Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 3.01 [1] => 9.52 [2] => 11.74 [3] => 18.53 [4] => 15.22 [5] => 18.47 [6] => 30.16 [7] => 42.18 [8] => 66.09 [9] => 97.93 [10] => 81.21 [11] => 56.30 [12] => 64.01 [13] => 65.50 [14] => 78.94 [15] => 65.74 [16] => 53.86 [17] => 43.26 [18] => 22.24 ) [price_low] => Array ( [0] => 0.00 [1] => 2.66 [2] => 6.67 [3] => 10.15 [4] => 9.28 [5] => 8.36 [6] => 15.10 [7] => 23.33 [8] => 38.11 [9] => 60.90 [10] => 62.96 [11] => 43.12 [12] => 33.70 [13] => 41.21 [14] => 50.54 [15] => 38.94 [16] => 34.00 [17] => 26.04 [18] => 16.20 ) [BS_share] => Array ( [0] => 167.08 [1] => 168.863 [2] => 172.672 [3] => 177.944 [4] => 177.377 [5] => 169.19 [6] => 171.99 [7] => 173.50 [8] => 175.75 [9] => 175.40 [10] => 180.54 [11] => 173.18 [12] => 166.79 [13] => 158.51 [14] => 154.74 [15] => 147.77 [16] => 130.48 [17] => 112.24 [18] => 113.30 ) [Fiscal Year] => Array ( [0] => Aug95 [1] => Aug96 [2] => Aug97 [3] => Aug98 [4] => Aug99 [5] => Aug00 [6] => Aug01 [7] => Aug02 [8] => Aug03 [9] => Aug04 [10] => Aug05 [11] => Aug06 [12] => Aug07 [13] => Aug08 [14] => Aug09 [15] => Aug10 [16] => Aug11 [17] => Aug12 [18] => Aug13 ) [quarter] => Array ( [0] => 199508 [1] => 199608 [2] => 199708 [3] => 199808 [4] => 199908 [5] => 200008 [6] => 200108 [7] => 200208 [8] => 200308 [9] => 200408 [10] => 200508 [11] => 200608 [12] => 200708 [13] => 200808 [14] => 200908 [15] => 201008 [16] => 201108 [17] => 201208 [18] => 201308 ) [Shares Outstanding (diluted)] => Array ( [0] => 233.337 [1] => 168.863 [2] => 172.672 [3] => 177.944 [4] => 177.377 [5] => 172.415 [6] => 189.362 [7] => 190.795 [8] => 194.155 [9] => 178.897 [10] => 186.066 [11] => 176.205 [12] => 173.603 [13] => 165.870 [14] => 159.514 [15] => 152.906 [16] => 141.750 [17] => 122.357 [18] => 113.285 ) [Revenue] => Array ( [0] => 163.4 [1] => 211.2 [2] => 279.2 [3] => 384.877 [4] => 498.846 [5] => 609.997 [6] => 769.474 [7] => 1009.455 [8] => 1339.517 [9] => 1798.423 [10] => 2251.114 [11] => 2477.533 [12] => 2723.793 [13] => 3140.931 [14] => 3953.566 [15] => 4925.819 [16] => 4711.049 [17] => 4253.337 [18] => 3681.31 ) [COGS] => Array ( [0] => 98 [1] => 123.9 [2] => 159.5 [3] => 219.8 [4] => 270.5 [5] => 325.506 [6] => 410.084 [7] => 498.454 [8] => 612.94 [9] => 765.495 [10] => 952.474 [11] => 1109.584 [12] => 1237.491 [13] => 1370.878 [14] => 1567.754 [15] => 1733.134 [16] => 1759.986 [17] => 1800.569 [18] => 1579.464 ) [Gross Profit] => Array ( [0] => 65.4 [1] => 87.3 [2] => 119.7 [3] => 165.077 [4] => 228.346 [5] => 284.491 [6] => 359.39 [7] => 511.001 [8] => 726.577 [9] => 1032.928 [10] => 1298.64 [11] => 1367.949 [12] => 1486.302 [13] => 1770.053 [14] => 2385.812 [15] => 3192.685 [16] => 2951.063 [17] => 2452.768 [18] => 2101.846 ) [SGA] => Array ( [0] => 39.5 [1] => 49.2 [2] => 60.8 [3] => 82.2 [4] => 115 [5] => 143.046 [6] => 198.387 [7] => 257.149 [8] => 339.318 [9] => 594.703 [10] => 600.988 [11] => 697.71 [12] => 860.605 [13] => 1020.587 [14] => 1239.377 [15] => 1391.217 [16] => 1425.333 [17] => 1391.677 [18] => 1254.876 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 4.1 [1] => 6.1 [2] => 8.3 [3] => 12.8 [4] => 20.6 [5] => 27.368 [6] => 31.37 [7] => 38.622 [8] => 45.497 [9] => 49.317 [10] => 49.178 [11] => 68.219 [12] => 71.383 [13] => 79.816 [14] => 100.543 [15] => 147.035 [16] => 159.006 [17] => 178.234 [18] => 161.733 ) [Operating Income] => Array ( [0] => 21.8 [1] => 32 [2] => 50.6 [3] => 70.077 [4] => 92.746 [5] => 114.077 [6] => 161.003 [7] => 253.852 [8] => 387.259 [9] => 438.225 [10] => 697.652 [11] => 650.034 [12] => 625.697 [13] => 749.466 [14] => 1065.935 [15] => 1010.724 [16] => 955.858 [17] => 676.337 [18] => 427.414 ) [other_operating_charges] => Array ( [0] => -4.1 [1] => -6.1 [2] => -8.3 [3] => -12.8 [4] => -20.6 [5] => -27.368 [6] => 0 [7] => 2.84217094304E-14 [8] => 0 [9] => -1.13686837722E-13 [10] => 0 [11] => -20.205 [12] => 1.13686837722E-13 [13] => -1.13686837722E-13 [14] => -80.5 [15] => -790.744 [16] => -569.872 [17] => -384.754 [18] => -419.556 ) [Month End Stock Price] => Array ( [0] => 2.634 [1] => 7.555 [2] => 10.574 [3] => 13.5 [4] => 9.75 [5] => 18.139 [6] => 26.247 [7] => 41.82 [8] => 64.07 [9] => 78 [10] => 78.8 [11] => 50.21 [12] => 58.67 [13] => 63.68 [14] => 64.84 [15] => 42.49 [16] => 46.825 [17] => 26.85 [18] => 18.57 ) [mktcap] => Array ( [0] => 440.08872 [1] => 1275.759965 [2] => 1825.833728 [3] => 2402.244 [4] => 1729.42575 [5] => 3068.93741 [6] => 4514.22153 [7] => 7255.77 [8] => 11260.3025 [9] => 13681.2 [10] => 14226.552 [11] => 8695.3678 [12] => 9785.5693 [13] => 10093.9168 [14] => 10033.3416 [15] => 6278.7473 [16] => 6109.726 [17] => 3013.644 [18] => 2103.981 ) [Cash and Equiv] => Array ( [0] => 50.7 [1] => 52 [2] => 58.9 [3] => 52.3 [4] => 82.6 [5] => 118.138 [6] => 316.799 [7] => 509.784 [8] => 652.414 [9] => 598.912 [10] => 361.296 [11] => 355.036 [12] => 370.597 [13] => 486.255 [14] => 968.246 [15] => 1284.769 [16] => 1571.664 [17] => 1276.375 [18] => 1520.294 ) [ev_addition] => Array ( [0] => -49.4 [1] => -50.1 [2] => -56.1 [3] => -48.2 [4] => -78.1 [5] => -107.715 [6] => -301.542 [7] => -486.766 [8] => -634.069 [9] => -517.044 [10] => -341.797 [11] => -355.036 [12] => -370.597 [13] => -443.383 [14] => -314.49 [15] => -667.679 [16] => -969.03 [17] => -560.519 [18] => -827.829 ) [ev_addition_per_share] => Array ( [0] => -0.296 [1] => -0.297 [2] => -0.325 [3] => -0.271 [4] => -0.44 [5] => -0.637 [6] => -1.753 [7] => -2.806 [8] => -3.608 [9] => -2.948 [10] => -1.893 [11] => -2.05 [12] => -2.222 [13] => -2.797 [14] => -2.032 [15] => -4.518 [16] => -7.427 [17] => -4.994 [18] => -7.307 ) [ev_per_share] => Array ( [0] => 2.334 [1] => 7.255 [2] => 10.254 [3] => 13.23 [4] => 9.31 [5] => 17.499 [6] => 24.497 [7] => 39.01 [8] => 60.46 [9] => 75.05 [10] => 76.91 [11] => 48.16 [12] => 56.45 [13] => 60.88 [14] => 62.81 [15] => 37.97 [16] => 39.395 [17] => 21.86 [18] => 11.26 ) [ev] => Array ( [0] => 390.68872 [1] => 1225.659965 [2] => 1769.733728 [3] => 2354.044 [4] => 1651.32575 [5] => 2961.22241 [6] => 4212.67953 [7] => 6769.004 [8] => 10626.2335 [9] => 13164.156 [10] => 13884.755 [11] => 8340.3318 [12] => 9414.9723 [13] => 9650.5338 [14] => 9718.8516 [15] => 5611.0683 [16] => 5140.696 [17] => 2453.125 [18] => 1276.152 ) [Non Operating Income] => Array ( [0] => 0 [1] => 3 [2] => 4.3 [3] => 6.2 [4] => 5.254 [5] => 6.228 [6] => 14.106 [7] => 12.072 [8] => 14.545 [9] => 18.263 [10] => 16.787 [11] => -20.205 [12] => 31.6 [13] => 6.759 [14] => -7.151 [15] => -0.685 [16] => -1.588 [17] => 0.476 [18] => 2.407 ) [tax] => Array ( [0] => 9.2 [1] => 13.6 [2] => 21.6 [3] => 30 [4] => 39 [5] => 49.114 [6] => 67.292 [7] => 104.774 [8] => 154.794 [9] => 178.714 [10] => 286.506 [11] => 253.255 [12] => 248.487 [13] => 306.927 [14] => 456.72 [15] => 464.063 [16] => 419.136 [17] => 283.072 [18] => 174.024 ) [Pretax Income] => Array ( [0] => 21.8 [1] => 35 [2] => 55 [3] => 76.3 [4] => 98 [5] => 120.305 [6] => 175.109 [7] => 265.924 [8] => 401.804 [9] => 456.488 [10] => 714.439 [11] => 668.088 [12] => 657.297 [13] => 782.854 [14] => 1066.927 [15] => 1001.068 [16] => 948.223 [17] => 666.255 [18] => 422.989 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.2 [5] => 6.228 [6] => 14.106 [7] => 12.072 [8] => 14.545 [9] => 18.263 [10] => 16.787 [11] => 18.054 [12] => 31.6 [13] => 30.079 [14] => 12.591 [15] => 2.92 [16] => 2.884 [17] => 1.187 [18] => 1.913 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -3.45 [14] => -4.448 [15] => -11.891 [16] => -8.931 [17] => -11.745 [18] => -8.745 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.1 [1] => 6.1 [2] => 8.3 [3] => 12.8 [4] => 20.6 [5] => 27.368 [6] => 31.37 [7] => 38.622 [8] => 45.497 [9] => 49.317 [10] => 49.178 [11] => 68.219 [12] => 71.383 [13] => 79.816 [14] => 100.543 [15] => 147.035 [16] => 159.006 [17] => 178.234 [18] => 161.733 ) [ReconciledDepreciation] => Array ( [0] => 4.1 [1] => 6.1 [2] => 8.3 [3] => 12.8 [4] => 20.6 [5] => 27.37 [6] => 31.37 [7] => 38.62 [8] => 45.5 [9] => 49.32 [10] => 49.18 [11] => 68.22 [12] => 71.38 [13] => 79.82 [14] => 100.54 [15] => 147.04 [16] => 159.01 [17] => 178.23 [18] => 161.73 ) [EBIT] => Array ( [0] => 21.8 [1] => 32 [2] => 50.6 [3] => 70.077 [4] => 92.746 [5] => 114.077 [6] => 161.003 [7] => 253.852 [8] => 387.259 [9] => 438.225 [10] => 697.652 [11] => 650.034 [12] => 625.697 [13] => 786.304 [14] => 1071.375 [15] => 1012.959 [16] => 957.154 [17] => 678 [18] => 431.734 ) [EBITDA_morn] => Array ( [0] => 25.9 [1] => 38.1 [2] => 58.9 [3] => 82.877 [4] => 113.346 [5] => 141.445 [6] => 192.373 [7] => 292.474 [8] => 432.756 [9] => 487.542 [10] => 746.83 [11] => 718.253 [12] => 697.08 [13] => 866.12 [14] => 1171.918 [15] => 1159.994 [16] => 1116.16 [17] => 856.234 [18] => 593.467 ) [EBITDA] => Array ( [0] => 25.9 [1] => 38.1 [2] => 58.9 [3] => 82.877 [4] => 113.346 [5] => 141.445 [6] => 192.373 [7] => 292.474 [8] => 432.756 [9] => 487.542 [10] => 746.83 [11] => 718.253 [12] => 697.08 [13] => 866.12 [14] => 1171.918 [15] => 1159.994 [16] => 1116.16 [17] => 856.234 [18] => 593.467 ) [EBITDA_1] => Array ( [0] => 25.9 [1] => 38.1 [2] => 58.9 [3] => 82.877 [4] => 113.346 [5] => 141.445 [6] => 192.373 [7] => 292.474 [8] => 432.756 [9] => 487.542 [10] => 746.83 [11] => 718.253 [12] => 697.08 [13] => 866.12 [14] => 1171.918 [15] => 1159.994 [16] => 1116.16 [17] => 856.234 [18] => 593.467 ) [DDA_new] => Array ( [0] => 4.1 [1] => 6.1 [2] => 8.3 [3] => 12.8 [4] => 20.6 [5] => 27.37 [6] => 31.37 [7] => 38.62 [8] => 45.5 [9] => 49.32 [10] => 49.18 [11] => 68.22 [12] => 71.38 [13] => 79.82 [14] => 100.54 [15] => 147.04 [16] => 159.01 [17] => 178.23 [18] => 161.73 ) [EBITDA_new] => Array ( [0] => 25.9 [1] => 38.1 [2] => 58.9 [3] => 82.877 [4] => 113.346 [5] => 141.445 [6] => 192.373 [7] => 292.474 [8] => 432.756 [9] => 487.542 [10] => 746.83 [11] => 718.253 [12] => 697.08 [13] => 866.12 [14] => 1171.918 [15] => 1159.994 [16] => 1116.16 [17] => 856.234 [18] => 593.467 ) [EBITDA_per_share] => Array ( [0] => 0.11 [1] => 0.23 [2] => 0.34 [3] => 0.47 [4] => 0.64 [5] => 0.82 [6] => 1.02 [7] => 1.53 [8] => 2.23 [9] => 2.73 [10] => 4.01 [11] => 4.08 [12] => 4.02 [13] => 5.22 [14] => 7.35 [15] => 7.59 [16] => 7.87 [17] => 7 [18] => 5.24 ) [Operating_Income_per_share] => Array ( [0] => 0.09 [1] => 0.19 [2] => 0.29 [3] => 0.39 [4] => 0.52 [5] => 0.66 [6] => 0.85 [7] => 1.33 [8] => 1.99 [9] => 2.45 [10] => 3.75 [11] => 3.69 [12] => 3.6 [13] => 4.52 [14] => 6.68 [15] => 6.61 [16] => 6.74 [17] => 5.53 [18] => 3.77 ) [Net Income] => Array ( [0] => 12.6 [1] => 21.4 [2] => 33.4 [3] => 46.3 [4] => 59 [5] => 71.191 [6] => 107.817 [7] => 161.15 [8] => 247.01 [9] => 277.774 [10] => 427.933 [11] => 414.833 [12] => 408.81 [13] => 476.525 [14] => 598.319 [15] => 553.002 [16] => 572.427 [17] => 422.678 [18] => 248.526 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 233.337 [1] => 168.863 [2] => 172.672 [3] => 177.944 [4] => 177.377 [5] => 172.415 [6] => 189.362 [7] => 190.795 [8] => 194.155 [9] => 178.897 [10] => 186.066 [11] => 176.205 [12] => 173.603 [13] => 165.870 [14] => 159.514 [15] => 152.906 [16] => 141.750 [17] => 122.357 [18] => 113.285 ) [shares_diluted] => Array ( [0] => 233.337 [1] => 168.863 [2] => 172.672 [3] => 177.944 [4] => 177.377 [5] => 172.415 [6] => 189.362 [7] => 190.795 [8] => 194.155 [9] => 178.897 [10] => 186.066 [11] => 176.205 [12] => 173.603 [13] => 165.870 [14] => 159.514 [15] => 152.906 [16] => 141.750 [17] => 122.357 [18] => 113.285 ) [shares_basic] => Array ( [0] => 233.337 [1] => 168.863 [2] => 172.672 [3] => 173.801 [4] => 174.787 [5] => 170.512 [6] => 184.607 [7] => 186.102 [8] => 190.139 [9] => 176.175 [10] => 182.928 [11] => 174.351 [12] => 172.309 [13] => 164.109 [14] => 157.760 [15] => 151.955 [16] => 141.269 [17] => 121.607 [18] => 112.712 ) [COGS_pct] => Array ( [0] => 0.60 [1] => 0.59 [2] => 0.57 [3] => 0.57 [4] => 0.54 [5] => 0.53 [6] => 0.53 [7] => 0.49 [8] => 0.46 [9] => 0.43 [10] => 0.42 [11] => 0.45 [12] => 0.45 [13] => 0.44 [14] => 0.40 [15] => 0.35 [16] => 0.37 [17] => 0.42 [18] => 0.43 ) [Gross Profit_pct] => Array ( [0] => 40.02 [1] => 41.34 [2] => 42.87 [3] => 42.89 [4] => 45.77 [5] => 46.64 [6] => 46.71 [7] => 50.62 [8] => 54.24 [9] => 57.44 [10] => 57.69 [11] => 55.21 [12] => 54.57 [13] => 56.35 [14] => 60.35 [15] => 64.82 [16] => 62.64 [17] => 57.67 [18] => 57.10 ) [SGA_pct] => Array ( [0] => 24.17 [1] => 23.30 [2] => 21.78 [3] => 21.36 [4] => 23.05 [5] => 23.45 [6] => 25.78 [7] => 25.47 [8] => 25.33 [9] => 33.07 [10] => 26.70 [11] => 28.16 [12] => 31.60 [13] => 32.49 [14] => 31.35 [15] => 28.24 [16] => 30.26 [17] => 32.72 [18] => 34.09 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.11 [14] => -0.11 [15] => -0.24 [16] => -0.19 [17] => -0.28 [18] => -0.24 ) [Pretax Income_pct] => Array ( [0] => 13.34 [1] => 16.57 [2] => 19.70 [3] => 19.82 [4] => 19.65 [5] => 19.72 [6] => 22.76 [7] => 26.34 [8] => 30.00 [9] => 25.38 [10] => 31.74 [11] => 26.97 [12] => 24.13 [13] => 24.92 [14] => 26.99 [15] => 20.32 [16] => 20.13 [17] => 15.66 [18] => 11.49 ) [Net Income_pct] => Array ( [0] => 7.71 [1] => 10.13 [2] => 11.96 [3] => 12.03 [4] => 11.83 [5] => 11.67 [6] => 14.01 [7] => 15.96 [8] => 18.44 [9] => 15.45 [10] => 19.01 [11] => 16.74 [12] => 15.01 [13] => 15.17 [14] => 15.13 [15] => 11.23 [16] => 12.15 [17] => 9.94 [18] => 6.75 ) [DaysSalesOutstanding] => Array ( [0] => 35.52 [1] => 44.93 [2] => 41.83 [3] => 58.13 [4] => 55.39 [5] => 47.23 [6] => 43.73 [7] => 35.9 [8] => 33.94 [9] => 29.73 [10] => 27.99 [11] => 23.66 [12] => 25.58 [13] => 25.79 [14] => 27.54 [15] => 19.59 [16] => 16.7 [17] => 17.02 [18] => 21.36 ) [DaysInventory] => Array ( [0] => 10.06 [1] => 9.13 [2] => 5.03 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Payable] => Array ( [0] => 6.3 [1] => 7.7 [2] => 7.7 [3] => 9.7 [4] => 12.1 [5] => 12.96 [6] => 16.846 [7] => 22.478 [8] => 29.314 [9] => 50.895 [10] => 40.129 [11] => 61.289 [12] => 80.729 [13] => 52.7 [14] => 66.928 [15] => 90.83 [16] => 69.551 [17] => 74.872 [18] => 73.123 ) [DaysPayable] => Array ( [0] => 14.07 [1] => 13.31 [2] => 10.07 [3] => 9.2 [4] => 8.85 [5] => 7.75 [6] => 7.99 [7] => 8.13 [8] => 7.99 [9] => 10.33 [10] => 6.51 [11] => 9.03 [12] => 10.82 [13] => 6.12 [14] => 6.18 [15] => 6.73 [16] => 5.39 [17] => 6.43 [18] => 7.25 ) [InventoryTurnover] => Array ( [0] => 36.3 [1] => 39.97 [2] => 72.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Accts Rec.] => Array ( [0] => 15.9 [1] => 26 [2] => 32 [3] => 61.3 [4] => 75.7 [5] => 78.933 [6] => 92.179 [7] => 99.282 [8] => 124.57 [9] => 146.497 [10] => 172.602 [11] => 160.583 [12] => 190.912 [13] => 221.919 [14] => 298.27 [15] => 264.377 [16] => 215.567 [17] => 198.279 [18] => 215.401 ) [Inventory] => Array ( [0] => 2.7 [1] => 3.1 [2] => 2.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [inventory2sales] => Array ( [0] => 0.017 [1] => 0.015 [2] => 0.008 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Assets] => Array ( [0] => 84 [1] => 109.1 [2] => 143.8 [3] => 174 [4] => 198.2 [5] => 246.907 [6] => 487.051 [7] => 730.447 [8] => 950.243 [9] => 854.684 [10] => 809.149 [11] => 802.932 [12] => 925.378 [13] => 1169.543 [14] => 1880.017 [15] => 2253.212 [16] => 2370.786 [17] => 1937.99 [18] => 2149.656 ) [Other Current Assets] => Array ( [0] => 14.7 [1] => 28 [2] => 50.7 [3] => 60.4 [4] => 39.9 [5] => 49.836 [6] => 78.073 [7] => 121.381 [8] => 173.259 [9] => 109.275 [10] => 275.251 [11] => 287.313 [12] => 363.869 [13] => 461.369 [14] => 613.501 [15] => 704.066 [16] => 583.555 [17] => 463.336 [18] => 413.961 ) [Net PPE] => Array ( [0] => 13.4 [1] => 18.9 [2] => 25.3 [3] => 46.6 [4] => 74.8 [5] => 87.833 [6] => 102.624 [7] => 104.292 [8] => 119.057 [9] => 212.205 [10] => 270.645 [11] => 328.44 [12] => 364.207 [13] => 439.135 [14] => 557.507 [15] => 619.537 [16] => 553.027 [17] => 571.629 [18] => 472.614 ) [Intangibles] => Array ( [0] => 0 [1] => 2.5 [2] => 2.3 [3] => 41.4 [4] => 39.9 [5] => 38.548 [6] => 37.096 [7] => 37.096 [8] => 37.096 [9] => 37.096 [10] => 37.096 [11] => 16.891 [12] => 29.633 [13] => 109.064 [14] => 726.029 [15] => 472.752 [16] => 254.414 [17] => 252.379 [18] => 235.812 ) [Total Assets] => Array ( [0] => 102.1 [1] => 137.9 [2] => 194.9 [3] => 305.2 [4] => 348.342 [5] => 404.79 [6] => 680.343 [7] => 979.642 [8] => 1378.204 [9] => 1495.101 [10] => 1281.548 [11] => 1283.005 [12] => 1449.863 [13] => 1860.412 [14] => 3263.377 [15] => 3601.451 [16] => 3269.706 [17] => 2868.322 [18] => 2997.947 ) [Other Long-Term Assets] => Array ( [0] => 4.7 [1] => 7.4 [2] => 23.5 [3] => 43.2 [4] => 35.442 [5] => 31.502 [6] => 53.572 [7] => 107.807 [8] => 271.808 [9] => 391.116 [10] => 164.658 [11] => 134.742 [12] => 130.645 [13] => 142.67 [14] => 99.824 [15] => 255.95 [16] => 91.479 [17] => 106.324 [18] => 139.865 ) [Total Assets Non-liquid] => Array ( [0] => 51.4 [1] => 85.9 [2] => 136 [3] => 252.9 [4] => 265.742 [5] => 286.652 [6] => 363.544 [7] => 469.858 [8] => 725.79 [9] => 896.189 [10] => 920.252 [11] => 927.969 [12] => 1079.266 [13] => 1374.157 [14] => 2295.131 [15] => 2316.682 [16] => 1698.042 [17] => 1591.947 [18] => 1477.653 ) [HardAssets] => Array ( [0] => 51.4 [1] => 83.4 [2] => 133.7 [3] => 211.5 [4] => 225.842 [5] => 248.104 [6] => 326.448 [7] => 432.762 [8] => 688.694 [9] => 859.093 [10] => 883.156 [11] => 911.078 [12] => 1049.633 [13] => 1265.093 [14] => 1569.102 [15] => 1843.93 [16] => 1443.628 [17] => 1339.568 [18] => 1241.841 ) [Accts Payable] => Array ( [0] => 6.3 [1] => 7.7 [2] => 7.7 [3] => 9.7 [4] => 12.1 [5] => 12.96 [6] => 47.37 [7] => 62.333 [8] => 78.839 [9] => 120.376 [10] => 101.444 [11] => 134.802 [12] => 184.38 [13] => 173.9 [14] => 335.346 [15] => 466.291 [16] => 499.619 [17] => 379.885 [18] => 405.828 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.3 [3] => 0.3 [4] => 0.3 [5] => 0.45 [6] => 0.408 [7] => 7.51 [8] => 3.231 [9] => 14.218 [10] => 19.499 [11] => 0 [12] => 0 [13] => 15.488 [14] => 461.365 [15] => 416.361 [16] => 419.318 [17] => 638.588 [18] => 628.05 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.3 [3] => 0.3 [4] => 0.3 [5] => 0.45 [6] => 0.408 [7] => 7.51 [8] => 3.231 [9] => 14.218 [10] => 19.499 [11] => 0 [12] => 0 [13] => 15.488 [14] => 461.365 [15] => 416.361 [16] => 419.318 [17] => 638.588 [18] => 628.05 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 11.956 [14] => 64.69 [15] => 32.69 [16] => 3.625 [17] => -4.055 [18] => 0.411 ) [Total Current Liabilities] => Array ( [0] => 45.1 [1] => 54.8 [2] => 67.4 [3] => 95.6 [4] => 108.8 [5] => 131.089 [6] => 182.2 [7] => 264.314 [8] => 335.223 [9] => 469.782 [10] => 566.745 [11] => 595.756 [12] => 743.835 [13] => 865.609 [14] => 1755.278 [15] => 1793.511 [16] => 1655.287 [17] => 1655.039 [18] => 1570.315 ) [Other Current Liab.] => Array ( [0] => 38.7 [1] => 47 [2] => 59.4 [3] => 85.6 [4] => 96.4 [5] => 117.679 [6] => 134.422 [7] => 194.471 [8] => 253.153 [9] => 335.188 [10] => 445.802 [11] => 460.954 [12] => 559.455 [13] => 676.221 [14] => 958.567 [15] => 910.859 [16] => 736.35 [17] => 636.566 [18] => 536.437 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.104 [6] => 0.104 [7] => 0.104 [8] => 0.104 [9] => 0.104 [10] => 0.104 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 99.2 [5] => 95.259 [6] => 185.424 [7] => 227.155 [8] => 293.65 [9] => 28.787 [10] => 0 [11] => 0.104 [12] => 0.104 [13] => 0.104 [14] => 1.243 [15] => 46.969 [16] => 68.828 [17] => 93.874 [18] => 0.104 ) [Retained Earnings] => Array ( [0] => 18 [1] => 39.3 [2] => 72.7 [3] => 119 [4] => 178 [5] => 249.219 [6] => 357.036 [7] => 518.186 [8] => 765.196 [9] => 928.815 [10] => 1280.996 [11] => 1659.349 [12] => 2096.385 [13] => 2595.34 [14] => 3195.043 [15] => 3748.045 [16] => 4320.472 [17] => 4743.15 [18] => 4978.815 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -46.2 [5] => -83.353 [6] => -60.761 [7] => -46.555 [8] => -31.701 [9] => 0 [10] => -645.742 [11] => -1054.046 [12] => -1461.368 [13] => -1757.277 [14] => -2022.623 [15] => -2407.788 [16] => -3125.175 [17] => -3878.612 [18] => -3824.758 ) [Total Equity] => Array ( [0] => 55.4 [1] => 80.6 [2] => 124.3 [3] => 199.8 [4] => 231.1 [5] => 261.208 [6] => 481.885 [7] => 698.993 [8] => 1026.925 [9] => 957.141 [10] => 634.22 [11] => 604.373 [12] => 633.84 [13] => 834.209 [14] => 1159.923 [15] => 1356.05 [16] => 1240.364 [17] => 928.378 [18] => 1117.598 ) [Long-Term Debt] => Array ( [0] => 1.2 [1] => 1.8 [2] => 2.5 [3] => 3.8 [4] => 4.2 [5] => 9.973 [6] => 14.849 [7] => 15.508 [8] => 15.114 [9] => 67.65 [10] => 0 [11] => 0 [12] => 0 [13] => 15.428 [14] => 127.701 [15] => 168.039 [16] => 179.691 [17] => 81.323 [18] => 64.004 ) [Total Liabilities] => Array ( [0] => 46.7 [1] => 57.3 [2] => 70.6 [3] => 105.4 [4] => 117.242 [5] => 143.582 [6] => 198.458 [7] => 280.649 [8] => 351.279 [9] => 537.96 [10] => 647.328 [11] => 678.632 [12] => 816.023 [13] => 1026.203 [14] => 2103.454 [15] => 2245.401 [16] => 2029.342 [17] => 1939.944 [18] => 1880.349 ) [Other Long-Term Liab.] => Array ( [0] => 0.4 [1] => 2.88657986403E-15 [2] => -1.13242748512E-14 [3] => 4.6 [4] => 2.142 [5] => 1.295 [6] => 1.409 [7] => 0.827 [8] => 0.942 [9] => 0.528 [10] => 80.583 [11] => 82.876 [12] => 72.188 [13] => 142.423 [14] => 164.839 [15] => 244.976 [16] => 167.964 [17] => 187.701 [18] => 233.853 ) [Cash and Equiv_pct] => Array ( [0] => 49.66 [1] => 37.71 [2] => 30.22 [3] => 17.14 [4] => 23.71 [5] => 29.19 [6] => 46.56 [7] => 52.04 [8] => 47.34 [9] => 40.06 [10] => 28.19 [11] => 27.67 [12] => 25.56 [13] => 26.14 [14] => 29.67 [15] => 35.67 [16] => 48.07 [17] => 44.50 [18] => 50.71 ) [Accts Rec._pct] => Array ( [0] => 15.57 [1] => 18.85 [2] => 16.42 [3] => 20.09 [4] => 21.73 [5] => 19.50 [6] => 13.55 [7] => 10.13 [8] => 9.04 [9] => 9.80 [10] => 13.47 [11] => 12.52 [12] => 13.17 [13] => 11.93 [14] => 9.14 [15] => 7.34 [16] => 6.59 [17] => 6.91 [18] => 7.18 ) [Inventory_pct] => Array ( [0] => 2.64 [1] => 2.25 [2] => 1.13 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 14.40 [1] => 20.30 [2] => 26.01 [3] => 19.79 [4] => 11.45 [5] => 12.31 [6] => 11.48 [7] => 12.39 [8] => 12.57 [9] => 7.31 [10] => 21.48 [11] => 22.39 [12] => 25.10 [13] => 24.80 [14] => 18.80 [15] => 19.55 [16] => 17.85 [17] => 16.15 [18] => 13.81 ) [Total Current Assets_pct] => Array ( [0] => 82.27 [1] => 79.12 [2] => 73.78 [3] => 57.01 [4] => 56.90 [5] => 61.00 [6] => 71.59 [7] => 74.56 [8] => 68.95 [9] => 57.17 [10] => 63.14 [11] => 62.58 [12] => 63.83 [13] => 62.86 [14] => 57.61 [15] => 62.56 [16] => 72.51 [17] => 67.57 [18] => 71.70 ) [Net PPE_pct] => Array ( [0] => 13.12 [1] => 13.71 [2] => 12.98 [3] => 15.27 [4] => 21.47 [5] => 21.70 [6] => 15.08 [7] => 10.65 [8] => 8.64 [9] => 14.19 [10] => 21.12 [11] => 25.60 [12] => 25.12 [13] => 23.60 [14] => 17.08 [15] => 17.20 [16] => 16.91 [17] => 19.93 [18] => 15.76 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 1.81 [2] => 1.18 [3] => 13.56 [4] => 11.45 [5] => 9.52 [6] => 5.45 [7] => 3.79 [8] => 2.69 [9] => 2.48 [10] => 2.89 [11] => 1.32 [12] => 2.04 [13] => 5.86 [14] => 22.25 [15] => 13.13 [16] => 7.78 [17] => 8.80 [18] => 7.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.60 [1] => 5.37 [2] => 12.06 [3] => 14.15 [4] => 10.17 [5] => 7.78 [6] => 7.87 [7] => 11.00 [8] => 19.72 [9] => 26.16 [10] => 12.85 [11] => 10.50 [12] => 9.01 [13] => 7.67 [14] => 3.06 [15] => 7.11 [16] => 2.80 [17] => 3.71 [18] => 4.67 ) [Accts Payable_pct] => Array ( [0] => 6.17 [1] => 5.58 [2] => 3.95 [3] => 3.18 [4] => 3.47 [5] => 3.20 [6] => 6.96 [7] => 6.36 [8] => 5.72 [9] => 8.05 [10] => 7.92 [11] => 10.51 [12] => 12.72 [13] => 9.35 [14] => 10.28 [15] => 12.95 [16] => 15.28 [17] => 13.24 [18] => 13.54 ) [Short-Term Debt_pct] => Array ( [0] => 0.10 [1] => 0.07 [2] => 0.15 [3] => 0.10 [4] => 0.09 [5] => 0.11 [6] => 0.06 [7] => 0.77 [8] => 0.23 [9] => 0.95 [10] => 1.52 [11] => 0.00 [12] => 0.00 [13] => 0.83 [14] => 14.14 [15] => 11.56 [16] => 12.82 [17] => 22.26 [18] => 20.95 ) [Other Current Liab._pct] => Array ( [0] => 37.90 [1] => 34.08 [2] => 30.48 [3] => 28.05 [4] => 27.67 [5] => 29.07 [6] => 19.76 [7] => 19.85 [8] => 18.37 [9] => 22.42 [10] => 34.79 [11] => 35.93 [12] => 38.59 [13] => 36.35 [14] => 29.37 [15] => 25.29 [16] => 22.52 [17] => 22.19 [18] => 17.89 ) [Total Current Liabilities_pct] => Array ( [0] => 44.17 [1] => 39.74 [2] => 34.58 [3] => 31.32 [4] => 31.23 [5] => 32.38 [6] => 26.78 [7] => 26.98 [8] => 24.32 [9] => 31.42 [10] => 44.22 [11] => 46.43 [12] => 51.30 [13] => 46.53 [14] => 53.79 [15] => 49.80 [16] => 50.62 [17] => 57.70 [18] => 52.38 ) [Long-Term Debt_pct] => Array ( [0] => 1.18 [1] => 1.31 [2] => 1.28 [3] => 1.25 [4] => 1.21 [5] => 2.46 [6] => 2.18 [7] => 1.58 [8] => 1.10 [9] => 4.52 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.83 [14] => 3.91 [15] => 4.67 [16] => 5.50 [17] => 2.84 [18] => 2.13 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.39 [1] => 0.51 [2] => 0.36 [3] => 1.97 [4] => 1.22 [5] => 0.62 [6] => 0.21 [7] => 0.08 [8] => 0.07 [9] => 0.04 [10] => 6.29 [11] => 6.46 [12] => 4.98 [13] => 7.80 [14] => 6.76 [15] => 7.88 [16] => 5.94 [17] => 7.10 [18] => 8.21 ) [Total Liabilities_pct] => Array ( [0] => 45.74 [1] => 41.55 [2] => 36.22 [3] => 34.53 [4] => 33.66 [5] => 35.47 [6] => 29.17 [7] => 28.65 [8] => 25.49 [9] => 35.98 [10] => 50.51 [11] => 52.89 [12] => 56.28 [13] => 55.16 [14] => 64.46 [15] => 62.35 [16] => 62.06 [17] => 67.63 [18] => 62.72 ) [netcash] => Array ( [0] => 0.02 [1] => -0.03 [2] => -0.07 [3] => -0.3 [4] => -0.2 [5] => -0.15 [6] => 0.69 [7] => 1.32 [8] => 1.71 [9] => 0.35 [10] => -1.58 [11] => -1.87 [12] => -2.67 [13] => -3.41 [14] => -7.34 [15] => -6.5 [16] => -3.51 [17] => -5.91 [18] => -3.18 ) [NCAV] => Array ( [0] => 0.1 [1] => 0.09 [2] => 0.08 [3] => -0.04 [4] => 0.12 [5] => 0.2 [6] => 1.09 [7] => 1.75 [8] => 2.25 [9] => 0.97 [10] => -0.87 [11] => -1.17 [12] => -1.81 [13] => -2.36 [14] => -5.89 [15] => -5.16 [16] => -2.27 [17] => -4.59 [18] => -1.75 ) [NCAV_real] => Array ( [0] => 0.22 [1] => 0.31 [2] => 0.42 [3] => 0.39 [4] => 0.46 [5] => 0.61 [6] => 1.68 [7] => 2.59 [8] => 3.41 [9] => 1.81 [10] => 0.9 [11] => 0.72 [12] => 0.66 [13] => 0.9 [14] => -1.44 [15] => 0.05 [16] => 2.62 [17] => -0.02 [18] => 2.38 ) [Book Value Per Share] => Array ( [0] => 0.33 [1] => 0.48 [2] => 0.72 [3] => 1.12 [4] => 1.3 [5] => 1.54 [6] => 2.8 [7] => 4.03 [8] => 5.84 [9] => 5.46 [10] => 3.51 [11] => 3.49 [12] => 3.8 [13] => 5.26 [14] => 7.5 [15] => 9.18 [16] => 9.51 [17] => 8.27 [18] => 9.86 ) [Tangibles_book_per_share] => Array ( [0] => 0.33 [1] => 0.46 [2] => 0.71 [3] => 0.89 [4] => 1.08 [5] => 1.32 [6] => 2.59 [7] => 3.81 [8] => 5.63 [9] => 5.25 [10] => 3.31 [11] => 3.39 [12] => 3.62 [13] => 4.57 [14] => 2.8 [15] => 5.98 [16] => 7.56 [17] => 6.02 [18] => 7.78 ) [deb2equity] => Array ( [0] => 0.023 [1] => 0.024 [2] => 0.023 [3] => 0.021 [4] => 0.019 [5] => 0.04 [6] => 0.032 [7] => 0.033 [8] => 0.018 [9] => 0.086 [10] => 0.031 [11] => 0 [12] => 0 [13] => 0.037 [14] => 0.508 [15] => 0.431 [16] => 0.483 [17] => 0.775 [18] => 0.619 ) [debt2rev_totaldebt] => Array ( [0] => 1.3 [1] => 1.9 [2] => 2.8 [3] => 4.1 [4] => 4.5 [5] => 10.423 [6] => 15.257 [7] => 23.018 [8] => 18.345 [9] => 81.868 [10] => 19.499 [11] => 0 [12] => 0 [13] => 30.916 [14] => 589.066 [15] => 584.4 [16] => 599.009 [17] => 719.911 [18] => 692.054 ) [debt2rev] => Array ( [0] => 0.008 [1] => 0.009 [2] => 0.01 [3] => 0.011 [4] => 0.009 [5] => 0.017 [6] => 0.02 [7] => 0.023 [8] => 0.014 [9] => 0.046 [10] => 0.009 [11] => 0 [12] => 0 [13] => 0.01 [14] => 0.149 [15] => 0.119 [16] => 0.127 [17] => 0.169 [18] => 0.188 ) [cogs2rev] => Array ( [0] => 0.60 [1] => 0.59 [2] => 0.57 [3] => 0.57 [4] => 0.54 [5] => 0.53 [6] => 0.53 [7] => 0.49 [8] => 0.46 [9] => 0.43 [10] => 0.42 [11] => 0.45 [12] => 0.45 [13] => 0.44 [14] => 0.40 [15] => 0.35 [16] => 0.37 [17] => 0.42 [18] => 0.43 ) [inventory2rev] => Array ( [0] => 0.017 [1] => 0.015 [2] => 0.008 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ar2asset] => Array ( [0] => 0.156 [1] => 0.189 [2] => 0.164 [3] => 0.201 [4] => 0.217 [5] => 0.195 [6] => 0.135 [7] => 0.101 [8] => 0.09 [9] => 0.098 [10] => 0.135 [11] => 0.125 [12] => 0.132 [13] => 0.119 [14] => 0.091 [15] => 0.073 [16] => 0.066 [17] => 0.069 [18] => 0.072 ) [cash2asset] => Array ( [0] => 0.497 [1] => 0.377 [2] => 0.302 [3] => 0.171 [4] => 0.237 [5] => 0.292 [6] => 0.466 [7] => 0.52 [8] => 0.473 [9] => 0.401 [10] => 0.282 [11] => 0.277 [12] => 0.256 [13] => 0.261 [14] => 0.297 [15] => 0.357 [16] => 0.481 [17] => 0.445 [18] => 0.507 ) [equity2asset] => Array ( [0] => 0.543 [1] => 0.584 [2] => 0.638 [3] => 0.655 [4] => 0.663 [5] => 0.645 [6] => 0.708 [7] => 0.714 [8] => 0.745 [9] => 0.64 [10] => 0.495 [11] => 0.471 [12] => 0.437 [13] => 0.448 [14] => 0.355 [15] => 0.377 [16] => 0.379 [17] => 0.324 [18] => 0.373 ) [equity2liab_tangbile] => Array ( [0] => 1.186 [1] => 1.363 [2] => 1.728 [3] => 1.503 [4] => 1.631 [5] => 1.551 [6] => 2.241 [7] => 2.358 [8] => 2.818 [9] => 1.71 [10] => 0.922 [11] => 0.866 [12] => 0.74 [13] => 0.707 [14] => 0.206 [15] => 0.393 [16] => 0.486 [17] => 0.348 [18] => 0.469 ) [ppe2asset] => Array ( [0] => 0.131 [1] => 0.137 [2] => 0.13 [3] => 0.153 [4] => 0.215 [5] => 0.217 [6] => 0.151 [7] => 0.106 [8] => 0.086 [9] => 0.142 [10] => 0.211 [11] => 0.256 [12] => 0.251 [13] => 0.236 [14] => 0.171 [15] => 0.172 [16] => 0.169 [17] => 0.199 [18] => 0.158 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.11 [14] => -0.113 [15] => -0.241 [16] => -0.19 [17] => -0.276 [18] => -0.238 ) [std2asset] => Array ( [0] => 0.442 [1] => 0.397 [2] => 0.346 [3] => 0.313 [4] => 0.312 [5] => 0.324 [6] => 0.268 [7] => 0.27 [8] => 0.243 [9] => 0.314 [10] => 0.442 [11] => 0.464 [12] => 0.513 [13] => 0.465 [14] => 0.538 [15] => 0.498 [16] => 0.506 [17] => 0.577 [18] => 0.524 ) [ltd2asset] => Array ( [0] => 0.012 [1] => 0.013 [2] => 0.013 [3] => 0.012 [4] => 0.012 [5] => 0.025 [6] => 0.022 [7] => 0.016 [8] => 0.011 [9] => 0.045 [10] => 0 [11] => 0 [12] => 0 [13] => 0.008 [14] => 0.039 [15] => 0.047 [16] => 0.055 [17] => 0.028 [18] => 0.021 ) [turnover] => Array ( [0] => 1.6 [1] => 1.532 [2] => 1.433 [3] => 1.261 [4] => 1.432 [5] => 1.507 [6] => 1.131 [7] => 1.03 [8] => 0.972 [9] => 1.203 [10] => 1.757 [11] => 1.931 [12] => 1.879 [13] => 1.688 [14] => 1.211 [15] => 1.368 [16] => 1.441 [17] => 1.483 [18] => 1.228 ) [CF_Net Income] => Array ( [0] => 12.6 [1] => 21.4 [2] => 33.4 [3] => 46.3 [4] => 59 [5] => 71.191 [6] => 107.817 [7] => 161.15 [8] => 247.01 [9] => 277.774 [10] => 427.933 [11] => 414.833 [12] => 408.81 [13] => 476.525 [14] => 593.83 [15] => 521.581 [16] => 0 [17] => 417.006 [18] => 248.965 ) [buybackratio] => Array ( [0] => -2.8 [1] => -0.06 [2] => -0.08 [3] => -0.29 [4] => -0.15 [5] => -0.14 [6] => 0 [7] => -0.23 [8] => -0.19 [9] => -0.18 [10] => -0.12 [11] => -0.07 [12] => -0.02 [13] => -0.22 [14] => -0.2 [15] => -0.04 [16] => 0 [17] => -0.03 [18] => -0.02 ) [grahamnumber] => Array ( [0] => 0.75 [1] => 1.15 [2] => 1.75 [3] => 2.28 [4] => 2.84 [5] => 3.53 [6] => 6.04 [7] => 8.93 [8] => 13.35 [9] => 13.67 [10] => 13.28 [11] => 13.52 [12] => 14.13 [13] => 17.58 [14] => 15.77 [15] => 22.11 [16] => 26.26 [17] => 21.51 [18] => 19.62 ) [CF_DDA] => Array ( [0] => 4.1 [1] => 6.1 [2] => 8.3 [3] => 12.8 [4] => 20.6 [5] => 27.368 [6] => 31.37 [7] => 38.622 [8] => 45.497 [9] => 49.317 [10] => 49.178 [11] => 68.219 [12] => 71.383 [13] => 79.816 [14] => 100.543 [15] => 147.035 [16] => 159.006 [17] => 178.234 [18] => 161.733 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 22.3 [1] => 25.8 [2] => 41.5 [3] => 49.6 [4] => 75.6 [5] => 118.101 [6] => 164.633 [7] => 260.53 [8] => 343.037 [9] => 544.603 [10] => 549.604 [11] => 551.008 [12] => 588.622 [13] => 726.006 [14] => 960.227 [15] => 1033.242 [16] => 897.122 [17] => 551.3 [18] => 478.048 ) [Cash Flow from Others] => Array ( [0] => 2.6 [1] => 2.4 [2] => 2.6 [3] => 5.5 [4] => 16.6 [5] => 13.4 [6] => 30.573 [7] => 45.841 [8] => 67.12 [9] => 191.82 [10] => 124.44 [11] => 131.502 [12] => 170.619 [13] => 139.564 [14] => 290.124 [15] => 697.817 [16] => 970.052 [17] => 218.635 [18] => 179.32 ) [Cash Flow_PPE] => Array ( [0] => -9.9 [1] => -13.5 [2] => -14 [3] => -50.2 [4] => -40.5 [5] => -33.833 [6] => -33.036 [7] => -36.748 [8] => -55.812 [9] => -76.452 [10] => -94.482 [11] => -111.24 [12] => -104.551 [13] => -104.879 [14] => -127.356 [15] => -168.177 [16] => -162.573 [17] => -115.187 [18] => -119.348 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -15.079 [13] => -93.763 [14] => -523.795 [15] => -5.497 [16] => 21.251 [17] => 2.698 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -9.9 [1] => -13.6 [2] => -14.1 [3] => -50.2 [4] => -44.7 [5] => -34.83 [6] => -44.443 [7] => -36.748 [8] => -55.812 [9] => -107.73 [10] => -94.482 [11] => -111.24 [12] => -104.551 [13] => -104.879 [14] => -127.356 [15] => -168.177 [16] => -162.573 [17] => -115.187 [18] => -119.348 ) [Cash Flow from Investing] => Array ( [0] => -11.5 [1] => -28.4 [2] => -44.8 [3] => -69.4 [4] => -38.8 [5] => -62.905 [6] => -174.479 [7] => -137.047 [8] => -251.77 [9] => 70.366 [10] => 193.506 [11] => 95.577 [12] => -131.935 [13] => -260.818 [14] => -691.265 [15] => -295.289 [16] => 164.311 [17] => -114.183 [18] => -264.652 ) [Net Issuance of Stock] => Array ( [0] => 35.2 [1] => 1.3 [2] => 2.8 [3] => 13.2 [4] => -37.4 [5] => -46.701 [6] => -1.593 [7] => 25.9 [8] => 34.975 [9] => -510.442 [10] => -755.432 [11] => -485.96 [12] => -429.997 [13] => -351.393 [14] => -335.411 [15] => -426.727 [16] => -758.265 [17] => -799.964 [18] => -5.67 ) [Issuance of Stock] => Array ( [0] => 35.3 [1] => 1.3 [2] => 2.8 [3] => 13.2 [4] => 8.8 [5] => 10.293 [6] => 0 [7] => 37.604 [8] => 47.773 [9] => 51.054 [10] => 52.76 [11] => 28.971 [12] => 7.738 [13] => 102.969 [14] => 117.076 [15] => 19.671 [16] => 24.903 [17] => 11.949 [18] => 3.867 ) [Net Issuance of Debt] => Array ( [0] => -0.2 [1] => 0 [2] => -0.1 [3] => -0.1 [4] => -0.2 [5] => -0.1 [6] => 97.357 [7] => -0.1 [8] => -4.6 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.444 [14] => 475.829 [15] => -2.114 [16] => -27.874 [17] => 66.876 [18] => -26.151 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 35.2 [1] => 3.9 [2] => 10.3 [3] => 13.2 [4] => -37.6 [5] => -46.801 [6] => 95.764 [7] => 25.8 [8] => 30.375 [9] => -510.442 [10] => -755.432 [11] => -474.815 [12] => -425.975 [13] => -321.04 [14] => 217.941 [15] => -419.733 [16] => -775.25 [17] => -731.938 [18] => -74.304 ) [Other Financing] => Array ( [0] => 0.2 [1] => 2.6 [2] => 7.6 [3] => 0.1 [4] => 0 [5] => 0 [6] => -3.5527136788E-15 [7] => 3.5527136788E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 11.145 [12] => 4.022 [13] => 30.797 [14] => 77.523 [15] => 9.108 [16] => 10.889 [17] => 1.15 [18] => -42.483 ) [Net Change in Cash] => Array ( [0] => 46 [1] => 1.3 [2] => 6.9 [3] => -6.6 [4] => -0.8 [5] => 8.378 [6] => 86.021 [7] => 149.304 [8] => 121.215 [9] => 104.286 [10] => -12.895 [11] => 171.874 [12] => 30.261 [13] => 143.876 [14] => 485.051 [15] => 316.523 [16] => 286.895 [17] => -295.289 [18] => 138.11 ) [NetChangeinCash_others] => Array ( [0] => -3.5527136788E-15 [1] => -3.5527136788E-15 [2] => -0.1 [3] => 7.1054273576E-15 [4] => 0 [5] => -0.017 [6] => 0.103 [7] => 0.021 [8] => -0.427 [9] => -0.241 [10] => -0.573 [11] => 0.104 [12] => -0.451 [13] => -0.272 [14] => -1.852 [15] => -1.697 [16] => 0.712 [17] => -0.468 [18] => -0.982 ) [total_freecashflow] => Array ( [0] => 12.4 [1] => 12.2 [2] => 27.4 [3] => -0.6 [4] => 30.9 [5] => 83.271 [6] => 120.19 [7] => 223.782 [8] => 287.225 [9] => 436.873 [10] => 455.122 [11] => 439.768 [12] => 484.071 [13] => 621.127 [14] => 832.871 [15] => 865.065 [16] => 734.549 [17] => 436.113 [18] => 358.7 ) [CF_Net Income_pct] => Array ( [0] => 56.50 [1] => 82.95 [2] => 80.48 [3] => 93.35 [4] => 78.04 [5] => 60.28 [6] => 65.49 [7] => 61.85 [8] => 72.01 [9] => 51.00 [10] => 77.86 [11] => 75.29 [12] => 69.45 [13] => 65.64 [14] => 61.84 [15] => 50.48 [16] => 0.00 [17] => 75.64 [18] => 52.08 ) [CF_DDA_pct] => Array ( [0] => 4 [1] => 6 [2] => 8 [3] => 13 [4] => 21 [5] => 27 [6] => 31 [7] => 39 [8] => 45 [9] => 49 [10] => 49 [11] => 68 [12] => 71 [13] => 80 [14] => 101 [15] => 147 [16] => 159 [17] => 178 [18] => 162 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -44.39 [1] => -52.71 [2] => -33.98 [3] => -101.21 [4] => -59.13 [5] => -29.49 [6] => -27.00 [7] => -14.11 [8] => -16.27 [9] => -19.78 [10] => -17.19 [11] => -20.19 [12] => -17.76 [13] => -14.45 [14] => -13.26 [15] => -16.28 [16] => -18.12 [17] => -20.89 [18] => -24.97 ) [Cash Flow from Investing_pct] => Array ( [0] => -51.57 [1] => -110.08 [2] => -107.95 [3] => -139.92 [4] => -51.32 [5] => -53.26 [6] => -105.98 [7] => -52.60 [8] => -73.39 [9] => 12.92 [10] => 35.21 [11] => 17.35 [12] => -22.41 [13] => -35.93 [14] => -71.99 [15] => -28.58 [16] => 18.32 [17] => -20.71 [18] => -55.36 ) [Net Issuance of Stock_pct] => Array ( [0] => 157.85 [1] => 5.04 [2] => 6.75 [3] => 26.61 [4] => -49.47 [5] => -39.54 [6] => -0.97 [7] => 9.94 [8] => 10.20 [9] => -93.73 [10] => -137.45 [11] => -88.19 [12] => -73.05 [13] => -48.40 [14] => -34.93 [15] => -41.30 [16] => -84.52 [17] => -145.11 [18] => -1.19 ) [Net Issuance of Debt_pct] => Array ( [0] => -0.90 [1] => 0.00 [2] => -0.24 [3] => -0.20 [4] => -0.26 [5] => -0.08 [6] => 59.14 [7] => -0.04 [8] => -1.34 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.06 [14] => 49.55 [15] => -0.20 [16] => -3.11 [17] => 12.13 [18] => -5.47 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 157.85 [1] => 15.12 [2] => 24.82 [3] => 26.61 [4] => -49.74 [5] => -39.63 [6] => 58.17 [7] => 9.90 [8] => 8.85 [9] => -93.73 [10] => -137.45 [11] => -86.17 [12] => -72.37 [13] => -44.22 [14] => 22.70 [15] => -40.62 [16] => -86.42 [17] => -132.77 [18] => -15.54 ) [Cash from Financing_pct] => Array ( [0] => 156.95 [1] => 5.04 [2] => 6.51 [3] => 26.41 [4] => -49.74 [5] => -39.63 [6] => 58.17 [7] => 9.90 [8] => 8.85 [9] => -93.73 [10] => -137.45 [11] => -88.19 [12] => -73.05 [13] => -48.46 [14] => 14.62 [15] => -41.50 [16] => -87.63 [17] => -132.97 [18] => -6.66 ) [Net Change in Cash_pct] => Array ( [0] => 206.28 [1] => 5.04 [2] => 16.63 [3] => -13.31 [4] => -1.06 [5] => 7.09 [6] => 52.25 [7] => 57.31 [8] => 35.34 [9] => 19.15 [10] => -2.35 [11] => 31.19 [12] => 5.14 [13] => 19.82 [14] => 50.51 [15] => 30.63 [16] => 31.98 [17] => -53.56 [18] => 28.89 ) [total_freecashflow_pct] => Array ( [0] => 55.61 [1] => 47.29 [2] => 66.02 [3] => -1.21 [4] => 40.87 [5] => 70.51 [6] => 73.00 [7] => 85.89 [8] => 83.73 [9] => 80.22 [10] => 82.81 [11] => 79.81 [12] => 82.24 [13] => 85.55 [14] => 86.74 [15] => 83.72 [16] => 81.88 [17] => 79.11 [18] => 75.03 ) [per share rev] => Array ( [0] => 0.7 [1] => 1.25 [2] => 1.62 [3] => 2.16 [4] => 2.81 [5] => 3.54 [6] => 4.06 [7] => 5.29 [8] => 6.9 [9] => 10.05 [10] => 12.1 [11] => 14.06 [12] => 15.69 [13] => 18.94 [14] => 24.79 [15] => 32.21 [16] => 33.23 [17] => 34.76 [18] => 32.5 ) [per share eps] => Array ( [0] => 0.054 [1] => 0.127 [2] => 0.193 [3] => 0.262 [4] => 0.333 [5] => 0.413 [6] => 0.567 [7] => 0.84 [8] => 1.27 [9] => 0.77 [10] => 2.3 [11] => 2.35 [12] => 2.35 [13] => 2.87 [14] => 3.75 [15] => 3.62 [16] => 4.04 [17] => 3.45 [18] => 2.19 ) [eps_nri] => Array ( [0] => 0.05 [1] => 0.13 [2] => 0.19 [3] => 0.26 [4] => 0.33 [5] => 0.41 [6] => 0.57 [7] => 0.84 [8] => 1.27 [9] => 0.77 [10] => 2.3 [11] => 2.35 [12] => 2.35 [13] => 2.87 [14] => 3.85 [15] => 3.72 [16] => 4 [17] => 3.22 [18] => 2.19 ) [per share_freecashflow] => Array ( [0] => 0.05 [1] => 0.07 [2] => 0.16 [3] => -0 [4] => 0.17 [5] => 0.48 [6] => 0.63 [7] => 1.17 [8] => 1.48 [9] => 2.44 [10] => 2.45 [11] => 2.5 [12] => 2.79 [13] => 3.74 [14] => 5.22 [15] => 5.66 [16] => 5.18 [17] => 3.56 [18] => 3.17 ) [ROE] => Array ( [0] => 22.74 [1] => 26.55 [2] => 26.87 [3] => 23.17 [4] => 25.53 [5] => 27.25 [6] => 22.37 [7] => 23.05 [8] => 24.05 [9] => 29.02 [10] => 67.47 [11] => 68.64 [12] => 64.5 [13] => 57.12 [14] => 51.58 [15] => 40.78 [16] => 46.15 [17] => 45.53 [18] => 22.24 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 12.34 [1] => 15.52 [2] => 17.14 [3] => 15.17 [4] => 16.94 [5] => 17.59 [6] => 15.85 [7] => 16.45 [8] => 17.92 [9] => 18.58 [10] => 33.39 [11] => 32.33 [12] => 28.2 [13] => 25.61 [14] => 18.33 [15] => 15.35 [16] => 17.51 [17] => 14.74 [18] => 8.29 ) [ROC_capital] => Array ( [0] => 112.1 [1] => 156 [2] => 219.8 [3] => 281 [4] => 312.9 [5] => 384.576 [6] => 667.748 [7] => 956.12 [8] => 1242.559 [9] => 1176.164 [10] => 1355.045 [11] => 1418.685 [12] => 1653.454 [13] => 2070.047 [14] => 3051.025 [15] => 3576.815 [16] => 3507.368 [17] => 2972.955 [18] => 3036.231 ) [ROC] => Array ( [0] => 11.24 [1] => 13.72 [2] => 15.2 [3] => 16.48 [4] => 18.86 [5] => 18.51 [6] => 16.15 [7] => 16.85 [8] => 19.88 [9] => 23.62 [10] => 31.58 [11] => 29.24 [12] => 24.72 [13] => 23.02 [14] => 19.61 [15] => 15.46 [16] => 16.32 [17] => 14.22 [18] => 8.19 ) [ROC_JOEL_capital] => Array ( [0] => 13.4 [1] => 21.3 [2] => 43.1 [3] => 73 [4] => 81.9 [5] => 87.833 [6] => 102.624 [7] => 104.292 [8] => 119.057 [9] => 212.205 [10] => 270.645 [11] => 328.44 [12] => 364.207 [13] => 439.135 [14] => 557.507 [15] => 619.537 [16] => 553.027 [17] => 571.629 [18] => 472.614 ) [ROC_JOEL] => Array ( [0] => 162.69 [1] => 150.23 [2] => 117.4 [3] => 96 [4] => 113.24 [5] => 129.88 [6] => 156.89 [7] => 243.41 [8] => 325.27 [9] => 206.51 [10] => 257.77 [11] => 197.92 [12] => 171.8 [13] => 170.67 [14] => 191.2 [15] => 163.14 [16] => 172.84 [17] => 118.32 [18] => 90.44 ) [ROC_JOEL_new] => Array ( [0] => 162.69 [1] => 100.44 [2] => 88.68 [3] => 75.97 [4] => 86.81 [5] => 97.95 [6] => 124.27 [7] => 214 [8] => 254.99 [9] => 206.51 [10] => 245.82 [11] => 197.92 [12] => 171.8 [13] => 179.06 [14] => 192.17 [15] => 163.5 [16] => 173.08 [17] => 118.61 [18] => 91.35 ) [grossmargin] => Array ( [0] => 40.02 [1] => 41.34 [2] => 42.87 [3] => 42.89 [4] => 45.77 [5] => 46.64 [6] => 46.71 [7] => 50.62 [8] => 54.24 [9] => 57.44 [10] => 57.69 [11] => 55.21 [12] => 54.57 [13] => 56.35 [14] => 60.35 [15] => 64.82 [16] => 62.64 [17] => 57.67 [18] => 57.1 ) [pretaxmargin] => Array ( [0] => 13.34 [1] => 16.57 [2] => 19.7 [3] => 19.82 [4] => 19.65 [5] => 19.72 [6] => 22.76 [7] => 26.34 [8] => 30 [9] => 25.38 [10] => 31.74 [11] => 26.97 [12] => 24.13 [13] => 24.92 [14] => 26.99 [15] => 20.32 [16] => 20.13 [17] => 15.66 [18] => 11.49 ) [operatingmargin] => Array ( [0] => 13.34 [1] => 15.15 [2] => 18.12 [3] => 18.21 [4] => 18.59 [5] => 18.7 [6] => 20.92 [7] => 25.15 [8] => 28.91 [9] => 24.37 [10] => 30.99 [11] => 26.24 [12] => 22.97 [13] => 23.86 [14] => 26.96 [15] => 20.52 [16] => 20.29 [17] => 15.9 [18] => 11.61 ) [netmargin] => Array ( [0] => 7.71 [1] => 10.13 [2] => 11.96 [3] => 12.03 [4] => 11.83 [5] => 11.67 [6] => 14.01 [7] => 15.96 [8] => 18.44 [9] => 15.45 [10] => 19.01 [11] => 16.74 [12] => 15.01 [13] => 15.17 [14] => 15.13 [15] => 11.23 [16] => 12.15 [17] => 9.94 [18] => 6.75 ) [pettm] => Array ( [0] => 0.000 [1] => 59.020 [2] => 54.790 [3] => 51.720 [4] => 29.280 [5] => 43.090 [6] => 46.450 [7] => 49.370 [8] => 50.450 [9] => 54.620 [10] => 32.900 [11] => 21.420 [12] => 24.910 [13] => 21.790 [14] => 17.310 [15] => 11.810 [16] => 11.580 [17] => 7.790 [18] => 8.440 ) [penri] => Array ( [0] => 0.00 [1] => 58.12 [2] => 55.65 [3] => 50.00 [4] => 29.55 [5] => 44.24 [6] => 46.87 [7] => 49.20 [8] => 50.45 [9] => 51.66 [10] => 32.83 [11] => 21.46 [12] => 24.97 [13] => 21.81 [14] => 16.89 [15] => 11.51 [16] => 11.74 [17] => 8.50 [18] => 8.44 ) [pe] => Array ( [0] => 0.000 [1] => 59.020 [2] => 54.790 [3] => 51.720 [4] => 29.280 [5] => 43.090 [6] => 46.450 [7] => 49.370 [8] => 50.450 [9] => 54.620 [10] => 32.900 [11] => 21.420 [12] => 24.910 [13] => 21.790 [14] => 17.310 [15] => 11.810 [16] => 11.580 [17] => 7.790 [18] => 8.440 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.850 [6] => 11.720 [7] => 11.850 [8] => 12.390 [9] => 14.910 [10] => 21.180 [11] => 14.770 [12] => 16.480 [13] => 13.930 [14] => 23.160 [15] => 7.110 [16] => 6.490 [17] => 4.480 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.25 [6] => 14 [7] => 21.25 [8] => 31.75 [9] => 37.75 [10] => 60 [11] => 58.5 [12] => 46.72 [13] => 31.1 [14] => 64.86 [15] => 72.58 [16] => 83.03 [17] => 40.54 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 107.930 [2] => 66.090 [3] => 0.000 [4] => 51.320 [5] => 37.020 [6] => 41.660 [7] => 35.740 [8] => 43.290 [9] => 32.640 [10] => 32.030 [11] => 20.250 [12] => 21.030 [13] => 16.890 [14] => 12.420 [15] => 7.520 [16] => 9.130 [17] => 7.740 [18] => 5.840 ) [ps] => Array ( [0] => 0.000 [1] => 6.090 [2] => 6.490 [3] => 6.190 [4] => 3.460 [5] => 5.080 [6] => 6.530 [7] => 7.950 [8] => 9.300 [9] => 7.920 [10] => 6.510 [11] => 3.570 [12] => 3.740 [13] => 3.350 [14] => 2.610 [15] => 1.320 [16] => 1.410 [17] => 0.770 [18] => 0.570 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.122 [6] => 0.218 [7] => 0.326 [8] => 0.546 [9] => 0.896 [10] => 1.352 [11] => 1.802 [12] => 2.1 [13] => 2.472 [14] => 3.104 [15] => 3.668 [16] => 4.222 [17] => 4.79 [18] => 4.754 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 44.040 [6] => 32.190 [7] => 30.560 [8] => 35.420 [9] => 38.690 [10] => 38.530 [11] => 34.170 [12] => 19.880 [13] => 10.650 [14] => 16.890 [15] => 19.670 [16] => 20.810 [17] => 12.830 [18] => -3.360 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 45.060 [6] => 33.590 [7] => 31.650 [8] => 36.740 [9] => 39.980 [10] => 40.230 [11] => 36.700 [12] => 25.290 [13] => 13.880 [14] => 20.930 [15] => 26.100 [16] => 33.230 [17] => 22.710 [18] => 21.410 ) [zscore] => Array ( [0] => 0.000 [1] => 16.620 [2] => 18.910 [3] => 16.330 [4] => 11.960 [5] => 16.520 [6] => 16.900 [7] => 18.750 [8] => 22.480 [9] => 18.650 [10] => 18.450 [11] => 13.340 [12] => 12.740 [13] => 11.130 [14] => 6.560 [15] => 5.560 [16] => 6.310 [17] => 5.600 [18] => 4.910 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 7 [5] => 8 [6] => 8 [7] => 7 [8] => 7 [9] => 5 [10] => 7 [11] => 6 [12] => 5 [13] => 8 [14] => 5 [15] => 6 [16] => 5 [17] => 5 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.450 [4] => -2.670 [5] => -3.160 [6] => -2.860 [7] => -2.900 [8] => -2.410 [9] => -3.230 [10] => -2.960 [11] => -3.070 [12] => -3.070 [13] => -2.480 [14] => -2.450 [15] => -3.260 [16] => -3.330 [17] => -2.760 [18] => -2.640 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.30 [7] => 0.44 [8] => 0.64 [9] => 0.86 [10] => 1.22 [11] => 1.59 [12] => 1.90 [13] => 2.33 [14] => 2.67 [15] => 3.02 [16] => 3.35 [17] => 3.54 [18] => 3.53 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 66.330 [7] => 86.490 [8] => 99.540 [9] => 91.170 [10] => 64.460 [11] => 31.600 [12] => 30.830 [13] => 27.340 [14] => 24.290 [15] => 14.070 [16] => 13.990 [17] => 7.580 [18] => 5.250 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.600 [6] => 5.150 [7] => 9.170 [8] => 13.650 [9] => 20.690 [10] => 24.520 [11] => 30.630 [12] => 36.750 [13] => 46.270 [14] => 58.170 [15] => 69.180 [16] => 78.970 [17] => 93.330 [18] => 73.780 ) [medpsvalue] => Array ( [0] => 2.69 [1] => 3.51 [2] => 4.61 [3] => 6.17 [4] => 7.98 [5] => 10.1 [6] => 11.38 [7] => 14.89 [8] => 19.5 [9] => 27.88 [10] => 34.27 [11] => 39.79 [12] => 44.43 [13] => 53.85 [14] => 70.38 [15] => 91.27 [16] => 94.04 [17] => 98.48 [18] => 92 ) [ev2rev] => Array ( [0] => 0.000 [1] => 5.770 [2] => 6.310 [3] => 5.990 [4] => 3.210 [5] => 4.850 [6] => 5.470 [7] => 6.710 [8] => 7.930 [9] => 7.320 [10] => 6.170 [11] => 3.370 [12] => 3.460 [13] => 3.070 [14] => 2.450 [15] => 1.140 [16] => 1.090 [17] => 0.580 [18] => 0.350 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 31.050 [2] => 29.100 [3] => 27.830 [4] => 14.140 [5] => 20.940 [6] => 21.900 [7] => 23.140 [8] => 24.550 [9] => 27.000 [10] => 18.170 [11] => 11.610 [12] => 13.510 [13] => 11.140 [14] => 8.340 [15] => 4.840 [16] => 4.610 [17] => 2.870 [18] => 2.150 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 36.720 [2] => 33.690 [3] => 32.920 [4] => 17.280 [5] => 25.960 [6] => 26.170 [7] => 26.670 [8] => 27.440 [9] => 30.040 [10] => 19.410 [11] => 12.830 [12] => 15.050 [13] => 12.880 [14] => 9.150 [15] => 5.550 [16] => 5.380 [17] => 3.630 [18] => 2.990 ) [p2netcash] => Array ( [0] => 131.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 38.04 [7] => 31.68 [8] => 37.47 [9] => 222.86 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2ncav] => Array ( [0] => 26.34 [1] => 83.94 [2] => 132.18 [3] => 0 [4] => 81.25 [5] => 90.7 [6] => 24.08 [7] => 23.9 [8] => 28.48 [9] => 80.41 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2medpsvalue] => Array ( [0] => 0.98 [1] => 2.15 [2] => 2.29 [3] => 2.19 [4] => 1.22 [5] => 1.8 [6] => 2.31 [7] => 2.81 [8] => 3.29 [9] => 2.8 [10] => 2.3 [11] => 1.26 [12] => 1.32 [13] => 1.18 [14] => 0.92 [15] => 0.47 [16] => 0.5 [17] => 0.27 [18] => 0.2 ) [p2grahamnumber] => Array ( [0] => 3.51 [1] => 6.57 [2] => 6.04 [3] => 5.92 [4] => 3.43 [5] => 5.14 [6] => 4.35 [7] => 4.68 [8] => 4.8 [9] => 5.71 [10] => 5.93 [11] => 3.71 [12] => 4.15 [13] => 3.62 [14] => 4.11 [15] => 1.92 [16] => 1.78 [17] => 1.25 [18] => 0.95 ) [p2tangible_book] => Array ( [0] => 7.98 [1] => 16.42 [2] => 14.89 [3] => 15.17 [4] => 9.03 [5] => 13.74 [6] => 10.13 [7] => 10.98 [8] => 11.38 [9] => 14.86 [10] => 23.81 [11] => 14.81 [12] => 16.21 [13] => 13.93 [14] => 23.16 [15] => 7.11 [16] => 6.19 [17] => 4.46 [18] => 2.39 ) [pb] => Array ( [0] => 7.98 [1] => 15.74 [2] => 14.69 [3] => 12.05 [4] => 7.5 [5] => 11.78 [6] => 9.37 [7] => 10.38 [8] => 10.97 [9] => 14.29 [10] => 22.45 [11] => 14.39 [12] => 15.44 [13] => 12.11 [14] => 8.65 [15] => 4.63 [16] => 4.92 [17] => 3.25 [18] => 1.88 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 163.4 [1] => 211.2 [2] => 279.2 [3] => 384.877 [4] => 498.846 [5] => 609.997 [6] => 769.474 [7] => 1009.455 [8] => 1339.517 [9] => 1798.423 [10] => 2251.114 [11] => 2477.533 [12] => 2723.793 [13] => 3140.931 [14] => 3953.566 [15] => 4925.819 [16] => 4711.049 [17] => 4253.337 [18] => 3681.31 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.1 [1] => 6.1 [2] => 8.3 [3] => 12.8 [4] => 20.6 [5] => 27.368 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 145.564 [16] => 157.686 [17] => 177.804 [18] => 161.733 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.45 [14] => 4.448 [15] => 11.891 [16] => 8.931 [17] => 11.745 [18] => 8.745 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 31.1 [5] => 58.226 [6] => 170.866 [7] => 214.547 [8] => 235.962 [9] => 442.243 [10] => 224.112 [11] => 45.978 [12] => 31.278 [13] => 3.06 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 105.809 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 50.7 [1] => 52 [2] => 58.9 [3] => 52.3 [4] => 51.5 [5] => 59.912 [6] => 145.933 [7] => 295.237 [8] => 416.452 [9] => 156.669 [10] => 137.184 [11] => 309.058 [12] => 339.319 [13] => 483.195 [14] => 968.246 [15] => 1284.769 [16] => 1571.664 [17] => 1276.375 [18] => 1414.485 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 22.1 [1] => 38.5 [2] => 76.4 [3] => 103.6 [4] => 106.442 [5] => 139.564 [6] => 302.511 [7] => 443.735 [8] => 681.029 [9] => 942.634 [10] => 664.021 [11] => 468.033 [12] => 525.792 [13] => 607.099 [14] => 713.325 [15] => 960.016 [16] => 675.034 [17] => 569.66 [18] => 659.635 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6.3 [1] => 7.7 [2] => 7.7 [3] => 9.7 [4] => 12.1 [5] => 12.96 [6] => 47.37 [7] => 62.333 [8] => 78.839 [9] => 120.376 [10] => 101.444 [11] => 134.802 [12] => 184.38 [13] => 173.9 [14] => 335.346 [15] => 466.291 [16] => 499.619 [17] => 379.885 [18] => 405.828 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.3 [3] => 0.3 [4] => 0.3 [5] => 0.45 [6] => 0.408 [7] => 7.51 [8] => 3.231 [9] => 14.218 [10] => 19.499 [11] => 0 [12] => 0 [13] => 15.488 [14] => 461.365 [15] => 416.361 [16] => 419.318 [17] => 638.588 [18] => 628.05 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 133.964 [11] => 135.911 [12] => 167.003 [13] => 231.179 [14] => 333.041 [15] => 359.724 [16] => 312.305 [17] => 274.423 [18] => 227.261 ) [BS_other_liabilities_Insurance] => Array ( [0] => 39.1 [1] => 47.7 [2] => 60.1 [3] => 91.6 [4] => 100.642 [5] => 120.199 [6] => 135.831 [7] => 195.298 [8] => 254.095 [9] => 335.716 [10] => 392.421 [11] => 407.919 [12] => 464.64 [13] => 590.208 [14] => 846.001 [15] => 834.986 [16] => 618.409 [17] => 565.725 [18] => 555.206 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.2 [5] => 6.228 [6] => 14.106 [7] => 12.072 [8] => 14.545 [9] => 18.263 [10] => 16.787 [11] => 18.054 [12] => 31.6 [13] => 26.629 [14] => 8.143 [15] => -8.971 [16] => -6.047 [17] => -10.558 [18] => -6.832 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -43.6 [1] => -55.3 [2] => -69.1 [3] => -95 [4] => -135.6 [5] => -170.414 [6] => -229.757 [7] => -295.771 [8] => -384.815 [9] => -644.02 [10] => -650.166 [11] => -765.929 [12] => -931.988 [13] => -1100.403 [14] => -1339.92 [15] => -1538.252 [16] => -1584.339 [17] => -1569.911 [18] => -1416.609 ) [BS_MoneyMarket] => Array ( [0] => -50.7 [1] => -52 [2] => -58.9 [3] => -52.3 [4] => -51.5 [5] => -59.912 [6] => -145.933 [7] => -295.237 [8] => -416.452 [9] => -156.669 [10] => -137.184 [11] => -309.058 [12] => -339.319 [13] => -483.195 [14] => -968.246 [15] => -1284.769 [16] => -1571.664 [17] => -1276.375 [18] => -1414.485 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 72.8 [1] => 90.5 [2] => 135.3 [3] => 155.9 [4] => 157.942 [5] => 199.476 [6] => 448.444 [7] => 738.972 [8] => 1097.481 [9] => 1099.303 [10] => 801.205 [11] => 777.091 [12] => 865.111 [13] => 1090.294 [14] => 1681.571 [15] => 2244.785 [16] => 2246.698 [17] => 1846.035 [18] => 2074.12 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 39.1 [1] => 47.7 [2] => 60.1 [3] => 91.6 [4] => 100.642 [5] => 120.199 [6] => 135.831 [7] => 195.298 [8] => 254.095 [9] => 335.716 [10] => 526.385 [11] => 543.83 [12] => 631.643 [13] => 821.387 [14] => 1179.042 [15] => 1194.71 [16] => 930.714 [17] => 840.148 [18] => 782.467 ) [cash2debt] => Array ( [0] => 39 [1] => 27.368 [2] => 21.036 [3] => 12.756 [4] => 18.356 [5] => 11.334 [6] => 20.764 [7] => 22.147 [8] => 35.564 [9] => 7.316 [10] => 18.529 [11] => 10000 [12] => 10000 [13] => 15.728 [14] => 1.644 [15] => 2.198 [16] => 2.624 [17] => 1.773 [18] => 2.197 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.598 [14] => 4.489 [15] => 31.421 [16] => 36.631 [17] => 5.672 [18] => -0.439 ) [TaxProvision] => Array ( [0] => -9.2 [1] => -13.6 [2] => -21.6 [3] => -30 [4] => -39 [5] => -49.114 [6] => -67.292 [7] => -104.774 [8] => -154.794 [9] => -178.714 [10] => -286.506 [11] => -253.255 [12] => -248.487 [13] => -306.927 [14] => -456.72 [15] => -464.063 [16] => -419.136 [17] => -283.072 [18] => -174.024 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 362.552 [16] => 230.889 [17] => 60.208 [18] => 174.025 ) [Net Income (Continuing Operations)] => Array ( [0] => 12.6 [1] => 21.4 [2] => 33.4 [3] => 46.3 [4] => 59 [5] => 71.191 [6] => 107.817 [7] => 161.15 [8] => 247.01 [9] => 277.774 [10] => 427.933 [11] => 414.833 [12] => 408.81 [13] => 475.927 [14] => 610.207 [15] => 537.005 [16] => 529.087 [17] => 383.183 [18] => 248.965 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -16.377 [15] => -15.424 [16] => 6.709 [17] => 33.823 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.054 [1] => 0.127 [2] => 0.193 [3] => 0.262 [4] => 0.333 [5] => 0.413 [6] => 0.567 [7] => 0.84 [8] => 1.27 [9] => 0.77 [10] => 2.3 [11] => 2.35 [12] => 2.35 [13] => 2.87 [14] => 3.75 [15] => 3.62 [16] => 4.04 [17] => 3.45 [18] => 2.19 ) [eps_basic] => Array ( [0] => 0.054 [1] => 0.127 [2] => 0.193 [3] => 0.267 [4] => 0.338 [5] => 0.418 [6] => 0.587 [7] => 0.87 [8] => 1.3 [9] => 0.78 [10] => 2.34 [11] => 2.38 [12] => 2.37 [13] => 2.9 [14] => 3.79 [15] => 3.64 [16] => 4.05 [17] => 3.48 [18] => 2.2 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 2.7 [1] => 3.1 [2] => 2.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 50.7 [1] => 52 [2] => 58.9 [3] => 52.3 [4] => 51.5 [5] => 59.912 [6] => 145.933 [7] => 295.237 [8] => 416.452 [9] => 156.669 [10] => 137.184 [11] => 309.058 [12] => 339.319 [13] => 483.195 [14] => 968.246 [15] => 1284.769 [16] => 1571.664 [17] => 1276.375 [18] => 1414.485 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 31.1 [5] => 58.226 [6] => 170.866 [7] => 214.547 [8] => 235.962 [9] => 442.243 [10] => 224.112 [11] => 45.978 [12] => 31.278 [13] => 3.06 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 105.809 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.115 [7] => 0.115 [8] => 0.115 [9] => 14.798 [10] => 21.457 [11] => 21.619 [12] => 21.803 [13] => 30.331 [14] => 44.045 [15] => 46.641 [16] => 32.762 [17] => 31.184 [18] => 30.562 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 32.771 [7] => 40.337 [8] => 46.902 [9] => 61.068 [10] => 163.644 [11] => 190.853 [12] => 199.175 [13] => 157.01 [14] => 198.152 [15] => 195.699 [16] => 68.202 [17] => 67.602 [18] => 62.852 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 158.92 [7] => 185.452 [8] => 179.588 [9] => 229.221 [10] => 266.957 [11] => 304.146 [12] => 310.532 [13] => 330.481 [14] => 303.872 [15] => 368.162 [16] => 459.881 [17] => 498.253 [18] => 428.441 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 42.267 [11] => 85.708 [12] => 133.966 [13] => 15.019 [14] => 19.587 [15] => 37.08 [16] => 29.934 [17] => 49.721 [18] => 52.097 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 191.806 [7] => 225.904 [8] => 279.317 [9] => 437.963 [10] => 562.778 [11] => 684.532 [12] => 766.169 [13] => 873.94 [14] => 965.31 [15] => 1094.317 [16] => 1104.84 [17] => 1221.277 [18] => 1177.383 ) [AccumulatedDepreciation] => Array ( [0] => -7.7 [1] => -10 [2] => -15.7 [3] => -24.9 [4] => -40.8 [5] => -62.449 [6] => -89.182 [7] => -121.612 [8] => -160.26 [9] => -225.758 [10] => -292.133 [11] => -356.092 [12] => -401.962 [13] => -434.805 [14] => -407.803 [15] => -474.78 [16] => -551.813 [17] => -649.648 [18] => -704.769 ) [AccountsPayable] => Array ( [0] => 6.3 [1] => 7.7 [2] => 7.7 [3] => 9.7 [4] => 12.1 [5] => 12.96 [6] => 16.846 [7] => 22.478 [8] => 29.314 [9] => 50.895 [10] => 40.129 [11] => 61.289 [12] => 80.729 [13] => 46.589 [14] => 66.928 [15] => 90.83 [16] => 69.551 [17] => 74.872 [18] => 73.123 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.111 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30.524 [7] => 39.855 [8] => 49.525 [9] => 69.481 [10] => 61.315 [11] => 73.513 [12] => 103.651 [13] => 121.2 [14] => 268.418 [15] => 375.461 [16] => 430.068 [17] => 305.013 [18] => 332.705 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 1.2 [1] => 1.8 [2] => 2.5 [3] => 3.8 [4] => 4.2 [5] => 9.973 [6] => 14.849 [7] => 15.508 [8] => 15.114 [9] => 67.65 [10] => 0 [11] => 0 [12] => 0 [13] => 15.428 [14] => 127.701 [15] => 168.039 [16] => 179.691 [17] => 81.323 [18] => 64.004 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0.7 [2] => 0.7 [3] => 1.4 [4] => 2.1 [5] => 1.225 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.743 [14] => 55.636 [15] => 38.875 [16] => 26.4 [17] => 15.881 [18] => 12.177 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 12.6 [1] => 21.4 [2] => 33.4 [3] => 46.3 [4] => 59 [5] => 71.191 [6] => 107.817 [7] => 161.15 [8] => 247.01 [9] => 277.774 [10] => 427.933 [11] => 414.833 [12] => 408.81 [13] => 476.525 [14] => 593.83 [15] => 521.581 [16] => 1.662 [17] => 417.006 [18] => 248.965 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.643 [16] => 1.662 [17] => -0.497 [18] => 0.22 ) [ChangeInReceivables] => Array ( [0] => -3.5 [1] => -11.6 [2] => -8.6 [3] => -29.7 [4] => -21.3 [5] => -11.054 [6] => -25.52 [7] => -22.907 [8] => -92.556 [9] => -49.646 [10] => -99.902 [11] => -89.019 [12] => -150.943 [13] => -105.726 [14] => -192.289 [15] => -265.996 [16] => -121.12 [17] => -129.773 [18] => -103.369 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 10.421 [16] => -25.241 [17] => 9.303 [18] => -3.985 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 4.1 [1] => 1.2 [2] => 0.5 [3] => 9.5 [4] => -5 [5] => 8.642 [6] => 18.79 [7] => 15.841 [8] => 8.532 [9] => 34.122 [10] => -20.078 [11] => 20.424 [12] => 31.174 [13] => 7.512 [14] => 14.558 [15] => -44.653 [16] => -3.913 [17] => -115.566 [18] => 76.933 ) [ChangeInWorkingCapital] => Array ( [0] => 3 [1] => -4.1 [2] => -2.9 [3] => -12.4 [4] => -20.1 [5] => 7.912 [6] => -1.167 [7] => 16.392 [8] => -18.814 [9] => 72.979 [10] => -52.28 [11] => -43.841 [12] => -16.15 [13] => 36.725 [14] => -10.471 [15] => -207.792 [16] => -289.421 [17] => -284.425 [18] => -82.453 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => -2.6 [4] => -0.5 [5] => -1.77 [6] => -3.96 [7] => -1.475 [8] => 2.224 [9] => -47.287 [10] => 0.333 [11] => -19.705 [12] => -46.04 [13] => -6.624 [14] => -13.799 [15] => -125.399 [16] => 55.823 [17] => 21.85 [18] => -29.517 ) [PurchaseOfPPE] => Array ( [0] => -9.9 [1] => -13.6 [2] => -14.1 [3] => -50.2 [4] => -44.7 [5] => -34.83 [6] => -44.443 [7] => -36.748 [8] => -55.812 [9] => -107.73 [10] => -94.482 [11] => -111.24 [12] => -104.551 [13] => -104.879 [14] => -127.356 [15] => -168.177 [16] => -162.573 [17] => -115.187 [18] => -119.348 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 4.2 [5] => 0.997 [6] => 11.407 [7] => 0 [8] => 0 [9] => 31.278 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -93.763 [14] => -523.795 [15] => -5.497 [16] => 0 [17] => -73.736 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 21.251 [17] => 76.434 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -18.6 [2] => -52.1 [3] => -43.3 [4] => -24.6 [5] => -63.285 [6] => -281.361 [7] => -341.376 [8] => -525.101 [9] => -1132.801 [10] => -475.009 [11] => -1420.055 [12] => -1575.635 [13] => -875.205 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -208.878 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 5.4 [2] => 23 [3] => 38.6 [4] => 30 [5] => 38.294 [6] => 148.872 [7] => 242.872 [8] => 331.341 [9] => 1282.7 [10] => 761.654 [11] => 1636.283 [12] => 1621.636 [13] => 900.715 [14] => 8.035 [15] => 5 [16] => 10 [17] => 0 [18] => 65.074 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.6 [1] => -1.7 [2] => -1.7 [3] => -14.5 [4] => -3.7 [5] => -4.081 [6] => -8.954 [7] => -1.795 [8] => -2.198 [9] => -3.081 [10] => 1.343 [11] => -9.411 [12] => -73.385 [13] => -87.686 [14] => -48.149 [15] => -126.615 [16] => 295.633 [17] => -1.694 [18] => -1.5 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.17 [2] => 0.19 [3] => 0.22 [4] => 0.06 [5] => 0.04 [6] => 0.17 [7] => 0.04 [8] => 0.11 [9] => -0.23 [10] => -0.25 [11] => -0.18 [12] => -0.03 [13] => 0.01 [14] => 0.1 [15] => -0.05 [16] => -0.15 [17] => -0.01 [18] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 1.86 [1] => 1.99 [2] => 2.13 [3] => 1.82 [4] => 1.82 [5] => 1.88 [6] => 2.67 [7] => 2.76 [8] => 2.83 [9] => 1.82 [10] => 1.43 [11] => 1.35 [12] => 1.24 [13] => 1.35 [14] => 1.07 [15] => 1.26 [16] => 1.43 [17] => 1.17 [18] => 1.37 ) [quick_ratio] => Array ( [0] => 1.8 [1] => 1.93 [2] => 2.1 [3] => 1.82 [4] => 1.82 [5] => 1.88 [6] => 2.67 [7] => 2.76 [8] => 2.83 [9] => 1.82 [10] => 1.43 [11] => 1.35 [12] => 1.24 [13] => 1.35 [14] => 1.07 [15] => 1.26 [16] => 1.43 [17] => 1.17 [18] => 1.37 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.72 [2] => 2.97 [3] => 3.04 [4] => 5.79 [5] => 3.85 [6] => 3.82 [7] => 3.75 [8] => 3.64 [9] => 3.33 [10] => 5.15 [11] => 7.79 [12] => 6.64 [13] => 7.76 [14] => 10.93 [15] => 18.02 [16] => 18.59 [17] => 27.55 [18] => 33.44 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.07 [2] => -2.26 [3] => -3.05 [4] => 0.32 [5] => 4.62 [6] => -1.65 [7] => -0.88 [8] => -1.3 [9] => 0.2 [10] => -2.93 [11] => 4.08 [12] => 3.69 [13] => 4.96 [14] => 2.38 [15] => 4.5 [16] => 11.7 [17] => 13.98 [18] => -0.94 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 78.57 [2] => 29.6 [3] => 33.33 [4] => 30.09 [5] => 25.98 [6] => 14.69 [7] => 30.3 [8] => 30.43 [9] => 45.65 [10] => 20.4 [11] => 16.2 [12] => 11.59 [13] => 20.71 [14] => 30.89 [15] => 29.93 [16] => 3.17 [17] => 4.6 [18] => -6.5 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 135.19 [2] => 51.97 [3] => 35.75 [4] => 27.1 [5] => 24.02 [6] => 37.29 [7] => 48.15 [8] => 51.19 [9] => -39.37 [10] => 198.7 [11] => 2.17 [12] => 0 [13] => 22.13 [14] => 30.66 [15] => -3.47 [16] => 11.6 [17] => -14.6 [18] => -36.52 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.00454132607 [6] => 1.45604224915 [7] => 1.60994764398 [8] => 1.42433653303 [9] => 1.33522874128 [10] => 0.852063327277 [11] => 0.628036289143 [12] => 1.2560362173 [13] => 2.04788732394 [14] => 1 [15] => 0.585155058465 [16] => 0.564151850072 [17] => 0.66250974279 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.04 [6] => 5.1 [7] => 4.56 [8] => 4.69 [9] => 3.77 [10] => 3.21 [11] => 1.64 [12] => 1.6 [13] => 1.38 [14] => 1.11 [15] => 0.61 [16] => 0.59 [17] => 0.29 [18] => 0.25 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.77 [6] => 1.87 [7] => 1.97 [8] => 2.02 [9] => 2.07 [10] => 1.31 [11] => 0.86 [12] => 1.26 [13] => 2.05 [14] => 1 [15] => 0.59 [16] => 0.56 [17] => 0.66 [18] => 0 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 217.24 [14] => 239.64 [15] => 85 [16] => 107.03 [17] => 57.59 [18] => 48.88 ) )
Apollo Education Group Inc (NAS:APOL)
Days Inventory
0.00 (As of May. 2014)

Apollo Education Group Inc's inventory for the three months ended in May. 2014 was $0 Mil. Apollo Education Group Inc's cost of goods sold for the three months ended in May. 2014 was $328 Mil. Hence, Apollo Education Group Inc's days inventory for the three months ended in May. 2014 was 0.00.

Apollo Education Group Inc's days inventory stayed the same from May. 2013 (0.00) to May. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Apollo Education Group Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Apollo Education Group Inc's inventory to revenue ratio for the three months ended in May. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Apollo Education Group Inc's Days Inventory for the fiscal year that ended in Aug. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1579.464*365
=0.00

Apollo Education Group Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/327.764*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Apollo Education Group Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/799.919*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Apollo Education Group Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Apollo Education Group Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 799.919
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Apollo Education Group Inc Annual Data

Aug04Aug05Aug06Aug07Aug08Aug09Aug10Aug11Aug12Aug13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Apollo Education Group Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide