Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 37.75 [1] => 19.13 [2] => 17.38 [3] => 16.50 [4] => 24.44 [5] => 59.88 [6] => 49.75 [7] => 13.17 [8] => 5.00 [9] => 7.47 [10] => 7.13 [11] => 12.44 [12] => 13.73 [13] => 17.82 [14] => 9.93 [15] => 13.69 [16] => 12.08 [17] => 12.23 [18] => 15.33 [19] => 24.34 ) [price_low] => Array ( [0] => 0.00 [1] => 11.50 [2] => 8.75 [3] => 7.88 [4] => 10.44 [5] => 18.19 [6] => 7.75 [7] => 3.30 [8] => 1.58 [9] => 3.48 [10] => 3.74 [11] => 5.48 [12] => 9.57 [13] => 9.74 [14] => 4.54 [15] => 5.84 [16] => 8.18 [17] => 9.70 [18] => 10.61 [19] => 14.17 ) [BS_share] => Array ( [0] => 28.209 [1] => 22.90 [2] => 23.00 [3] => 39.30 [4] => 35.80 [5] => 37.60 [6] => 38.10 [7] => 75.15 [8] => 82.51 [9] => 75.19 [10] => 87.67 [11] => 105.42 [12] => 107.82 [13] => 110.20 [14] => 122.85 [15] => 125.60 [16] => 120.80 [17] => 114.80 [18] => 114.10 [19] => 138.31 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 28.209 [1] => 38.261 [2] => 39.403 [3] => 38.909 [4] => 38.667 [5] => 40.977 [6] => 39.571 [7] => 53.624 [8] => 81.934 [9] => 76.839 [10] => 86.048 [11] => 98.264 [12] => 109.490 [13] => 113.027 [14] => 124.878 [15] => 128.085 [16] => 128.271 [17] => 120.157 [18] => 116.514 [19] => 131.980 ) [Revenue] => Array ( [0] => 553.5 [1] => 738.2 [2] => 690.9 [3] => 480.1 [4] => 546.8 [5] => 844.8 [6] => 749.972 [7] => 628.323 [8] => 651.883 [9] => 433.986 [10] => 490.041 [11] => 680.417 [12] => 891.551 [13] => 992.194 [14] => 1144.565 [15] => 1107.806 [16] => 1087.506 [17] => 1088.685 [18] => 1353.663 [19] => 3620.902 ) [COGS] => Array ( [0] => 430.9 [1] => 537.9 [2] => 501.9 [3] => 355.6 [4] => 393.4 [5] => 667.2 [6] => 624.72 [7] => 479.663 [8] => 425.231 [9] => 307.726 [10] => 343.864 [11] => 489.703 [12] => 639.473 [13] => 718.312 [14] => 751.436 [15] => 645.043 [16] => 663.417 [17] => 678.172 [18] => 891.086 [19] => 2598.154 ) [Gross Profit] => Array ( [0] => 122.6 [1] => 200.3 [2] => 189 [3] => 124.5 [4] => 153.4 [5] => 177.6 [6] => 125.252 [7] => 148.66 [8] => 226.652 [9] => 126.26 [10] => 146.177 [11] => 190.714 [12] => 252.078 [13] => 273.882 [14] => 393.129 [15] => 462.763 [16] => 424.089 [17] => 410.513 [18] => 462.577 [19] => 1022.748 ) [SGA] => Array ( [0] => 77.4 [1] => 135 [2] => 126 [3] => 110.8 [4] => 105.6 [5] => 111.9 [6] => 86.721 [7] => 99.952 [8] => 128.089 [9] => 89.117 [10] => 68.539 [11] => 74.308 [12] => 87.203 [13] => 99.879 [14] => 143.997 [15] => 148.403 [16] => 137.694 [17] => 148.755 [18] => 161.338 [19] => 383.723 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 29.791 [8] => 72.485 [9] => 62.863 [10] => 63.373 [11] => 60.135 [12] => 66.04 [13] => 71.233 [14] => 112.542 [15] => 124.55 [16] => 140.468 [17] => 146.519 [18] => 170.706 [19] => 425.825 ) [DDA] => Array ( [0] => 6.2 [1] => 13.5 [2] => 14.7 [3] => 15.2 [4] => 16.5 [5] => 17.5 [6] => 20.581 [7] => 32.821 [8] => 59.603 [9] => 59.385 [10] => 39.775 [11] => 12.046 [12] => 10.558 [13] => 13.13 [14] => 65.11 [15] => 58.223 [16] => 58.822 [17] => 57.788 [18] => 58.247 [19] => 0 ) [Operating Income] => Array ( [0] => 39 [1] => 51.8 [2] => 48.3 [3] => -1.5 [4] => 31.3 [5] => 48.2 [6] => 35.231 [7] => -21.753 [8] => -85.738 [9] => -61.86 [10] => -22.073 [11] => 53.728 [12] => 95.993 [13] => 93.912 [14] => -118.113 [15] => 148.747 [16] => 109.905 [17] => -14.608 [18] => 87.271 [19] => -18.013 ) [other_operating_charges] => Array ( [0] => -6.2 [1] => -13.5 [2] => -14.7 [3] => -15.2 [4] => -16.5 [5] => -17.5 [6] => -3.3 [7] => -40.67 [8] => -111.816 [9] => -36.14 [10] => -36.338 [11] => -2.543 [12] => -2.842 [13] => -8.858 [14] => -254.703 [15] => -41.063 [16] => -36.022 [17] => -129.847 [18] => -43.262 [19] => -231.213 ) [Month End Stock Price] => Array ( [0] => 18.375 [1] => 18 [2] => 9 [3] => 15.625 [4] => 20.125 [5] => 36.5 [6] => 7.906 [7] => 9.76 [8] => 3.57 [9] => 7.24 [10] => 7.04 [11] => 9.47 [12] => 12.86 [13] => 9.98 [14] => 7.95 [15] => 11.43 [16] => 11.22 [17] => 10.82 [18] => 14.94 [19] => 24.34 ) [mktcap] => Array ( [0] => 518.340375 [1] => 412.2 [2] => 207 [3] => 614.0625 [4] => 720.475 [5] => 1372.4 [6] => 301.2186 [7] => 733.464 [8] => 294.5607 [9] => 544.3756 [10] => 617.1968 [11] => 998.3274 [12] => 1386.5652 [13] => 1099.796 [14] => 976.6575 [15] => 1435.608 [16] => 1355.376 [17] => 1242.136 [18] => 1704.654 [19] => 3366.4654 ) [Cash and Equiv] => Array ( [0] => 0.8 [1] => 1 [2] => 27.4 [3] => 7.2 [4] => 4.4 [5] => 3 [6] => 8.788 [7] => 5.337 [8] => 98.409 [9] => 84.882 [10] => 103.072 [11] => 129.536 [12] => 549.193 [13] => 391.808 [14] => 427.265 [15] => 625.596 [16] => 620.102 [17] => 518.779 [18] => 530.117 [19] => 509.798 ) [ev_addition] => Array ( [0] => 124.4 [1] => 116.9 [2] => 75.3 [3] => 65.2 [4] => 176.6 [5] => 180.5 [6] => 195.212 [7] => 109.663 [8] => -73.244 [9] => 41.297 [10] => -28.072 [11] => -129.536 [12] => -273.193 [13] => -73.416 [14] => -205.642 [15] => -414.224 [16] => -417.487 [17] => -309.013 [18] => -307.993 [19] => 1234.49 ) [ev_addition_per_share] => Array ( [0] => 4.41 [1] => 5.105 [2] => 3.274 [3] => 1.659 [4] => 4.933 [5] => 4.801 [6] => 5.124 [7] => 1.459 [8] => -0.888 [9] => 0.549 [10] => -0.32 [11] => -1.229 [12] => -2.534 [13] => -0.666 [14] => -1.674 [15] => -3.298 [16] => -3.456 [17] => -2.692 [18] => -2.699 [19] => 8.926 ) [ev_per_share] => Array ( [0] => 22.785 [1] => 23.1 [2] => 12.27 [3] => 17.285 [4] => 25.055 [5] => 41.3 [6] => 13.026 [7] => 11.22 [8] => 2.68 [9] => 7.79 [10] => 6.72 [11] => 8.24 [12] => 10.33 [13] => 9.31 [14] => 6.28 [15] => 8.13 [16] => 7.76 [17] => 8.13 [18] => 12.24 [19] => 33.27 ) [ev] => Array ( [0] => 642.740375 [1] => 529.1 [2] => 282.3 [3] => 679.2625 [4] => 897.075 [5] => 1552.9 [6] => 496.4306 [7] => 843.127 [8] => 221.3167 [9] => 585.6726 [10] => 589.1248 [11] => 868.7914 [12] => 1113.3722 [13] => 1026.38 [14] => 771.0155 [15] => 1021.384 [16] => 937.889 [17] => 933.123 [18] => 1396.661 [19] => 4600.9554 ) [Non Operating Income] => Array ( [0] => -4.5 [1] => -21.7 [2] => 1.7 [3] => -21.6 [4] => -8.1 [5] => 57.4 [6] => 0.498 [7] => -10.74 [8] => -86.892 [9] => 27.057 [10] => -3.323 [11] => -2.939 [12] => 1.063 [13] => 27.013 [14] => 0.748 [15] => 2.132 [16] => 0.693 [17] => -0.118 [18] => 1.58 [19] => -13.185 ) [tax] => Array ( [0] => 15.6 [1] => 10.5 [2] => 16.1 [3] => -7.5 [4] => 7.9 [5] => 38.5 [6] => 9.622 [7] => 35.588 [8] => -6.8 [9] => 0 [10] => 0.108 [11] => 0.513 [12] => -34.812 [13] => 40.951 [14] => 2.375 [15] => 43.849 [16] => 30.502 [17] => -10.849 [18] => 20.837 [19] => -47.39 ) [Pretax Income] => Array ( [0] => 34.5 [1] => 19.3 [2] => 42.5 [3] => -28.9 [4] => 13.7 [5] => 93 [6] => 23.545 [7] => -47.671 [8] => -121.213 [9] => -47.664 [10] => -30.51 [11] => 51.788 [12] => 107.254 [13] => 139.087 [14] => -127.264 [15] => 134.618 [16] => 94.63 [17] => -28.511 [18] => 74.296 [19] => -96.15 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.1 [12] => 11.174 [13] => 24.776 [14] => 7.224 [15] => 1.409 [16] => 1.997 [17] => 3.154 [18] => 3.242 [19] => 2.936 ) [InterestExpense] => Array ( [0] => -4.5 [1] => -10.8 [2] => -7.5 [3] => -5.9 [4] => -9.4 [5] => -12.4 [6] => -12.184 [7] => -15.178 [8] => -18.792 [9] => -12.861 [10] => -5.006 [11] => -2.101 [12] => -0.976 [13] => -6.614 [14] => -17.123 [15] => -17.67 [16] => -17.965 [17] => -16.939 [18] => -17.797 [19] => -67.888 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 6.2 [1] => 13.5 [2] => 14.7 [3] => 15.2 [4] => 16.5 [5] => 17.5 [6] => 20.581 [7] => 32.821 [8] => 59.603 [9] => 59.385 [10] => 39.775 [11] => 12.046 [12] => 10.558 [13] => 13.13 [14] => 65.11 [15] => 58.223 [16] => 58.822 [17] => 57.788 [18] => 58.247 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 6.2 [1] => 13.5 [2] => 14.7 [3] => 15.2 [4] => 16.5 [5] => 17.5 [6] => 20.58 [7] => 32.82 [8] => 59.6 [9] => 59.39 [10] => 39.78 [11] => 12.05 [12] => 10.56 [13] => 13.13 [14] => 65.11 [15] => 58.22 [16] => 58.82 [17] => 57.79 [18] => 58.25 [19] => 193.64 ) [EBIT] => Array ( [0] => 39 [1] => 30.1 [2] => 50 [3] => -23 [4] => 23.1 [5] => 105.4 [6] => 35.729 [7] => -32.493 [8] => -102.421 [9] => -34.803 [10] => -25.504 [11] => 53.889 [12] => 108.23 [13] => 145.701 [14] => -110.141 [15] => 152.288 [16] => 112.595 [17] => -11.572 [18] => 92.093 [19] => -28.262 ) [EBITDA_morn] => Array ( [0] => 45.2 [1] => 43.6 [2] => 64.7 [3] => -7.8 [4] => 39.6 [5] => 122.9 [6] => 56.31 [7] => 0.328 [8] => -42.818 [9] => 24.582 [10] => 14.271 [11] => 65.935 [12] => 118.788 [13] => 158.831 [14] => -45.031 [15] => 210.511 [16] => 171.417 [17] => 46.216 [18] => 150.34 [19] => 165.375 ) [EBITDA] => Array ( [0] => 45.2 [1] => 43.6 [2] => 64.7 [3] => -7.8 [4] => 39.6 [5] => 122.9 [6] => 56.31 [7] => 0.328 [8] => -42.818 [9] => 24.582 [10] => 14.271 [11] => 65.935 [12] => 118.788 [13] => 158.831 [14] => -45.031 [15] => 210.511 [16] => 171.417 [17] => 46.216 [18] => 150.34 [19] => -28.262 ) [EBITDA_1] => Array ( [0] => 45.2 [1] => 43.6 [2] => 64.7 [3] => -7.8 [4] => 39.6 [5] => 122.9 [6] => 56.31 [7] => 0.328 [8] => -42.818 [9] => 24.582 [10] => 14.271 [11] => 65.935 [12] => 118.788 [13] => 158.831 [14] => -45.031 [15] => 210.511 [16] => 171.417 [17] => 46.216 [18] => 150.34 [19] => 0 ) [DDA_new] => Array ( [0] => 6.2 [1] => 13.5 [2] => 14.7 [3] => 15.2 [4] => 16.5 [5] => 17.5 [6] => 20.58 [7] => 32.82 [8] => 59.6 [9] => 59.39 [10] => 39.78 [11] => 12.05 [12] => 10.56 [13] => 13.13 [14] => 65.11 [15] => 58.22 [16] => 58.82 [17] => 57.79 [18] => 58.25 [19] => 193.64 ) [EBITDA_new] => Array ( [0] => 45.2 [1] => 43.6 [2] => 64.7 [3] => -7.8 [4] => 39.6 [5] => 122.9 [6] => 56.31 [7] => 0.328 [8] => -42.818 [9] => 24.582 [10] => 14.271 [11] => 65.935 [12] => 118.788 [13] => 158.831 [14] => -45.031 [15] => 210.511 [16] => 171.417 [17] => 46.216 [18] => 150.34 [19] => 165.375 ) [EBITDA_per_share] => Array ( [0] => 1.6 [1] => 1.14 [2] => 1.64 [3] => -0.2 [4] => 1.02 [5] => 3 [6] => 1.42 [7] => 0.01 [8] => -0.52 [9] => 0.32 [10] => 0.17 [11] => 0.67 [12] => 1.08 [13] => 1.41 [14] => -0.36 [15] => 1.64 [16] => 1.34 [17] => 0.38 [18] => 1.29 [19] => -0.21 ) [Operating_Income_per_share] => Array ( [0] => 1.38 [1] => 1.35 [2] => 1.23 [3] => -0.04 [4] => 0.81 [5] => 1.18 [6] => 0.89 [7] => -0.41 [8] => -1.05 [9] => -0.81 [10] => -0.26 [11] => 0.55 [12] => 0.88 [13] => 0.83 [14] => -0.95 [15] => 1.16 [16] => 0.86 [17] => -0.12 [18] => 0.75 [19] => -0.14 ) [Net Income] => Array ( [0] => 18.9 [1] => 8.8 [2] => 26.4 [3] => -21.4 [4] => 5.8 [5] => 54.5 [6] => 20.669 [7] => -167.731 [8] => -75.247 [9] => -47.313 [10] => -28.396 [11] => 51.483 [12] => 142.287 [13] => 98.34 [14] => -129.639 [15] => 90.769 [16] => 64.128 [17] => -17.662 [18] => 53.459 [19] => -48.76 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 28.209 [1] => 38.261 [2] => 39.403 [3] => 38.909 [4] => 38.667 [5] => 40.977 [6] => 39.571 [7] => 53.624 [8] => 81.934 [9] => 76.839 [10] => 86.048 [11] => 98.264 [12] => 109.490 [13] => 113.027 [14] => 124.878 [15] => 128.085 [16] => 128.271 [17] => 120.157 [18] => 116.514 [19] => 131.980 ) [shares_diluted] => Array ( [0] => 28.209 [1] => 38.261 [2] => 39.403 [3] => 38.909 [4] => 38.667 [5] => 40.977 [6] => 39.571 [7] => 53.624 [8] => 81.934 [9] => 76.839 [10] => 86.048 [11] => 98.264 [12] => 109.490 [13] => 113.027 [14] => 124.878 [15] => 128.085 [16] => 128.271 [17] => 120.157 [18] => 116.514 [19] => 131.980 ) [shares_basic] => Array ( [0] => 25.541 [1] => 36.667 [2] => 38.261 [3] => 38.909 [4] => 36.250 [5] => 36.577 [6] => 37.965 [7] => 53.624 [8] => 81.934 [9] => 76.839 [10] => 86.048 [11] => 96.581 [12] => 107.268 [13] => 110.843 [14] => 124.878 [15] => 124.716 [16] => 125.157 [17] => 120.157 [18] => 114.161 [19] => 131.980 ) [COGS_pct] => Array ( [0] => 0.78 [1] => 0.73 [2] => 0.73 [3] => 0.74 [4] => 0.72 [5] => 0.79 [6] => 0.83 [7] => 0.76 [8] => 0.65 [9] => 0.71 [10] => 0.70 [11] => 0.72 [12] => 0.72 [13] => 0.72 [14] => 0.66 [15] => 0.58 [16] => 0.61 [17] => 0.62 [18] => 0.66 [19] => 0.72 ) [Gross Profit_pct] => Array ( [0] => 22.15 [1] => 27.13 [2] => 27.36 [3] => 25.93 [4] => 28.05 [5] => 21.02 [6] => 16.70 [7] => 23.66 [8] => 34.77 [9] => 29.09 [10] => 29.83 [11] => 28.03 [12] => 28.27 [13] => 27.60 [14] => 34.35 [15] => 41.77 [16] => 39.00 [17] => 37.71 [18] => 34.17 [19] => 28.25 ) [SGA_pct] => Array ( [0] => 13.98 [1] => 18.29 [2] => 18.24 [3] => 23.08 [4] => 19.31 [5] => 13.25 [6] => 11.56 [7] => 15.91 [8] => 19.65 [9] => 20.53 [10] => 13.99 [11] => 10.92 [12] => 9.78 [13] => 10.07 [14] => 12.58 [15] => 13.40 [16] => 12.66 [17] => 13.66 [18] => 11.92 [19] => 10.60 ) [Interest Expense_pct] => Array ( [0] => -0.81 [1] => -1.46 [2] => -1.09 [3] => -1.23 [4] => -1.72 [5] => -1.47 [6] => -1.62 [7] => -2.42 [8] => -2.88 [9] => -2.96 [10] => -1.02 [11] => -0.31 [12] => -0.11 [13] => -0.67 [14] => -1.50 [15] => -1.60 [16] => -1.65 [17] => -1.56 [18] => -1.31 [19] => -1.87 ) [Pretax Income_pct] => Array ( [0] => 6.23 [1] => 2.61 [2] => 6.15 [3] => -6.02 [4] => 2.51 [5] => 11.01 [6] => 3.14 [7] => -7.59 [8] => -18.59 [9] => -10.98 [10] => -6.23 [11] => 7.61 [12] => 12.03 [13] => 14.02 [14] => -11.12 [15] => 12.15 [16] => 8.70 [17] => -2.62 [18] => 5.49 [19] => -2.66 ) [Net Income_pct] => Array ( [0] => 3.41 [1] => 1.19 [2] => 3.82 [3] => -4.46 [4] => 1.06 [5] => 6.45 [6] => 2.76 [7] => -26.70 [8] => -11.54 [9] => -10.90 [10] => -5.79 [11] => 7.57 [12] => 15.96 [13] => 9.91 [14] => -11.33 [15] => 8.19 [16] => 5.90 [17] => -1.62 [18] => 3.95 [19] => -1.35 ) [DaysSalesOutstanding] => Array ( [0] => 61.06 [1] => 52.66 [2] => 56.32 [3] => 66.75 [4] => 82.77 [5] => 85.29 [6] => 77.97 [7] => 85.49 [8] => 47.09 [9] => 48.46 [10] => 41.77 [11] => 44.97 [12] => 48.25 [13] => 63.01 [14] => 52.36 [15] => 49.36 [16] => 44.46 [17] => 54.05 [18] => 50.94 [19] => 66.08 ) [DaysInventory] => Array ( [0] => 117.66 [1] => 82.92 [2] => 100.94 [3] => 114.65 [4] => 140.1 [5] => 117.73 [6] => 154.06 [7] => 104.35 [8] => 89.44 [9] => 93.18 [10] => 98.33 [11] => 84.9 [12] => 53.78 [13] => 66.97 [14] => 63.03 [15] => 54.24 [16] => 55.99 [17] => 62.39 [18] => 54.83 [19] => 46.38 ) [Payable] => Array ( [0] => 54.7 [1] => 63.5 [2] => 54 [3] => 38.4 [4] => 57.3 [5] => 153.6 [6] => 138.774 [7] => 44.031 [8] => 35.556 [9] => 24.389 [10] => 30.64 [11] => 35.92 [12] => 60.853 [13] => 58.852 [14] => 75.863 [15] => 53.979 [16] => 50.736 [17] => 40.671 [18] => 45.719 [19] => 662.919 ) [DaysPayable] => Array ( [0] => 36.07 [1] => 31.4 [2] => 28.53 [3] => 29.19 [4] => 38.25 [5] => 66.36 [6] => 67.54 [7] => 25.58 [8] => 19.91 [9] => 20.51 [10] => 22.82 [11] => 19.27 [12] => 24.91 [13] => 21.65 [14] => 24.19 [15] => 17.79 [16] => 17.03 [17] => 13.64 [18] => 12.33 [19] => 66.82 ) [InventoryTurnover] => Array ( [0] => 3.1 [1] => 4.4 [2] => 3.62 [3] => 3.18 [4] => 2.61 [5] => 3.1 [6] => 2.37 [7] => 3.5 [8] => 4.08 [9] => 3.92 [10] => 3.71 [11] => 4.3 [12] => 6.79 [13] => 5.45 [14] => 5.79 [15] => 6.73 [16] => 6.52 [17] => 5.85 [18] => 6.66 [19] => 7.87 ) [Accts Rec.] => Array ( [0] => 92.6 [1] => 106.5 [2] => 106.6 [3] => 87.8 [4] => 124 [5] => 197.4 [6] => 160.199 [7] => 147.17 [8] => 84.109 [9] => 57.624 [10] => 56.081 [11] => 83.826 [12] => 117.86 [13] => 171.283 [14] => 164.192 [15] => 149.821 [16] => 132.461 [17] => 161.226 [18] => 188.931 [19] => 655.52 ) [Inventory] => Array ( [0] => 138.9 [1] => 122.2 [2] => 138.8 [3] => 111.7 [4] => 151 [5] => 215.2 [6] => 263.683 [7] => 137.132 [8] => 104.203 [9] => 78.562 [10] => 92.636 [11] => 113.909 [12] => 94.226 [13] => 131.792 [14] => 129.752 [15] => 95.851 [16] => 101.763 [17] => 115.912 [18] => 133.848 [19] => 330.129 ) [inventory2sales] => Array ( [0] => 0.251 [1] => 0.166 [2] => 0.201 [3] => 0.233 [4] => 0.276 [5] => 0.255 [6] => 0.352 [7] => 0.218 [8] => 0.16 [9] => 0.181 [10] => 0.189 [11] => 0.167 [12] => 0.106 [13] => 0.133 [14] => 0.113 [15] => 0.087 [16] => 0.094 [17] => 0.106 [18] => 0.099 [19] => 0.091 ) [Total Current Assets] => Array ( [0] => 234.2 [1] => 232.2 [2] => 282.5 [3] => 209.1 [4] => 285.5 [5] => 460.5 [6] => 490.152 [7] => 379.52 [8] => 299.99 [9] => 235.103 [10] => 265.222 [11] => 348.62 [12] => 800.952 [13] => 757.496 [14] => 798.672 [15] => 942.308 [16] => 921.373 [17] => 859.545 [18] => 919.892 [19] => 1688.139 ) [Other Current Assets] => Array ( [0] => 1.9 [1] => 2.5 [2] => 9.7 [3] => 2.4 [4] => 6.1 [5] => 44.9 [6] => 57.482 [7] => 89.881 [8] => 13.269 [9] => 14.035 [10] => 13.433 [11] => 21.349 [12] => 39.673 [13] => 62.613 [14] => 77.463 [15] => 71.04 [16] => 67.047 [17] => 63.628 [18] => 66.996 [19] => 192.692 ) [Net PPE] => Array ( [0] => 22.4 [1] => 25.9 [2] => 35.9 [3] => 36.1 [4] => 41.6 [5] => 51.4 [6] => 53.353 [7] => 41.623 [8] => 34.54 [9] => 25.376 [10] => 27.125 [11] => 25.557 [12] => 28.287 [13] => 59.156 [14] => 59.204 [15] => 57.195 [16] => 56.306 [17] => 61.375 [18] => 54.378 [19] => 396.152 ) [Intangibles] => Array ( [0] => 167.4 [1] => 171.8 [2] => 167.1 [3] => 159.7 [4] => 154.8 [5] => 149.8 [6] => 144.919 [7] => 303.55 [8] => 216.108 [9] => 180.931 [10] => 152.241 [11] => 151.489 [12] => 150.857 [13] => 725.245 [14] => 459.032 [15] => 439.96 [16] => 403.58 [17] => 319.365 [18] => 288.644 [19] => 2111.771 ) [Total Assets] => Array ( [0] => 438 [1] => 456.9 [2] => 510.2 [3] => 443.9 [4] => 532.6 [5] => 762.1 [6] => 731.495 [7] => 752.115 [8] => 563.412 [9] => 451.859 [10] => 450.678 [11] => 529.403 [12] => 1013.557 [13] => 1561.949 [14] => 1350.321 [15] => 1475.616 [16] => 1424.087 [17] => 1360.81 [18] => 1405.894 [19] => 4332.102 ) [Other Long-Term Assets] => Array ( [0] => 14 [1] => 27 [2] => 24.7 [3] => 39 [4] => 50.7 [5] => 100.4 [6] => 43.071 [7] => 27.422 [8] => 12.774 [9] => 10.449 [10] => 6.09 [11] => 3.737 [12] => 33.461 [13] => 20.052 [14] => 33.413 [15] => 36.153 [16] => 42.828 [17] => 120.525 [18] => 142.98 [19] => 136.04 ) [Total Assets Non-liquid] => Array ( [0] => 437.2 [1] => 455.9 [2] => 482.8 [3] => 436.7 [4] => 528.2 [5] => 759.1 [6] => 722.707 [7] => 746.778 [8] => 465.003 [9] => 366.977 [10] => 347.606 [11] => 399.867 [12] => 464.364 [13] => 1170.141 [14] => 923.056 [15] => 850.02 [16] => 803.985 [17] => 842.031 [18] => 875.777 [19] => 3822.304 ) [HardAssets] => Array ( [0] => 269.8 [1] => 284.1 [2] => 315.7 [3] => 277 [4] => 373.4 [5] => 609.3 [6] => 577.788 [7] => 443.228 [8] => 248.895 [9] => 186.046 [10] => 195.365 [11] => 248.378 [12] => 313.507 [13] => 444.896 [14] => 464.024 [15] => 410.06 [16] => 400.405 [17] => 522.666 [18] => 587.133 [19] => 1710.533 ) [Accts Payable] => Array ( [0] => 54.7 [1] => 63.5 [2] => 54 [3] => 38.4 [4] => 57.3 [5] => 153.6 [6] => 166.881 [7] => 118.462 [8] => 47.637 [9] => 28.656 [10] => 77.596 [11] => 85.456 [12] => 124.454 [13] => 135.448 [14] => 133.949 [15] => 141.383 [16] => 101.306 [17] => 114.11 [18] => 103.316 [19] => 979.729 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 25.007 [9] => 1.087 [10] => 0 [11] => 0 [12] => 0 [13] => 35.305 [14] => 0.146 [15] => 0.124 [16] => 0 [17] => 0 [18] => 222.124 [19] => 53.254 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 25.007 [9] => 1.087 [10] => 0 [11] => 0 [12] => 0 [13] => 35.305 [14] => 0.146 [15] => 0.124 [16] => 0 [17] => 0 [18] => 222.124 [19] => 53.254 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 83.1 [1] => 101.8 [2] => 97.2 [3] => 75.8 [4] => 101.9 [5] => 205.5 [6] => 184.231 [7] => 118.462 [8] => 117.004 [9] => 64.426 [10] => 77.596 [11] => 85.456 [12] => 124.454 [13] => 179.227 [14] => 179.615 [15] => 188.551 [16] => 132.931 [17] => 157.856 [18] => 370.721 [19] => 1105.122 ) [Other Current Liab.] => Array ( [0] => 28.4 [1] => 38.3 [2] => 43.2 [3] => 37.4 [4] => 44.6 [5] => 51.9 [6] => 17.35 [7] => 0 [8] => 44.36 [9] => 34.683 [10] => 0 [11] => 0 [12] => 0 [13] => 8.474 [14] => 45.52 [15] => 47.044 [16] => 31.625 [17] => 43.746 [18] => 45.281 [19] => 72.139 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.4 [5] => 0.4 [6] => 0.383 [7] => 0.755 [8] => 0.831 [9] => 0.773 [10] => 0.889 [11] => 1.069 [12] => 1.089 [13] => 0 [14] => 1.362 [15] => 1.388 [16] => 1.409 [17] => 1.449 [18] => 1.488 [19] => 1.766 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 209.2 [5] => 252.2 [6] => 266.216 [7] => 507.65 [8] => 603.563 [9] => 586.008 [10] => 644.838 [11] => 732.405 [12] => 761.5 [13] => 1093.498 [14] => 1159.097 [15] => 1183.872 [16] => 1206.157 [17] => 1245.115 [18] => 1285.575 [19] => 1688.782 ) [Retained Earnings] => Array ( [0] => 23.8 [1] => 20.2 [2] => 55.8 [3] => 34.4 [4] => 40.2 [5] => 94.7 [6] => 77.569 [7] => -90.162 [8] => -281.329 [9] => -328.642 [10] => -357.038 [11] => -305.555 [12] => -163.268 [13] => -64.993 [14] => -202.503 [15] => -111.734 [16] => -47.606 [17] => -65.268 [18] => -11.809 [19] => -60.569 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.572 [14] => -75.96 [15] => -75.96 [16] => -145.286 [17] => -254.409 [18] => -306.33 [19] => -306.33 ) [Total Equity] => Array ( [0] => 229.7 [1] => 237.2 [2] => 310.4 [3] => 295.8 [4] => 249.8 [5] => 347.2 [6] => 341.902 [7] => 414.543 [8] => 320.39 [9] => 249.381 [10] => 281.301 [11] => 425.717 [12] => 595.421 [13] => 1025.767 [14] => 873.468 [15] => 991.369 [16] => 1009.069 [17] => 916.205 [18] => 960.388 [19] => 1318.987 ) [Long-Term Debt] => Array ( [0] => 125.2 [1] => 117.9 [2] => 102.7 [3] => 72.4 [4] => 181 [5] => 183.5 [6] => 204 [7] => 115 [8] => 0.158 [9] => 125.092 [10] => 75 [11] => 0 [12] => 276 [13] => 283.087 [14] => 221.477 [15] => 211.248 [16] => 202.615 [17] => 209.766 [18] => 0 [19] => 1691.034 ) [Total Liabilities] => Array ( [0] => 208.3 [1] => 219.7 [2] => 199.8 [3] => 148.1 [4] => 282.8 [5] => 414.9 [6] => 389.593 [7] => 337.572 [8] => 243.022 [9] => 202.478 [10] => 169.377 [11] => 103.686 [12] => 418.136 [13] => 536.182 [14] => 476.853 [15] => 484.247 [16] => 415.018 [17] => 444.605 [18] => 445.506 [19] => 3013.115 ) [Other Long-Term Liab.] => Array ( [0] => 1.42108547152E-14 [1] => -1.42108547152E-14 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => -2.13162820728E-14 [6] => 2.30926389122E-14 [7] => 104.11 [8] => 125.86 [9] => 12.96 [10] => 16.781 [11] => 18.23 [12] => 17.682 [13] => 28.613 [14] => 34.163 [15] => 32.429 [16] => 32.619 [17] => 26.936 [18] => 47.551 [19] => 83.511 ) [Cash and Equiv_pct] => Array ( [0] => 0.18 [1] => 0.22 [2] => 5.37 [3] => 1.62 [4] => 0.83 [5] => 0.39 [6] => 1.20 [7] => 0.71 [8] => 17.47 [9] => 18.79 [10] => 22.87 [11] => 24.47 [12] => 54.18 [13] => 25.08 [14] => 31.64 [15] => 42.40 [16] => 43.54 [17] => 38.12 [18] => 37.71 [19] => 11.77 ) [Accts Rec._pct] => Array ( [0] => 21.14 [1] => 23.31 [2] => 20.89 [3] => 19.78 [4] => 23.28 [5] => 25.90 [6] => 21.90 [7] => 19.57 [8] => 14.93 [9] => 12.75 [10] => 12.44 [11] => 15.83 [12] => 11.63 [13] => 10.97 [14] => 12.16 [15] => 10.15 [16] => 9.30 [17] => 11.85 [18] => 13.44 [19] => 15.13 ) [Inventory_pct] => Array ( [0] => 31.71 [1] => 26.75 [2] => 27.21 [3] => 25.16 [4] => 28.35 [5] => 28.24 [6] => 36.05 [7] => 18.23 [8] => 18.49 [9] => 17.39 [10] => 20.55 [11] => 21.52 [12] => 9.30 [13] => 8.44 [14] => 9.61 [15] => 6.50 [16] => 7.15 [17] => 8.52 [18] => 9.52 [19] => 7.62 ) [Other Current Assets_pct] => Array ( [0] => 0.43 [1] => 0.55 [2] => 1.90 [3] => 0.54 [4] => 1.15 [5] => 5.89 [6] => 7.86 [7] => 11.95 [8] => 2.36 [9] => 3.11 [10] => 2.98 [11] => 4.03 [12] => 3.91 [13] => 4.01 [14] => 5.74 [15] => 4.81 [16] => 4.71 [17] => 4.68 [18] => 4.77 [19] => 4.45 ) [Total Current Assets_pct] => Array ( [0] => 53.47 [1] => 50.82 [2] => 55.37 [3] => 47.11 [4] => 53.60 [5] => 60.43 [6] => 67.01 [7] => 50.46 [8] => 53.25 [9] => 52.03 [10] => 58.85 [11] => 65.85 [12] => 79.02 [13] => 48.50 [14] => 59.15 [15] => 63.86 [16] => 64.70 [17] => 63.16 [18] => 65.43 [19] => 38.97 ) [Net PPE_pct] => Array ( [0] => 5.11 [1] => 5.67 [2] => 7.04 [3] => 8.13 [4] => 7.81 [5] => 6.74 [6] => 7.29 [7] => 5.53 [8] => 6.13 [9] => 5.62 [10] => 6.02 [11] => 4.83 [12] => 2.79 [13] => 3.79 [14] => 4.38 [15] => 3.88 [16] => 3.95 [17] => 4.51 [18] => 3.87 [19] => 9.14 ) [Intangibles_pct] => Array ( [0] => 38.22 [1] => 37.60 [2] => 32.75 [3] => 35.98 [4] => 29.06 [5] => 19.66 [6] => 19.81 [7] => 40.36 [8] => 38.36 [9] => 40.04 [10] => 33.78 [11] => 28.62 [12] => 14.88 [13] => 46.43 [14] => 33.99 [15] => 29.82 [16] => 28.34 [17] => 23.47 [18] => 20.53 [19] => 48.75 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.20 [1] => 5.91 [2] => 4.84 [3] => 8.79 [4] => 9.52 [5] => 13.17 [6] => 5.89 [7] => 3.65 [8] => 2.27 [9] => 2.31 [10] => 1.35 [11] => 0.71 [12] => 3.30 [13] => 1.28 [14] => 2.47 [15] => 2.45 [16] => 3.01 [17] => 8.86 [18] => 10.17 [19] => 3.14 ) [Accts Payable_pct] => Array ( [0] => 12.49 [1] => 13.90 [2] => 10.58 [3] => 8.65 [4] => 10.76 [5] => 20.15 [6] => 22.81 [7] => 15.75 [8] => 8.46 [9] => 6.34 [10] => 17.22 [11] => 16.14 [12] => 12.28 [13] => 8.67 [14] => 9.92 [15] => 9.58 [16] => 7.11 [17] => 8.39 [18] => 7.35 [19] => 22.62 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 4.44 [9] => 0.24 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 2.26 [14] => 0.01 [15] => 0.01 [16] => 0.00 [17] => 0.00 [18] => 15.80 [19] => 1.23 ) [Other Current Liab._pct] => Array ( [0] => 6.48 [1] => 8.38 [2] => 8.47 [3] => 8.43 [4] => 8.37 [5] => 6.81 [6] => 2.37 [7] => 0.00 [8] => 7.87 [9] => 7.68 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.54 [14] => 3.37 [15] => 3.19 [16] => 2.22 [17] => 3.21 [18] => 3.22 [19] => 1.67 ) [Total Current Liabilities_pct] => Array ( [0] => 18.97 [1] => 22.28 [2] => 19.05 [3] => 17.08 [4] => 19.13 [5] => 26.96 [6] => 25.19 [7] => 15.75 [8] => 20.77 [9] => 14.26 [10] => 17.22 [11] => 16.14 [12] => 12.28 [13] => 11.47 [14] => 13.30 [15] => 12.78 [16] => 9.33 [17] => 11.60 [18] => 26.37 [19] => 25.51 ) [Long-Term Debt_pct] => Array ( [0] => 28.58 [1] => 25.80 [2] => 20.13 [3] => 16.31 [4] => 33.98 [5] => 24.08 [6] => 27.89 [7] => 15.29 [8] => 0.03 [9] => 27.68 [10] => 16.64 [11] => 0.00 [12] => 27.23 [13] => 18.12 [14] => 16.40 [15] => 14.32 [16] => 14.23 [17] => 15.41 [18] => 0.00 [19] => 39.03 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => -0.00 [2] => -0.02 [3] => -0.02 [4] => -0.02 [5] => 3.40 [6] => 0.19 [7] => 13.84 [8] => 22.34 [9] => 2.87 [10] => 3.72 [11] => 3.44 [12] => 1.74 [13] => 4.73 [14] => 5.61 [15] => 5.72 [16] => 5.58 [17] => 5.66 [18] => 5.32 [19] => 5.01 ) [Total Liabilities_pct] => Array ( [0] => 47.56 [1] => 48.08 [2] => 39.16 [3] => 33.36 [4] => 53.10 [5] => 54.44 [6] => 53.26 [7] => 44.88 [8] => 43.13 [9] => 44.81 [10] => 37.58 [11] => 19.59 [12] => 41.25 [13] => 34.33 [14] => 35.31 [15] => 32.82 [16] => 29.14 [17] => 32.67 [18] => 31.69 [19] => 69.55 ) [netcash] => Array ( [0] => -7.36 [1] => -9.55 [2] => -7.5 [3] => -3.59 [4] => -7.78 [5] => -10.95 [6] => -9.99 [7] => -4.42 [8] => -1.75 [9] => -1.56 [10] => -0.76 [11] => 0.25 [12] => 1.22 [13] => -1.31 [14] => -0.4 [15] => 1.13 [16] => 1.7 [17] => 0.65 [18] => 0.74 [19] => -18.1 ) [NCAV] => Array ( [0] => -2.43 [1] => -3.39 [2] => -1 [3] => -0.49 [4] => -3.07 [5] => -4.16 [6] => -3.38 [7] => -2.04 [8] => -0.36 [9] => -0.47 [10] => 0.25 [11] => 1.38 [12] => 2.47 [13] => 0.45 [14] => 1.13 [15] => 2.4 [16] => 2.94 [17] => 2.2 [18] => 2.57 [19] => -13.35 ) [NCAV_real] => Array ( [0] => 0.92 [1] => 0.55 [2] => 3.6 [3] => 1.55 [4] => 0.08 [5] => 1.21 [6] => 2.64 [7] => 0.56 [8] => 0.69 [9] => 0.43 [10] => 1.09 [11] => 2.32 [12] => 3.55 [13] => 2.01 [14] => 2.62 [15] => 3.65 [16] => 4.19 [17] => 3.61 [18] => 4.16 [19] => -9.58 ) [Book Value Per Share] => Array ( [0] => 8.14 [1] => 10.36 [2] => 13.5 [3] => 7.53 [4] => 6.98 [5] => 9.23 [6] => 8.97 [7] => 5.52 [8] => 3.88 [9] => 3.32 [10] => 3.21 [11] => 4.04 [12] => 5.52 [13] => 9.31 [14] => 7.11 [15] => 7.89 [16] => 8.35 [17] => 7.98 [18] => 8.42 [19] => 9.54 ) [Tangibles_book_per_share] => Array ( [0] => 2.21 [1] => 2.86 [2] => 6.23 [3] => 3.46 [4] => 2.65 [5] => 5.25 [6] => 5.17 [7] => 1.48 [8] => 1.26 [9] => 0.91 [10] => 1.47 [11] => 2.6 [12] => 4.12 [13] => 2.73 [14] => 3.37 [15] => 4.39 [16] => 5.01 [17] => 5.2 [18] => 5.89 [19] => -5.73 ) [deb2equity] => Array ( [0] => 0.545 [1] => 0.497 [2] => 0.331 [3] => 0.245 [4] => 0.725 [5] => 0.529 [6] => 0.597 [7] => 0.277 [8] => 0.079 [9] => 0.506 [10] => 0.267 [11] => 0 [12] => 0.464 [13] => 0.31 [14] => 0.254 [15] => 0.213 [16] => 0.201 [17] => 0.229 [18] => 0.231 [19] => 1.322 ) [debt2rev_totaldebt] => Array ( [0] => 125.2 [1] => 117.9 [2] => 102.7 [3] => 72.4 [4] => 181 [5] => 183.5 [6] => 204 [7] => 115 [8] => 25.165 [9] => 126.179 [10] => 75 [11] => 0 [12] => 276 [13] => 318.392 [14] => 221.623 [15] => 211.372 [16] => 202.615 [17] => 209.766 [18] => 222.124 [19] => 1744.288 ) [debt2rev] => Array ( [0] => 0.226 [1] => 0.16 [2] => 0.149 [3] => 0.151 [4] => 0.331 [5] => 0.217 [6] => 0.272 [7] => 0.183 [8] => 0.039 [9] => 0.291 [10] => 0.153 [11] => 0 [12] => 0.31 [13] => 0.321 [14] => 0.194 [15] => 0.191 [16] => 0.186 [17] => 0.193 [18] => 0.164 [19] => 0.482 ) [cogs2rev] => Array ( [0] => 0.78 [1] => 0.73 [2] => 0.73 [3] => 0.74 [4] => 0.72 [5] => 0.79 [6] => 0.83 [7] => 0.76 [8] => 0.65 [9] => 0.71 [10] => 0.70 [11] => 0.72 [12] => 0.72 [13] => 0.72 [14] => 0.66 [15] => 0.58 [16] => 0.61 [17] => 0.62 [18] => 0.66 [19] => 0.72 ) [inventory2rev] => Array ( [0] => 0.251 [1] => 0.166 [2] => 0.201 [3] => 0.233 [4] => 0.276 [5] => 0.255 [6] => 0.352 [7] => 0.218 [8] => 0.16 [9] => 0.181 [10] => 0.189 [11] => 0.167 [12] => 0.106 [13] => 0.133 [14] => 0.113 [15] => 0.087 [16] => 0.094 [17] => 0.106 [18] => 0.099 [19] => 0.091 ) [ar2asset] => Array ( [0] => 0.211 [1] => 0.233 [2] => 0.209 [3] => 0.198 [4] => 0.233 [5] => 0.259 [6] => 0.219 [7] => 0.196 [8] => 0.149 [9] => 0.128 [10] => 0.124 [11] => 0.158 [12] => 0.116 [13] => 0.11 [14] => 0.122 [15] => 0.102 [16] => 0.093 [17] => 0.118 [18] => 0.134 [19] => 0.151 ) [cash2asset] => Array ( [0] => 0.002 [1] => 0.002 [2] => 0.054 [3] => 0.016 [4] => 0.008 [5] => 0.004 [6] => 0.012 [7] => 0.007 [8] => 0.175 [9] => 0.188 [10] => 0.229 [11] => 0.245 [12] => 0.542 [13] => 0.251 [14] => 0.316 [15] => 0.424 [16] => 0.435 [17] => 0.381 [18] => 0.377 [19] => 0.118 ) [equity2asset] => Array ( [0] => 0.524 [1] => 0.519 [2] => 0.608 [3] => 0.666 [4] => 0.469 [5] => 0.456 [6] => 0.467 [7] => 0.551 [8] => 0.569 [9] => 0.552 [10] => 0.624 [11] => 0.804 [12] => 0.587 [13] => 0.657 [14] => 0.647 [15] => 0.672 [16] => 0.709 [17] => 0.673 [18] => 0.683 [19] => 0.304 ) [equity2liab_tangbile] => Array ( [0] => 0.299 [1] => 0.298 [2] => 0.717 [3] => 0.919 [4] => 0.336 [5] => 0.476 [6] => 0.506 [7] => 0.329 [8] => 0.429 [9] => 0.338 [10] => 0.762 [11] => 2.645 [12] => 1.063 [13] => 0.56 [14] => 0.869 [15] => 1.139 [16] => 1.459 [17] => 1.342 [18] => 1.508 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.051 [1] => 0.057 [2] => 0.07 [3] => 0.081 [4] => 0.078 [5] => 0.067 [6] => 0.073 [7] => 0.055 [8] => 0.061 [9] => 0.056 [10] => 0.06 [11] => 0.048 [12] => 0.028 [13] => 0.038 [14] => 0.044 [15] => 0.039 [16] => 0.04 [17] => 0.045 [18] => 0.039 [19] => 0.091 ) [interest2rev] => Array ( [0] => -0.813 [1] => -1.463 [2] => -1.086 [3] => -1.229 [4] => -1.719 [5] => -1.468 [6] => -1.625 [7] => -2.416 [8] => -2.883 [9] => -2.963 [10] => -1.022 [11] => -0.309 [12] => -0.109 [13] => -0.667 [14] => -1.496 [15] => -1.595 [16] => -1.652 [17] => -1.556 [18] => -1.315 [19] => -1.875 ) [std2asset] => Array ( [0] => 0.19 [1] => 0.223 [2] => 0.191 [3] => 0.171 [4] => 0.191 [5] => 0.27 [6] => 0.252 [7] => 0.158 [8] => 0.208 [9] => 0.143 [10] => 0.172 [11] => 0.161 [12] => 0.123 [13] => 0.115 [14] => 0.133 [15] => 0.128 [16] => 0.093 [17] => 0.116 [18] => 0.264 [19] => 0.255 ) [ltd2asset] => Array ( [0] => 0.286 [1] => 0.258 [2] => 0.201 [3] => 0.163 [4] => 0.34 [5] => 0.241 [6] => 0.279 [7] => 0.153 [8] => 0 [9] => 0.277 [10] => 0.166 [11] => 0 [12] => 0.272 [13] => 0.181 [14] => 0.164 [15] => 0.143 [16] => 0.142 [17] => 0.154 [18] => 0 [19] => 0.39 ) [turnover] => Array ( [0] => 1.264 [1] => 1.616 [2] => 1.354 [3] => 1.082 [4] => 1.027 [5] => 1.109 [6] => 1.025 [7] => 0.835 [8] => 1.157 [9] => 0.96 [10] => 1.087 [11] => 1.285 [12] => 0.88 [13] => 0.635 [14] => 0.848 [15] => 0.751 [16] => 0.764 [17] => 0.8 [18] => 0.963 [19] => 0.836 ) [CF_Net Income] => Array ( [0] => 18.9 [1] => 8.8 [2] => 26.4 [3] => -21.4 [4] => 5.8 [5] => 54.5 [6] => 20.669 [7] => -167.731 [8] => -191.167 [9] => -47.313 [10] => -28.396 [11] => 51.483 [12] => 142.287 [13] => 98.34 [14] => -129.639 [15] => 90.769 [16] => 64.128 [17] => -17.662 [18] => 53.459 [19] => -48.76 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.08 [3] => 0.18 [4] => -1.52 [5] => -0.39 [6] => -0.26 [7] => 0.01 [8] => 0.01 [9] => 0.03 [10] => 0.26 [11] => -0.21 [12] => -0.09 [13] => -0.15 [14] => 0 [15] => -0.14 [16] => -0.11 [17] => 1.3 [18] => -0.38 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.77 [1] => 4.97 [2] => 12.68 [3] => 0 [4] => 3.11 [5] => 13.09 [6] => 6.52 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.34 [12] => 11.06 [13] => 7.39 [14] => 0 [15] => 8.45 [16] => 7.74 [17] => 0 [18] => 7.88 [19] => 0 ) [CF_DDA] => Array ( [0] => 6.2 [1] => 13.5 [2] => 14.7 [3] => 15.2 [4] => 16.5 [5] => 17.5 [6] => 20.581 [7] => 32.821 [8] => 59.603 [9] => 59.385 [10] => 39.775 [11] => 12.046 [12] => 10.558 [13] => 13.13 [14] => 65.11 [15] => 58.223 [16] => 58.822 [17] => 57.788 [18] => 58.247 [19] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -37.2 [1] => 35 [2] => 28.1 [3] => 26.8 [4] => -28.7 [5] => -4.3 [6] => 4.722 [7] => 111.493 [8] => 117.392 [9] => 14.732 [10] => 22.051 [11] => 26.666 [12] => 144.241 [13] => 63.424 [14] => 189.073 [15] => 240.977 [16] => 118.509 [17] => 113.153 [18] => 84.401 [19] => 570.909 ) [Cash Flow from Others] => Array ( [0] => 0.6 [1] => 0.6 [2] => -2 [3] => 4.4 [4] => 1.9 [5] => -53.9 [6] => 1.89 [7] => 95.361 [8] => 184.45 [9] => -16.807 [10] => 6.077 [11] => 9.34 [12] => 7.426 [13] => -18.577 [14] => 233.564 [15] => 19.063 [16] => 30.427 [17] => 121.017 [18] => 36.609 [19] => 287.671 ) [Cash Flow_PPE] => Array ( [0] => -10.5 [1] => -17.5 [2] => -10.5 [3] => -12.8 [4] => -16.8 [5] => -20.8 [6] => -15.498 [7] => -8.495 [8] => 52.077 [9] => -4.347 [10] => -10.167 [11] => -9.575 [12] => -12.516 [13] => -15.069 [14] => -21.102 [15] => -18.453 [16] => -22.4 [17] => -23.223 [18] => -21.368 [19] => -71.323 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.852 [8] => -0.874 [9] => -2.842 [10] => -0.05 [11] => -0.089 [12] => 0 [13] => -262.449 [14] => 0 [15] => -22.734 [16] => -4 [17] => -130.227 [18] => 0 [19] => -2208.114 ) [Cash Flow_CPEX] => Array ( [0] => -10.5 [1] => -17.5 [2] => -10.5 [3] => -12.8 [4] => -16.8 [5] => -20.8 [6] => -15.498 [7] => -9.556 [8] => -7.923 [9] => -6.147 [10] => -10.167 [11] => -9.617 [12] => -12.728 [13] => -15.072 [14] => -21.352 [15] => -18.663 [16] => -22.645 [17] => -23.307 [18] => -21.507 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -66.2 [1] => -23.5 [2] => -1.6 [3] => -20.5 [4] => -23 [5] => -20.8 [6] => -23.696 [7] => -19.277 [8] => 51.153 [9] => -7.163 [10] => -77.575 [11] => 13.859 [12] => -45.841 [13] => -221.667 [14] => 9.778 [15] => -153.403 [16] => -176.699 [17] => -134.613 [18] => -151.062 [19] => -1897.844 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 2.1 [3] => 3.9 [4] => -54.7 [5] => 21.3 [6] => 5.454 [7] => 1.146 [8] => -0.011 [9] => 1.249 [10] => 6.891 [11] => 9.689 [12] => 10.247 [13] => 11.284 [14] => -76.946 [15] => 10.804 [16] => -68.595 [17] => -94.47 [18] => -41.06 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 2.1 [3] => 3.9 [4] => 8.8 [5] => 21.3 [6] => 5.454 [7] => 1.146 [8] => 1.007 [9] => 1.249 [10] => 7.41 [11] => 10.897 [12] => 12.266 [13] => 14.377 [14] => 0.049 [15] => 12.984 [16] => 7.178 [17] => 22.985 [18] => 20.304 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 102.2 [1] => -12.6 [2] => -15.3 [3] => -30.3 [4] => 108.7 [5] => 2.5 [6] => 20.5 [7] => -89 [8] => -73.737 [9] => 71.882 [10] => -1.177 [11] => 0 [12] => 276 [13] => -0.019 [14] => -35.864 [15] => -10.714 [16] => -23.411 [17] => -4.984 [18] => 0 [19] => 1520.591 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 103 [1] => -7.5 [2] => -13.2 [3] => -26.4 [4] => 48.9 [5] => 23.6 [6] => 24.791 [7] => -95.667 [8] => -75.473 [9] => -21.096 [10] => 5.714 [11] => 9.689 [12] => 287.932 [13] => 20.422 [14] => -112.754 [15] => 3.097 [16] => -89.254 [17] => -95.786 [18] => -37.511 [19] => 1637.67 ) [Other Financing] => Array ( [0] => 0.8 [1] => 5.1 [2] => 1.33226762955E-15 [3] => 2.22044604925E-15 [4] => -5.1 [5] => -0.2 [6] => -1.163 [7] => -7.813 [8] => -1.725 [9] => -94.227 [10] => 0 [11] => 0 [12] => 1.685 [13] => 9.157 [14] => 0.056 [15] => 3.007 [16] => 2.752 [17] => 3.668 [18] => 3.549 [19] => 117.079 ) [Net Change in Cash] => Array ( [0] => -0.2 [1] => 4.1 [2] => 13.3 [3] => -20.2 [4] => -2.8 [5] => -1.5 [6] => 5.817 [7] => -3.451 [8] => 93.072 [9] => -13.527 [10] => -49.81 [11] => 50.214 [12] => 386.332 [13] => -137.821 [14] => 86.097 [15] => 90.671 [16] => -147.444 [17] => -117.246 [18] => -104.172 [19] => 310.735 ) [NetChangeinCash_others] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0 [3] => -0.1 [4] => 3.5527136788E-15 [5] => -8.881784197E-16 [6] => 8.881784197E-16 [7] => 1.42108547152E-14 [8] => 2.84217094304E-14 [9] => 1.7763568394E-15 [10] => 3.5527136788E-15 [11] => -3.5527136788E-15 [12] => -2.84217094304E-14 [13] => 7.1054273576E-15 [14] => 0 [15] => 0 [16] => 2.84217094304E-14 [17] => 0 [18] => 1.42108547152E-14 [19] => 1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => -47.7 [1] => 17.5 [2] => 17.6 [3] => 14 [4] => -45.5 [5] => -25.1 [6] => -10.776 [7] => 101.937 [8] => 109.469 [9] => 8.585 [10] => 11.884 [11] => 17.049 [12] => 131.513 [13] => 48.352 [14] => 167.721 [15] => 222.314 [16] => 95.864 [17] => 89.846 [18] => 62.894 [19] => 570.909 ) [per share rev] => Array ( [0] => 19.62 [1] => 19.29 [2] => 17.53 [3] => 12.34 [4] => 14.14 [5] => 20.62 [6] => 18.95 [7] => 11.72 [8] => 7.96 [9] => 5.65 [10] => 5.69 [11] => 6.92 [12] => 8.14 [13] => 8.78 [14] => 9.17 [15] => 8.65 [16] => 8.48 [17] => 9.06 [18] => 11.62 [19] => 27.44 ) [per share eps] => Array ( [0] => 0.67 [1] => 0.23 [2] => 0.67 [3] => -0.55 [4] => 0.15 [5] => 1.33 [6] => 0.52 [7] => -3.13 [8] => -2.33 [9] => -0.62 [10] => -0.33 [11] => 0.52 [12] => 1.3 [13] => 0.87 [14] => -1.04 [15] => 0.71 [16] => 0.5 [17] => -0.15 [18] => 0.46 [19] => -0.37 ) [eps_nri] => Array ( [0] => 0.67 [1] => 0.23 [2] => 0.67 [3] => -0.55 [4] => 0.15 [5] => 1.33 [6] => 0.52 [7] => -1.55 [8] => -1.4 [9] => -0.62 [10] => -0.36 [11] => 0.52 [12] => 1.3 [13] => 0.87 [14] => -1.04 [15] => 0.71 [16] => 0.5 [17] => -0.15 [18] => 0.46 [19] => -0.37 ) [per share_freecashflow] => Array ( [0] => -1.69 [1] => 0.46 [2] => 0.45 [3] => 0.36 [4] => -1.18 [5] => -0.61 [6] => -0.27 [7] => 1.9 [8] => 1.34 [9] => 0.11 [10] => 0.14 [11] => 0.17 [12] => 1.2 [13] => 0.43 [14] => 1.34 [15] => 1.74 [16] => 0.75 [17] => 0.75 [18] => 0.54 [19] => 4.33 ) [ROE] => Array ( [0] => 8.23 [1] => 3.71 [2] => 8.51 [3] => -7.23 [4] => 2.32 [5] => 15.7 [6] => 6.05 [7] => -40.46 [8] => -23.49 [9] => -18.97 [10] => -10.09 [11] => 12.09 [12] => 23.9 [13] => 9.59 [14] => -14.84 [15] => 9.16 [16] => 6.36 [17] => -1.93 [18] => 5.57 [19] => -3.7 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 4.32 [1] => 1.93 [2] => 5.17 [3] => -4.82 [4] => 1.09 [5] => 7.15 [6] => 2.83 [7] => -22.3 [8] => -13.36 [9] => -10.47 [10] => -6.3 [11] => 9.72 [12] => 14.04 [13] => 6.3 [14] => -9.6 [15] => 6.15 [16] => 4.5 [17] => -1.3 [18] => 3.8 [19] => -1.13 ) [ROC_capital] => Array ( [0] => 258.5 [1] => 260.6 [2] => 328.1 [3] => 247.6 [4] => 333.2 [5] => 556.8 [6] => 600.987 [7] => 511.024 [8] => 347.799 [9] => 274.514 [10] => 305.78 [11] => 395.526 [12] => 868.912 [13] => 879.265 [14] => 935.339 [15] => 1070.543 [16] => 1044.726 [17] => 984.548 [18] => 1041.266 [19] => 2276.983 ) [ROC] => Array ( [0] => 7.31 [1] => 3.38 [2] => 8.05 [3] => -8.64 [4] => 1.74 [5] => 9.79 [6] => 3.44 [7] => -32.82 [8] => -21.64 [9] => -17.24 [10] => -9.29 [11] => 13.02 [12] => 16.38 [13] => 11.18 [14] => -13.86 [15] => 8.48 [16] => 6.14 [17] => -1.79 [18] => 5.13 [19] => -2.14 ) [ROC_JOEL_capital] => Array ( [0] => 172.7 [1] => 155.3 [2] => 193.8 [3] => 162.2 [4] => 220.8 [5] => 303.4 [6] => 350.486 [7] => 297.344 [8] => 144.124 [9] => 112.258 [10] => 111.679 [11] => 159.185 [12] => 155.592 [13] => 280.922 [14] => 251.142 [15] => 185.48 [16] => 224.646 [17] => 244.285 [18] => 295.556 [19] => 522.625 ) [ROC_JOEL] => Array ( [0] => 22.58 [1] => 33.35 [2] => 24.92 [3] => -0.92 [4] => 14.18 [5] => 15.89 [6] => 10.05 [7] => -7.32 [8] => -59.49 [9] => -55.11 [10] => -19.76 [11] => 33.75 [12] => 61.7 [13] => 33.43 [14] => -47.03 [15] => 80.2 [16] => 48.92 [17] => -5.98 [18] => 29.53 [19] => -3.45 ) [ROC_JOEL_new] => Array ( [0] => 22.48 [1] => 19.26 [2] => 22.6 [3] => -13.58 [4] => 10.26 [5] => 34.4 [6] => 9.94 [7] => -10.74 [8] => -57.96 [9] => -25.98 [10] => -18.73 [11] => 27.89 [12] => 54.07 [13] => 44.08 [14] => -35.72 [15] => 63.22 [16] => 40.35 [17] => -3.87 [18] => 25.35 [19] => -4.02 ) [grossmargin] => Array ( [0] => 22.15 [1] => 27.13 [2] => 27.36 [3] => 25.93 [4] => 28.05 [5] => 21.02 [6] => 16.7 [7] => 23.66 [8] => 34.77 [9] => 29.09 [10] => 29.83 [11] => 28.03 [12] => 28.27 [13] => 27.6 [14] => 34.35 [15] => 41.77 [16] => 39 [17] => 37.71 [18] => 34.17 [19] => 28.25 ) [pretaxmargin] => Array ( [0] => 6.23 [1] => 2.61 [2] => 6.15 [3] => -6.02 [4] => 2.51 [5] => 11.01 [6] => 3.14 [7] => -7.59 [8] => -18.59 [9] => -10.98 [10] => -6.23 [11] => 7.61 [12] => 12.03 [13] => 14.02 [14] => -11.12 [15] => 12.15 [16] => 8.7 [17] => -2.62 [18] => 5.49 [19] => -2.66 ) [operatingmargin] => Array ( [0] => 7.05 [1] => 7.02 [2] => 6.99 [3] => -0.31 [4] => 5.72 [5] => 5.71 [6] => 4.7 [7] => -3.46 [8] => -13.15 [9] => -14.25 [10] => -4.5 [11] => 7.9 [12] => 10.77 [13] => 9.47 [14] => -10.32 [15] => 13.43 [16] => 10.11 [17] => -1.34 [18] => 6.45 [19] => -0.5 ) [netmargin] => Array ( [0] => 3.41 [1] => 1.19 [2] => 3.82 [3] => -4.46 [4] => 1.06 [5] => 6.45 [6] => 2.76 [7] => -26.7 [8] => -11.54 [9] => -10.9 [10] => -5.79 [11] => 7.57 [12] => 15.96 [13] => 9.91 [14] => -11.33 [15] => 8.19 [16] => 5.9 [17] => -1.62 [18] => 3.95 [19] => -1.35 ) [pettm] => Array ( [0] => 27.430 [1] => 78.260 [2] => 13.120 [3] => 0.000 [4] => 143.750 [5] => 27.610 [6] => 18.730 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 18.750 [12] => 9.910 [13] => 11.320 [14] => 0.000 [15] => 16.120 [16] => 22.440 [17] => 0.000 [18] => 32.760 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.04 [3] => 0.00 [4] => 143.75 [5] => 27.65 [6] => 18.82 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 18.94 [12] => 9.89 [13] => 11.34 [14] => 0.00 [15] => 16.10 [16] => 22.44 [17] => 0.00 [18] => 32.48 [19] => 0.00 ) [pe] => Array ( [0] => 27.430 [1] => 78.260 [2] => 13.120 [3] => 0.000 [4] => 143.750 [5] => 27.610 [6] => 18.730 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 18.750 [12] => 9.910 [13] => 11.320 [14] => 0.000 [15] => 16.120 [16] => 22.440 [17] => 0.000 [18] => 32.760 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.190 [7] => 6.640 [8] => 2.830 [9] => 7.960 [10] => 4.790 [11] => 3.630 [12] => 3.130 [13] => 3.820 [14] => 2.610 [15] => 2.600 [16] => 2.280 [17] => 2.130 [18] => 2.540 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.58 [6] => 22.75 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10.88 [14] => -11.85 [15] => 5.99 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 9.000 [3] => 62.500 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.740 [8] => 2.680 [9] => 55.690 [10] => 50.290 [11] => 59.190 [12] => 10.720 [13] => 23.760 [14] => 5.930 [15] => 6.610 [16] => 14.960 [17] => 14.430 [18] => 27.670 [19] => 6.540 ) [ps] => Array ( [0] => 0.810 [1] => 0.730 [2] => 0.420 [3] => 1.370 [4] => 1.410 [5] => 1.780 [6] => 0.450 [7] => 0.710 [8] => 0.480 [9] => 1.280 [10] => 1.240 [11] => 1.380 [12] => 1.580 [13] => 1.120 [14] => 0.880 [15] => 1.320 [16] => 1.320 [17] => 1.210 [18] => 1.290 [19] => 0.910 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.654 [6] => -0.434 [7] => -0.428 [8] => 0.044 [9] => 0.26 [10] => 0.52 [11] => 0.674 [12] => 0.764 [13] => 0.592 [14] => 0.41 [15] => 0.652 [16] => 0.97 [17] => 1.088 [18] => 0.998 [19] => 1.022 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.250 [6] => -1.190 [7] => -5.410 [8] => 0.450 [9] => 7.280 [10] => 7.180 [11] => 9.570 [12] => 8.070 [13] => 4.600 [14] => 4.110 [15] => 8.200 [16] => 8.490 [17] => 9.700 [18] => 9.220 [19] => 6.840 ) [zscore] => Array ( [0] => 4.650 [1] => 3.210 [2] => 2.860 [3] => 3.780 [4] => 3.100 [5] => 4.020 [6] => 2.070 [7] => 2.140 [8] => 0.790 [9] => 1.580 [10] => 2.400 [11] => 7.160 [12] => 3.790 [13] => 2.540 [14] => 2.080 [15] => 3.300 [16] => 3.520 [17] => 2.920 [18] => 3.850 [19] => 1.530 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 6 [5] => 4 [6] => 4 [7] => 5 [8] => 6 [9] => 4 [10] => 6 [11] => 6 [12] => 7 [13] => 3 [14] => 5 [15] => 8 [16] => 6 [17] => 4 [18] => 7 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.550 [3] => -2.700 [4] => -1.960 [5] => -1.760 [6] => -2.370 [7] => -4.070 [8] => -3.050 [9] => -3.940 [10] => -2.890 [11] => -1.560 [12] => -2.740 [13] => -1.260 [14] => -3.930 [15] => -3.160 [16] => -2.690 [17] => -2.760 [18] => -2.370 [19] => -1.400 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.23 [7] => -0.22 [8] => -0.38 [9] => -0.38 [10] => -0.49 [11] => -0.68 [12] => -0.56 [13] => 0.09 [14] => 0.10 [15] => 0.35 [16] => 0.50 [17] => 0.39 [18] => 0.23 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 123.440 [6] => 23.090 [7] => 0.000 [8] => 0.000 [9] => 1.610 [10] => 0.000 [11] => -14.800 [12] => -20.430 [13] => 107.050 [14] => 78.060 [15] => 33.050 [16] => 22.300 [17] => 27.640 [18] => 65.330 [19] => 358145.710 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.520 [6] => 5.820 [7] => 5.480 [8] => 5.860 [9] => 5.570 [10] => 5.900 [11] => 6.720 [12] => 9.820 [13] => 11.760 [14] => 12.030 [15] => 14.700 [16] => 15.030 [17] => 16.470 [18] => 15.880 [19] => 27.790 ) [medpsvalue] => Array ( [0] => 28.33 [1] => 30.73 [2] => 26.6 [3] => 14.25 [4] => 17.81 [5] => 25.7 [6] => 22.05 [7] => 17.3 [8] => 9.39 [9] => 7.08 [10] => 7.11 [11] => 8.58 [12] => 10.19 [13] => 11.18 [14] => 11.35 [15] => 10.84 [16] => 10.6 [17] => 11.18 [18] => 14.53 [19] => 33.36 ) [ev2rev] => Array ( [0] => 1.900 [1] => 0.720 [2] => 0.400 [3] => 1.410 [4] => 1.640 [5] => 1.840 [6] => 0.650 [7] => 1.340 [8] => 0.360 [9] => 1.350 [10] => 1.200 [11] => 1.280 [12] => 1.250 [13] => 1.020 [14] => 0.670 [15] => 0.920 [16] => 0.860 [17] => 0.860 [18] => 1.030 [19] => 1.270 ) [ev2ebitda] => Array ( [0] => 23.230 [1] => 12.110 [2] => 4.100 [3] => 49.580 [4] => 23.180 [5] => 12.640 [6] => 19.810 [7] => 116.050 [8] => 0.000 [9] => 26.420 [10] => 41.280 [11] => 13.180 [12] => 9.370 [13] => 6.460 [14] => 0.000 [15] => 4.850 [16] => 5.470 [17] => 20.190 [18] => 9.290 [19] => 20.510 ) [ev2ebit] => Array ( [0] => 26.720 [1] => 10.230 [2] => 5.380 [3] => 0.000 [4] => 27.600 [5] => 32.130 [6] => 14.090 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 16.170 [12] => 11.600 [13] => 10.930 [14] => 0.000 [15] => 6.870 [16] => 8.530 [17] => 0.000 [18] => 16.000 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 3.74 [1] => 9.78 [2] => 18.59 [3] => 0 [4] => 3.62 [5] => 3.11 [6] => 7.1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.18 [12] => 8.62 [13] => 9.15 [14] => 0 [15] => 14.56 [16] => 11.72 [17] => 0 [18] => 6.25 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.65 [1] => 0.59 [2] => 0.34 [3] => 1.1 [4] => 1.13 [5] => 1.42 [6] => 0.36 [7] => 0.56 [8] => 0.38 [9] => 1.02 [10] => 0.99 [11] => 1.1 [12] => 1.26 [13] => 0.89 [14] => 0.7 [15] => 1.05 [16] => 1.06 [17] => 0.97 [18] => 1.03 [19] => 0.73 ) [p2grahamnumber] => Array ( [0] => 3.18 [1] => 3.62 [2] => 0.71 [3] => 0 [4] => 6.47 [5] => 2.79 [6] => 1.21 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.77 [12] => 1.16 [13] => 1.35 [14] => 0 [15] => 1.35 [16] => 1.45 [17] => 0 [18] => 1.9 [19] => 0 ) [p2tangible_book] => Array ( [0] => 8.31 [1] => 6.29 [2] => 1.44 [3] => 4.52 [4] => 7.59 [5] => 6.95 [6] => 1.53 [7] => 6.59 [8] => 2.83 [9] => 7.96 [10] => 4.79 [11] => 3.64 [12] => 3.12 [13] => 3.66 [14] => 2.36 [15] => 2.6 [16] => 2.24 [17] => 2.08 [18] => 2.54 [19] => 0 ) [pb] => Array ( [0] => 2.26 [1] => 1.74 [2] => 0.67 [3] => 2.08 [4] => 2.88 [5] => 3.95 [6] => 0.88 [7] => 1.77 [8] => 0.92 [9] => 2.18 [10] => 2.19 [11] => 2.34 [12] => 2.33 [13] => 1.07 [14] => 1.12 [15] => 1.45 [16] => 1.34 [17] => 1.36 [18] => 1.77 [19] => 2.55 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 553.5 [1] => 738.2 [2] => 690.9 [3] => 480.1 [4] => 546.8 [5] => 844.8 [6] => 749.972 [7] => 628.323 [8] => 651.883 [9] => 433.986 [10] => 490.041 [11] => 680.417 [12] => 891.551 [13] => 992.194 [14] => 1144.565 [15] => 1107.806 [16] => 1087.506 [17] => 1088.685 [18] => 1353.663 [19] => 3620.902 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 6.2 [1] => 13.5 [2] => 14.7 [3] => 15.2 [4] => 16.5 [5] => 17.5 [6] => 3.3 [7] => 10.268 [8] => 34.494 [9] => 35.249 [10] => 28.69 [11] => 1.212 [12] => 0.632 [13] => 2.278 [14] => 44.195 [15] => 37.361 [16] => 35.957 [17] => 33.649 [18] => 30.294 [19] => 193.637 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 4.5 [1] => 10.8 [2] => 7.5 [3] => 5.9 [4] => 9.4 [5] => 12.4 [6] => 12.184 [7] => 15.178 [8] => 18.792 [9] => 12.861 [10] => 5.006 [11] => 2.101 [12] => 0.976 [13] => 6.614 [14] => 17.123 [15] => 17.67 [16] => 17.965 [17] => 16.939 [18] => 17.797 [19] => 67.888 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10 [10] => 78 [11] => 54.25 [12] => 87.575 [13] => 68.011 [14] => 17.371 [15] => 125.031 [16] => 266.981 [17] => 282.904 [18] => 398.414 [19] => 67.36 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.8 [1] => 1 [2] => 27.4 [3] => 7.2 [4] => 4.4 [5] => 3 [6] => 8.788 [7] => 5.337 [8] => 98.409 [9] => 74.882 [10] => 25.072 [11] => 75.286 [12] => 461.618 [13] => 323.797 [14] => 409.894 [15] => 500.565 [16] => 353.121 [17] => 235.875 [18] => 131.703 [19] => 442.438 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 154.8 [1] => 151.7 [2] => 173.2 [3] => 153.1 [4] => 207.8 [5] => 360.5 [6] => 364.236 [7] => 254.435 [8] => 130.246 [9] => 113.046 [10] => 190.159 [11] => 193.245 [12] => 254.935 [13] => 282.468 [14] => 257.999 [15] => 328.075 [16] => 478.619 [17] => 582.969 [18] => 742.238 [19] => 726.221 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 54.7 [1] => 63.5 [2] => 54 [3] => 38.4 [4] => 57.3 [5] => 153.6 [6] => 166.881 [7] => 118.462 [8] => 47.637 [9] => 28.656 [10] => 77.596 [11] => 85.456 [12] => 124.454 [13] => 135.448 [14] => 133.949 [15] => 141.383 [16] => 101.306 [17] => 114.11 [18] => 103.316 [19] => 979.729 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 25.007 [9] => 1.087 [10] => 0 [11] => 0 [12] => 0 [13] => 35.305 [14] => 0.146 [15] => 0.124 [16] => 0 [17] => 0 [18] => 222.124 [19] => 53.254 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 8.474 [14] => 45.52 [15] => 47.044 [16] => 31.625 [17] => 43.746 [18] => 44.428 [19] => 69.071 ) [BS_other_liabilities_Insurance] => Array ( [0] => 28.4 [1] => 38.3 [2] => 43.1 [3] => 37.3 [4] => 44.5 [5] => 77.8 [6] => 18.712 [7] => 104.11 [8] => 170.22 [9] => 47.643 [10] => 16.781 [11] => 18.23 [12] => 17.682 [13] => 73.868 [14] => 75.761 [15] => 84.448 [16] => 79.472 [17] => 76.983 [18] => 75.638 [19] => 220.027 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4.5 [1] => -10.8 [2] => -7.5 [3] => -5.9 [4] => -9.4 [5] => -12.4 [6] => -12.184 [7] => -15.178 [8] => -18.792 [9] => -12.861 [10] => -5.006 [11] => 0.999 [12] => 10.198 [13] => 18.162 [14] => -9.899 [15] => -16.261 [16] => -15.968 [17] => -13.785 [18] => -14.555 [19] => -64.952 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -83.6 [1] => -148.5 [2] => -140.7 [3] => -126 [4] => -122.1 [5] => -129.4 [6] => -107.302 [7] => -132.773 [8] => -187.692 [9] => -148.502 [10] => -108.314 [11] => -86.354 [12] => -97.761 [13] => -113.009 [14] => -209.107 [15] => -206.626 [16] => -196.516 [17] => -206.543 [18] => -219.585 [19] => -383.723 ) [BS_MoneyMarket] => Array ( [0] => -0.8 [1] => -1 [2] => -27.4 [3] => -7.2 [4] => -4.4 [5] => -3 [6] => -8.788 [7] => -5.337 [8] => -98.409 [9] => -74.882 [10] => -25.072 [11] => -75.286 [12] => -461.618 [13] => -323.797 [14] => -409.894 [15] => -500.565 [16] => -353.121 [17] => -235.875 [18] => -131.703 [19] => -442.438 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 155.6 [1] => 152.7 [2] => 200.6 [3] => 160.3 [4] => 212.2 [5] => 363.5 [6] => 373.024 [7] => 259.772 [8] => 228.655 [9] => 187.928 [10] => 215.231 [11] => 268.531 [12] => 716.553 [13] => 606.265 [14] => 667.893 [15] => 828.64 [16] => 831.74 [17] => 818.844 [18] => 873.941 [19] => 1168.659 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 28.4 [1] => 38.3 [2] => 43.1 [3] => 37.3 [4] => 44.5 [5] => 77.8 [6] => 18.712 [7] => 104.11 [8] => 170.22 [9] => 47.643 [10] => 16.781 [11] => 18.23 [12] => 17.682 [13] => 82.342 [14] => 121.281 [15] => 131.492 [16] => 111.097 [17] => 120.729 [18] => 120.066 [19] => 289.098 ) [cash2debt] => Array ( [0] => 0.006 [1] => 0.008 [2] => 0.267 [3] => 0.099 [4] => 0.024 [5] => 0.016 [6] => 0.043 [7] => 0.046 [8] => 3.911 [9] => 0.673 [10] => 1.374 [11] => 10000 [12] => 1.99 [13] => 1.231 [14] => 1.928 [15] => 2.96 [16] => 3.06 [17] => 2.473 [18] => 2.387 [19] => 0.292 ) [interest_coverage] => Array ( [0] => 8.67 [1] => 4.8 [2] => 6.44 [3] => 0 [4] => 3.33 [5] => 3.89 [6] => 2.89 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 25.57 [12] => 98.35 [13] => 14.2 [14] => 0 [15] => 8.42 [16] => 6.12 [17] => 0 [18] => 4.9 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -15.6 [1] => -10.5 [2] => -16.1 [3] => 7.5 [4] => -7.9 [5] => -38.5 [6] => -9.622 [7] => -35.588 [8] => 6.8 [9] => 0 [10] => -0.108 [11] => -0.513 [12] => 34.812 [13] => -40.951 [14] => -2.375 [15] => -43.849 [16] => -30.502 [17] => 10.849 [18] => -20.837 [19] => 47.39 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 30.402 [8] => 7.113 [9] => 0.891 [10] => 7.648 [11] => 1.331 [12] => 2.21 [13] => 6.58 [14] => 210.508 [15] => 3.702 [16] => 0.065 [17] => 92.993 [18] => 6.761 [19] => 37.576 ) [Net Income (Continuing Operations)] => Array ( [0] => 18.9 [1] => 8.8 [2] => 26.4 [3] => -21.4 [4] => 5.8 [5] => 54.5 [6] => 13.923 [7] => -83.259 [8] => -114.413 [9] => -47.664 [10] => -30.51 [11] => 51.275 [12] => 142.066 [13] => 98.136 [14] => -129.639 [15] => 90.769 [16] => 64.128 [17] => -17.662 [18] => 53.459 [19] => -48.76 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.746 [7] => -84.472 [8] => -18.794 [9] => 0.351 [10] => 2.114 [11] => 0.208 [12] => 0.221 [13] => 0.204 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.67 [1] => 0.23 [2] => 0.67 [3] => -0.55 [4] => 0.15 [5] => 1.33 [6] => 0.52 [7] => -3.13 [8] => -2.33 [9] => -0.62 [10] => -0.33 [11] => 0.52 [12] => 1.3 [13] => 0.87 [14] => -1.04 [15] => 0.71 [16] => 0.5 [17] => -0.15 [18] => 0.46 [19] => -0.37 ) [eps_basic] => Array ( [0] => 0.74 [1] => 0.24 [2] => 0.69 [3] => -0.55 [4] => 0.16 [5] => 1.49 [6] => 0.54 [7] => -3.13 [8] => -2.33 [9] => -0.62 [10] => -0.33 [11] => 0.53 [12] => 1.33 [13] => 0.89 [14] => -1.04 [15] => 0.73 [16] => 0.51 [17] => -0.15 [18] => 0.47 [19] => -0.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 62.458 [7] => 17.627 [8] => 3.941 [9] => 3.707 [10] => 1.456 [11] => 0.788 [12] => 0.341 [13] => 20.004 [14] => 19.247 [15] => 14.665 [16] => 19.053 [17] => 22.759 [18] => 24.798 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.119 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.533 [14] => 4.814 [15] => 3.48 [16] => 4.176 [17] => 3.551 [18] => 2.8 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 192.106 [7] => 119.505 [8] => 100.262 [9] => 74.855 [10] => 91.18 [11] => 113.121 [12] => 93.885 [13] => 109.255 [14] => 105.691 [15] => 77.706 [16] => 78.534 [17] => 89.602 [18] => 106.25 [19] => 0 ) [OtherInventories] => Array ( [0] => 138.9 [1] => 122.2 [2] => 138.8 [3] => 111.7 [4] => 151 [5] => 215.2 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => -1.42108547152E-14 [11] => 1.42108547152E-14 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.42108547152E-14 [19] => 330.129 ) [CashAndCashEquivalents] => Array ( [0] => 0.8 [1] => 1 [2] => 27.4 [3] => 7.2 [4] => 4.4 [5] => 3 [6] => 8.788 [7] => 5.337 [8] => 98.409 [9] => 74.882 [10] => 25.072 [11] => 75.286 [12] => 461.618 [13] => 323.797 [14] => 409.894 [15] => 500.565 [16] => 353.121 [17] => 235.875 [18] => 131.703 [19] => 442.438 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10 [10] => 78 [11] => 54.25 [12] => 87.575 [13] => 68.011 [14] => 17.371 [15] => 125.031 [16] => 266.981 [17] => 282.904 [18] => 398.414 [19] => 67.36 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.549 [7] => 1.964 [8] => 1.822 [9] => 1.822 [10] => 1.822 [11] => 1.822 [12] => 1.822 [13] => 2.612 [14] => 2.612 [15] => 2.612 [16] => 2.612 [17] => 2.612 [18] => 2.562 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.394 [7] => 10.12 [8] => 7.295 [9] => 8.033 [10] => 11.828 [11] => 11.126 [12] => 11.47 [13] => 19.432 [14] => 20.048 [15] => 22.304 [16] => 23.58 [17] => 25.243 [18] => 25.995 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 90.853 [7] => 49.139 [8] => 70.233 [9] => 69.344 [10] => 74.621 [11] => 81.918 [12] => 92.306 [13] => 120.756 [14] => 136.857 [15] => 139.023 [16] => 139.381 [17] => 163.851 [18] => 177.657 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 108.796 [7] => 61.223 [8] => 79.35 [9] => 79.199 [10] => 88.271 [11] => 94.866 [12] => 105.598 [13] => 142.8 [14] => 159.517 [15] => 163.939 [16] => 165.573 [17] => 191.706 [18] => 206.214 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -10.8 [1] => -16 [2] => -33.1 [3] => -32.4 [4] => -35.9 [5] => -43.2 [6] => -55.443 [7] => -19.6 [8] => -44.81 [9] => -53.823 [10] => -61.146 [11] => -69.309 [12] => -77.311 [13] => -83.644 [14] => -100.313 [15] => -106.744 [16] => -109.267 [17] => -130.331 [18] => -151.836 [19] => 0 ) [AccountsPayable] => Array ( [0] => 54.7 [1] => 63.5 [2] => 54 [3] => 38.4 [4] => 57.3 [5] => 153.6 [6] => 138.774 [7] => 44.031 [8] => 35.556 [9] => 24.389 [10] => 30.64 [11] => 35.92 [12] => 60.853 [13] => 58.852 [14] => 75.863 [15] => 53.979 [16] => 50.736 [17] => 40.671 [18] => 45.719 [19] => 662.919 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28.107 [7] => 74.431 [8] => 12.081 [9] => 4.267 [10] => 46.956 [11] => 49.536 [12] => 63.601 [13] => 76.596 [14] => 58.086 [15] => 87.404 [16] => 50.57 [17] => 73.439 [18] => 57.597 [19] => 316.81 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.059 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 125.2 [1] => 117.9 [2] => 102.7 [3] => 72.4 [4] => 181 [5] => 183.5 [6] => 204 [7] => 115 [8] => 0 [9] => 125.092 [10] => 75 [11] => 0 [12] => 276 [13] => 283.087 [14] => 221.477 [15] => 211.248 [16] => 202.615 [17] => 209.766 [18] => 0 [19] => 1691.034 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.158 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 25.9 [6] => 1.362 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 45.255 [14] => 41.598 [15] => 52.019 [16] => 46.853 [17] => 24.787 [18] => 0.351 [19] => 74.791 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 25.26 [18] => 26.883 [19] => 58.657 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 18.9 [1] => 8.8 [2] => 26.4 [3] => -21.4 [4] => 5.8 [5] => 54.5 [6] => 20.669 [7] => -167.731 [8] => -191.167 [9] => -47.313 [10] => -28.396 [11] => 51.483 [12] => 142.287 [13] => 98.34 [14] => -129.639 [15] => 90.769 [16] => 64.128 [17] => -17.662 [18] => 53.459 [19] => -48.76 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -24 [1] => -19.9 [2] => 8.4 [3] => 16.2 [4] => -38.1 [5] => -79.3 [6] => 36.034 [7] => 7.722 [8] => 33.317 [9] => 18.866 [10] => 2.086 [11] => -27.057 [12] => -34.423 [13] => -19.272 [14] => 8.108 [15] => 19.321 [16] => 17.999 [17] => -23.728 [18] => -28.741 [19] => -3.036 ) [ChangeInInventory] => Array ( [0] => -30.1 [1] => 9.8 [2] => -6.1 [3] => 27.1 [4] => -39.3 [5] => -64.2 [6] => -48.467 [7] => 125.891 [8] => 53.431 [9] => 26.21 [10] => -14.074 [11] => -20.963 [12] => 19.683 [13] => -9.502 [14] => 4.023 [15] => 38.906 [16] => -5.912 [17] => -7.144 [18] => -21.491 [19] => 74.111 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -7.235 [17] => 20.177 [18] => 5.982 [19] => 3.527 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -8.8 [1] => 29.9 [2] => -16.6 [3] => -6.9 [4] => 28.9 [5] => 111.6 [6] => -21.629 [7] => -24.644 [8] => -36.82 [9] => -24.319 [10] => 16.029 [11] => 7.107 [12] => 40.755 [13] => -9.906 [14] => 38.8 [15] => 4.707 [16] => -48.308 [17] => 0.433 [18] => -5.675 [19] => 257.396 ) [ChangeInWorkingCapital] => Array ( [0] => -62.9 [1] => 19.8 [2] => -14.3 [3] => 36.4 [4] => -49.6 [5] => -46.7 [6] => -38.448 [7] => 131.769 [8] => 64.506 [9] => 19.467 [10] => 4.595 [11] => -46.203 [12] => 22.46 [13] => -33.874 [14] => 36.8 [15] => 59.87 [16] => -43.456 [17] => -10.262 [18] => -49.925 [19] => 331.998 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -7.7 [2] => 3.3 [3] => -7.8 [4] => -3.3 [5] => 24.3 [6] => 0.03 [7] => 19.273 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -38.49 [13] => 4.405 [14] => -16.762 [15] => 13.052 [16] => 8.588 [17] => -37.728 [18] => -13.989 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -10.5 [1] => -17.5 [2] => -10.5 [3] => -12.8 [4] => -16.8 [5] => -20.8 [6] => -15.498 [7] => -9.556 [8] => -7.923 [9] => -6.147 [10] => -10.167 [11] => -9.617 [12] => -12.728 [13] => -15.072 [14] => -21.352 [15] => -18.663 [16] => -22.645 [17] => -23.307 [18] => -21.507 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.061 [8] => 60 [9] => 1.8 [10] => 0 [11] => 0.042 [12] => 0.212 [13] => 0.003 [14] => 0.25 [15] => 0.21 [16] => 0.245 [17] => 0.084 [18] => 0.139 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -311.753 [14] => -10.5 [15] => -22.734 [16] => -4 [17] => -130.227 [18] => 0 [19] => -2208.114 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 49.304 [14] => 10.5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -107.75 [11] => -59.25 [12] => -129.475 [13] => -356.366 [14] => -113.734 [15] => -216.704 [16] => -514.376 [17] => -277.937 [18] => -418.956 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 40.392 [11] => 83.032 [12] => 96.15 [13] => 412.217 [14] => 155.114 [15] => 104.488 [16] => 364.077 [17] => 296.774 [18] => 286.013 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -55.7 [1] => -6 [2] => 8.9 [3] => -7.7 [4] => -6.2 [5] => 0 [6] => -8.198 [7] => -10.782 [8] => -0.924 [9] => -2.816 [10] => -0.05 [11] => -0.348 [12] => -1.42108547152E-14 [13] => 0 [14] => -10.5 [15] => 2.84217094304E-14 [16] => 0 [17] => 0 [18] => 3.249 [19] => 310.27 ) [sloanratio] => Array ( [0] => 0.28 [1] => -0.01 [2] => -0 [3] => -0.06 [4] => 0.11 [5] => 0.1 [6] => 0.05 [7] => -0.35 [8] => -0.43 [9] => -0.12 [10] => 0.06 [11] => 0.02 [12] => 0.04 [13] => 0.16 [14] => -0.24 [15] => 0 [16] => 0.09 [17] => 0 [18] => 0.09 [19] => 0.3 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.82 [1] => 2.28 [2] => 2.91 [3] => 2.76 [4] => 2.8 [5] => 2.24 [6] => 2.66 [7] => 3.2 [8] => 2.56 [9] => 3.65 [10] => 3.42 [11] => 4.08 [12] => 6.44 [13] => 4.23 [14] => 4.45 [15] => 5 [16] => 6.93 [17] => 5.45 [18] => 2.48 [19] => 1.53 ) [quick_ratio] => Array ( [0] => 1.15 [1] => 1.08 [2] => 1.48 [3] => 1.28 [4] => 1.32 [5] => 1.19 [6] => 1.23 [7] => 2.05 [8] => 1.67 [9] => 2.43 [10] => 2.22 [11] => 2.75 [12] => 5.68 [13] => 3.49 [14] => 3.72 [15] => 4.49 [16] => 6.17 [17] => 4.71 [18] => 2.12 [19] => 1.23 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 25.14 [2] => 93.95 [3] => -79.85 [4] => 0 [5] => 0 [6] => 437.72 [7] => -150.44 [8] => -162.84 [9] => -321.16 [10] => -128.77 [11] => 193.07 [12] => 98.65 [13] => 155.05 [14] => -68.57 [15] => 37.67 [16] => 54.11 [17] => -15.61 [18] => 63.34 [19] => -8.54 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 14 [2] => 15 [3] => 15 [4] => 0 [5] => 0 [6] => 21 [7] => 33 [8] => 60 [9] => 59 [10] => 40 [11] => 12 [12] => 11 [13] => 13 [14] => 65 [15] => 58 [16] => 59 [17] => 58 [18] => 58 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -50.00 [2] => -37.37 [3] => -47.76 [4] => 0 [5] => 0 [6] => -328.21 [7] => -8.57 [8] => -6.75 [9] => -41.73 [10] => -46.11 [11] => -36.06 [12] => -8.82 [13] => -23.76 [14] => -11.29 [15] => -7.74 [16] => -19.11 [17] => -20.60 [18] => -25.48 [19] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -67.14 [2] => -5.69 [3] => -76.49 [4] => 0 [5] => 0 [6] => -501.82 [7] => -17.29 [8] => 43.57 [9] => -48.62 [10] => -351.80 [11] => 51.97 [12] => -31.78 [13] => -349.50 [14] => 5.17 [15] => -63.66 [16] => -149.10 [17] => -118.97 [18] => -178.98 [19] => -332.42 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 7.47 [3] => 14.55 [4] => 0 [5] => 0 [6] => 115.50 [7] => 1.03 [8] => -0.01 [9] => 8.48 [10] => 31.25 [11] => 36.33 [12] => 7.10 [13] => 17.79 [14] => -40.70 [15] => 4.48 [16] => -57.88 [17] => -83.49 [18] => -48.65 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -36.00 [2] => -54.45 [3] => -113.06 [4] => 0 [5] => 0 [6] => 434.14 [7] => -79.83 [8] => -62.81 [9] => 487.93 [10] => -5.34 [11] => 0.00 [12] => 191.35 [13] => -0.03 [14] => -18.97 [15] => -4.45 [16] => -19.75 [17] => -4.40 [18] => 0.00 [19] => 266.35 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -21.43 [2] => -46.98 [3] => -98.51 [4] => 0 [5] => 0 [6] => 525.01 [7] => -85.81 [8] => -64.29 [9] => -143.20 [10] => 25.91 [11] => 36.33 [12] => 199.62 [13] => 32.20 [14] => -59.64 [15] => 1.29 [16] => -75.31 [17] => -84.65 [18] => -44.44 [19] => 286.85 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -36.00 [2] => -46.98 [3] => -98.51 [4] => 0 [5] => 0 [6] => 549.64 [7] => -78.80 [8] => -62.82 [9] => 496.41 [10] => 25.91 [11] => 36.33 [12] => 198.45 [13] => 17.76 [14] => -59.66 [15] => 0.04 [16] => -77.64 [17] => -87.89 [18] => -48.65 [19] => 266.35 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 11.71 [2] => 47.33 [3] => -75.37 [4] => 0 [5] => 0 [6] => 123.19 [7] => -3.10 [8] => 79.28 [9] => -91.82 [10] => -225.89 [11] => 188.31 [12] => 267.84 [13] => -217.30 [14] => 45.54 [15] => 37.63 [16] => -124.42 [17] => -103.62 [18] => -123.43 [19] => 54.43 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 50.00 [2] => 62.63 [3] => 52.24 [4] => 0 [5] => 0 [6] => -228.21 [7] => 91.43 [8] => 93.25 [9] => 58.27 [10] => 53.89 [11] => 63.94 [12] => 91.18 [13] => 76.24 [14] => 88.71 [15] => 92.26 [16] => 80.89 [17] => 79.40 [18] => 74.52 [19] => 100.00 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 18.82 [2] => -0.44 [3] => -70.87 [4] => 8.91 [5] => -5.03 [6] => -1.33 [7] => -97.24 [8] => -9.79 [9] => 8.87 [10] => -16.6 [11] => -20.25 [12] => -2.28 [13] => -2.21 [14] => -11.48 [15] => -2.24 [16] => 3.82 [17] => 4.97 [18] => 0.61 [19] => -21.22 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.68 [2] => -9.12 [3] => -29.61 [4] => 14.59 [5] => 45.83 [6] => -8.1 [7] => -38.15 [8] => -32.08 [9] => -29.02 [10] => 0.71 [11] => 21.62 [12] => 17.63 [13] => 7.86 [14] => 4.44 [15] => -5.67 [16] => -1.97 [17] => 6.84 [18] => 28.26 [19] => 136.14 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -65.67 [2] => 191.3 [3] => -182.09 [4] => 0 [5] => 786.67 [6] => -60.9 [7] => -701.92 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 150 [13] => -33.08 [14] => -219.54 [15] => 0 [16] => -29.58 [17] => -130 [18] => 0 [19] => -180.43 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.08 [6] => 1.36 [7] => 1.78 [8] => 0.61 [9] => 1.3 [10] => 1.19 [11] => 1.41 [12] => 1.31 [13] => 0.85 [14] => 0.66 [15] => 0.78 [16] => 0.75 [17] => 0.66 [18] => 0.94 [19] => 0.88 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.55 [6] => 0.35 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.92 [14] => 0 [15] => 1.91 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 28.16 [11] => 6.86 [12] => 5.21 [13] => 22.18 [14] => 7.04 [15] => 4.76 [16] => 3.82 [17] => 4.92 [18] => 5.81 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 37.88 [12] => 10.54 [13] => 0 [14] => 0 [15] => 10.12 [16] => 6.6 [17] => 16.65 [18] => 20.19 [19] => 0 ) )
ARRIS Group Inc (NAS:ARRS)
Days Inventory
29.64 (As of Mar. 2014)

ARRIS Group Inc's inventory for the three months ended in Mar. 2014 was $286 Mil. ARRIS Group Inc's cost of goods sold for the three months ended in Mar. 2014 was $878 Mil. Hence, ARRIS Group Inc's days inventory for the three months ended in Mar. 2014 was 29.64.

ARRIS Group Inc's days inventory declined from Mar. 2013 (46.97) to Mar. 2014 (29.64).

Inventory can be measured by Days Sales of Inventory (DSI). ARRIS Group Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 21.25.

Inventory turnover measures how fast the company turns over its inventory within a year. ARRIS Group Inc's inventory turnover for the three months ended in Mar. 2014 was 3.07.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ARRIS Group Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.23.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ARRIS Group Inc's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=133.848/891.086*365
=54.83

ARRIS Group Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=286.058/878.243*91
=29.64

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ARRIS Group Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=286.058/1225.017*91
=21.25

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ARRIS Group Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ARRIS Group Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=286.058 / 1225.017
=0.23

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ARRIS Group Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 98.3384.9053.7866.9763.0354.2455.9962.3954.8346.38

ARRIS Group Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 60.4449.3140.3650.9755.1646.9737.9542.5336.0829.64
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide