Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 16.25 [1] => 7.00 [2] => 7.13 [3] => 7.75 [4] => 10.94 [5] => 9.38 [6] => 7.31 [7] => 7.70 [8] => 10.91 [9] => 8.71 [10] => 8.24 [11] => 8.79 [12] => 9.43 [13] => 16.94 [14] => 18.64 [15] => 8.39 [16] => 7.23 [17] => 8.54 [18] => 12.89 [19] => 54.76 ) [price_low] => Array ( [0] => 0.00 [1] => 4.56 [2] => 4.50 [3] => 6.38 [4] => 5.88 [5] => 6.50 [6] => 5.19 [7] => 4.50 [8] => 6.68 [9] => 7.00 [10] => 7.16 [11] => 5.90 [12] => 4.16 [13] => 7.00 [14] => 13.06 [15] => 3.91 [16] => 4.17 [17] => 4.38 [18] => 6.90 [19] => 11.26 ) [BS_share] => Array ( [0] => 8.109 [1] => 8.10 [2] => 6.667 [3] => 8.101 [4] => 8.321 [5] => 8.236 [6] => 7.08 [7] => 7.02 [8] => 7.26 [9] => 7.26 [10] => 7.29 [11] => 7.30 [12] => 7.32 [13] => 7.42 [14] => 7.48 [15] => 7.50 [16] => 7.54 [17] => 7.56 [18] => 7.71 [19] => 7.94 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 8.109 [1] => 7.895 [2] => 6.667 [3] => 8.101 [4] => 8.321 [5] => 8.236 [6] => 7.385 [7] => 7.052 [8] => 7.335 [9] => 7.353 [10] => 7.328 [11] => 7.294 [12] => 7.305 [13] => 7.471 [14] => 7.599 [15] => 7.482 [16] => 7.490 [17] => 7.517 [18] => 7.663 [19] => 8.101 ) [Revenue] => Array ( [0] => 51.2 [1] => 39.3 [2] => 42.4 [3] => 44.05 [4] => 52.339 [5] => 72.834 [6] => 67.369 [7] => 63.089 [8] => 73.588 [9] => 68.866 [10] => 51.458 [11] => 67.813 [12] => 141.904 [13] => 183.928 [14] => 203.129 [15] => 197.148 [16] => 138.584 [17] => 160.714 [18] => 185.627 [19] => 215.085 ) [COGS] => Array ( [0] => 18.6 [1] => 24 [2] => 24.8 [3] => 36.42 [4] => 30.5 [5] => 38.1 [6] => 44.279 [7] => 38.186 [8] => 43.529 [9] => 37.349 [10] => 34.402 [11] => 43.916 [12] => 97.043 [13] => 120.23 [14] => 135.388 [15] => 136.295 [16] => 92.211 [17] => 113.863 [18] => 119.477 [19] => 128.131 ) [Gross Profit] => Array ( [0] => 32.6 [1] => 15.3 [2] => 17.6 [3] => 7.63 [4] => 21.839 [5] => 34.734 [6] => 23.09 [7] => 24.903 [8] => 30.059 [9] => 31.517 [10] => 17.056 [11] => 23.897 [12] => 44.861 [13] => 63.698 [14] => 67.741 [15] => 60.853 [16] => 46.373 [17] => 46.851 [18] => 66.15 [19] => 86.954 ) [SGA] => Array ( [0] => 12.4 [1] => 11 [2] => 9.4 [3] => 9.509 [4] => 9.2 [5] => 10 [6] => 10.236 [7] => 10.05 [8] => 13.776 [9] => 14.48 [10] => 18.98 [11] => 21.805 [12] => 38.202 [13] => 39.841 [14] => 42.865 [15] => 0 [16] => 39.438 [17] => 35.895 [18] => 39.766 [19] => 45.865 ) [RD] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 7.7 [1] => 5.9 [2] => 7.8 [3] => 7.685 [4] => 5.3 [5] => 7.7 [6] => 8.931 [7] => 6.303 [8] => 6.384 [9] => 5.794 [10] => 5.424 [11] => 5.639 [12] => 20.181 [13] => 19.461 [14] => 16.454 [15] => 16.166 [16] => 16.445 [17] => 15.216 [18] => 14.491 [19] => 13.453 ) [Operating Income] => Array ( [0] => 12.3 [1] => -1.8 [2] => 0.4 [3] => -57.9 [4] => 7.339 [5] => 17.034 [6] => 3.77 [7] => 14.853 [8] => 16.283 [9] => 17.037 [10] => -1.924 [11] => -20.308 [12] => 3.059 [13] => 23.857 [14] => 24.876 [15] => 1.828 [16] => 6.935 [17] => 7.885 [18] => 28.098 [19] => 41.089 ) [other_operating_charges] => Array ( [0] => -7.7 [1] => -5.9 [2] => -7.8 [3] => -56.021 [4] => -5.3 [5] => -7.7 [6] => -9.084 [7] => 1.7763568394E-15 [8] => 0 [9] => 0 [10] => -4.4408920985E-16 [11] => -22.4 [12] => -3.6 [13] => 0 [14] => 3.5527136788E-15 [15] => -59.025 [16] => 4.4408920985E-15 [17] => -3.071 [18] => 1.714 [19] => 7.1054273576E-15 ) [Month End Stock Price] => Array ( [0] => 9.5 [1] => 5.375 [2] => 6.625 [3] => 7.563 [4] => 8 [5] => 7.875 [6] => 6.188 [7] => 7.1 [8] => 8.49 [9] => 8.48 [10] => 7.469 [11] => 5.916 [12] => 7.66 [13] => 15.62 [14] => 13.06 [15] => 7.65 [16] => 4.42 [17] => 7.33 [18] => 11.957 [19] => 54.76 ) [mktcap] => Array ( [0] => 77.0355 [1] => 43.5375 [2] => 44.168875 [3] => 61.267863 [4] => 66.568 [5] => 64.8585 [6] => 43.81104 [7] => 49.842 [8] => 61.6374 [9] => 61.5648 [10] => 54.44901 [11] => 43.1868 [12] => 56.0712 [13] => 115.9004 [14] => 97.6888 [15] => 57.375 [16] => 33.3268 [17] => 55.4148 [18] => 92.18847 [19] => 434.7944 ) [Cash and Equiv] => Array ( [0] => 22.9 [1] => 24.5 [2] => 18.5 [3] => 18.881 [4] => 20.4 [5] => 40.4 [6] => 30.128 [7] => 51.471 [8] => 65.826 [9] => 27.14 [10] => 23.777 [11] => 37.213 [12] => 6.872 [13] => 21.426 [14] => 26.893 [15] => 21.681 [16] => 23.985 [17] => 30.703 [18] => 31.182 [19] => 60.864 ) [ev_addition] => Array ( [0] => 19.8 [1] => 18.1 [2] => 18.3 [3] => 14.561 [4] => 50.8 [5] => 27.8 [6] => 14.047 [7] => -7.296 [8] => -25.226 [9] => -27.14 [10] => -23.247 [11] => -36.445 [12] => 100.492 [13] => 89.199 [14] => 83.481 [15] => 91.089 [16] => 89.881 [17] => 74.4 [18] => 33.838 [19] => -5.362 ) [ev_addition_per_share] => Array ( [0] => 2.442 [1] => 2.235 [2] => 2.745 [3] => 1.797 [4] => 6.105 [5] => 3.375 [6] => 1.984 [7] => -1.039 [8] => -3.475 [9] => -3.738 [10] => -3.189 [11] => -4.992 [12] => 13.728 [13] => 12.021 [14] => 11.161 [15] => 12.145 [16] => 11.921 [17] => 9.841 [18] => 4.389 [19] => -0.675 ) [ev_per_share] => Array ( [0] => 11.94 [1] => 7.605 [2] => 9.365 [3] => 9.363 [4] => 14.11 [5] => 11.255 [6] => 8.168 [7] => 6.06 [8] => 5.02 [9] => 4.74 [10] => 4.279 [11] => 0.926 [12] => 21.39 [13] => 27.64 [14] => 24.22 [15] => 19.8 [16] => 16.34 [17] => 17.17 [18] => 16.347 [19] => 54.08 ) [ev] => Array ( [0] => 96.8355 [1] => 61.6375 [2] => 62.468875 [3] => 75.828863 [4] => 117.368 [5] => 92.6585 [6] => 57.85804 [7] => 42.546 [8] => 36.4114 [9] => 34.4248 [10] => 31.20201 [11] => 6.7418 [12] => 156.5632 [13] => 205.0994 [14] => 181.1698 [15] => 148.464 [16] => 123.2078 [17] => 129.8148 [18] => 126.02647 [19] => 429.4324 ) [Non Operating Income] => Array ( [0] => -38.3 [1] => 1.2 [2] => 1.4 [3] => -56.021 [4] => 1.6 [5] => 0 [6] => -9.084 [7] => -2.59 [8] => -0.149 [9] => -1.522 [10] => 0.693 [11] => -22.4 [12] => -2.99 [13] => -2.916 [14] => 0.429 [15] => 0 [16] => 0.042 [17] => 0.235 [18] => 1.397 [19] => 2.835 ) [tax] => Array ( [0] => -9.9 [1] => -0.8 [2] => -0.1 [3] => -10.101 [4] => 0 [5] => 0 [6] => -15.136 [7] => 4.537 [8] => 4.257 [9] => 4.611 [10] => -2.16 [11] => -8.367 [12] => -4.3 [13] => 4.605 [14] => 6.488 [15] => -2.802 [16] => -0.765 [17] => 6.985 [18] => -3.766 [19] => 12.243 ) [Pretax Income] => Array ( [0] => -29.2 [1] => -2.3 [2] => -1 [3] => -58.786 [4] => 0 [5] => 0 [6] => 0.189 [7] => 12.263 [8] => 12.899 [9] => 13.971 [10] => -1.231 [11] => -18.91 [12] => -7.303 [13] => 9.589 [14] => 15.439 [15] => -8.761 [16] => -3.67 [17] => -2.394 [18] => 16.566 [19] => 35.376 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.115 [4] => 0 [5] => 1.6 [6] => 1.987 [7] => 1.877 [8] => 0 [9] => 0 [10] => 0.693 [11] => 1.398 [12] => 0.459 [13] => 0.644 [14] => 0.937 [15] => 0.146 [16] => 0 [17] => 0 [18] => 0.038 [19] => 0.118 ) [InterestExpense] => Array ( [0] => -3.3 [1] => -1.7 [2] => -2.8 [3] => -2.001 [4] => -5.7 [5] => -7 [6] => -5.568 [7] => -4.467 [8] => -3.235 [9] => -1.544 [10] => 0 [11] => 0 [12] => -11.431 [13] => -11.996 [14] => -10.803 [15] => -10.735 [16] => -10.647 [17] => -10.514 [18] => -10.173 [19] => -2.996 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 7.7 [1] => 5.9 [2] => 7.8 [3] => 7.685 [4] => 5.3 [5] => 7.7 [6] => 8.931 [7] => 6.303 [8] => 6.384 [9] => 5.794 [10] => 5.424 [11] => 5.639 [12] => 20.181 [13] => 19.461 [14] => 16.454 [15] => 16.166 [16] => 16.445 [17] => 15.216 [18] => 14.491 [19] => 13.453 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => -25.9 [1] => -0.6 [2] => 1.8 [3] => -56.785 [4] => 7.339 [5] => 17.034 [6] => 5.757 [7] => 16.73 [8] => 16.134 [9] => 15.515 [10] => -1.924 [11] => -20.308 [12] => 4.128 [13] => 21.585 [14] => 26.242 [15] => 1.974 [16] => 6.977 [17] => 8.12 [18] => 26.739 [19] => 38.372 ) [EBITDA_morn] => Array ( [0] => -18.2 [1] => 5.3 [2] => 9.6 [3] => -49.1 [4] => 12.639 [5] => 24.734 [6] => 14.688 [7] => 23.033 [8] => 22.518 [9] => 21.309 [10] => 3.5 [11] => -14.669 [12] => 24.309 [13] => 41.046 [14] => 42.696 [15] => 18.14 [16] => 23.422 [17] => 23.336 [18] => 41.23 [19] => 51.825 ) [EBITDA] => Array ( [0] => -18.2 [1] => 5.3 [2] => 9.6 [3] => -49.1 [4] => 12.639 [5] => 24.734 [6] => 14.688 [7] => 23.033 [8] => 22.518 [9] => 21.309 [10] => 3.5 [11] => -14.669 [12] => 24.309 [13] => 41.046 [14] => 42.696 [15] => 18.14 [16] => 23.422 [17] => 23.336 [18] => 41.23 [19] => 51.825 ) [EBITDA_1] => Array ( [0] => -18.2 [1] => 5.3 [2] => 9.6 [3] => -49.1 [4] => 12.639 [5] => 24.734 [6] => 14.688 [7] => 23.033 [8] => 22.518 [9] => 21.309 [10] => 3.5 [11] => -14.669 [12] => 24.309 [13] => 41.046 [14] => 42.696 [15] => 18.14 [16] => 23.422 [17] => 23.336 [18] => 41.23 [19] => 51.825 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => -18.2 [1] => 5.3 [2] => 9.6 [3] => -49.1 [4] => 12.639 [5] => 24.734 [6] => 14.688 [7] => 23.033 [8] => 22.518 [9] => 21.309 [10] => 3.5 [11] => -14.669 [12] => 24.309 [13] => 41.046 [14] => 42.696 [15] => 18.14 [16] => 23.422 [17] => 23.336 [18] => 41.23 [19] => 51.825 ) [EBITDA_per_share] => Array ( [0] => -2.24 [1] => 0.67 [2] => 1.44 [3] => -6.06 [4] => 1.52 [5] => 3 [6] => 1.99 [7] => 3.27 [8] => 3.07 [9] => 2.9 [10] => 0.48 [11] => -2.01 [12] => 3.33 [13] => 5.49 [14] => 5.62 [15] => 2.42 [16] => 3.13 [17] => 3.1 [18] => 5.38 [19] => 6.4 ) [Operating_Income_per_share] => Array ( [0] => 1.52 [1] => -0.23 [2] => 0.06 [3] => -7.15 [4] => 0.88 [5] => 2.07 [6] => 0.51 [7] => 2.11 [8] => 2.22 [9] => 2.32 [10] => -0.26 [11] => -2.78 [12] => 0.42 [13] => 3.19 [14] => 3.27 [15] => 0.24 [16] => 0.93 [17] => 1.05 [18] => 3.67 [19] => 5.07 ) [Net Income] => Array ( [0] => -19.3 [1] => -1.5 [2] => -0.2 [3] => -48.685 [4] => -2 [5] => 11.4 [6] => 13.731 [7] => 7.726 [8] => 8.537 [9] => 9.36 [10] => -0.397 [11] => -9.691 [12] => -3.894 [13] => 4.984 [14] => 8.951 [15] => -5.959 [16] => -3.277 [17] => -7.236 [18] => 25.319 [19] => 23.232 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.42 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 8.109 [1] => 7.895 [2] => 6.667 [3] => 8.101 [4] => 8.321 [5] => 8.236 [6] => 7.385 [7] => 7.052 [8] => 7.335 [9] => 7.353 [10] => 7.328 [11] => 7.294 [12] => 7.305 [13] => 7.471 [14] => 7.599 [15] => 7.482 [16] => 7.490 [17] => 7.517 [18] => 7.663 [19] => 8.101 ) [shares_diluted] => Array ( [0] => 8.109 [1] => 7.895 [2] => 6.667 [3] => 8.101 [4] => 8.321 [5] => 8.236 [6] => 7.385 [7] => 7.052 [8] => 7.335 [9] => 7.353 [10] => 7.328 [11] => 7.294 [12] => 7.305 [13] => 7.471 [14] => 7.599 [15] => 7.482 [16] => 7.490 [17] => 7.517 [18] => 7.663 [19] => 8.101 ) [shares_basic] => Array ( [0] => 8.109 [1] => 7.895 [2] => 6.667 [3] => 8.101 [4] => 8.198 [5] => 8.111 [6] => 7.319 [7] => 7.034 [8] => 7.145 [9] => 7.253 [10] => 7.281 [11] => 7.294 [12] => 7.305 [13] => 7.365 [14] => 7.451 [15] => 7.482 [16] => 7.490 [17] => 7.517 [18] => 7.554 [19] => 7.772 ) [COGS_pct] => Array ( [0] => 0.36 [1] => 0.61 [2] => 0.58 [3] => 0.83 [4] => 0.58 [5] => 0.52 [6] => 0.66 [7] => 0.61 [8] => 0.59 [9] => 0.54 [10] => 0.67 [11] => 0.65 [12] => 0.68 [13] => 0.65 [14] => 0.67 [15] => 0.69 [16] => 0.67 [17] => 0.71 [18] => 0.64 [19] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 63.67 [1] => 38.93 [2] => 41.51 [3] => 17.32 [4] => 41.73 [5] => 47.69 [6] => 34.27 [7] => 39.47 [8] => 40.85 [9] => 45.77 [10] => 33.15 [11] => 35.24 [12] => 31.61 [13] => 34.63 [14] => 33.35 [15] => 30.87 [16] => 33.46 [17] => 29.15 [18] => 35.64 [19] => 40.43 ) [SGA_pct] => Array ( [0] => 24.22 [1] => 27.99 [2] => 22.17 [3] => 21.59 [4] => 17.58 [5] => 13.73 [6] => 15.19 [7] => 15.93 [8] => 18.72 [9] => 21.03 [10] => 36.88 [11] => 32.15 [12] => 26.92 [13] => 21.66 [14] => 21.10 [15] => 0.00 [16] => 28.46 [17] => 22.33 [18] => 21.42 [19] => 21.32 ) [Interest Expense_pct] => Array ( [0] => -6.45 [1] => -4.33 [2] => -6.60 [3] => -4.54 [4] => -10.89 [5] => -9.61 [6] => -8.26 [7] => -7.08 [8] => -4.40 [9] => -2.24 [10] => 0.00 [11] => 0.00 [12] => -8.06 [13] => -6.52 [14] => -5.32 [15] => -5.45 [16] => -7.68 [17] => -6.54 [18] => -5.48 [19] => -1.39 ) [Pretax Income_pct] => Array ( [0] => -57.03 [1] => -5.85 [2] => -2.36 [3] => -133.45 [4] => 0.00 [5] => 0.00 [6] => 0.28 [7] => 19.44 [8] => 17.53 [9] => 20.29 [10] => -2.39 [11] => -27.89 [12] => -5.15 [13] => 5.21 [14] => 7.60 [15] => -4.44 [16] => -2.65 [17] => -1.49 [18] => 8.92 [19] => 16.45 ) [Net Income_pct] => Array ( [0] => -37.70 [1] => -3.82 [2] => -0.47 [3] => -110.52 [4] => -3.82 [5] => 15.65 [6] => 20.38 [7] => 12.25 [8] => 11.60 [9] => 13.59 [10] => -0.77 [11] => -14.29 [12] => -2.74 [13] => 2.71 [14] => 4.41 [15] => -3.02 [16] => -2.36 [17] => -4.50 [18] => 13.64 [19] => 10.80 ) [DaysSalesOutstanding] => Array ( [0] => 63.45 [1] => 55.73 [2] => 36.16 [3] => 51.27 [4] => 66.25 [5] => 46.61 [6] => 53.84 [7] => 33.72 [8] => 35.55 [9] => 49.14 [10] => 115.13 [11] => 67.67 [12] => 69.41 [13] => 50.08 [14] => 52.56 [15] => 85.49 [16] => 144.07 [17] => 105.65 [18] => 47.61 [19] => 38.82 ) [DaysInventory] => Array ( [0] => 111.85 [1] => 107.98 [2] => 166.31 [3] => 111.4 [4] => 163.95 [5] => 91.97 [6] => 89.64 [7] => 132.94 [8] => 117.3 [9] => 133.04 [10] => 146.7 [11] => 114.85 [12] => 149.53 [13] => 142.75 [14] => 108.8 [15] => 97.36 [16] => 143 [17] => 125.51 [18] => 134.9 [19] => 169.7 ) [Payable] => Array ( [0] => 5.7 [1] => 5.7 [2] => 5.4 [3] => 7.519 [4] => 9.6 [5] => 6.9 [6] => 8.494 [7] => 6.371 [8] => 6.079 [9] => 1.098 [10] => 5.598 [11] => 5.231 [12] => 11.158 [13] => 10.867 [14] => 10.554 [15] => 7.633 [16] => 9.39 [17] => 13.587 [18] => 14.104 [19] => 14.13 ) [DaysPayable] => Array ( [0] => 40.63 [1] => 52.94 [2] => 46.49 [3] => 62.3 [4] => 66.95 [5] => 34.58 [6] => 46.02 [7] => 36.86 [8] => 30.15 [9] => 5.82 [10] => 39.71 [11] => 28.16 [12] => 28.7 [13] => 21.57 [14] => 18.96 [15] => 14.13 [16] => 24.73 [17] => 30.86 [18] => 27.73 [19] => 23.98 ) [InventoryTurnover] => Array ( [0] => 3.26 [1] => 3.38 [2] => 2.19 [3] => 3.28 [4] => 2.23 [5] => 3.97 [6] => 4.07 [7] => 2.75 [8] => 3.11 [9] => 2.74 [10] => 2.49 [11] => 3.18 [12] => 2.44 [13] => 2.56 [14] => 3.35 [15] => 3.75 [16] => 2.55 [17] => 2.91 [18] => 2.71 [19] => 2.15 ) [Accts Rec.] => Array ( [0] => 8.9 [1] => 6 [2] => 4.2 [3] => 6.188 [4] => 9.5 [5] => 9.3 [6] => 9.938 [7] => 5.828 [8] => 7.167 [9] => 9.272 [10] => 16.231 [11] => 12.572 [12] => 26.984 [13] => 25.236 [14] => 29.249 [15] => 46.176 [16] => 54.702 [17] => 46.517 [18] => 24.213 [19] => 22.876 ) [Inventory] => Array ( [0] => 5.7 [1] => 7.1 [2] => 11.3 [3] => 11.116 [4] => 13.7 [5] => 9.6 [6] => 10.875 [7] => 13.908 [8] => 13.989 [9] => 13.613 [10] => 13.827 [11] => 13.818 [12] => 39.755 [13] => 47.023 [14] => 40.357 [15] => 36.356 [16] => 36.126 [17] => 39.154 [18] => 44.157 [19] => 59.572 ) [inventory2sales] => Array ( [0] => 0.111 [1] => 0.181 [2] => 0.267 [3] => 0.252 [4] => 0.262 [5] => 0.132 [6] => 0.161 [7] => 0.22 [8] => 0.19 [9] => 0.198 [10] => 0.269 [11] => 0.204 [12] => 0.28 [13] => 0.256 [14] => 0.199 [15] => 0.184 [16] => 0.261 [17] => 0.244 [18] => 0.238 [19] => 0.277 ) [Total Current Assets] => Array ( [0] => 40.6 [1] => 40.6 [2] => 37.6 [3] => 37.164 [4] => 45.6 [5] => 61.2 [6] => 52.252 [7] => 72.42 [8] => 88.258 [9] => 50.55 [10] => 55.769 [11] => 65.802 [12] => 77.343 [13] => 98.044 [14] => 106.75 [15] => 112.341 [16] => 127.027 [17] => 128.047 [18] => 114.057 [19] => 161.067 ) [Other Current Assets] => Array ( [0] => 3.1 [1] => 3 [2] => 3.6 [3] => 0.979 [4] => 2 [5] => 1.9 [6] => 1.311 [7] => 1.213 [8] => 1.276 [9] => 0.525 [10] => 1.934 [11] => 2.199 [12] => 3.732 [13] => 4.359 [14] => 10.251 [15] => 8.128 [16] => 12.214 [17] => 11.673 [18] => 14.505 [19] => 17.755 ) [Net PPE] => Array ( [0] => 81.6 [1] => 91.2 [2] => 77.2 [3] => 19.314 [4] => 19.5 [5] => 17.3 [6] => 7.064 [7] => 7.107 [8] => 7.522 [9] => 9.223 [10] => 16.573 [11] => 15.646 [12] => 119.746 [13] => 116.965 [14] => 118.608 [15] => 114.645 [16] => 113.873 [17] => 112.232 [18] => 103.316 [19] => 103.847 ) [Intangibles] => Array ( [0] => 3.4 [1] => 3 [2] => 1.8 [3] => 1.54 [4] => 38.3 [5] => 34.2 [6] => 29.805 [7] => 25.411 [8] => 21.017 [9] => 17.579 [10] => 13.679 [11] => 9.763 [12] => 14.237 [13] => 5.767 [14] => 3.013 [15] => 6.697 [16] => 4.353 [17] => 3.515 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 154.9 [1] => 157.8 [2] => 150 [3] => 90.081 [4] => 130.8 [5] => 132.882 [6] => 117.59 [7] => 123.042 [8] => 131.971 [9] => 101.685 [10] => 101.576 [11] => 115 [12] => 239.455 [13] => 249.407 [14] => 251.413 [15] => 264.841 [16] => 275.743 [17] => 268.65 [18] => 246.464 [19] => 277.307 ) [Other Long-Term Assets] => Array ( [0] => 29.3 [1] => 23 [2] => 33.4 [3] => 32.063 [4] => 27.4 [5] => 20.182 [6] => 28.469 [7] => 18.104 [8] => 15.174 [9] => 24.333 [10] => 15.555 [11] => 23.789 [12] => 28.129 [13] => 28.631 [14] => 23.042 [15] => 31.158 [16] => 30.49 [17] => 24.856 [18] => 29.091 [19] => 12.393 ) [Total Assets Non-liquid] => Array ( [0] => 132 [1] => 133.3 [2] => 131.5 [3] => 71.2 [4] => 110.4 [5] => 92.482 [6] => 87.462 [7] => 71.571 [8] => 66.145 [9] => 74.545 [10] => 77.799 [11] => 77.787 [12] => 232.583 [13] => 227.981 [14] => 224.52 [15] => 243.16 [16] => 251.758 [17] => 237.947 [18] => 215.282 [19] => 216.443 ) [HardAssets] => Array ( [0] => 128.6 [1] => 130.3 [2] => 129.7 [3] => 69.66 [4] => 72.1 [5] => 58.282 [6] => 57.657 [7] => 46.16 [8] => 45.128 [9] => 56.966 [10] => 64.12 [11] => 68.024 [12] => 218.346 [13] => 222.214 [14] => 221.507 [15] => 236.463 [16] => 247.405 [17] => 234.432 [18] => 215.282 [19] => 216.443 ) [Accts Payable] => Array ( [0] => 5.7 [1] => 5.7 [2] => 5.4 [3] => 7.519 [4] => 9.6 [5] => 6.9 [6] => 8.494 [7] => 6.371 [8] => 6.079 [9] => 7.951 [10] => 7.188 [11] => 8.017 [12] => 22.415 [13] => 20.382 [14] => 17.73 [15] => 14.578 [16] => 19.027 [17] => 29.425 [18] => 32.019 [19] => 30.915 ) [Short-Term Debt] => Array ( [0] => 0.5 [1] => 8.5 [2] => 7.3 [3] => 6.166 [4] => 1.2 [5] => 1.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.53 [11] => 0.768 [12] => 9.593 [13] => 0.252 [14] => 0.254 [15] => 2.673 [16] => 8.764 [17] => 0.069 [18] => 0.016 [19] => 6.002 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.5 [1] => 8.5 [2] => 7.3 [3] => 6.166 [4] => 1.2 [5] => 1.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.53 [11] => 0.768 [12] => 9.593 [13] => 0.252 [14] => 0.254 [15] => 2.673 [16] => 8.764 [17] => 0.069 [18] => 0.016 [19] => 6.002 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 6.2 [1] => 14.2 [2] => 12.7 [3] => 13.685 [4] => 10.8 [5] => 8.1 [6] => 8.494 [7] => 6.371 [8] => 6.079 [9] => 7.951 [10] => 10.028 [11] => 16.567 [12] => 43.922 [13] => 36.337 [14] => 29.099 [15] => 31.092 [16] => 53.032 [17] => 54.223 [18] => 44.442 [19] => 74.774 ) [Other Current Liab.] => Array ( [0] => 0 [1] => -8.881784197E-16 [2] => -8.881784197E-16 [3] => 0 [4] => 1.7763568394E-15 [5] => -8.881784197E-16 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.31 [11] => 7.782 [12] => 11.914 [13] => 15.703 [14] => 11.115 [15] => 13.841 [16] => 25.241 [17] => 24.729 [18] => 12.407 [19] => 37.857 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.829 [4] => 0.8 [5] => 0.8 [6] => 0.852 [7] => 0.852 [8] => 0.881 [9] => 0.898 [10] => 0.932 [11] => 0.932 [12] => 0.933 [13] => 0.946 [14] => 0.952 [15] => 0.75 [16] => 0.754 [17] => 0.756 [18] => 0.771 [19] => 0.795 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 78.561 [4] => 79.5 [5] => 79.8 [6] => 80.094 [7] => 80.106 [8] => 82.249 [9] => 83.554 [10] => 86.148 [11] => 86.187 [12] => 86.724 [13] => 87.513 [14] => 88.496 [15] => 72.322 [16] => 73.091 [17] => 73.412 [18] => 74.796 [19] => 77.966 ) [Retained Earnings] => Array ( [0] => 17.7 [1] => 16.2 [2] => 16 [3] => -32.707 [4] => -34.7 [5] => -23.3 [6] => -9.548 [7] => -1.822 [8] => 6.82 [9] => 16.18 [10] => 15.897 [11] => 6.206 [12] => 2.312 [13] => 7.296 [14] => 15.956 [15] => 9.997 [16] => 6.72 [17] => -0.516 [18] => 24.803 [19] => 48.035 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.035 [4] => -1.5 [5] => -5 [6] => -11.722 [7] => -12.17 [8] => -12.483 [9] => -14.23 [10] => -16.982 [11] => -16.982 [12] => -16.982 [13] => -16.982 [14] => -17.175 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 95.8 [1] => 94.3 [2] => 94.2 [3] => 45.551 [4] => 44 [5] => 52.2 [6] => 59.609 [7] => 66.955 [8] => 75.637 [9] => 84.834 [10] => 84.8 [11] => 74.669 [12] => 71.884 [13] => 75.689 [14] => 82.962 [15] => 71.097 [16] => 63.657 [17] => 49.707 [18] => 68.333 [19] => 111.337 ) [Long-Term Debt] => Array ( [0] => 42.2 [1] => 34.1 [2] => 29.5 [3] => 27.276 [4] => 70 [5] => 67 [6] => 44.175 [7] => 44.175 [8] => 40.6 [9] => 0 [10] => 0 [11] => 0 [12] => 97.771 [13] => 110.373 [14] => 110.12 [15] => 110.097 [16] => 105.102 [17] => 105.034 [18] => 65.004 [19] => 49.5 ) [Total Liabilities] => Array ( [0] => 59.1 [1] => 63.5 [2] => 55.8 [3] => 44.53 [4] => 86.8 [5] => 80.682 [6] => 57.981 [7] => 56.087 [8] => 56.334 [9] => 16.851 [10] => 16.776 [11] => 40.331 [12] => 167.571 [13] => 173.718 [14] => 168.451 [15] => 193.744 [16] => 212.086 [17] => 218.943 [18] => 178.131 [19] => 165.97 ) [Other Long-Term Liab.] => Array ( [0] => 5.3 [1] => 4.6 [2] => 3.5 [3] => 3.569 [4] => 6 [5] => 5.582 [6] => 5.312 [7] => 5.541 [8] => 9.655 [9] => 8.9 [10] => 6.748 [11] => 23.764 [12] => 25.878 [13] => 27.008 [14] => 29.232 [15] => 24.835 [16] => 16.791 [17] => 15.823 [18] => 13.385 [19] => 11.797 ) [Cash and Equiv_pct] => Array ( [0] => 14.78 [1] => 15.53 [2] => 12.33 [3] => 20.96 [4] => 15.60 [5] => 30.40 [6] => 25.62 [7] => 41.83 [8] => 49.88 [9] => 26.69 [10] => 23.41 [11] => 32.36 [12] => 2.87 [13] => 8.59 [14] => 10.70 [15] => 8.19 [16] => 8.70 [17] => 11.43 [18] => 12.65 [19] => 21.95 ) [Accts Rec._pct] => Array ( [0] => 5.75 [1] => 3.80 [2] => 2.80 [3] => 6.87 [4] => 7.26 [5] => 7.00 [6] => 8.45 [7] => 4.74 [8] => 5.43 [9] => 9.12 [10] => 15.98 [11] => 10.93 [12] => 11.27 [13] => 10.12 [14] => 11.63 [15] => 17.44 [16] => 19.84 [17] => 17.32 [18] => 9.82 [19] => 8.25 ) [Inventory_pct] => Array ( [0] => 3.68 [1] => 4.50 [2] => 7.53 [3] => 12.34 [4] => 10.47 [5] => 7.22 [6] => 9.25 [7] => 11.30 [8] => 10.60 [9] => 13.39 [10] => 13.61 [11] => 12.02 [12] => 16.60 [13] => 18.85 [14] => 16.05 [15] => 13.73 [16] => 13.10 [17] => 14.57 [18] => 17.92 [19] => 21.48 ) [Other Current Assets_pct] => Array ( [0] => 2.00 [1] => 1.90 [2] => 2.40 [3] => 1.09 [4] => 1.53 [5] => 1.43 [6] => 1.11 [7] => 0.99 [8] => 0.97 [9] => 0.52 [10] => 1.90 [11] => 1.91 [12] => 1.56 [13] => 1.75 [14] => 4.08 [15] => 3.07 [16] => 4.43 [17] => 4.35 [18] => 5.89 [19] => 6.40 ) [Total Current Assets_pct] => Array ( [0] => 26.21 [1] => 25.73 [2] => 25.07 [3] => 41.26 [4] => 34.86 [5] => 46.06 [6] => 44.44 [7] => 58.86 [8] => 66.88 [9] => 49.71 [10] => 54.90 [11] => 57.22 [12] => 32.30 [13] => 39.31 [14] => 42.46 [15] => 42.42 [16] => 46.07 [17] => 47.66 [18] => 46.28 [19] => 58.08 ) [Net PPE_pct] => Array ( [0] => 52.68 [1] => 57.79 [2] => 51.47 [3] => 21.44 [4] => 14.91 [5] => 13.02 [6] => 6.01 [7] => 5.78 [8] => 5.70 [9] => 9.07 [10] => 16.32 [11] => 13.61 [12] => 50.01 [13] => 46.90 [14] => 47.18 [15] => 43.29 [16] => 41.30 [17] => 41.78 [18] => 41.92 [19] => 37.45 ) [Intangibles_pct] => Array ( [0] => 2.19 [1] => 1.90 [2] => 1.20 [3] => 1.71 [4] => 29.28 [5] => 25.74 [6] => 25.35 [7] => 20.65 [8] => 15.93 [9] => 17.29 [10] => 13.47 [11] => 8.49 [12] => 5.95 [13] => 2.31 [14] => 1.20 [15] => 2.53 [16] => 1.58 [17] => 1.31 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 18.92 [1] => 14.58 [2] => 22.27 [3] => 35.59 [4] => 20.95 [5] => 15.19 [6] => 24.21 [7] => 14.71 [8] => 11.50 [9] => 23.93 [10] => 15.31 [11] => 20.69 [12] => 11.75 [13] => 11.48 [14] => 9.16 [15] => 11.76 [16] => 11.06 [17] => 9.25 [18] => 11.80 [19] => 4.47 ) [Accts Payable_pct] => Array ( [0] => 3.68 [1] => 3.61 [2] => 3.60 [3] => 8.35 [4] => 7.34 [5] => 5.19 [6] => 7.22 [7] => 5.18 [8] => 4.61 [9] => 7.82 [10] => 7.08 [11] => 6.97 [12] => 9.36 [13] => 8.17 [14] => 7.05 [15] => 5.50 [16] => 6.90 [17] => 10.95 [18] => 12.99 [19] => 11.15 ) [Short-Term Debt_pct] => Array ( [0] => 0.32 [1] => 5.39 [2] => 4.87 [3] => 6.84 [4] => 0.92 [5] => 0.90 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.52 [11] => 0.67 [12] => 4.01 [13] => 0.10 [14] => 0.10 [15] => 1.01 [16] => 3.18 [17] => 0.03 [18] => 0.01 [19] => 2.16 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => -0.00 [2] => -0.00 [3] => 0.00 [4] => 0.00 [5] => -0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 2.27 [11] => 6.77 [12] => 4.98 [13] => 6.30 [14] => 4.42 [15] => 5.23 [16] => 9.15 [17] => 9.20 [18] => 5.03 [19] => 13.65 ) [Total Current Liabilities_pct] => Array ( [0] => 4.00 [1] => 9.00 [2] => 8.47 [3] => 15.19 [4] => 8.26 [5] => 6.10 [6] => 7.22 [7] => 5.18 [8] => 4.61 [9] => 7.82 [10] => 9.87 [11] => 14.41 [12] => 18.34 [13] => 14.57 [14] => 11.57 [15] => 11.74 [16] => 19.23 [17] => 20.18 [18] => 18.03 [19] => 26.96 ) [Long-Term Debt_pct] => Array ( [0] => 27.24 [1] => 21.61 [2] => 19.67 [3] => 30.28 [4] => 53.52 [5] => 50.42 [6] => 37.57 [7] => 35.90 [8] => 30.76 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 40.83 [13] => 44.25 [14] => 43.80 [15] => 41.57 [16] => 38.12 [17] => 39.10 [18] => 26.37 [19] => 17.85 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.91 [1] => 9.63 [2] => 9.07 [3] => 3.96 [4] => 4.59 [5] => 4.20 [6] => 4.52 [7] => 4.50 [8] => 7.32 [9] => 8.75 [10] => 6.64 [11] => 20.66 [12] => 10.81 [13] => 10.83 [14] => 11.63 [15] => 19.84 [16] => 19.57 [17] => 22.22 [18] => 27.87 [19] => 15.04 ) [Total Liabilities_pct] => Array ( [0] => 38.15 [1] => 40.24 [2] => 37.20 [3] => 49.43 [4] => 66.36 [5] => 60.72 [6] => 49.31 [7] => 45.58 [8] => 42.69 [9] => 16.57 [10] => 16.52 [11] => 35.07 [12] => 69.98 [13] => 69.65 [14] => 67.00 [15] => 73.15 [16] => 76.91 [17] => 81.50 [18] => 72.27 [19] => 59.85 ) [netcash] => Array ( [0] => -4.46 [1] => -4.81 [2] => -5.59 [3] => -3.17 [4] => -7.98 [5] => -4.89 [6] => -3.93 [7] => -0.66 [8] => 1.31 [9] => 1.42 [10] => 0.96 [11] => -0.43 [12] => -21.95 [13] => -20.52 [14] => -18.92 [15] => -22.94 [16] => -24.95 [17] => -24.9 [18] => -19.06 [19] => -13.24 ) [NCAV] => Array ( [0] => -3.29 [1] => -3.82 [2] => -4.27 [3] => -1.91 [4] => -6.3 [5] => -3.46 [6] => -2.11 [7] => 0.96 [8] => 3.01 [9] => 3.31 [10] => 3.58 [11] => 1.81 [12] => -16.47 [13] => -14.81 [14] => -13.29 [15] => -15.9 [16] => -17.11 [17] => -17.7 [18] => -13.84 [19] => -7.33 ) [NCAV_real] => Array ( [0] => -2.28 [1] => -2.83 [2] => -2.73 [3] => -0.91 [4] => -4.95 [5] => -2.37 [6] => -0.81 [7] => 2.33 [8] => 4.4 [9] => 4.64 [10] => 5.35 [11] => 3.49 [12] => -12.33 [13] => -10.2 [14] => -8.25 [15] => -10.85 [16] => -11.28 [17] => -12.02 [18] => -8.31 [19] => -0.62 ) [Book Value Per Share] => Array ( [0] => 11.81 [1] => 11.64 [2] => 14.13 [3] => 5.62 [4] => 5.29 [5] => 6.34 [6] => 8.42 [7] => 9.54 [8] => 10.42 [9] => 11.69 [10] => 11.63 [11] => 10.23 [12] => 9.82 [13] => 10.2 [14] => 11.09 [15] => 9.48 [16] => 8.44 [17] => 6.58 [18] => 8.86 [19] => 14.02 ) [Tangibles_book_per_share] => Array ( [0] => 11.39 [1] => 11.27 [2] => 13.86 [3] => 5.43 [4] => 0.69 [5] => 2.19 [6] => 4.21 [7] => 5.92 [8] => 7.52 [9] => 9.26 [10] => 9.76 [11] => 8.89 [12] => 7.88 [13] => 9.42 [14] => 10.69 [15] => 8.59 [16] => 7.87 [17] => 6.11 [18] => 8.86 [19] => 14.02 ) [deb2equity] => Array ( [0] => 0.446 [1] => 0.452 [2] => 0.391 [3] => 0.734 [4] => 1.618 [5] => 1.307 [6] => 0.741 [7] => 0.66 [8] => 0.537 [9] => 0 [10] => 0.006 [11] => 0.01 [12] => 1.494 [13] => 1.462 [14] => 1.33 [15] => 1.586 [16] => 1.789 [17] => 2.114 [18] => 0.952 [19] => 0.499 ) [debt2rev_totaldebt] => Array ( [0] => 42.7 [1] => 42.6 [2] => 36.8 [3] => 33.442 [4] => 71.2 [5] => 68.2 [6] => 44.175 [7] => 44.175 [8] => 40.6 [9] => 0 [10] => 0.53 [11] => 0.768 [12] => 107.364 [13] => 110.625 [14] => 110.374 [15] => 112.77 [16] => 113.866 [17] => 105.103 [18] => 65.02 [19] => 55.502 ) [debt2rev] => Array ( [0] => 0.834 [1] => 1.084 [2] => 0.868 [3] => 0.759 [4] => 1.36 [5] => 0.936 [6] => 0.656 [7] => 0.7 [8] => 0.552 [9] => 0 [10] => 0.01 [11] => 0.011 [12] => 0.757 [13] => 0.601 [14] => 0.543 [15] => 0.572 [16] => 0.822 [17] => 0.654 [18] => 0.35 [19] => 0.258 ) [cogs2rev] => Array ( [0] => 0.36 [1] => 0.61 [2] => 0.58 [3] => 0.83 [4] => 0.58 [5] => 0.52 [6] => 0.66 [7] => 0.61 [8] => 0.59 [9] => 0.54 [10] => 0.67 [11] => 0.65 [12] => 0.68 [13] => 0.65 [14] => 0.67 [15] => 0.69 [16] => 0.67 [17] => 0.71 [18] => 0.64 [19] => 0.60 ) [inventory2rev] => Array ( [0] => 0.111 [1] => 0.181 [2] => 0.267 [3] => 0.252 [4] => 0.262 [5] => 0.132 [6] => 0.161 [7] => 0.22 [8] => 0.19 [9] => 0.198 [10] => 0.269 [11] => 0.204 [12] => 0.28 [13] => 0.256 [14] => 0.199 [15] => 0.184 [16] => 0.261 [17] => 0.244 [18] => 0.238 [19] => 0.277 ) [ar2asset] => Array ( [0] => 0.057 [1] => 0.038 [2] => 0.028 [3] => 0.069 [4] => 0.073 [5] => 0.07 [6] => 0.085 [7] => 0.047 [8] => 0.054 [9] => 0.091 [10] => 0.16 [11] => 0.109 [12] => 0.113 [13] => 0.101 [14] => 0.116 [15] => 0.174 [16] => 0.198 [17] => 0.173 [18] => 0.098 [19] => 0.082 ) [cash2asset] => Array ( [0] => 0.148 [1] => 0.155 [2] => 0.123 [3] => 0.21 [4] => 0.156 [5] => 0.304 [6] => 0.256 [7] => 0.418 [8] => 0.499 [9] => 0.267 [10] => 0.234 [11] => 0.324 [12] => 0.029 [13] => 0.086 [14] => 0.107 [15] => 0.082 [16] => 0.087 [17] => 0.114 [18] => 0.127 [19] => 0.219 ) [equity2asset] => Array ( [0] => 0.618 [1] => 0.598 [2] => 0.628 [3] => 0.506 [4] => 0.336 [5] => 0.393 [6] => 0.507 [7] => 0.544 [8] => 0.573 [9] => 0.834 [10] => 0.835 [11] => 0.649 [12] => 0.3 [13] => 0.303 [14] => 0.33 [15] => 0.268 [16] => 0.231 [17] => 0.185 [18] => 0.277 [19] => 0.401 ) [equity2liab_tangbile] => Array ( [0] => 1.563 [1] => 1.438 [2] => 1.656 [3] => 0.988 [4] => 0.066 [5] => 0.223 [6] => 0.514 [7] => 0.741 [8] => 0.97 [9] => 3.991 [10] => 4.239 [11] => 1.609 [12] => 0.344 [13] => 0.403 [14] => 0.475 [15] => 0.332 [16] => 0.28 [17] => 0.211 [18] => 0.384 [19] => 0.671 ) [ppe2asset] => Array ( [0] => 0.527 [1] => 0.578 [2] => 0.515 [3] => 0.214 [4] => 0.149 [5] => 0.13 [6] => 0.06 [7] => 0.058 [8] => 0.057 [9] => 0.091 [10] => 0.163 [11] => 0.136 [12] => 0.5 [13] => 0.469 [14] => 0.472 [15] => 0.433 [16] => 0.413 [17] => 0.418 [18] => 0.419 [19] => 0.374 ) [interest2rev] => Array ( [0] => -6.445 [1] => -4.326 [2] => -6.604 [3] => -4.543 [4] => -10.891 [5] => -9.611 [6] => -8.265 [7] => -7.08 [8] => -4.396 [9] => -2.242 [10] => 0 [11] => 0 [12] => -8.055 [13] => -6.522 [14] => -5.318 [15] => -5.445 [16] => -7.683 [17] => -6.542 [18] => -5.48 [19] => -1.393 ) [std2asset] => Array ( [0] => 0.04 [1] => 0.09 [2] => 0.085 [3] => 0.152 [4] => 0.083 [5] => 0.061 [6] => 0.072 [7] => 0.052 [8] => 0.046 [9] => 0.078 [10] => 0.099 [11] => 0.144 [12] => 0.183 [13] => 0.146 [14] => 0.116 [15] => 0.117 [16] => 0.192 [17] => 0.202 [18] => 0.18 [19] => 0.27 ) [ltd2asset] => Array ( [0] => 0.272 [1] => 0.216 [2] => 0.197 [3] => 0.303 [4] => 0.535 [5] => 0.504 [6] => 0.376 [7] => 0.359 [8] => 0.308 [9] => 0 [10] => 0 [11] => 0 [12] => 0.408 [13] => 0.443 [14] => 0.438 [15] => 0.416 [16] => 0.381 [17] => 0.391 [18] => 0.264 [19] => 0.179 ) [turnover] => Array ( [0] => 0.331 [1] => 0.249 [2] => 0.283 [3] => 0.489 [4] => 0.4 [5] => 0.548 [6] => 0.573 [7] => 0.513 [8] => 0.558 [9] => 0.677 [10] => 0.507 [11] => 0.59 [12] => 0.593 [13] => 0.737 [14] => 0.808 [15] => 0.744 [16] => 0.503 [17] => 0.598 [18] => 0.753 [19] => 0.776 ) [CF_Net Income] => Array ( [0] => -19.3 [1] => -1.5 [2] => -0.2 [3] => -48.685 [4] => 3.2 [5] => 11.6 [6] => 15.325 [7] => 7.726 [8] => 8.642 [9] => 9.36 [10] => -0.397 [11] => -9.691 [12] => -3.894 [13] => 4.984 [14] => 8.951 [15] => -5.959 [16] => -3.277 [17] => -7.236 [18] => 25.319 [19] => 23.232 ) [buybackratio] => Array ( [0] => 0.03 [1] => 0.07 [2] => 0 [3] => 0 [4] => -0.28 [5] => -0.03 [6] => -0.02 [7] => 0 [8] => -0.22 [9] => -0.12 [10] => 5.77 [11] => 0 [12] => 0.04 [13] => -0.14 [14] => -0.04 [15] => 0.01 [16] => 0 [17] => 0.01 [18] => -0.03 [19] => -0.08 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.43 [5] => 8.32 [6] => 14.32 [7] => 12.11 [8] => 14.2 [9] => 16.39 [10] => 5.29 [11] => 0 [12] => 0 [13] => 11.93 [14] => 16.96 [15] => 0 [16] => 0 [17] => 0 [18] => 22.93 [19] => 30.32 ) [CF_DDA] => Array ( [0] => 7.7 [1] => 5.9 [2] => 7.8 [3] => 7.685 [4] => 5.3 [5] => 7.7 [6] => 8.931 [7] => 6.303 [8] => 6.384 [9] => 5.794 [10] => 5.424 [11] => 5.639 [12] => 20.181 [13] => 19.461 [14] => 16.454 [15] => 16.166 [16] => 16.445 [17] => 15.216 [18] => 14.491 [19] => 13.453 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 62.8 [1] => 10.4 [2] => 4.4 [3] => 9.604 [4] => 7.7 [5] => 22.6 [6] => 18.988 [7] => 18.164 [8] => 17.107 [9] => 17.72 [10] => 1.4 [11] => 19.153 [12] => 9.49 [13] => 24.138 [14] => 20.333 [15] => 11.142 [16] => 20.775 [17] => 20.743 [18] => 11.647 [19] => 51.895 ) [Cash Flow from Others] => Array ( [0] => 39.3 [1] => 1.7 [2] => 1.7 [3] => 57.519 [4] => 0.4 [5] => 1.8 [6] => 10.042 [7] => 0.702 [8] => 2.935 [9] => 3.084 [10] => 2.119 [11] => -1.701 [12] => 5.323 [13] => 2.501 [14] => -2.234 [15] => 1.79 [16] => 0.249 [17] => -11.18 [18] => -2.329 [19] => 0.84 ) [Cash Flow_PPE] => Array ( [0] => -11.3 [1] => -4.5 [2] => -3.2 [3] => -1.557 [4] => -2.8 [5] => -2.1 [6] => -2.458 [7] => -1.624 [8] => -2.08 [9] => -3.119 [10] => -1.093 [11] => -1.686 [12] => -12.623 [13] => -8.421 [14] => -15.284 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -4.505 [12] => -108.011 [13] => -6 [14] => 0 [15] => -6.725 [16] => 0 [17] => 0 [18] => 37.418 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -11.3 [1] => -4.5 [2] => -3.2 [3] => -1.557 [4] => -2.8 [5] => -2.1 [6] => -2.458 [7] => -1.624 [8] => -2.08 [9] => -3.119 [10] => -1.093 [11] => -1.686 [12] => -15.018 [13] => -8.421 [14] => -15.284 [15] => -9.458 [16] => -11.744 [17] => -11.931 [18] => -8.788 [19] => -13.916 ) [Cash Flow from Investing] => Array ( [0] => -11.5 [1] => -8.8 [2] => -4.2 [3] => -3.136 [4] => -38.6 [5] => 3.8 [6] => 1.941 [7] => 3.615 [8] => -0.695 [9] => -14.272 [10] => -1.468 [11] => -5.979 [12] => -121.045 [13] => -6.911 [14] => -15.284 [15] => -16.183 [16] => -13.352 [17] => -13.151 [18] => 28.01 [19] => -13.916 ) [Net Issuance of Stock] => Array ( [0] => 0.5 [1] => 0.1 [2] => -0.1 [3] => 0.08 [4] => 0.4 [5] => -3.2 [6] => -6.346 [7] => -0.436 [8] => 1.59 [9] => -0.595 [10] => -0.461 [11] => 0.024 [12] => 0.158 [13] => 0.695 [14] => 0.188 [15] => 0.032 [16] => 0.011 [17] => 0.048 [18] => 0.753 [19] => 1.781 ) [Issuance of Stock] => Array ( [0] => 0.5 [1] => 0.1 [2] => 0 [3] => 0.236 [4] => 0.9 [5] => 0.3 [6] => 0.342 [7] => 0.012 [8] => 1.903 [9] => 1.152 [10] => 2.291 [11] => 0.024 [12] => 0.158 [13] => 0.695 [14] => 0.381 [15] => 0.032 [16] => 0.011 [17] => 0.048 [18] => 0.753 [19] => 1.781 ) [Net Issuance of Debt] => Array ( [0] => -41.7 [1] => 0 [2] => -6.2 [3] => -6.168 [4] => 38.8 [5] => -3.1 [6] => -24.889 [7] => 0 [8] => -3.647 [9] => -41.539 [10] => 0 [11] => 0 [12] => 84.322 [13] => 1.414 [14] => -0.251 [15] => -0.348 [16] => -5.013 [17] => -0.014 [18] => -40.017 [19] => -9.518 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -3.08 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -41.2 [1] => 0.1 [2] => -6.2 [3] => -6.088 [4] => 32.5 [5] => -6.3 [6] => -31.235 [7] => -0.436 [8] => -2.057 [9] => -42.134 [10] => -3.295 [11] => 0.262 [12] => 81.214 [13] => -2.673 [14] => 0.418 [15] => -0.316 [16] => -5.053 [17] => -0.9 [18] => -39.171 [19] => -8.297 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 6.93889390391E-17 [4] => -6.7 [5] => 4.4408920985E-16 [6] => 0 [7] => 0 [8] => -2.22044604925E-16 [9] => 1.11022302463E-15 [10] => 0.246 [11] => 0.238 [12] => -3.266 [13] => -4.782 [14] => 0.481 [15] => -2.77555756156E-17 [16] => -0.051 [17] => -0.934 [18] => 0.093 [19] => -0.56 ) [Net Change in Cash] => Array ( [0] => 10.1 [1] => 1.7 [2] => -6 [3] => 0.38 [4] => 1.5 [5] => 20 [6] => -10.306 [7] => 21.343 [8] => 14.355 [9] => -38.686 [10] => -3.363 [11] => 13.436 [12] => -30.341 [13] => 14.554 [14] => 5.467 [15] => -5.212 [16] => 2.304 [17] => 6.718 [18] => 0.479 [19] => 29.682 ) [NetChangeinCash_others] => Array ( [0] => 7.1054273576E-15 [1] => 0 [2] => 0 [3] => 0 [4] => -0.1 [5] => -0.1 [6] => 3.5527136788E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -5.3290705182E-15 [13] => -3.5527136788E-15 [14] => 0 [15] => 0.145 [16] => -0.066 [17] => 0.026 [18] => -0.007 [19] => -7.1054273576E-15 ) [total_freecashflow] => Array ( [0] => 51.5 [1] => 5.9 [2] => 1.2 [3] => 8.047 [4] => 4.9 [5] => 20.5 [6] => 16.53 [7] => 16.54 [8] => 15.027 [9] => 14.601 [10] => 0.307 [11] => 17.467 [12] => -5.528 [13] => 15.717 [14] => 5.049 [15] => 1.684 [16] => 9.031 [17] => 8.812 [18] => 2.859 [19] => 37.979 ) [CF_Net Income_pct] => Array ( [0] => -30.73 [1] => -14.42 [2] => -4.55 [3] => -506.92 [4] => 41.56 [5] => 51.33 [6] => 80.71 [7] => 42.53 [8] => 50.52 [9] => 52.82 [10] => -28.36 [11] => -50.60 [12] => -41.03 [13] => 20.65 [14] => 44.02 [15] => -53.48 [16] => -15.77 [17] => -34.88 [18] => 217.39 [19] => 44.77 ) [CF_DDA_pct] => Array ( [0] => 8 [1] => 6 [2] => 8 [3] => 8 [4] => 5 [5] => 8 [6] => 9 [7] => 6 [8] => 6 [9] => 6 [10] => 5 [11] => 6 [12] => 20 [13] => 19 [14] => 16 [15] => 16 [16] => 16 [17] => 15 [18] => 14 [19] => 13 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -17.99 [1] => -43.27 [2] => -72.73 [3] => -16.21 [4] => -36.36 [5] => -9.29 [6] => -12.95 [7] => -8.94 [8] => -12.16 [9] => -17.60 [10] => -78.07 [11] => -8.80 [12] => -158.25 [13] => -34.89 [14] => -75.17 [15] => -84.89 [16] => -56.53 [17] => -57.52 [18] => -75.45 [19] => -26.82 ) [Cash Flow from Investing_pct] => Array ( [0] => -18.31 [1] => -84.62 [2] => -95.45 [3] => -32.65 [4] => -501.30 [5] => 16.81 [6] => 10.22 [7] => 19.90 [8] => -4.06 [9] => -80.54 [10] => -104.86 [11] => -31.22 [12] => -1,275.50 [13] => -28.63 [14] => -75.17 [15] => -145.24 [16] => -64.27 [17] => -63.40 [18] => 240.49 [19] => -26.82 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.80 [1] => 0.96 [2] => -2.27 [3] => 0.83 [4] => 5.19 [5] => -14.16 [6] => -33.42 [7] => -2.40 [8] => 9.29 [9] => -3.36 [10] => -32.93 [11] => 0.13 [12] => 1.66 [13] => 2.88 [14] => 0.92 [15] => 0.29 [16] => 0.05 [17] => 0.23 [18] => 6.47 [19] => 3.43 ) [Net Issuance of Debt_pct] => Array ( [0] => -66.40 [1] => 0.00 [2] => -140.91 [3] => -64.22 [4] => 503.90 [5] => -13.72 [6] => -131.08 [7] => 0.00 [8] => -21.32 [9] => -234.42 [10] => 0.00 [11] => 0.00 [12] => 888.54 [13] => 5.86 [14] => -1.23 [15] => -3.12 [16] => -24.13 [17] => -0.07 [18] => -343.58 [19] => -18.34 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -220.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -65.61 [1] => 0.96 [2] => -140.91 [3] => -63.39 [4] => 422.08 [5] => -27.88 [6] => -164.50 [7] => -2.40 [8] => -12.02 [9] => -237.78 [10] => -235.36 [11] => 1.37 [12] => 855.79 [13] => -11.07 [14] => 2.06 [15] => -2.84 [16] => -24.32 [17] => -4.34 [18] => -336.32 [19] => -15.99 ) [Cash from Financing_pct] => Array ( [0] => -65.61 [1] => 0.96 [2] => -143.18 [3] => -63.39 [4] => 509.09 [5] => -27.88 [6] => -164.50 [7] => -2.40 [8] => -12.02 [9] => -237.78 [10] => -252.93 [11] => 0.13 [12] => 890.20 [13] => 8.74 [14] => -0.31 [15] => -2.84 [16] => -24.08 [17] => 0.16 [18] => -337.12 [19] => -14.91 ) [Net Change in Cash_pct] => Array ( [0] => 16.08 [1] => 16.35 [2] => -136.36 [3] => 3.96 [4] => 19.48 [5] => 88.50 [6] => -54.28 [7] => 117.50 [8] => 83.91 [9] => -218.32 [10] => -240.21 [11] => 70.15 [12] => -319.72 [13] => 60.29 [14] => 26.89 [15] => -46.78 [16] => 11.09 [17] => 32.39 [18] => 4.11 [19] => 57.20 ) [total_freecashflow_pct] => Array ( [0] => 82.01 [1] => 56.73 [2] => 27.27 [3] => 83.79 [4] => 63.64 [5] => 90.71 [6] => 87.05 [7] => 91.06 [8] => 87.84 [9] => 82.40 [10] => 21.93 [11] => 91.20 [12] => -58.25 [13] => 65.11 [14] => 24.83 [15] => 15.11 [16] => 43.47 [17] => 42.48 [18] => 24.55 [19] => 73.18 ) [per share rev] => Array ( [0] => 6.31 [1] => 4.98 [2] => 6.36 [3] => 5.44 [4] => 6.29 [5] => 8.84 [6] => 9.12 [7] => 8.95 [8] => 10.03 [9] => 9.37 [10] => 7.02 [11] => 9.3 [12] => 19.43 [13] => 24.62 [14] => 26.73 [15] => 26.35 [16] => 18.5 [17] => 21.38 [18] => 24.22 [19] => 26.55 ) [per share eps] => Array ( [0] => -2.38 [1] => -0.19 [2] => -0.03 [3] => -6.01 [4] => -0.24 [5] => 1.39 [6] => 1.86 [7] => 1.1 [8] => 1.18 [9] => 1.27 [10] => -0.05 [11] => -1.33 [12] => -0.53 [13] => 0.67 [14] => 1.18 [15] => -0.8 [16] => -0.44 [17] => -0.96 [18] => 3.3 [19] => 2.87 ) [eps_nri] => Array ( [0] => -2.38 [1] => -0.19 [2] => -0.03 [3] => -6.01 [4] => -0.24 [5] => 1.39 [6] => 1.86 [7] => 1.1 [8] => 1.18 [9] => 1.27 [10] => -0.05 [11] => -1.33 [12] => -0.53 [13] => 0.67 [14] => 1.18 [15] => -0.8 [16] => -0.44 [17] => -0.96 [18] => 3.3 [19] => 2.87 ) [per share_freecashflow] => Array ( [0] => 6.35 [1] => 0.75 [2] => 0.18 [3] => 0.99 [4] => 0.59 [5] => 2.49 [6] => 2.24 [7] => 2.35 [8] => 2.05 [9] => 1.99 [10] => 0.04 [11] => 2.39 [12] => -0.76 [13] => 2.1 [14] => 0.66 [15] => 0.23 [16] => 1.21 [17] => 1.17 [18] => 0.37 [19] => 4.69 ) [ROE] => Array ( [0] => -20.15 [1] => -1.59 [2] => -0.21 [3] => -106.88 [4] => -4.55 [5] => 21.84 [6] => 23.04 [7] => 11.54 [8] => 11.29 [9] => 11.03 [10] => -0.47 [11] => -12.98 [12] => -5.42 [13] => 6.58 [14] => 10.79 [15] => -8.38 [16] => -5.15 [17] => -14.56 [18] => 37.05 [19] => 20.87 ) [ROA] => Array ( [0] => -12.46 [1] => -0.95 [2] => -0.13 [3] => -54.05 [4] => -1.53 [5] => 8.58 [6] => 11.68 [7] => 6.28 [8] => 6.47 [9] => 9.2 [10] => -0.39 [11] => -8.43 [12] => -1.63 [13] => 2 [14] => 3.56 [15] => -2.25 [16] => -1.19 [17] => -2.69 [18] => 10.27 [19] => 8.38 ) [ROC_capital] => Array ( [0] => 125.3 [1] => 134.8 [2] => 118.4 [3] => 57.457 [4] => 67.1 [5] => 80.4 [6] => 60.627 [7] => 80.74 [8] => 97.056 [9] => 60.298 [10] => 74.276 [11] => 83.647 [12] => 200.821 [13] => 219.368 [14] => 235.609 [15] => 235.114 [16] => 253.114 [17] => 251.952 [18] => 231.878 [19] => 282.669 ) [ROC] => Array ( [0] => -15.4 [1] => -1.11 [2] => -0.17 [3] => -84.73 [4] => -2.98 [5] => 14.18 [6] => 22.65 [7] => 9.57 [8] => 8.8 [9] => 15.52 [10] => -0.53 [11] => -11.59 [12] => -1.94 [13] => 2.27 [14] => 3.8 [15] => -2.53 [16] => -1.29 [17] => -2.87 [18] => 10.92 [19] => 8.22 ) [ROC_JOEL_capital] => Array ( [0] => 93.6 [1] => 101.6 [2] => 90.9 [3] => 30.078 [4] => 35.1 [5] => 31.2 [6] => 20.694 [7] => 21.685 [8] => 23.875 [9] => 24.682 [10] => 39.067 [11] => 28.436 [12] => 155.888 [13] => 157.498 [14] => 169.62 [15] => 176.886 [16] => 172.647 [17] => 155.422 [18] => 141.765 [19] => 135.278 ) [ROC_JOEL] => Array ( [0] => 13.14 [1] => -1.77 [2] => 0.44 [3] => -192.5 [4] => 20.91 [5] => 54.6 [6] => 18.22 [7] => 68.49 [8] => 68.2 [9] => 69.03 [10] => -4.92 [11] => -71.42 [12] => 1.96 [13] => 15.15 [14] => 14.67 [15] => 1.03 [16] => 4.02 [17] => 5.07 [18] => 19.82 [19] => 30.37 ) [ROC_JOEL_new] => Array ( [0] => -26.93 [1] => -0.58 [2] => 1.94 [3] => -175.91 [4] => 19.46 [5] => 48.89 [6] => 23.93 [7] => 67.35 [8] => 58.55 [9] => 55.16 [10] => -4.62 [11] => -63.81 [12] => 2.54 [13] => 12.95 [14] => 14.6 [15] => 1.06 [16] => 3.89 [17] => 4.97 [18] => 17.7 [19] => 26.28 ) [grossmargin] => Array ( [0] => 63.67 [1] => 38.93 [2] => 41.51 [3] => 17.32 [4] => 41.73 [5] => 47.69 [6] => 34.27 [7] => 39.47 [8] => 40.85 [9] => 45.77 [10] => 33.15 [11] => 35.24 [12] => 31.61 [13] => 34.63 [14] => 33.35 [15] => 30.87 [16] => 33.46 [17] => 29.15 [18] => 35.64 [19] => 40.43 ) [pretaxmargin] => Array ( [0] => -57.03 [1] => -5.85 [2] => -2.36 [3] => -133.45 [4] => 0 [5] => 0 [6] => 0.28 [7] => 19.44 [8] => 17.53 [9] => 20.29 [10] => -2.39 [11] => -27.89 [12] => -5.15 [13] => 5.21 [14] => 7.6 [15] => -4.44 [16] => -2.65 [17] => -1.49 [18] => 8.92 [19] => 16.45 ) [operatingmargin] => Array ( [0] => 24.02 [1] => -4.58 [2] => 0.94 [3] => -131.44 [4] => 14.02 [5] => 23.39 [6] => 5.6 [7] => 23.54 [8] => 22.13 [9] => 24.74 [10] => -3.74 [11] => -29.95 [12] => 2.16 [13] => 12.97 [14] => 12.25 [15] => 0.93 [16] => 5 [17] => 4.91 [18] => 15.14 [19] => 19.1 ) [netmargin] => Array ( [0] => -37.7 [1] => -3.82 [2] => -0.47 [3] => -110.52 [4] => -3.82 [5] => 15.65 [6] => 20.38 [7] => 12.25 [8] => 11.6 [9] => 13.59 [10] => -0.77 [11] => -14.29 [12] => -2.74 [13] => 2.71 [14] => 4.41 [15] => -3.02 [16] => -2.36 [17] => -4.5 [18] => 13.64 [19] => 10.8 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.670 [6] => 3.330 [7] => 6.480 [8] => 7.240 [9] => 6.680 [10] => 49.460 [11] => 0.000 [12] => 0.000 [13] => 23.350 [14] => 10.990 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 3.650 [19] => 19.300 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 5.67 [6] => 3.33 [7] => 6.48 [8] => 7.24 [9] => 6.68 [10] => 49.46 [11] => 0.00 [12] => 0.00 [13] => 23.35 [14] => 10.99 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 3.65 [19] => 19.30 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.670 [6] => 3.330 [7] => 6.480 [8] => 7.240 [9] => 6.680 [10] => 49.460 [11] => 0.000 [12] => 0.000 [13] => 23.350 [14] => 10.990 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 3.650 [19] => 19.300 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.470 [7] => 1.200 [8] => 1.130 [9] => 0.910 [10] => 0.770 [11] => 0.660 [12] => 0.970 [13] => 1.660 [14] => 1.220 [15] => 0.890 [16] => 0.560 [17] => 1.190 [18] => 1.330 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 11.91 [10] => 0.89 [11] => 0 [12] => -5.75 [13] => 17 [14] => 30.25 [15] => -20.25 [16] => -4.88 [17] => 0 [18] => 0 [19] => 46.54 ) [pfcf] => Array ( [0] => 1.440 [1] => 6.640 [2] => 20.080 [3] => 7.560 [4] => 20.000 [5] => 3.150 [6] => 2.840 [7] => 3.030 [8] => 4.160 [9] => 4.280 [10] => 373.450 [11] => 2.470 [12] => 0.000 [13] => 7.440 [14] => 19.790 [15] => 36.430 [16] => 3.650 [17] => 6.260 [18] => 32.320 [19] => 11.750 ) [ps] => Array ( [0] => 1.480 [1] => 1.150 [2] => 1.120 [3] => 1.390 [4] => 1.270 [5] => 0.890 [6] => 0.680 [7] => 0.790 [8] => 0.850 [9] => 0.910 [10] => 1.070 [11] => 0.570 [12] => 0.390 [13] => 0.640 [14] => 0.490 [15] => 0.290 [16] => 0.240 [17] => 0.300 [18] => 0.490 [19] => 2.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.688 [6] => 0.868 [7] => 1.142 [8] => 1.684 [9] => 1.892 [10] => 2.208 [11] => 1.712 [12] => 1.756 [13] => 1.136 [14] => 1.148 [15] => 0.884 [16] => 0.922 [17] => 0.684 [18] => 1.07 [19] => 0.724 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 9.380 [10] => -9.740 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => -21.250 [18] => -6.850 [19] => 16.400 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.100 [6] => 11.020 [7] => 18.460 [8] => 23.720 [9] => 31.670 [10] => 16.300 [11] => 22.920 [12] => 29.680 [13] => 14.830 [14] => 7.350 [15] => 6.770 [16] => 12.050 [17] => -5.770 [18] => 7.750 [19] => 22.460 ) [zscore] => Array ( [0] => 0.060 [1] => 0.950 [2] => 1.190 [3] => -1.100 [4] => 0.720 [5] => 1.150 [6] => 1.210 [7] => 1.880 [8] => 2.280 [9] => 4.010 [10] => 3.170 [11] => 1.340 [12] => 0.720 [13] => 1.440 [14] => 1.680 [15] => 1.100 [16] => 0.780 [17] => 1.040 [18] => 1.630 [19] => 3.350 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 6 [5] => 8 [6] => 6 [7] => 8 [8] => 8 [9] => 7 [10] => 3 [11] => 6 [12] => 4 [13] => 6 [14] => 7 [15] => 4 [16] => 5 [17] => 3 [18] => 7 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.460 [4] => -2.640 [5] => -2.850 [6] => -1.960 [7] => -3.320 [8] => -2.670 [9] => -2.040 [10] => -1.660 [11] => -2.910 [12] => -2.730 [13] => -2.770 [14] => -2.560 [15] => -1.990 [16] => -2.760 [17] => -2.940 [18] => -2.670 [19] => -3.250 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.55 [7] => -0.38 [8] => -0.20 [9] => 1.20 [10] => 1.30 [11] => 0.84 [12] => 0.38 [13] => 0.28 [14] => 0.25 [15] => -0.14 [16] => -0.24 [17] => -0.15 [18] => 0.50 [19] => 0.85 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 7.080 [10] => 5.730 [11] => 7.050 [12] => 20.210 [13] => 55.170 [14] => 52.210 [15] => -46.200 [16] => -19.160 [17] => -51.440 [18] => 24.100 [19] => 64.510 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.690 [6] => 24.240 [7] => 27.140 [8] => 30.550 [9] => 34.380 [10] => 26.760 [11] => 25.660 [12] => 23.610 [13] => 26.850 [14] => 24.210 [15] => 19.090 [16] => 17.410 [17] => 12.610 [18] => 15.890 [19] => 23.210 ) [medpsvalue] => Array ( [0] => 3.67 [1] => 2.49 [2] => 3.15 [3] => 2.89 [4] => 3.34 [5] => 4.7 [6] => 4.81 [7] => 4.74 [8] => 5.32 [9] => 4.97 [10] => 3.7 [11] => 5.47 [12] => 10.29 [13] => 13.03 [14] => 14.16 [15] => 13.91 [16] => 9.78 [17] => 13.15 [18] => 12.83 [19] => 14.05 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.570 [2] => 1.700 [3] => 1.730 [4] => 2.230 [5] => 1.230 [6] => 0.860 [7] => 0.670 [8] => 0.490 [9] => 0.500 [10] => 0.610 [11] => 0.090 [12] => 1.100 [13] => 1.120 [14] => 0.890 [15] => 0.750 [16] => 0.890 [17] => 0.700 [18] => 0.680 [19] => 2.000 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 11.630 [2] => 7.660 [3] => 0.000 [4] => 8.990 [5] => 3.600 [6] => 3.940 [7] => 1.840 [8] => 1.620 [9] => 1.500 [10] => 8.190 [11] => 0.000 [12] => 6.440 [13] => 5.000 [14] => 4.240 [15] => 8.180 [16] => 5.260 [17] => 5.100 [18] => 3.060 [19] => 8.290 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 359.810 [3] => 0.000 [4] => 15.210 [5] => 5.220 [6] => 15.350 [7] => 2.850 [8] => 2.240 [9] => 2.020 [10] => 0.000 [11] => 0.000 [12] => 51.180 [13] => 8.610 [14] => 7.280 [15] => 81.220 [16] => 17.770 [17] => 13.210 [18] => 4.490 [19] => 10.450 ) [p2medpsvalue] => Array ( [0] => 2.59 [1] => 2.16 [2] => 2.1 [3] => 2.62 [4] => 2.4 [5] => 1.68 [6] => 1.29 [7] => 1.5 [8] => 1.6 [9] => 1.71 [10] => 2.02 [11] => 1.08 [12] => 0.74 [13] => 1.2 [14] => 0.92 [15] => 0.55 [16] => 0.45 [17] => 0.56 [18] => 0.93 [19] => 3.9 ) [p2tangible_book] => Array ( [0] => 0.83 [1] => 0.48 [2] => 0.48 [3] => 1.39 [4] => 11.59 [5] => 3.6 [6] => 1.47 [7] => 1.2 [8] => 1.13 [9] => 0.92 [10] => 0.77 [11] => 0.67 [12] => 0.97 [13] => 1.66 [14] => 1.22 [15] => 0.89 [16] => 0.56 [17] => 1.2 [18] => 1.35 [19] => 3.91 ) [pb] => Array ( [0] => 0.8 [1] => 0.46 [2] => 0.47 [3] => 1.35 [4] => 1.51 [5] => 1.24 [6] => 0.73 [7] => 0.74 [8] => 0.81 [9] => 0.73 [10] => 0.64 [11] => 0.58 [12] => 0.78 [13] => 1.53 [14] => 1.18 [15] => 0.81 [16] => 0.52 [17] => 1.11 [18] => 1.35 [19] => 3.91 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 51.2 [1] => 39.3 [2] => 42.4 [3] => 44.05 [4] => 52.339 [5] => 72.834 [6] => 67.369 [7] => 63.089 [8] => 73.588 [9] => 68.866 [10] => 51.458 [11] => 67.813 [12] => 141.904 [13] => 183.928 [14] => 203.129 [15] => 197.148 [16] => 138.584 [17] => 160.714 [18] => 185.627 [19] => 215.085 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 7.7 [1] => 5.9 [2] => 7.8 [3] => 0 [4] => 5.3 [5] => 7.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.3 [1] => 1.7 [2] => 2.8 [3] => 2.001 [4] => 5.7 [5] => 7 [6] => 5.568 [7] => 4.467 [8] => 3.235 [9] => 1.544 [10] => 0 [11] => 0 [12] => 11.431 [13] => 11.996 [14] => 10.803 [15] => 10.735 [16] => 10.647 [17] => 10.514 [18] => 10.173 [19] => 2.996 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 22.9 [1] => 24.5 [2] => 18.5 [3] => 18.881 [4] => 20.4 [5] => 40.4 [6] => 30.128 [7] => 51.471 [8] => 65.826 [9] => 27.14 [10] => 23.777 [11] => 37.213 [12] => 6.872 [13] => 21.426 [14] => 26.893 [15] => 21.681 [16] => 23.985 [17] => 30.703 [18] => 31.182 [19] => 60.864 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 38.1 [1] => 33.1 [2] => 48.3 [3] => 44.158 [4] => 43.1 [5] => 31.682 [6] => 40.655 [7] => 33.225 [8] => 30.439 [9] => 38.471 [10] => 31.316 [11] => 39.806 [12] => 71.616 [13] => 80.013 [14] => 73.65 [15] => 75.642 [16] => 78.83 [17] => 75.683 [18] => 87.753 [19] => 89.72 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5.7 [1] => 5.7 [2] => 5.4 [3] => 7.519 [4] => 9.6 [5] => 6.9 [6] => 8.494 [7] => 6.371 [8] => 6.079 [9] => 7.951 [10] => 7.188 [11] => 8.017 [12] => 22.415 [13] => 20.382 [14] => 17.73 [15] => 14.578 [16] => 19.027 [17] => 29.425 [18] => 32.019 [19] => 30.915 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.5 [1] => 8.5 [2] => 7.3 [3] => 6.166 [4] => 1.2 [5] => 1.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.53 [11] => 0.768 [12] => 9.593 [13] => 0.252 [14] => 0.254 [15] => 2.673 [16] => 8.764 [17] => 0.069 [18] => 0.016 [19] => 6.002 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.792 [12] => 5.683 [13] => 7.755 [14] => 3.091 [15] => 6.911 [16] => 18.769 [17] => 12.73 [18] => 2.215 [19] => 8.677 ) [BS_other_liabilities_Insurance] => Array ( [0] => 10.7 [1] => 15.2 [2] => 13.6 [3] => 3.569 [4] => 6 [5] => 5.582 [6] => 5.312 [7] => 5.541 [8] => 9.655 [9] => 8.9 [10] => 9.058 [11] => 30.754 [12] => 32.109 [13] => 34.956 [14] => 37.256 [15] => 59.485 [16] => 60.424 [17] => 71.685 [18] => 78.877 [19] => 70.876 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.3 [1] => -1.7 [2] => -2.8 [3] => -0.886 [4] => -5.7 [5] => -5.4 [6] => -3.581 [7] => -2.59 [8] => -3.235 [9] => -1.544 [10] => 0.693 [11] => 1.398 [12] => -10.972 [13] => -11.352 [14] => -9.866 [15] => -10.589 [16] => -10.647 [17] => -10.514 [18] => -10.135 [19] => -2.878 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -20.1 [1] => -16.9 [2] => -17.2 [3] => -17.194 [4] => -14.5 [5] => -17.7 [6] => -19.167 [7] => -16.353 [8] => -20.16 [9] => -20.274 [10] => -24.404 [11] => -27.444 [12] => -58.383 [13] => -59.302 [14] => -59.319 [15] => -16.166 [16] => -55.883 [17] => -51.111 [18] => -54.257 [19] => -59.318 ) [BS_MoneyMarket] => Array ( [0] => -22.9 [1] => -24.5 [2] => -18.5 [3] => -18.881 [4] => -20.4 [5] => -40.4 [6] => -30.128 [7] => -51.471 [8] => -65.826 [9] => -27.14 [10] => -23.777 [11] => -37.213 [12] => -6.872 [13] => -21.426 [14] => -26.893 [15] => -21.681 [16] => -23.985 [17] => -30.703 [18] => -31.182 [19] => -60.864 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 61 [1] => 57.6 [2] => 66.8 [3] => 63.039 [4] => 63.5 [5] => 72.082 [6] => 70.783 [7] => 84.696 [8] => 96.265 [9] => 65.611 [10] => 55.093 [11] => 77.019 [12] => 78.488 [13] => 101.439 [14] => 100.543 [15] => 97.323 [16] => 102.815 [17] => 106.386 [18] => 118.935 [19] => 150.584 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 10.7 [1] => 15.2 [2] => 13.6 [3] => 3.569 [4] => 6 [5] => 5.582 [6] => 5.312 [7] => 5.541 [8] => 9.655 [9] => 8.9 [10] => 9.058 [11] => 31.546 [12] => 37.792 [13] => 42.711 [14] => 40.347 [15] => 66.396 [16] => 79.193 [17] => 84.415 [18] => 81.092 [19] => 79.553 ) [cash2debt] => Array ( [0] => 0.536 [1] => 0.575 [2] => 0.503 [3] => 0.565 [4] => 0.287 [5] => 0.592 [6] => 0.682 [7] => 1.165 [8] => 1.621 [9] => 10000 [10] => 44.862 [11] => 48.454 [12] => 0.064 [13] => 0.194 [14] => 0.244 [15] => 0.192 [16] => 0.211 [17] => 0.292 [18] => 0.48 [19] => 1.097 ) [interest_coverage] => Array ( [0] => 3.73 [1] => 0 [2] => 0.14 [3] => 0 [4] => 1.29 [5] => 2.43 [6] => 0.68 [7] => 3.33 [8] => 5.03 [9] => 11.03 [10] => 10000 [11] => 10000 [12] => 0.27 [13] => 1.99 [14] => 2.3 [15] => 0.17 [16] => 0.65 [17] => 0.75 [18] => 2.76 [19] => 13.71 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 9.9 [1] => 0.8 [2] => 0.1 [3] => 10.101 [4] => 0 [5] => 0 [6] => 15.136 [7] => -4.537 [8] => -4.257 [9] => -4.611 [10] => 2.16 [11] => 8.367 [12] => 4.3 [13] => -4.605 [14] => -6.488 [15] => 2.802 [16] => 0.765 [17] => -6.985 [18] => 3.766 [19] => -12.243 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.071 [18] => -1.714 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -19.3 [1] => -1.5 [2] => -0.2 [3] => -48.685 [4] => 3.2 [5] => 11.6 [6] => 15.325 [7] => 7.726 [8] => 8.642 [9] => 9.36 [10] => 0.929 [11] => -10.543 [12] => -3.003 [13] => 4.984 [14] => 8.951 [15] => -5.959 [16] => -2.905 [17] => -9.379 [18] => 20.332 [19] => 23.133 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.557 [11] => -0.702 [12] => -0.891 [13] => 0 [14] => 0 [15] => 0 [16] => -0.372 [17] => 2.143 [18] => 4.987 [19] => 0.099 ) [eps_diluated] => Array ( [0] => -2.38 [1] => -0.19 [2] => -0.03 [3] => -6.01 [4] => -0.24 [5] => 1.39 [6] => 1.86 [7] => 1.1 [8] => 1.18 [9] => 1.27 [10] => -0.05 [11] => -1.33 [12] => -0.53 [13] => 0.67 [14] => 1.18 [15] => -0.8 [16] => -0.44 [17] => -0.96 [18] => 3.3 [19] => 2.87 ) [eps_basic] => Array ( [0] => -2.38 [1] => -0.19 [2] => -0.03 [3] => -6.01 [4] => -0.24 [5] => 1.41 [6] => 1.88 [7] => 1.1 [8] => 1.21 [9] => 1.29 [10] => -0.05 [11] => -1.33 [12] => -0.53 [13] => 0.68 [14] => 1.2 [15] => -0.8 [16] => -0.44 [17] => -0.96 [18] => 3.35 [19] => 2.99 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.767 [4] => 0 [5] => 0 [6] => 2.446 [7] => 5.669 [8] => 7.066 [9] => 7 [10] => 7.506 [11] => 8.403 [12] => 12.664 [13] => 14.537 [14] => 14.469 [15] => 9.93 [16] => 9.103 [17] => 13.875 [18] => 12.34 [19] => 14.52 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.349 [4] => 0 [5] => 0 [6] => 8.429 [7] => 8.239 [8] => 6.923 [9] => 6.613 [10] => 6.321 [11] => 2.94 [12] => 20.196 [13] => 29.225 [14] => 22.698 [15] => 22.08 [16] => 18.318 [17] => 19.87 [18] => 28.851 [19] => 36.032 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.275 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.475 [12] => 7.17 [13] => 0.817 [14] => 2.475 [15] => 1.951 [16] => 2.977 [17] => 3.227 [18] => 2.966 [19] => 9.02 ) [OtherInventories] => Array ( [0] => 5.7 [1] => 7.1 [2] => 11.3 [3] => -8.881784197E-16 [4] => 13.7 [5] => 9.6 [6] => 0 [7] => 0 [8] => 8.881784197E-16 [9] => -8.881784197E-16 [10] => 0 [11] => -8.881784197E-16 [12] => 0 [13] => 2.444 [14] => 0.715 [15] => 2.395 [16] => 5.728 [17] => 2.182 [18] => -2.6645352591E-15 [19] => 1.06581410364E-14 ) [CashAndCashEquivalents] => Array ( [0] => 22.9 [1] => 24.5 [2] => 18.5 [3] => 18.881 [4] => 20.4 [5] => 40.4 [6] => 30.128 [7] => 51.471 [8] => 65.826 [9] => 27.14 [10] => 23.777 [11] => 37.213 [12] => 6.872 [13] => 21.426 [14] => 26.893 [15] => 21.681 [16] => 23.985 [17] => 30.703 [18] => 31.182 [19] => 60.864 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.309 [4] => 0 [5] => 0 [6] => 0.117 [7] => 0.117 [8] => 0.117 [9] => 0.117 [10] => 0.31 [11] => 0.391 [12] => 3.116 [13] => 2.924 [14] => 2.945 [15] => 3.455 [16] => 3.683 [17] => 3.693 [18] => 3.693 [19] => 3.693 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.753 [4] => 0 [5] => 0 [6] => 13.077 [7] => 14.761 [8] => 16.284 [9] => 19.465 [10] => 28.679 [11] => 4.803 [12] => 39.566 [13] => 43.926 [14] => 45.879 [15] => 47.548 [16] => 48.875 [17] => 52.009 [18] => 50.891 [19] => 52.343 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.759 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 25.317 [12] => 99.097 [13] => 106.348 [14] => 114.224 [15] => 127.116 [16] => 133.198 [17] => 148.708 [18] => 149.522 [19] => 161.472 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.38 [4] => 0 [5] => 0 [6] => 1.264 [7] => 0.425 [8] => 0.695 [9] => 1.029 [10] => 1.28 [11] => 1.152 [12] => 3.517 [13] => 3.318 [14] => 7.542 [15] => 2.325 [16] => 8.012 [17] => 2.071 [18] => 3.689 [19] => 4.264 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.201 [4] => 0 [5] => 0 [6] => 14.458 [7] => 15.303 [8] => 17.096 [9] => 20.611 [10] => 30.269 [11] => 31.663 [12] => 145.298 [13] => 156.516 [14] => 170.59 [15] => 180.444 [16] => 193.768 [17] => 206.481 [18] => 207.795 [19] => 221.772 ) [AccumulatedDepreciation] => Array ( [0] => -2.3 [1] => -7.1 [2] => -14 [3] => -3.887 [4] => -6.4 [5] => -9.1 [6] => -7.394 [7] => -8.196 [8] => -9.574 [9] => -11.388 [10] => -13.696 [11] => -16.017 [12] => -25.55 [13] => -39.551 [14] => -51.982 [15] => -65.799 [16] => -79.895 [17] => -94.249 [18] => -104.479 [19] => -117.925 ) [AccountsPayable] => Array ( [0] => 5.7 [1] => 5.7 [2] => 5.4 [3] => 7.519 [4] => 9.6 [5] => 6.9 [6] => 8.494 [7] => 6.371 [8] => 6.079 [9] => 1.098 [10] => 5.598 [11] => 5.231 [12] => 11.158 [13] => 10.867 [14] => 10.554 [15] => 7.444 [16] => 9.197 [17] => 13.528 [18] => 12.006 [19] => 13.501 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.189 [16] => 0.193 [17] => 0.059 [18] => 2.098 [19] => 0.629 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.853 [10] => 1.59 [11] => 2.786 [12] => 11.257 [13] => 9.515 [14] => 7.176 [15] => 6.945 [16] => 9.637 [17] => 15.838 [18] => 17.915 [19] => 16.785 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 42.2 [1] => 34.1 [2] => 29.5 [3] => 27.276 [4] => 70 [5] => 67 [6] => 44.175 [7] => 44.175 [8] => 40.6 [9] => 0 [10] => 0 [11] => 0 [12] => 97.771 [13] => 110.373 [14] => 110.12 [15] => 110.097 [16] => 105.102 [17] => 105.034 [18] => 65.004 [19] => 49.5 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 5.4 [1] => 10.6 [2] => 10.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 27.72 [16] => 37.161 [17] => 43.863 [18] => 55.3 [19] => 29.899 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -19.3 [1] => -1.5 [2] => -0.2 [3] => -48.685 [4] => 3.2 [5] => 11.6 [6] => 15.325 [7] => 7.726 [8] => 8.642 [9] => 9.36 [10] => -0.397 [11] => -9.691 [12] => -3.894 [13] => 4.984 [14] => 8.951 [15] => -5.959 [16] => -3.277 [17] => -7.236 [18] => 25.319 [19] => 23.232 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 2 [1] => 3 [2] => 1.1 [3] => -1.286 [4] => -3.3 [5] => 0.2 [6] => -0.612 [7] => 4.166 [8] => -1.328 [9] => -2.105 [10] => -4.07 [11] => 9.437 [12] => -1.135 [13] => -5.712 [14] => -2.317 [15] => -14.437 [16] => -6.261 [17] => 10.824 [18] => 0.129 [19] => 2.863 ) [ChangeInInventory] => Array ( [0] => 1.1 [1] => -1.4 [2] => -4.2 [3] => 0.181 [4] => -2.6 [5] => 4.2 [6] => -1.831 [7] => -3.033 [8] => -0.081 [9] => 0.376 [10] => 1.331 [11] => 2.156 [12] => -11.821 [13] => -7.622 [14] => 6.666 [15] => 2.974 [16] => 0.782 [17] => -1.126 [18] => -9.996 [19] => -15.22 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.032 [4] => 0 [5] => 0 [6] => 0 [7] => -0.109 [8] => -2.412 [9] => 0.193 [10] => 0 [11] => 0 [12] => -1.131 [13] => -0.292 [14] => -1.51 [15] => 1.62 [16] => 0.387 [17] => 0.044 [18] => -0.299 [19] => -0.064 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.3 [1] => 0 [2] => -0.3 [3] => 0.87 [4] => 2.1 [5] => -3.1 [6] => 1.323 [7] => -1.894 [8] => 1.992 [9] => 1.197 [10] => -1.025 [11] => 0.041 [12] => 6.86 [13] => 7.055 [14] => -0.349 [15] => -4.099 [16] => 2.12 [17] => 8.204 [18] => 4.216 [19] => -3.913 ) [ChangeInWorkingCapital] => Array ( [0] => 45.8 [1] => -0.9 [2] => -4.4 [3] => 3.186 [4] => -1.2 [5] => 1.5 [6] => 0.096 [7] => -0.87 [8] => -1.829 [9] => -0.339 [10] => -4.148 [11] => 33.147 [12] => -8.678 [13] => -4.91 [14] => -6.193 [15] => 1.55 [16] => 7.412 [17] => 15.156 [18] => -19.186 [19] => 12.648 ) [CF_DeferredTax] => Array ( [0] => -10.7 [1] => 5.2 [2] => -0.5 [3] => -10.101 [4] => 0 [5] => 0 [6] => -15.406 [7] => 4.303 [8] => 0.975 [9] => -0.179 [10] => -1.598 [11] => -8.241 [12] => -3.442 [13] => 2.102 [14] => 3.355 [15] => -2.405 [16] => -0.054 [17] => 8.787 [18] => -6.648 [19] => 1.722 ) [PurchaseOfPPE] => Array ( [0] => -11.3 [1] => -4.5 [2] => -3.2 [3] => -1.557 [4] => -2.8 [5] => -2.1 [6] => -2.458 [7] => -1.624 [8] => -2.08 [9] => -3.119 [10] => -1.093 [11] => -1.686 [12] => -15.018 [13] => -8.421 [14] => -15.284 [15] => -9.458 [16] => -11.744 [17] => -11.931 [18] => -8.788 [19] => -13.916 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.395 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -6.725 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 37.418 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.212 [12] => -0.411 [13] => 7.51 [14] => 0 [15] => 0 [16] => -1.618 [17] => -1.22 [18] => -0.751 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.2 [1] => -4.3 [2] => -1 [3] => -1.579 [4] => -35.8 [5] => 5.9 [6] => 4.399 [7] => 5.239 [8] => 1.385 [9] => -11.153 [10] => -0.375 [11] => -4.505 [12] => -108.011 [13] => -6 [14] => 0 [15] => 0 [16] => 0.01 [17] => -6.66133814775E-16 [18] => 0.131 [19] => 0 ) [sloanratio] => Array ( [0] => -0.46 [1] => -0.02 [2] => -0 [3] => -0.61 [4] => 0.22 [5] => -0.11 [6] => -0.06 [7] => -0.11 [8] => -0.06 [9] => 0.06 [10] => -0 [11] => -0.2 [12] => 0.45 [13] => -0.05 [14] => 0.02 [15] => -0 [16] => -0.04 [17] => -0.06 [18] => -0.06 [19] => -0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.62 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 6.55 [1] => 2.86 [2] => 2.96 [3] => 2.72 [4] => 4.22 [5] => 7.56 [6] => 6.15 [7] => 11.37 [8] => 14.52 [9] => 6.36 [10] => 5.56 [11] => 3.97 [12] => 1.76 [13] => 2.7 [14] => 3.67 [15] => 3.61 [16] => 2.4 [17] => 2.36 [18] => 2.57 [19] => 2.15 ) [quick_ratio] => Array ( [0] => 5.63 [1] => 2.36 [2] => 2.07 [3] => 1.9 [4] => 2.95 [5] => 6.37 [6] => 4.87 [7] => 9.18 [8] => 12.22 [9] => 4.65 [10] => 4.18 [11] => 3.14 [12] => 0.86 [13] => 1.4 [14] => 2.28 [15] => 2.44 [16] => 1.71 [17] => 1.64 [18] => 1.57 [19] => 1.36 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.11 [2] => 17.69 [3] => -21.51 [4] => -2.72 [5] => 1.02 [6] => 14.04 [7] => 0.85 [8] => -3.42 [9] => 0 [10] => -0.41 [11] => -0.14 [12] => -0.27 [13] => -1.37 [14] => -0.81 [15] => -0.27 [16] => -0.53 [17] => -0.27 [18] => -1.98 [19] => -2.98 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -21.08 [2] => 27.71 [3] => -14.47 [4] => 15.63 [5] => 40.54 [6] => 3.17 [7] => -1.86 [8] => 12.07 [9] => -6.58 [10] => -25.08 [11] => 32.48 [12] => 108.92 [13] => 26.71 [14] => 8.57 [15] => -1.42 [16] => -29.79 [17] => 15.57 [18] => 13.28 [19] => 9.62 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0.28 [3] => 0 [4] => 6.57 [5] => 19.16 [6] => 6.51 [7] => 35.09 [8] => 44.64 [9] => 49.5 [10] => 0 [11] => 0 [12] => 1.95 [13] => 11.61 [14] => 13.74 [15] => 1.23 [16] => 5.63 [17] => 7.57 [18] => 22.27 [19] => 9.57 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.29 [5] => 0.95 [6] => 0.43 [7] => 0.59 [8] => 0.6 [9] => 0.52 [10] => 1.41 [11] => 0 [12] => 0 [13] => 1.31 [14] => 0.77 [15] => 0 [16] => 0 [17] => 0 [18] => 0.52 [19] => 1.81 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.32 [6] => 0.26 [7] => 0.26 [8] => 0.28 [9] => 0.25 [10] => 0.28 [11] => 0.23 [12] => 0.32 [13] => 0.58 [14] => 0.54 [15] => 0.4 [16] => 0.25 [17] => 0.58 [18] => 0.75 [19] => 2.36 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 33.81 [7] => -40.86 [8] => 7.27 [9] => 7.63 [10] => -103.94 [11] => 0 [12] => 0 [13] => 0 [14] => 76.12 [15] => -167.8 [16] => 0 [17] => 0 [18] => 0 [19] => -13.03 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.4 [8] => 2.82 [9] => 2.56 [10] => 2.09 [11] => 3.27 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.48 [9] => 5.97 [10] => 7.78 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.712153518124 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.17682926829 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.71 [10] => 8.39 [11] => 0 [12] => 0 [13] => 0.92 [14] => 0.43 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.18 ) )
American Pacific Corporation (NAS:APFC)
Days Inventory
188.48 (As of Sep. 2013)

American Pacific Corporation's inventory for the three months ended in Sep. 2013 was $59.6 Mil. American Pacific Corporation's cost of goods sold for the three months ended in Sep. 2013 was $28.8 Mil. Hence, American Pacific Corporation's days inventory for the three months ended in Sep. 2013 was 188.48.

American Pacific Corporation's days inventory increased from Sep. 2012 (133.12) to Sep. 2013 (188.48). It might indicate that American Pacific Corporation's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). American Pacific Corporation's days sales of inventory (DSI) for the three months ended in Sep. 2013 was 91.57.

Inventory turnover measures how fast the company turns over its inventory within a year. American Pacific Corporation's inventory turnover for the three months ended in Sep. 2013 was 0.48.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. American Pacific Corporation's inventory to revenue ratio for the three months ended in Sep. 2013 was 1.01.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

American Pacific Corporation's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=59.572/128.131*365
=169.70

American Pacific Corporation's Days Inventory for the quarter that ended in Sep. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=59.572/28.762*91
=188.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

American Pacific Corporation's Days Sales of Inventory for the three months ended in Sep. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=59.572/59.204*91
=91.57

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

American Pacific Corporation's Inventory Turnover for the three months ended in Sep. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

American Pacific Corporation's Inventory to Revenue for the three months ended in Sep. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=59.572 / 59.204
=1.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

American Pacific Corporation Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 146.70114.85149.53142.75108.8097.36143.00125.51134.90169.70

American Pacific Corporation Quarterly Data

Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13
DaysInventory 122.1388.10151.83168.2098.23133.12252.36153.58100.50188.48
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide