Switch to:
Array ( [fx_rate] => Array ( [0] => 7.069 [1] => 8.019 [2] => 7.819 [3] => 8.492 [4] => 9.491 [5] => 10.456 [6] => 8.637 [7] => 7.233 [8] => 6.899 [9] => 7.67 [10] => 6.99 [11] => 6.398 [12] => 8.104 [13] => 7.153 [14] => 6.667 [15] => 6.846 [16] => 6.48 [17] => 6.486 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 14.37 [15] => 13.48 [16] => 18.80 [17] => 26.54 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 9.83 [16] => 12.41 [17] => 18.34 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 35.54 [3] => 628.82 [4] => 704.91 [5] => 707.50 [6] => 731.84 [7] => 741.87 [8] => 731.84 [9] => 731.84 [10] => 731.84 [11] => 731.84 [12] => 731.84 [13] => 731.84 [14] => 731.84 [15] => 732.35 [16] => 741.72 [17] => 740.52 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 571.760 [4] => 676.102 [5] => 714.552 [6] => 741.870 [7] => 0.742 [8] => 750.206 [9] => 757.436 [10] => 761.426 [11] => 757.066 [12] => 736.794 [13] => 753.068 [14] => 745.620 [15] => 745.254 [16] => 738.370 [17] => 740.518 ) [Revenue] => Array ( [0] => 701.442919791 [1] => 868.998628258 [2] => 1097.54444302 [3] => 1210.22138483 [4] => 1516.60520493 [5] => 2152.83091048 [6] => 2940.48859558 [7] => 3329.18567676 [8] => 3699.95651544 [9] => 3624.77183833 [10] => 4454.50643777 [11] => 5243.82619569 [12] => 4297.75419546 [13] => 4887.87921152 [14] => 5523.17384131 [15] => 6103.71019573 [16] => 7194.29012346 [17] => 7474.71477027 ) [COGS] => Array ( [0] => 461.02701938 [1] => 560.743234817 [2] => 698.682695997 [3] => 739.813942534 [4] => 902.707828469 [5] => 1325.85118592 [6] => 1797.61491259 [7] => 2020.32351721 [8] => 2206.26177707 [9] => 2152.28161669 [10] => 2852.07439199 [11] => 3087.05845577 [12] => 2695.33563672 [13] => 3044.87627569 [14] => 3297.88510574 [15] => 3918.93076249 [16] => 4350.30864198 [17] => 4637.98951588 ) [Gross Profit] => Array ( [0] => 240.41590041 [1] => 308.255393441 [2] => 398.861747026 [3] => 470.407442299 [4] => 613.897376462 [5] => 826.97972456 [6] => 1142.87368299 [7] => 1308.86215955 [8] => 1493.69473837 [9] => 1472.49022164 [10] => 1602.43204578 [11] => 2156.76773992 [12] => 1602.41855874 [13] => 1843.00293583 [14] => 2225.28873556 [15] => 2184.77943325 [16] => 2843.98148148 [17] => 2836.72525439 ) [SGA] => Array ( [0] => 160.984580563 [1] => 196.134181319 [2] => 240.593426269 [3] => 283.64342911 [4] => 362.680434095 [5] => 491.220351951 [6] => 669.329628343 [7] => 779.206415042 [8] => 892.158283809 [9] => 868.839634941 [10] => 1027.75393419 [11] => 1186.93341669 [12] => 960.636722606 [13] => 1083.60128617 [14] => 1318.8840558 [15] => 1244.08413672 [16] => 1477.16049383 [17] => 1548.72032069 ) [RD] => Array ( [0] => 8.77068892347 [1] => 11.0612295797 [2] => 12.1626806497 [3] => 17.8638718794 [4] => 24.5811821726 [5] => 35.0994644223 [6] => 49.670024314 [7] => 61.8000829531 [8] => 72.4742716336 [9] => 76.6623207301 [10] => 102.861230329 [11] => 121.28790247 [12] => 111.179664363 [13] => 128.617363344 [14] => 0 [15] => 175.576979258 [16] => 207.407407407 [17] => 214.307739747 ) [DDA] => Array ( [0] => 37.4876220116 [1] => 57.5383464272 [2] => 79.6649187876 [3] => 78.5798398493 [4] => 103.803603414 [5] => 164.604055088 [6] => 220.794257265 [7] => 256.601686714 [8] => 133.787505436 [9] => 114.993481095 [10] => 128.469241774 [11] => 142.07564864 [12] => 113.647581441 [13] => 141.758702642 [14] => 0 [15] => 149.284253579 [16] => 159.567901235 [17] => 153.098982424 ) [Operating Income] => Array ( [0] => 65.0021219409 [1] => 88.2030178326 [2] => 123.135950889 [3] => 140.532265662 [4] => 181.24539037 [5] => 203.978576894 [6] => 305.430126201 [7] => 148.347850131 [8] => 533.845484853 [9] => 531.681877445 [10] => 471.673819742 [11] => 853.079087215 [12] => 526.776900296 [13] => 611.491681812 [14] => 906.854657267 [15] => 760.151913526 [16] => 1157.5617284 [17] => 1067.53006475 ) [other_operating_charges] => Array ( [0] => -5.65850898288 [1] => -12.8569647088 [2] => -22.9696892186 [3] => -28.3678756477 [4] => -45.390369824 [5] => -96.681331293 [6] => -118.443904133 [7] => -319.50781142 [8] => 4.78330192782 [9] => 4.69361147327 [10] => -0.143061516452 [11] => 4.53266645827 [12] => -3.82527147088 [13] => -19.2926045016 [14] => 0.449977501125 [15] => -4.96640373941 [16] => -1.85185185185 [17] => -6.16712920136 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14.2 [15] => 12.46 [16] => 18.51 [17] => 26.45 ) [Cash and Equiv] => Array ( [0] => 18.0506436554 [1] => 15.0143409403 [2] => 15.5262821333 [3] => 52.661328309 [4] => 77.1362343273 [5] => 85.3768171385 [6] => 125.274979738 [7] => 98.5759712429 [8] => 147.412668503 [9] => 130.508474576 [10] => 170.815450644 [11] => 223.819943732 [12] => 245.434353406 [13] => 324.199636516 [14] => 217.489125544 [15] => 284.691790827 [16] => 161.265432099 [17] => 108.695652174 ) [ev_addition] => Array ( [0] => 205.799971707 [1] => 323.095149021 [2] => 427.06228418 [3] => 258.64342911 [4] => 941.765883469 [5] => 1402.98393267 [6] => 1497.62649068 [7] => 1533.9416563 [8] => 1279.75068851 [9] => 1149.80443286 [10] => 1596.13733906 [11] => 1536.7302282 [12] => 1335.3899309 [13] => 1254.71830001 [14] => 3492.87535623 [15] => 1914.69471224 [16] => 2103.85802469 [17] => 2697.96484736 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 13885.0033562 [15] => 11039.7757122 [16] => 15833.0952247 [17] => 22284.7188474 ) [Non Operating Income] => Array ( [0] => 1.04682416183 [1] => 1.03504177578 [2] => 1.71377413992 [3] => 2.03721149317 [4] => 1.30650089559 [5] => 0.688599846978 [6] => -145.189301841 [7] => -67.7450573759 [8] => -93.9266560371 [9] => -74.7066492829 [10] => -100.286123033 [11] => -136.917786808 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -79.7730693528 [7] => 76.8699018388 [8] => -122.191621974 [9] => -122.94654498 [10] => -124.463519313 [11] => -193.810565802 [12] => 130.923000987 [13] => 151.125401929 [14] => 192.890355482 [15] => 159.947414549 [16] => 250.462962963 [17] => 245.914276904 ) [Pretax Income] => Array ( [0] => 48.8329325223 [1] => 66.9160743235 [2] => 95.7155646502 [3] => 115.473386717 [4] => 147.718891581 [5] => 141.124713083 [6] => 233.298599051 [7] => 80.6027927554 [8] => 463.690389912 [9] => 463.624511082 [10] => 375.679542203 [11] => 720.381369178 [12] => 431.762092794 [13] => 522.85754229 [14] => 804.859757012 [15] => 665.936313176 [16] => 1046.91358025 [17] => 983.811285846 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 23.7715610958 [9] => 6.64928292047 [10] => 4.29184549356 [11] => 4.22006877149 [12] => 5.79960513327 [13] => 18.1741926464 [14] => 0 [15] => 8.61817119486 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -100.814412636 [13] => -106.808332168 [14] => 0 [15] => -102.833771545 [16] => 0 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 37.4876220116 [1] => 57.5383464272 [2] => 79.6649187876 [3] => 78.5798398493 [4] => 103.803603414 [5] => 164.604055088 [6] => 220.794257265 [7] => 256.601686714 [8] => 133.787505436 [9] => 114.993481095 [10] => 128.469241774 [11] => 142.07564864 [12] => 113.647581441 [13] => 141.758702642 [14] => 0 [15] => 149.284253579 [16] => 159.567901235 [17] => 153.098982424 ) [ReconciledDepreciation] => Array ( [0] => 37.4876220116 [1] => 57.5383464272 [2] => 79.6649187876 [3] => 78.5798398493 [4] => 103.803603414 [5] => 164.604055088 [6] => 220.794257265 [7] => 256.601686714 [8] => 133.787505436 [9] => 114.993481095 [10] => 128.469241774 [11] => 142.07564864 [12] => 113.647581441 [13] => 141.758702642 [14] => 0 [15] => 149.284253579 [16] => 159.567901235 [17] => 153.098982424 ) [EBIT] => Array ( [0] => 65.0021219409 [1] => 88.2030178326 [2] => 123.135950889 [3] => 140.532265662 [4] => 181.24539037 [5] => 203.978576894 [6] => 305.430126201 [7] => 148.347850131 [8] => 533.845484853 [9] => 531.681877445 [10] => 471.673819742 [11] => 853.079087215 [12] => 532.576505429 [13] => 629.665874458 [14] => 906.854657267 [15] => 768.770084721 [16] => 1157.5617284 [17] => 1067.53006475 ) [EBITDA_morn] => Array ( [0] => 102.489743952 [1] => 145.74136426 [2] => 202.800869676 [3] => 219.112105511 [4] => 285.048993784 [5] => 368.582631982 [6] => 526.224383466 [7] => 404.949536845 [8] => 667.632990288 [9] => 646.67535854 [10] => 600.143061516 [11] => 995.154735855 [12] => 646.224086871 [13] => 771.424577101 [14] => 906.854657267 [15] => 918.0543383 [16] => 1317.12962963 [17] => 1220.62904718 ) [EBITDA] => Array ( [0] => 102.489743952 [1] => 145.74136426 [2] => 202.800869676 [3] => 219.112105511 [4] => 285.048993784 [5] => 368.582631982 [6] => 526.224383466 [7] => 404.949536845 [8] => 667.632990288 [9] => 646.67535854 [10] => 600.143061516 [11] => 995.154735855 [12] => 646.224086871 [13] => 771.424577101 [14] => 906.854657267 [15] => 918.0543383 [16] => 1317.12962963 [17] => 1220.62904718 ) [EBITDA_1] => Array ( [0] => 102.489743952 [1] => 145.74136426 [2] => 202.800869676 [3] => 219.112105511 [4] => 285.048993784 [5] => 368.582631982 [6] => 526.224383466 [7] => 404.949536845 [8] => 667.632990288 [9] => 646.67535854 [10] => 600.143061516 [11] => 995.154735855 [12] => 646.224086871 [13] => 771.424577101 [14] => 0 [15] => 918.0543383 [16] => 1317.12962963 [17] => 1220.62904718 ) [DDA_new] => Array ( [0] => 37.4876220116 [1] => 57.5383464272 [2] => 79.6649187876 [3] => 78.5798398493 [4] => 103.803603414 [5] => 164.604055088 [6] => 220.794257265 [7] => 256.601686714 [8] => 133.787505436 [9] => 114.993481095 [10] => 128.469241774 [11] => 142.07564864 [12] => 113.647581441 [13] => 141.758702642 [14] => 0 [15] => 149.284253579 [16] => 159.567901235 [17] => 153.098982424 ) [EBITDA_new] => Array ( [0] => 102.489743952 [1] => 145.74136426 [2] => 202.800869676 [3] => 219.112105511 [4] => 285.048993784 [5] => 368.582631982 [6] => 526.224383466 [7] => 404.949536845 [8] => 667.632990288 [9] => 646.67535854 [10] => 600.143061516 [11] => 995.154735855 [12] => 646.224086871 [13] => 771.424577101 [14] => 906.854657267 [15] => 918.0543383 [16] => 1317.12962963 [17] => 1220.62904718 ) [Net Income] => Array ( [0] => 35.0120243316 [1] => 43.9206883651 [2] => 67.2720296713 [3] => 72.8450306171 [4] => 96.4176588347 [5] => 90.7230298393 [6] => 147.04179692 [7] => 1.24429697221 [8] => 341.498767937 [9] => 340.677966102 [10] => 251.21602289 [11] => 526.414504533 [12] => 300.839091807 [13] => 371.732140361 [14] => 611.96940153 [15] => 561.349693252 [16] => 795.987654321 [17] => 735.738513722 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.209239538023 [15] => 0.177329827637 [16] => 0.34012345679 [17] => 0.396238051187 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 571.760 [4] => 676.102 [5] => 714.552 [6] => 741.870 [7] => 0.742 [8] => 750.206 [9] => 757.436 [10] => 761.426 [11] => 757.066 [12] => 736.794 [13] => 753.068 [14] => 745.620 [15] => 745.254 [16] => 738.370 [17] => 740.518 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 571.760 [4] => 676.102 [5] => 714.552 [6] => 741.870 [7] => 0.742 [8] => 750.206 [9] => 757.436 [10] => 761.426 [11] => 757.066 [12] => 736.794 [13] => 753.068 [14] => 745.620 [15] => 745.254 [16] => 738.370 [17] => 740.518 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 571.760 [4] => 663.626 [5] => 706.472 [6] => 741.870 [7] => 0.732 [8] => 731.836 [9] => 731.836 [10] => 731.836 [11] => 731.836 [12] => 731.212 [13] => 731.836 [14] => 731.488 [15] => 735.666 [16] => 738.370 [17] => 740.518 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.64 [3] => 0.61 [4] => 0.60 [5] => 0.62 [6] => 0.61 [7] => 0.61 [8] => 0.60 [9] => 0.59 [10] => 0.64 [11] => 0.59 [12] => 0.63 [13] => 0.62 [14] => 0.60 [15] => 0.64 [16] => 0.60 [17] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 34.27 [1] => 35.47 [2] => 36.34 [3] => 38.87 [4] => 40.48 [5] => 38.41 [6] => 38.87 [7] => 39.31 [8] => 40.37 [9] => 40.62 [10] => 35.97 [11] => 41.13 [12] => 37.29 [13] => 37.71 [14] => 40.29 [15] => 35.79 [16] => 39.53 [17] => 37.95 ) [SGA_pct] => Array ( [0] => 22.95 [1] => 22.57 [2] => 21.92 [3] => 23.44 [4] => 23.91 [5] => 22.82 [6] => 22.76 [7] => 23.41 [8] => 24.11 [9] => 23.97 [10] => 23.07 [11] => 22.63 [12] => 22.35 [13] => 22.17 [14] => 23.88 [15] => 20.38 [16] => 20.53 [17] => 20.72 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -2.35 [13] => -2.19 [14] => 0.00 [15] => -1.68 [16] => 0.00 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 6.96 [1] => 7.70 [2] => 8.72 [3] => 9.54 [4] => 9.74 [5] => 6.56 [6] => 7.93 [7] => 2.42 [8] => 12.53 [9] => 12.79 [10] => 8.43 [11] => 13.74 [12] => 10.05 [13] => 10.70 [14] => 14.57 [15] => 10.91 [16] => 14.55 [17] => 13.16 ) [Net Income_pct] => Array ( [0] => 4.99 [1] => 5.05 [2] => 6.13 [3] => 6.02 [4] => 6.36 [5] => 4.21 [6] => 5.00 [7] => 0.04 [8] => 9.23 [9] => 9.40 [10] => 5.64 [11] => 10.04 [12] => 7.00 [13] => 7.61 [14] => 11.08 [15] => 9.20 [16] => 11.06 [17] => 9.84 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DaysInventory] => Array ( [0] => 95.1 [1] => 95.72 [2] => 89.47 [3] => 90.91 [4] => 119.64 [5] => 100.37 [6] => 84.51 [7] => 75.68 [8] => 75.18 [9] => 81.34 [10] => 73.71 [11] => 81.29 [12] => 89.95 [13] => 72.88 [14] => 80.1 [15] => 77.6 [16] => 76.46 [17] => 78.84 ) [Payable] => Array ( [0] => 69.6845381242 [1] => 100.17458536 [2] => 103.644967387 [3] => 141.333019312 [4] => 254.683384259 [5] => 270.399770467 [6] => 302.53560264 [7] => 141.849854832 [8] => 264.531091463 [9] => 279.661016949 [10] => 336.623748212 [11] => 430.134417005 [12] => 405.478775913 [13] => 420.243254578 [14] => 0 [15] => 602.687700847 [16] => 726.080246914 [17] => 874.036386062 ) [DaysPayable] => Array ( [0] => 36.26 [1] => 42.08 [2] => 34.47 [3] => 42.63 [4] => 61.29 [5] => 45.84 [6] => 37.55 [7] => 15.55 [8] => 26.1 [9] => 28.16 [10] => 27.58 [11] => 29.94 [12] => 34.44 [13] => 31.38 [14] => 0 [15] => 36.04 [16] => 36.84 [17] => 42.68 ) [InventoryTurnover] => Array ( [0] => 3.84 [1] => 3.81 [2] => 4.08 [3] => 4.02 [4] => 3.05 [5] => 3.64 [6] => 4.32 [7] => 4.82 [8] => 4.86 [9] => 4.49 [10] => 4.95 [11] => 4.49 [12] => 4.06 [13] => 5.01 [14] => 4.56 [15] => 4.7 [16] => 4.77 [17] => 4.63 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Inventory] => Array ( [0] => 120.115999434 [1] => 147.050754458 [2] => 171.262309758 [3] => 184.255770137 [4] => 295.901380255 [5] => 364.575363428 [6] => 416.232488132 [7] => 418.913313978 [8] => 454.413683142 [9] => 479.661016949 [10] => 575.965665236 [11] => 687.558612066 [12] => 664.23988154 [13] => 607.996644764 [14] => 723.713814309 [15] => 833.187262635 [16] => 911.265432099 [17] => 1001.85013876 ) [inventory2sales] => Array ( [0] => 0.171 [1] => 0.169 [2] => 0.156 [3] => 0.152 [4] => 0.195 [5] => 0.169 [6] => 0.142 [7] => 0.126 [8] => 0.123 [9] => 0.132 [10] => 0.129 [11] => 0.131 [12] => 0.155 [13] => 0.124 [14] => 0.131 [15] => 0.137 [16] => 0.127 [17] => 0.134 ) [Total Current Assets] => Array ( [0] => 256.641674919 [1] => 342.287068213 [2] => 399.693055378 [3] => 481.759302873 [4] => 895.153303129 [5] => 1014.04934966 [6] => 1161.51441473 [7] => 1223.2821789 [8] => 1311.20452239 [9] => 1350.06518905 [10] => 1609.15593705 [11] => 1967.64613942 [12] => 1879.8124383 [13] => 1895.28869006 [14] => 1976.75116244 [15] => 2347.64826176 [16] => 2600.77160494 [17] => 2721.86247302 ) [Other Current Assets] => Array ( [0] => 118.475031829 [1] => 180.221972815 [2] => 212.904463486 [3] => 244.842204428 [4] => 522.115688547 [5] => 564.09716909 [6] => 620.006946857 [7] => 705.792893682 [8] => 709.378170749 [9] => 739.895697523 [10] => 862.374821173 [11] => 1056.26758362 [12] => 970.138203356 [13] => 963.09240878 [14] => 1035.54822259 [15] => 1229.7692083 [16] => 1528.24074074 [17] => 1611.31668208 ) [Net PPE] => Array ( [0] => 235.139340784 [1] => 319.166978426 [2] => 355.262821333 [3] => 348.021667452 [4] => 506.901274892 [5] => 663.877199694 [6] => 714.947319671 [7] => 736.762062768 [8] => 765.183359907 [9] => 743.415906128 [10] => 732.618025751 [11] => 835.417317912 [12] => 734.452122409 [13] => 775.898224521 [14] => 813.259337033 [15] => 830.265848671 [16] => 864.660493827 [17] => 985.198889917 ) [Intangibles] => Array ( [0] => 156.797283916 [1] => 245.529367752 [2] => 341.220104873 [3] => 398.975506359 [4] => 1291.64471605 [5] => 1583.56924254 [6] => 1897.1865231 [7] => 2064.56518734 [8] => 2049.28250471 [9] => 2096.2190352 [10] => 2550.07153076 [11] => 2924.03876211 [12] => 2796.39684107 [13] => 3120.92828184 [14] => 3778.76106195 [15] => 4594.65381245 [16] => 5312.03703704 [17] => 5901.9426457 ) [Total Assets] => Array ( [0] => 662.667986985 [1] => 959.221848111 [2] => 1179.02545082 [3] => 1323.72821479 [4] => 2742.4823517 [5] => 3315.70390207 [6] => 3850.98992706 [7] => 4123.73842113 [8] => 4365.41527758 [9] => 4392.6988266 [10] => 5086.83834049 [11] => 5897.46795874 [12] => 5547.87759131 [13] => 5958.05955543 [14] => 6808.00959952 [15] => 8088.37277242 [16] => 9290.89506173 [17] => 10139.2229417 ) [Other Long-Term Assets] => Array ( [0] => 14.0896873674 [1] => 52.2384337199 [2] => 82.8494692416 [3] => 94.9717381065 [4] => 48.7830576335 [5] => 54.208110176 [6] => 77.3416695612 [7] => 99.1289921195 [8] => 239.744890564 [9] => 202.998696219 [10] => 194.992846924 [11] => 170.365739294 [12] => 137.216189536 [13] => 165.94435901 [14] => 239.238038098 [15] => 315.804849547 [16] => 513.425925926 [17] => 530.218933087 ) [Total Assets Non-liquid] => Array ( [0] => 644.61734333 [1] => 944.20750717 [2] => 1163.49916869 [3] => 1271.06688648 [4] => 2665.34611737 [5] => 3230.32708493 [6] => 3725.71494732 [7] => 4025.16244988 [8] => 4218.00260907 [9] => 4262.19035202 [10] => 4916.02288984 [11] => 5673.648015 [12] => 5302.44323791 [13] => 5633.85991892 [14] => 6590.52047398 [15] => 7803.6809816 [16] => 9129.62962963 [17] => 10030.5272895 ) [HardAssets] => Array ( [0] => 487.820059414 [1] => 698.678139419 [2] => 822.279063819 [3] => 872.091380122 [4] => 1373.70140133 [5] => 1646.75784239 [6] => 1828.52842422 [7] => 1960.59726255 [8] => 2168.72010436 [9] => 2165.97131682 [10] => 2365.95135908 [11] => 2749.60925289 [12] => 2506.04639684 [13] => 2512.93163708 [14] => 2811.75941203 [15] => 3209.02716915 [16] => 3817.59259259 [17] => 4128.58464385 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 3.05559485076 [1] => 11.0612295797 [2] => 16.9459010104 [3] => 9.17333961375 [4] => 147.33958487 [5] => 389.680566182 [6] => 612.365404654 [7] => 528.273192313 [8] => 810.842151036 [9] => 908.213820078 [10] => 898.569384835 [11] => 821.819318537 [12] => 789.733464956 [13] => 261.288969663 [14] => 1667.91660417 [15] => 1084.86707566 [16] => 509.413580247 [17] => 751.618871415 ) [Minority_interest] => Array ( [0] => 1.34389588343 [1] => 3.00536226462 [2] => 4.10538432025 [3] => 31.4178049929 [4] => 58.9821936571 [5] => 46.0692425402 [6] => 38.3234919532 [7] => 0 [8] => 3.91361066821 [9] => 9.25684485007 [10] => 8.58369098712 [11] => 31.4160675211 [12] => 20.1135241856 [13] => 22.6478400671 [14] => 25.3487325634 [15] => 30.3827052293 [16] => 28.2407407407 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 128.20766728 [1] => 180.857962339 [2] => 221.805857527 [3] => 254.945831371 [4] => 589.463702455 [5] => 838.092960979 [6] => 1146.57867315 [7] => 1133.41628646 [8] => 1558.48673721 [9] => 1762.9726206 [10] => 1771.10157368 [11] => 1851.04720225 [12] => 1914.36327739 [13] => 1314.97273871 [14] => 1667.91660417 [15] => 2711.51037102 [16] => 2609.72222222 [17] => 2596.66975023 ) [Other Current Liab.] => Array ( [0] => 128.20766728 [1] => 180.857962339 [2] => 221.805857527 [3] => 254.945831371 [4] => 589.463702455 [5] => 838.092960979 [6] => 1146.57867315 [7] => 1133.41628646 [8] => 1558.48673721 [9] => 1762.9726206 [10] => 1771.10157368 [11] => 1851.04720225 [12] => 1914.36327739 [13] => 1314.97273871 [14] => 1667.91660417 [15] => 2711.51037102 [16] => 2609.72222222 [17] => 2596.66975023 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1242.41576961 [14] => 0 [15] => 1347.79433246 [16] => 1493.05555556 [17] => 1491.67437558 ) [Retained Earnings] => Array ( [0] => 35.0120243316 [1] => 43.9206883651 [2] => 67.2720296713 [3] => 72.8450306171 [4] => 96.4176588347 [5] => 90.7230298393 [6] => 147.04179692 [7] => 1.24429697221 [8] => 355.413828091 [9] => 525.162972621 [10] => 655.937052933 [11] => 1055.64238825 [12] => 968.65745311 [13] => 1280.44177268 [14] => 0 [15] => 2076.97925796 [16] => 2615.12345679 [17] => 3053.96238051 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 199.25024756 [1] => 288.951240803 [2] => 347.25668244 [3] => 620.430993877 [4] => 1123.06395533 [5] => 1132.89977047 [6] => 1433.48384856 [7] => 1476.28922992 [8] => 1627.19234672 [9] => 1869.88265971 [10] => 1952.07439199 [11] => 2417.47421069 [12] => 2324.53109576 [13] => 2702.92185097 [14] => 3122.99385031 [15] => 3466.9880222 [16] => 4012.5 [17] => 4442.33734197 ) [Long-Term Debt] => Array ( [0] => 219.451124629 [1] => 324.042898117 [2] => 421.537280982 [3] => 270.713612812 [4] => 812.580339269 [5] => 1052.61094109 [6] => 972.21257381 [7] => 1104.24443523 [8] => 612.407595304 [9] => 362.842242503 [10] => 859.799713877 [11] => 907.314785871 [12] => 770.977295163 [13] => 1294.9811268 [14] => 2017.09914504 [15] => 1084.13672217 [16] => 1727.4691358 [17] => 2055.04162812 ) [Total Liabilities] => Array ( [0] => 462.073843542 [1] => 667.265245043 [2] => 827.663384064 [3] => 671.879415921 [4] => 1560.43620272 [5] => 2136.73488906 [6] => 2379.18258655 [7] => 2647.44919121 [8] => 2734.30932019 [9] => 2513.55932203 [10] => 3126.18025751 [11] => 3448.57768053 [12] => 3223.34649556 [13] => 3255.13770446 [14] => 3685.01574921 [15] => 4621.38475022 [16] => 5278.39506173 [17] => 5696.88559975 ) [Other Long-Term Liab.] => Array ( [0] => 33.2154477295 [1] => 93.0914079062 [2] => 102.839237754 [3] => 74.7880357984 [4] => 56.2954377832 [5] => 141.497704667 [6] => 141.947435452 [7] => 309.82994608 [8] => 563.414987679 [9] => 174.706649283 [10] => 309.728183119 [11] => 509.534229447 [12] => 392.152023692 [13] => 488.885782189 [14] => 0 [15] => 654.396728016 [16] => 586.728395062 [17] => 734.505087882 ) [Cash and Equiv_pct] => Array ( [0] => 2.72 [1] => 1.57 [2] => 1.32 [3] => 3.98 [4] => 2.81 [5] => 2.57 [6] => 3.25 [7] => 2.39 [8] => 3.38 [9] => 2.97 [10] => 3.36 [11] => 3.80 [12] => 4.42 [13] => 5.44 [14] => 3.19 [15] => 3.52 [16] => 1.74 [17] => 1.07 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Inventory_pct] => Array ( [0] => 18.13 [1] => 15.33 [2] => 14.53 [3] => 13.92 [4] => 10.79 [5] => 11.00 [6] => 10.81 [7] => 10.16 [8] => 10.41 [9] => 10.92 [10] => 11.32 [11] => 11.66 [12] => 11.97 [13] => 10.20 [14] => 10.63 [15] => 10.30 [16] => 9.81 [17] => 9.88 ) [Other Current Assets_pct] => Array ( [0] => 17.88 [1] => 18.79 [2] => 18.06 [3] => 18.50 [4] => 19.04 [5] => 17.01 [6] => 16.10 [7] => 17.12 [8] => 16.25 [9] => 16.84 [10] => 16.95 [11] => 17.91 [12] => 17.49 [13] => 16.16 [14] => 15.21 [15] => 15.20 [16] => 16.45 [17] => 15.89 ) [Total Current Assets_pct] => Array ( [0] => 38.73 [1] => 35.68 [2] => 33.90 [3] => 36.39 [4] => 32.64 [5] => 30.58 [6] => 30.16 [7] => 29.66 [8] => 30.04 [9] => 30.73 [10] => 31.63 [11] => 33.36 [12] => 33.88 [13] => 31.81 [14] => 29.04 [15] => 29.02 [16] => 27.99 [17] => 26.84 ) [Net PPE_pct] => Array ( [0] => 35.48 [1] => 33.27 [2] => 30.13 [3] => 26.29 [4] => 18.48 [5] => 20.02 [6] => 18.57 [7] => 17.87 [8] => 17.53 [9] => 16.92 [10] => 14.40 [11] => 14.17 [12] => 13.24 [13] => 13.02 [14] => 11.95 [15] => 10.26 [16] => 9.31 [17] => 9.72 ) [Intangibles_pct] => Array ( [0] => 23.66 [1] => 25.60 [2] => 28.94 [3] => 30.14 [4] => 47.10 [5] => 47.76 [6] => 49.26 [7] => 50.07 [8] => 46.94 [9] => 47.72 [10] => 50.13 [11] => 49.58 [12] => 50.40 [13] => 52.38 [14] => 55.50 [15] => 56.81 [16] => 57.17 [17] => 58.21 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.13 [1] => 5.45 [2] => 7.03 [3] => 7.17 [4] => 1.78 [5] => 1.63 [6] => 2.01 [7] => 2.40 [8] => 5.49 [9] => 4.62 [10] => 3.83 [11] => 2.89 [12] => 2.47 [13] => 2.79 [14] => 3.51 [15] => 3.90 [16] => 5.53 [17] => 5.23 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 19.35 [1] => 18.85 [2] => 18.81 [3] => 19.26 [4] => 21.49 [5] => 25.28 [6] => 29.77 [7] => 27.49 [8] => 35.70 [9] => 40.13 [10] => 34.82 [11] => 31.39 [12] => 34.51 [13] => 22.07 [14] => 24.50 [15] => 33.52 [16] => 28.09 [17] => 25.61 ) [Total Current Liabilities_pct] => Array ( [0] => 19.35 [1] => 18.85 [2] => 18.81 [3] => 19.26 [4] => 21.49 [5] => 25.28 [6] => 29.77 [7] => 27.49 [8] => 35.70 [9] => 40.13 [10] => 34.82 [11] => 31.39 [12] => 34.51 [13] => 22.07 [14] => 24.50 [15] => 33.52 [16] => 28.09 [17] => 25.61 ) [Long-Term Debt_pct] => Array ( [0] => 33.12 [1] => 33.78 [2] => 35.75 [3] => 20.45 [4] => 29.63 [5] => 31.75 [6] => 25.25 [7] => 26.78 [8] => 14.03 [9] => 8.26 [10] => 16.90 [11] => 15.38 [12] => 13.90 [13] => 21.73 [14] => 29.63 [15] => 13.40 [16] => 18.59 [17] => 20.27 ) [Other Long-Term Liab._pct] => Array ( [0] => 17.27 [1] => 16.93 [2] => 15.63 [3] => 11.05 [4] => 5.78 [5] => 7.42 [6] => 6.76 [7] => 9.94 [8] => 12.91 [9] => 8.83 [10] => 9.74 [11] => 11.70 [12] => 9.70 [13] => 10.83 [14] => 0.00 [15] => 10.21 [16] => 10.13 [17] => 10.31 ) [Total Liabilities_pct] => Array ( [0] => 69.73 [1] => 69.56 [2] => 70.20 [3] => 50.76 [4] => 56.90 [5] => 64.44 [6] => 61.78 [7] => 64.20 [8] => 62.64 [9] => 57.22 [10] => 61.46 [11] => 58.48 [12] => 58.10 [13] => 54.63 [14] => 54.13 [15] => 57.14 [16] => 56.81 [17] => 56.19 ) [deb2equity] => Array ( [0] => 1.101 [1] => 1.121 [2] => 1.214 [3] => 0.436 [4] => 0.724 [5] => 0.929 [6] => 0.678 [7] => 0.748 [8] => 0.376 [9] => 0.194 [10] => 0.44 [11] => 0.375 [12] => 0.332 [13] => 0.479 [14] => 0.646 [15] => 0.313 [16] => 0.431 [17] => 0.463 ) [debt2rev_totaldebt] => Array ( [0] => 219.451124629 [1] => 324.042898117 [2] => 421.537280982 [3] => 270.713612812 [4] => 812.580339269 [5] => 1052.61094109 [6] => 972.21257381 [7] => 1104.24443523 [8] => 612.407595304 [9] => 362.842242503 [10] => 859.799713877 [11] => 907.314785871 [12] => 770.977295163 [13] => 1294.9811268 [14] => 2017.09914504 [15] => 1084.13672217 [16] => 1727.4691358 [17] => 2055.04162812 ) [debt2rev] => Array ( [0] => 0.313 [1] => 0.373 [2] => 0.384 [3] => 0.224 [4] => 0.536 [5] => 0.489 [6] => 0.331 [7] => 0.332 [8] => 0.166 [9] => 0.1 [10] => 0.193 [11] => 0.173 [12] => 0.179 [13] => 0.265 [14] => 0.365 [15] => 0.178 [16] => 0.24 [17] => 0.275 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.64 [3] => 0.61 [4] => 0.60 [5] => 0.62 [6] => 0.61 [7] => 0.61 [8] => 0.60 [9] => 0.59 [10] => 0.64 [11] => 0.59 [12] => 0.63 [13] => 0.62 [14] => 0.60 [15] => 0.64 [16] => 0.60 [17] => 0.62 ) [inventory2rev] => Array ( [0] => 0.171 [1] => 0.169 [2] => 0.156 [3] => 0.152 [4] => 0.195 [5] => 0.169 [6] => 0.142 [7] => 0.126 [8] => 0.123 [9] => 0.132 [10] => 0.129 [11] => 0.131 [12] => 0.155 [13] => 0.124 [14] => 0.131 [15] => 0.137 [16] => 0.127 [17] => 0.134 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [cash2asset] => Array ( [0] => 0.027 [1] => 0.016 [2] => 0.013 [3] => 0.04 [4] => 0.028 [5] => 0.026 [6] => 0.033 [7] => 0.024 [8] => 0.034 [9] => 0.03 [10] => 0.034 [11] => 0.038 [12] => 0.044 [13] => 0.054 [14] => 0.032 [15] => 0.035 [16] => 0.017 [17] => 0.011 ) [equity2asset] => Array ( [0] => 0.301 [1] => 0.301 [2] => 0.295 [3] => 0.469 [4] => 0.41 [5] => 0.342 [6] => 0.372 [7] => 0.358 [8] => 0.373 [9] => 0.426 [10] => 0.384 [11] => 0.41 [12] => 0.419 [13] => 0.454 [14] => 0.459 [15] => 0.429 [16] => 0.432 [17] => 0.438 ) [equity2liab_tangbile] => Array ( [0] => 0.092 [1] => 0.065 [2] => 0.007 [3] => 0.33 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ppe2asset] => Array ( [0] => 0.355 [1] => 0.333 [2] => 0.301 [3] => 0.263 [4] => 0.185 [5] => 0.2 [6] => 0.186 [7] => 0.179 [8] => 0.175 [9] => 0.169 [10] => 0.144 [11] => 0.142 [12] => 0.132 [13] => 0.13 [14] => 0.119 [15] => 0.103 [16] => 0.093 [17] => 0.097 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.346 [13] => -2.185 [14] => 0 [15] => -1.685 [16] => 0 [17] => 0 ) [std2asset] => Array ( [0] => 0.193 [1] => 0.189 [2] => 0.188 [3] => 0.193 [4] => 0.215 [5] => 0.253 [6] => 0.298 [7] => 0.275 [8] => 0.357 [9] => 0.401 [10] => 0.348 [11] => 0.314 [12] => 0.345 [13] => 0.221 [14] => 0.245 [15] => 0.335 [16] => 0.281 [17] => 0.256 ) [ltd2asset] => Array ( [0] => 0.331 [1] => 0.338 [2] => 0.358 [3] => 0.205 [4] => 0.296 [5] => 0.317 [6] => 0.252 [7] => 0.268 [8] => 0.14 [9] => 0.083 [10] => 0.169 [11] => 0.154 [12] => 0.139 [13] => 0.217 [14] => 0.296 [15] => 0.134 [16] => 0.186 [17] => 0.203 ) [turnover] => Array ( [0] => 1.059 [1] => 0.906 [2] => 0.931 [3] => 0.914 [4] => 0.553 [5] => 0.649 [6] => 0.764 [7] => 0.807 [8] => 0.848 [9] => 0.825 [10] => 0.876 [11] => 0.889 [12] => 0.775 [13] => 0.82 [14] => 0.811 [15] => 0.755 [16] => 0.774 [17] => 0.737 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 2.72 [3] => 0.97 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA] => Array ( [0] => 37.4876220116 [1] => 57.5383464272 [2] => 79.6649187876 [3] => 78.5798398493 [4] => 103.803603414 [5] => 164.604055088 [6] => 220.794257265 [7] => 256.601686714 [8] => 133.787505436 [9] => 114.993481095 [10] => 128.469241774 [11] => 142.07564864 [12] => 113.647581441 [13] => 141.758702642 [14] => 0 [15] => 149.284253579 [16] => 159.567901235 [17] => 153.098982424 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 52.5958409959 [1] => 110.562414266 [2] => 134.518480624 [3] => 166.144606689 [4] => 189.590138025 [5] => 251.644988523 [6] => 445.409285632 [7] => 439.651596848 [8] => 483.983185969 [9] => 449.804432855 [10] => 424.60658083 [11] => 605.032822757 [12] => 539.116485686 [13] => 828.18397875 [14] => 802.009899505 [15] => 781.040023371 [16] => 924.382716049 [17] => 959.605303731 ) [Cash Flow from Others] => Array ( [0] => 15.1082189843 [1] => 38.9075944632 [2] => 66.044251183 [3] => 90.7560056524 [4] => 95.7222631967 [5] => 94.4146901301 [6] => 177.723746671 [7] => 159.82303332 [8] => 348.456298014 [9] => 320.469361147 [10] => 195.422031474 [11] => 459.049703032 [12] => 426.085883514 [13] => 482.31511254 [14] => 802.009899505 [15] => 666.520595968 [16] => 776.697530864 [17] => 883.132901634 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -45.9491285916 [4] => -52.3548625013 [5] => -79.370696251 [6] => -97.1402107213 [7] => -95.9491220794 [8] => -94.2165531236 [9] => -86.962190352 [10] => -105.722460658 [11] => -117.380431385 [12] => -102.295162883 [13] => -92.8281839788 [14] => 0 [15] => -123.575810692 [16] => -85.8024691358 [17] => -185.476410731 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.459255770137 [4] => -492.297966495 [5] => -601.27199694 [6] => -397.591756397 [7] => -152.633761925 [8] => -131.033483113 [9] => -50.0651890482 [10] => 0 [11] => 0 [12] => -225.93780849 [13] => -160.492101216 [14] => 0 [15] => -819.018404908 [16] => -648.148148148 [17] => -744.526672834 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -97.1402107213 [7] => -95.9491220794 [8] => -122.046673431 [9] => -104.954367666 [10] => -127.896995708 [11] => -164.113785558 [12] => -118.706811451 [13] => -115.336222564 [14] => 0 [15] => -131.171487 [16] => -167.592592593 [17] => -201.665124884 ) [Cash Flow from Investing] => Array ( [0] => -285.867873815 [1] => -255.256266367 [2] => -180.81596112 [3] => -166.509656147 [4] => -546.749552207 [5] => -680.202754399 [6] => 494.153062406 [7] => 252.592285359 [8] => 218.147557617 [9] => 137.157757497 [10] => 553.791130186 [11] => 332.447639887 [12] => -326.752221125 [13] => -256.535719279 [14] => -1103.49482526 [15] => -1074.64212679 [16] => -731.172839506 [17] => -929.694727105 ) [Net Issuance of Stock] => Array ( [0] => 42.4529636441 [1] => 80.0847986033 [2] => 0 [3] => 233.772962789 [4] => 159.087556633 [5] => 0 [6] => 144.031492416 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 42.5065731814 [16] => 63.5802469136 [17] => -332.254085723 ) [Issuance of Stock] => Array ( [0] => 42.4529636441 [1] => 80.0847986033 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 69.4444444444 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 70.0960219479 [2] => 61.4912392889 [3] => -201.789919925 [4] => 351.522494995 [5] => 437.758224943 [6] => 37.2814634711 [7] => 181.805613162 [8] => 185.099289752 [9] => 179.139504563 [10] => 828.469241774 [11] => 289.152860269 [12] => 123.395853899 [13] => 109.464560324 [14] => 0 [15] => 126.497224657 [16] => 360.802469136 [17] => 562.288004934 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => -7.58240203706 [1] => -10.026187804 [2] => -15.8332267553 [3] => -20.9844559585 [4] => -25.0237066695 [5] => -30.3940321347 [6] => 40.9864536297 [7] => 63.1826351445 [8] => 66.2414842731 [9] => 123.989569752 [10] => 170.100143062 [11] => 185.839324789 [12] => -162.512339585 [13] => -184.118551657 [14] => 0 [15] => -215.016067777 [16] => -259.722222222 [17] => -309.435707678 ) [Cash from Financing] => Array ( [0] => 31.5320413071 [1] => 140.154632747 [2] => 45.6580125336 [3] => 10.9985869053 [4] => 485.586344958 [5] => 407.364192808 [6] => 65.7635753155 [7] => 244.988248306 [8] => 251.340774025 [9] => 303.129074316 [10] => 172.103004292 [11] => 245.076586433 [12] => -161.771964462 [13] => -522.997343772 [14] => 348.882555872 [15] => 339.760444055 [16] => -241.358024691 [17] => -112.704286155 ) [Other Financing] => Array ( [0] => -3.3385202999 [1] => -1.7763568394E-15 [2] => -1.7763568394E-15 [3] => -1.42108547152E-14 [4] => -3.5527136788E-14 [5] => -1.06581410364E-14 [6] => -156.535834202 [7] => 0 [8] => -1.42108547152E-14 [9] => -2.84217094304E-14 [10] => -826.466380544 [11] => -229.915598625 [12] => -122.655478776 [13] => -448.34335244 [14] => 348.882555872 [15] => 385.772713994 [16] => -406.018518519 [17] => -33.3024976873 ) [Net Change in Cash] => Array ( [0] => -201.739991512 [1] => -4.53921935403 [2] => -0.639467962655 [3] => 10.633537447 [4] => 128.426930777 [5] => -21.1935730681 [6] => 16.9040175987 [7] => 57.9289368174 [8] => 14.4948543267 [9] => 9.51760104302 [10] => 42.9184549356 [11] => 27.5085964364 [12] => 50.5923000987 [13] => 48.6509156997 [14] => 47.3976301185 [15] => 46.1583406369 [16] => -48.1481481481 [17] => -82.7937095282 ) [NetChangeinCash_others] => Array ( [0] => -2.13162820728E-14 [1] => 0 [2] => 2.84217094304E-14 [3] => -2.84217094304E-14 [4] => -2.84217094304E-14 [5] => 5.68434188608E-14 [6] => -988.421905754 [7] => -879.303193696 [8] => -938.976663285 [9] => -880.573663625 [10] => -1107.58226037 [11] => -1155.04845264 [12] => 0 [13] => 0 [14] => 0 [15] => 1.13686837722E-13 [16] => -1.13686837722E-13 [17] => 0 ) [total_freecashflow] => Array ( [0] => 52.5958409959 [1] => 110.562414266 [2] => 134.518480624 [3] => 166.144606689 [4] => 189.590138025 [5] => 251.644988523 [6] => 348.26907491 [7] => 343.702474768 [8] => 361.936512538 [9] => 344.850065189 [10] => 296.709585122 [11] => 440.919037199 [12] => 420.409674235 [13] => 712.847756186 [14] => 802.009899505 [15] => 649.868536372 [16] => 756.790123457 [17] => 757.940178847 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 37 [1] => 58 [2] => 80 [3] => 79 [4] => 104 [5] => 165 [6] => 221 [7] => 257 [8] => 134 [9] => 115 [10] => 128 [11] => 142 [12] => 114 [13] => 142 [14] => 0 [15] => 149 [16] => 160 [17] => 153 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -21.81 [7] => -21.82 [8] => -25.22 [9] => -23.33 [10] => -30.12 [11] => -27.12 [12] => -22.02 [13] => -13.93 [14] => 0.00 [15] => -16.79 [16] => -18.13 [17] => -21.02 ) [Cash Flow from Investing_pct] => Array ( [0] => -543.52 [1] => -230.87 [2] => -134.42 [3] => -100.22 [4] => -288.39 [5] => -270.30 [6] => 110.94 [7] => 57.45 [8] => 45.07 [9] => 30.49 [10] => 130.42 [11] => 54.95 [12] => -60.61 [13] => -30.98 [14] => -137.59 [15] => -137.59 [16] => -79.10 [17] => -96.88 ) [Net Issuance of Stock_pct] => Array ( [0] => 80.72 [1] => 72.43 [2] => 0.00 [3] => 140.70 [4] => 83.91 [5] => 0.00 [6] => 32.34 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 5.44 [16] => 6.88 [17] => -34.62 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 63.40 [2] => 45.71 [3] => -121.45 [4] => 185.41 [5] => 173.96 [6] => 8.37 [7] => 41.35 [8] => 38.24 [9] => 39.83 [10] => 195.11 [11] => 47.79 [12] => 22.89 [13] => 13.22 [14] => 0.00 [15] => 16.20 [16] => 39.03 [17] => 58.60 ) [Dividends_pct] => Array ( [0] => -14.42 [1] => -9.07 [2] => -11.77 [3] => -12.63 [4] => -13.20 [5] => -12.08 [6] => 9.20 [7] => 14.37 [8] => 13.69 [9] => 27.57 [10] => 40.06 [11] => 30.72 [12] => -30.14 [13] => -22.23 [14] => 0.00 [15] => -27.53 [16] => -28.10 [17] => -32.25 ) [Other Financing_pct] => Array ( [0] => 59.95 [1] => 126.77 [2] => 33.94 [3] => 6.62 [4] => 256.12 [5] => 161.88 [6] => 14.76 [7] => 55.72 [8] => 51.93 [9] => 67.39 [10] => 40.53 [11] => 40.51 [12] => -30.01 [13] => -63.15 [14] => 43.50 [15] => 43.50 [16] => -26.11 [17] => -11.74 ) [Cash from Financing_pct] => Array ( [0] => 66.30 [1] => 126.77 [2] => 33.94 [3] => 6.62 [4] => 256.12 [5] => 161.88 [6] => 49.91 [7] => 55.72 [8] => 51.93 [9] => 67.39 [10] => 235.18 [11] => 78.51 [12] => -7.26 [13] => -9.01 [14] => 0.00 [15] => -5.89 [16] => 17.81 [17] => -8.27 ) [Net Change in Cash_pct] => Array ( [0] => -383.57 [1] => -4.11 [2] => -0.48 [3] => 6.40 [4] => 67.74 [5] => -8.42 [6] => 3.80 [7] => 13.18 [8] => 2.99 [9] => 2.12 [10] => 10.11 [11] => 4.55 [12] => 9.38 [13] => 5.87 [14] => 5.91 [15] => 5.91 [16] => -5.21 [17] => -8.63 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 78.19 [7] => 78.18 [8] => 74.78 [9] => 76.67 [10] => 69.88 [11] => 72.88 [12] => 77.98 [13] => 86.07 [14] => 100.00 [15] => 83.21 [16] => 81.87 [17] => 78.98 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 1.89295306305 [3] => 0.117757889779 [4] => 0.14382046149 [5] => 0.142501912777 [6] => 0.204353363436 [7] => 0.228121111572 [8] => 0.45876213944 [9] => 0.454367666232 [10] => 0.337625178827 [11] => 0.704907783682 [12] => 0.40412142152 [13] => 0.493499231092 [14] => 0.816709164542 [15] => 0.754455156296 [16] => 1.07793209877 [17] => 0.993678692569 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 1.89282516946 [3] => 0.127178520961 [4] => 0.142240016858 [5] => 0.127199693956 [6] => 0.197985411601 [7] => 1.6770358081 [8] => 0.455138425859 [9] => 0.449804432855 [10] => 0.330472103004 [11] => 0.693966864645 [12] => 0.40473840079 [13] => 0.487907171816 [14] => 0.814459277036 [15] => 0.674846625767 [16] => 1.07561728395 [17] => 0.994449583719 ) [ROE] => Array ( [0] => 17.57 [1] => 15.2 [2] => 19.37 [3] => 11.74 [4] => 8.59 [5] => 8.01 [6] => 10.26 [7] => 0.08 [8] => 20.99 [9] => 18.22 [10] => 12.87 [11] => 21.78 [12] => 12.94 [13] => 13.75 [14] => 19.6 [15] => 16.19 [16] => 19.84 [17] => 16.56 ) [ROA] => Array ( [0] => 5.28 [1] => 4.58 [2] => 5.71 [3] => 5.5 [4] => 3.52 [5] => 2.74 [6] => 3.82 [7] => 0.03 [8] => 7.82 [9] => 7.76 [10] => 4.94 [11] => 8.93 [12] => 5.42 [13] => 6.24 [14] => 8.99 [15] => 6.94 [16] => 8.57 [17] => 7.26 ) [ROC_capital] => Array ( [0] => 610.256047531 [1] => 841.676019454 [2] => 967.860340197 [3] => 1074.62317475 [4] => 1924.17026657 [5] => 2242.02371844 [6] => 2496.46868126 [7] => 2665.83713535 [8] => 2785.76605305 [9] => 2833.3767927 [10] => 3204.14878398 [11] => 3859.33104095 [12] => 3584.40276407 [13] => 3634.27932336 [14] => 3825.55872206 [15] => 4407.68331873 [16] => 4993.67283951 [17] => 5318.37804502 ) [ROC] => Array ( [0] => 5.74 [1] => 5.22 [2] => 6.95 [3] => 6.78 [4] => 5.01 [5] => 4.05 [6] => 5.89 [7] => 0.05 [8] => 12.26 [9] => 12.02 [10] => 7.84 [11] => 13.64 [12] => 8.39 [13] => 10.23 [14] => 16 [15] => 12.74 [16] => 15.94 [17] => 13.83 ) [ROC_JOEL_capital] => Array ( [0] => 345.522704767 [1] => 465.58174336 [2] => 517.623737051 [3] => 522.173810645 [4] => 735.454641239 [5] => 754.456771232 [6] => 714.947319671 [7] => 736.762062768 [8] => 765.183359907 [9] => 743.415906128 [10] => 732.618025751 [11] => 835.417317912 [12] => 734.452122409 [13] => 1032.01453935 [14] => 904.604769762 [15] => 830.265848671 [16] => 864.660493827 [17] => 1001.69596053 ) [ROC_JOEL] => Array ( [0] => 18.81 [1] => 18.94 [2] => 23.79 [3] => 26.91 [4] => 24.64 [5] => 27.04 [6] => 42.72 [7] => 20.14 [8] => 69.77 [9] => 71.52 [10] => 64.38 [11] => 102.11 [12] => 71.72 [13] => 59.25 [14] => 100.25 [15] => 91.56 [16] => 133.87 [17] => 106.57 ) [ROC_JOEL_new] => Array ( [0] => 17.88 [1] => 18.35 [2] => 23.1 [3] => 24.45 [4] => 22.34 [5] => 24.29 [6] => 41.85 [7] => 17.95 [8] => 69.77 [9] => 71.52 [10] => 64.38 [11] => 89.61 [12] => 72.51 [13] => 49.33 [14] => 80.82 [15] => 92.59 [16] => 133.87 [17] => 96.14 ) [grossmargin] => Array ( [0] => 34.27 [1] => 35.47 [2] => 36.34 [3] => 38.87 [4] => 40.48 [5] => 38.41 [6] => 38.87 [7] => 39.31 [8] => 40.37 [9] => 40.62 [10] => 35.97 [11] => 41.13 [12] => 37.29 [13] => 37.71 [14] => 40.29 [15] => 35.79 [16] => 39.53 [17] => 37.95 ) [pretaxmargin] => Array ( [0] => 6.96 [1] => 7.7 [2] => 8.72 [3] => 9.54 [4] => 9.74 [5] => 6.56 [6] => 7.93 [7] => 2.42 [8] => 12.53 [9] => 12.79 [10] => 8.43 [11] => 13.74 [12] => 10.05 [13] => 10.7 [14] => 14.57 [15] => 10.91 [16] => 14.55 [17] => 13.16 ) [operatingmargin] => Array ( [0] => 9.27 [1] => 10.15 [2] => 11.22 [3] => 11.61 [4] => 11.95 [5] => 9.47 [6] => 10.39 [7] => 4.46 [8] => 14.43 [9] => 14.67 [10] => 10.59 [11] => 16.27 [12] => 12.26 [13] => 12.51 [14] => 16.42 [15] => 12.45 [16] => 16.09 [17] => 14.28 ) [netmargin] => Array ( [0] => 4.99 [1] => 5.05 [2] => 6.13 [3] => 6.02 [4] => 6.36 [5] => 4.21 [6] => 5 [7] => 0.04 [8] => 9.23 [9] => 9.4 [10] => 5.64 [11] => 10.04 [12] => 7 [13] => 7.61 [14] => 11.08 [15] => 9.2 [16] => 11.06 [17] => 9.84 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 8.530 [14] => 18.290 [15] => 16.490 [16] => 17.450 [17] => 26.370 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 8.55 [14] => 18.29 [15] => 16.49 [16] => 17.45 [17] => 26.30 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 8.530 [14] => 18.290 [15] => 16.490 [16] => 17.450 [17] => 26.370 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 19.97 [16] => 26 [17] => 14.47 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 32.260 [5] => 20.210 [6] => 11.710 [7] => 12.590 [8] => 16.860 [9] => 17.290 [10] => 26.280 [11] => 16.830 [12] => 9.510 [13] => 10.370 [14] => 13.210 [15] => 14.190 [16] => 18.300 [17] => 25.610 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.740 [14] => 2.000 [15] => 1.510 [16] => 1.920 [17] => 2.600 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.05492258253 [16] => 2.82808641975 [17] => 2.32624113475 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 61.570 [16] => 55.200 [17] => 10.630 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 80.640 [16] => 64.020 [17] => 16.380 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 4.020 [14] => 2.910 [15] => 2.170 [16] => 2.780 [17] => 3.540 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5 [16] => 7 [17] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => -2.490 [16] => -2.470 [17] => -2.420 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.91 [16] => 0.96 [17] => 0.97 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 13.390 [16] => 18.440 [17] => 25.730 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 15.540 [16] => 17.280 [17] => 16.680 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 22.8 [14] => 12.1 [15] => 15.31 [16] => 16.79 [17] => 17.94 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.840 [14] => 2.620 [15] => 2.200 [16] => 2.620 [17] => 2.960 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 66.000 [5] => 31.040 [6] => 19.090 [7] => 17.090 [8] => 45.000 [9] => 51.860 [10] => 60.720 [11] => 52.230 [12] => 35.160 [13] => 5.460 [14] => 15.800 [15] => 14.790 [16] => 14.310 [17] => 18.100 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 6.100 [14] => 15.800 [15] => 17.690 [16] => 16.280 [17] => 20.700 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 701.442919791 [1] => 868.998628258 [2] => 1097.54444302 [3] => 1210.22138483 [4] => 1516.60520493 [5] => 2152.83091048 [6] => 2940.48859558 [7] => 3329.18567676 [8] => 3699.95651544 [9] => 3624.77183833 [10] => 4454.50643777 [11] => 5243.82619569 [12] => 4297.75419546 [13] => 4887.87921152 [14] => 5523.17384131 [15] => 6103.71019573 [16] => 7194.29012346 [17] => 7474.71477027 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 7.96435139341 [1] => 12.844494326 [2] => 17.7132625655 [3] => 0 [4] => 40.7754714993 [5] => 82.2876817138 [6] => 110.802361931 [7] => 161.896861607 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 100.814412636 [13] => 106.808332168 [14] => 0 [15] => 102.833771545 [16] => 0 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 6.81850332437 [1] => 5.6615538097 [2] => 19.9641897941 [3] => 58.7847385775 [4] => 7.06985565272 [5] => 6.7234123948 [6] => 21.0721315272 [7] => 29.0335960182 [8] => 18.8433106247 [9] => 22.294654498 [10] => 34.4778254649 [11] => 26.5708033761 [12] => 43.8055281343 [13] => 52.1459527471 [14] => 239.238038098 [15] => 200.84721005 [16] => 248.148148148 [17] => 271.50786309 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.6867640132 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.60625814863 [10] => 5.72246065808 [11] => 14.6920912785 [12] => 7.15695952616 [13] => 11.7433244792 [14] => 217.489125544 [15] => 41.4840782939 [16] => 21.2962962963 [17] => 52.8831329016 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 18.0506436554 [1] => 15.0143409403 [2] => 15.5262821333 [3] => 22.9745642958 [4] => 77.1362343273 [5] => 85.3768171385 [6] => 125.274979738 [7] => 98.5759712429 [8] => 147.412668503 [9] => 124.902216428 [10] => 165.092989986 [11] => 209.127852454 [12] => 238.27739388 [13] => 312.456312037 [14] => 0 [15] => 243.207712533 [16] => 139.969135802 [17] => 55.8125192723 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 245.862215306 [1] => 373.849607183 [2] => 447.052052692 [3] => 494.971738106 [4] => 859.730270783 [5] => 976.157230298 [6] => 1092.50897302 [7] => 1194.80160376 [8] => 1384.69343383 [9] => 1405.86701434 [10] => 1604.57796853 [11] => 1902.31322288 [12] => 1734.94570582 [13] => 1696.63078429 [14] => 1976.75116244 [15] => 2219.39818872 [16] => 2726.08024691 [17] => 2924.76102374 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 242.622718914 [1] => 343.222346926 [2] => 406.126103082 [3] => 401.165803109 [4] => 747.85586345 [5] => 1084.12394797 [6] => 1406.97001274 [7] => 1543.20475598 [8] => 2121.90172489 [9] => 2150.71707953 [10] => 2266.38054363 [11] => 2541.26289465 [12] => 2452.36920039 [13] => 1960.15657766 [14] => 1667.91660417 [15] => 3537.24802805 [16] => 3550.92592593 [17] => 3641.84397163 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -17.2160135804 [1] => -22.3219852849 [2] => -29.1341603786 [3] => -27.0960904381 [4] => -34.8329996839 [5] => -63.5424636572 [6] => 73.0577746903 [7] => 0 [8] => 117.698217133 [9] => 81.3559322034 [10] => 104.577968526 [11] => 141.13785558 [12] => -95.0148075025 [13] => -88.6341395219 [14] => -101.994900255 [15] => -94.2156003506 [16] => -110.648148148 [17] => -83.7187789084 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -198.472202575 [1] => -253.672527747 [2] => -320.258345057 [3] => -362.223268959 [4] => -466.484037509 [5] => -655.824407039 [6] => -890.123885608 [7] => -1035.80810176 [8] => -1025.94578924 [9] => -983.833116037 [10] => -1156.22317597 [11] => -1329.00906533 [12] => -1074.28430405 [13] => -1225.35998882 [14] => -1318.8840558 [15] => -1393.3683903 [16] => -1636.72839506 [17] => -1701.81930311 ) [BS_MoneyMarket] => Array ( [0] => -18.0506436554 [1] => -15.0143409403 [2] => -15.5262821333 [3] => -22.9745642958 [4] => -77.1362343273 [5] => -85.3768171385 [6] => -125.274979738 [7] => -98.5759712429 [8] => -147.412668503 [9] => -124.902216428 [10] => -165.092989986 [11] => -209.127852454 [12] => -238.27739388 [13] => -312.456312037 [14] => 0 [15] => -243.207712533 [16] => -139.969135802 [17] => -55.8125192723 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 270.731362286 [1] => 394.525501933 [2] => 482.54252462 [3] => 576.73104098 [4] => 943.936360763 [5] => 1068.25745983 [6] => 1238.85608429 [7] => 1322.41117102 [8] => 1550.94941296 [9] => 1553.06388527 [10] => 1804.14878398 [11] => 2138.01187871 [12] => 2017.02862784 [13] => 2061.23304907 [14] => 2215.98920054 [15] => 2663.45311131 [16] => 3114.19753086 [17] => 3252.08140611 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 242.622718914 [1] => 343.222346926 [2] => 406.126103082 [3] => 401.165803109 [4] => 747.85586345 [5] => 1084.12394797 [6] => 1406.97001274 [7] => 1543.20475598 [8] => 2121.90172489 [9] => 2150.71707953 [10] => 2266.38054363 [11] => 2541.26289465 [12] => 2452.36920039 [13] => 1960.15657766 [14] => 1667.91660417 [15] => 3537.24802805 [16] => 3550.92592593 [17] => 3641.84397163 ) [cash2debt] => Array ( [0] => 0.082 [1] => 0.046 [2] => 0.037 [3] => 0.195 [4] => 0.095 [5] => 0.081 [6] => 0.129 [7] => 0.089 [8] => 0.241 [9] => 0.36 [10] => 0.199 [11] => 0.247 [12] => 0.318 [13] => 0.25 [14] => 0.108 [15] => 0.263 [16] => 0.093 [17] => 0.053 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.0424388173716 [1] => -0.211996508293 [2] => -1.33009336232 [3] => -1.66038624588 [4] => -3.56126857022 [5] => -1.87452180566 [6] => 6.48373277758 [7] => 2.48859394442 [8] => 1.01463980287 [9] => 0.651890482399 [10] => 1.43061516452 [11] => 1.56298843389 [12] => 3.08489634748 [13] => 4.47364742066 [14] => 4.49977501125 [15] => -3.79783815367 [16] => -2.16049382716 [17] => -0.308356460068 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 79.7730693528 [7] => -76.8699018388 [8] => 122.191621974 [9] => 122.94654498 [10] => 124.463519313 [11] => 193.810565802 [12] => -130.923000987 [13] => -151.125401929 [14] => -192.890355482 [15] => -159.947414549 [16] => -250.462962963 [17] => -245.914276904 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 35.054463149 [1] => 44.1326848734 [2] => 68.6021230336 [3] => 74.5054168629 [4] => 99.9789274049 [5] => 92.597551645 [6] => 140.558064143 [7] => -1.24429697221 [8] => 340.484128135 [9] => 340.026075619 [10] => 249.785407725 [11] => 524.851516099 [12] => 297.754195459 [13] => 367.25849294 [14] => 607.469626519 [15] => 506.134969325 [16] => 796.450617284 [17] => 737.897008942 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 59.01256208 [16] => 1.6975308642 [17] => -1.69596053037 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 1.89295306305 [3] => 0.117757889779 [4] => 0.14382046149 [5] => 0.142501912777 [6] => 0.204353363436 [7] => 0.228121111572 [8] => 0.45876213944 [9] => 0.454367666232 [10] => 0.337625178827 [11] => 0.704907783682 [12] => 0.40412142152 [13] => 0.493499231092 [14] => 0.816709164542 [15] => 0.754455156296 [16] => 1.07793209877 [17] => 0.993678692569 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 1.89295306305 [3] => 0.127178520961 [4] => 0.145400906122 [5] => 0.142980107116 [6] => 0.204353363436 [7] => 0.228121111572 [8] => 0.465284823888 [9] => 0.46479791395 [10] => 0.341201716738 [11] => 0.717411691153 [12] => 0.407206317868 [13] => 0.501887320006 [14] => 0.830208489576 [15] => 0.763219398189 [16] => 1.07793209877 [17] => 0.993678692569 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 164.825947155 [14] => 0 [15] => 242.915571136 [16] => 270.216049383 [17] => 294.942954055 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 178.107087935 [14] => 0 [15] => 213.1171487 [16] => 215.586419753 [17] => 237.742830712 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 253.180483713 [14] => 0 [15] => 342.973999416 [16] => 395.216049383 [17] => 432.624113475 ) [OtherInventories] => Array ( [0] => 16.9919365447 [1] => 18.3377920511 [2] => 21.9033520601 [3] => 21.6975706708 [4] => 31.1770498636 [5] => 34.8675749261 [6] => 48.1917897571 [7] => 57.9169520223 [8] => 65.8666014122 [9] => 62.5372903454 [10] => 82.398521493 [11] => 107.464615828 [12] => 81.9644473766 [13] => 11.8831259611 [14] => 108.551644564 [15] => 34.180543383 [16] => 30.2469135802 [17] => 36.386062288 ) [CashAndCashEquivalents] => Array ( [0] => 18.0506436554 [1] => 15.0143409403 [2] => 15.5262821333 [3] => 22.9745642958 [4] => 77.1362343273 [5] => 85.3768171385 [6] => 125.274979738 [7] => 98.5759712429 [8] => 147.412668503 [9] => 124.902216428 [10] => 165.092989986 [11] => 209.127852454 [12] => 238.27739388 [13] => 312.456312037 [14] => 0 [15] => 243.207712533 [16] => 139.969135802 [17] => 55.8125192723 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.6867640132 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.60625814863 [10] => 5.72246065808 [11] => 14.6920912785 [12] => 7.15695952616 [13] => 11.7433244792 [14] => 217.489125544 [15] => 41.4840782939 [16] => 21.2962962963 [17] => 52.8831329016 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 115.895428492 [14] => 0 [15] => 122.553315805 [16] => 134.259259259 [17] => 147.856922603 ) [BuildingsAndImprovements] => Array ( [0] => 77.8044985146 [1] => 118.39381469 [2] => 130.464253741 [3] => 126.907677814 [4] => 170.508903171 [5] => 213.102524866 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 530.406822312 [14] => 0 [15] => 601.957347356 [16] => 624.228395062 [17] => 653.561517114 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1306.31025416 [16] => 1315.74074074 [17] => 1373.7280296 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 81.069237511 [16] => 75.6172839506 [17] => 142.923219241 ) [GrossPPE] => Array ( [0] => 77.8044985146 [1] => 118.39381469 [2] => 130.464253741 [3] => 126.907677814 [4] => 170.508903171 [5] => 213.102524866 [6] => 0 [7] => 0 [8] => 765.183359907 [9] => 743.415906128 [10] => 732.618025751 [11] => 835.417317912 [12] => 0 [13] => 646.302250804 [14] => 0 [15] => 2111.74408414 [16] => 2149.84567901 [17] => 2317.91551033 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1146.93135747 [14] => 0 [15] => -1281.47823547 [16] => -1285.18518519 [17] => -1332.71662041 ) [AccountsPayable] => Array ( [0] => 37.4168906493 [1] => 56.2040154633 [2] => 68.0393912265 [3] => 76.1540273198 [4] => 148.277315351 [5] => 150.545141546 [6] => 178.997337038 [7] => 0 [8] => 220.466734309 [9] => 254.106910039 [10] => 306.580829757 [11] => 391.216005002 [12] => 358.958538993 [13] => 374.947574444 [14] => 0 [15] => 554.484370435 [16] => 599.228395062 [17] => 677.304964539 ) [TotalTaxPayable] => Array ( [0] => 9.70434290564 [1] => 18.1069958848 [2] => 10.3465916358 [3] => 21.6085727744 [4] => 22.6214308292 [5] => 37.3182861515 [6] => 53.6065763575 [7] => 34.5638047836 [8] => 44.0643571532 [9] => 25.55410691 [10] => 30.0429184549 [11] => 38.9184120038 [12] => 46.52023692 [13] => 45.2956801342 [14] => 0 [15] => 48.2033304119 [16] => 126.851851852 [17] => 196.731421523 ) [OtherAccruedExpenses] => Array ( [0] => -47.121233555 [1] => -74.311011348 [2] => -78.3859828623 [3] => -97.7626000942 [4] => -170.898746181 [5] => -187.863427697 [6] => -232.603913396 [7] => -34.5638047836 [8] => -264.531091463 [9] => -279.661016949 [10] => -336.623748212 [11] => -430.134417005 [12] => -405.478775913 [13] => -420.243254578 [14] => 0 [15] => -602.687700847 [16] => -726.080246914 [17] => -874.036386062 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 219.451124629 [1] => 324.042898117 [2] => 421.537280982 [3] => 270.713612812 [4] => 812.580339269 [5] => 1052.61094109 [6] => 962.950098414 [7] => 1104.24443523 [8] => 612.407595304 [9] => 362.842242503 [10] => 859.799713877 [11] => 907.314785871 [12] => 770.977295163 [13] => 1294.9811268 [14] => 2017.09914504 [15] => 1084.13672217 [16] => 1727.4691358 [17] => 2055.04162812 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.26247539655 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 81.1996039044 [1] => 69.2729766804 [2] => 81.4810078015 [3] => 71.4319359397 [4] => 102.096723211 [5] => 104.533282326 [6] => 118.443904133 [7] => 99.9585234343 [8] => 0 [9] => 213.037809648 [10] => 185.550786838 [11] => 180.681462957 [12] => 145.853899309 [13] => 156.298056759 [14] => 0 [15] => 171.34092901 [16] => 354.475308642 [17] => 310.669133518 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 8.54434856415 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 112.679994408 [14] => 0 [15] => -36.3716038563 [16] => -29.6296296296 [17] => -80.1726796176 ) [ChangeInInventory] => Array ( [0] => -1.44291979064 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 137.984062631 [14] => 0 [15] => -4.67426234297 [16] => 0 [17] => -25.5935861856 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 14.1164733757 [2] => -11.1906893465 [3] => -3.191238813 [4] => -9.93572858498 [5] => -7.37375669472 [6] => 46.891281695 [7] => 23.2268768146 [8] => 1.73938251921 [9] => 14.3415906128 [10] => 100.715307582 [11] => 3.90747108471 [12] => -0.616979269497 [13] => 204.110163568 [14] => 0 [15] => -34.7648261759 [16] => -11.8827160494 [17] => -76.6265803269 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -97.1402107213 [7] => -95.9491220794 [8] => -122.046673431 [9] => -104.954367666 [10] => -127.896995708 [11] => -164.113785558 [12] => -118.706811451 [13] => -115.336222564 [14] => 0 [15] => -131.171487 [16] => -167.592592593 [17] => -201.665124884 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 16.4116485686 [13] => 22.5080385852 [14] => 0 [15] => 7.59567630733 [16] => 81.7901234568 [17] => 16.1887141536 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => -133.668128448 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.459255770137 [4] => -492.297966495 [5] => -601.27199694 [6] => -397.591756397 [7] => -152.633761925 [8] => -131.033483113 [9] => -50.0651890482 [10] => 0 [11] => 0 [12] => -225.93780849 [13] => -160.492101216 [14] => 0 [15] => -819.018404908 [16] => -646.296296296 [17] => -757.631822387 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -152.199745367 [1] => -255.256266367 [2] => -180.81596112 [3] => -166.050400377 [4] => -54.4515857128 [5] => -78.9307574598 [6] => 988.885029524 [7] => 501.175169363 [8] => 471.227714161 [9] => 292.177314211 [10] => 681.688125894 [11] => 496.561425445 [12] => 1.48075024679 [13] => -3.2154340836 [14] => -1103.49482526 [15] => -132.047911189 [16] => 0.925925925926 [17] => 13.413506013 ) [sloanratio] => Array ( [0] => 0.4 [1] => 0.2 [2] => 0.1 [3] => 0.06 [4] => 0.17 [5] => 0.16 [6] => -0.21 [7] => -0.17 [8] => -0.08 [9] => -0.06 [10] => -0.14 [11] => -0.07 [12] => 0.02 [13] => -0.03 [14] => 0.13 [15] => 0.11 [16] => 0.06 [17] => 0.07 ) [current_ratio] => Array ( [0] => 2 [1] => 1.89 [2] => 1.8 [3] => 1.89 [4] => 1.52 [5] => 1.21 [6] => 1.01 [7] => 1.08 [8] => 0.84 [9] => 0.77 [10] => 0.91 [11] => 1.06 [12] => 0.98 [13] => 1.44 [14] => 1.19 [15] => 0.87 [16] => 1 [17] => 1.05 ) [quick_ratio] => Array ( [0] => 1.06 [1] => 1.08 [2] => 1.03 [3] => 1.17 [4] => 1.02 [5] => 0.77 [6] => 0.65 [7] => 0.71 [8] => 0.55 [9] => 0.49 [10] => 0.58 [11] => 0.69 [12] => 0.63 [13] => 0.98 [14] => 0.75 [15] => 0.56 [16] => 0.65 [17] => 0.66 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 10392.128 [15] => 9125.081 [16] => 13729.2372 [17] => 19586.754 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 12.016 [3] => 0.411 [4] => 1.336 [5] => 1.983 [6] => 2.046 [7] => 2.068 [8] => 1.749 [9] => 1.571 [10] => 2.181 [11] => 2.1 [12] => 1.825 [13] => 1.714 [14] => 4.773 [15] => 2.614 [16] => 2.836 [17] => 3.643 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => -22.85 [3] => -0.98 [4] => -2.1 [5] => -2.9 [6] => -3.08 [7] => -3.44 [8] => -3.53 [9] => -3.26 [10] => -4.04 [11] => -4.41 [12] => -4.07 [13] => -4 [14] => -4.74 [15] => -5.92 [16] => -6.9 [17] => -7.55 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => -20.44 [3] => -0.84 [4] => -1.89 [5] => -2.64 [6] => -2.8 [7] => -3.15 [8] => -3.22 [9] => -2.93 [10] => -3.64 [11] => -3.94 [12] => -3.62 [13] => -3.59 [14] => -4.24 [15] => -5.35 [16] => -6.28 [17] => -6.87 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => -12.04 [3] => -0.3 [4] => -0.94 [5] => -1.59 [6] => -1.66 [7] => -1.92 [8] => -1.94 [9] => -1.59 [10] => -2.07 [11] => -2.02 [12] => -1.84 [13] => -1.86 [14] => -2.33 [15] => -3.1 [16] => -3.61 [17] => -4.02 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 9.77 [3] => 0.99 [4] => 1.59 [5] => 1.6 [6] => 1.96 [7] => 1.99 [8] => 2.22 [9] => 2.56 [10] => 2.67 [11] => 3.3 [12] => 3.18 [13] => 3.69 [14] => 4.27 [15] => 4.73 [16] => 5.41 [17] => 6 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.17 [3] => 0.35 [4] => -0.24 [5] => -0.64 [6] => -0.63 [7] => -0.79 [8] => -0.58 [9] => -0.31 [10] => -0.82 [11] => -0.69 [12] => -0.64 [13] => -0.57 [14] => -0.9 [15] => -1.54 [16] => -1.75 [17] => -1.97 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.256 [15] => 0.235 [16] => 0.316 [17] => 0.399 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.33 [15] => 2.63 [16] => 3.42 [17] => 4.41 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.38 [4] => 0.42 [5] => 0.52 [6] => 0.71 [7] => 545.75 [8] => 0.89 [9] => 0.85 [10] => 0.79 [11] => 1.31 [12] => 0.88 [13] => 1.02 [14] => 1.22 [15] => 1.23 [16] => 1.78 [17] => 1.65 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.25 [4] => 0.27 [5] => 0.29 [6] => 0.41 [7] => 199.93 [8] => 0.71 [9] => 0.7 [10] => 0.62 [11] => 1.13 [12] => 0.71 [13] => 0.81 [14] => 1.22 [15] => 1.02 [16] => 1.57 [17] => 1.44 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.12 [4] => 2.24 [5] => 3.01 [6] => 3.96 [7] => 4486.77 [8] => 4.93 [9] => 4.79 [10] => 5.85 [11] => 6.93 [12] => 5.83 [13] => 6.49 [14] => 7.41 [15] => 8.19 [16] => 9.74 [17] => 10.09 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.29 [4] => 0.28 [5] => 0.35 [6] => 0.47 [7] => 463.21 [8] => 0.48 [9] => 0.46 [10] => 0.39 [11] => 0.58 [12] => 0.57 [13] => 0.95 [14] => 1.08 [15] => 0.87 [16] => 1.02 [17] => 1.02 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1669.33 [4] => -12.1 [5] => -0.37 [6] => -3.44 [7] => -1.37 [8] => 1.35 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.07 [16] => -1.28 [17] => 0.16 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -93.78 [4] => 22.13 [5] => -0.92 [6] => 43.4 [7] => 11.63 [8] => 101.1 [9] => -0.96 [10] => -25.69 [11] => 108.78 [12] => -42.67 [13] => 22.12 [14] => 65.49 [15] => -7.62 [16] => 42.88 [17] => -7.82 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.66 [5] => 34.38 [6] => 31.56 [7] => 113202.27 [8] => -99.89 [9] => -2.84 [10] => 22.13 [11] => 18.46 [12] => -15.87 [13] => 11.32 [14] => 14.18 [15] => 10.53 [16] => 18.93 [17] => 3.59 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.23 [13] => 5.73 [14] => 0 [15] => 7.39 [16] => 0 [17] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 16.39 [14] => 6.33 [15] => 5.65 [16] => 6.14 [17] => 4.83 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.17 [15] => 0.81 [16] => 1.1 [17] => 1.47 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18.97 [15] => 15.07 [16] => 21.35 [17] => 30.09 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.47 [15] => 1.42 [16] => 1.84 [17] => 1.5 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.267825239565 [16] => 0.316123188406 [17] => 2.47412982126 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.8 [16] => 1.07 [17] => 1.59 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.62 [16] => 0.71 [17] => 1.83 ) )
Assa Abloy AB (OTCPK:ASAZY)
Days Inventory
76.91 (As of Jun. 2014)

Assa Abloy AB's inventory for the three months ended in Jun. 2014 was $1,069 Mil. Assa Abloy AB's cost of goods sold for the three months ended in Jun. 2014 was $1,265 Mil. Hence, Assa Abloy AB's days inventory for the three months ended in Jun. 2014 was 76.91.

Assa Abloy AB's days inventory declined from Jun. 2013 (78.07) to Jun. 2014 (76.91).

Inventory can be measured by Days Sales of Inventory (DSI). Assa Abloy AB's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 47.34.

Inventory turnover measures how fast the company turns over its inventory within a year. Assa Abloy AB's inventory turnover for the three months ended in Jun. 2014 was 1.18.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Assa Abloy AB's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.52.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Assa Abloy AB's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1001.85013876/4637.98951588*365
=78.84

Assa Abloy AB's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1068.85390614/1264.67559217*91
=76.91

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Assa Abloy AB's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1068.85390614/2054.43578049*91
=47.34

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Assa Abloy AB's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=1264.67559217 / 1068.85390614
=1.18

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Assa Abloy AB's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1068.85390614 / 2054.43578049
=0.52

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Assa Abloy AB Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 75.1881.3473.7181.2989.9572.8880.1077.6076.4678.84

Assa Abloy AB Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 84.1479.8282.2772.5485.1078.0778.7667.0083.5876.91
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide