Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 31.75 [2] => 31.81 [3] => 32.00 [4] => 38.50 [5] => 41.93 [6] => 48.67 [7] => 58.90 [8] => 74.90 [9] => 85.70 [10] => 104.79 [11] => 106.20 [12] => 114.05 [13] => 66.98 [14] => 75.07 [15] => 84.93 [16] => 76.65 [17] => 71.11 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 25.50 [3] => 25.00 [4] => 29.13 [5] => 35.54 [6] => 38.50 [7] => 39.95 [8] => 51.65 [9] => 62.87 [10] => 82.36 [11] => 86.13 [12] => 33.59 [13] => 30.71 [14] => 56.89 [15] => 57.19 [16] => 64.75 [17] => 61.02 ) [BS_share] => Array ( [0] => 3.642 [1] => 11.60 [2] => 12.306 [3] => 13.671 [4] => 15.54 [5] => 16.30 [6] => 18.97 [7] => 19.16 [8] => 19.54 [9] => 22.49 [10] => 29.27 [11] => 31.88 [12] => 32.23 [13] => 43.85 [14] => 54.97 [15] => 61.56 [16] => 63.24 [17] => 71.63 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.642 [1] => 8.076 [2] => 12.306 [3] => 13.671 [4] => 14.699 [5] => 16.208 [6] => 17.860 [7] => 19.248 [8] => 20.422 [9] => 21.306 [10] => 25.478 [11] => 30.004 [12] => 31.765 [13] => 38.600 [14] => 48.405 [15] => 59.078 [16] => 62.160 [17] => 68.038 ) [Revenue] => Array ( [0] => 11.4 [1] => 27.8 [2] => 47 [3] => 66.6 [4] => 77.919 [5] => 95.37 [6] => 119.688 [7] => 134.142 [8] => 149.63 [9] => 189.022 [10] => 232.974 [11] => 310.936 [12] => 367.529 [13] => 400.923 [14] => 391.112 [15] => 484.847 [16] => 505.313 [17] => 563.199 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SGA] => Array ( [0] => 2 [1] => 2.5 [2] => 3.9 [3] => 7 [4] => 8.986 [5] => 11.694 [6] => 13.436 [7] => 14.211 [8] => 15.105 [9] => 21.088 [10] => 26.008 [11] => 129.419 [12] => 146.824 [13] => 158.58 [14] => 157.654 [15] => 200.694 [16] => 220.503 [17] => 237.559 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 2.4 [1] => 4.9 [2] => 10.3 [3] => 18.9 [4] => 24.941 [5] => 31.51 [6] => 36.09 [7] => 40.744 [8] => 44.736 [9] => 60.993 [10] => 77.68 [11] => 97.335 [12] => 108.743 [13] => 118.508 [14] => 126.64 [15] => 158.026 [16] => 188.805 [17] => 187.462 ) [Operating Income] => Array ( [0] => 2.2 [1] => -2.8 [2] => 19.4 [3] => 22.1 [4] => 24.446 [5] => 28.628 [6] => 40.41 [7] => 48.504 [8] => 56.097 [9] => 60.834 [10] => 68.269 [11] => 86.509 [12] => 101.06 [13] => 124.568 [14] => 67.083 [15] => 124.581 [16] => 94.848 [17] => 134.525 ) [other_operating_charges] => Array ( [0] => 4.2 [1] => -0.3 [2] => 23.3 [3] => 29.1 [4] => 33.432 [5] => 40.322 [6] => 53.846 [7] => 62.715 [8] => 71.202 [9] => 81.922 [10] => 94.277 [11] => 215.928 [12] => 247.884 [13] => 283.148 [14] => 224.737 [15] => 325.275 [16] => 315.351 [17] => 372.084 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 31.563 [2] => 30.938 [3] => 31.813 [4] => 37.188 [5] => 41.1 [6] => 42.6 [7] => 57.9 [8] => 74.42 [9] => 80.5 [10] => 100.4 [11] => 101.67 [12] => 60.34 [13] => 64.29 [14] => 73.26 [15] => 68.97 [16] => 69.32 [17] => 63.62 ) [mktcap] => Array ( [0] => 0 [1] => 366.1308 [2] => 380.723028 [3] => 434.915523 [4] => 577.90152 [5] => 669.93 [6] => 808.122 [7] => 1109.364 [8] => 1454.1668 [9] => 1810.445 [10] => 2938.708 [11] => 3241.2396 [12] => 1944.7582 [13] => 2819.1165 [14] => 4027.1022 [15] => 4245.7932 [16] => 4383.7968 [17] => 4557.1006 ) [Cash and Equiv] => Array ( [0] => 1.7 [1] => 2.1 [2] => 1.6 [3] => 3.4 [4] => 2.776 [5] => 2.376 [6] => 3.79 [7] => 4.985 [8] => 3.158 [9] => 3.911 [10] => 2.948 [11] => 8.03 [12] => 71.161 [13] => 70.628 [14] => 91.232 [15] => 84.774 [16] => 140.971 [17] => 57.696 ) [ev_addition] => Array ( [0] => 136.7 [1] => 68.7 [2] => 308.2 [3] => 385.7 [4] => 467.068 [5] => 609.373 [6] => 707.176 [7] => 800.11 [8] => 1370.926 [9] => 1610.008 [10] => 2266.533 [11] => 2909.512 [12] => 4712.675 [13] => 3097.186 [14] => 2914.151 [15] => 3116.686 [16] => 3467.621 [17] => 3431.073 ) [ev_addition_per_share] => Array ( [0] => 37.534 [1] => 5.922 [2] => 25.045 [3] => 28.213 [4] => 30.056 [5] => 37.385 [6] => 37.279 [7] => 41.759 [8] => 70.16 [9] => 71.588 [10] => 77.435 [11] => 91.264 [12] => 146.22 [13] => 70.631 [14] => 53.013 [15] => 50.628 [16] => 54.833 [17] => 47.9 ) [ev] => Array ( [0] => 0 [1] => 434.8308 [2] => 688.923028 [3] => 820.615523 [4] => 1044.96952 [5] => 1279.303 [6] => 1515.298 [7] => 1909.474 [8] => 2825.0928 [9] => 3420.453 [10] => 5205.241 [11] => 6150.7516 [12] => 6657.4332 [13] => 5916.3025 [14] => 6941.2532 [15] => 7362.4792 [16] => 7851.4178 [17] => 7988.1736 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 67.083 [15] => 124.581 [16] => 94.848 [17] => 134.525 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.398 [5] => 3.165 [6] => 1.61 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -6.3 [1] => -7 [2] => -14 [3] => -19.7 [4] => -24.307 [5] => -27.666 [6] => -24.984 [7] => -26.416 [8] => -28.67 [9] => -49.116 [10] => -69.087 [11] => -86.126 [12] => -84.108 [13] => -82.249 [14] => -69.509 [15] => -63.378 [16] => -69.184 [17] => -67.952 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.4 [1] => 4.9 [2] => 10.3 [3] => 18.9 [4] => 24.941 [5] => 31.51 [6] => 36.09 [7] => 40.744 [8] => 44.736 [9] => 60.993 [10] => 77.68 [11] => 97.335 [12] => 108.743 [13] => 118.508 [14] => 126.64 [15] => 158.026 [16] => 188.805 [17] => 187.462 ) [ReconciledDepreciation] => Array ( [0] => 2.4 [1] => 4.9 [2] => 10.3 [3] => 18.9 [4] => 24.94 [5] => 31.51 [6] => 36.09 [7] => 40.74 [8] => 44.74 [9] => 60.99 [10] => 77.68 [11] => 97.34 [12] => 108.74 [13] => 118.51 [14] => 126.64 [15] => 158.03 [16] => 188.81 [17] => 187.46 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [EBITDA_morn] => Array ( [0] => 4.6 [1] => 2.1 [2] => 29.7 [3] => 41 [4] => 49.387 [5] => 60.138 [6] => 76.5 [7] => 89.248 [8] => 100.833 [9] => 121.827 [10] => 145.949 [11] => 183.844 [12] => 209.803 [13] => 243.076 [14] => 193.723 [15] => 282.607 [16] => 283.653 [17] => 323.648 ) [EBITDA] => Array ( [0] => 4.6 [1] => 2.1 [2] => 29.7 [3] => 41 [4] => 49.387 [5] => 60.138 [6] => 76.5 [7] => 89.248 [8] => 100.833 [9] => 121.827 [10] => 145.949 [11] => 183.844 [12] => 209.803 [13] => 243.076 [14] => 193.723 [15] => 282.607 [16] => 283.653 [17] => 321.987 ) [EBITDA_1] => Array ( [0] => 2.4 [1] => 4.9 [2] => 10.3 [3] => 18.9 [4] => 24.941 [5] => 31.51 [6] => 36.09 [7] => 40.744 [8] => 44.736 [9] => 60.993 [10] => 77.68 [11] => 97.335 [12] => 108.743 [13] => 118.508 [14] => 126.64 [15] => 158.026 [16] => 188.805 [17] => 187.462 ) [DDA_new] => Array ( [0] => 2.4 [1] => 4.9 [2] => 10.3 [3] => 18.9 [4] => 24.94 [5] => 31.51 [6] => 36.09 [7] => 40.74 [8] => 44.74 [9] => 60.99 [10] => 77.68 [11] => 97.34 [12] => 108.74 [13] => 118.51 [14] => 126.64 [15] => 158.03 [16] => 188.81 [17] => 187.46 ) [EBITDA_new] => Array ( [0] => 4.6 [1] => 2.1 [2] => 29.7 [3] => 41 [4] => 49.387 [5] => 60.138 [6] => 76.5 [7] => 89.248 [8] => 100.833 [9] => 121.827 [10] => 145.949 [11] => 183.844 [12] => 209.803 [13] => 243.076 [14] => 193.723 [15] => 282.607 [16] => 283.653 [17] => 323.648 ) [EBITDA_per_share] => Array ( [0] => 1.26 [1] => 0.26 [2] => 2.41 [3] => 3 [4] => 3.36 [5] => 3.71 [6] => 4.28 [7] => 4.64 [8] => 4.94 [9] => 5.72 [10] => 5.73 [11] => 6.13 [12] => 6.6 [13] => 6.3 [14] => 4 [15] => 4.78 [16] => 4.56 [17] => 4.73 ) [Operating_Income_per_share] => Array ( [0] => 0.6 [1] => -0.35 [2] => 1.58 [3] => 1.62 [4] => 1.66 [5] => 1.77 [6] => 2.26 [7] => 2.52 [8] => 2.75 [9] => 2.86 [10] => 2.68 [11] => 2.88 [12] => 3.18 [13] => 3.23 [14] => 1.39 [15] => 2.11 [16] => 1.53 [17] => 1.98 ) [Net Income] => Array ( [0] => 2.2 [1] => -2.8 [2] => 19.4 [3] => 22.1 [4] => 26.009 [5] => 30.277 [6] => 40.032 [7] => 59.643 [8] => 60.195 [9] => 63.433 [10] => 73.416 [11] => 93.724 [12] => 116.298 [13] => 134.601 [14] => 135.293 [15] => 131.418 [16] => 102.126 [17] => 136.217 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 3 [2] => 0 [3] => 2 [4] => 3.666 [5] => 3.666 [6] => 8.579 [7] => 8.898 [8] => 12.595 [9] => 16.09 [10] => 16.09 [11] => 14.819 [12] => 25.552 [13] => 28.357 [14] => 28.357 [15] => 28.357 [16] => 27.328 [17] => 25.885 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.928 [2] => 1.6 [3] => 1.69 [4] => 1.72 [5] => 1.84 [6] => 2 [7] => 2.2 [8] => 2.52 [9] => 2.72 [10] => 2.86 [11] => 3.04 [12] => 3.18 [13] => 1.85 [14] => 1.5 [15] => 1.86 [16] => 2.09 [17] => 2.61 ) [Shares Outstanding] => Array ( [0] => 3.642 [1] => 8.076 [2] => 12.306 [3] => 13.671 [4] => 14.699 [5] => 16.208 [6] => 17.860 [7] => 19.248 [8] => 20.422 [9] => 21.306 [10] => 25.478 [11] => 30.004 [12] => 31.765 [13] => 38.600 [14] => 48.405 [15] => 59.078 [16] => 62.160 [17] => 68.038 ) [shares_diluted] => Array ( [0] => 3.642 [1] => 8.076 [2] => 12.306 [3] => 13.671 [4] => 14.699 [5] => 16.208 [6] => 17.860 [7] => 19.248 [8] => 20.422 [9] => 21.306 [10] => 25.478 [11] => 30.004 [12] => 31.765 [13] => 38.600 [14] => 48.405 [15] => 59.078 [16] => 62.160 [17] => 68.038 ) [shares_basic] => Array ( [0] => 3.642 [1] => 8.076 [2] => 12.099 [3] => 13.526 [4] => 14.461 [5] => 15.953 [6] => 17.594 [7] => 18.994 [8] => 20.078 [9] => 20.948 [10] => 25.143 [11] => 29.668 [12] => 31.654 [13] => 38.587 [14] => 48.375 [15] => 59.067 [16] => 62.160 [17] => 68.038 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [SGA_pct] => Array ( [0] => 17.54 [1] => 8.99 [2] => 8.30 [3] => 10.51 [4] => 11.53 [5] => 12.26 [6] => 11.23 [7] => 10.59 [8] => 10.09 [9] => 11.16 [10] => 11.16 [11] => 41.62 [12] => 39.95 [13] => 39.55 [14] => 40.31 [15] => 41.39 [16] => 43.64 [17] => 42.18 ) [Interest Expense_pct] => Array ( [0] => -55.26 [1] => -25.18 [2] => -29.79 [3] => -29.58 [4] => -31.20 [5] => -29.01 [6] => -20.87 [7] => -19.69 [8] => -19.16 [9] => -25.98 [10] => -29.65 [11] => -27.70 [12] => -22.88 [13] => -20.51 [14] => -17.77 [15] => -13.07 [16] => -13.69 [17] => -12.07 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 17.15 [15] => 25.69 [16] => 18.77 [17] => 23.89 ) [Net Income_pct] => Array ( [0] => 19.30 [1] => -10.07 [2] => 41.28 [3] => 33.18 [4] => 33.38 [5] => 31.75 [6] => 33.45 [7] => 44.46 [8] => 40.23 [9] => 33.56 [10] => 31.51 [11] => 30.14 [12] => 31.64 [13] => 33.57 [14] => 34.59 [15] => 27.11 [16] => 20.21 [17] => 24.19 ) [DaysSalesOutstanding] => Array ( [0] => 38.42 [1] => 47.27 [2] => 69.12 [3] => 51.52 [4] => 41.39 [5] => 34.92 [6] => 8.05 [7] => 5.36 [8] => 6.2 [9] => 9.2 [10] => 9.92 [11] => 7.93 [12] => 6.41 [13] => 3.55 [14] => 5.13 [15] => 5.63 [16] => 6.1 [17] => 6.43 ) [Payable] => Array ( [0] => 4.6 [1] => 10.7 [2] => 20.7 [3] => 30 [4] => 30.576 [5] => 56.347 [6] => 58.512 [7] => 56.435 [8] => 64.865 [9] => 105.869 [10] => 183.482 [11] => 27.575 [12] => 32.105 [13] => 21.686 [14] => 31.114 [15] => 36.579 [16] => 41.401 [17] => 54.42 ) [DaysPayable] => Array ( [0] => 147.28 [1] => 140.49 [2] => 160.76 [3] => 164.41 [4] => 143.23 [5] => 215.65 [6] => 178.44 [7] => 153.56 [8] => 158.23 [9] => 204.43 [10] => 287.46 [11] => 32.37 [12] => 31.88 [13] => 19.74 [14] => 29.04 [15] => 27.54 [16] => 29.9 [17] => 35.27 ) [Accts Rec.] => Array ( [0] => 1.2 [1] => 3.6 [2] => 8.9 [3] => 9.4 [4] => 8.835 [5] => 9.123 [6] => 2.641 [7] => 1.969 [8] => 2.542 [9] => 4.764 [10] => 6.33 [11] => 6.759 [12] => 6.453 [13] => 3.902 [14] => 5.492 [15] => 7.48 [16] => 8.449 [17] => 9.918 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Assets] => Array ( [0] => -2.9 [1] => -5.7 [2] => -10.5 [3] => -12.8 [4] => -11.611 [5] => -11.499 [6] => -6.431 [7] => -6.954 [8] => -5.7 [9] => -8.675 [10] => -9.278 [11] => -14.789 [12] => -77.614 [13] => -74.53 [14] => -96.724 [15] => -92.254 [16] => -149.42 [17] => -67.614 ) [Net PPE] => Array ( [0] => 147 [1] => 230 [2] => 493.7 [3] => 598.8 [4] => 705.745 [5] => 861.876 [6] => 1044.808 [7] => 1135.676 [8] => 1680.102 [9] => 2118.156 [10] => 3322.582 [11] => 4290.217 [12] => 4724.096 [13] => 5039.128 [14] => 5444.814 [15] => 6008.44 [16] => 6424.578 [17] => 6776.914 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Assets] => Array ( [0] => 160.4 [1] => 248.5 [2] => 530.3 [3] => 643.118 [4] => 780.984 [5] => 962.146 [6] => 1159.243 [7] => 1272.577 [8] => 1872.284 [9] => 2362.45 [10] => 3617.477 [11] => 4642.094 [12] => 5132.077 [13] => 5457.227 [14] => 5905.861 [15] => 6574.129 [16] => 7150.116 [17] => 7529.764 ) [Other Long-Term Assets] => Array ( [0] => 13.4 [1] => 18.5 [2] => 36.6 [3] => 44.318 [4] => 75.239 [5] => 100.27 [6] => 114.435 [7] => 136.901 [8] => 192.182 [9] => 244.294 [10] => 294.895 [11] => 351.877 [12] => 407.981 [13] => 418.099 [14] => 461.047 [15] => 565.689 [16] => 725.538 [17] => 752.85 ) [Total Assets Non-liquid] => Array ( [0] => 158.7 [1] => 246.4 [2] => 528.7 [3] => 639.718 [4] => 778.208 [5] => 959.77 [6] => 1155.453 [7] => 1267.592 [8] => 1869.126 [9] => 2358.539 [10] => 3614.529 [11] => 4634.064 [12] => 5060.916 [13] => 5386.599 [14] => 5814.629 [15] => 6489.355 [16] => 7009.145 [17] => 7472.068 ) [HardAssets] => Array ( [0] => 158.7 [1] => 246.4 [2] => 528.7 [3] => 639.718 [4] => 778.208 [5] => 959.77 [6] => 1155.453 [7] => 1267.592 [8] => 1869.126 [9] => 2358.539 [10] => 3614.529 [11] => 4634.064 [12] => 5060.916 [13] => 5386.599 [14] => 5814.629 [15] => 6489.355 [16] => 7009.145 [17] => 7472.068 ) [Accts Payable] => Array ( [0] => 4.6 [1] => 10.7 [2] => 20.7 [3] => 30 [4] => 30.576 [5] => 56.347 [6] => 58.512 [7] => 56.435 [8] => 64.865 [9] => 105.869 [10] => 183.482 [11] => 274.864 [12] => 418.906 [13] => 304.202 [14] => 335.371 [15] => 361.972 [16] => 230.025 [17] => 230.555 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.885 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1425 [13] => 0 [14] => 0 [15] => 454.959 [16] => 566 [17] => 204 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.885 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1425 [13] => 0 [14] => 0 [15] => 454.959 [16] => 566 [17] => 204 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 20.115 [10] => 57.477 [11] => 0 [12] => 41.09 [13] => 41.23 [14] => 41.583 [15] => 42.558 [16] => 46.643 [17] => 47.708 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Liab.] => Array ( [0] => -4.6 [1] => -10.7 [2] => -20.7 [3] => -30 [4] => -34.461 [5] => -56.347 [6] => -58.512 [7] => -56.435 [8] => -64.865 [9] => -105.869 [10] => -183.482 [11] => -274.864 [12] => -1843.906 [13] => -304.202 [14] => -335.371 [15] => -816.931 [16] => -796.025 [17] => -434.555 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0.155 [5] => 0.163 [6] => 0.19 [7] => 0.193 [8] => 0.196 [9] => 0.224 [10] => 0.29 [11] => 0.316 [12] => 0.319 [13] => 0.438 [14] => 0.55 [15] => 0.616 [16] => 0.632 [17] => 0.712 ) [Preferred Stock] => Array ( [0] => 25.2 [1] => 0 [2] => 0 [3] => 38.6 [4] => 38.588 [5] => 38.588 [6] => 96.088 [7] => 96.088 [8] => 187.138 [9] => 187.138 [10] => 187.138 [11] => 129.638 [12] => 379.638 [13] => 379.638 [14] => 379.638 [15] => 379.638 [16] => 380 [17] => 380 ) [AdditionalPaidInCapital] => Array ( [0] => 16.2 [1] => 0 [2] => 199.6 [3] => 225.2 [4] => 278.868 [5] => 301.818 [6] => 399.831 [7] => 409.926 [8] => 421.835 [9] => 607.405 [10] => 1139.629 [11] => 1365.773 [12] => 1407.294 [13] => 1977.062 [14] => 2566.238 [15] => 3028.558 [16] => 3086.052 [17] => 3572.281 ) [Retained Earnings] => Array ( [0] => -1.8 [1] => -6.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.635 [8] => 5.267 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.734 [15] => 0 [16] => 0 [17] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 39.6 [1] => 166.9 [2] => 199.8 [3] => 262.6 [4] => 319.152 [5] => 332.638 [6] => 485.853 [7] => 507.135 [8] => 620.473 [9] => 829.8 [10] => 1351.652 [11] => 1503.82 [12] => 1700.01 [13] => 2323.408 [14] => 2928.825 [15] => 3374.301 [16] => 3441.851 [17] => 3916.789 ) [Long-Term Debt] => Array ( [0] => 113.2 [1] => 70.8 [2] => 309.8 [3] => 350.5 [4] => 427.371 [5] => 573.161 [6] => 614.878 [7] => 709.007 [8] => 1186.946 [9] => 1406.666 [10] => 2024.866 [11] => 2787.904 [12] => 2938.108 [13] => 2746.946 [14] => 2584.162 [15] => 2324.305 [16] => 2615.949 [17] => 2857.061 ) [Total Liabilities] => Array ( [0] => 120.8 [1] => 81.6 [2] => 330.5 [3] => 380.518 [4] => 461.832 [5] => 629.508 [6] => 673.39 [7] => 765.442 [8] => 1251.811 [9] => 1532.65 [10] => 2265.825 [11] => 3138.274 [12] => 3432.067 [13] => 3133.819 [14] => 2977.036 [15] => 3199.828 [16] => 3708.265 [17] => 3612.975 ) [Other Long-Term Liab.] => Array ( [0] => 7.6 [1] => 10.8 [2] => 20.7 [3] => 30.018 [4] => 34.461 [5] => 56.347 [6] => 58.512 [7] => 56.435 [8] => 64.865 [9] => 125.984 [10] => 240.959 [11] => 350.37 [12] => 493.959 [13] => 386.873 [14] => 392.874 [15] => 875.523 [16] => 1092.316 [17] => 755.914 ) [Cash and Equiv_pct] => Array ( [0] => 1.06 [1] => 0.85 [2] => 0.30 [3] => 0.53 [4] => 0.36 [5] => 0.25 [6] => 0.33 [7] => 0.39 [8] => 0.17 [9] => 0.17 [10] => 0.08 [11] => 0.17 [12] => 1.39 [13] => 1.29 [14] => 1.54 [15] => 1.29 [16] => 1.97 [17] => 0.77 ) [Accts Rec._pct] => Array ( [0] => 0.75 [1] => 1.45 [2] => 1.68 [3] => 1.46 [4] => 1.13 [5] => 0.95 [6] => 0.23 [7] => 0.15 [8] => 0.14 [9] => 0.20 [10] => 0.17 [11] => 0.15 [12] => 0.13 [13] => 0.07 [14] => 0.09 [15] => 0.11 [16] => 0.12 [17] => 0.13 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -1.81 [1] => -2.29 [2] => -1.98 [3] => -1.99 [4] => -1.49 [5] => -1.20 [6] => -0.55 [7] => -0.55 [8] => -0.30 [9] => -0.37 [10] => -0.26 [11] => -0.32 [12] => -1.51 [13] => -1.37 [14] => -1.64 [15] => -1.40 [16] => -2.09 [17] => -0.90 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Net PPE_pct] => Array ( [0] => 91.65 [1] => 92.56 [2] => 93.10 [3] => 93.11 [4] => 90.37 [5] => 89.58 [6] => 90.13 [7] => 89.24 [8] => 89.74 [9] => 89.66 [10] => 91.85 [11] => 92.42 [12] => 92.05 [13] => 92.34 [14] => 92.19 [15] => 91.40 [16] => 89.85 [17] => 90.00 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.35 [1] => 7.44 [2] => 6.90 [3] => 6.89 [4] => 9.63 [5] => 10.42 [6] => 9.87 [7] => 10.76 [8] => 10.26 [9] => 10.34 [10] => 8.15 [11] => 7.58 [12] => 7.95 [13] => 7.66 [14] => 7.81 [15] => 8.60 [16] => 10.15 [17] => 10.00 ) [Accts Payable_pct] => Array ( [0] => 2.87 [1] => 4.31 [2] => 3.90 [3] => 4.66 [4] => 3.92 [5] => 5.86 [6] => 5.05 [7] => 4.43 [8] => 3.46 [9] => 4.48 [10] => 5.07 [11] => 5.92 [12] => 8.16 [13] => 5.57 [14] => 5.68 [15] => 5.51 [16] => 3.22 [17] => 3.06 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.50 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 27.77 [13] => 0.00 [14] => 0.00 [15] => 6.92 [16] => 7.92 [17] => 2.71 ) [Other Current Liab._pct] => Array ( [0] => -2.87 [1] => -4.31 [2] => -3.90 [3] => -4.66 [4] => -4.41 [5] => -5.86 [6] => -5.05 [7] => -4.43 [8] => -3.46 [9] => -4.48 [10] => -5.07 [11] => -5.92 [12] => -35.93 [13] => -5.57 [14] => -5.68 [15] => -12.43 [16] => -11.13 [17] => -5.77 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 70.57 [1] => 28.49 [2] => 58.42 [3] => 54.50 [4] => 54.72 [5] => 59.57 [6] => 53.04 [7] => 55.71 [8] => 63.40 [9] => 59.54 [10] => 55.97 [11] => 60.06 [12] => 57.25 [13] => 50.34 [14] => 43.76 [15] => 35.36 [16] => 36.59 [17] => 37.94 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.74 [1] => 4.35 [2] => 3.90 [3] => 4.67 [4] => 4.41 [5] => 5.86 [6] => 5.05 [7] => 4.43 [8] => 3.46 [9] => 5.33 [10] => 6.66 [11] => 7.55 [12] => 9.62 [13] => 7.09 [14] => 6.65 [15] => 13.32 [16] => 15.28 [17] => 10.04 ) [Total Liabilities_pct] => Array ( [0] => 75.31 [1] => 32.84 [2] => 62.32 [3] => 59.17 [4] => 59.13 [5] => 65.43 [6] => 58.09 [7] => 60.15 [8] => 66.86 [9] => 64.88 [10] => 62.64 [11] => 67.60 [12] => 66.87 [13] => 57.43 [14] => 50.41 [15] => 48.67 [16] => 51.86 [17] => 47.98 ) [netcash] => Array ( [0] => -32.7 [1] => -6.85 [2] => -26.73 [3] => -27.59 [4] => -29.54 [5] => -38.47 [6] => -35.3 [7] => -39.69 [8] => -63.9 [9] => -67.97 [10] => -77.31 [11] => -98.19 [12] => -104.28 [13] => -69.86 [14] => -52.5 [15] => -50.6 [16] => -56.41 [17] => -49.63 ) [NCAV] => Array ( [0] => -39.37 [1] => -6.62 [2] => -26.18 [3] => -29.89 [4] => -31.6 [5] => -40.42 [6] => -40.26 [7] => -44.63 [8] => -73.38 [9] => -76.14 [10] => -83.54 [11] => -102.1 [12] => -115.91 [13] => -78.45 [14] => -59.33 [15] => -56.68 [16] => -62.32 [17] => -54.84 ) [Book Value Per Share] => Array ( [0] => 3.95 [1] => 14.39 [2] => 16.24 [3] => 16.39 [4] => 18.05 [5] => 18.04 [6] => 20.55 [7] => 21.45 [8] => 22.18 [9] => 28.58 [10] => 39.79 [11] => 43.1 [12] => 40.97 [13] => 44.33 [14] => 46.37 [15] => 48.65 [16] => 48.42 [17] => 49.38 ) [Tangibles_book_per_share] => Array ( [0] => 3.95 [1] => 14.39 [2] => 16.24 [3] => 16.39 [4] => 18.05 [5] => 18.04 [6] => 20.55 [7] => 21.45 [8] => 22.18 [9] => 28.58 [10] => 39.79 [11] => 43.1 [12] => 40.97 [13] => 44.33 [14] => 46.37 [15] => 48.65 [16] => 48.42 [17] => 49.38 ) [deb2equity] => Array ( [0] => 2.859 [1] => 0.424 [2] => 1.551 [3] => 1.335 [4] => 1.351 [5] => 1.723 [6] => 1.266 [7] => 1.398 [8] => 1.913 [9] => 1.695 [10] => 1.498 [11] => 1.854 [12] => 2.567 [13] => 1.182 [14] => 0.882 [15] => 0.824 [16] => 0.924 [17] => 0.782 ) [debt2rev_totaldebt] => Array ( [0] => 113.2 [1] => 70.8 [2] => 309.8 [3] => 350.5 [4] => 431.256 [5] => 573.161 [6] => 614.878 [7] => 709.007 [8] => 1186.946 [9] => 1406.666 [10] => 2024.866 [11] => 2787.904 [12] => 4363.108 [13] => 2746.946 [14] => 2584.162 [15] => 2779.264 [16] => 3181.949 [17] => 3061.061 ) [debt2rev] => Array ( [0] => 9.93 [1] => 2.547 [2] => 6.591 [3] => 5.263 [4] => 5.535 [5] => 6.01 [6] => 5.137 [7] => 5.285 [8] => 7.933 [9] => 7.442 [10] => 8.691 [11] => 8.966 [12] => 11.871 [13] => 6.852 [14] => 6.607 [15] => 5.732 [16] => 6.297 [17] => 5.435 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.007 [1] => 0.014 [2] => 0.017 [3] => 0.015 [4] => 0.011 [5] => 0.009 [6] => 0.002 [7] => 0.002 [8] => 0.001 [9] => 0.002 [10] => 0.002 [11] => 0.001 [12] => 0.001 [13] => 0.001 [14] => 0.001 [15] => 0.001 [16] => 0.001 [17] => 0.001 ) [cash2asset] => Array ( [0] => 0.011 [1] => 0.008 [2] => 0.003 [3] => 0.005 [4] => 0.004 [5] => 0.002 [6] => 0.003 [7] => 0.004 [8] => 0.002 [9] => 0.002 [10] => 0.001 [11] => 0.002 [12] => 0.014 [13] => 0.013 [14] => 0.015 [15] => 0.013 [16] => 0.02 [17] => 0.008 ) [equity2asset] => Array ( [0] => 0.247 [1] => 0.672 [2] => 0.377 [3] => 0.408 [4] => 0.409 [5] => 0.346 [6] => 0.419 [7] => 0.399 [8] => 0.331 [9] => 0.351 [10] => 0.374 [11] => 0.324 [12] => 0.331 [13] => 0.426 [14] => 0.496 [15] => 0.513 [16] => 0.481 [17] => 0.52 ) [equity2liab_tangbile] => Array ( [0] => 0.328 [1] => 2.045 [2] => 0.605 [3] => 0.69 [4] => 0.691 [5] => 0.528 [6] => 0.722 [7] => 0.663 [8] => 0.496 [9] => 0.541 [10] => 0.597 [11] => 0.479 [12] => 0.495 [13] => 0.741 [14] => 0.984 [15] => 1.055 [16] => 0.928 [17] => 1.084 ) [ppe2asset] => Array ( [0] => 0.916 [1] => 0.926 [2] => 0.931 [3] => 0.931 [4] => 0.904 [5] => 0.896 [6] => 0.901 [7] => 0.892 [8] => 0.897 [9] => 0.897 [10] => 0.918 [11] => 0.924 [12] => 0.921 [13] => 0.923 [14] => 0.922 [15] => 0.914 [16] => 0.899 [17] => 0.9 ) [interest2rev] => Array ( [0] => -55.263 [1] => -25.18 [2] => -29.787 [3] => -29.58 [4] => -31.195 [5] => -29.009 [6] => -20.874 [7] => -19.693 [8] => -19.161 [9] => -25.984 [10] => -29.654 [11] => -27.699 [12] => -22.885 [13] => -20.515 [14] => -17.772 [15] => -13.072 [16] => -13.691 [17] => -12.065 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ltd2asset] => Array ( [0] => 0.706 [1] => 0.285 [2] => 0.584 [3] => 0.545 [4] => 0.547 [5] => 0.596 [6] => 0.53 [7] => 0.557 [8] => 0.634 [9] => 0.595 [10] => 0.56 [11] => 0.601 [12] => 0.572 [13] => 0.503 [14] => 0.438 [15] => 0.354 [16] => 0.366 [17] => 0.379 ) [turnover] => Array ( [0] => 0.071 [1] => 0.112 [2] => 0.089 [3] => 0.104 [4] => 0.1 [5] => 0.099 [6] => 0.103 [7] => 0.105 [8] => 0.08 [9] => 0.08 [10] => 0.064 [11] => 0.067 [12] => 0.072 [13] => 0.073 [14] => 0.066 [15] => 0.074 [16] => 0.071 [17] => 0.075 ) [CF_Net Income] => Array ( [0] => 2.2 [1] => -2.8 [2] => 19.4 [3] => 22.1 [4] => 26.009 [5] => 30.277 [6] => 40.032 [7] => 59.643 [8] => 60.195 [9] => 63.433 [10] => 73.416 [11] => 93.724 [12] => 120.097 [13] => 141.648 [14] => 139.022 [15] => 135.393 [16] => 105.528 [17] => 140.249 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.3 [12] => 0 [13] => -3.45 [14] => -2.46 [15] => -3.34 [16] => -0.93 [17] => -3.81 ) [grahamnumber] => Array ( [0] => 12.16 [1] => 0 [2] => 24 [3] => 26.43 [4] => 26.96 [5] => 28.4 [6] => 35.04 [7] => 38.83 [8] => 45.29 [9] => 47.14 [10] => 48.4 [11] => 52.52 [12] => 61 [13] => 60.77 [14] => 38.25 [15] => 49.96 [16] => 42.86 [17] => 48.07 ) [CF_DDA] => Array ( [0] => 2.4 [1] => 4.9 [2] => 10.3 [3] => 18.9 [4] => 24.941 [5] => 31.51 [6] => 36.09 [7] => 40.744 [8] => 44.736 [9] => 60.993 [10] => 77.68 [11] => 97.335 [12] => 108.743 [13] => 118.508 [14] => 126.64 [15] => 158.026 [16] => 188.805 [17] => 187.462 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -1.6 [1] => 3.9 [2] => 26.1 [3] => 42.3 [4] => 32.931 [5] => 60.34 [6] => 67.05 [7] => 74.847 [8] => 67.752 [9] => 120.678 [10] => 128.39 [11] => 169.725 [12] => 255.837 [13] => 211.035 [14] => 227.006 [15] => 246.96 [16] => 305.533 [17] => 312.727 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 4.2 [2] => 2.22044604925E-15 [3] => 1.6 [4] => 1.831 [5] => 2.841 [6] => 8.348 [7] => -5.552 [8] => 0.843 [9] => 3.44 [10] => 2.999 [11] => -22.649 [12] => -3.863 [13] => -7.05 [14] => -18.338 [15] => -6.873 [16] => -4.087 [17] => -10.199 ) [Cash Flow_PPE] => Array ( [0] => -94.9 [1] => -87.6 [2] => -240.8 [3] => -109.8 [4] => -118.936 [5] => -57.39 [6] => -213.469 [7] => -175.32 [8] => -450.959 [9] => -434.224 [10] => -978.278 [11] => -934.361 [12] => -469.466 [13] => -402.661 [14] => -449.66 [15] => -714.99 [16] => -555.022 [17] => -561.49 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1005.25 [12] => -550.375 [13] => -446.127 [14] => -725.639 [15] => -735.068 [16] => -591.201 [17] => -715.458 ) [Cash Flow from Investing] => Array ( [0] => -94.9 [1] => -87.6 [2] => -246.8 [3] => -109.8 [4] => -132.48 [5] => -192.179 [6] => -227.84 [7] => -139.81 [8] => -450.688 [9] => -432.9 [10] => -970.59 [11] => -931.328 [12] => -494.933 [13] => -409.923 [14] => -444.745 [15] => -733.579 [16] => -558.1 [17] => -591.375 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 138.9 [2] => 33.1 [3] => 64.1 [4] => 56.232 [5] => 21.951 [6] => 101.239 [7] => 5.941 [8] => 7.094 [9] => 189.371 [10] => 539.56 [11] => 215.192 [12] => 0 [13] => 488.163 [14] => 342.342 [15] => 451.539 [16] => 97.89 [17] => 534.469 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 215.192 [12] => 0 [13] => 488.163 [14] => 342.342 [15] => 451.539 [16] => 97.89 [17] => 534.469 ) [Net Issuance of Debt] => Array ( [0] => 72.3 [1] => -42.3 [2] => 206.2 [3] => 28.9 [4] => 71.035 [5] => 142.251 [6] => 47.236 [7] => 109.542 [8] => 347.024 [9] => 196.674 [10] => 391.184 [11] => 695.562 [12] => 179.53 [13] => -170.169 [14] => -0.628 [15] => 191.023 [16] => 397.292 [17] => -121.553 ) [Net Issuance of preferred] => Array ( [0] => 24.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 55.129 [7] => 0 [8] => 124.009 [9] => 0 [10] => 0 [11] => -57.5 [12] => 242.186 [13] => 0 [14] => 0 [15] => 0 [16] => -4.77 [17] => 0 ) [Dividends] => Array ( [0] => -1.6 [1] => -9.9 [2] => -19.2 [3] => -23.6 [4] => -28.388 [5] => -32.763 [6] => -41.4 [7] => -49.325 [8] => -58.43 [9] => -73.07 [10] => -87.579 [11] => -106.367 [12] => -126.079 [13] => -118.852 [14] => -100.457 [15] => -139.216 [16] => -156.479 [17] => -197.964 ) [Cash from Financing] => Array ( [0] => 97.3 [1] => 84.1 [2] => 220.1 [3] => 69.4 [4] => 98.879 [5] => 131.439 [6] => 162.204 [7] => 66.158 [8] => 381.109 [9] => 312.975 [10] => 841.237 [11] => 766.685 [12] => 302.227 [13] => 198.355 [14] => 237.912 [15] => 479.156 [16] => 314.86 [17] => 197.57 ) [Other Financing] => Array ( [0] => 2.4 [1] => -2.6 [2] => 3.5527136788E-15 [3] => 1.42108547152E-14 [4] => 1.06581410364E-14 [5] => -1.42108547152E-14 [6] => 1.42108547152E-14 [7] => 0 [8] => -38.588 [9] => 0 [10] => -1.928 [11] => 19.798 [12] => 6.59 [13] => -0.787 [14] => -3.345 [15] => -24.19 [16] => -19.073 [17] => -17.382 ) [Net Change in Cash] => Array ( [0] => 0.8 [1] => 0.4 [2] => -0.5 [3] => 1.9 [4] => -0.67 [5] => -0.4 [6] => 1.414 [7] => 1.195 [8] => -1.827 [9] => 0.753 [10] => -0.963 [11] => 5.082 [12] => 63.131 [13] => -0.533 [14] => 20.604 [15] => -12.693 [16] => 62.432 [17] => -83.275 ) [NetChangeinCash_others] => Array ( [0] => 5.77315972805E-15 [1] => 5.77315972805E-15 [2] => 0.1 [3] => 0 [4] => -1.42108547152E-14 [5] => 0 [6] => -1.42108547152E-14 [7] => 0 [8] => 1.42108547152E-14 [9] => -5.68434188608E-14 [10] => 1.13686837722E-13 [11] => 2.84217094304E-14 [12] => 2.84217094304E-14 [13] => 2.84217094304E-14 [14] => 0.431 [15] => -5.23 [16] => 0.139 [17] => -2.197 ) [total_freecashflow] => Array ( [0] => -1.6 [1] => 3.9 [2] => 26.1 [3] => 42.3 [4] => 32.931 [5] => 60.34 [6] => 67.05 [7] => 74.847 [8] => 67.752 [9] => 120.678 [10] => 128.39 [11] => -835.525 [12] => -294.538 [13] => -235.092 [14] => -498.633 [15] => -488.108 [16] => -285.668 [17] => -402.731 ) [per share rev] => Array ( [0] => 3.13 [1] => 3.44 [2] => 3.82 [3] => 4.87 [4] => 5.3 [5] => 5.88 [6] => 6.7 [7] => 6.97 [8] => 7.33 [9] => 8.87 [10] => 9.14 [11] => 10.36 [12] => 11.57 [13] => 10.39 [14] => 8.08 [15] => 8.21 [16] => 8.13 [17] => 8.28 ) [per share eps] => Array ( [0] => 0.6 [1] => -0.35 [2] => 1.58 [3] => 1.46 [4] => 1.77 [5] => 1.64 [6] => 1.76 [7] => 3.1 [8] => 2.331 [9] => 2.222 [10] => 2.25 [11] => 2.63 [12] => 2.86 [13] => 2.72 [14] => 2.19 [15] => 1.73 [16] => 1.09 [17] => 1.6 ) [eps_nri] => Array ( [0] => 0.6 [1] => -0.35 [2] => 1.56 [3] => 1.46 [4] => 1.59 [5] => 1.47 [6] => 1.5 [7] => 2.52 [8] => 2.12 [9] => 2.07 [10] => 1.96 [11] => 2.27 [12] => 2.27 [13] => 2.57 [14] => 1.93 [15] => 1.55 [16] => 0.95 [17] => 1.59 ) [per share_freecashflow] => Array ( [0] => -0.44 [1] => 0.48 [2] => 2.12 [3] => 3.09 [4] => 2.24 [5] => 3.72 [6] => 3.75 [7] => 3.89 [8] => 3.32 [9] => 5.66 [10] => 5.04 [11] => -27.85 [12] => -9.27 [13] => -6.09 [14] => -10.3 [15] => -8.26 [16] => -4.6 [17] => -5.92 ) [ROE] => Array ( [0] => 5.56 [1] => -1.68 [2] => 9.71 [3] => 8.42 [4] => 8.15 [5] => 9.1 [6] => 8.24 [7] => 11.76 [8] => 9.7 [9] => 7.64 [10] => 5.43 [11] => 6.23 [12] => 6.84 [13] => 5.79 [14] => 4.62 [15] => 3.89 [16] => 2.97 [17] => 3.48 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 1.013 [3] => 1.158 [4] => 0.972 [5] => 1.122 [6] => 1.136 [7] => 0.71 [8] => 1.081 [9] => 1.224 [10] => 1.271 [11] => 1.156 [12] => 1.112 [13] => 0.68 [14] => 0.685 [15] => 1.075 [16] => 1.917 [17] => 1.631 ) [ROA] => Array ( [0] => 1.37 [1] => -1.13 [2] => 3.66 [3] => 3.44 [4] => 3.33 [5] => 3.15 [6] => 3.45 [7] => 4.69 [8] => 3.22 [9] => 2.69 [10] => 2.03 [11] => 2.02 [12] => 2.27 [13] => 2.47 [14] => 2.29 [15] => 2 [16] => 1.43 [17] => 1.81 ) [ROC_capital] => Array ( [0] => 144.1 [1] => 224.3 [2] => 483.2 [3] => 586 [4] => 694.134 [5] => 850.377 [6] => 1038.377 [7] => 1128.722 [8] => 1674.402 [9] => 2109.481 [10] => 3313.304 [11] => 4275.428 [12] => 4646.482 [13] => 4964.598 [14] => 5348.09 [15] => 5916.186 [16] => 6275.158 [17] => 6709.3 ) [ROC] => Array ( [0] => 1.53 [1] => -1.25 [2] => 4.01 [3] => 3.77 [4] => 3.75 [5] => 3.56 [6] => 3.86 [7] => 5.28 [8] => 3.6 [9] => 3.01 [10] => 2.22 [11] => 2.19 [12] => 2.5 [13] => 2.71 [14] => 2.53 [15] => 2.22 [16] => 1.63 [17] => 2.03 ) [ROC_JOEL_capital] => Array ( [0] => 147 [1] => 230 [2] => 493.7 [3] => 598.8 [4] => 706.854 [5] => 861.876 [6] => 1044.808 [7] => 1135.676 [8] => 1680.102 [9] => 2118.156 [10] => 3322.582 [11] => 4290.217 [12] => 6077.935 [13] => 5039.128 [14] => 5444.814 [15] => 6378.625 [16] => 6849.607 [17] => 6923.218 ) [ROC_JOEL] => Array ( [0] => 1.5 [1] => -1.22 [2] => 3.93 [3] => 3.69 [4] => 3.46 [5] => 3.32 [6] => 3.87 [7] => 4.27 [8] => 3.34 [9] => 2.87 [10] => 2.05 [11] => 2.02 [12] => 1.66 [13] => 2.47 [14] => 1.23 [15] => 1.95 [16] => 1.38 [17] => 1.94 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17.15 [15] => 25.69 [16] => 18.77 [17] => 23.89 ) [operatingmargin] => Array ( [0] => 19.3 [1] => -10.07 [2] => 41.28 [3] => 33.18 [4] => 31.37 [5] => 30.02 [6] => 33.76 [7] => 36.16 [8] => 37.49 [9] => 32.18 [10] => 29.3 [11] => 27.82 [12] => 27.5 [13] => 31.07 [14] => 17.15 [15] => 25.69 [16] => 18.77 [17] => 23.89 ) [netmargin] => Array ( [0] => 19.3 [1] => -10.07 [2] => 41.28 [3] => 33.18 [4] => 33.38 [5] => 31.75 [6] => 33.45 [7] => 44.46 [8] => 40.23 [9] => 33.56 [10] => 31.51 [11] => 30.14 [12] => 31.64 [13] => 33.57 [14] => 34.59 [15] => 27.11 [16] => 20.21 [17] => 24.19 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 19.620 [3] => 21.600 [4] => 24.430 [5] => 25.030 [6] => 20.090 [7] => 21.110 [8] => 30.430 [9] => 36.150 [10] => 44.480 [11] => 38.640 [12] => 21.140 [13] => 23.000 [14] => 36.830 [15] => 40.120 [16] => 63.420 [17] => 39.760 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 19.58 [3] => 21.64 [4] => 24.47 [5] => 25.06 [6] => 20.38 [7] => 24.02 [8] => 32.93 [9] => 38.89 [10] => 50.20 [11] => 44.99 [12] => 26.01 [13] => 24.44 [14] => 104.66 [15] => 42.31 [16] => 73.74 [17] => 41.86 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 19.620 [3] => 21.600 [4] => 24.430 [5] => 25.030 [6] => 20.090 [7] => 21.110 [8] => 30.430 [9] => 36.150 [10] => 44.480 [11] => 38.640 [12] => 21.140 [13] => 23.000 [14] => 36.830 [15] => 40.120 [16] => 63.420 [17] => 39.760 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.800 [5] => 2.000 [6] => 1.650 [7] => 2.180 [8] => 2.330 [9] => 2.160 [10] => 2.140 [11] => 2.130 [12] => 1.150 [13] => 1.210 [14] => 1.370 [15] => 1.260 [16] => 1.270 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 44.25 [7] => 33.35 [8] => 21.06 [9] => 19.25 [10] => 18.3 [11] => 17.74 [12] => 14.5 [13] => 15.57 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 48.560 [2] => 14.520 [3] => 10.260 [4] => 16.900 [5] => 11.080 [6] => 11.480 [7] => 14.920 [8] => 22.020 [9] => 14.200 [10] => 20.240 [11] => 16.420 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 16.580 [17] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 8.370 [2] => 8.100 [3] => 6.550 [4] => 7.020 [5] => 6.990 [6] => 6.370 [7] => 8.270 [8] => 10.110 [9] => 9.090 [10] => 10.910 [11] => 9.840 [12] => 5.170 [13] => 6.210 [14] => 9.110 [15] => 8.200 [16] => 8.530 [17] => 7.690 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.316 [7] => 3.004 [8] => 3.308 [9] => 3.608 [10] => 4.148 [11] => 4.404 [12] => -2.364 [13] => -4.914 [14] => -6.658 [15] => -9.638 [16] => -12.336 [17] => -7.276 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 13.840 [8] => 9.320 [9] => 9.300 [10] => 9.150 [11] => 7.850 [12] => 6.250 [13] => 5.920 [14] => -4.110 [15] => -8.430 [16] => -9.440 [17] => -7.040 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.190 [7] => 20.980 [8] => 14.570 [9] => 14.900 [10] => 13.500 [11] => 12.240 [12] => 3.700 [13] => -7.580 [14] => -13.960 [15] => -20.790 [16] => -26.310 [17] => -17.290 ) [zscore] => Array ( [0] => 0.000 [1] => 2.670 [2] => 0.710 [3] => 0.700 [4] => 0.750 [5] => 0.640 [6] => 0.750 [7] => 0.920 [8] => 0.730 [9] => 0.720 [10] => 0.780 [11] => 0.630 [12] => 0.360 [13] => 0.590 [14] => 0.840 [15] => 0.870 [16] => 0.790 [17] => 0.860 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 3 [5] => 4 [6] => 6 [7] => 4 [8] => 4 [9] => 5 [10] => 4 [11] => 3 [12] => 4 [13] => 5 [14] => 4 [15] => 5 [16] => 3 [17] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.21 [7] => 1.94 [8] => 2.11 [9] => 2.26 [10] => 2.39 [11] => 2.62 [12] => 2.67 [13] => 2.68 [14] => 2.58 [15] => 2.52 [16] => 2.32 [17] => 2.12 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 35.340 [7] => 29.840 [8] => 35.350 [9] => 35.650 [10] => 41.920 [11] => 38.840 [12] => 22.600 [13] => 24.010 [14] => 28.340 [15] => 27.410 [16] => 29.910 [17] => 30.070 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 45.720 [7] => 59.620 [8] => 58.400 [9] => 72.870 [10] => 74.880 [11] => 13.270 [12] => -7.380 [13] => -1.120 [14] => -3.990 [15] => -13.480 [16] => -22.690 [17] => -5.140 ) [medpsvalue] => Array ( [0] => 0 [1] => 33.55 [2] => 34 [3] => 43.25 [4] => 47.17 [5] => 52.33 [6] => 59.54 [7] => 62.3 [8] => 65.5 [9] => 78.85 [10] => 81.88 [11] => 91.94 [12] => 103.95 [13] => 92.12 [14] => 71.56 [15] => 74.85 [16] => 72.36 [17] => 73.6 ) [ev2rev] => Array ( [0] => 0.000 [1] => 15.640 [2] => 14.900 [3] => 12.420 [4] => 13.410 [5] => 13.410 [6] => 12.660 [7] => 14.170 [8] => 18.870 [9] => 18.100 [10] => 22.310 [11] => 19.880 [12] => 14.110 [13] => 14.760 [14] => 17.650 [15] => 14.850 [16] => 15.540 [17] => 14.190 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 207.060 [2] => 23.660 [3] => 20.120 [4] => 21.160 [5] => 21.270 [6] => 19.810 [7] => 21.330 [8] => 28.010 [9] => 28.080 [10] => 35.640 [11] => 33.540 [12] => 24.730 [13] => 24.340 [14] => 35.650 [15] => 25.330 [16] => 27.680 [17] => 24.810 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 36.280 [3] => 37.260 [4] => 42.750 [5] => 44.690 [6] => 37.500 [7] => 39.140 [8] => 50.330 [9] => 56.250 [10] => 76.110 [11] => 71.490 [12] => 50.870 [13] => 47.490 [14] => 101.980 [15] => 55.500 [16] => 82.780 [17] => 59.390 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.29 [3] => 1.2 [4] => 1.38 [5] => 1.45 [6] => 1.22 [7] => 1.49 [8] => 1.64 [9] => 1.71 [10] => 2.07 [11] => 1.94 [12] => 0.99 [13] => 1.06 [14] => 1.92 [15] => 1.38 [16] => 1.62 [17] => 1.32 ) [p2tangible_book] => Array ( [0] => 0 [1] => 2.19 [2] => 1.91 [3] => 1.94 [4] => 2.06 [5] => 2.28 [6] => 2.07 [7] => 2.7 [8] => 3.36 [9] => 2.82 [10] => 2.52 [11] => 2.36 [12] => 1.47 [13] => 1.45 [14] => 1.58 [15] => 1.42 [16] => 1.43 [17] => 1.29 ) [pb] => Array ( [0] => 0 [1] => 2.19 [2] => 1.91 [3] => 1.94 [4] => 2.06 [5] => 2.28 [6] => 2.07 [7] => 2.7 [8] => 3.36 [9] => 2.82 [10] => 2.52 [11] => 2.36 [12] => 1.47 [13] => 1.45 [14] => 1.58 [15] => 1.42 [16] => 1.43 [17] => 1.29 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 11.4 [1] => 27.8 [2] => 47 [3] => 66.6 [4] => 77.919 [5] => 95.37 [6] => 119.688 [7] => 134.142 [8] => 149.63 [9] => 189.022 [10] => 232.974 [11] => 310.936 [12] => 367.529 [13] => 400.923 [14] => 391.112 [15] => 484.847 [16] => 505.313 [17] => 563.199 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 95.008 [12] => 106.394 [13] => 117.775 [14] => 121.207 [15] => 153.087 [16] => 185.687 [17] => 189.123 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 6.3 [1] => 7 [2] => 14 [3] => 19.7 [4] => 24.307 [5] => 27.666 [6] => 24.984 [7] => 26.416 [8] => 28.67 [9] => 49.116 [10] => 69.087 [11] => 86.126 [12] => 84.108 [13] => 82.249 [14] => 69.509 [15] => 63.378 [16] => 69.184 [17] => 67.952 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.235 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.7 [1] => 2.1 [2] => 1.6 [3] => 3.4 [4] => 2.776 [5] => 2.376 [6] => 3.79 [7] => 4.985 [8] => 3.158 [9] => 3.911 [10] => 2.948 [11] => 8.03 [12] => 71.161 [13] => 70.628 [14] => 91.232 [15] => 78.539 [16] => 140.971 [17] => 57.696 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 10.5 [1] => 12.8 [2] => 26.1 [3] => 31.518 [4] => 63.628 [5] => 88.771 [6] => 108.004 [7] => 129.947 [8] => 186.482 [9] => 235.619 [10] => 285.617 [11] => 337.088 [12] => 330.367 [13] => 343.569 [14] => 364.323 [15] => 479.67 [16] => 576.118 [17] => 685.236 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4.6 [1] => 10.7 [2] => 20.7 [3] => 30 [4] => 30.576 [5] => 56.347 [6] => 58.512 [7] => 56.435 [8] => 64.865 [9] => 105.869 [10] => 183.482 [11] => 274.864 [12] => 418.906 [13] => 304.202 [14] => 335.371 [15] => 361.972 [16] => 230.025 [17] => 230.555 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.885 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1425 [13] => 0 [14] => 0 [15] => 454.959 [16] => 566 [17] => 204 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 34.414 [17] => 35.134 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3 [1] => 0.1 [2] => 0 [3] => 0.018 [4] => 0 [5] => 1.13686837722E-13 [6] => -1.13686837722E-13 [7] => 1.13686837722E-13 [8] => 0 [9] => 20.115 [10] => 57.477 [11] => 75.506 [12] => -1349.947 [13] => 82.671 [14] => 57.503 [15] => 58.592 [16] => 261.877 [17] => 286.225 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => -6.3 [1] => -7 [2] => -14 [3] => -19.7 [4] => -20.909 [5] => -24.501 [6] => -23.374 [7] => -26.416 [8] => -28.67 [9] => -49.116 [10] => -69.087 [11] => -86.126 [12] => -84.108 [13] => -82.249 [14] => -69.509 [15] => -63.378 [16] => -69.184 [17] => -67.952 ) [IS_NetInterestIncome] => Array ( [0] => -6.3 [1] => -7 [2] => -14 [3] => -19.7 [4] => -20.909 [5] => -24.501 [6] => -23.374 [7] => -26.416 [8] => -28.67 [9] => -49.116 [10] => -69.087 [11] => -86.126 [12] => -84.108 [13] => -82.249 [14] => -69.509 [15] => -63.378 [16] => -69.184 [17] => -67.952 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 17.7 [1] => 34.8 [2] => 61 [3] => 86.3 [4] => 98.828 [5] => 119.871 [6] => 143.062 [7] => 160.558 [8] => 178.3 [9] => 238.138 [10] => 302.061 [11] => 397.062 [12] => 451.637 [13] => 483.172 [14] => 460.621 [15] => 548.225 [16] => 574.497 [17] => 631.151 ) [IS_otherExpense_bank] => Array ( [0] => 4.8 [1] => 23.2 [2] => 13.4 [3] => 18.6 [4] => 19.546 [5] => 23.538 [6] => 29.752 [7] => 30.683 [8] => 33.692 [9] => 46.107 [10] => 61.017 [11] => -2.327 [12] => 10.902 [13] => -0.733 [14] => 39.735 [15] => 1.546 [16] => 1.157 [17] => 3.653 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.02 [7] => 11.057 [8] => 17.669 [9] => 21.013 [10] => 34.36 [11] => 51.911 [12] => 67.782 [13] => 47.291 [14] => 28.354 [15] => 23.332 [16] => 39.947 [17] => 27.709 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 74.824 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 95.777 [16] => 115.048 [17] => 140.288 ) [BS_other_assets_Bank] => Array ( [0] => 10.5 [1] => 12.8 [2] => 26.1 [3] => 31.518 [4] => 63.628 [5] => 88.771 [6] => 99.984 [7] => 118.89 [8] => 168.813 [9] => 214.606 [10] => 176.433 [11] => 285.177 [12] => 262.585 [13] => 296.278 [14] => 335.969 [15] => 360.561 [16] => 421.123 [17] => 517.239 ) [BS_TotalDeposits] => Array ( [0] => 0.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.5 [1] => 0.1 [2] => 0 [3] => 0.018 [4] => 0 [5] => 1.13686837722E-13 [6] => -1.13686837722E-13 [7] => 1.13686837722E-13 [8] => 0 [9] => 20.115 [10] => 57.477 [11] => 75.506 [12] => -1349.947 [13] => 82.671 [14] => 57.503 [15] => 58.592 [16] => 296.291 [17] => 321.359 ) [cash2debt] => Array ( [0] => 0.015 [1] => 0.03 [2] => 0.005 [3] => 0.01 [4] => 0.006 [5] => 0.004 [6] => 0.006 [7] => 0.007 [8] => 0.003 [9] => 0.003 [10] => 0.001 [11] => 0.003 [12] => 0.016 [13] => 0.026 [14] => 0.035 [15] => 0.028 [16] => 0.044 [17] => 0.019 ) [interest_coverage] => Array ( [0] => 0.35 [1] => 0 [2] => 1.39 [3] => 1.12 [4] => 1.01 [5] => 1.03 [6] => 1.62 [7] => 1.84 [8] => 1.96 [9] => 1.24 [10] => 0.99 [11] => 1 [12] => 1.2 [13] => 1.51 [14] => 0.97 [15] => 1.97 [16] => 1.37 [17] => 1.98 ) [loanlosscoverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.634 [10] => -2.287 [11] => 0 [12] => -3.799 [13] => -7.047 [14] => -3.729 [15] => -3.975 [16] => -3.402 [17] => -4.032 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.545 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 13.251 [13] => 0 [14] => 45.168 [15] => 6.485 [16] => 4.275 [17] => 1.992 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.2 [1] => -2.8 [2] => 19.4 [3] => 22.1 [4] => 24.446 [5] => 28.628 [6] => 40.41 [7] => 48.504 [8] => 56.097 [9] => 60.2 [10] => 65.982 [11] => 82.84 [12] => 101.06 [13] => 135.822 [14] => 67.083 [15] => 124.581 [16] => 94.848 [17] => 134.525 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.563 [5] => 1.649 [6] => 0.624 [7] => 11.139 [8] => 4.098 [9] => 3.233 [10] => 7.434 [11] => 10.884 [12] => 19.037 [13] => 5.826 [14] => 71.939 [15] => 10.812 [16] => 10.68 [17] => 5.724 ) [eps_diluated] => Array ( [0] => 0.6 [1] => -0.35 [2] => 1.58 [3] => 1.46 [4] => 1.77 [5] => 1.64 [6] => 1.76 [7] => 3.1 [8] => 2.331 [9] => 2.222 [10] => 2.25 [11] => 2.63 [12] => 2.86 [13] => 2.72 [14] => 2.19 [15] => 1.73 [16] => 1.09 [17] => 1.6 ) [eps_basic] => Array ( [0] => 0.6 [1] => -0.35 [2] => 1.6 [3] => 1.48 [4] => 1.8 [5] => 1.67 [6] => 1.79 [7] => 3.14 [8] => 2.371 [9] => 2.26 [10] => 2.28 [11] => 2.66 [12] => 2.87 [13] => 2.72 [14] => 2.19 [15] => 1.73 [16] => 1.09 [17] => 1.6 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1.7 [1] => 2.1 [2] => 1.6 [3] => 3.4 [4] => 2.776 [5] => 2.376 [6] => 3.79 [7] => 4.985 [8] => 3.158 [9] => 3.911 [10] => 2.948 [11] => 8.03 [12] => 71.161 [13] => 70.628 [14] => 91.232 [15] => 78.539 [16] => 140.971 [17] => 57.696 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.235 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 531.171 [12] => 450.812 [13] => 729.884 [14] => 888.778 [15] => 0 [16] => 1334.327 [17] => 1211.934 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2786.036 [12] => 3013.315 [13] => 3249.866 [14] => 3906.689 [15] => 0 [16] => 4933.314 [17] => 5714.673 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1143.302 [12] => 1398.895 [13] => 1400.795 [14] => 1045.536 [15] => 0 [16] => 842.179 [17] => 628.266 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4646.235 [12] => 5152.786 [13] => 5559.775 [14] => 6060.821 [15] => 6750.975 [16] => 7299.613 [17] => 7729.02 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -356.018 [12] => -428.69 [13] => -520.647 [14] => -616.007 [15] => -742.535 [16] => -875.035 [17] => -952.106 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 4.6 [1] => 10.7 [2] => 20.7 [3] => 30 [4] => 30.576 [5] => 56.347 [6] => 58.512 [7] => 56.435 [8] => 64.865 [9] => 105.869 [10] => 183.482 [11] => 274.864 [12] => 418.906 [13] => 304.202 [14] => 335.371 [15] => 361.972 [16] => 230.025 [17] => 230.555 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 113.2 [1] => 70.8 [2] => 309.8 [3] => 350.5 [4] => 427.371 [5] => 573.161 [6] => 614.878 [7] => 709.007 [8] => 1186.946 [9] => 1406.666 [10] => 2024.866 [11] => 2787.904 [12] => 2938.108 [13] => 2746.946 [14] => 2584.162 [15] => 2324.305 [16] => 2615.949 [17] => 2857.061 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.2 [1] => -2.8 [2] => 19.4 [3] => 22.1 [4] => 26.009 [5] => 30.277 [6] => 40.032 [7] => 59.643 [8] => 60.195 [9] => 63.433 [10] => 73.416 [11] => 93.724 [12] => 120.097 [13] => 141.648 [14] => 139.022 [15] => 135.393 [16] => 105.528 [17] => 140.249 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.432 [12] => 0.306 [13] => 2.551 [14] => -1.301 [15] => -2.359 [16] => -0.981 [17] => -1.519 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 34.003 [12] => 46.752 [13] => -19.241 [14] => 8.72 [15] => 41.823 [16] => 65.697 [17] => 56.958 ) [ChangeInWorkingCapital] => Array ( [0] => -6.2 [1] => -2.4 [2] => -3.6 [3] => -0.3 [4] => -19.85 [5] => -4.288 [6] => -17.42 [7] => -19.988 [8] => -38.022 [9] => -7.188 [10] => -25.705 [11] => 1.315 [12] => 30.86 [13] => -42.071 [14] => -20.318 [15] => -39.586 [16] => 15.287 [17] => -4.785 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1005.25 [12] => -550.375 [13] => -446.127 [14] => -725.639 [15] => -735.068 [16] => -591.201 [17] => -715.458 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 70.889 [12] => 80.909 [13] => 43.466 [14] => 275.979 [15] => 20.078 [16] => 36.179 [17] => 153.968 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -12.906 [11] => -16.618 [12] => -13.006 [13] => -12.895 [14] => -14.961 [15] => -27.999 [16] => -36.294 [17] => -36.078 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 20.594 [11] => 19.651 [12] => 13.311 [13] => 5.633 [14] => 4.714 [15] => 16.849 [16] => 27.043 [17] => 16.525 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -94.9 [1] => -87.6 [2] => -246.8 [3] => -109.8 [4] => -132.48 [5] => -192.179 [6] => -227.84 [7] => -139.81 [8] => -450.688 [9] => -432.9 [10] => -978.278 [11] => 2.84217094304E-14 [12] => -25.772 [13] => 6.2172489379E-15 [14] => 15.162 [15] => -7.439 [16] => 6.173 [17] => -10.332 ) [sloanratio] => Array ( [0] => 0.62 [1] => 0.33 [2] => 0.45 [3] => 0.14 [4] => 0.16 [5] => 0.17 [6] => 0.17 [7] => 0.1 [8] => 0.24 [9] => 0.16 [10] => 0.25 [11] => 0.18 [12] => 0.07 [13] => 0.06 [14] => 0.06 [15] => 0.09 [16] => 0.05 [17] => 0.06 ) [ev_per_share] => Array ( [0] => 0 [1] => 37.483 [2] => 55.978 [3] => 60.023 [4] => 67.248 [5] => 78.48 [6] => 79.88 [7] => 99.66 [8] => 144.58 [9] => 152.09 [10] => 177.84 [11] => 192.93 [12] => 206.56 [13] => 134.92 [14] => 126.27 [15] => 119.6 [16] => 124.15 [17] => 111.52 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -71.79 [2] => 74.33 [3] => 52.25 [4] => 78.98 [5] => 50.18 [6] => 59.70 [7] => 79.69 [8] => 88.85 [9] => 52.56 [10] => 57.18 [11] => 55.22 [12] => 46.94 [13] => 67.12 [14] => 61.24 [15] => 54.82 [16] => 34.54 [17] => 44.85 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 5 [2] => 10 [3] => 19 [4] => 25 [5] => 32 [6] => 36 [7] => 41 [8] => 45 [9] => 61 [10] => 78 [11] => 97 [12] => 109 [13] => 119 [14] => 127 [15] => 158 [16] => 189 [17] => 187 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -592.28 [12] => -215.13 [13] => -211.40 [14] => -319.66 [15] => -297.65 [16] => -193.50 [17] => -228.78 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -2,246.15 [2] => -945.59 [3] => -259.57 [4] => -402.30 [5] => -318.49 [6] => -339.81 [7] => -186.79 [8] => -665.20 [9] => -358.72 [10] => -755.97 [11] => -548.73 [12] => -193.46 [13] => -194.24 [14] => -195.92 [15] => -297.04 [16] => -182.66 [17] => -189.10 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 3,561.54 [2] => 126.82 [3] => 151.54 [4] => 170.76 [5] => 36.38 [6] => 150.99 [7] => 7.94 [8] => 10.47 [9] => 156.92 [10] => 420.25 [11] => 126.79 [12] => 0.00 [13] => 231.32 [14] => 150.81 [15] => 182.84 [16] => 32.04 [17] => 170.91 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -1,084.62 [2] => 790.04 [3] => 68.32 [4] => 215.71 [5] => 235.75 [6] => 70.45 [7] => 146.35 [8] => 512.20 [9] => 162.97 [10] => 304.68 [11] => 409.82 [12] => 70.17 [13] => -80.64 [14] => -0.28 [15] => 77.35 [16] => 130.03 [17] => -38.87 ) [Dividends_pct] => Array ( [0] => 0 [1] => -253.85 [2] => -73.56 [3] => -55.79 [4] => -86.20 [5] => -54.30 [6] => -61.74 [7] => -65.90 [8] => -86.24 [9] => -60.55 [10] => -68.21 [11] => -62.67 [12] => -49.28 [13] => -56.32 [14] => -44.25 [15] => -56.37 [16] => -51.22 [17] => -63.30 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 2,156.41 [2] => 843.30 [3] => 164.07 [4] => 300.26 [5] => 217.83 [6] => 241.91 [7] => 88.39 [8] => 562.51 [9] => 259.35 [10] => 655.22 [11] => 451.72 [12] => 118.13 [13] => 93.99 [14] => 104.80 [15] => 194.02 [16] => 103.05 [17] => 63.18 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 2,223.08 [2] => 843.30 [3] => 164.07 [4] => 300.26 [5] => 217.83 [6] => 159.69 [7] => 88.39 [8] => 436.43 [9] => 259.35 [10] => 656.72 [11] => 473.94 [12] => 20.89 [13] => 94.36 [14] => 106.28 [15] => 203.82 [16] => 110.86 [17] => 68.73 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 10.26 [2] => -1.92 [3] => 4.49 [4] => -2.03 [5] => -0.66 [6] => 2.11 [7] => 1.60 [8] => -2.70 [9] => 0.62 [10] => -0.75 [11] => 2.99 [12] => 24.68 [13] => -0.25 [14] => 9.08 [15] => -5.14 [16] => 20.43 [17] => -26.63 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => -492.28 [12] => -115.13 [13] => -111.40 [14] => -219.66 [15] => -197.65 [16] => -93.50 [17] => -128.78 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.94 [2] => 0.91 [3] => 0.74 [4] => 0.79 [5] => 0.79 [6] => 0.72 [7] => 0.93 [8] => 1.14 [9] => 1.02 [10] => 1.23 [11] => 1.11 [12] => 0.58 [13] => 0.7 [14] => 1.02 [15] => 0.92 [16] => 0.96 [17] => 0.86 ) [dividend_yield] => Array ( [0] => 0 [1] => 2.94 [2] => 5.17 [3] => 5.31 [4] => 4.63 [5] => 4.48 [6] => 4.69 [7] => 3.8 [8] => 3.39 [9] => 3.38 [10] => 2.85 [11] => 2.99 [12] => 5.27 [13] => 2.88 [14] => 2.05 [15] => 2.7 [16] => 3.02 [17] => 4.1 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -218.51 [2] => -6.09 [3] => -11.09 [4] => -13.67 [5] => -4.89 [6] => -16.38 [7] => -1 [8] => -1.98 [9] => -15.1 [10] => -30.15 [11] => -8.92 [12] => -1.1 [13] => -36.05 [14] => -25.36 [15] => -11.99 [16] => -2.73 [17] => -13.27 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.9 [2] => 11.05 [3] => 27.49 [4] => 8.83 [5] => 10.94 [6] => 13.95 [7] => 4.03 [8] => 5.16 [9] => 21.01 [10] => 3.04 [11] => 13.35 [12] => 11.68 [13] => -10.2 [14] => -22.23 [15] => 1.61 [16] => -0.97 [17] => 1.85 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -158.33 [2] => 0 [3] => -7.59 [4] => 21.23 [5] => -7.34 [6] => 7.32 [7] => 76.14 [8] => -24.81 [9] => -4.68 [10] => 1.26 [11] => 16.89 [12] => 8.75 [13] => -4.9 [14] => -19.49 [15] => -21 [16] => -36.99 [17] => 46.79 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 2.76 [3] => 2.68 [4] => 2.34 [5] => 2.24 [6] => 2.67 [7] => 2.55 [8] => 1.99 [9] => 1.78 [10] => 1.31 [11] => 1.4 [12] => 1.97 [13] => 2.11 [14] => 0.98 [15] => 1.8 [16] => 1.21 [17] => 1.68 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.93 [7] => 0.97 [8] => 1.27 [9] => 1.1 [10] => 1.34 [11] => 7.66 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.96 [7] => 1.74 [8] => 3.53 [9] => 4.18 [10] => 5.49 [11] => 5.73 [12] => 4.16 [13] => 4.13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.73554913295 [8] => 3.53326180258 [9] => 4.18172043011 [10] => 5.48633879781 [11] => 5.73121019108 [12] => 4.1616 [13] => 4.12837837838 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) )
Alexandria Real Estate Equities Inc (NYSE:ARE)
Days Inventory
0.00 (As of Mar. 2014)

Alexandria Real Estate Equities Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Alexandria Real Estate Equities Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Alexandria Real Estate Equities Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Alexandria Real Estate Equities Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Alexandria Real Estate Equities Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Alexandria Real Estate Equities Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Alexandria Real Estate Equities Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Alexandria Real Estate Equities Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/157.063*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Alexandria Real Estate Equities Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Alexandria Real Estate Equities Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 157.063
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Alexandria Real Estate Equities Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Alexandria Real Estate Equities Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide