Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 13.25 [1] => 20.75 [2] => 24.25 [3] => 18.06 [4] => 10.13 [5] => 9.88 [6] => 9.70 [7] => 20.74 [8] => 18.98 [9] => 24.35 [10] => 26.96 [11] => 39.58 [12] => 42.72 [13] => 51.01 [14] => 40.65 [15] => 65.71 [16] => 66.78 [17] => 89.43 [18] => 103.52 [19] => 112.49 ) [price_low] => Array ( [0] => 0.00 [1] => 11.19 [2] => 16.88 [3] => 13.50 [4] => 8.13 [5] => 6.06 [6] => 4.63 [7] => 7.52 [8] => 12.12 [9] => 16.75 [10] => 20.83 [11] => 21.58 [12] => 33.79 [13] => 40.24 [14] => 27.09 [15] => 34.46 [16] => 59.79 [17] => 58.50 [18] => 78.13 [19] => 93.91 ) [BS_share] => Array ( [0] => 61.57 [1] => 66.167 [2] => 68.640 [3] => 70.800 [4] => 71.700 [5] => 69.57 [6] => 67.77 [7] => 69.77 [8] => 72.00 [9] => 73.27 [10] => 75.37 [11] => 77.39 [12] => 79.05 [13] => 82.80 [14] => 81.32 [15] => 83.23 [16] => 79.60 [17] => 76.67 [18] => 73.06 [19] => 73.96 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 65.625 [1] => 66.167 [2] => 68.640 [3] => 70.800 [4] => 71.700 [5] => 70.600 [6] => 67.198 [7] => 69.900 [8] => 72.452 [9] => 74.946 [10] => 76.685 [11] => 81.152 [12] => 82.566 [13] => 84.235 [14] => 83.816 [15] => 83.787 [16] => 85.252 [17] => 78.324 [18] => 78.307 [19] => 74.910 ) [Revenue] => Array ( [0] => 688 [1] => 838.1 [2] => 1158.894 [3] => 1448 [4] => 1561.2 [5] => 1542.334 [6] => 1628.901 [7] => 1636.047 [8] => 1786.964 [9] => 1855.36 [10] => 2367.782 [11] => 2829.61 [12] => 3205.051 [13] => 4017.024 [14] => 4349.455 [15] => 3875.153 [16] => 4251.467 [17] => 4746.283 [18] => 4957.497 [19] => 5072.537 ) [COGS] => Array ( [0] => 342.9 [1] => 419.5 [2] => 611.383 [3] => 767.5 [4] => 838.1 [5] => 816.597 [6] => 847.2 [7] => 818.753 [8] => 850.316 [9] => 883.1 [10] => 1151.782 [11] => 1401.978 [12] => 1567.09 [13] => 1929.263 [14] => 2045.02 [15] => 1727.866 [16] => 1913.28 [17] => 2175.43 [18] => 2235.567 [19] => 2247.574 ) [Gross Profit] => Array ( [0] => 345.1 [1] => 418.6 [2] => 547.511 [3] => 680.5 [4] => 723.1 [5] => 725.737 [6] => 781.701 [7] => 817.294 [8] => 936.648 [9] => 972.26 [10] => 1216 [11] => 1427.632 [12] => 1637.961 [13] => 2087.761 [14] => 2304.435 [15] => 2147.287 [16] => 2338.187 [17] => 2570.853 [18] => 2721.93 [19] => 2824.963 ) [SGA] => Array ( [0] => 235.6 [1] => 279.9 [2] => 371.31 [3] => 468.6 [4] => 523.2 [5] => 532.527 [6] => 583.355 [7] => 619.316 [8] => 698.228 [9] => 717.045 [10] => 902.468 [11] => 1031.332 [12] => 1149.166 [13] => 1422.162 [14] => 1558.772 [15] => 1489.305 [16] => 1574.072 [17] => 1727.769 [18] => 1828.524 [19] => 1889.123 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 36.9 [1] => 45.8 [2] => 66.421 [3] => 88.1 [4] => 87.9 [5] => 89.308 [6] => 86.754 [7] => 72.945 [8] => 79.844 [9] => 87.447 [10] => 111.078 [11] => 127.542 [12] => 147.343 [13] => 189.775 [14] => 220.795 [15] => 234.949 [16] => 250.518 [17] => 270.285 [18] => 288.9 [19] => 305.306 ) [Operating Income] => Array ( [0] => 72.6 [1] => 92.9 [2] => 82.285 [3] => 123.8 [4] => 112 [5] => 106.731 [6] => 107.949 [7] => 125.033 [8] => 155.882 [9] => 168.544 [10] => 202.454 [11] => 268.758 [12] => 341.452 [13] => 475.824 [14] => 524.868 [15] => 399.598 [16] => 469.191 [17] => 556.221 [18] => 596.417 [19] => 630.534 ) [other_operating_charges] => Array ( [0] => -36.9 [1] => -45.8 [2] => -93.916 [3] => -88.1 [4] => -87.9 [5] => -86.479 [6] => -90.397 [7] => -72.945 [8] => -82.538 [9] => -86.671 [10] => -111.078 [11] => -127.542 [12] => -147.343 [13] => -189.775 [14] => -220.795 [15] => -258.384 [16] => -294.924 [17] => -286.863 [18] => -296.989 [19] => -305.306 ) [Month End Stock Price] => Array ( [0] => 13.25 [1] => 19.875 [2] => 16.875 [3] => 17.25 [4] => 8.375 [5] => 8.313 [6] => 7.88 [7] => 20.1 [8] => 18.51 [9] => 21.3 [10] => 23.89 [11] => 39.09 [12] => 42.15 [13] => 45.47 [14] => 33.81 [15] => 63.62 [16] => 66.42 [17] => 88.97 [18] => 99.16 [19] => 106.51 ) [mktcap] => Array ( [0] => 815.8025 [1] => 1315.069125 [2] => 1158.3 [3] => 1221.3 [4] => 600.4875 [5] => 578.33541 [6] => 534.0276 [7] => 1402.377 [8] => 1332.72 [9] => 1560.651 [10] => 1800.5893 [11] => 3025.1751 [12] => 3331.9575 [13] => 3764.916 [14] => 2749.4292 [15] => 5295.0926 [16] => 5287.032 [17] => 6821.3299 [18] => 7244.6296 [19] => 7877.4796 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 25.062 [10] => 32.64 [11] => 34.985 [12] => 25.931 [13] => 43.048 [14] => 47.188 [15] => 47.001 [16] => 57.218 [17] => 44.663 [18] => 86.386 [19] => 69.561 ) [ev_addition] => Array ( [0] => 273.4 [1] => 399.7 [2] => 658.551 [3] => 843 [4] => 867.4 [5] => 877.493 [6] => 693.609 [7] => 766.58 [8] => 660.26 [9] => 699.967 [10] => 812.134 [11] => 789.833 [12] => 1381.275 [13] => 1537 [14] => 1714.178 [15] => 1462.638 [16] => 1795.644 [17] => 2116.076 [18] => 2521.432 [19] => 2425.401 ) [ev_addition_per_share] => Array ( [0] => 4.44 [1] => 6.041 [2] => 9.594 [3] => 11.907 [4] => 12.098 [5] => 12.613 [6] => 10.235 [7] => 10.987 [8] => 9.17 [9] => 9.553 [10] => 10.775 [11] => 10.206 [12] => 17.473 [13] => 18.563 [14] => 21.079 [15] => 17.573 [16] => 22.558 [17] => 27.6 [18] => 34.512 [19] => 32.793 ) [ev_per_share] => Array ( [0] => 17.69 [1] => 25.915 [2] => 26.465 [3] => 29.16 [4] => 20.475 [5] => 20.923 [6] => 18.11 [7] => 31.09 [8] => 27.68 [9] => 30.85 [10] => 34.67 [11] => 49.3 [12] => 59.62 [13] => 64.03 [14] => 54.89 [15] => 81.19 [16] => 88.98 [17] => 116.57 [18] => 133.67 [19] => 139.3 ) [ev] => Array ( [0] => 1089.2025 [1] => 1714.769125 [2] => 1816.851 [3] => 2064.3 [4] => 1467.8875 [5] => 1455.82841 [6] => 1227.6366 [7] => 2168.957 [8] => 1992.98 [9] => 2260.618 [10] => 2612.7233 [11] => 3815.0081 [12] => 4713.2325 [13] => 5301.916 [14] => 4463.6072 [15] => 6757.7306 [16] => 7082.676 [17] => 8937.4059 [18] => 9766.0616 [19] => 10302.8806 ) [Non Operating Income] => Array ( [0] => 1.1 [1] => 0.8 [2] => -28.795 [3] => 0.7 [4] => 34.7 [5] => 24.031 [6] => -2.444 [7] => 0.371 [8] => -2.897 [9] => 3.349 [10] => -3.582 [11] => -6.909 [12] => -24.128 [13] => -15.577 [14] => -11.12 [15] => -22.188 [16] => -2.204 [17] => 2.282 [18] => 14.494 [19] => -4.931 ) [tax] => Array ( [0] => 23.9 [1] => 28.5 [2] => 21.08 [3] => 30 [4] => 34.4 [5] => 31.551 [6] => 20.718 [7] => 29.806 [8] => 41.199 [9] => 47.659 [10] => 54.261 [11] => 77.866 [12] => 99.883 [13] => 144.184 [14] => 168.265 [15] => 117.8 [16] => 156.669 [17] => 178.792 [18] => 202.543 [19] => 201.121 ) [Pretax Income] => Array ( [0] => 56.1 [1] => 68.9 [2] => 44.346 [3] => 71.4 [4] => 86.4 [5] => 70.424 [6] => 48.941 [7] => 78.391 [8] => 106.62 [9] => 124.395 [10] => 147.627 [11] => 208.037 [12] => 257.144 [13] => 370.762 [14] => 429.353 [15] => 314.1 [16] => 406.933 [17] => 492.166 [18] => 543.417 [19] => 551.905 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.152 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.725 [14] => 2.747 [15] => 2.478 [16] => 2.665 [17] => 2.509 [18] => 2.583 [19] => 1.663 ) [InterestExpense] => Array ( [0] => -17.6 [1] => -24.9 [2] => -39.752 [3] => -53.3 [4] => -60.3 [5] => -58.712 [6] => -60.207 [7] => -47.013 [8] => -46.375 [9] => -42.357 [10] => -51.245 [11] => -53.812 [12] => -60.18 [13] => -92.21 [14] => -87.142 [15] => -65.788 [16] => -62.719 [17] => -68.846 [18] => -70.077 [19] => -75.361 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 36.9 [1] => 45.8 [2] => 66.421 [3] => 88.1 [4] => 87.9 [5] => 89.308 [6] => 86.754 [7] => 72.945 [8] => 79.844 [9] => 87.447 [10] => 111.078 [11] => 127.542 [12] => 147.343 [13] => 189.775 [14] => 220.795 [15] => 234.949 [16] => 250.518 [17] => 270.285 [18] => 288.9 [19] => 305.306 ) [ReconciledDepreciation] => Array ( [0] => 36.9 [1] => 45.8 [2] => 66.42 [3] => 88.1 [4] => 87.9 [5] => 89.31 [6] => 86.75 [7] => 72.95 [8] => 79.84 [9] => 87.45 [10] => 111.08 [11] => 127.54 [12] => 147.34 [13] => 189.78 [14] => 220.8 [15] => 234.95 [16] => 250.52 [17] => 270.29 [18] => 288.9 [19] => 305.31 ) [EBIT] => Array ( [0] => 73.7 [1] => 93.8 [2] => 84.098 [3] => 124.7 [4] => 146.7 [5] => 129.136 [6] => 109.148 [7] => 125.404 [8] => 152.995 [9] => 166.752 [10] => 198.872 [11] => 261.849 [12] => 317.324 [13] => 462.972 [14] => 516.495 [15] => 379.888 [16] => 469.652 [17] => 561.012 [18] => 613.494 [19] => 627.266 ) [EBITDA_morn] => Array ( [0] => 110.6 [1] => 139.6 [2] => 150.519 [3] => 212.8 [4] => 234.6 [5] => 218.444 [6] => 195.902 [7] => 198.349 [8] => 232.839 [9] => 254.199 [10] => 309.95 [11] => 389.391 [12] => 464.667 [13] => 652.747 [14] => 737.29 [15] => 614.837 [16] => 720.17 [17] => 831.297 [18] => 902.394 [19] => 932.572 ) [EBITDA] => Array ( [0] => 110.6 [1] => 139.6 [2] => 150.519 [3] => 212.8 [4] => 234.6 [5] => 218.444 [6] => 195.902 [7] => 198.349 [8] => 232.839 [9] => 254.199 [10] => 309.95 [11] => 389.391 [12] => 464.667 [13] => 652.747 [14] => 737.29 [15] => 614.837 [16] => 720.17 [17] => 831.297 [18] => 902.394 [19] => 932.572 ) [EBITDA_1] => Array ( [0] => 110.6 [1] => 139.6 [2] => 150.519 [3] => 212.8 [4] => 234.6 [5] => 218.444 [6] => 195.902 [7] => 198.349 [8] => 232.839 [9] => 254.199 [10] => 309.95 [11] => 389.391 [12] => 464.667 [13] => 652.747 [14] => 737.29 [15] => 614.837 [16] => 720.17 [17] => 831.297 [18] => 902.394 [19] => 932.572 ) [DDA_new] => Array ( [0] => 36.9 [1] => 45.8 [2] => 66.42 [3] => 88.1 [4] => 87.9 [5] => 89.31 [6] => 86.75 [7] => 72.95 [8] => 79.84 [9] => 87.45 [10] => 111.08 [11] => 127.54 [12] => 147.34 [13] => 189.78 [14] => 220.8 [15] => 234.95 [16] => 250.52 [17] => 270.29 [18] => 288.9 [19] => 305.31 ) [EBITDA_new] => Array ( [0] => 110.6 [1] => 139.6 [2] => 150.519 [3] => 212.8 [4] => 234.6 [5] => 218.444 [6] => 195.902 [7] => 198.349 [8] => 232.839 [9] => 254.199 [10] => 309.95 [11] => 389.391 [12] => 464.667 [13] => 652.747 [14] => 737.29 [15] => 614.837 [16] => 720.17 [17] => 831.297 [18] => 902.394 [19] => 932.572 ) [EBITDA_per_share] => Array ( [0] => 1.69 [1] => 2.11 [2] => 2.19 [3] => 3.01 [4] => 3.27 [5] => 3.09 [6] => 2.92 [7] => 2.84 [8] => 3.21 [9] => 3.39 [10] => 4.04 [11] => 4.8 [12] => 5.63 [13] => 7.75 [14] => 8.8 [15] => 7.34 [16] => 8.45 [17] => 10.61 [18] => 11.52 [19] => 12.45 ) [Operating_Income_per_share] => Array ( [0] => 1.11 [1] => 1.4 [2] => 1.2 [3] => 1.75 [4] => 1.56 [5] => 1.51 [6] => 1.61 [7] => 1.79 [8] => 2.15 [9] => 2.25 [10] => 2.64 [11] => 3.31 [12] => 4.14 [13] => 5.65 [14] => 6.26 [15] => 4.77 [16] => 5.5 [17] => 7.1 [18] => 7.62 [19] => 8.42 ) [Net Income] => Array ( [0] => 31.5 [1] => 39.7 [2] => 23.266 [3] => 40.5 [4] => 51.9 [5] => 38.283 [6] => 28.223 [7] => -10.415 [8] => 68.105 [9] => 80.192 [10] => 92.022 [11] => 123.551 [12] => 154.416 [13] => 223.348 [14] => 261.088 [15] => 196.3 [16] => 250.264 [17] => 313.374 [18] => 340.874 [19] => 350.784 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.16 [10] => 0.18 [11] => 0.24 [12] => 0.28 [13] => 0.39 [14] => 0.56 [15] => 0.76 [16] => 1.01 [17] => 1.25 [18] => 1.6 [19] => 1.92 ) [Shares Outstanding] => Array ( [0] => 65.625 [1] => 66.167 [2] => 68.640 [3] => 70.800 [4] => 71.700 [5] => 70.600 [6] => 67.198 [7] => 69.900 [8] => 72.452 [9] => 74.946 [10] => 76.685 [11] => 81.152 [12] => 82.566 [13] => 84.235 [14] => 83.816 [15] => 83.787 [16] => 85.252 [17] => 78.324 [18] => 78.307 [19] => 74.910 ) [shares_diluted] => Array ( [0] => 65.625 [1] => 66.167 [2] => 68.640 [3] => 70.800 [4] => 71.700 [5] => 70.600 [6] => 67.198 [7] => 69.900 [8] => 72.452 [9] => 74.946 [10] => 76.685 [11] => 81.152 [12] => 82.566 [13] => 84.235 [14] => 83.816 [15] => 83.787 [16] => 85.252 [17] => 78.324 [18] => 78.307 [19] => 74.910 ) [shares_basic] => Array ( [0] => 65.625 [1] => 66.167 [2] => 65.875 [3] => 68.700 [4] => 70.000 [5] => 69.200 [6] => 65.635 [7] => 68.100 [8] => 70.211 [9] => 72.902 [10] => 74.815 [11] => 76.624 [12] => 78.025 [13] => 81.402 [14] => 81.926 [15] => 82.129 [16] => 83.487 [17] => 76.586 [18] => 76.651 [19] => 73.623 ) [COGS_pct] => Array ( [0] => 0.50 [1] => 0.50 [2] => 0.53 [3] => 0.53 [4] => 0.54 [5] => 0.53 [6] => 0.52 [7] => 0.50 [8] => 0.48 [9] => 0.48 [10] => 0.49 [11] => 0.50 [12] => 0.49 [13] => 0.48 [14] => 0.47 [15] => 0.45 [16] => 0.45 [17] => 0.46 [18] => 0.45 [19] => 0.44 ) [Gross Profit_pct] => Array ( [0] => 50.16 [1] => 49.95 [2] => 47.24 [3] => 47.00 [4] => 46.32 [5] => 47.05 [6] => 47.99 [7] => 49.96 [8] => 52.42 [9] => 52.40 [10] => 51.36 [11] => 50.45 [12] => 51.11 [13] => 51.97 [14] => 52.98 [15] => 55.41 [16] => 55.00 [17] => 54.17 [18] => 54.91 [19] => 55.69 ) [SGA_pct] => Array ( [0] => 34.24 [1] => 33.40 [2] => 32.04 [3] => 32.36 [4] => 33.51 [5] => 34.53 [6] => 35.81 [7] => 37.85 [8] => 39.07 [9] => 38.65 [10] => 38.11 [11] => 36.45 [12] => 35.85 [13] => 35.40 [14] => 35.84 [15] => 38.43 [16] => 37.02 [17] => 36.40 [18] => 36.88 [19] => 37.24 ) [Interest Expense_pct] => Array ( [0] => -2.56 [1] => -2.97 [2] => -3.43 [3] => -3.68 [4] => -3.86 [5] => -3.81 [6] => -3.70 [7] => -2.87 [8] => -2.60 [9] => -2.28 [10] => -2.16 [11] => -1.90 [12] => -1.88 [13] => -2.30 [14] => -2.00 [15] => -1.70 [16] => -1.48 [17] => -1.45 [18] => -1.41 [19] => -1.49 ) [Pretax Income_pct] => Array ( [0] => 8.15 [1] => 8.22 [2] => 3.83 [3] => 4.93 [4] => 5.53 [5] => 4.57 [6] => 3.00 [7] => 4.79 [8] => 5.97 [9] => 6.70 [10] => 6.23 [11] => 7.35 [12] => 8.02 [13] => 9.23 [14] => 9.87 [15] => 8.11 [16] => 9.57 [17] => 10.37 [18] => 10.96 [19] => 10.88 ) [Net Income_pct] => Array ( [0] => 4.58 [1] => 4.74 [2] => 2.01 [3] => 2.80 [4] => 3.32 [5] => 2.48 [6] => 1.73 [7] => -0.64 [8] => 3.81 [9] => 4.32 [10] => 3.89 [11] => 4.37 [12] => 4.82 [13] => 5.56 [14] => 6.00 [15] => 5.07 [16] => 5.89 [17] => 6.60 [18] => 6.88 [19] => 6.92 ) [DaysSalesOutstanding] => Array ( [0] => 49.55 [1] => 52.61 [2] => 47.57 [3] => 46.96 [4] => 45.75 [5] => 50.17 [6] => 32.07 [7] => 19.77 [8] => 14.57 [9] => 21.05 [10] => 22.94 [11] => 17.06 [12] => 22.05 [13] => 16.68 [14] => 15.5 [15] => 17.6 [16] => 47.24 [17] => 50.17 [18] => 52.33 [19] => 50.45 ) [DaysInventory] => Array ( [0] => 70.15 [1] => 75 [2] => 77.24 [3] => 73.67 [4] => 67.24 [5] => 71.27 [6] => 66.79 [7] => 68.67 [8] => 64.99 [9] => 70.39 [10] => 70.23 [11] => 59.76 [12] => 58.3 [13] => 62.57 [14] => 69.69 [15] => 70.55 [16] => 69.16 [17] => 68.53 [18] => 77.52 [19] => 77.65 ) [Payable] => Array ( [0] => 43.8 [1] => 52.5 [2] => 74.329 [3] => 84.6 [4] => 85.5 [5] => 78.276 [6] => 76.337 [7] => 82.485 [8] => 85.375 [9] => 114.303 [10] => 143.208 [11] => 143.752 [12] => 146.385 [13] => 185.111 [14] => 156.838 [15] => 157.566 [16] => 163.091 [17] => 195.141 [18] => 206.412 [19] => 222.094 ) [DaysPayable] => Array ( [0] => 23.24 [1] => 22.86 [2] => 23.41 [3] => 21.33 [4] => 19.99 [5] => 18.52 [6] => 17.11 [7] => 18.4 [8] => 17.44 [9] => 22.49 [10] => 22.08 [11] => 18.54 [12] => 16.67 [13] => 16.82 [14] => 13.16 [15] => 14.84 [16] => 14 [17] => 15.01 [18] => 15.2 [19] => 15.98 ) [InventoryTurnover] => Array ( [0] => 5.2 [1] => 4.87 [2] => 4.73 [3] => 4.95 [4] => 5.43 [5] => 5.12 [6] => 5.46 [7] => 5.32 [8] => 5.62 [9] => 5.19 [10] => 5.2 [11] => 6.11 [12] => 6.26 [13] => 5.83 [14] => 5.24 [15] => 5.17 [16] => 5.28 [17] => 5.33 [18] => 4.71 [19] => 4.7 ) [Accts Rec.] => Array ( [0] => 93.4 [1] => 120.8 [2] => 151.053 [3] => 186.3 [4] => 195.7 [5] => 211.989 [6] => 143.129 [7] => 88.634 [8] => 71.346 [9] => 107.013 [10] => 148.834 [11] => 132.245 [12] => 193.664 [13] => 183.569 [14] => 184.739 [15] => 186.804 [16] => 550.262 [17] => 652.439 [18] => 710.74 [19] => 701.06 ) [Inventory] => Array ( [0] => 65.9 [1] => 86.2 [2] => 129.372 [3] => 154.9 [4] => 154.4 [5] => 159.438 [6] => 155.024 [7] => 154.045 [8] => 151.405 [9] => 170.3 [10] => 221.609 [11] => 229.523 [12] => 250.308 [13] => 330.732 [14] => 390.445 [15] => 333.961 [16] => 362.502 [17] => 408.438 [18] => 474.821 [19] => 478.149 ) [inventory2sales] => Array ( [0] => 0.096 [1] => 0.103 [2] => 0.112 [3] => 0.107 [4] => 0.099 [5] => 0.103 [6] => 0.095 [7] => 0.094 [8] => 0.085 [9] => 0.092 [10] => 0.094 [11] => 0.081 [12] => 0.078 [13] => 0.082 [14] => 0.09 [15] => 0.086 [16] => 0.085 [17] => 0.086 [18] => 0.096 [19] => 0.094 ) [Total Current Assets] => Array ( [0] => 169.8 [1] => 218.6 [2] => 311.999 [3] => 366.8 [4] => 378.8 [5] => 408.79 [6] => 333.845 [7] => 303.543 [8] => 270.582 [9] => 356.357 [10] => 466.257 [11] => 458.516 [12] => 549.499 [13] => 646.717 [14] => 744.743 [15] => 711.335 [16] => 1120.645 [17] => 1274.206 [18] => 1463.83 [19] => 1399.087 ) [Other Current Assets] => Array ( [0] => 10.5 [1] => 11.6 [2] => 31.574 [3] => 25.6 [4] => 28.7 [5] => 37.363 [6] => 35.692 [7] => 60.864 [8] => 47.831 [9] => 53.982 [10] => 63.174 [11] => 61.763 [12] => 79.596 [13] => 89.368 [14] => 122.371 [15] => 143.569 [16] => 150.663 [17] => 168.666 [18] => 191.883 [19] => 150.317 ) [Net PPE] => Array ( [0] => 346.3 [1] => 438.9 [2] => 552.161 [3] => 687.3 [4] => 717.9 [5] => 753.768 [6] => 704.646 [7] => 893.015 [8] => 869.492 [9] => 1033.926 [10] => 1269.342 [11] => 1398.757 [12] => 1865.418 [13] => 2194.87 [14] => 2366.526 [15] => 2427.996 [16] => 2455.758 [17] => 2616.059 [18] => 2686.305 [19] => 2802.415 ) [Intangibles] => Array ( [0] => 88.1 [1] => 165.2 [2] => 294.614 [3] => 410.8 [4] => 428.3 [5] => 445.498 [6] => 469.725 [7] => 432.266 [8] => 457.541 [9] => 523.94 [10] => 527.703 [11] => 592.322 [12] => 895.097 [13] => 1118.057 [14] => 1279.44 [15] => 1322.028 [16] => 1314.504 [17] => 1378.007 [18] => 1422.437 [19] => 1548.732 ) [Total Assets] => Array ( [0] => 645.6 [1] => 883.6 [2] => 1291.031 [3] => 1641.5 [4] => 1698.5 [5] => 1739.331 [6] => 1581.29 [7] => 1717.057 [8] => 1700.243 [9] => 1960.606 [10] => 2291.863 [11] => 2474.412 [12] => 3333.457 [13] => 3987.264 [14] => 4426.31 [15] => 4495.932 [16] => 4935.881 [17] => 5320.585 [18] => 5618.225 [19] => 5793.314 ) [Other Long-Term Assets] => Array ( [0] => 41.4 [1] => 60.9 [2] => 132.257 [3] => 176.6 [4] => 173.5 [5] => 131.275 [6] => 73.074 [7] => 88.233 [8] => 102.628 [9] => 46.383 [10] => 28.561 [11] => 24.817 [12] => 23.443 [13] => 27.62 [14] => 35.601 [15] => 34.573 [16] => 44.974 [17] => 52.313 [18] => 45.653 [19] => 43.08 ) [Total Assets Non-liquid] => Array ( [0] => 645.6 [1] => 883.6 [2] => 1291.031 [3] => 1641.5 [4] => 1698.5 [5] => 1739.331 [6] => 1581.29 [7] => 1717.057 [8] => 1700.243 [9] => 1935.544 [10] => 2259.223 [11] => 2439.427 [12] => 3307.526 [13] => 3944.216 [14] => 4379.122 [15] => 4448.931 [16] => 4878.663 [17] => 5275.922 [18] => 5531.839 [19] => 5723.753 ) [HardAssets] => Array ( [0] => 557.5 [1] => 718.4 [2] => 996.417 [3] => 1230.7 [4] => 1270.2 [5] => 1293.833 [6] => 1111.565 [7] => 1284.791 [8] => 1242.702 [9] => 1411.604 [10] => 1731.52 [11] => 1847.105 [12] => 2412.429 [13] => 2826.159 [14] => 3099.682 [15] => 3126.903 [16] => 3564.159 [17] => 3897.915 [18] => 4109.402 [19] => 4175.021 ) [Accts Payable] => Array ( [0] => 43.8 [1] => 52.5 [2] => 161.992 [3] => 84.6 [4] => 85.5 [5] => 199.525 [6] => 207.21 [7] => 218.875 [8] => 206.667 [9] => 261.391 [10] => 326.34 [11] => 343.753 [12] => 257.93 [13] => 451.353 [14] => 411.632 [15] => 348.915 [16] => 418.195 [17] => 501.492 [18] => 389.455 [19] => 390.413 ) [Short-Term Debt] => Array ( [0] => 11.8 [1] => 12.2 [2] => 25.158 [3] => 12.2 [4] => 19.6 [5] => 20.071 [6] => 72.945 [7] => 2.456 [8] => 2.229 [9] => 6.14 [10] => 6.948 [11] => 131.901 [12] => 40.296 [13] => 40.4 [14] => 11.058 [15] => 10.255 [16] => 9.868 [17] => 398.837 [18] => 303.573 [19] => 788.188 ) [ShortTermDebt_without_lease] => Array ( [0] => 11.8 [1] => 12.2 [2] => 25.158 [3] => 12.2 [4] => 19.6 [5] => 20.071 [6] => 72.945 [7] => 2.456 [8] => 2.229 [9] => 6.14 [10] => 6.948 [11] => 131.901 [12] => 40.296 [13] => 40.4 [14] => 11.058 [15] => 10.255 [16] => 9.868 [17] => 398.837 [18] => 303.573 [19] => 788.188 ) [Minority_interest] => Array ( [0] => 1.6 [1] => 1.7 [2] => 3.462 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 36.191 [10] => 36.191 [11] => 57.191 [12] => 57.191 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 115.8 [1] => 137 [2] => 187.15 [3] => 225.6 [4] => 213.4 [5] => 219.596 [6] => 280.155 [7] => 221.331 [8] => 208.896 [9] => 267.531 [10] => 333.288 [11] => 475.654 [12] => 427.956 [13] => 514.394 [14] => 448.301 [15] => 475.643 [16] => 564.503 [17] => 930.049 [18] => 861.714 [19] => 1330.775 ) [Other Current Liab.] => Array ( [0] => 60.2 [1] => 72.3 [2] => 2.84217094304E-14 [3] => 128.8 [4] => 108.3 [5] => 0 [6] => -2.84217094304E-14 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => 5.68434188608E-14 [11] => 0 [12] => 129.73 [13] => 22.641 [14] => 25.611 [15] => 116.473 [16] => 136.44 [17] => 29.72 [18] => 168.686 [19] => 152.174 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.688 [3] => 0 [4] => 0 [5] => 0.731 [6] => 0.744 [7] => 0.752 [8] => 0.764 [9] => 0.772 [10] => 0.775 [11] => 0.786 [12] => 0.799 [13] => 0 [14] => 0 [15] => 0.863 [16] => 0.866 [17] => 0.869 [18] => 0.871 [19] => 0.874 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 155.543 [3] => 0 [4] => 0 [5] => 193.893 [6] => 188.629 [7] => 198.5 [8] => 216.275 [9] => 233.574 [10] => 257.042 [11] => 289.598 [12] => 341.101 [13] => 468.302 [14] => 533.03 [15] => 568.421 [16] => 607.593 [17] => 649.551 [18] => 729.85 [19] => 789.789 ) [Retained Earnings] => Array ( [0] => 133.6 [1] => 173.4 [2] => 196.626 [3] => 237.2 [4] => 289.1 [5] => 327.373 [6] => 355.596 [7] => 345.181 [8] => 413.286 [9] => 481.677 [10] => 560.056 [11] => 665.158 [12] => 792.433 [13] => 983.663 [14] => 1198.985 [15] => 1332.759 [16] => 1498.728 [17] => 1701.478 [18] => 1861.395 [19] => 2047.843 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -15.732 [3] => 0 [4] => 0 [5] => -8.435 [6] => -3.982 [7] => -4.289 [8] => -4.289 [9] => -4.658 [10] => -3.765 [11] => -13.134 [12] => -13.134 [13] => -34.757 [14] => -150.363 [15] => -109.941 [16] => -379.885 [17] => -607.026 [18] => -1059.571 [19] => -998.386 ) [Total Equity] => Array ( [0] => 189.7 [1] => 236.2 [2] => 336.657 [3] => 426.9 [4] => 470.9 [5] => 472.507 [6] => 496.849 [7] => 503.086 [8] => 596.933 [9] => 691.901 [10] => 814.172 [11] => 947.159 [12] => 1125.382 [13] => 1413.336 [14] => 1571.755 [15] => 1795.544 [16] => 1734.882 [17] => 1750.258 [18] => 1536.983 [19] => 1840.649 ) [Long-Term Debt] => Array ( [0] => 260 [1] => 385.8 [2] => 629.931 [3] => 830.8 [4] => 847.8 [5] => 857.422 [6] => 620.664 [7] => 764.124 [8] => 658.031 [9] => 682.698 [10] => 801.635 [11] => 635.726 [12] => 1309.719 [13] => 1539.648 [14] => 1750.308 [15] => 1499.384 [16] => 1842.994 [17] => 1761.902 [18] => 2304.245 [19] => 1706.774 ) [Total Liabilities] => Array ( [0] => 455.9 [1] => 647.4 [2] => 954.374 [3] => 1214.6 [4] => 1227.6 [5] => 1266.824 [6] => 1084.441 [7] => 1213.971 [8] => 1103.31 [9] => 1268.705 [10] => 1477.691 [11] => 1527.253 [12] => 2208.075 [13] => 2573.928 [14] => 2854.555 [15] => 2700.388 [16] => 3200.999 [17] => 3570.327 [18] => 4081.242 [19] => 3952.665 ) [Other Long-Term Liab.] => Array ( [0] => 12.6 [1] => 36.2 [2] => 33.027 [3] => 36.8 [4] => 23.7 [5] => 28.998 [6] => 22.446 [7] => 30.343 [8] => 27.243 [9] => 64.947 [10] => 60.582 [11] => 88.055 [12] => 97.154 [13] => 80.104 [14] => 79.231 [15] => 72.972 [16] => 70.548 [17] => 84.419 [18] => 89.671 [19] => 89.219 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.28 [10] => 1.42 [11] => 1.41 [12] => 0.78 [13] => 1.08 [14] => 1.07 [15] => 1.05 [16] => 1.16 [17] => 0.84 [18] => 1.54 [19] => 1.20 ) [Accts Rec._pct] => Array ( [0] => 14.47 [1] => 13.67 [2] => 11.70 [3] => 11.35 [4] => 11.52 [5] => 12.19 [6] => 9.05 [7] => 5.16 [8] => 4.20 [9] => 5.46 [10] => 6.49 [11] => 5.34 [12] => 5.81 [13] => 4.60 [14] => 4.17 [15] => 4.15 [16] => 11.15 [17] => 12.26 [18] => 12.65 [19] => 12.10 ) [Inventory_pct] => Array ( [0] => 10.21 [1] => 9.76 [2] => 10.02 [3] => 9.44 [4] => 9.09 [5] => 9.17 [6] => 9.80 [7] => 8.97 [8] => 8.90 [9] => 8.69 [10] => 9.67 [11] => 9.28 [12] => 7.51 [13] => 8.29 [14] => 8.82 [15] => 7.43 [16] => 7.34 [17] => 7.68 [18] => 8.45 [19] => 8.25 ) [Other Current Assets_pct] => Array ( [0] => 1.63 [1] => 1.31 [2] => 2.45 [3] => 1.56 [4] => 1.69 [5] => 2.15 [6] => 2.26 [7] => 3.54 [8] => 2.81 [9] => 2.75 [10] => 2.76 [11] => 2.50 [12] => 2.39 [13] => 2.24 [14] => 2.76 [15] => 3.19 [16] => 3.05 [17] => 3.17 [18] => 3.42 [19] => 2.59 ) [Total Current Assets_pct] => Array ( [0] => 26.30 [1] => 24.74 [2] => 24.17 [3] => 22.35 [4] => 22.30 [5] => 23.50 [6] => 21.11 [7] => 17.68 [8] => 15.91 [9] => 18.18 [10] => 20.34 [11] => 18.53 [12] => 16.48 [13] => 16.22 [14] => 16.83 [15] => 15.82 [16] => 22.70 [17] => 23.95 [18] => 26.06 [19] => 24.15 ) [Net PPE_pct] => Array ( [0] => 53.64 [1] => 49.67 [2] => 42.77 [3] => 41.87 [4] => 42.27 [5] => 43.34 [6] => 44.56 [7] => 52.01 [8] => 51.14 [9] => 52.74 [10] => 55.38 [11] => 56.53 [12] => 55.96 [13] => 55.05 [14] => 53.46 [15] => 54.00 [16] => 49.75 [17] => 49.17 [18] => 47.81 [19] => 48.37 ) [Intangibles_pct] => Array ( [0] => 13.65 [1] => 18.70 [2] => 22.82 [3] => 25.03 [4] => 25.22 [5] => 25.61 [6] => 29.71 [7] => 25.17 [8] => 26.91 [9] => 26.72 [10] => 23.03 [11] => 23.94 [12] => 26.85 [13] => 28.04 [14] => 28.91 [15] => 29.40 [16] => 26.63 [17] => 25.90 [18] => 25.32 [19] => 26.73 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.41 [1] => 6.89 [2] => 10.24 [3] => 10.76 [4] => 10.21 [5] => 7.55 [6] => 4.62 [7] => 5.14 [8] => 6.04 [9] => 2.37 [10] => 1.25 [11] => 1.00 [12] => 0.70 [13] => 0.69 [14] => 0.80 [15] => 0.77 [16] => 0.91 [17] => 0.98 [18] => 0.81 [19] => 0.74 ) [Accts Payable_pct] => Array ( [0] => 6.78 [1] => 5.94 [2] => 12.55 [3] => 5.15 [4] => 5.03 [5] => 11.47 [6] => 13.10 [7] => 12.75 [8] => 12.16 [9] => 13.33 [10] => 14.24 [11] => 13.89 [12] => 7.74 [13] => 11.32 [14] => 9.30 [15] => 7.76 [16] => 8.47 [17] => 9.43 [18] => 6.93 [19] => 6.74 ) [Short-Term Debt_pct] => Array ( [0] => 1.83 [1] => 1.38 [2] => 1.95 [3] => 0.74 [4] => 1.15 [5] => 1.15 [6] => 4.61 [7] => 0.14 [8] => 0.13 [9] => 0.31 [10] => 0.30 [11] => 5.33 [12] => 1.21 [13] => 1.01 [14] => 0.25 [15] => 0.23 [16] => 0.20 [17] => 7.50 [18] => 5.40 [19] => 13.61 ) [Other Current Liab._pct] => Array ( [0] => 9.32 [1] => 8.18 [2] => 0.00 [3] => 7.85 [4] => 6.38 [5] => 0.00 [6] => -0.00 [7] => 0.00 [8] => -0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 3.89 [13] => 0.57 [14] => 0.58 [15] => 2.59 [16] => 2.76 [17] => 0.56 [18] => 3.00 [19] => 2.63 ) [Total Current Liabilities_pct] => Array ( [0] => 17.94 [1] => 15.50 [2] => 14.50 [3] => 13.74 [4] => 12.56 [5] => 12.63 [6] => 17.72 [7] => 12.89 [8] => 12.29 [9] => 13.65 [10] => 14.54 [11] => 19.22 [12] => 12.84 [13] => 12.90 [14] => 10.13 [15] => 10.58 [16] => 11.44 [17] => 17.48 [18] => 15.34 [19] => 22.97 ) [Long-Term Debt_pct] => Array ( [0] => 40.27 [1] => 43.66 [2] => 48.79 [3] => 50.61 [4] => 49.91 [5] => 49.30 [6] => 39.25 [7] => 44.50 [8] => 38.70 [9] => 34.82 [10] => 34.98 [11] => 25.69 [12] => 39.29 [13] => 38.61 [14] => 39.54 [15] => 33.35 [16] => 37.34 [17] => 33.11 [18] => 41.01 [19] => 29.46 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.41 [1] => 14.10 [2] => 10.63 [3] => 9.64 [4] => 9.80 [5] => 10.91 [6] => 11.61 [7] => 13.31 [8] => 13.90 [9] => 16.24 [10] => 14.96 [11] => 16.81 [12] => 14.11 [13] => 13.04 [14] => 14.82 [15] => 16.13 [16] => 16.08 [17] => 16.51 [18] => 16.29 [19] => 15.80 ) [Total Liabilities_pct] => Array ( [0] => 70.62 [1] => 73.27 [2] => 73.92 [3] => 73.99 [4] => 72.28 [5] => 72.83 [6] => 68.58 [7] => 70.70 [8] => 64.89 [9] => 64.71 [10] => 64.48 [11] => 61.72 [12] => 66.24 [13] => 64.55 [14] => 64.49 [15] => 60.06 [16] => 64.85 [17] => 67.10 [18] => 72.64 [19] => 68.23 ) [netcash] => Array ( [0] => -7.4 [1] => -9.78 [2] => -13.9 [3] => -17.16 [4] => -17.12 [5] => -18.21 [6] => -16 [7] => -17.4 [8] => -15.32 [9] => -16.97 [10] => -19.17 [11] => -19.28 [12] => -27.6 [13] => -30.57 [14] => -34.52 [15] => -31.88 [16] => -39.49 [17] => -45.98 [18] => -54.68 [19] => -52.5 ) [NCAV] => Array ( [0] => -5.73 [1] => -7.76 [2] => -11.31 [3] => -14.09 [4] => -14 [5] => -14.78 [6] => -13.27 [7] => -15.34 [8] => -13.53 [9] => -14.72 [10] => -16.22 [11] => -16.52 [12] => -24.18 [13] => -26.91 [14] => -30.42 [15] => -28.19 [16] => -32.03 [17] => -36.94 [18] => -44.13 [19] => -42.16 ) [NCAV_real] => Array ( [0] => -4.65 [1] => -6.48 [2] => -9.36 [3] => -11.97 [4] => -11.84 [5] => -12.33 [6] => -11.08 [7] => -13.05 [8] => -11.57 [9] => -12.45 [10] => -13.42 [11] => -13.81 [12] => -20.98 [13] => -23.28 [14] => -25.94 [15] => -23.9 [16] => -26.14 [17] => -29.95 [18] => -35.83 [19] => -34.53 ) [Book Value Per Share] => Array ( [0] => 3.08 [1] => 3.57 [2] => 4.9 [3] => 6.03 [4] => 6.57 [5] => 6.79 [6] => 7.33 [7] => 7.21 [8] => 8.29 [9] => 9.44 [10] => 10.8 [11] => 12.24 [12] => 14.24 [13] => 17.07 [14] => 19.33 [15] => 21.57 [16] => 21.8 [17] => 22.83 [18] => 21.04 [19] => 24.89 ) [Tangibles_book_per_share] => Array ( [0] => 1.65 [1] => 1.07 [2] => 0.61 [3] => 0.23 [4] => 0.59 [5] => 0.39 [6] => 0.4 [7] => 1.02 [8] => 1.94 [9] => 2.29 [10] => 3.8 [11] => 4.59 [12] => 2.91 [13] => 3.57 [14] => 3.59 [15] => 5.69 [16] => 5.28 [17] => 4.86 [18] => 1.57 [19] => 3.95 ) [deb2equity] => Array ( [0] => 1.433 [1] => 1.685 [2] => 1.946 [3] => 1.975 [4] => 1.842 [5] => 1.857 [6] => 1.396 [7] => 1.524 [8] => 1.106 [9] => 0.996 [10] => 0.993 [11] => 0.81 [12] => 1.2 [13] => 1.118 [14] => 1.121 [15] => 0.841 [16] => 1.068 [17] => 1.235 [18] => 1.697 [19] => 1.355 ) [debt2rev_totaldebt] => Array ( [0] => 271.8 [1] => 398 [2] => 655.089 [3] => 843 [4] => 867.4 [5] => 877.493 [6] => 693.609 [7] => 766.58 [8] => 660.26 [9] => 688.838 [10] => 808.583 [11] => 767.627 [12] => 1350.015 [13] => 1580.048 [14] => 1761.366 [15] => 1509.639 [16] => 1852.862 [17] => 2160.739 [18] => 2607.818 [19] => 2494.962 ) [debt2rev] => Array ( [0] => 0.395 [1] => 0.475 [2] => 0.565 [3] => 0.582 [4] => 0.556 [5] => 0.569 [6] => 0.426 [7] => 0.469 [8] => 0.369 [9] => 0.371 [10] => 0.341 [11] => 0.271 [12] => 0.421 [13] => 0.393 [14] => 0.405 [15] => 0.39 [16] => 0.436 [17] => 0.455 [18] => 0.526 [19] => 0.492 ) [cogs2rev] => Array ( [0] => 0.50 [1] => 0.50 [2] => 0.53 [3] => 0.53 [4] => 0.54 [5] => 0.53 [6] => 0.52 [7] => 0.50 [8] => 0.48 [9] => 0.48 [10] => 0.49 [11] => 0.50 [12] => 0.49 [13] => 0.48 [14] => 0.47 [15] => 0.45 [16] => 0.45 [17] => 0.46 [18] => 0.45 [19] => 0.44 ) [inventory2rev] => Array ( [0] => 0.096 [1] => 0.103 [2] => 0.112 [3] => 0.107 [4] => 0.099 [5] => 0.103 [6] => 0.095 [7] => 0.094 [8] => 0.085 [9] => 0.092 [10] => 0.094 [11] => 0.081 [12] => 0.078 [13] => 0.082 [14] => 0.09 [15] => 0.086 [16] => 0.085 [17] => 0.086 [18] => 0.096 [19] => 0.094 ) [ar2asset] => Array ( [0] => 0.145 [1] => 0.137 [2] => 0.117 [3] => 0.113 [4] => 0.115 [5] => 0.122 [6] => 0.091 [7] => 0.052 [8] => 0.042 [9] => 0.055 [10] => 0.065 [11] => 0.053 [12] => 0.058 [13] => 0.046 [14] => 0.042 [15] => 0.042 [16] => 0.111 [17] => 0.123 [18] => 0.127 [19] => 0.121 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.013 [10] => 0.014 [11] => 0.014 [12] => 0.008 [13] => 0.011 [14] => 0.011 [15] => 0.01 [16] => 0.012 [17] => 0.008 [18] => 0.015 [19] => 0.012 ) [equity2asset] => Array ( [0] => 0.294 [1] => 0.267 [2] => 0.261 [3] => 0.26 [4] => 0.277 [5] => 0.272 [6] => 0.314 [7] => 0.293 [8] => 0.351 [9] => 0.353 [10] => 0.355 [11] => 0.383 [12] => 0.338 [13] => 0.354 [14] => 0.355 [15] => 0.399 [16] => 0.351 [17] => 0.329 [18] => 0.274 [19] => 0.318 ) [equity2liab_tangbile] => Array ( [0] => 0.223 [1] => 0.11 [2] => 0.044 [3] => 0.013 [4] => 0.035 [5] => 0.021 [6] => 0.025 [7] => 0.058 [8] => 0.126 [9] => 0.132 [10] => 0.194 [11] => 0.232 [12] => 0.104 [13] => 0.115 [14] => 0.102 [15] => 0.175 [16] => 0.131 [17] => 0.104 [18] => 0.028 [19] => 0.074 ) [ppe2asset] => Array ( [0] => 0.536 [1] => 0.497 [2] => 0.428 [3] => 0.419 [4] => 0.423 [5] => 0.433 [6] => 0.446 [7] => 0.52 [8] => 0.511 [9] => 0.527 [10] => 0.554 [11] => 0.565 [12] => 0.56 [13] => 0.55 [14] => 0.535 [15] => 0.54 [16] => 0.498 [17] => 0.492 [18] => 0.478 [19] => 0.484 ) [interest2rev] => Array ( [0] => -2.558 [1] => -2.971 [2] => -3.43 [3] => -3.681 [4] => -3.862 [5] => -3.807 [6] => -3.696 [7] => -2.874 [8] => -2.595 [9] => -2.283 [10] => -2.164 [11] => -1.902 [12] => -1.878 [13] => -2.295 [14] => -2.004 [15] => -1.698 [16] => -1.475 [17] => -1.451 [18] => -1.414 [19] => -1.486 ) [std2asset] => Array ( [0] => 0.179 [1] => 0.155 [2] => 0.145 [3] => 0.137 [4] => 0.126 [5] => 0.126 [6] => 0.177 [7] => 0.129 [8] => 0.123 [9] => 0.136 [10] => 0.145 [11] => 0.192 [12] => 0.128 [13] => 0.129 [14] => 0.101 [15] => 0.106 [16] => 0.114 [17] => 0.175 [18] => 0.153 [19] => 0.23 ) [ltd2asset] => Array ( [0] => 0.403 [1] => 0.437 [2] => 0.488 [3] => 0.506 [4] => 0.499 [5] => 0.493 [6] => 0.393 [7] => 0.445 [8] => 0.387 [9] => 0.348 [10] => 0.35 [11] => 0.257 [12] => 0.393 [13] => 0.386 [14] => 0.395 [15] => 0.333 [16] => 0.373 [17] => 0.331 [18] => 0.41 [19] => 0.295 ) [turnover] => Array ( [0] => 1.066 [1] => 0.949 [2] => 0.898 [3] => 0.882 [4] => 0.919 [5] => 0.887 [6] => 1.03 [7] => 0.953 [8] => 1.051 [9] => 0.946 [10] => 1.033 [11] => 1.144 [12] => 0.961 [13] => 1.007 [14] => 0.983 [15] => 0.862 [16] => 0.861 [17] => 0.892 [18] => 0.882 [19] => 0.876 ) [CF_Net Income] => Array ( [0] => 31.5 [1] => 39.7 [2] => 23.266 [3] => 40.5 [4] => 51.9 [5] => 38.283 [6] => 28.223 [7] => -10.415 [8] => 68.105 [9] => 80.192 [10] => 92.022 [11] => 123.551 [12] => 154.416 [13] => 223.348 [14] => 261.088 [15] => 196.3 [16] => 250.264 [17] => 313.374 [18] => 340.874 [19] => 350.784 ) [buybackratio] => Array ( [0] => -0.19 [1] => -0.09 [2] => -0.14 [3] => -0.11 [4] => -0.04 [5] => -0.04 [6] => -0.05 [7] => 0.71 [8] => -0.14 [9] => -0.16 [10] => -0.22 [11] => -0.24 [12] => -0.18 [13] => -0.06 [14] => -0.06 [15] => -0.08 [16] => -1.24 [17] => -0.05 [18] => -0.05 [19] => -0.05 ) [grahamnumber] => Array ( [0] => 4.36 [1] => 3.81 [2] => 2.16 [3] => 1.71 [4] => 3.11 [5] => 2.21 [6] => 1.94 [7] => 3.99 [8] => 6.42 [9] => 7.53 [10] => 10.19 [11] => 13.04 [12] => 11.32 [13] => 14.61 [14] => 16.11 [15] => 17.38 [16] => 19.33 [17] => 21.13 [18] => 12.83 [19] => 20.52 ) [CF_DDA] => Array ( [0] => 36.9 [1] => 45.8 [2] => 66.421 [3] => 88.1 [4] => 87.9 [5] => 89.308 [6] => 86.754 [7] => 72.945 [8] => 79.844 [9] => 87.447 [10] => 111.078 [11] => 127.542 [12] => 147.343 [13] => 189.775 [14] => 220.795 [15] => 234.949 [16] => 250.518 [17] => 270.285 [18] => 288.9 [19] => 305.306 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 80 [1] => 92 [2] => 81.247 [3] => 134.4 [4] => 102.1 [5] => 100.092 [6] => 199.005 [7] => 249.381 [8] => 195.963 [9] => 210.679 [10] => 222.317 [11] => 346.045 [12] => 326.343 [13] => 549.926 [14] => 582.767 [15] => 600.047 [16] => 275.301 [17] => 506.406 [18] => 550.268 [19] => 744.86 ) [Cash Flow from Others] => Array ( [0] => -1.2 [1] => 1.4 [2] => 4.275 [3] => -2.7 [4] => -27.7 [5] => -15.896 [6] => 4.98 [7] => 62.091 [8] => 6.251 [9] => 2.139 [10] => 11.034 [11] => 5.766 [12] => 30.428 [13] => 20.573 [14] => 19.671 [15] => 43.751 [16] => 28.807 [17] => 30.105 [18] => 20.409 [19] => 36.847 ) [Cash Flow_PPE] => Array ( [0] => -34.1 [1] => -37.2 [2] => -64.221 [3] => -278.4 [4] => -150.3 [5] => 27.839 [6] => -13.427 [7] => -44.881 [8] => -60.542 [9] => -88.402 [10] => -162.616 [11] => -208.603 [12] => -238.274 [13] => 9.345 [14] => 14.36 [15] => 14.466 [16] => 15.844 [17] => 16.365 [18] => 31.413 [19] => 15.483 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -176.609 [3] => 0 [4] => 0 [5] => -101.493 [6] => -5.758 [7] => -257.556 [8] => -27.216 [9] => -34.907 [10] => -191.82 [11] => -153.428 [12] => -687.892 [13] => -480.096 [14] => -273.75 [15] => -80.777 [16] => -21.186 [17] => -160.115 [18] => -97.521 [19] => -203.529 ) [Cash Flow_CPEX] => Array ( [0] => -36.7 [1] => -41.2 [2] => -74.358 [3] => -285.9 [4] => -153.6 [5] => -65.211 [6] => -65.91 [7] => -58.297 [8] => -67.969 [9] => -93.749 [10] => -167.977 [11] => -208.603 [12] => -238.274 [13] => -267.378 [14] => -351.912 [15] => -252.828 [16] => -256.03 [17] => -356.514 [18] => -325.465 [19] => -354.587 ) [Cash Flow from Investing] => Array ( [0] => -119.5 [1] => -190 [2] => -276.045 [3] => -295.4 [4] => -96.9 [5] => -65.461 [6] => -10.852 [7] => -294.701 [8] => -88.534 [9] => -123.954 [10] => -353.437 [11] => -339.097 [12] => -917.955 [13] => -739.445 [14] => -609.924 [15] => -322.281 [16] => -261.767 [17] => -502.094 [18] => -392.859 [19] => -543.584 ) [Net Issuance of Stock] => Array ( [0] => -0.1 [1] => -19.2 [2] => -11.257 [3] => -30 [4] => -13.4 [5] => -45.563 [6] => -9.754 [7] => 7.442 [8] => 9.847 [9] => 13.13 [10] => 20.374 [11] => 17.47 [12] => 27.058 [13] => -2.919 [14] => -103.712 [15] => 15.428 [16] => 9.997 [17] => -284.744 [18] => -574.785 [19] => 9.186 ) [Issuance of Stock] => Array ( [0] => 5.9 [1] => 3.7 [2] => 3.162 [3] => 4.4 [4] => 1.9 [5] => 1.562 [6] => 1.46 [7] => 7.442 [8] => 9.847 [9] => 13.13 [10] => 20.374 [11] => 30.241 [12] => 27.058 [13] => 14.091 [14] => 16.507 [15] => 15.428 [16] => 309.997 [17] => 15.256 [18] => 17.088 [19] => 17.313 ) [Net Issuance of Debt] => Array ( [0] => 34.9 [1] => 101.6 [2] => 208.316 [3] => 174.2 [4] => 8.1 [5] => 10.932 [6] => -183.884 [7] => 50.339 [8] => -120.35 [9] => -81.223 [10] => 132.358 [11] => -21.968 [12] => 586.682 [13] => 208.386 [14] => 161.942 [15] => -248.377 [16] => 35.593 [17] => 305.788 [18] => 452.952 [19] => -113.374 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -11.801 [10] => -13.643 [11] => -18.449 [12] => -21.98 [13] => -31.828 [14] => -45.766 [15] => -62.526 [16] => -83.797 [17] => -95.323 [18] => -122.202 [19] => -141.461 ) [Cash from Financing] => Array ( [0] => 39.6 [1] => 97.9 [2] => 194.798 [3] => 161 [4] => -5.2 [5] => -34.631 [6] => -188.153 [7] => 45.32 [8] => -110.503 [9] => -83.083 [10] => 138.698 [11] => -4.603 [12] => 582.558 [13] => 206.636 [14] => 31.297 [15] => -277.953 [16] => -3.317 [17] => -16.867 [18] => -115.686 [19] => -218.101 ) [Other Financing] => Array ( [0] => 4.8 [1] => 15.5 [2] => -2.261 [3] => 16.8 [4] => 0.1 [5] => 0 [6] => 5.485 [7] => -12.461 [8] => -5.3290705182E-15 [9] => -3.189 [10] => -0.391 [11] => 18.344 [12] => -9.202 [13] => 32.997 [14] => 18.833 [15] => 17.522 [16] => 34.89 [17] => 57.412 [18] => 128.349 [19] => 27.548 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -3.074 [9] => 3.642 [10] => 7.578 [11] => 2.345 [12] => -9.054 [13] => 17.117 [14] => 4.14 [15] => -0.187 [16] => 10.217 [17] => -12.555 [18] => 41.723 [19] => -16.825 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0.1 [2] => 1.42108547152E-14 [3] => -2.84217094304E-14 [4] => 1.42108547152E-14 [5] => 0 [6] => 0 [7] => 2.84217094304E-14 [8] => 2.84217094304E-14 [9] => -2.84217094304E-14 [10] => 0 [11] => -5.68434188608E-14 [12] => 5.68434188608E-14 [13] => 0 [14] => -1.13686837722E-13 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 43.3 [1] => 50.8 [2] => 6.889 [3] => -151.5 [4] => -51.5 [5] => 34.881 [6] => 133.095 [7] => 191.084 [8] => 127.994 [9] => 116.93 [10] => 54.34 [11] => 137.442 [12] => 88.069 [13] => 282.548 [14] => 230.855 [15] => 347.219 [16] => 19.271 [17] => 149.892 [18] => 224.803 [19] => 390.273 ) [CF_Net Income_pct] => Array ( [0] => 39.38 [1] => 43.15 [2] => 28.64 [3] => 30.13 [4] => 50.83 [5] => 38.25 [6] => 14.18 [7] => -4.18 [8] => 34.75 [9] => 38.06 [10] => 41.39 [11] => 35.70 [12] => 47.32 [13] => 40.61 [14] => 44.80 [15] => 32.71 [16] => 90.91 [17] => 61.88 [18] => 61.95 [19] => 47.09 ) [CF_DDA_pct] => Array ( [0] => 37 [1] => 46 [2] => 66 [3] => 88 [4] => 88 [5] => 89 [6] => 87 [7] => 73 [8] => 80 [9] => 87 [10] => 111 [11] => 128 [12] => 147 [13] => 190 [14] => 221 [15] => 235 [16] => 251 [17] => 270 [18] => 289 [19] => 305 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -45.88 [1] => -44.78 [2] => -91.52 [3] => -212.72 [4] => -150.44 [5] => -65.15 [6] => -33.12 [7] => -23.38 [8] => -34.68 [9] => -44.50 [10] => -75.56 [11] => -60.28 [12] => -73.01 [13] => -48.62 [14] => -60.39 [15] => -42.13 [16] => -93.00 [17] => -70.40 [18] => -59.15 [19] => -47.60 ) [Cash Flow from Investing_pct] => Array ( [0] => -149.38 [1] => -206.52 [2] => -339.76 [3] => -219.79 [4] => -94.91 [5] => -65.40 [6] => -5.45 [7] => -118.17 [8] => -45.18 [9] => -58.84 [10] => -158.98 [11] => -97.99 [12] => -281.29 [13] => -134.46 [14] => -104.66 [15] => -53.71 [16] => -95.08 [17] => -99.15 [18] => -71.39 [19] => -72.98 ) [Net Issuance of Stock_pct] => Array ( [0] => -0.13 [1] => -20.87 [2] => -13.86 [3] => -22.32 [4] => -13.12 [5] => -45.52 [6] => -4.90 [7] => 2.98 [8] => 5.02 [9] => 6.23 [10] => 9.16 [11] => 5.05 [12] => 8.29 [13] => -0.53 [14] => -17.80 [15] => 2.57 [16] => 3.63 [17] => -56.23 [18] => -104.46 [19] => 1.23 ) [Net Issuance of Debt_pct] => Array ( [0] => 43.63 [1] => 110.43 [2] => 256.40 [3] => 129.61 [4] => 7.93 [5] => 10.92 [6] => -92.40 [7] => 20.19 [8] => -61.41 [9] => -38.55 [10] => 59.54 [11] => -6.35 [12] => 179.77 [13] => 37.89 [14] => 27.79 [15] => -41.39 [16] => 12.93 [17] => 60.38 [18] => 82.31 [19] => -15.22 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -5.60 [10] => -6.14 [11] => -5.33 [12] => -6.74 [13] => -5.79 [14] => -7.85 [15] => -10.42 [16] => -30.44 [17] => -18.82 [18] => -22.21 [19] => -18.99 ) [Other Financing_pct] => Array ( [0] => 49.50 [1] => 106.41 [2] => 239.76 [3] => 119.79 [4] => -5.09 [5] => -34.60 [6] => -94.55 [7] => 18.17 [8] => -56.39 [9] => -39.44 [10] => 62.39 [11] => -1.33 [12] => 178.51 [13] => 37.58 [14] => 5.37 [15] => -46.32 [16] => -1.20 [17] => -3.33 [18] => -21.02 [19] => -29.28 ) [Cash from Financing_pct] => Array ( [0] => 43.50 [1] => 89.57 [2] => 242.54 [3] => 107.29 [4] => -5.19 [5] => -34.60 [6] => -97.30 [7] => 23.17 [8] => -56.39 [9] => -37.92 [10] => 62.56 [11] => -6.63 [12] => 181.33 [13] => 31.57 [14] => 2.14 [15] => -49.24 [16] => -13.88 [17] => -14.67 [18] => -44.35 [19] => -32.98 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -1.57 [9] => 1.73 [10] => 3.41 [11] => 0.68 [12] => -2.77 [13] => 3.11 [14] => 0.71 [15] => -0.03 [16] => 3.71 [17] => -2.48 [18] => 7.58 [19] => -2.26 ) [total_freecashflow_pct] => Array ( [0] => 54.13 [1] => 55.22 [2] => 8.48 [3] => -112.72 [4] => -50.44 [5] => 34.85 [6] => 66.88 [7] => 76.62 [8] => 65.32 [9] => 55.50 [10] => 24.44 [11] => 39.72 [12] => 26.99 [13] => 51.38 [14] => 39.61 [15] => 57.87 [16] => 7.00 [17] => 29.60 [18] => 40.85 [19] => 52.40 ) [per share rev] => Array ( [0] => 10.48 [1] => 12.67 [2] => 16.88 [3] => 20.45 [4] => 21.77 [5] => 21.85 [6] => 24.24 [7] => 23.41 [8] => 24.66 [9] => 24.76 [10] => 30.88 [11] => 34.87 [12] => 38.82 [13] => 47.69 [14] => 51.89 [15] => 46.25 [16] => 49.87 [17] => 60.6 [18] => 63.31 [19] => 67.72 ) [per share eps] => Array ( [0] => 0.48 [1] => 0.6 [2] => 0.34 [3] => 0.57 [4] => 0.72 [5] => 0.54 [6] => 0.42 [7] => -0.15 [8] => 0.94 [9] => 1.07 [10] => 1.2 [11] => 1.57 [12] => 1.92 [13] => 2.66 [14] => 3.12 [15] => 2.34 [16] => 2.94 [17] => 4 [18] => 4.35 [19] => 4.68 ) [eps_nri] => Array ( [0] => 0.48 [1] => 0.6 [2] => 0.34 [3] => 0.57 [4] => 0.72 [5] => 0.55 [6] => 0.42 [7] => 0.69 [8] => 0.96 [9] => 1.08 [10] => 1.19 [11] => 1.62 [12] => 1.92 [13] => 2.65 [14] => 3.12 [15] => 2.34 [16] => 2.94 [17] => 4 [18] => 4.35 [19] => 4.68 ) [per share_freecashflow] => Array ( [0] => 0.66 [1] => 0.77 [2] => 0.1 [3] => -2.14 [4] => -0.72 [5] => 0.49 [6] => 1.98 [7] => 2.73 [8] => 1.77 [9] => 1.56 [10] => 0.71 [11] => 1.69 [12] => 1.07 [13] => 3.35 [14] => 2.75 [15] => 4.14 [16] => 0.23 [17] => 1.91 [18] => 2.87 [19] => 5.21 ) [ROE] => Array ( [0] => 16.61 [1] => 16.81 [2] => 6.91 [3] => 9.49 [4] => 11.02 [5] => 8.1 [6] => 5.68 [7] => -2.07 [8] => 11.41 [9] => 11.59 [10] => 11.3 [11] => 13.04 [12] => 13.72 [13] => 15.8 [14] => 16.61 [15] => 10.93 [16] => 14.43 [17] => 17.9 [18] => 22.18 [19] => 19.06 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.15 [10] => 0.15 [11] => 0.153 [12] => 0.146 [13] => 0.147 [14] => 0.179 [15] => 0.325 [16] => 0.344 [17] => 0.313 [18] => 0.368 [19] => 0.41 ) [ROA] => Array ( [0] => 4.88 [1] => 4.49 [2] => 1.8 [3] => 2.47 [4] => 3.06 [5] => 2.2 [6] => 1.78 [7] => -0.61 [8] => 4.01 [9] => 4.09 [10] => 4.02 [11] => 4.99 [12] => 4.63 [13] => 5.6 [14] => 5.9 [15] => 4.37 [16] => 5.07 [17] => 5.89 [18] => 6.07 [19] => 6.05 ) [ROC_capital] => Array ( [0] => 526.6 [1] => 669.1 [2] => 895.734 [3] => 1079.7 [4] => 1125.4 [5] => 1199.921 [6] => 1074.183 [7] => 1257.422 [8] => 1187.905 [9] => 1444.265 [10] => 1798.773 [11] => 1919.036 [12] => 2494.513 [13] => 2930.955 [14] => 3233.64 [15] => 3282.9 [16] => 3727.066 [17] => 4058.931 [18] => 4342.018 [19] => 4351.819 ) [ROC] => Array ( [0] => 5.98 [1] => 5.93 [2] => 2.6 [3] => 3.75 [4] => 4.61 [5] => 3.19 [6] => 2.63 [7] => -0.83 [8] => 5.73 [9] => 5.55 [10] => 5.12 [11] => 6.44 [12] => 6.19 [13] => 7.62 [14] => 8.07 [15] => 5.98 [16] => 6.71 [17] => 7.72 [18] => 7.85 [19] => 8.06 ) [ROC_JOEL_capital] => Array ( [0] => 412.1 [1] => 532.7 [2] => 702.168 [3] => 840.7 [4] => 902.9 [5] => 963.033 [6] => 831.281 [7] => 977.683 [8] => 933.407 [9] => 1103.83 [10] => 1376.619 [11] => 1478.535 [12] => 2001.326 [13] => 2324.545 [14] => 2626.838 [15] => 2626.942 [16] => 2964.55 [17] => 3314.39 [18] => 3505.608 [19] => 3589.354 ) [ROC_JOEL] => Array ( [0] => 17.62 [1] => 17.44 [2] => 11.72 [3] => 14.73 [4] => 12.4 [5] => 11.08 [6] => 12.99 [7] => 12.79 [8] => 16.7 [9] => 15.27 [10] => 14.71 [11] => 18.18 [12] => 17.06 [13] => 20.47 [14] => 19.98 [15] => 15.21 [16] => 15.83 [17] => 16.78 [18] => 17.01 [19] => 17.57 ) [ROC_JOEL_new] => Array ( [0] => 17.88 [1] => 17.61 [2] => 11.98 [3] => 14.83 [4] => 16.25 [5] => 13.41 [6] => 13.13 [7] => 12.83 [8] => 16.39 [9] => 14.77 [10] => 14.11 [11] => 17.3 [12] => 15.65 [13] => 19.55 [14] => 19.32 [15] => 14.21 [16] => 15.54 [17] => 16.7 [18] => 17.08 [19] => 17.14 ) [grossmargin] => Array ( [0] => 50.16 [1] => 49.95 [2] => 47.24 [3] => 47 [4] => 46.32 [5] => 47.05 [6] => 47.99 [7] => 49.96 [8] => 52.42 [9] => 52.4 [10] => 51.36 [11] => 50.45 [12] => 51.11 [13] => 51.97 [14] => 52.98 [15] => 55.41 [16] => 55 [17] => 54.17 [18] => 54.91 [19] => 55.69 ) [pretaxmargin] => Array ( [0] => 8.15 [1] => 8.22 [2] => 3.83 [3] => 4.93 [4] => 5.53 [5] => 4.57 [6] => 3 [7] => 4.79 [8] => 5.97 [9] => 6.7 [10] => 6.23 [11] => 7.35 [12] => 8.02 [13] => 9.23 [14] => 9.87 [15] => 8.11 [16] => 9.57 [17] => 10.37 [18] => 10.96 [19] => 10.88 ) [operatingmargin] => Array ( [0] => 10.55 [1] => 11.08 [2] => 7.1 [3] => 8.55 [4] => 7.17 [5] => 6.92 [6] => 6.63 [7] => 7.64 [8] => 8.72 [9] => 9.08 [10] => 8.55 [11] => 9.5 [12] => 10.65 [13] => 11.85 [14] => 12.07 [15] => 10.31 [16] => 11.04 [17] => 11.72 [18] => 12.03 [19] => 12.43 ) [netmargin] => Array ( [0] => 4.58 [1] => 4.74 [2] => 2.01 [3] => 2.8 [4] => 3.32 [5] => 2.48 [6] => 1.73 [7] => -0.64 [8] => 3.81 [9] => 4.32 [10] => 3.89 [11] => 4.37 [12] => 4.82 [13] => 5.56 [14] => 6 [15] => 5.07 [16] => 5.89 [17] => 6.6 [18] => 6.88 [19] => 6.92 ) [pettm] => Array ( [0] => 27.100 [1] => 32.320 [2] => 48.350 [3] => 29.440 [4] => 11.430 [5] => 14.900 [6] => 18.330 [7] => 28.630 [8] => 19.550 [9] => 19.850 [10] => 19.810 [11] => 25.060 [12] => 22.150 [13] => 17.080 [14] => 10.860 [15] => 27.130 [16] => 22.610 [17] => 22.220 [18] => 22.770 [19] => 22.730 ) [penri] => Array ( [0] => 27.04 [1] => 32.58 [2] => 48.21 [3] => 29.24 [4] => 11.47 [5] => 14.84 [6] => 18.33 [7] => 28.71 [8] => 19.48 [9] => 19.91 [10] => 19.91 [11] => 24.90 [12] => 22.42 [13] => 17.16 [14] => 10.87 [15] => 27.19 [16] => 22.59 [17] => 22.24 [18] => 22.80 [19] => 22.76 ) [pe] => Array ( [0] => 27.100 [1] => 32.320 [2] => 48.350 [3] => 29.440 [4] => 11.430 [5] => 14.900 [6] => 18.330 [7] => 28.630 [8] => 19.550 [9] => 19.850 [10] => 19.810 [11] => 25.060 [12] => 22.150 [13] => 17.080 [14] => 10.860 [15] => 27.130 [16] => 22.610 [17] => 22.220 [18] => 22.770 [19] => 22.730 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.780 [6] => 8.210 [7] => 19.510 [8] => 9.440 [9] => 9.340 [10] => 6.300 [11] => 8.440 [12] => 14.390 [13] => 12.670 [14] => 9.420 [15] => 11.120 [16] => 13.070 [17] => 18.270 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.6 [5] => 7.61 [6] => 3.18 [7] => 0 [8] => 0 [9] => 0 [10] => 7.57 [11] => 19.63 [12] => 28.69 [13] => 52.52 [14] => 71.28 [15] => 40.67 [16] => 28.9 [17] => 25.6 [18] => 31.97 [19] => 59.48 ) [pfcf] => Array ( [0] => 20.380 [1] => 25.810 [2] => 168.750 [3] => 132.690 [4] => 837.500 [5] => 16.970 [6] => 3.960 [7] => 7.340 [8] => 10.460 [9] => 13.830 [10] => 33.650 [11] => 22.860 [12] => 39.390 [13] => 13.530 [14] => 12.210 [15] => 15.330 [16] => 276.750 [17] => 46.580 [18] => 34.550 [19] => 20.440 ) [ps] => Array ( [0] => 1.240 [1] => 1.570 [2] => 1.000 [3] => 0.840 [4] => 0.390 [5] => 0.380 [6] => 0.330 [7] => 0.860 [8] => 0.750 [9] => 0.860 [10] => 0.770 [11] => 1.110 [12] => 1.090 [13] => 0.950 [14] => 0.650 [15] => 1.380 [16] => 1.330 [17] => 1.470 [18] => 1.570 [19] => 1.570 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.444 [5] => -0.25 [6] => -0.324 [7] => 0.218 [8] => 0.51 [9] => 1.29 [10] => 1.694 [11] => 1.834 [12] => 1.406 [13] => 1.474 [14] => 1.796 [15] => 2.148 [16] => 2.088 [17] => 2.446 [18] => 2.536 [19] => 2.524 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 17.260 [5] => 13.590 [6] => 7.390 [7] => 0.990 [8] => -1.520 [9] => 0.490 [10] => 6.310 [11] => 12.500 [12] => 15.260 [13] => 19.820 [14] => 22.920 [15] => 17.380 [16] => 9.830 [17] => 6.400 [18] => 7.350 [19] => 12.710 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 20.350 [5] => 11.550 [6] => 1.690 [7] => 2.820 [8] => 1.430 [9] => 8.190 [10] => 13.390 [11] => 19.930 [12] => 19.030 [13] => 22.900 [14] => 26.000 [15] => 22.680 [16] => 13.190 [17] => 9.890 [18] => 10.370 [19] => 15.350 ) [zscore] => Array ( [0] => 2.730 [1] => 2.680 [2] => 1.950 [3] => 1.830 [4] => 1.610 [5] => 1.580 [6] => 1.660 [7] => 2.050 [8] => 2.280 [9] => 2.220 [10] => 2.320 [11] => 2.910 [12] => 2.440 [13] => 2.500 [14] => 2.340 [15] => 2.710 [16] => 2.660 [17] => 2.830 [18] => 2.840 [19] => 2.880 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 4 [4] => 6 [5] => 7 [6] => 7 [7] => 5 [8] => 7 [9] => 7 [10] => 6 [11] => 6 [12] => 7 [13] => 6 [14] => 6 [15] => 5 [16] => 7 [17] => 7 [18] => 7 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.210 [3] => -2.520 [4] => -2.660 [5] => -2.670 [6] => -3.240 [7] => -3.570 [8] => -2.950 [9] => -2.380 [10] => -2.470 [11] => -2.900 [12] => -2.300 [13] => -2.840 [14] => -2.790 [15] => -2.850 [16] => -0.930 [17] => -2.500 [18] => -2.650 [19] => -2.770 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.30 [6] => 0.38 [7] => 0.36 [8] => 0.56 [9] => 0.63 [10] => 0.71 [11] => 0.89 [12] => 1.15 [13] => 1.68 [14] => 2.00 [15] => 2.23 [16] => 2.56 [17] => 3.01 [18] => 3.40 [19] => 3.76 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.060 [6] => 14.640 [7] => 49.300 [8] => 33.250 [9] => 33.700 [10] => 33.550 [11] => 44.010 [12] => 36.780 [13] => 27.000 [14] => 16.940 [15] => 28.490 [16] => 25.950 [17] => 29.600 [18] => 29.140 [19] => 28.320 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.820 [6] => 6.630 [7] => 9.620 [8] => 12.630 [9] => 18.670 [10] => 23.740 [11] => 28.870 [12] => 32.580 [13] => 37.130 [14] => 42.430 [15] => 50.020 [16] => 43.240 [17] => 46.100 [18] => 46.490 [19] => 56.110 ) [medpsvalue] => Array ( [0] => 11.84 [1] => 14.15 [2] => 18.8 [3] => 22.78 [4] => 24.25 [5] => 24.36 [6] => 27.03 [7] => 26.11 [8] => 27.52 [9] => 27.6 [10] => 34.74 [11] => 39.16 [12] => 43.31 [13] => 53.19 [14] => 57.85 [15] => 51.58 [16] => 55.61 [17] => 67.58 [18] => 70.62 [19] => 75.51 ) [ev2rev] => Array ( [0] => 1.580 [1] => 2.000 [2] => 1.540 [3] => 1.430 [4] => 0.930 [5] => 0.940 [6] => 0.750 [7] => 1.330 [8] => 1.120 [9] => 1.220 [10] => 1.090 [11] => 1.350 [12] => 1.470 [13] => 1.320 [14] => 1.030 [15] => 1.740 [16] => 1.670 [17] => 1.880 [18] => 1.970 [19] => 2.030 ) [ev2ebitda] => Array ( [0] => 9.840 [1] => 12.020 [2] => 11.870 [3] => 9.740 [4] => 6.220 [5] => 6.660 [6] => 6.270 [7] => 10.940 [8] => 8.560 [9] => 8.890 [10] => 8.420 [11] => 9.800 [12] => 10.140 [13] => 8.120 [14] => 6.050 [15] => 10.990 [16] => 9.780 [17] => 10.750 [18] => 10.820 [19] => 11.050 ) [ev2ebit] => Array ( [0] => 15.000 [1] => 18.060 [2] => 21.710 [3] => 16.720 [4] => 13.030 [5] => 13.650 [6] => 11.370 [7] => 17.350 [8] => 12.790 [9] => 13.410 [10] => 12.880 [11] => 14.190 [12] => 13.800 [13] => 11.140 [14] => 8.500 [15] => 16.910 [16] => 15.100 [17] => 16.070 [18] => 16.370 [19] => 16.340 ) [earning_yield_greenblatt] => Array ( [0] => 6.67 [1] => 5.54 [2] => 4.61 [3] => 5.98 [4] => 7.67 [5] => 7.33 [6] => 8.8 [7] => 5.76 [8] => 7.82 [9] => 7.46 [10] => 7.76 [11] => 7.05 [12] => 7.25 [13] => 8.98 [14] => 11.76 [15] => 5.91 [16] => 6.62 [17] => 6.22 [18] => 6.11 [19] => 6.12 ) [p2medpsvalue] => Array ( [0] => 1.12 [1] => 1.4 [2] => 0.9 [3] => 0.76 [4] => 0.35 [5] => 0.34 [6] => 0.29 [7] => 0.77 [8] => 0.67 [9] => 0.77 [10] => 0.69 [11] => 1 [12] => 0.97 [13] => 0.85 [14] => 0.58 [15] => 1.23 [16] => 1.19 [17] => 1.32 [18] => 1.4 [19] => 1.41 ) [p2grahamnumber] => Array ( [0] => 3.04 [1] => 5.22 [2] => 7.81 [3] => 10.09 [4] => 2.69 [5] => 3.76 [6] => 4.06 [7] => 5.04 [8] => 2.88 [9] => 2.83 [10] => 2.34 [11] => 3 [12] => 3.72 [13] => 3.11 [14] => 2.1 [15] => 3.66 [16] => 3.44 [17] => 4.21 [18] => 7.73 [19] => 5.19 ) [p2tangible_book] => Array ( [0] => 8.03 [1] => 18.57 [2] => 27.66 [3] => 75 [4] => 14.19 [5] => 21.32 [6] => 19.7 [7] => 19.71 [8] => 9.54 [9] => 9.3 [10] => 6.29 [11] => 8.52 [12] => 14.48 [13] => 12.74 [14] => 9.42 [15] => 11.18 [16] => 12.58 [17] => 18.31 [18] => 63.16 [19] => 26.96 ) [pb] => Array ( [0] => 4.3 [1] => 5.57 [2] => 3.44 [3] => 2.86 [4] => 1.27 [5] => 1.22 [6] => 1.08 [7] => 2.79 [8] => 2.23 [9] => 2.26 [10] => 2.21 [11] => 3.19 [12] => 2.96 [13] => 2.66 [14] => 1.75 [15] => 2.95 [16] => 3.05 [17] => 3.9 [18] => 4.71 [19] => 4.28 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 688 [1] => 838.1 [2] => 1158.894 [3] => 1448 [4] => 1561.2 [5] => 1542.334 [6] => 1628.901 [7] => 1636.047 [8] => 1786.964 [9] => 1855.36 [10] => 2367.782 [11] => 2829.61 [12] => 3205.051 [13] => 4017.024 [14] => 4349.455 [15] => 3875.153 [16] => 4251.467 [17] => 4746.283 [18] => 4957.497 [19] => 5072.537 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 36.9 [1] => 45.8 [2] => 62.491 [3] => 88.1 [4] => 87.9 [5] => 89.308 [6] => 86.754 [7] => 72.945 [8] => 79.844 [9] => 87.447 [10] => 111.078 [11] => 127.542 [12] => 147.343 [13] => 189.775 [14] => 220.795 [15] => 234.949 [16] => 250.518 [17] => 270.285 [18] => 288.9 [19] => 305.306 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 17.6 [1] => 24.9 [2] => 39.752 [3] => 53.3 [4] => 60.3 [5] => 58.712 [6] => 60.207 [7] => 47.013 [8] => 46.375 [9] => 42.357 [10] => 51.245 [11] => 53.812 [12] => 60.18 [13] => 92.21 [14] => 87.142 [15] => 65.788 [16] => 62.719 [17] => 68.846 [18] => 70.077 [19] => 75.361 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 25.062 [10] => 32.64 [11] => 34.985 [12] => 25.931 [13] => 43.048 [14] => 47.188 [15] => 47.001 [16] => 57.218 [17] => 44.663 [18] => 86.386 [19] => 69.561 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 117.8 [1] => 158.7 [2] => 293.203 [3] => 357.1 [4] => 356.6 [5] => 328.076 [6] => 263.79 [7] => 303.142 [8] => 301.864 [9] => 270.665 [10] => 313.344 [11] => 316.103 [12] => 353.347 [13] => 447.72 [14] => 548.417 [15] => 512.103 [16] => 558.139 [17] => 629.417 [18] => 712.357 [19] => 671.546 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 43.8 [1] => 52.5 [2] => 161.992 [3] => 84.6 [4] => 85.5 [5] => 199.525 [6] => 207.21 [7] => 218.875 [8] => 206.667 [9] => 261.391 [10] => 326.34 [11] => 343.753 [12] => 257.93 [13] => 451.353 [14] => 411.632 [15] => 348.915 [16] => 418.195 [17] => 501.492 [18] => 389.455 [19] => 390.413 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 11.8 [1] => 12.2 [2] => 25.158 [3] => 12.2 [4] => 19.6 [5] => 20.071 [6] => 72.945 [7] => 2.456 [8] => 2.229 [9] => 6.14 [10] => 6.948 [11] => 131.901 [12] => 40.296 [13] => 40.4 [14] => 11.058 [15] => 10.255 [16] => 9.868 [17] => 398.837 [18] => 303.573 [19] => 788.188 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 22.641 [14] => 25.611 [15] => 25.585 [16] => 26.401 [17] => 29.72 [18] => 31.909 [19] => 34.557 ) [BS_other_liabilities_Insurance] => Array ( [0] => 140.3 [1] => 196.9 [2] => 137.293 [3] => 287 [4] => 274.7 [5] => 189.806 [6] => 183.622 [7] => 228.516 [8] => 236.383 [9] => 318.476 [10] => 342.768 [11] => 415.873 [12] => 600.13 [13] => 519.886 [14] => 655.946 [15] => 816.249 [16] => 903.541 [17] => 878.376 [18] => 1052.06 [19] => 1032.733 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -17.6 [1] => -24.9 [2] => -39.752 [3] => -53.3 [4] => -60.3 [5] => -57.56 [6] => -60.207 [7] => -47.013 [8] => -46.375 [9] => -42.357 [10] => -51.245 [11] => -53.812 [12] => -60.18 [13] => -89.485 [14] => -84.395 [15] => -63.31 [16] => -60.054 [17] => -66.337 [18] => -67.494 [19] => -73.698 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -272.5 [1] => -325.7 [2] => -437.731 [3] => -556.7 [4] => -611.1 [5] => -621.835 [6] => -670.109 [7] => -692.261 [8] => -778.072 [9] => -804.492 [10] => -1013.546 [11] => -1158.874 [12] => -1296.509 [13] => -1611.937 [14] => -1779.567 [15] => -1724.254 [16] => -1824.59 [17] => -1998.054 [18] => -2117.424 [19] => -2194.429 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -25.062 [10] => -32.64 [11] => -34.985 [12] => -25.931 [13] => -43.048 [14] => -47.188 [15] => -47.001 [16] => -57.218 [17] => -44.663 [18] => -86.386 [19] => -69.561 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 117.8 [1] => 158.7 [2] => 293.203 [3] => 357.1 [4] => 356.6 [5] => 328.076 [6] => 263.79 [7] => 303.142 [8] => 301.864 [9] => 295.727 [10] => 345.984 [11] => 351.088 [12] => 379.278 [13] => 490.768 [14] => 595.605 [15] => 559.104 [16] => 615.357 [17] => 674.08 [18] => 798.743 [19] => 741.107 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 140.3 [1] => 196.9 [2] => 137.293 [3] => 287 [4] => 274.7 [5] => 189.806 [6] => 183.622 [7] => 228.516 [8] => 236.383 [9] => 318.476 [10] => 342.768 [11] => 415.873 [12] => 600.13 [13] => 542.527 [14] => 681.557 [15] => 841.834 [16] => 929.942 [17] => 908.096 [18] => 1083.969 [19] => 1067.29 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.036 [10] => 0.04 [11] => 0.046 [12] => 0.019 [13] => 0.027 [14] => 0.027 [15] => 0.031 [16] => 0.031 [17] => 0.021 [18] => 0.033 [19] => 0.028 ) [interest_coverage] => Array ( [0] => 4.13 [1] => 3.73 [2] => 2.07 [3] => 2.32 [4] => 1.86 [5] => 1.82 [6] => 1.79 [7] => 2.66 [8] => 3.36 [9] => 3.98 [10] => 3.95 [11] => 4.99 [12] => 5.67 [13] => 5.16 [14] => 6.02 [15] => 6.07 [16] => 7.48 [17] => 8.08 [18] => 8.51 [19] => 8.37 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.7 [1] => -0.7 [2] => -0.817 [3] => -0.9 [4] => -0.1 [5] => 0.051 [6] => 0 [7] => 0 [8] => 0 [9] => -0.452 [10] => -1.808 [11] => -2.656 [12] => -2.845 [13] => 3.23 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -23.9 [1] => -28.5 [2] => -21.08 [3] => -30 [4] => -34.4 [5] => -31.551 [6] => -20.718 [7] => -29.806 [8] => -41.199 [9] => -47.659 [10] => -54.261 [11] => -77.866 [12] => -99.883 [13] => -144.184 [14] => -168.265 [15] => -117.8 [16] => -156.669 [17] => -178.792 [18] => -202.543 [19] => -201.121 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 23.435 [16] => 44.406 [17] => 16.578 [18] => -0.448 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 31.5 [1] => 39.7 [2] => 23.266 [3] => 40.5 [4] => 51.9 [5] => 38.873 [6] => 28.223 [7] => 48.585 [8] => 68.105 [9] => 80.649 [10] => 91.558 [11] => 127.515 [12] => 154.416 [13] => 220.118 [14] => 261.088 [15] => 196.3 [16] => 250.264 [17] => 313.374 [18] => 340.874 [19] => 350.784 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.457 [10] => 0.464 [11] => -1.424 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.48 [1] => 0.6 [2] => 0.34 [3] => 0.57 [4] => 0.72 [5] => 0.54 [6] => 0.42 [7] => -0.15 [8] => 0.94 [9] => 1.07 [10] => 1.2 [11] => 1.57 [12] => 1.92 [13] => 2.66 [14] => 3.12 [15] => 2.34 [16] => 2.94 [17] => 4 [18] => 4.35 [19] => 4.68 ) [eps_basic] => Array ( [0] => 0.48 [1] => 0.6 [2] => 0.35 [3] => 0.59 [4] => 0.74 [5] => 0.55 [6] => 0.43 [7] => -0.15 [8] => 0.97 [9] => 1.1 [10] => 1.23 [11] => 1.61 [12] => 1.98 [13] => 2.74 [14] => 3.19 [15] => 2.39 [16] => 3 [17] => 4.09 [18] => 4.45 [19] => 4.76 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 1.526 [3] => 0 [4] => 0 [5] => 0.889 [6] => 0.639 [7] => 15.011 [8] => 15.058 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 101.196 [18] => 157.702 [19] => 165.022 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => -1.372 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 129.218 [3] => 0 [4] => 0 [5] => 158.549 [6] => 154.385 [7] => 139.034 [8] => 136.347 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 307.242 [18] => 317.119 [19] => 313.127 ) [OtherInventories] => Array ( [0] => 65.9 [1] => 86.2 [2] => 2.84217094304E-14 [3] => 154.9 [4] => 154.4 [5] => -2.84217094304E-14 [6] => 0 [7] => 0 [8] => 0 [9] => 170.3 [10] => 221.609 [11] => 229.523 [12] => 250.308 [13] => 330.732 [14] => 390.445 [15] => 333.961 [16] => 362.502 [17] => -5.68434188608E-14 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 25.062 [10] => 32.64 [11] => 34.985 [12] => 25.931 [13] => 43.048 [14] => 47.188 [15] => 47.001 [16] => 57.218 [17] => 44.663 [18] => 86.386 [19] => 69.561 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 21.676 [3] => 0 [4] => 0 [5] => 0 [6] => 24.739 [7] => 0 [8] => 35.929 [9] => 61.072 [10] => 65.265 [11] => 75.528 [12] => 89.521 [13] => 118.019 [14] => 145.412 [15] => 153.57 [16] => 161.665 [17] => 184.522 [18] => 203.362 [19] => 209.195 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 66.659 [3] => 0 [4] => 0 [5] => 0 [6] => 103.002 [7] => 0 [8] => 121.303 [9] => 167.217 [10] => 193.293 [11] => 219.229 [12] => 265.146 [13] => 306.308 [14] => 344.36 [15] => 392.895 [16] => 426.482 [17] => 470.561 [18] => 511.818 [19] => 538.712 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 280.539 [3] => 0 [4] => 0 [5] => 0 [6] => 450.386 [7] => 0 [8] => 1179.286 [9] => 1421.679 [10] => 1706.784 [11] => 995.373 [12] => 2383.068 [13] => 2359.79 [14] => 2522.681 [15] => 2628.169 [16] => 2717.652 [17] => 2980.203 [18] => 3844.739 [19] => 4123.672 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 1.956 [3] => 0 [4] => 0 [5] => 0 [6] => 8.216 [7] => 0 [8] => 9.265 [9] => 4.219 [10] => 5.876 [11] => 10.754 [12] => 18.012 [13] => 46.204 [14] => 97.513 [15] => 83.093 [16] => 84.432 [17] => 58.123 [18] => 26.014 [19] => 59.485 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 736.083 [3] => 0 [4] => 0 [5] => 1074.365 [6] => 1073.252 [7] => 1309.001 [8] => 1345.783 [9] => 1654.187 [10] => 1971.218 [11] => 2191.673 [12] => 2755.747 [13] => 3232.673 [14] => 3558.73 [15] => 3774.208 [16] => 3949.974 [17] => 4306.42 [18] => 4585.933 [19] => 4931.064 ) [AccumulatedDepreciation] => Array ( [0] => -118.7 [1] => -147.5 [2] => -183.922 [3] => -236.3 [4] => -275.6 [5] => -320.597 [6] => -368.606 [7] => -415.986 [8] => -476.291 [9] => -620.261 [10] => -701.876 [11] => -792.916 [12] => -890.329 [13] => -1037.803 [14] => -1192.204 [15] => -1346.212 [16] => -1494.216 [17] => -1690.361 [18] => -1899.628 [19] => -2128.649 ) [AccountsPayable] => Array ( [0] => 43.8 [1] => 52.5 [2] => 74.329 [3] => 84.6 [4] => 85.5 [5] => 78.276 [6] => 76.337 [7] => 82.485 [8] => 85.375 [9] => 114.303 [10] => 143.208 [11] => 143.752 [12] => 146.385 [13] => 185.111 [14] => 156.838 [15] => 157.566 [16] => 163.091 [17] => 174.868 [18] => 183.258 [19] => 196.911 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 20.273 [18] => 23.154 [19] => 25.183 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 87.663 [3] => 0 [4] => 0 [5] => 121.249 [6] => 130.873 [7] => 136.39 [8] => 121.292 [9] => 147.088 [10] => 183.132 [11] => 200.001 [12] => 111.545 [13] => 266.242 [14] => 254.794 [15] => 191.349 [16] => 255.104 [17] => 306.351 [18] => 183.043 [19] => 168.319 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 260 [1] => 385.8 [2] => 629.931 [3] => 830.8 [4] => 847.8 [5] => 857.422 [6] => 620.664 [7] => 764.124 [8] => 658.031 [9] => 682.698 [10] => 801.635 [11] => 635.726 [12] => 1309.719 [13] => 1539.648 [14] => 1750.308 [15] => 1499.384 [16] => 1842.994 [17] => 1761.902 [18] => 2304.245 [19] => 1706.774 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 67.5 [1] => 88.4 [2] => 104.266 [3] => 121.4 [4] => 142.7 [5] => 160.808 [6] => 161.176 [7] => 198.173 [8] => 209.14 [9] => 253.529 [10] => 282.186 [11] => 327.818 [12] => 373.246 [13] => 439.782 [14] => 576.715 [15] => 652.389 [16] => 722.954 [17] => 793.957 [18] => 825.612 [19] => 825.897 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 31.5 [1] => 39.7 [2] => 23.266 [3] => 40.5 [4] => 51.9 [5] => 38.283 [6] => 28.223 [7] => -10.415 [8] => 68.105 [9] => 80.192 [10] => 92.022 [11] => 123.551 [12] => 154.416 [13] => 223.348 [14] => 261.088 [15] => 196.3 [16] => 250.264 [17] => 313.374 [18] => 340.874 [19] => 350.784 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.2 [1] => -5.3 [2] => -6.661 [3] => -8.1 [4] => -10.5 [5] => -14.48 [6] => 69.078 [7] => 69.911 [8] => 16.584 [9] => -12.201 [10] => -12.283 [11] => 37.279 [12] => -17.487 [13] => 72.292 [14] => 28.609 [15] => 1.887 [16] => -361.216 [17] => -89.976 [18] => -42.485 [19] => 20.03 ) [ChangeInInventory] => Array ( [0] => -1.9 [1] => -2.5 [2] => -12.09 [3] => -7.3 [4] => -3.8 [5] => 1.392 [6] => 4.531 [7] => 12.614 [8] => 4.675 [9] => -5.586 [10] => -32.356 [11] => -14.087 [12] => -1.491 [13] => -37.079 [14] => 0.441 [15] => 58.785 [16] => -29.446 [17] => -29.307 [18] => -62.317 [19] => 2.291 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 3.687 [3] => 0 [4] => 0 [5] => -5.954 [6] => -1.757 [7] => -24.743 [8] => 17.718 [9] => 10.146 [10] => -8.149 [11] => 12.603 [12] => -23.326 [13] => 1.693 [14] => -11.479 [15] => -18.028 [16] => -3.586 [17] => -14.965 [18] => -14.706 [19] => 41.408 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.9 [1] => -1.5 [2] => 10.534 [3] => -7.1 [4] => 1.1 [5] => -7.966 [6] => -2.005 [7] => 6.148 [8] => 2.884 [9] => 20.845 [10] => 27.984 [11] => -4.057 [12] => -15.163 [13] => 7.304 [14] => -39.495 [15] => 20.222 [16] => 71.547 [17] => -45.314 [18] => -10.726 [19] => 0.269 ) [ChangeInWorkingCapital] => Array ( [0] => 1.3 [1] => -5.8 [2] => -12.545 [3] => -2.1 [4] => -26 [5] => -24.726 [6] => 73.896 [7] => 90.182 [8] => 33.108 [9] => 17.865 [10] => -23.456 [11] => 42.038 [12] => -57.755 [13] => 41.505 [14] => -22.067 [15] => 58.881 [16] => -323.928 [17] => -175.91 [18] => -136.224 [19] => 58.792 ) [CF_DeferredTax] => Array ( [0] => 11.5 [1] => 10.9 [2] => -0.17 [3] => 10.6 [4] => 16 [5] => 13.123 [6] => 5.152 [7] => 34.578 [8] => 8.655 [9] => 23.036 [10] => 31.639 [11] => 47.148 [12] => 51.911 [13] => 74.725 [14] => 103.28 [15] => 66.166 [16] => 69.64 [17] => 68.552 [18] => 36.309 [19] => -6.869 ) [PurchaseOfPPE] => Array ( [0] => -36.7 [1] => -41.2 [2] => -74.358 [3] => -285.9 [4] => -153.6 [5] => -65.211 [6] => -65.91 [7] => -58.297 [8] => -67.969 [9] => -93.749 [10] => -167.977 [11] => -208.603 [12] => -238.274 [13] => -267.378 [14] => -351.912 [15] => -252.828 [16] => -256.03 [17] => -356.514 [18] => -325.465 [19] => -354.587 ) [SaleOfPPE] => Array ( [0] => 2.6 [1] => 4 [2] => 10.137 [3] => 7.5 [4] => 3.3 [5] => 93.05 [6] => 52.483 [7] => 13.416 [8] => 7.427 [9] => 5.347 [10] => 5.361 [11] => 0 [12] => 0 [13] => 9.345 [14] => 14.36 [15] => 14.466 [16] => 15.844 [17] => 16.365 [18] => 31.413 [19] => 15.483 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -480.096 [14] => -273.75 [15] => -80.777 [16] => -21.186 [17] => -160.115 [18] => -97.521 [19] => -203.529 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -17 [1] => 0 [2] => 0 [3] => -25.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 17.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 22.764 [12] => 8.685 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -86.3 [1] => -152.8 [2] => -211.824 [3] => 8.2 [4] => 53.4 [5] => -93.3 [6] => 2.575 [7] => -249.82 [8] => -27.992 [9] => -35.552 [10] => -190.821 [11] => -153.258 [12] => -688.366 [13] => -1.316 [14] => 1.378 [15] => -3.142 [16] => -0.395 [17] => -1.83 [18] => -1.286 [19] => -0.951 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.16 [2] => 0.17 [3] => 0.12 [4] => 0.03 [5] => 0 [6] => -0.1 [7] => 0.02 [8] => -0.02 [9] => -0 [10] => 0.1 [11] => 0.05 [12] => 0.22 [13] => 0.1 [14] => 0.07 [15] => -0.02 [16] => 0.05 [17] => 0.06 [18] => 0.03 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.75 [10] => 0.75 [11] => 0.61 [12] => 0.66 [13] => 0.86 [14] => 1.66 [15] => 1.19 [16] => 1.52 [17] => 1.4 [18] => 1.61 [19] => 1.8 ) [current_ratio] => Array ( [0] => 1.47 [1] => 1.6 [2] => 1.67 [3] => 1.63 [4] => 1.78 [5] => 1.86 [6] => 1.19 [7] => 1.37 [8] => 1.3 [9] => 1.33 [10] => 1.4 [11] => 0.96 [12] => 1.28 [13] => 1.26 [14] => 1.66 [15] => 1.5 [16] => 1.99 [17] => 1.37 [18] => 1.7 [19] => 1.05 ) [quick_ratio] => Array ( [0] => 0.9 [1] => 0.97 [2] => 0.98 [3] => 0.94 [4] => 1.05 [5] => 1.14 [6] => 0.64 [7] => 0.68 [8] => 0.57 [9] => 0.7 [10] => 0.73 [11] => 0.48 [12] => 0.7 [13] => 0.61 [14] => 0.79 [15] => 0.79 [16] => 1.34 [17] => 0.93 [18] => 1.15 [19] => 0.69 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -7.47 [2] => -3.74 [3] => -3.15 [4] => -1.27 [5] => 2.97 [6] => 2.59 [7] => -2.95 [8] => -3.2 [9] => -1.76 [10] => -2.87 [11] => -2.68 [12] => -2.14 [13] => -4.74 [14] => 1.79 [15] => -2.35 [16] => 4.36 [17] => 3.68 [18] => 4.71 [19] => -1.23 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 20.9 [2] => 33.23 [3] => 21.15 [4] => 6.45 [5] => 0.37 [6] => 10.94 [7] => -3.42 [8] => 5.34 [9] => 0.41 [10] => 24.72 [11] => 12.92 [12] => 11.33 [13] => 22.85 [14] => 8.81 [15] => -10.87 [16] => 7.83 [17] => 21.52 [18] => 4.47 [19] => 6.97 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 25 [2] => -43.33 [3] => 67.65 [4] => 26.32 [5] => -25 [6] => -22.22 [7] => -135.71 [8] => 0 [9] => 13.83 [10] => 12.15 [11] => 30.83 [12] => 22.29 [13] => 38.54 [14] => 17.29 [15] => -25 [16] => 25.64 [17] => 36.05 [18] => 8.75 [19] => 7.59 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.664542294322 [5] => 1.09197939662 [6] => 2.48037889039 [7] => 29 [8] => 0 [9] => 40.6326530612 [10] => 3.15530903328 [11] => 1.992 [12] => 1.46920052425 [13] => 0.865792129162 [14] => 0.474258289703 [15] => 1.56444188723 [16] => 2.2980671414 [17] => 3.475 [18] => 3.10204081633 [19] => 1.79071597168 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.66 [5] => 1.09 [6] => 2.48 [7] => 0 [8] => 0 [9] => 0 [10] => 3.16 [11] => 1.99 [12] => 1.47 [13] => 0.87 [14] => 0.47 [15] => 1.56 [16] => 2.3 [17] => 3.48 [18] => 3.1 [19] => 1.79 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.77 [6] => 1.19 [7] => 2.09 [8] => 1.47 [9] => 1.14 [10] => 1.01 [11] => 1.35 [12] => 1.29 [13] => 1.22 [14] => 0.8 [15] => 1.27 [16] => 1.54 [17] => 1.93 [18] => 2.13 [19] => 1.9 ) )
Airgas Inc (NYSE:ARG)
Days Inventory
76.16 (As of Mar. 2014)

Airgas Inc's inventory for the three months ended in Mar. 2014 was $478 Mil. Airgas Inc's cost of goods sold for the three months ended in Mar. 2014 was $571 Mil. Hence, Airgas Inc's days inventory for the three months ended in Mar. 2014 was 76.16.

Airgas Inc's days inventory increased from Mar. 2013 (75.13) to Mar. 2014 (76.16). It might indicate that Airgas Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Airgas Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 34.32.

Inventory turnover measures how fast the company turns over its inventory within a year. Airgas Inc's inventory turnover for the three months ended in Mar. 2014 was 1.19.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Airgas Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.38.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Airgas Inc's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=478.149/2247.574*365
=77.65

Airgas Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=478.149/571.349*91
=76.16

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Airgas Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=478.149/1267.83*91
=34.32

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Airgas Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Airgas Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=478.149 / 1267.83
=0.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Airgas Inc Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 70.2359.7658.3062.5769.6970.5569.1668.5377.5277.65

Airgas Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 68.7864.9668.6071.8379.3175.1376.8275.5082.8376.16
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide