Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 25.00 [1] => 29.63 [2] => 30.00 [3] => 44.09 [4] => 45.13 [5] => 49.13 [6] => 39.00 [7] => 48.00 [8] => 52.23 [9] => 48.64 [10] => 55.00 [11] => 63.57 [12] => 69.23 [13] => 97.82 [14] => 106.03 [15] => 80.20 [16] => 84.20 [17] => 97.79 [18] => 92.68 [19] => 110.02 ) [price_low] => Array ( [0] => 0.00 [1] => 21.56 [2] => 25.19 [3] => 29.13 [4] => 29.75 [5] => 27.94 [6] => 24.19 [7] => 32.94 [8] => 36.82 [9] => 37.49 [10] => 44.50 [11] => 52.31 [12] => 53.33 [13] => 66.69 [14] => 66.41 [15] => 41.65 [16] => 64.81 [17] => 74.80 [18] => 73.87 [19] => 77.09 ) [BS_share] => Array ( [0] => 227.200 [1] => 223.37 [2] => 227.541 [3] => 224.764 [4] => 220.100 [5] => 216.000 [6] => 229.31 [7] => 227.33 [8] => 227.22 [9] => 227.26 [10] => 227.29 [11] => 221.70 [12] => 220.34 [13] => 215.39 [14] => 211.84 [15] => 211.26 [16] => 213.80 [17] => 210.19 [18] => 212.48 [19] => 209.65 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 227.200 [1] => 223.152 [2] => 227.541 [3] => 224.764 [4] => 220.100 [5] => 216.000 [6] => 216.000 [7] => 219.300 [8] => 223.000 [9] => 223.600 [10] => 228.900 [11] => 231.400 [12] => 227.500 [13] => 223.200 [14] => 219.200 [15] => 213.500 [16] => 217.100 [17] => 217.600 [18] => 214.700 [19] => 212.300 ) [Revenue] => Array ( [0] => 3485.3 [1] => 3865.3 [2] => 4007.7 [3] => 4637.8 [4] => 4919 [5] => 5020.1 [6] => 5609.5 [7] => 5857.8 [8] => 5401.2 [9] => 6297.3 [10] => 7031.9 [11] => 7768.3 [12] => 8752.8 [13] => 9148.2 [14] => 10414.5 [15] => 8256.2 [16] => 9026 [17] => 9673.7 [18] => 9611.7 [19] => 10180.4 ) [COGS] => Array ( [0] => 2111.5 [1] => 1934.8 [2] => 1996 [3] => 2736.2 [4] => 2827.6 [5] => 2974.2 [6] => 3968 [7] => 4216.4 [8] => 3815.7 [9] => 4613.1 [10] => 5094.7 [11] => 5654.5 [12] => 6472.4 [13] => 6698.9 [14] => 7693.1 [15] => 6042.1 [16] => 6503 [17] => 7098.3 [18] => 7051.9 [19] => 7472.1 ) [Gross Profit] => Array ( [0] => 1373.8 [1] => 1930.5 [2] => 2011.7 [3] => 1901.6 [4] => 2091.4 [5] => 2045.9 [6] => 1641.5 [7] => 1641.4 [8] => 1585.5 [9] => 1684.2 [10] => 1937.2 [11] => 2113.8 [12] => 2280.4 [13] => 2449.3 [14] => 2721.4 [15] => 2214.1 [16] => 2523 [17] => 2575.4 [18] => 2559.8 [19] => 2708.3 ) [SGA] => Array ( [0] => 788.8 [1] => 868.7 [2] => 919.9 [3] => 627.6 [4] => 659.8 [5] => 690.6 [6] => 714.7 [7] => 805.7 [8] => 741.2 [9] => 842.6 [10] => 956.2 [11] => 1013.6 [12] => 1075 [13] => 999.8 [14] => 1120.7 [15] => 1252.3 [16] => 968.4 [17] => 941.7 [18] => 946.8 [19] => 1088.8 ) [RD] => Array ( [0] => 97.4 [1] => 103.2 [2] => 114.1 [3] => 113.7 [4] => 112 [5] => 123.1 [6] => 124.4 [7] => 121.8 [8] => 120.3 [9] => 121.1 [10] => 126.1 [11] => 132.3 [12] => 151.4 [13] => 129 [14] => 130.7 [15] => 116.3 [16] => 114.7 [17] => 118.8 [18] => 126.4 [19] => 133.7 ) [DDA] => Array ( [0] => 352.8 [1] => 382.2 [2] => 412.1 [3] => 459.1 [4] => 489.4 [5] => 527.2 [6] => 575.7 [7] => 573 [8] => 591.1 [9] => 654.8 [10] => 697.3 [11] => 706.3 [12] => 756.9 [13] => 840 [14] => 869 [15] => 840.3 [16] => 863.4 [17] => 834.3 [18] => 840.8 [19] => 907 ) [Operating Income] => Array ( [0] => 486.1 [1] => 576.4 [2] => 565.6 [3] => 701.2 [4] => 830.2 [5] => 705 [6] => 830.8 [7] => 745.4 [8] => 761.1 [9] => 594.5 [10] => 886.4 [11] => 995.5 [12] => 1055.6 [13] => 1375.6 [14] => 1495.8 [15] => 846.3 [16] => 1389 [17] => 1508.1 [18] => 1282.4 [19] => 1324.4 ) [other_operating_charges] => Array ( [0] => -1.5 [1] => -382.2 [2] => -412.1 [3] => -459.1 [4] => -489.4 [5] => -527.2 [6] => 28.4 [7] => 31.5 [8] => 37.1 [9] => -126 [10] => 31.5 [11] => 27.6 [12] => 1.6 [13] => 55.1 [14] => 25.8 [15] => 0.8 [16] => -50.9 [17] => -6.8 [18] => -204.2 [19] => -161.4 ) [Month End Stock Price] => Array ( [0] => 23.375 [1] => 26.063 [2] => 29.125 [3] => 41.469 [4] => 29.75 [5] => 29.25 [6] => 36 [7] => 38.58 [8] => 42.25 [9] => 45.1 [10] => 54.38 [11] => 55.14 [12] => 66.37 [13] => 97.76 [14] => 68.49 [15] => 77.58 [16] => 82.82 [17] => 76.37 [18] => 82.7 [19] => 106.57 ) [mktcap] => Array ( [0] => 5310.8 [1] => 5821.69231 [2] => 6627.131625 [3] => 9320.738316 [4] => 6547.975 [5] => 6318 [6] => 8255.16 [7] => 8770.3914 [8] => 9600.045 [9] => 10249.426 [10] => 12360.0302 [11] => 12224.538 [12] => 14623.9658 [13] => 21056.5264 [14] => 14508.9216 [15] => 16389.5508 [16] => 17706.916 [17] => 16052.2103 [18] => 17572.096 [19] => 22342.4005 ) [Cash and Equiv] => Array ( [0] => 99.9 [1] => 87 [2] => 78.7 [3] => 52.5 [4] => 61.5 [5] => 61.6 [6] => 94.1 [7] => 66.2 [8] => 253.7 [9] => 76.2 [10] => 146.3 [11] => 55.8 [12] => 35.2 [13] => 40.5 [14] => 103.5 [15] => 488.2 [16] => 374.3 [17] => 421.4 [18] => 454.4 [19] => 450.4 ) [ev_addition] => Array ( [0] => 1143.6 [1] => 1594 [2] => 2116.2 [3] => 2415.6 [4] => 2667.8 [5] => 2907.9 [6] => 3066.4 [7] => 2529.5 [8] => 2315.7 [9] => 2622.6 [10] => 2416.3 [11] => 2619 [12] => 2992.6 [13] => 3807.7 [14] => 3999.5 [15] => 4151.4 [16] => 3904.7 [17] => 4283 [18] => 4983.6 [19] => 5980 ) [ev_addition_per_share] => Array ( [0] => 5.033 [1] => 7.136 [2] => 9.3 [3] => 10.747 [4] => 12.121 [5] => 13.463 [6] => 13.372 [7] => 11.127 [8] => 10.191 [9] => 11.54 [10] => 10.631 [11] => 11.813 [12] => 13.582 [13] => 17.678 [14] => 18.88 [15] => 19.651 [16] => 18.263 [17] => 20.377 [18] => 23.454 [19] => 28.524 ) [ev_per_share] => Array ( [0] => 28.405 [1] => 33.203 [2] => 38.425 [3] => 52.219 [4] => 41.87 [5] => 42.71 [6] => 49.37 [7] => 49.71 [8] => 52.44 [9] => 56.64 [10] => 65.01 [11] => 66.95 [12] => 79.95 [13] => 115.44 [14] => 87.37 [15] => 97.23 [16] => 101.08 [17] => 96.75 [18] => 106.15 [19] => 135.09 ) [ev] => Array ( [0] => 6454.4 [1] => 7415.69231 [2] => 8743.331625 [3] => 11736.338316 [4] => 9215.775 [5] => 9225.9 [6] => 11321.56 [7] => 11299.8914 [8] => 11915.745 [9] => 12872.026 [10] => 14776.3302 [11] => 14843.538 [12] => 17616.5658 [13] => 24864.2264 [14] => 18508.4216 [15] => 20540.9508 [16] => 21611.616 [17] => 20335.2103 [18] => 22555.696 [19] => 28322.4005 ) [Non Operating Income] => Array ( [0] => -80.7 [1] => 76.7 [2] => 173.2 [3] => 91.2 [4] => 157 [5] => 123.1 [6] => -487.6 [7] => 151.7 [8] => 181.7 [9] => -25.1 [10] => 124.3 [11] => 133 [12] => 109.3 [13] => 172.5 [14] => 145 [15] => 112.2 [16] => 126.9 [17] => 154.3 [18] => 153.8 [19] => 167.8 ) [tax] => Array ( [0] => 91.8 [1] => 184.6 [2] => 193.2 [3] => 201.1 [4] => 276.9 [5] => 203.4 [6] => -13.7 [7] => 190.5 [8] => 240.8 [9] => 147.2 [10] => 229.2 [11] => 260.7 [12] => 269.1 [13] => 287.2 [14] => 365.3 [15] => 185.3 [16] => 339.5 [17] => 375.3 [18] => 287.3 [19] => 307.9 ) [Pretax Income] => Array ( [0] => 325.3 [1] => 552.8 [2] => 609.6 [3] => 631.1 [4] => 824.4 [5] => 669 [6] => 118.1 [7] => 661.2 [8] => 784.5 [9] => 565.4 [10] => 858.3 [11] => 990.9 [12] => 1044 [13] => 1327.6 [14] => 1478.8 [15] => 836.6 [16] => 1394 [17] => 1546.9 [18] => 1312.5 [19] => 1350.4 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.2 [8] => 4.9 [9] => 3.8 [10] => 0 [11] => 0 [12] => 0 [13] => 8.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 85.9 [19] => 0 ) [InterestExpense] => Array ( [0] => -81.6 [1] => -100.3 [2] => -129.2 [3] => -161.3 [4] => -162.8 [5] => -159.1 [6] => -196.7 [7] => -191.2 [8] => -122.3 [9] => -123.5 [10] => -120.9 [11] => -110 [12] => -119.3 [13] => -162.4 [14] => -162 [15] => -121.9 [16] => -121.9 [17] => -115.5 [18] => -123.7 [19] => -141.8 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 352.8 [1] => 382.2 [2] => 412.1 [3] => 459.1 [4] => 489.4 [5] => 527.2 [6] => 575.7 [7] => 573 [8] => 591.1 [9] => 654.8 [10] => 697.3 [11] => 706.3 [12] => 756.9 [13] => 840 [14] => 869 [15] => 840.3 [16] => 863.4 [17] => 834.3 [18] => 840.8 [19] => 907 ) [ReconciledDepreciation] => Array ( [0] => 352.8 [1] => 382.2 [2] => 412.1 [3] => 459.1 [4] => 489.4 [5] => 527.2 [6] => 575.7 [7] => 573 [8] => 591.1 [9] => 654.8 [10] => 697.3 [11] => 706.3 [12] => 756.9 [13] => 840 [14] => 869 [15] => 840.3 [16] => 863.4 [17] => 834.3 [18] => 840.8 [19] => 907 ) [EBIT] => Array ( [0] => 406.9 [1] => 653.1 [2] => 738.8 [3] => 792.4 [4] => 987.2 [5] => 828.1 [6] => 314.8 [7] => 852.4 [8] => 906.8 [9] => 688.9 [10] => 979.2 [11] => 1100.9 [12] => 1163.3 [13] => 1490 [14] => 1640.8 [15] => 958.5 [16] => 1515.9 [17] => 1662.4 [18] => 1436.2 [19] => 1492.2 ) [EBITDA_morn] => Array ( [0] => 759.7 [1] => 1035.3 [2] => 1150.9 [3] => 1251.5 [4] => 1476.6 [5] => 1355.3 [6] => 890.5 [7] => 1425.4 [8] => 1497.9 [9] => 1343.7 [10] => 1676.5 [11] => 1807.2 [12] => 1920.2 [13] => 2330 [14] => 2509.8 [15] => 1798.8 [16] => 2379.3 [17] => 2496.7 [18] => 2277 [19] => 2399.2 ) [EBITDA] => Array ( [0] => 759.7 [1] => 1035.3 [2] => 1150.9 [3] => 1251.5 [4] => 1476.6 [5] => 1355.3 [6] => 890.5 [7] => 1425.4 [8] => 1497.9 [9] => 1343.7 [10] => 1676.5 [11] => 1807.2 [12] => 1920.2 [13] => 2330 [14] => 2509.8 [15] => 1798.8 [16] => 2379.3 [17] => 2496.7 [18] => 2277 [19] => 2399.2 ) [EBITDA_1] => Array ( [0] => 759.7 [1] => 1035.3 [2] => 1150.9 [3] => 1251.5 [4] => 1476.6 [5] => 1355.3 [6] => 890.5 [7] => 1425.4 [8] => 1497.9 [9] => 1343.7 [10] => 1676.5 [11] => 1807.2 [12] => 1920.2 [13] => 2330 [14] => 2509.8 [15] => 1798.8 [16] => 2379.3 [17] => 2496.7 [18] => 2277 [19] => 2399.2 ) [DDA_new] => Array ( [0] => 352.8 [1] => 382.2 [2] => 412.1 [3] => 459.1 [4] => 489.4 [5] => 527.2 [6] => 575.7 [7] => 573 [8] => 591.1 [9] => 654.8 [10] => 697.3 [11] => 706.3 [12] => 756.9 [13] => 840 [14] => 869 [15] => 840.3 [16] => 863.4 [17] => 834.3 [18] => 840.8 [19] => 907 ) [EBITDA_new] => Array ( [0] => 759.7 [1] => 1035.3 [2] => 1150.9 [3] => 1251.5 [4] => 1476.6 [5] => 1355.3 [6] => 890.5 [7] => 1425.4 [8] => 1497.9 [9] => 1343.7 [10] => 1676.5 [11] => 1807.2 [12] => 1920.2 [13] => 2330 [14] => 2509.8 [15] => 1798.8 [16] => 2379.3 [17] => 2496.7 [18] => 2277 [19] => 2399.2 ) [EBITDA_per_share] => Array ( [0] => 3.34 [1] => 4.64 [2] => 5.06 [3] => 5.57 [4] => 6.71 [5] => 6.27 [6] => 4.12 [7] => 6.5 [8] => 6.72 [9] => 6.01 [10] => 7.32 [11] => 7.81 [12] => 8.44 [13] => 10.44 [14] => 11.45 [15] => 8.43 [16] => 10.96 [17] => 11.47 [18] => 10.61 [19] => 11.3 ) [Operating_Income_per_share] => Array ( [0] => 2.14 [1] => 2.58 [2] => 2.49 [3] => 3.12 [4] => 3.77 [5] => 3.26 [6] => 3.85 [7] => 3.4 [8] => 3.41 [9] => 2.66 [10] => 3.87 [11] => 4.3 [12] => 4.64 [13] => 6.16 [14] => 6.82 [15] => 3.96 [16] => 6.4 [17] => 6.93 [18] => 5.97 [19] => 6.24 ) [Net Income] => Array ( [0] => 247.8 [1] => 368.2 [2] => 416.4 [3] => 429.3 [4] => 546.8 [5] => 450.5 [6] => 124.2 [7] => 465.6 [8] => 525.4 [9] => 397.3 [10] => 604.1 [11] => 711.7 [12] => 723.4 [13] => 1035.6 [14] => 909.7 [15] => 631.3 [16] => 1029.1 [17] => 1224.2 [18] => 1167.3 [19] => 994.2 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.475 [1] => 0.505 [2] => 0.535 [3] => 0.575 [4] => 0.64 [5] => 0.7 [6] => 0.74 [7] => 0.78 [8] => 0.82 [9] => 0.88 [10] => 1.04 [11] => 1.25 [12] => 1.34 [13] => 1.48 [14] => 1.7 [15] => 1.79 [16] => 1.92 [17] => 2.23 [18] => 2.5 [19] => 2.77 ) [Shares Outstanding] => Array ( [0] => 227.200 [1] => 223.152 [2] => 227.541 [3] => 224.764 [4] => 220.100 [5] => 216.000 [6] => 216.000 [7] => 219.300 [8] => 223.000 [9] => 223.600 [10] => 228.900 [11] => 231.400 [12] => 227.500 [13] => 223.200 [14] => 219.200 [15] => 213.500 [16] => 217.100 [17] => 217.600 [18] => 214.700 [19] => 212.300 ) [shares_diluted] => Array ( [0] => 227.200 [1] => 223.152 [2] => 227.541 [3] => 224.764 [4] => 220.100 [5] => 216.000 [6] => 216.000 [7] => 219.300 [8] => 223.000 [9] => 223.600 [10] => 228.900 [11] => 231.400 [12] => 227.500 [13] => 223.200 [14] => 219.200 [15] => 213.500 [16] => 217.100 [17] => 217.600 [18] => 214.700 [19] => 212.300 ) [shares_basic] => Array ( [0] => 227.200 [1] => 223.152 [2] => 223.871 [3] => 220.154 [4] => 215.500 [5] => 212.200 [6] => 213.000 [7] => 214.800 [8] => 217.000 [9] => 219.700 [10] => 223.800 [11] => 225.700 [12] => 221.700 [13] => 216.200 [14] => 212.200 [15] => 209.900 [16] => 212.200 [17] => 213.000 [18] => 211.200 [19] => 209.700 ) [COGS_pct] => Array ( [0] => 0.61 [1] => 0.50 [2] => 0.50 [3] => 0.59 [4] => 0.57 [5] => 0.59 [6] => 0.71 [7] => 0.72 [8] => 0.71 [9] => 0.73 [10] => 0.72 [11] => 0.73 [12] => 0.74 [13] => 0.73 [14] => 0.74 [15] => 0.73 [16] => 0.72 [17] => 0.73 [18] => 0.73 [19] => 0.73 ) [Gross Profit_pct] => Array ( [0] => 39.42 [1] => 49.94 [2] => 50.20 [3] => 41.00 [4] => 42.52 [5] => 40.75 [6] => 29.26 [7] => 28.02 [8] => 29.35 [9] => 26.74 [10] => 27.55 [11] => 27.21 [12] => 26.05 [13] => 26.77 [14] => 26.13 [15] => 26.82 [16] => 27.95 [17] => 26.62 [18] => 26.63 [19] => 26.60 ) [SGA_pct] => Array ( [0] => 22.63 [1] => 22.47 [2] => 22.95 [3] => 13.53 [4] => 13.41 [5] => 13.76 [6] => 12.74 [7] => 13.75 [8] => 13.72 [9] => 13.38 [10] => 13.60 [11] => 13.05 [12] => 12.28 [13] => 10.93 [14] => 10.76 [15] => 15.17 [16] => 10.73 [17] => 9.73 [18] => 9.85 [19] => 10.70 ) [Interest Expense_pct] => Array ( [0] => -2.34 [1] => -2.59 [2] => -3.22 [3] => -3.48 [4] => -3.31 [5] => -3.17 [6] => -3.51 [7] => -3.26 [8] => -2.26 [9] => -1.96 [10] => -1.72 [11] => -1.42 [12] => -1.36 [13] => -1.78 [14] => -1.56 [15] => -1.48 [16] => -1.35 [17] => -1.19 [18] => -1.29 [19] => -1.39 ) [Pretax Income_pct] => Array ( [0] => 9.33 [1] => 14.30 [2] => 15.21 [3] => 13.61 [4] => 16.76 [5] => 13.33 [6] => 2.11 [7] => 11.29 [8] => 14.52 [9] => 8.98 [10] => 12.21 [11] => 12.76 [12] => 11.93 [13] => 14.51 [14] => 14.20 [15] => 10.13 [16] => 15.44 [17] => 15.99 [18] => 13.66 [19] => 13.26 ) [Net Income_pct] => Array ( [0] => 7.11 [1] => 9.53 [2] => 10.39 [3] => 9.26 [4] => 11.12 [5] => 8.97 [6] => 2.21 [7] => 7.95 [8] => 9.73 [9] => 6.31 [10] => 8.59 [11] => 9.16 [12] => 8.26 [13] => 11.32 [14] => 8.73 [15] => 7.65 [16] => 11.40 [17] => 12.65 [18] => 12.14 [19] => 9.77 ) [DaysSalesOutstanding] => Array ( [0] => 69.33 [1] => 59.02 [2] => 61.02 [3] => 78.77 [4] => 72.36 [5] => 70.85 [6] => 70.02 [7] => 61.14 [8] => 70.89 [9] => 73.69 [10] => 79.21 [11] => 80.92 [12] => 83.31 [13] => 72.56 [14] => 67.45 [15] => 78.16 [16] => 74.97 [17] => 61.53 [18] => 66.19 [19] => 64.52 ) [DaysInventory] => Array ( [0] => 50.55 [1] => 86.4 [2] => 67.86 [3] => 51.56 [4] => 55.33 [5] => 52.14 [6] => 35.76 [7] => 35.54 [8] => 37.56 [9] => 38.22 [10] => 36.24 [11] => 29.27 [12] => 27.76 [13] => 26.51 [14] => 31.11 [15] => 38.78 [16] => 32.08 [17] => 42.01 [18] => 40.71 [19] => 34.49 ) [Payable] => Array ( [0] => 488.1 [1] => 519 [2] => 526.4 [3] => 616.6 [4] => 398 [5] => 505.8 [6] => 578.4 [7] => 408.1 [8] => 403.3 [9] => 1123.5 [10] => 1319.6 [11] => 1352.6 [12] => 1655.1 [13] => 1550.9 [14] => 969.3 [15] => 42.9 [16] => 73.6 [17] => 65 [18] => 48.5 [19] => 63 ) [DaysPayable] => Array ( [0] => 51.12 [1] => 49.01 [2] => 47.94 [3] => 48.53 [4] => 29.53 [5] => 36.78 [6] => 37.64 [7] => 25.43 [8] => 27.25 [9] => 65.12 [10] => 68.5 [11] => 63.55 [12] => 69.02 [13] => 61.88 [14] => 33.97 [15] => 1.9 [16] => 2.98 [17] => 2.45 [18] => 1.84 [19] => 2.26 ) [InventoryTurnover] => Array ( [0] => 7.22 [1] => 4.22 [2] => 5.38 [3] => 7.08 [4] => 6.6 [5] => 7 [6] => 10.21 [7] => 10.27 [8] => 9.72 [9] => 9.55 [10] => 10.07 [11] => 12.47 [12] => 13.15 [13] => 13.77 [14] => 11.73 [15] => 9.41 [16] => 11.38 [17] => 8.69 [18] => 8.97 [19] => 10.58 ) [Accts Rec.] => Array ( [0] => 662 [1] => 625 [2] => 670 [3] => 1000.9 [4] => 975.2 [5] => 974.5 [6] => 1076.1 [7] => 981.3 [8] => 1049 [9] => 1271.3 [10] => 1526 [11] => 1722.3 [12] => 1997.9 [13] => 1818.6 [14] => 1924.6 [15] => 1768 [16] => 1854 [17] => 1630.8 [18] => 1743 [19] => 1799.6 ) [Inventory] => Array ( [0] => 292.4 [1] => 458 [2] => 371.1 [3] => 386.5 [4] => 428.6 [5] => 424.9 [6] => 388.8 [7] => 410.5 [8] => 392.6 [9] => 483.1 [10] => 505.9 [11] => 453.5 [12] => 492.3 [13] => 486.6 [14] => 655.7 [15] => 641.9 [16] => 571.6 [17] => 816.9 [18] => 786.6 [19] => 706.1 ) [inventory2sales] => Array ( [0] => 0.084 [1] => 0.118 [2] => 0.093 [3] => 0.083 [4] => 0.087 [5] => 0.085 [6] => 0.069 [7] => 0.07 [8] => 0.073 [9] => 0.077 [10] => 0.072 [11] => 0.058 [12] => 0.056 [13] => 0.053 [14] => 0.063 [15] => 0.078 [16] => 0.063 [17] => 0.084 [18] => 0.082 [19] => 0.069 ) [Total Current Assets] => Array ( [0] => 1177.7 [1] => 1332 [2] => 1374.7 [3] => 1624.3 [4] => 1641.7 [5] => 1782.4 [6] => 1805 [7] => 1684.8 [8] => 1909.3 [9] => 2109.5 [10] => 2416.9 [11] => 2414.7 [12] => 2612.6 [13] => 2858.4 [14] => 2848.1 [15] => 2997.8 [16] => 3033.8 [17] => 3189.8 [18] => 3415.8 [19] => 3439.1 ) [Other Current Assets] => Array ( [0] => 123.4 [1] => 162 [2] => 254.9 [3] => 184.4 [4] => 176.4 [5] => 321.4 [6] => 246 [7] => 226.8 [8] => 214 [9] => 278.9 [10] => 238.7 [11] => 183.1 [12] => 87.2 [13] => 512.7 [14] => 164.3 [15] => 99.7 [16] => 233.9 [17] => 320.7 [18] => 431.8 [19] => 483 ) [Net PPE] => Array ( [0] => 2992.6 [1] => 3502 [2] => 3958.5 [3] => 4441.2 [4] => 4786.1 [5] => 5192.9 [6] => 5256.7 [7] => 5118.5 [8] => 5377.8 [9] => 5637.1 [10] => 5702.2 [11] => 5777.7 [12] => 6111.7 [13] => 6603.7 [14] => 6614.8 [15] => 6859.6 [16] => 7051.3 [17] => 7222.7 [18] => 8240.6 [19] => 8974 ) [Intangibles] => Array ( [0] => 67.2 [1] => 81 [2] => 83.5 [3] => 248.6 [4] => 324.9 [5] => 350.4 [6] => 742.2 [7] => 384.7 [8] => 431.1 [9] => 829.9 [10] => 931.9 [11] => 977 [12] => 1096.9 [13] => 1476.1 [14] => 1217.7 [15] => 1178.6 [16] => 1200.3 [17] => 1056.7 [18] => 2360 [19] => 2371.1 ) [Total Assets] => Array ( [0] => 5036.2 [1] => 5816 [2] => 6522.4 [3] => 7244.1 [4] => 7489.6 [5] => 8235.5 [6] => 8270.5 [7] => 8084.1 [8] => 8495 [9] => 9473.5 [10] => 10040.4 [11] => 10408.8 [12] => 11180.7 [13] => 12659.5 [14] => 12571.3 [15] => 13029.1 [16] => 13505.9 [17] => 14290.7 [18] => 16941.8 [19] => 17850.1 ) [Other Long-Term Assets] => Array ( [0] => 798.7 [1] => 901 [2] => 1105.7 [3] => 930 [4] => 736.9 [5] => 909.8 [6] => 466.6 [7] => 896.1 [8] => 776.8 [9] => 897 [10] => 989.4 [11] => 1239.4 [12] => 1359.5 [13] => 1721.3 [14] => 1890.7 [15] => 1993.1 [16] => 2220.5 [17] => 2821.5 [18] => 2925.4 [19] => 3065.9 ) [Total Assets Non-liquid] => Array ( [0] => 4936.3 [1] => 5729 [2] => 6443.7 [3] => 7191.6 [4] => 7428.1 [5] => 8173.9 [6] => 8176.4 [7] => 8017.9 [8] => 8241.3 [9] => 9397.3 [10] => 9894.1 [11] => 10353 [12] => 11145.5 [13] => 12619 [14] => 12467.8 [15] => 12540.9 [16] => 13131.6 [17] => 13869.3 [18] => 16487.4 [19] => 17399.7 ) [HardAssets] => Array ( [0] => 4869.1 [1] => 5648 [2] => 6360.2 [3] => 6943 [4] => 7103.2 [5] => 7823.5 [6] => 7434.2 [7] => 7633.2 [8] => 7810.2 [9] => 8567.4 [10] => 8962.2 [11] => 9376 [12] => 10048.6 [13] => 11142.9 [14] => 11250.1 [15] => 11362.3 [16] => 11931.3 [17] => 12812.6 [18] => 14127.4 [19] => 15028.6 ) [Accts Payable] => Array ( [0] => 717.4 [1] => 519 [2] => 526.4 [3] => 616.6 [4] => 398 [5] => 505.8 [6] => 935.6 [7] => 798.1 [8] => 829.9 [9] => 1239.1 [10] => 1425.5 [11] => 1470.8 [12] => 1753.8 [13] => 1659.5 [14] => 1752.6 [15] => 1717.7 [16] => 1775.6 [17] => 1664.7 [18] => 1976.2 [19] => 2007.9 ) [Short-Term Debt] => Array ( [0] => 321 [1] => 487 [2] => 456.3 [3] => 176.4 [4] => 446.5 [5] => 880.6 [6] => 429.2 [7] => 450.2 [8] => 344 [9] => 342.1 [10] => 280.1 [11] => 447 [12] => 569.6 [13] => 694.4 [14] => 451.4 [15] => 785.9 [16] => 468.5 [17] => 634 [18] => 707.7 [19] => 1217.3 ) [ShortTermDebt_without_lease] => Array ( [0] => 321 [1] => 487 [2] => 456.3 [3] => 176.4 [4] => 446.5 [5] => 880.6 [6] => 429.2 [7] => 450.2 [8] => 344 [9] => 342.1 [10] => 280.1 [11] => 447 [12] => 569.6 [13] => 694.4 [14] => 451.4 [15] => 785.9 [16] => 468.5 [17] => 634 [18] => 707.7 [19] => 1217.3 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.5 [5] => 127.3 [6] => 115.5 [7] => 118 [8] => 184.4 [9] => 188.1 [10] => 168.9 [11] => 181.1 [12] => 178 [13] => 177.3 [14] => 136.2 [15] => 138.1 [16] => 150.7 [17] => 142.9 [18] => 146.1 [19] => 156.8 ) [Total Current Liabilities] => Array ( [0] => 1076.4 [1] => 1311 [2] => 1263.5 [3] => 1124.6 [4] => 1265.6 [5] => 1857.8 [6] => 1374.8 [7] => 1352.4 [8] => 1256.2 [9] => 1581.2 [10] => 1705.6 [11] => 1943.2 [12] => 2323.4 [13] => 2422.7 [14] => 2212 [15] => 2503.6 [16] => 2244.1 [17] => 2342 [18] => 2689.9 [19] => 3227.6 ) [Other Current Liab.] => Array ( [0] => 38 [1] => 305 [2] => 280.8 [3] => 331.6 [4] => 421.1 [5] => 471.4 [6] => 10 [7] => 104.1 [8] => 82.3 [9] => 0 [10] => 0 [11] => 25.4 [12] => 2.27373675443E-13 [13] => 68.8 [14] => 8 [15] => -2.27373675443E-13 [16] => 0 [17] => 43.3 [18] => 6 [19] => 2.4 ) [CommonStock] => Array ( [0] => 124.7 [1] => 125 [2] => 0 [3] => 0 [4] => 249.4 [5] => 0 [6] => 249.4 [7] => 249.4 [8] => 249.4 [9] => 249.4 [10] => 0 [11] => 0 [12] => 249.4 [13] => 249.4 [14] => 249.4 [15] => 249.4 [16] => 249.4 [17] => 249.4 [18] => 249.4 [19] => 249.4 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 477.6 [1] => 465 [2] => 0 [3] => 0 [4] => 329.2 [5] => 341.5 [6] => 342.2 [7] => 384.9 [8] => 437.1 [9] => 493.9 [10] => 551.8 [11] => 573.6 [12] => 682.5 [13] => 759.5 [14] => 811.7 [15] => 822.9 [16] => 802.2 [17] => 805.6 [18] => 810.5 [19] => 799.2 ) [Retained Earnings] => Array ( [0] => 2134.7 [1] => 2388 [2] => 2687.2 [3] => 2990.2 [4] => 3400 [5] => 3701.8 [6] => 3667.9 [7] => 3965.9 [8] => 4312.8 [9] => 4516.6 [10] => 4887.1 [11] => 5317.2 [12] => 5743.5 [13] => 6458.5 [14] => 6990.2 [15] => 7234.6 [16] => 7852.2 [17] => 8599.5 [18] => 9234.5 [19] => 9646.4 ) [Treasury Stock] => Array ( [0] => -57 [1] => -139 [2] => 0 [3] => 0 [4] => -657 [5] => -681.6 [6] => -681.6 [7] => -768.8 [8] => -767.8 [9] => -766.1 [10] => -764.8 [11] => -1161.5 [12] => -1529.7 [13] => -1828.9 [14] => -2471.3 [15] => -2353.2 [16] => -2197.5 [17] => -2605.3 [18] => -2468.4 [19] => -2632.3 ) [Total Equity] => Array ( [0] => 2206.4 [1] => 2398 [2] => 2574.6 [3] => 2648.1 [4] => 2667.3 [5] => 2961.6 [6] => 2821.3 [7] => 3105.8 [8] => 3460.4 [9] => 3782.5 [10] => 4444 [11] => 4545.5 [12] => 4924 [13] => 5495.6 [14] => 5030.7 [15] => 4791.9 [16] => 5546.9 [17] => 5795.8 [18] => 6477.2 [19] => 7042.1 ) [Long-Term Debt] => Array ( [0] => 922.5 [1] => 1194 [2] => 1738.6 [3] => 2291.7 [4] => 2274.3 [5] => 1961.6 [6] => 2615.8 [7] => 2027.5 [8] => 2041 [9] => 2168.6 [10] => 2113.6 [11] => 2046.7 [12] => 2280.2 [13] => 2976.5 [14] => 3515.4 [15] => 3715.6 [16] => 3659.8 [17] => 3927.5 [18] => 4584.2 [19] => 5056.3 ) [Total Liabilities] => Array ( [0] => 2829.8 [1] => 3418 [2] => 3947.8 [3] => 4596 [4] => 4822.3 [5] => 5273.9 [6] => 5449.2 [7] => 4978.3 [8] => 5034.6 [9] => 5691 [10] => 5596.4 [11] => 5863.3 [12] => 6256.7 [13] => 7163.9 [14] => 7540.6 [15] => 8237.2 [16] => 7959 [17] => 8494.9 [18] => 10464.6 [19] => 10808 ) [Other Long-Term Liab.] => Array ( [0] => 407.4 [1] => 435 [2] => 363.5 [3] => 449.7 [4] => 579.4 [5] => 723.4 [6] => 676.8 [7] => 820 [8] => 1011.8 [9] => 1194 [10] => 989.2 [11] => 1038.9 [12] => 820 [13] => 1059.1 [14] => 137.4 [15] => 1660.1 [16] => 1720 [17] => 1667.2 [18] => 2519.7 [19] => 1696.9 ) [Cash and Equiv_pct] => Array ( [0] => 1.98 [1] => 1.50 [2] => 1.21 [3] => 0.72 [4] => 0.82 [5] => 0.75 [6] => 1.14 [7] => 0.82 [8] => 2.99 [9] => 0.80 [10] => 1.46 [11] => 0.54 [12] => 0.31 [13] => 0.32 [14] => 0.82 [15] => 3.75 [16] => 2.77 [17] => 2.95 [18] => 2.68 [19] => 2.52 ) [Accts Rec._pct] => Array ( [0] => 13.14 [1] => 10.75 [2] => 10.27 [3] => 13.82 [4] => 13.02 [5] => 11.83 [6] => 13.01 [7] => 12.14 [8] => 12.35 [9] => 13.42 [10] => 15.20 [11] => 16.55 [12] => 17.87 [13] => 14.37 [14] => 15.31 [15] => 13.57 [16] => 13.73 [17] => 11.41 [18] => 10.29 [19] => 10.08 ) [Inventory_pct] => Array ( [0] => 5.81 [1] => 7.87 [2] => 5.69 [3] => 5.34 [4] => 5.72 [5] => 5.16 [6] => 4.70 [7] => 5.08 [8] => 4.62 [9] => 5.10 [10] => 5.04 [11] => 4.36 [12] => 4.40 [13] => 3.84 [14] => 5.22 [15] => 4.93 [16] => 4.23 [17] => 5.72 [18] => 4.64 [19] => 3.96 ) [Other Current Assets_pct] => Array ( [0] => 2.45 [1] => 2.79 [2] => 3.91 [3] => 2.55 [4] => 2.36 [5] => 3.90 [6] => 2.97 [7] => 2.81 [8] => 2.52 [9] => 2.94 [10] => 2.38 [11] => 1.76 [12] => 0.78 [13] => 4.05 [14] => 1.31 [15] => 0.77 [16] => 1.73 [17] => 2.24 [18] => 2.55 [19] => 2.71 ) [Total Current Assets_pct] => Array ( [0] => 23.38 [1] => 22.90 [2] => 21.08 [3] => 22.42 [4] => 21.92 [5] => 21.64 [6] => 21.82 [7] => 20.84 [8] => 22.48 [9] => 22.27 [10] => 24.07 [11] => 23.20 [12] => 23.37 [13] => 22.58 [14] => 22.66 [15] => 23.01 [16] => 22.46 [17] => 22.32 [18] => 20.16 [19] => 19.27 ) [Net PPE_pct] => Array ( [0] => 59.42 [1] => 60.21 [2] => 60.69 [3] => 61.31 [4] => 63.90 [5] => 63.06 [6] => 63.56 [7] => 63.32 [8] => 63.31 [9] => 59.50 [10] => 56.79 [11] => 55.51 [12] => 54.66 [13] => 52.16 [14] => 52.62 [15] => 52.65 [16] => 52.21 [17] => 50.54 [18] => 48.64 [19] => 50.27 ) [Intangibles_pct] => Array ( [0] => 1.33 [1] => 1.39 [2] => 1.28 [3] => 3.43 [4] => 4.34 [5] => 4.25 [6] => 8.97 [7] => 4.76 [8] => 5.07 [9] => 8.76 [10] => 9.28 [11] => 9.39 [12] => 9.81 [13] => 11.66 [14] => 9.69 [15] => 9.05 [16] => 8.89 [17] => 7.39 [18] => 13.93 [19] => 13.28 ) [Other Long-Term Assets_pct] => Array ( [0] => 15.86 [1] => 15.49 [2] => 16.95 [3] => 12.84 [4] => 9.84 [5] => 11.05 [6] => 5.64 [7] => 11.08 [8] => 9.14 [9] => 9.47 [10] => 9.85 [11] => 11.91 [12] => 12.16 [13] => 13.60 [14] => 15.04 [15] => 15.30 [16] => 16.44 [17] => 19.74 [18] => 17.27 [19] => 17.18 ) [Accts Payable_pct] => Array ( [0] => 14.24 [1] => 8.92 [2] => 8.07 [3] => 8.51 [4] => 5.31 [5] => 6.14 [6] => 11.31 [7] => 9.87 [8] => 9.77 [9] => 13.08 [10] => 14.20 [11] => 14.13 [12] => 15.69 [13] => 13.11 [14] => 13.94 [15] => 13.18 [16] => 13.15 [17] => 11.65 [18] => 11.66 [19] => 11.25 ) [Short-Term Debt_pct] => Array ( [0] => 6.37 [1] => 8.37 [2] => 7.00 [3] => 2.44 [4] => 5.96 [5] => 10.69 [6] => 5.19 [7] => 5.57 [8] => 4.05 [9] => 3.61 [10] => 2.79 [11] => 4.29 [12] => 5.09 [13] => 5.49 [14] => 3.59 [15] => 6.03 [16] => 3.47 [17] => 4.44 [18] => 4.18 [19] => 6.82 ) [Other Current Liab._pct] => Array ( [0] => 0.75 [1] => 5.24 [2] => 4.31 [3] => 4.58 [4] => 5.62 [5] => 5.72 [6] => 0.12 [7] => 1.29 [8] => 0.97 [9] => 0.00 [10] => 0.00 [11] => 0.24 [12] => 0.00 [13] => 0.54 [14] => 0.06 [15] => -0.00 [16] => 0.00 [17] => 0.30 [18] => 0.04 [19] => 0.01 ) [Total Current Liabilities_pct] => Array ( [0] => 21.37 [1] => 22.54 [2] => 19.37 [3] => 15.52 [4] => 16.90 [5] => 22.56 [6] => 16.62 [7] => 16.73 [8] => 14.79 [9] => 16.69 [10] => 16.99 [11] => 18.67 [12] => 20.78 [13] => 19.14 [14] => 17.60 [15] => 19.22 [16] => 16.62 [17] => 16.39 [18] => 15.88 [19] => 18.08 ) [Long-Term Debt_pct] => Array ( [0] => 18.32 [1] => 20.53 [2] => 26.66 [3] => 31.64 [4] => 30.37 [5] => 23.82 [6] => 31.63 [7] => 25.08 [8] => 24.03 [9] => 22.89 [10] => 21.05 [11] => 19.66 [12] => 20.39 [13] => 23.51 [14] => 27.96 [15] => 28.52 [16] => 27.10 [17] => 27.48 [18] => 27.06 [19] => 28.33 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.50 [1] => 15.70 [2] => 14.50 [3] => 16.28 [4] => 17.12 [5] => 17.66 [6] => 17.64 [7] => 19.77 [8] => 20.45 [9] => 20.49 [10] => 17.70 [11] => 18.00 [12] => 14.79 [13] => 13.94 [14] => 14.42 [15] => 15.49 [16] => 15.22 [17] => 15.57 [18] => 18.83 [19] => 14.14 ) [Total Liabilities_pct] => Array ( [0] => 56.19 [1] => 58.77 [2] => 60.53 [3] => 63.44 [4] => 64.39 [5] => 64.04 [6] => 65.89 [7] => 61.58 [8] => 59.27 [9] => 60.07 [10] => 55.74 [11] => 56.33 [12] => 55.96 [13] => 56.59 [14] => 59.98 [15] => 63.22 [16] => 58.93 [17] => 59.44 [18] => 61.77 [19] => 60.55 ) [netcash] => Array ( [0] => -12.02 [1] => -14.91 [2] => -17 [3] => -20.21 [4] => -21.63 [5] => -24.13 [6] => -23.35 [7] => -21.61 [8] => -21.04 [9] => -24.71 [10] => -23.98 [11] => -26.2 [12] => -28.24 [13] => -33.07 [14] => -35.11 [15] => -36.68 [16] => -35.48 [17] => -38.41 [18] => -47.11 [19] => -49.4 ) [NCAV] => Array ( [0] => -9.19 [1] => -11.79 [2] => -13.98 [3] => -16.01 [4] => -17.33 [5] => -19.76 [6] => -18.99 [7] => -17.47 [8] => -16.71 [9] => -19.45 [10] => -17.83 [11] => -19.35 [12] => -20.32 [13] => -25.61 [14] => -26.75 [15] => -28.88 [16] => -27.64 [17] => -30.65 [18] => -39.11 [19] => -41.28 ) [NCAV_real] => Array ( [0] => -7.27 [1] => -9.34 [2] => -11.31 [3] => -13.22 [4] => -14.45 [5] => -16.16 [6] => -15.89 [7] => -14.49 [8] => -13.75 [9] => -15.76 [10] => -13.99 [11] => -15.56 [12] => -16.54 [13] => -19.99 [14] => -22.15 [15] => -24.8 [16] => -23.04 [17] => -25.24 [18] => -33.17 [19] => -35.15 ) [Book Value Per Share] => Array ( [0] => 9.71 [1] => 10.74 [2] => 11.31 [3] => 11.78 [4] => 12.12 [5] => 13.71 [6] => 12.3 [7] => 13.66 [8] => 15.23 [9] => 16.64 [10] => 19.55 [11] => 20.5 [12] => 22.35 [13] => 25.51 [14] => 23.75 [15] => 22.68 [16] => 25.94 [17] => 27.57 [18] => 30.48 [19] => 33.59 ) [Tangibles_book_per_share] => Array ( [0] => 9.42 [1] => 10.37 [2] => 10.95 [3] => 10.68 [4] => 10.64 [5] => 12.09 [6] => 9.07 [7] => 11.97 [8] => 13.33 [9] => 12.99 [10] => 15.45 [11] => 16.1 [12] => 17.37 [13] => 18.66 [14] => 18 [15] => 17.1 [16] => 20.33 [17] => 22.55 [18] => 19.38 [19] => 22.28 ) [deb2equity] => Array ( [0] => 0.564 [1] => 0.701 [2] => 0.853 [3] => 0.932 [4] => 1.02 [5] => 0.96 [6] => 1.079 [7] => 0.798 [8] => 0.689 [9] => 0.664 [10] => 0.539 [11] => 0.549 [12] => 0.579 [13] => 0.668 [14] => 0.789 [15] => 0.939 [16] => 0.744 [17] => 0.787 [18] => 0.817 [19] => 0.891 ) [debt2rev_totaldebt] => Array ( [0] => 1243.5 [1] => 1681 [2] => 2194.9 [3] => 2468.1 [4] => 2720.8 [5] => 2842.2 [6] => 3045 [7] => 2477.7 [8] => 2385 [9] => 2510.7 [10] => 2393.7 [11] => 2493.7 [12] => 2849.8 [13] => 3670.9 [14] => 3966.8 [15] => 4501.5 [16] => 4128.3 [17] => 4561.5 [18] => 5291.9 [19] => 6273.6 ) [debt2rev] => Array ( [0] => 0.357 [1] => 0.435 [2] => 0.548 [3] => 0.532 [4] => 0.553 [5] => 0.566 [6] => 0.543 [7] => 0.423 [8] => 0.442 [9] => 0.399 [10] => 0.34 [11] => 0.321 [12] => 0.326 [13] => 0.401 [14] => 0.381 [15] => 0.545 [16] => 0.457 [17] => 0.472 [18] => 0.551 [19] => 0.616 ) [cogs2rev] => Array ( [0] => 0.61 [1] => 0.50 [2] => 0.50 [3] => 0.59 [4] => 0.57 [5] => 0.59 [6] => 0.71 [7] => 0.72 [8] => 0.71 [9] => 0.73 [10] => 0.72 [11] => 0.73 [12] => 0.74 [13] => 0.73 [14] => 0.74 [15] => 0.73 [16] => 0.72 [17] => 0.73 [18] => 0.73 [19] => 0.73 ) [inventory2rev] => Array ( [0] => 0.084 [1] => 0.118 [2] => 0.093 [3] => 0.083 [4] => 0.087 [5] => 0.085 [6] => 0.069 [7] => 0.07 [8] => 0.073 [9] => 0.077 [10] => 0.072 [11] => 0.058 [12] => 0.056 [13] => 0.053 [14] => 0.063 [15] => 0.078 [16] => 0.063 [17] => 0.084 [18] => 0.082 [19] => 0.069 ) [ar2asset] => Array ( [0] => 0.131 [1] => 0.107 [2] => 0.103 [3] => 0.138 [4] => 0.13 [5] => 0.118 [6] => 0.13 [7] => 0.121 [8] => 0.123 [9] => 0.134 [10] => 0.152 [11] => 0.165 [12] => 0.179 [13] => 0.144 [14] => 0.153 [15] => 0.136 [16] => 0.137 [17] => 0.114 [18] => 0.103 [19] => 0.101 ) [cash2asset] => Array ( [0] => 0.02 [1] => 0.015 [2] => 0.012 [3] => 0.007 [4] => 0.008 [5] => 0.007 [6] => 0.011 [7] => 0.008 [8] => 0.03 [9] => 0.008 [10] => 0.015 [11] => 0.005 [12] => 0.003 [13] => 0.003 [14] => 0.008 [15] => 0.037 [16] => 0.028 [17] => 0.029 [18] => 0.027 [19] => 0.025 ) [equity2asset] => Array ( [0] => 0.438 [1] => 0.412 [2] => 0.395 [3] => 0.366 [4] => 0.356 [5] => 0.36 [6] => 0.341 [7] => 0.384 [8] => 0.407 [9] => 0.399 [10] => 0.443 [11] => 0.437 [12] => 0.44 [13] => 0.434 [14] => 0.4 [15] => 0.368 [16] => 0.411 [17] => 0.406 [18] => 0.382 [19] => 0.395 ) [equity2liab_tangbile] => Array ( [0] => 0.756 [1] => 0.678 [2] => 0.631 [3] => 0.522 [4] => 0.486 [5] => 0.495 [6] => 0.382 [7] => 0.547 [8] => 0.602 [9] => 0.519 [10] => 0.628 [11] => 0.609 [12] => 0.612 [13] => 0.561 [14] => 0.506 [15] => 0.439 [16] => 0.546 [17] => 0.558 [18] => 0.393 [19] => 0.432 ) [ppe2asset] => Array ( [0] => 0.594 [1] => 0.602 [2] => 0.607 [3] => 0.613 [4] => 0.639 [5] => 0.631 [6] => 0.636 [7] => 0.633 [8] => 0.633 [9] => 0.595 [10] => 0.568 [11] => 0.555 [12] => 0.547 [13] => 0.522 [14] => 0.526 [15] => 0.526 [16] => 0.522 [17] => 0.505 [18] => 0.486 [19] => 0.503 ) [interest2rev] => Array ( [0] => -2.341 [1] => -2.595 [2] => -3.224 [3] => -3.478 [4] => -3.31 [5] => -3.169 [6] => -3.507 [7] => -3.264 [8] => -2.264 [9] => -1.961 [10] => -1.719 [11] => -1.416 [12] => -1.363 [13] => -1.775 [14] => -1.556 [15] => -1.476 [16] => -1.351 [17] => -1.194 [18] => -1.287 [19] => -1.393 ) [std2asset] => Array ( [0] => 0.214 [1] => 0.225 [2] => 0.194 [3] => 0.155 [4] => 0.169 [5] => 0.226 [6] => 0.166 [7] => 0.167 [8] => 0.148 [9] => 0.167 [10] => 0.17 [11] => 0.187 [12] => 0.208 [13] => 0.191 [14] => 0.176 [15] => 0.192 [16] => 0.166 [17] => 0.164 [18] => 0.159 [19] => 0.181 ) [ltd2asset] => Array ( [0] => 0.183 [1] => 0.205 [2] => 0.267 [3] => 0.316 [4] => 0.304 [5] => 0.238 [6] => 0.316 [7] => 0.251 [8] => 0.24 [9] => 0.229 [10] => 0.211 [11] => 0.197 [12] => 0.204 [13] => 0.235 [14] => 0.28 [15] => 0.285 [16] => 0.271 [17] => 0.275 [18] => 0.271 [19] => 0.283 ) [turnover] => Array ( [0] => 0.692 [1] => 0.665 [2] => 0.614 [3] => 0.64 [4] => 0.657 [5] => 0.61 [6] => 0.678 [7] => 0.725 [8] => 0.636 [9] => 0.665 [10] => 0.7 [11] => 0.746 [12] => 0.783 [13] => 0.723 [14] => 0.828 [15] => 0.634 [16] => 0.668 [17] => 0.677 [18] => 0.567 [19] => 0.57 ) [CF_Net Income] => Array ( [0] => 247.8 [1] => 368.2 [2] => 416.4 [3] => 429.3 [4] => 546.8 [5] => 450.5 [6] => 124.2 [7] => 465.6 [8] => 525.4 [9] => 397.3 [10] => 604.1 [11] => 711.7 [12] => 723.4 [13] => 1035.6 [14] => 909.7 [15] => 631.3 [16] => 1029.1 [17] => 1261.5 [18] => 1167.3 [19] => 994.2 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.19 [8] => -0.2 [9] => -0.19 [10] => -0.24 [11] => -0.19 [12] => -0.14 [13] => -0.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 14.76 [1] => 19.61 [2] => 21.23 [3] => 21.42 [4] => 24.39 [5] => 23.82 [6] => 10.51 [7] => 23.49 [8] => 26.34 [9] => 22.69 [10] => 30.51 [11] => 34 [12] => 36.35 [13] => 44.58 [14] => 45.66 [15] => 34.44 [16] => 47.5 [17] => 53.18 [18] => 45.86 [19] => 49.93 ) [CF_DDA] => Array ( [0] => 352.8 [1] => 382.2 [2] => 412.1 [3] => 459.1 [4] => 489.4 [5] => 527.2 [6] => 575.7 [7] => 573 [8] => 591.1 [9] => 654.8 [10] => 697.3 [11] => 706.3 [12] => 756.9 [13] => 840 [14] => 869 [15] => 840.3 [16] => 863.4 [17] => 834.3 [18] => 840.8 [19] => 907 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.5 [18] => 799 [19] => 13.1 ) [Cash Flow from Operations] => Array ( [0] => 751 [1] => 718.9 [2] => 755.9 [3] => 1033.3 [4] => 973.7 [5] => 1088.9 [6] => 1174 [7] => 1084 [8] => 1063.9 [9] => 1036 [10] => 1085.9 [11] => 1375.8 [12] => 1346.2 [13] => 1497.4 [14] => 1679.6 [15] => 1329.4 [16] => 1522.4 [17] => 1710.4 [18] => 1765.1 [19] => 1553.1 ) [Cash Flow from Others] => Array ( [0] => 143.4 [1] => -8.3 [2] => -102.3 [3] => 8.9 [4] => -38.3 [5] => 18.1 [6] => 618.4 [7] => -38.6 [8] => -63 [9] => 91.3 [10] => -22.9 [11] => 48.3 [12] => 20.6 [13] => -34.9 [14] => 3.1 [15] => -43.2 [16] => -23.6 [17] => -329.8 [18] => -980.9 [19] => -176.2 ) [Cash Flow_PPE] => Array ( [0] => -593.4 [1] => -870.3 [2] => -951.3 [3] => -1072.7 [4] => -624.8 [5] => -926.3 [6] => -385.9 [7] => -708.3 [8] => -334.7 [9] => -510.8 [10] => -640.4 [11] => -863.2 [12] => -1044.5 [13] => -957.6 [14] => -1065.5 [15] => -1121.2 [16] => -1030.9 [17] => -1309.3 [18] => -1521 [19] => -1524.2 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -170.4 [7] => -59.2 [8] => -114.8 [9] => -529.6 [10] => -84.6 [11] => -97.2 [12] => -127 [13] => -539.1 [14] => -74.2 [15] => -6.2 [16] => -42 [17] => -10.8 [18] => -1038.8 [19] => -223.6 ) [Cash Flow_CPEX] => Array ( [0] => -611.1 [1] => -870.3 [2] => -951.3 [3] => -1170.3 [4] => -953.1 [5] => -971.9 [6] => -767.7 [7] => -708.3 [8] => -627.6 [9] => -612.9 [10] => -686.5 [11] => -922.9 [12] => -1259.2 [13] => -1055 [14] => -1085.1 [15] => -1179.1 [16] => -1030.9 [17] => -1309.3 [18] => -1521 [19] => -1524.2 ) [Cash Flow from Investing] => Array ( [0] => -675.1 [1] => -916.3 [2] => -1079.9 [3] => -1102.9 [4] => -684.3 [5] => -1038.6 [6] => -1227.6 [7] => -277.7 [8] => -493.6 [9] => -1046.6 [10] => -762.7 [11] => -973.4 [12] => -946.7 [13] => -1483 [14] => -919.8 [15] => -1040.4 [16] => -1056.5 [17] => -1169.8 [18] => -2435.2 [19] => -1697 ) [Net Issuance of Stock] => Array ( [0] => -85.6 [1] => -124.1 [2] => -100.3 [3] => -135 [4] => -365 [5] => -24.6 [6] => 0 [7] => -0.1 [8] => 103.8 [9] => 76.5 [10] => 146 [11] => -362.5 [12] => -379.4 [13] => -372.4 [14] => -793.4 [15] => 0 [16] => 0 [17] => -649.2 [18] => -53.1 [19] => -461.6 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 87.1 [8] => 103.8 [9] => 76.5 [10] => 146 [11] => 137.5 [12] => 102.9 [13] => 202.8 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -26.6 [1] => 403.4 [2] => 512.8 [3] => 270.9 [4] => 205.9 [5] => 94.1 [6] => 220.8 [7] => -667.6 [8] => -313.2 [9] => -70.6 [10] => -183.9 [11] => 146 [12] => 238.7 [13] => 611.8 [14] => 305.5 [15] => 404.9 [16] => -284.8 [17] => 457 [18] => 419.6 [19] => 927.4 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -107.8 [1] => -115.3 [2] => -116.7 [3] => -123.8 [4] => -134 [5] => -146.2 [6] => -155.7 [7] => -165.2 [8] => -175.6 [9] => -188.6 [10] => -218.9 [11] => -276.2 [12] => -293.6 [13] => -312 [14] => -349.3 [15] => -373.3 [16] => -398.7 [17] => -456.7 [18] => -514.9 [19] => -565.6 ) [Cash from Financing] => Array ( [0] => -216.2 [1] => 181.8 [2] => 316.1 [3] => 43.5 [4] => -279.9 [5] => -51.6 [6] => 80.1 [7] => -832.9 [8] => -385 [9] => -182.7 [10] => -256.8 [11] => -492.7 [12] => -422.6 [13] => -14.9 [14] => -698.5 [15] => 95 [16] => -579.7 [17] => -484.6 [18] => -78.4 [19] => 115.4 ) [Other Financing] => Array ( [0] => 3.8 [1] => 17.8 [2] => 20.3 [3] => 31.4 [4] => 13.2 [5] => 25.1 [6] => 15 [7] => 2.84217094304E-14 [8] => -2.84217094304E-14 [9] => 0 [10] => 0 [11] => -5.68434188608E-14 [12] => 11.7 [13] => 57.7 [14] => 138.7 [15] => 63.4 [16] => 103.8 [17] => 164.3 [18] => 70 [19] => 215.2 ) [Net Change in Cash] => Array ( [0] => -138.5 [1] => -12.4 [2] => -8.8 [3] => -26.2 [4] => 9 [5] => 0.1 [6] => 32.5 [7] => -27.9 [8] => 187.5 [9] => -177.5 [10] => 70.1 [11] => -90.5 [12] => -20.6 [13] => 7.1 [14] => 63 [15] => 384.7 [16] => -113.9 [17] => 48.2 [18] => 31.9 [19] => -4 ) [NetChangeinCash_others] => Array ( [0] => 1.8 [1] => 3.2 [2] => -0.9 [3] => -0.0999999999999 [4] => -0.5 [5] => 1.4 [6] => 6 [7] => -1.3 [8] => 2.2 [9] => 15.8 [10] => 3.7 [11] => -0.2 [12] => 2.5 [13] => 7.6 [14] => 1.7 [15] => 0.7 [16] => -0.0999999999999 [17] => -7.8 [18] => 780.4 [19] => 24.5 ) [total_freecashflow] => Array ( [0] => 139.9 [1] => -151.4 [2] => -195.4 [3] => -137 [4] => 20.6 [5] => 117 [6] => 406.3 [7] => 375.7 [8] => 436.3 [9] => 423.1 [10] => 399.4 [11] => 452.9 [12] => 87 [13] => 442.4 [14] => 594.5 [15] => 150.3 [16] => 491.5 [17] => 401.1 [18] => 244.1 [19] => 28.9 ) [CF_Net Income_pct] => Array ( [0] => 33.00 [1] => 51.22 [2] => 55.09 [3] => 41.55 [4] => 56.16 [5] => 41.37 [6] => 10.58 [7] => 42.95 [8] => 49.38 [9] => 38.35 [10] => 55.63 [11] => 51.73 [12] => 53.74 [13] => 69.16 [14] => 54.16 [15] => 47.49 [16] => 67.60 [17] => 73.75 [18] => 66.13 [19] => 64.01 ) [CF_DDA_pct] => Array ( [0] => 353 [1] => 382 [2] => 412 [3] => 459 [4] => 489 [5] => 527 [6] => 576 [7] => 573 [8] => 591 [9] => 655 [10] => 697 [11] => 706 [12] => 757 [13] => 840 [14] => 869 [15] => 840 [16] => 863 [17] => 834 [18] => 841 [19] => 907 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.03 [18] => 45.27 [19] => 0.84 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -81.37 [1] => -121.06 [2] => -125.85 [3] => -113.26 [4] => -97.88 [5] => -89.26 [6] => -65.39 [7] => -65.34 [8] => -58.99 [9] => -59.16 [10] => -63.22 [11] => -67.08 [12] => -93.54 [13] => -70.46 [14] => -64.60 [15] => -88.69 [16] => -67.72 [17] => -76.55 [18] => -86.17 [19] => -98.14 ) [Cash Flow from Investing_pct] => Array ( [0] => -89.89 [1] => -127.46 [2] => -142.86 [3] => -106.74 [4] => -70.28 [5] => -95.38 [6] => -104.57 [7] => -25.62 [8] => -46.40 [9] => -101.02 [10] => -70.24 [11] => -70.75 [12] => -70.32 [13] => -99.04 [14] => -54.76 [15] => -78.26 [16] => -69.40 [17] => -68.39 [18] => -137.96 [19] => -109.27 ) [Net Issuance of Stock_pct] => Array ( [0] => -11.40 [1] => -17.26 [2] => -13.27 [3] => -13.06 [4] => -37.49 [5] => -2.26 [6] => 0.00 [7] => -0.01 [8] => 9.76 [9] => 7.38 [10] => 13.45 [11] => -26.35 [12] => -28.18 [13] => -24.87 [14] => -47.24 [15] => 0.00 [16] => 0.00 [17] => -37.96 [18] => -3.01 [19] => -29.72 ) [Net Issuance of Debt_pct] => Array ( [0] => -3.54 [1] => 56.11 [2] => 67.84 [3] => 26.22 [4] => 21.15 [5] => 8.64 [6] => 18.81 [7] => -61.59 [8] => -29.44 [9] => -6.81 [10] => -16.94 [11] => 10.61 [12] => 17.73 [13] => 40.86 [14] => 18.19 [15] => 30.46 [16] => -18.71 [17] => 26.72 [18] => 23.77 [19] => 59.71 ) [Dividends_pct] => Array ( [0] => -14.35 [1] => -16.04 [2] => -15.44 [3] => -11.98 [4] => -13.76 [5] => -13.43 [6] => -13.26 [7] => -15.24 [8] => -16.51 [9] => -18.20 [10] => -20.16 [11] => -20.08 [12] => -21.81 [13] => -20.84 [14] => -20.80 [15] => -28.08 [16] => -26.19 [17] => -26.70 [18] => -29.17 [19] => -36.42 ) [Other Financing_pct] => Array ( [0] => -28.79 [1] => 25.29 [2] => 41.82 [3] => 4.21 [4] => -28.75 [5] => -4.74 [6] => 6.82 [7] => -76.84 [8] => -36.19 [9] => -17.64 [10] => -23.65 [11] => -35.81 [12] => -31.39 [13] => -1.00 [14] => -41.59 [15] => 7.15 [16] => -38.08 [17] => -28.33 [18] => -4.44 [19] => 7.43 ) [Cash from Financing_pct] => Array ( [0] => -29.29 [1] => 22.81 [2] => 39.13 [3] => 1.17 [4] => -30.10 [5] => -7.04 [6] => 5.55 [7] => -76.84 [8] => -36.19 [9] => -17.64 [10] => -23.65 [11] => -35.81 [12] => -32.26 [13] => -4.85 [14] => -49.85 [15] => 2.38 [16] => -44.90 [17] => -37.94 [18] => -8.41 [19] => -6.43 ) [Net Change in Cash_pct] => Array ( [0] => -18.44 [1] => -1.72 [2] => -1.16 [3] => -2.54 [4] => 0.92 [5] => 0.01 [6] => 2.77 [7] => -2.57 [8] => 17.62 [9] => -17.13 [10] => 6.46 [11] => -6.58 [12] => -1.53 [13] => 0.47 [14] => 3.75 [15] => 28.94 [16] => -7.48 [17] => 2.82 [18] => 1.81 [19] => -0.26 ) [total_freecashflow_pct] => Array ( [0] => 18.63 [1] => -21.06 [2] => -25.85 [3] => -13.26 [4] => 2.12 [5] => 10.74 [6] => 34.61 [7] => 34.66 [8] => 41.01 [9] => 40.84 [10] => 36.78 [11] => 32.92 [12] => 6.46 [13] => 29.54 [14] => 35.40 [15] => 11.31 [16] => 32.28 [17] => 23.45 [18] => 13.83 [19] => 1.86 ) [per share rev] => Array ( [0] => 15.34 [1] => 17.32 [2] => 17.61 [3] => 20.63 [4] => 22.35 [5] => 23.24 [6] => 25.97 [7] => 26.71 [8] => 24.22 [9] => 28.16 [10] => 30.72 [11] => 33.57 [12] => 38.47 [13] => 40.99 [14] => 47.51 [15] => 38.67 [16] => 41.58 [17] => 44.46 [18] => 44.77 [19] => 47.95 ) [per share eps] => Array ( [0] => 1.07 [1] => 1.65 [2] => 1.83 [3] => 1.91 [4] => 2.48 [5] => 2.09 [6] => 0.57 [7] => 2.12 [8] => 2.36 [9] => 1.78 [10] => 2.64 [11] => 0.031 [12] => 3.18 [13] => 4.64 [14] => 4.15 [15] => 2.96 [16] => 4.74 [17] => 5.63 [18] => 5.44 [19] => 4.68 ) [eps_nri] => Array ( [0] => 1.01 [1] => 1.65 [2] => 1.83 [3] => 1.91 [4] => 2.48 [5] => 2.09 [6] => 0.58 [7] => 2.12 [8] => 2.3 [9] => 1.79 [10] => 2.64 [11] => 3.06 [12] => 3.23 [13] => 4.57 [14] => 4.97 [15] => 3 [16] => 4.74 [17] => 5.22 [18] => 4.66 [19] => 4.73 ) [per share_freecashflow] => Array ( [0] => 0.62 [1] => -0.68 [2] => -0.86 [3] => -0.61 [4] => 0.09 [5] => 0.54 [6] => 1.88 [7] => 1.71 [8] => 1.96 [9] => 1.89 [10] => 1.74 [11] => 1.96 [12] => 0.38 [13] => 1.98 [14] => 2.71 [15] => 0.7 [16] => 2.26 [17] => 1.84 [18] => 1.14 [19] => 0.14 ) [ROE] => Array ( [0] => 11.23 [1] => 15.35 [2] => 16.17 [3] => 16.21 [4] => 20.5 [5] => 15.21 [6] => 4.4 [7] => 14.99 [8] => 15.18 [9] => 10.5 [10] => 13.59 [11] => 15.66 [12] => 14.69 [13] => 18.84 [14] => 18.08 [15] => 13.17 [16] => 18.55 [17] => 21.12 [18] => 18.02 [19] => 14.12 ) [payout] => Array ( [0] => 0.444 [1] => 0.306 [2] => 0.292 [3] => 0.301 [4] => 0.258 [5] => 0.335 [6] => 1.298 [7] => 0.368 [8] => 0.347 [9] => 0.494 [10] => 0.394 [11] => 40.323 [12] => 0.421 [13] => 0.319 [14] => 0.41 [15] => 0.605 [16] => 0.405 [17] => 0.396 [18] => 0.46 [19] => 0.592 ) [ROA] => Array ( [0] => 4.92 [1] => 6.33 [2] => 6.38 [3] => 5.93 [4] => 7.3 [5] => 5.47 [6] => 1.5 [7] => 5.76 [8] => 6.18 [9] => 4.19 [10] => 6.02 [11] => 6.84 [12] => 6.47 [13] => 8.18 [14] => 7.24 [15] => 4.85 [16] => 7.62 [17] => 8.57 [18] => 6.89 [19] => 5.57 ) [ROC_capital] => Array ( [0] => 4293.7 [1] => 4996 [2] => 5588.1 [3] => 6249.9 [4] => 6604.2 [5] => 7296.7 [6] => 7307.7 [7] => 7030.1 [8] => 7501.1 [9] => 8025.5 [10] => 8357.8 [11] => 8375.5 [12] => 8811.5 [13] => 9974.8 [14] => 9627.2 [15] => 9957.1 [16] => 10319 [17] => 10733.2 [18] => 12088.2 [19] => 12896.1 ) [ROC] => Array ( [0] => 5.77 [1] => 7.37 [2] => 7.45 [3] => 6.87 [4] => 8.28 [5] => 6.17 [6] => 1.7 [7] => 6.62 [8] => 7 [9] => 4.95 [10] => 7.23 [11] => 8.5 [12] => 8.21 [13] => 10.38 [14] => 9.45 [15] => 6.34 [16] => 9.97 [17] => 11.41 [18] => 9.66 [19] => 7.71 ) [ROC_JOEL_capital] => Array ( [0] => 3315 [1] => 3923 [2] => 4447.3 [3] => 5064.8 [4] => 5547.2 [5] => 5936.5 [6] => 6022 [7] => 5834.9 [8] => 6121.2 [9] => 6431.3 [10] => 6547.3 [11] => 6640.4 [12] => 6935.3 [13] => 7693.3 [14] => 7598.8 [15] => 7651.5 [16] => 7935.2 [17] => 8283.1 [18] => 9219.8 [19] => 9952.4 ) [ROC_JOEL] => Array ( [0] => 14.66 [1] => 14.69 [2] => 12.72 [3] => 13.84 [4] => 14.97 [5] => 11.88 [6] => 13.8 [7] => 12.77 [8] => 12.43 [9] => 9.24 [10] => 13.54 [11] => 14.99 [12] => 15.22 [13] => 17.88 [14] => 19.68 [15] => 11.06 [16] => 17.5 [17] => 18.21 [18] => 13.91 [19] => 13.31 ) [ROC_JOEL_new] => Array ( [0] => 11.92 [1] => 16.29 [2] => 16.32 [3] => 15.48 [4] => 17.6 [5] => 13.81 [6] => 5.15 [7] => 14.44 [8] => 14.22 [9] => 10.59 [10] => 14.63 [11] => 16.44 [12] => 16.69 [13] => 19.27 [14] => 21.3 [15] => 11.89 [16] => 18.24 [17] => 19.1 [18] => 14.85 [19] => 14.34 ) [grossmargin] => Array ( [0] => 39.42 [1] => 49.94 [2] => 50.2 [3] => 41 [4] => 42.52 [5] => 40.75 [6] => 29.26 [7] => 28.02 [8] => 29.35 [9] => 26.74 [10] => 27.55 [11] => 27.21 [12] => 26.05 [13] => 26.77 [14] => 26.13 [15] => 26.82 [16] => 27.95 [17] => 26.62 [18] => 26.63 [19] => 26.6 ) [pretaxmargin] => Array ( [0] => 9.33 [1] => 14.3 [2] => 15.21 [3] => 13.61 [4] => 16.76 [5] => 13.33 [6] => 2.11 [7] => 11.29 [8] => 14.52 [9] => 8.98 [10] => 12.21 [11] => 12.76 [12] => 11.93 [13] => 14.51 [14] => 14.2 [15] => 10.13 [16] => 15.44 [17] => 15.99 [18] => 13.66 [19] => 13.26 ) [operatingmargin] => Array ( [0] => 13.95 [1] => 14.91 [2] => 14.11 [3] => 15.12 [4] => 16.88 [5] => 14.04 [6] => 14.81 [7] => 12.72 [8] => 14.09 [9] => 9.44 [10] => 12.61 [11] => 12.81 [12] => 12.06 [13] => 15.04 [14] => 14.36 [15] => 10.25 [16] => 15.39 [17] => 15.59 [18] => 13.34 [19] => 13.01 ) [netmargin] => Array ( [0] => 7.11 [1] => 9.53 [2] => 10.39 [3] => 9.26 [4] => 11.12 [5] => 8.97 [6] => 2.21 [7] => 7.95 [8] => 9.73 [9] => 6.31 [10] => 8.59 [11] => 9.16 [12] => 8.26 [13] => 11.32 [14] => 8.73 [15] => 7.65 [16] => 11.4 [17] => 12.65 [18] => 12.14 [19] => 9.77 ) [pettm] => Array ( [0] => 21.460 [1] => 15.670 [2] => 15.790 [3] => 22.060 [4] => 11.980 [5] => 13.950 [6] => 68.570 [7] => 18.210 [8] => 17.870 [9] => 25.450 [10] => 20.600 [11] => 17.910 [12] => 20.870 [13] => 21.050 [14] => 16.520 [15] => 26.290 [16] => 17.470 [17] => 13.570 [18] => 15.190 [19] => 22.710 ) [penri] => Array ( [0] => 0.00 [1] => 15.70 [2] => 15.83 [3] => 22.06 [4] => 12.00 [5] => 13.93 [6] => 67.92 [7] => 18.20 [8] => 17.90 [9] => 25.20 [10] => 20.60 [11] => 17.90 [12] => 20.48 [13] => 21.16 [14] => 13.75 [15] => 25.95 [16] => 17.47 [17] => 14.36 [18] => 17.75 [19] => 22.53 ) [pe] => Array ( [0] => 21.460 [1] => 15.670 [2] => 15.790 [3] => 22.060 [4] => 11.980 [5] => 13.950 [6] => 68.570 [7] => 18.210 [8] => 17.870 [9] => 25.450 [10] => 20.600 [11] => 17.910 [12] => 20.870 [13] => 21.050 [14] => 16.520 [15] => 26.290 [16] => 17.470 [17] => 13.570 [18] => 15.190 [19] => 22.710 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.700 [7] => 3.570 [8] => 3.050 [9] => 3.370 [10] => 3.480 [11] => 3.430 [12] => 3.800 [13] => 5.280 [14] => 3.780 [15] => 4.530 [16] => 4.050 [17] => 3.480 [18] => 4.250 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.49 [6] => 4.64 [7] => 14.91 [8] => 0 [9] => 9.27 [10] => 23.71 [11] => 19.77 [12] => 22.45 [13] => 47.72 [14] => 63.3 [15] => 22.13 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 37.700 [1] => 0.000 [2] => 0.000 [3] => 59.240 [4] => 371.880 [5] => 52.230 [6] => 19.250 [7] => 22.430 [8] => 21.560 [9] => 23.860 [10] => 31.250 [11] => 28.130 [12] => 165.930 [13] => 49.370 [14] => 25.180 [15] => 112.430 [16] => 36.650 [17] => 41.060 [18] => 73.190 [19] => 819.770 ) [ps] => Array ( [0] => 1.530 [1] => 1.510 [2] => 1.650 [3] => 2.010 [4] => 1.320 [5] => 1.250 [6] => 1.390 [7] => 1.450 [8] => 1.750 [9] => 1.600 [10] => 1.770 [11] => 1.640 [12] => 1.720 [13] => 2.340 [14] => 1.440 [15] => 2.010 [16] => 1.990 [17] => 1.700 [18] => 1.850 [19] => 2.220 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.202 [6] => -0.202 [7] => 0.406 [8] => 0.888 [9] => 1.216 [10] => 1.568 [11] => 1.906 [12] => 1.67 [13] => 1.438 [14] => 1.594 [15] => 1.624 [16] => 1.342 [17] => 1.688 [18] => 2.044 [19] => 1.576 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.830 [6] => -0.480 [7] => -1.610 [8] => -0.720 [9] => 3.200 [10] => 8.980 [11] => 6.420 [12] => 6.930 [13] => 10.330 [14] => 12.710 [15] => 7.400 [16] => 4.820 [17] => 3.070 [18] => 2.210 [19] => 3.820 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.330 [6] => -1.080 [7] => -0.620 [8] => 1.160 [9] => 6.040 [10] => 11.950 [11] => 9.710 [12] => 9.750 [13] => 12.380 [14] => 14.330 [15] => 10.630 [16] => 6.480 [17] => 4.930 [18] => 4.610 [19] => 5.700 ) [zscore] => Array ( [0] => 2.590 [1] => 2.520 [2] => 2.520 [3] => 2.790 [4] => 2.490 [5] => 2.200 [6] => 2.240 [7] => 2.710 [8] => 2.840 [9] => 2.630 [10] => 3.030 [11] => 3.050 [12] => 3.210 [13] => 3.560 [14] => 3.170 [15] => 2.830 [16] => 3.200 [17] => 3.070 [18] => 2.620 [19] => 2.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 7 [5] => 4 [6] => 5 [7] => 7 [8] => 7 [9] => 5 [10] => 8 [11] => 7 [12] => 5 [13] => 7 [14] => 5 [15] => 5 [16] => 8 [17] => 7 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.750 [4] => -3.010 [5] => -2.740 [6] => -2.570 [7] => -2.920 [8] => -2.840 [9] => -2.440 [10] => -2.580 [11] => -2.670 [12] => -2.630 [13] => -2.740 [14] => -2.780 [15] => -2.910 [16] => -2.580 [17] => -2.720 [18] => -2.540 [19] => -2.690 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.16 [7] => 1.55 [8] => 1.97 [9] => 2.04 [10] => 2.05 [11] => 2.24 [12] => 2.73 [13] => 3.16 [14] => 3.56 [15] => 3.65 [16] => 3.96 [17] => 4.46 [18] => 4.85 [19] => 4.85 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.010 [6] => 19.460 [7] => 19.720 [8] => 20.540 [9] => 22.130 [10] => 26.580 [11] => 24.650 [12] => 24.330 [13] => 30.890 [14] => 19.230 [15] => 21.270 [16] => 20.900 [17] => 17.120 [18] => 17.060 [19] => 21.960 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.300 [6] => 10.560 [7] => 15.990 [8] => 21.000 [9] => 25.910 [10] => 30.290 [11] => 33.710 [12] => 36.590 [13] => 42.980 [14] => 45.170 [15] => 35.980 [16] => 37.230 [17] => 37.520 [18] => 41.250 [19] => 40.590 ) [medpsvalue] => Array ( [0] => 28.19 [1] => 32.31 [2] => 32.97 [3] => 38.56 [4] => 42.24 [5] => 43.68 [6] => 48.26 [7] => 49.65 [8] => 45.27 [9] => 52.66 [10] => 57.45 [11] => 62.7 [12] => 71.98 [13] => 78.11 [14] => 88.88 [15] => 72.31 [16] => 77.74 [17] => 84 [18] => 83.72 [19] => 89.67 ) [ev2rev] => Array ( [0] => 1.850 [1] => 1.920 [2] => 2.280 [3] => 2.630 [4] => 1.920 [5] => 1.920 [6] => 2.020 [7] => 1.940 [8] => 2.210 [9] => 2.040 [10] => 2.100 [11] => 1.910 [12] => 2.010 [13] => 2.670 [14] => 1.780 [15] => 2.490 [16] => 2.390 [17] => 2.080 [18] => 2.350 [19] => 2.780 ) [ev2ebitda] => Array ( [0] => 7.680 [1] => 7.160 [2] => 7.930 [3] => 9.760 [4] => 6.430 [5] => 7.090 [6] => 12.710 [7] => 7.930 [8] => 7.950 [9] => 9.580 [10] => 8.810 [11] => 8.210 [12] => 9.170 [13] => 10.580 [14] => 7.370 [15] => 11.420 [16] => 9.080 [17] => 8.050 [18] => 9.910 [19] => 11.800 ) [ev2ebit] => Array ( [0] => 13.250 [1] => 12.870 [2] => 15.920 [3] => 17.430 [4] => 11.300 [5] => 13.540 [6] => 13.630 [7] => 15.160 [8] => 15.660 [9] => 21.840 [10] => 16.670 [11] => 14.910 [12] => 16.690 [13] => 18.440 [14] => 12.370 [15] => 24.270 [16] => 15.560 [17] => 13.230 [18] => 17.590 [19] => 21.390 ) [earning_yield_greenblatt] => Array ( [0] => 7.55 [1] => 7.77 [2] => 6.28 [3] => 5.74 [4] => 8.85 [5] => 7.39 [6] => 7.34 [7] => 6.6 [8] => 6.39 [9] => 4.58 [10] => 6 [11] => 6.71 [12] => 5.99 [13] => 5.42 [14] => 8.08 [15] => 4.12 [16] => 6.43 [17] => 7.56 [18] => 5.69 [19] => 4.68 ) [p2medpsvalue] => Array ( [0] => 0.83 [1] => 0.81 [2] => 0.88 [3] => 1.08 [4] => 0.7 [5] => 0.67 [6] => 0.75 [7] => 0.78 [8] => 0.93 [9] => 0.86 [10] => 0.95 [11] => 0.88 [12] => 0.92 [13] => 1.25 [14] => 0.77 [15] => 1.07 [16] => 1.07 [17] => 0.91 [18] => 0.99 [19] => 1.19 ) [p2grahamnumber] => Array ( [0] => 1.58 [1] => 1.33 [2] => 1.37 [3] => 1.94 [4] => 1.22 [5] => 1.23 [6] => 3.43 [7] => 1.64 [8] => 1.6 [9] => 1.99 [10] => 1.78 [11] => 1.62 [12] => 1.83 [13] => 2.19 [14] => 1.5 [15] => 2.25 [16] => 1.74 [17] => 1.44 [18] => 1.8 [19] => 2.13 ) [p2tangible_book] => Array ( [0] => 2.48 [1] => 2.51 [2] => 2.66 [3] => 3.88 [4] => 2.8 [5] => 2.42 [6] => 3.97 [7] => 3.22 [8] => 3.17 [9] => 3.47 [10] => 3.52 [11] => 3.42 [12] => 3.82 [13] => 5.24 [14] => 3.81 [15] => 4.54 [16] => 4.07 [17] => 3.39 [18] => 4.27 [19] => 4.78 ) [pb] => Array ( [0] => 2.41 [1] => 2.43 [2] => 2.58 [3] => 3.52 [4] => 2.45 [5] => 2.13 [6] => 2.93 [7] => 2.82 [8] => 2.77 [9] => 2.71 [10] => 2.78 [11] => 2.69 [12] => 2.97 [13] => 3.83 [14] => 2.88 [15] => 3.42 [16] => 3.19 [17] => 2.77 [18] => 2.71 [19] => 3.17 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3485.3 [1] => 3865.3 [2] => 4007.7 [3] => 4637.8 [4] => 4919 [5] => 5020.1 [6] => 5609.5 [7] => 5857.8 [8] => 5401.2 [9] => 6297.3 [10] => 7031.9 [11] => 7768.3 [12] => 8752.8 [13] => 9148.2 [14] => 10414.5 [15] => 8256.2 [16] => 9026 [17] => 9673.7 [18] => 9611.7 [19] => 10180.4 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 382.2 [2] => 412.1 [3] => 459.1 [4] => 489.4 [5] => 527.2 [6] => 0 [7] => 19.4 [8] => 3.8 [9] => 10.3 [10] => 0 [11] => 0 [12] => 0 [13] => 11.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 81.6 [1] => 100.3 [2] => 129.2 [3] => 161.3 [4] => 162.8 [5] => 159.1 [6] => 196.7 [7] => 191.2 [8] => 122.3 [9] => 123.5 [10] => 120.9 [11] => 110 [12] => 119.3 [13] => 162.4 [14] => 162 [15] => 121.9 [16] => 121.9 [17] => 115.5 [18] => 123.7 [19] => 141.8 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 99.9 [1] => 87 [2] => 78.7 [3] => 52.5 [4] => 61.5 [5] => 61.6 [6] => 94.1 [7] => 66.2 [8] => 253.7 [9] => 76.2 [10] => 146.3 [11] => 55.8 [12] => 35.2 [13] => 40.5 [14] => 103.5 [15] => 488.2 [16] => 374.3 [17] => 421.4 [18] => 454.4 [19] => 450.4 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1214.5 [1] => 1521 [2] => 1731.7 [3] => 1500.9 [4] => 1341.9 [5] => 1656.1 [6] => 1101.4 [7] => 1533.4 [8] => 1383.4 [9] => 1659 [10] => 1734 [11] => 1876 [12] => 1939 [13] => 2720.6 [14] => 2710.7 [15] => 2734.7 [16] => 3026 [17] => 3959.1 [18] => 4143.8 [19] => 4255 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 717.4 [1] => 519 [2] => 526.4 [3] => 616.6 [4] => 398 [5] => 505.8 [6] => 935.6 [7] => 798.1 [8] => 829.9 [9] => 1239.1 [10] => 1425.5 [11] => 1470.8 [12] => 1753.8 [13] => 1659.5 [14] => 1752.6 [15] => 1717.7 [16] => 1775.6 [17] => 1664.7 [18] => 1976.2 [19] => 2007.9 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 321 [1] => 487 [2] => 456.3 [3] => 176.4 [4] => 446.5 [5] => 880.6 [6] => 429.2 [7] => 450.2 [8] => 344 [9] => 342.1 [10] => 280.1 [11] => 447 [12] => 569.6 [13] => 694.4 [14] => 451.4 [15] => 785.9 [16] => 468.5 [17] => 634 [18] => 707.7 [19] => 1217.3 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 868.9 [1] => 1218 [2] => 1226.5 [3] => 1511.3 [4] => 1703.5 [5] => 1925.9 [6] => 1468.6 [7] => 1702.5 [8] => 1819.7 [9] => 1941.2 [10] => 1777.2 [11] => 1898.8 [12] => 1653.1 [13] => 1833.5 [14] => 1821.2 [15] => 2018 [16] => 2055.1 [17] => 2268.7 [18] => 3196.5 [19] => 2526.5 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -81.6 [1] => -100.3 [2] => -129.2 [3] => -161.3 [4] => -162.8 [5] => -159.1 [6] => -196.7 [7] => -185 [8] => -117.4 [9] => -119.7 [10] => -120.9 [11] => -110 [12] => -119.3 [13] => -154.2 [14] => -162 [15] => -121.9 [16] => -121.9 [17] => -115.5 [18] => -123.7 [19] => -141.8 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1141.6 [1] => -1250.9 [2] => -1332 [3] => -1086.7 [4] => -1149.2 [5] => -1217.8 [6] => -1290.4 [7] => -1378.7 [8] => -1332.3 [9] => -1497.4 [10] => -1653.5 [11] => -1719.9 [12] => -1831.9 [13] => -1839.8 [14] => -1989.7 [15] => -2092.6 [16] => -1831.8 [17] => -1776 [18] => -1787.6 [19] => -1995.8 ) [BS_MoneyMarket] => Array ( [0] => -99.9 [1] => -87 [2] => -78.7 [3] => -52.5 [4] => -61.5 [5] => -61.6 [6] => -94.1 [7] => -66.2 [8] => -253.7 [9] => -76.2 [10] => -146.3 [11] => -55.8 [12] => -35.2 [13] => -40.5 [14] => -103.5 [15] => -488.2 [16] => -374.3 [17] => -421.4 [18] => -454.4 [19] => -450.4 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1314.4 [1] => 1608 [2] => 1810.4 [3] => 1553.4 [4] => 1403.4 [5] => 1717.7 [6] => 1195.5 [7] => 1599.6 [8] => 1637.1 [9] => 1735.2 [10] => 1880.3 [11] => 1931.8 [12] => 1974.2 [13] => 2761.1 [14] => 2814.2 [15] => 3222.9 [16] => 3400.3 [17] => 4380.5 [18] => 4598.2 [19] => 4705.4 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 868.9 [1] => 1218 [2] => 1226.5 [3] => 1511.3 [4] => 1703.5 [5] => 1925.9 [6] => 1468.6 [7] => 1702.5 [8] => 1819.7 [9] => 1941.2 [10] => 1777.2 [11] => 1898.8 [12] => 1653.1 [13] => 1833.5 [14] => 1821.2 [15] => 2018 [16] => 2055.1 [17] => 2268.7 [18] => 3196.5 [19] => 2526.5 ) [cash2debt] => Array ( [0] => 0.08 [1] => 0.052 [2] => 0.036 [3] => 0.021 [4] => 0.023 [5] => 0.022 [6] => 0.031 [7] => 0.027 [8] => 0.106 [9] => 0.03 [10] => 0.061 [11] => 0.022 [12] => 0.012 [13] => 0.011 [14] => 0.026 [15] => 0.108 [16] => 0.091 [17] => 0.092 [18] => 0.086 [19] => 0.072 ) [interest_coverage] => Array ( [0] => 5.96 [1] => 5.75 [2] => 4.38 [3] => 4.35 [4] => 5.1 [5] => 4.43 [6] => 4.22 [7] => 3.9 [8] => 6.22 [9] => 4.81 [10] => 7.33 [11] => 9.05 [12] => 8.85 [13] => 8.47 [14] => 9.23 [15] => 6.94 [16] => 11.39 [17] => 13.06 [18] => 10.37 [19] => 9.34 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.7 [4] => -0.7 [5] => -15.1 [6] => -7.6 [7] => -5.1 [8] => -18.3 [9] => -18 [10] => -20.7 [11] => -22.7 [12] => -29.8 [13] => -20.8 [14] => -23 [15] => -11.4 [16] => -25.4 [17] => -37.3 [18] => -26 [19] => -38.3 ) [TaxProvision] => Array ( [0] => -91.8 [1] => -184.6 [2] => -193.2 [3] => -201.1 [4] => -276.9 [5] => -203.4 [6] => 13.7 [7] => -190.5 [8] => -240.8 [9] => -147.2 [10] => -229.2 [11] => -260.7 [12] => -269.1 [13] => -287.2 [14] => -365.3 [15] => -185.3 [16] => -339.5 [17] => -375.3 [18] => -287.3 [19] => -307.9 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 280.3 [19] => 161.4 ) [Net Income (Continuing Operations)] => Array ( [0] => 233.5 [1] => 368.2 [2] => 416.4 [3] => 429.3 [4] => 546.8 [5] => 450.5 [6] => 124.2 [7] => 465.6 [8] => 525.4 [9] => 400.2 [10] => 608.4 [11] => 707.5 [12] => 745.1 [13] => 1019.6 [14] => 1090.5 [15] => 651.3 [16] => 1054.5 [17] => 1171.6 [18] => 1025.2 [19] => 1042.5 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -4.3 [11] => 4.2 [12] => -15.5 [13] => 16 [14] => -180.8 [15] => -8.6 [16] => 0 [17] => 89.9 [18] => 168.1 [19] => -10 ) [eps_diluated] => Array ( [0] => 1.07 [1] => 1.65 [2] => 1.83 [3] => 1.91 [4] => 2.48 [5] => 2.09 [6] => 0.57 [7] => 2.12 [8] => 2.36 [9] => 1.78 [10] => 2.64 [11] => 0.031 [12] => 3.18 [13] => 4.64 [14] => 4.15 [15] => 2.96 [16] => 4.74 [17] => 5.63 [18] => 5.44 [19] => 4.68 ) [eps_basic] => Array ( [0] => 1.09 [1] => 1.65 [2] => 1.86 [3] => 1.95 [4] => 2.54 [5] => 2.12 [6] => 0.58 [7] => 2.17 [8] => 2.42 [9] => 1.81 [10] => 2.7 [11] => 0.032 [12] => 3.26 [13] => 4.79 [14] => 4.29 [15] => 3.01 [16] => 4.85 [17] => 5.75 [18] => 5.53 [19] => 4.74 ) [RawMaterials] => Array ( [0] => 97 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 131.9 [7] => 128 [8] => 107.9 [9] => 165.8 [10] => 166.2 [11] => 152 [12] => 0 [13] => 0 [14] => 183.5 [15] => 151.1 [16] => 208.2 [17] => 258.8 [18] => 220 [19] => 234.9 ) [WorkInProcess] => Array ( [0] => 14.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 39.7 [7] => 35.8 [8] => 35.7 [9] => 26.8 [10] => 12.6 [11] => 18.7 [12] => 0 [13] => 0 [14] => 22.4 [15] => 20.9 [16] => 29.3 [17] => 29.9 [18] => 36.7 [19] => 38.7 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => -28 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -27.3 [7] => -36 [8] => -27.8 [9] => -36.7 [10] => -53.7 [11] => -55.6 [12] => 0 [13] => 0 [14] => -67.3 [15] => -67.9 [16] => -71.2 [17] => -95.8 [18] => -88 [19] => -94.8 ) [FinishedGoods] => Array ( [0] => 208.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 244.5 [7] => 282.7 [8] => 276.8 [9] => 327.2 [10] => 380.8 [11] => 338.4 [12] => 0 [13] => 0 [14] => 365.1 [15] => 405.5 [16] => 405.3 [17] => 477.3 [18] => 617.9 [19] => 527.3 ) [OtherInventories] => Array ( [0] => -2.84217094304E-14 [1] => 458 [2] => 371.1 [3] => 386.5 [4] => 428.6 [5] => 424.9 [6] => 0 [7] => 0 [8] => 5.68434188608E-14 [9] => 0 [10] => -5.68434188608E-14 [11] => 5.68434188608E-14 [12] => 492.3 [13] => 486.6 [14] => 152 [15] => 132.3 [16] => 0 [17] => 146.7 [18] => 0 [19] => 1.13686837722E-13 ) [CashAndCashEquivalents] => Array ( [0] => 99.9 [1] => 87 [2] => 78.7 [3] => 52.5 [4] => 61.5 [5] => 61.6 [6] => 94.1 [7] => 66.2 [8] => 253.7 [9] => 76.2 [10] => 146.3 [11] => 55.8 [12] => 35.2 [13] => 40.5 [14] => 103.5 [15] => 488.2 [16] => 374.3 [17] => 421.4 [18] => 454.4 [19] => 450.4 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 80.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 130 [8] => 163.3 [9] => 164.8 [10] => 165.6 [11] => 171.8 [12] => 180.6 [13] => 0 [14] => 0 [15] => 169.4 [16] => 172.3 [17] => 173.1 [18] => 215.8 [19] => 240.5 ) [BuildingsAndImprovements] => Array ( [0] => 461.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 682.4 [8] => 698.6 [9] => 800.8 [10] => 789.8 [11] => 805.6 [12] => 822.8 [13] => 0 [14] => 0 [15] => 875.5 [16] => 886.2 [17] => 913.8 [18] => 1032.8 [19] => 1076.3 ) [MachineryFurnitureEquipment] => Array ( [0] => 5612.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8996.6 [8] => 9616.3 [9] => 10386.8 [10] => 10842.8 [11] => 10874.2 [12] => 3127.3 [13] => 0 [14] => 14988.6 [15] => 13782.7 [16] => 14562 [17] => 3157.8 [18] => 5640.9 [19] => 6040.7 ) [ConstructionInProgress] => Array ( [0] => 365 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 417.5 [8] => 401.6 [9] => 370.8 [10] => 403.3 [11] => 694.1 [12] => 377.1 [13] => 0 [14] => 0 [15] => 923.7 [16] => 689.2 [17] => 1236.1 [18] => 1020.1 [19] => 1294 ) [GrossPPE] => Array ( [0] => 6519.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10310.9 [7] => 10226.5 [8] => 10879.8 [9] => 11723.2 [10] => 12201.5 [11] => 12545.7 [12] => 13520.4 [13] => 14600.3 [14] => 14988.6 [15] => 15751.3 [16] => 16309.7 [17] => 16858.8 [18] => 18046.2 [19] => 19529.9 ) [AccumulatedDepreciation] => Array ( [0] => -3526.9 [1] => -3848 [2] => -4144.1 [3] => -4286.1 [4] => -4703.4 [5] => -4995 [6] => -5054.2 [7] => -5108 [8] => -5502 [9] => -6086.1 [10] => -6499.3 [11] => -6768 [12] => -7408.7 [13] => -7996.6 [14] => -8373.8 [15] => -8891.7 [16] => -9258.4 [17] => -9636.1 [18] => -9805.6 [19] => -10555.9 ) [AccountsPayable] => Array ( [0] => 488.1 [1] => 519 [2] => 526.4 [3] => 616.6 [4] => 398 [5] => 505.8 [6] => 578.4 [7] => 408.1 [8] => 403.3 [9] => 1123.5 [10] => 1319.6 [11] => 1352.6 [12] => 1655.1 [13] => 1550.9 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 42.9 [16] => 73.6 [17] => 65 [18] => 48.5 [19] => 63 ) [OtherAccruedExpenses] => Array ( [0] => 229.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 357.2 [7] => 390 [8] => 426.6 [9] => 115.6 [10] => 105.9 [11] => 118.2 [12] => 98.7 [13] => 108.6 [14] => 1752.6 [15] => 1674.8 [16] => 1702 [17] => 1599.7 [18] => 1927.7 [19] => 1944.9 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 922.5 [1] => 1194 [2] => 1738.6 [3] => 2291.7 [4] => 2274.3 [5] => 1961.6 [6] => 2615.8 [7] => 2027.5 [8] => 2041 [9] => 2168.6 [10] => 2113.6 [11] => 2046.7 [12] => 2280.2 [13] => 2976.5 [14] => 3515.4 [15] => 3715.6 [16] => 3659.8 [17] => 3927.5 [18] => 4584.2 [19] => 5056.3 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 423.5 [1] => 478 [2] => 582.2 [3] => 730 [4] => 703 [5] => 731.1 [6] => 781.8 [7] => 778.4 [8] => 725.6 [9] => 747.2 [10] => 788 [11] => 834.5 [12] => 833.1 [13] => 705.6 [14] => 1675.8 [15] => 357.9 [16] => 335.1 [17] => 558.2 [18] => 670.8 [19] => 827.2 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 247.8 [1] => 368.2 [2] => 416.4 [3] => 429.3 [4] => 546.8 [5] => 450.5 [6] => 124.2 [7] => 465.6 [8] => 525.4 [9] => 397.3 [10] => 604.1 [11] => 711.7 [12] => 723.4 [13] => 1035.6 [14] => 909.7 [15] => 631.3 [16] => 1029.1 [17] => 1134.3 [18] => 999.2 [19] => 1004.2 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -41.3 [1] => -64.2 [2] => -53 [3] => -151.8 [4] => 11.2 [5] => -26.3 [6] => -158.5 [7] => 63.9 [8] => -13.1 [9] => -88 [10] => -239 [11] => -75.2 [12] => -157.8 [13] => -83.5 [14] => -218 [15] => 147.1 [16] => -101 [17] => -45.8 [18] => -73.4 [19] => -72.2 ) [ChangeInInventory] => Array ( [0] => -35 [1] => -58.3 [2] => -28.6 [3] => -13.3 [4] => -2.7 [5] => 37 [6] => -57.4 [7] => 2.6 [8] => 55.1 [9] => -53.2 [10] => -31 [11] => -10.5 [12] => -41.6 [13] => -0.3 [14] => -34.9 [15] => -17.7 [16] => -99.8 [17] => -107.5 [18] => 1.3 [19] => 75 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -12.5 [13] => -52.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 62 [1] => 20.7 [2] => 3.2 [3] => 84.2 [4] => -144.4 [5] => 26.3 [6] => 92.1 [7] => -99.4 [8] => -143.9 [9] => -9.6 [10] => -12.5 [11] => -70.9 [12] => 103.3 [13] => -218.2 [14] => 36.2 [15] => -282.8 [16] => -293.6 [17] => -29.8 [18] => 249.7 [19] => -130.3 ) [ChangeInWorkingCapital] => Array ( [0] => -2.4 [1] => -88.6 [2] => -57.8 [3] => 41.9 [4] => -86.5 [5] => 34.3 [6] => -138.8 [7] => 45 [8] => -54.8 [9] => -134.2 [10] => -288.7 [11] => -133.3 [12] => -162.5 [13] => -357.3 [14] => -139.1 [15] => -46.7 [16] => -442.7 [17] => -114.6 [18] => 100.1 [19] => -207.8 ) [CF_DeferredTax] => Array ( [0] => 9.4 [1] => 65.4 [2] => 87.5 [3] => 94.1 [4] => 62.3 [5] => 58.8 [6] => -5.5 [7] => 39 [8] => 65.2 [9] => 26.8 [10] => 96.1 [11] => 42.8 [12] => 7.8 [13] => 14 [14] => 36.9 [15] => -52.3 [16] => 96.2 [17] => 185.7 [18] => 6.9 [19] => 12.8 ) [PurchaseOfPPE] => Array ( [0] => -611.1 [1] => -870.3 [2] => -951.3 [3] => -1170.3 [4] => -953.1 [5] => -971.9 [6] => -767.7 [7] => -708.3 [8] => -627.6 [9] => -612.9 [10] => -686.5 [11] => -922.9 [12] => -1259.2 [13] => -1055 [14] => -1085.1 [15] => -1179.1 [16] => -1030.9 [17] => -1309.3 [18] => -1521 [19] => -1524.2 ) [SaleOfPPE] => Array ( [0] => 17.7 [1] => 0 [2] => 0 [3] => 97.6 [4] => 328.3 [5] => 45.6 [6] => 381.8 [7] => 0 [8] => 292.9 [9] => 102.1 [10] => 46.1 [11] => 59.7 [12] => 214.7 [13] => 97.4 [14] => 19.6 [15] => 57.9 [16] => 52.4 [17] => 81.6 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -74.2 [15] => -57.2 [16] => -42 [17] => -10.8 [18] => -1038.8 [19] => -223.6 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 51 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -41.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -22.5 [13] => -0.2 [14] => 0 [15] => 0 [16] => -69.6 [17] => -45.8 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 423 [15] => 51 [16] => 52.4 [17] => 176.3 [18] => 52.5 [19] => 52.8 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -18.9 [11] => -6.5 [12] => 200.2 [13] => -5.5 [14] => 0 [15] => 0 [16] => 0 [17] => -42.4 [18] => 765.4 [19] => -1.2 ) [CashFromOtherInvestingActivities] => Array ( [0] => -39.8 [1] => -46 [2] => -128.6 [3] => -30.2 [4] => -59.5 [5] => -112.3 [6] => -841.7 [7] => 430.6 [8] => -158.9 [9] => -535.8 [10] => -103.4 [11] => -103.7 [12] => -79.9 [13] => -519.7 [14] => -203.1 [15] => 36 [16] => -18.8 [17] => -19.4 [18] => -693.3 [19] => -0.8 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.1 [2] => 0.11 [3] => 0.07 [4] => 0.03 [5] => 0.05 [6] => 0.02 [7] => -0.04 [8] => -0.01 [9] => 0.04 [10] => 0.03 [11] => 0.03 [12] => 0.03 [13] => 0.08 [14] => 0.01 [15] => 0.03 [16] => 0.04 [17] => 0.05 [18] => 0.11 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 2.03 [1] => 1.94 [2] => 1.84 [3] => 1.39 [4] => 2.15 [5] => 2.39 [6] => 2.06 [7] => 2.02 [8] => 1.94 [9] => 1.95 [10] => 1.91 [11] => 2.27 [12] => 2.02 [13] => 1.51 [14] => 2.48 [15] => 2.31 [16] => 2.32 [17] => 2.92 [18] => 3.02 [19] => 2.6 ) [current_ratio] => Array ( [0] => 1.09 [1] => 1.02 [2] => 1.09 [3] => 1.44 [4] => 1.3 [5] => 0.96 [6] => 1.31 [7] => 1.25 [8] => 1.52 [9] => 1.33 [10] => 1.42 [11] => 1.24 [12] => 1.12 [13] => 1.18 [14] => 1.29 [15] => 1.2 [16] => 1.35 [17] => 1.36 [18] => 1.27 [19] => 1.07 ) [quick_ratio] => Array ( [0] => 0.82 [1] => 0.67 [2] => 0.79 [3] => 1.1 [4] => 0.96 [5] => 0.73 [6] => 1.03 [7] => 0.94 [8] => 1.21 [9] => 1.03 [10] => 1.12 [11] => 1.01 [12] => 0.91 [13] => 0.98 [14] => 0.99 [15] => 0.94 [16] => 1.1 [17] => 1.01 [18] => 0.98 [19] => 0.85 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.69 [2] => -1.87 [3] => 1.22 [4] => 2.08 [5] => 1.86 [6] => -6.16 [7] => 0.86 [8] => 0.05 [9] => -0.02 [10] => -0.01 [11] => 2.46 [12] => 0.61 [13] => 2.25 [14] => 1.65 [15] => 0.27 [16] => -1.2 [17] => 1.69 [18] => -1.09 [19] => 1.33 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 12.91 [2] => 1.67 [3] => 17.15 [4] => 8.34 [5] => 3.98 [6] => 11.75 [7] => 2.85 [8] => -9.32 [9] => 16.27 [10] => 9.09 [11] => 9.28 [12] => 14.6 [13] => 6.55 [14] => 15.91 [15] => -18.61 [16] => 7.53 [17] => 6.93 [18] => 0.7 [19] => 7.1 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 54.21 [2] => 10.91 [3] => 4.37 [4] => 29.84 [5] => -15.73 [6] => -72.73 [7] => 271.93 [8] => 11.32 [9] => -24.58 [10] => 48.31 [11] => -98.83 [12] => 10158.06 [13] => 45.91 [14] => -10.56 [15] => -28.67 [16] => 60.14 [17] => 18.78 [18] => -3.37 [19] => -13.97 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.1775147929 [6] => 0 [7] => 0 [8] => 0 [9] => 7.875 [10] => 2.29398663697 [11] => 2.78816199377 [12] => 2.95526695527 [13] => 2.04840271055 [14] => 1.08182533438 [15] => 3.50675675676 [16] => 3.6244813278 [17] => 4.67752442997 [18] => 8.03167420814 [19] => 5.89790575916 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.52 [6] => 3.41 [7] => 2.41 [8] => 2.01 [9] => 1.74 [10] => 1.8 [11] => 1.64 [12] => 1.81 [13] => 2.27 [14] => 1.52 [15] => 2.16 [16] => 2.22 [17] => 2.04 [18] => 2 [19] => 2.63 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.19 [6] => 7.76 [7] => 2.59 [8] => 0 [9] => 4.87 [10] => 2.29 [11] => 2.79 [12] => 2.96 [13] => 2.05 [14] => 1.08 [15] => 3.51 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Air Products & Chemicals Inc (NYSE:APD)
Days Inventory
31.57 (As of Mar. 2014)

Air Products & Chemicals Inc's inventory for the three months ended in Mar. 2014 was $665 Mil. Air Products & Chemicals Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,918 Mil. Hence, Air Products & Chemicals Inc's days inventory for the three months ended in Mar. 2014 was 31.57.

Air Products & Chemicals Inc's days inventory declined from Mar. 2013 (36.53) to Mar. 2014 (31.57).

Inventory can be measured by Days Sales of Inventory (DSI). Air Products & Chemicals Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 23.45.

Inventory turnover measures how fast the company turns over its inventory within a year. Air Products & Chemicals Inc's inventory turnover for the three months ended in Mar. 2014 was 2.88.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Air Products & Chemicals Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.26.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Air Products & Chemicals Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=706.1/7472.1*365
=34.49

Air Products & Chemicals Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=665.3/1917.6*91
=31.57

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Air Products & Chemicals Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=665.3/2581.9*91
=23.45

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Air Products & Chemicals Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Air Products & Chemicals Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=665.3 / 2581.9
=0.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Air Products & Chemicals Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 36.2429.2727.7626.5131.1138.7832.0842.0140.7134.49

Air Products & Chemicals Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 36.9137.6537.2235.7536.5334.2534.1333.8231.5732.73
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide