Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 1.33 [2] => 1.53 [3] => 2.72 [4] => 3.99 [5] => 2.05 [6] => 2.91 [7] => 3.79 [8] => 4.21 [9] => 3.76 [10] => 4.56 [11] => 6.12 [12] => 13.57 [13] => 11.55 [14] => 8.07 [15] => 8.29 [16] => 15.13 [17] => 17.56 [18] => 22.54 [19] => 20.33 ) [price_low] => Array ( [0] => 0.00 [1] => 1.09 [2] => 1.09 [3] => 1.09 [4] => 2.38 [5] => 1.42 [6] => 1.73 [7] => 2.58 [8] => 2.43 [9] => 2.79 [10] => 3.12 [11] => 3.82 [12] => 5.46 [13] => 8.50 [14] => 4.76 [15] => 3.26 [16] => 7.70 [17] => 10.43 [18] => 12.43 [19] => 16.42 ) [BS_share] => Array ( [0] => 177.417 [1] => 178.129 [2] => 179.306 [3] => 191.278 [4] => 189.232 [5] => 174.064 [6] => 142.88 [7] => 146.11 [8] => 145.99 [9] => 116.66 [10] => 118.50 [11] => 119.65 [12] => 123.19 [13] => 120.16 [14] => 120.64 [15] => 120.48 [16] => 157.08 [17] => 154.80 [18] => 154.80 [19] => 159.50 ) [Fiscal Year] => Array ( [0] => Jul94 [1] => Jul95 [2] => Jul96 [3] => Jul97 [4] => Jul98 [5] => Jul99 [6] => Jul00 [7] => Jul01 [8] => Jul02 [9] => Jul03 [10] => Jul04 [11] => Jul05 [12] => Jul06 [13] => Jul07 [14] => Jul08 [15] => Jul09 [16] => Jul10 [17] => Jul11 [18] => Jul12 [19] => Jul13 ) [quarter] => Array ( [0] => 199407 [1] => 199507 [2] => 199607 [3] => 199707 [4] => 199807 [5] => 199907 [6] => 200007 [7] => 200107 [8] => 200207 [9] => 200307 [10] => 200407 [11] => 200507 [12] => 200607 [13] => 200707 [14] => 200807 [15] => 200907 [16] => 201007 [17] => 201107 [18] => 201207 [19] => 201307 ) [Shares Outstanding (diluted)] => Array ( [0] => 177.417 [1] => 178.129 [2] => 179.306 [3] => 191.278 [4] => 189.232 [5] => 174.064 [6] => 155.264 [7] => 149.976 [8] => 154.861 [9] => 130.600 [10] => 120.480 [11] => 122.316 [12] => 137.456 [13] => 140.044 [14] => 128.934 [15] => 125.980 [16] => 154.000 [17] => 161.800 [18] => 159.400 [19] => 163.300 ) [Revenue] => Array ( [0] => 457.3 [1] => 500.8 [2] => 515.5 [3] => 554.8 [4] => 598.2 [5] => 616 [6] => 656.174 [7] => 695.008 [8] => 717.136 [9] => 707.121 [10] => 754.903 [11] => 1000.264 [12] => 1300.277 [13] => 1426.607 [14] => 1444.165 [15] => 1494.236 [16] => 2374.6 [17] => 2914 [18] => 3353.3 [19] => 4714.9 ) [COGS] => Array ( [0] => 280.9 [1] => 313.4 [2] => 338 [3] => 360.8 [4] => 384.6 [5] => 405.1 [6] => 424.162 [7] => 443.426 [8] => 453.428 [9] => 451.579 [10] => 472.198 [11] => 621.656 [12] => 773.631 [13] => 842.192 [14] => 885.927 [15] => 918.35 [16] => 1395.3 [17] => 1260.8 [18] => 1474.7 [19] => 2066.8 ) [Gross Profit] => Array ( [0] => 176.4 [1] => 187.4 [2] => 177.5 [3] => 194 [4] => 213.6 [5] => 210.9 [6] => 232.012 [7] => 251.582 [8] => 263.708 [9] => 255.542 [10] => 282.705 [11] => 378.608 [12] => 526.646 [13] => 584.415 [14] => 558.238 [15] => 575.886 [16] => 979.3 [17] => 1653.2 [18] => 1878.6 [19] => 2648.1 ) [SGA] => Array ( [0] => 141.5 [1] => 147.3 [2] => 132.2 [3] => 135.4 [4] => 142.1 [5] => 150.9 [6] => 165.336 [7] => 180.991 [8] => 186.375 [9] => 194.005 [10] => 212.477 [11] => 286.751 [12] => 353.031 [13] => 383.652 [14] => 397.424 [15] => 422.372 [16] => 690.2 [17] => 1273.6 [18] => 1478.6 [19] => 2172.2 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 11 [1] => 13.8 [2] => 15.8 [3] => 13.4 [4] => 14.5 [5] => 16.3 [6] => 16.481 [7] => 22.309 [8] => 21.827 [9] => 22.262 [10] => 23.349 [11] => 38.377 [12] => 42.546 [13] => 46.271 [14] => 48.981 [15] => 49.733 [16] => 71.6 [17] => 89.8 [18] => 0 [19] => 176 ) [Operating Income] => Array ( [0] => 23.9 [1] => 26.3 [2] => 29.5 [3] => 45.2 [4] => 57 [5] => 43.7 [6] => 50.195 [7] => 46.675 [8] => 53.825 [9] => 7.275 [10] => 43.702 [11] => 92.729 [12] => 131.936 [13] => 154.972 [14] => 112.614 [15] => 104.979 [16] => 217.5 [17] => 289.8 [18] => 292.6 [19] => 265.3 ) [other_operating_charges] => Array ( [0] => -11 [1] => -13.8 [2] => -15.8 [3] => -13.4 [4] => -14.5 [5] => -16.3 [6] => -16.481 [7] => -23.916 [8] => -23.508 [9] => -54.262 [10] => -26.526 [11] => 0.872 [12] => -41.679 [13] => -45.791 [14] => -48.2 [15] => -48.535 [16] => -71.6 [17] => -89.8 [18] => -107.4 [19] => -210.6 ) [Month End Stock Price] => Array ( [0] => 1.094 [1] => 1.328 [2] => 1.125 [3] => 2.719 [4] => 2.906 [5] => 1.992 [6] => 2.594 [7] => 2.869 [8] => 3.5 [9] => 3.27 [10] => 4.188 [11] => 6.095 [12] => 10.79 [13] => 9.66 [14] => 8.065 [15] => 7.795 [16] => 12.35 [17] => 16.16 [18] => 18.34 [19] => 19.09 ) [mktcap] => Array ( [0] => 194.094198 [1] => 236.555312 [2] => 201.71925 [3] => 520.084882 [4] => 549.908192 [5] => 346.735488 [6] => 370.63072 [7] => 419.18959 [8] => 510.965 [9] => 381.4782 [10] => 496.278 [11] => 729.26675 [12] => 1329.2201 [13] => 1160.7456 [14] => 972.9616 [15] => 939.1416 [16] => 1939.938 [17] => 2501.568 [18] => 2839.032 [19] => 3044.855 ) [Cash and Equiv] => Array ( [0] => 7 [1] => 7.4 [2] => 9.5 [3] => 1.1 [4] => 143 [5] => 156.9 [6] => 157.028 [7] => 194.308 [8] => 255.576 [9] => 151.448 [10] => 137.841 [11] => 42.519 [12] => 152.913 [13] => 244.579 [14] => 219.923 [15] => 353.761 [16] => 327.1 [17] => 297.6 [18] => 165.7 [19] => 189.4 ) [ev_addition] => Array ( [0] => -7 [1] => -3.9 [2] => -6 [3] => 2.4 [4] => -143 [5] => -156.9 [6] => -157.028 [7] => -194.308 [8] => -255.576 [9] => -117.448 [10] => -104.82 [11] => 114.47 [12] => -7.014 [13] => -99.828 [14] => -76.383 [15] => -226.2 [16] => -123.8 [17] => -128.4 [18] => 401.4 [19] => -53.8 ) [ev_addition_per_share] => Array ( [0] => -0.039 [1] => -0.022 [2] => -0.033 [3] => 0.013 [4] => -0.756 [5] => -0.901 [6] => -1.099 [7] => -1.33 [8] => -1.751 [9] => -1.007 [10] => -0.885 [11] => 0.957 [12] => -0.057 [13] => -0.831 [14] => -0.633 [15] => -1.877 [16] => -0.788 [17] => -0.829 [18] => 2.593 [19] => -0.337 ) [ev_per_share] => Array ( [0] => 1.054 [1] => 1.308 [2] => 1.095 [3] => 2.729 [4] => 2.146 [5] => 1.092 [6] => 1.494 [7] => 1.539 [8] => 1.75 [9] => 2.26 [10] => 3.308 [11] => 7.055 [12] => 10.73 [13] => 8.83 [14] => 7.435 [15] => 5.915 [16] => 11.56 [17] => 15.33 [18] => 20.93 [19] => 18.75 ) [ev] => Array ( [0] => 187.094198 [1] => 232.655312 [2] => 195.71925 [3] => 522.484882 [4] => 406.908192 [5] => 189.835488 [6] => 213.60272 [7] => 224.88159 [8] => 255.389 [9] => 264.0302 [10] => 391.458 [11] => 843.73675 [12] => 1322.2061 [13] => 1060.9176 [14] => 896.5786 [15] => 712.9416 [16] => 1816.138 [17] => 2373.168 [18] => 3240.432 [19] => 2991.055 ) [Non Operating Income] => Array ( [0] => 1.7 [1] => 2.7 [2] => 0.5 [3] => 4.9 [4] => 6.3 [5] => 8.8 [6] => 7.667 [7] => 8.949 [8] => 5.458 [9] => -31.221 [10] => -1.803 [11] => 36.855 [12] => 1.526 [13] => 1.382 [14] => 0.512 [15] => 1.062 [16] => -5.8 [17] => -4 [18] => -14 [19] => -9.3 ) [tax] => Array ( [0] => 9.5 [1] => 10.7 [2] => 11.1 [3] => 18.3 [4] => 23.1 [5] => 19.2 [6] => 21.12 [7] => 20.303 [8] => 21.342 [9] => 4.039 [10] => 14.541 [11] => 33.2 [12] => 51.8 [13] => 57.34 [14] => 42.03 [15] => 34.912 [16] => 76 [17] => 113.9 [18] => 107.2 [19] => 87.4 ) [Pretax Income] => Array ( [0] => 25.7 [1] => 29 [2] => 30 [3] => 50.1 [4] => 63.3 [5] => 52.5 [6] => 57.862 [7] => 55.624 [8] => 59.283 [9] => 11.222 [10] => 45.473 [11] => 85.76 [12] => 130.754 [13] => 158.522 [14] => 116.118 [15] => 101.484 [16] => 209.4 [17] => 284.4 [18] => 279 [19] => 242.6 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.8 [4] => 6.4 [5] => 8.8 [6] => 7.667 [7] => 8.949 [8] => 5.458 [9] => 3.332 [10] => 2.204 [11] => 1.735 [12] => 2.656 [13] => 7.051 [14] => 7.817 [15] => 5.394 [16] => 2.258 [17] => 1.1 [18] => 4.7 [19] => 0.4 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.164 [10] => -1.959 [11] => -10.23 [12] => -5.364 [13] => -4.883 [14] => -4.825 [15] => -9.951 [16] => -6.6 [17] => -2.5 [18] => -4.3 [19] => -13.8 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 11 [1] => 13.8 [2] => 15.8 [3] => 13.4 [4] => 14.5 [5] => 16.3 [6] => 16.481 [7] => 22.309 [8] => 21.827 [9] => 22.262 [10] => 23.349 [11] => 38.377 [12] => 42.546 [13] => 46.271 [14] => 48.981 [15] => 49.733 [16] => 71.6 [17] => 89.8 [18] => 0 [19] => 176 ) [ReconciledDepreciation] => Array ( [0] => 11 [1] => 13.8 [2] => 15.8 [3] => 13.4 [4] => 14.5 [5] => 16.3 [6] => 16.48 [7] => 22.31 [8] => 21.83 [9] => 22.26 [10] => 23.35 [11] => 38.38 [12] => 42.55 [13] => 46.27 [14] => 48.98 [15] => 49.73 [16] => 71.6 [17] => 89.8 [18] => 107.4 [19] => 176 ) [EBIT] => Array ( [0] => 23.9 [1] => 26.3 [2] => 29.5 [3] => 45.2 [4] => 57 [5] => 43.7 [6] => 50.195 [7] => 46.675 [8] => 53.825 [9] => 11.386 [10] => 47.432 [11] => 95.99 [12] => 136.118 [13] => 163.405 [14] => 120.943 [15] => 111.435 [16] => 216 [17] => 286.9 [18] => 283.3 [19] => 256.4 ) [EBITDA_morn] => Array ( [0] => 34.9 [1] => 40.1 [2] => 45.3 [3] => 58.6 [4] => 71.5 [5] => 60 [6] => 66.676 [7] => 70.591 [8] => 77.333 [9] => 33.648 [10] => 70.781 [11] => 134.367 [12] => 178.664 [13] => 209.676 [14] => 169.924 [15] => 161.168 [16] => 287.6 [17] => 376.7 [18] => 390.7 [19] => 432.4 ) [EBITDA] => Array ( [0] => 34.9 [1] => 40.1 [2] => 45.3 [3] => 58.6 [4] => 71.5 [5] => 60 [6] => 66.676 [7] => 68.984 [8] => 75.652 [9] => 33.648 [10] => 70.781 [11] => 134.367 [12] => 178.664 [13] => 209.676 [14] => 169.924 [15] => 161.168 [16] => 287.6 [17] => 376.7 [18] => 283.3 [19] => 432.4 ) [EBITDA_1] => Array ( [0] => 34.9 [1] => 40.1 [2] => 45.3 [3] => 58.6 [4] => 71.5 [5] => 60 [6] => 66.676 [7] => 68.984 [8] => 75.652 [9] => 33.648 [10] => 70.781 [11] => 134.367 [12] => 178.664 [13] => 209.676 [14] => 169.924 [15] => 161.168 [16] => 287.6 [17] => 376.7 [18] => 0 [19] => 432.4 ) [DDA_new] => Array ( [0] => 11 [1] => 13.8 [2] => 15.8 [3] => 13.4 [4] => 14.5 [5] => 16.3 [6] => 16.48 [7] => 22.31 [8] => 21.83 [9] => 22.26 [10] => 23.35 [11] => 38.38 [12] => 42.55 [13] => 46.27 [14] => 48.98 [15] => 49.73 [16] => 71.6 [17] => 89.8 [18] => 107.4 [19] => 176 ) [EBITDA_new] => Array ( [0] => 34.9 [1] => 40.1 [2] => 45.3 [3] => 58.6 [4] => 71.5 [5] => 60 [6] => 66.676 [7] => 70.591 [8] => 77.333 [9] => 33.648 [10] => 70.781 [11] => 134.367 [12] => 178.664 [13] => 209.676 [14] => 169.924 [15] => 161.168 [16] => 287.6 [17] => 376.7 [18] => 390.7 [19] => 432.4 ) [EBITDA_per_share] => Array ( [0] => 0.2 [1] => 0.23 [2] => 0.25 [3] => 0.31 [4] => 0.38 [5] => 0.34 [6] => 0.43 [7] => 0.46 [8] => 0.49 [9] => 0.26 [10] => 0.59 [11] => 1.1 [12] => 1.3 [13] => 1.5 [14] => 1.32 [15] => 1.28 [16] => 1.87 [17] => 2.33 [18] => 1.78 [19] => 2.65 ) [Operating_Income_per_share] => Array ( [0] => 0.13 [1] => 0.15 [2] => 0.16 [3] => 0.24 [4] => 0.3 [5] => 0.25 [6] => 0.32 [7] => 0.31 [8] => 0.35 [9] => 0.06 [10] => 0.36 [11] => 0.76 [12] => 0.96 [13] => 1.11 [14] => 0.87 [15] => 0.83 [16] => 1.41 [17] => 1.79 [18] => 1.84 [19] => 1.62 ) [Net Income] => Array ( [0] => 16.2 [1] => 18.3 [2] => 18.9 [3] => 31.8 [4] => 40.2 [5] => 33.3 [6] => 36.742 [7] => 35.321 [8] => 37.941 [9] => 7.183 [10] => 30.932 [11] => 52.56 [12] => 78.954 [13] => 101.182 [14] => 74.088 [15] => 66.572 [16] => 133.4 [17] => 170.5 [18] => 162.2 [19] => 151.3 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 177.417 [1] => 178.129 [2] => 179.306 [3] => 191.278 [4] => 189.232 [5] => 174.064 [6] => 155.264 [7] => 149.976 [8] => 154.861 [9] => 130.600 [10] => 120.480 [11] => 122.316 [12] => 137.456 [13] => 140.044 [14] => 128.934 [15] => 125.980 [16] => 154.000 [17] => 161.800 [18] => 159.400 [19] => 163.300 ) [shares_diluted] => Array ( [0] => 177.417 [1] => 178.129 [2] => 179.306 [3] => 191.278 [4] => 189.232 [5] => 174.064 [6] => 155.264 [7] => 149.976 [8] => 154.861 [9] => 130.600 [10] => 120.480 [11] => 122.316 [12] => 137.456 [13] => 140.044 [14] => 128.934 [15] => 125.980 [16] => 154.000 [17] => 161.800 [18] => 159.400 [19] => 163.300 ) [shares_basic] => Array ( [0] => 177.417 [1] => 178.129 [2] => 179.306 [3] => 181.714 [4] => 184.256 [5] => 170.688 [6] => 151.664 [7] => 145.920 [8] => 148.788 [9] => 119.717 [10] => 117.652 [11] => 119.140 [12] => 122.432 [13] => 124.040 [14] => 120.204 [15] => 120.088 [16] => 144.400 [17] => 156.100 [18] => 153.500 [19] => 157.300 ) [COGS_pct] => Array ( [0] => 0.61 [1] => 0.63 [2] => 0.66 [3] => 0.65 [4] => 0.64 [5] => 0.66 [6] => 0.65 [7] => 0.64 [8] => 0.63 [9] => 0.64 [10] => 0.63 [11] => 0.62 [12] => 0.59 [13] => 0.59 [14] => 0.61 [15] => 0.61 [16] => 0.59 [17] => 0.43 [18] => 0.44 [19] => 0.44 ) [Gross Profit_pct] => Array ( [0] => 38.57 [1] => 37.42 [2] => 34.43 [3] => 34.97 [4] => 35.71 [5] => 34.24 [6] => 35.36 [7] => 36.20 [8] => 36.77 [9] => 36.14 [10] => 37.45 [11] => 37.85 [12] => 40.50 [13] => 40.97 [14] => 38.65 [15] => 38.54 [16] => 41.24 [17] => 56.73 [18] => 56.02 [19] => 56.16 ) [SGA_pct] => Array ( [0] => 30.94 [1] => 29.41 [2] => 25.65 [3] => 24.41 [4] => 23.75 [5] => 24.50 [6] => 25.20 [7] => 26.04 [8] => 25.99 [9] => 27.44 [10] => 28.15 [11] => 28.67 [12] => 27.15 [13] => 26.89 [14] => 27.52 [15] => 28.27 [16] => 29.07 [17] => 43.71 [18] => 44.09 [19] => 46.07 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.02 [10] => -0.26 [11] => -1.02 [12] => -0.41 [13] => -0.34 [14] => -0.33 [15] => -0.67 [16] => -0.28 [17] => -0.09 [18] => -0.13 [19] => -0.29 ) [Pretax Income_pct] => Array ( [0] => 5.62 [1] => 5.79 [2] => 5.82 [3] => 9.03 [4] => 10.58 [5] => 8.52 [6] => 8.82 [7] => 8.00 [8] => 8.27 [9] => 1.59 [10] => 6.02 [11] => 8.57 [12] => 10.06 [13] => 11.11 [14] => 8.04 [15] => 6.79 [16] => 8.82 [17] => 9.76 [18] => 8.32 [19] => 5.15 ) [Net Income_pct] => Array ( [0] => 3.54 [1] => 3.65 [2] => 3.67 [3] => 5.73 [4] => 6.72 [5] => 5.41 [6] => 5.60 [7] => 5.08 [8] => 5.29 [9] => 1.02 [10] => 4.10 [11] => 5.25 [12] => 6.07 [13] => 7.09 [14] => 5.13 [15] => 4.46 [16] => 5.62 [17] => 5.85 [18] => 4.84 [19] => 3.21 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 6.26 ) [DaysInventory] => Array ( [0] => 103.43 [1] => 102.49 [2] => 96.97 [3] => 100.96 [4] => 97.47 [5] => 99.2 [6] => 96.29 [7] => 86.01 [8] => 91.26 [9] => 89.19 [10] => 90.37 [11] => 98.43 [12] => 80.44 [13] => 85.44 [14] => 77.04 [15] => 77.1 [16] => 83.79 [17] => 105.75 [18] => 132.02 [19] => 95.52 ) [Payable] => Array ( [0] => 41.7 [1] => 38.4 [2] => 37.2 [3] => 40.2 [4] => 41.2 [5] => 62.2 [6] => 64.78 [7] => 53.681 [8] => 62.802 [9] => 65.09 [10] => 66.776 [11] => 107.702 [12] => 121.198 [13] => 133.802 [14] => 121.084 [15] => 146.431 [16] => 201.7 [17] => 200.1 [18] => 258.9 [19] => 284.6 ) [DaysPayable] => Array ( [0] => 33.28 [1] => 27.99 [2] => 26.34 [3] => 26.45 [4] => 25.14 [5] => 36.86 [6] => 36.03 [7] => 28.19 [8] => 31.96 [9] => 33.6 [10] => 32.29 [11] => 39.3 [12] => 34.02 [13] => 34.23 [14] => 30.6 [15] => 35.77 [16] => 31 [17] => 25.06 [18] => 28.18 [19] => 22.03 ) [InventoryTurnover] => Array ( [0] => 3.53 [1] => 3.56 [2] => 3.76 [3] => 3.62 [4] => 3.74 [5] => 3.68 [6] => 3.79 [7] => 4.24 [8] => 4 [9] => 4.09 [10] => 4.04 [11] => 3.71 [12] => 4.54 [13] => 4.27 [14] => 4.74 [15] => 4.73 [16] => 4.36 [17] => 3.45 [18] => 2.76 [19] => 3.82 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 80.9 ) [Inventory] => Array ( [0] => 79.6 [1] => 88 [2] => 89.8 [3] => 99.8 [4] => 102.7 [5] => 110.1 [6] => 111.901 [7] => 104.487 [8] => 113.371 [9] => 110.348 [10] => 116.912 [11] => 167.643 [12] => 170.487 [13] => 197.143 [14] => 186.983 [15] => 193.979 [16] => 320.3 [17] => 365.3 [18] => 533.4 [19] => 540.9 ) [inventory2sales] => Array ( [0] => 0.174 [1] => 0.176 [2] => 0.174 [3] => 0.18 [4] => 0.172 [5] => 0.179 [6] => 0.171 [7] => 0.15 [8] => 0.158 [9] => 0.156 [10] => 0.155 [11] => 0.168 [12] => 0.131 [13] => 0.138 [14] => 0.129 [15] => 0.13 [16] => 0.135 [17] => 0.125 [18] => 0.159 [19] => 0.115 ) [Total Current Assets] => Array ( [0] => 145.8 [1] => 163.3 [2] => 183.9 [3] => 226.3 [4] => 249.9 [5] => 269.1 [6] => 273.78 [7] => 302.942 [8] => 371.129 [9] => 280.616 [10] => 317.157 [11] => 223.185 [12] => 345.2 [13] => 463.795 [14] => 431.788 [15] => 566.781 [16] => 716.1 [17] => 760.5 [18] => 1040.2 [19] => 942.8 ) [Other Current Assets] => Array ( [0] => 59.2 [1] => 67.9 [2] => 84.6 [3] => 125.4 [4] => 4.2 [5] => 2.1 [6] => 4.851 [7] => 4.147 [8] => 2.182 [9] => 18.82 [10] => 62.404 [11] => 13.023 [12] => 21.8 [13] => 22.073 [14] => 24.882 [15] => 19.041 [16] => 68.7 [17] => 97.6 [18] => 341.1 [19] => 131.6 ) [Net PPE] => Array ( [0] => 71.4 [1] => 79.6 [2] => 80.9 [3] => 81.8 [4] => 81.7 [5] => 81.4 [6] => 86.757 [7] => 88.599 [8] => 93.426 [9] => 135.904 [10] => 163.204 [11] => 232.698 [12] => 238.065 [13] => 256.454 [14] => 274.279 [15] => 277.913 [16] => 478.1 [17] => 489 [18] => 674.2 [19] => 824.8 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 243.809 [12] => 242.765 [13] => 239.588 [14] => 238.458 [15] => 235.588 [16] => 415.3 [17] => 418.5 [18] => 1046.9 [19] => 1032.5 ) [Total Assets] => Array ( [0] => 217.9 [1] => 243.5 [2] => 265.7 [3] => 309.5 [4] => 341.2 [5] => 363.6 [6] => 374.236 [7] => 402.282 [8] => 474.423 [9] => 423.145 [10] => 489.316 [11] => 716.245 [12] => 842.697 [13] => 981.325 [14] => 1024.459 [15] => 1129.172 [16] => 1654.1 [17] => 1839.6 [18] => 2807.1 [19] => 2871.7 ) [Other Long-Term Assets] => Array ( [0] => 0.7 [1] => 0.6 [2] => 0.9 [3] => 1.4 [4] => 9.6 [5] => 13.1 [6] => 13.699 [7] => 10.741 [8] => 9.868 [9] => 6.625 [10] => 8.955 [11] => 16.553 [12] => 16.667 [13] => 21.488 [14] => 79.934 [15] => 48.89 [16] => 44.6 [17] => 171.6 [18] => 45.8 [19] => 71.6 ) [Total Assets Non-liquid] => Array ( [0] => 210.9 [1] => 236.1 [2] => 256.2 [3] => 308.4 [4] => 198.2 [5] => 206.7 [6] => 217.208 [7] => 207.974 [8] => 218.847 [9] => 271.697 [10] => 351.475 [11] => 673.726 [12] => 689.784 [13] => 736.746 [14] => 804.536 [15] => 775.411 [16] => 1327 [17] => 1542 [18] => 2641.4 [19] => 2682.3 ) [HardAssets] => Array ( [0] => 210.9 [1] => 236.1 [2] => 256.2 [3] => 308.4 [4] => 198.2 [5] => 206.7 [6] => 217.208 [7] => 207.974 [8] => 218.847 [9] => 271.697 [10] => 351.475 [11] => 429.917 [12] => 447.019 [13] => 497.158 [14] => 566.078 [15] => 539.823 [16] => 911.7 [17] => 1123.5 [18] => 1594.5 [19] => 1649.8 ) [Accts Payable] => Array ( [0] => 41.7 [1] => 38.4 [2] => 37.2 [3] => 40.2 [4] => 41.2 [5] => 62.2 [6] => 64.78 [7] => 98.687 [8] => 124.865 [9] => 147.698 [10] => 148.5 [11] => 178.148 [12] => 185.459 [13] => 223.873 [14] => 199.988 [15] => 227.997 [16] => 320 [17] => 343.3 [18] => 520.1 [19] => 562.5 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.979 [10] => 1.033 [11] => 1.089 [12] => 116.148 [13] => 116.211 [14] => 116.277 [15] => 102.701 [16] => 1.4 [17] => 0 [18] => 4.2 [19] => 0.6 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.979 [10] => 1.033 [11] => 1.089 [12] => 116.148 [13] => 116.211 [14] => 116.277 [15] => 102.701 [16] => 1.4 [17] => 0 [18] => 4.2 [19] => 0.6 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.202 [16] => -1.4 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 56.8 [1] => 60 [2] => 61.1 [3] => 72.7 [4] => 75.5 [5] => 110 [6] => 114.675 [7] => 105.685 [8] => 140.17 [9] => 163.049 [10] => 164.051 [11] => 195.79 [12] => 329.32 [13] => 359.463 [14] => 331.488 [15] => 352.102 [16] => 359.2 [17] => 382.2 [18] => 685.6 [19] => 652.6 ) [Other Current Liab.] => Array ( [0] => 15.1 [1] => 21.6 [2] => 23.9 [3] => 32.5 [4] => 34.3 [5] => 47.8 [6] => 49.895 [7] => 6.998 [8] => 15.305 [9] => 14.372 [10] => 14.518 [11] => 16.553 [12] => 27.713 [13] => 19.379 [14] => 15.223 [15] => 21.404 [16] => 37.8 [17] => 38.9 [18] => 161.3 [19] => 89.5 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.2 [5] => 1.2 [6] => 1.255 [7] => 1.283 [8] => 1.825 [9] => 1.458 [10] => 1.482 [11] => 3.021 [12] => 3.086 [13] => 3.115 [14] => 3.018 [15] => 0 [16] => 3.9 [17] => 0.7 [18] => 0 [19] => 1.6 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 25.2 [5] => 28.8 [6] => 37.083 [7] => 45.339 [8] => 52.209 [9] => 58.2 [10] => 63.554 [11] => 71.682 [12] => 87.673 [13] => 106.604 [14] => 115.476 [15] => 145.277 [16] => 427.2 [17] => 472.8 [18] => 0 [19] => 592.8 ) [Retained Earnings] => Array ( [0] => 149.9 [1] => 168.2 [2] => 187.1 [3] => 218.9 [4] => 259.1 [5] => 292.4 [6] => 329.17 [7] => 364.491 [8] => 279.672 [9] => 167.297 [10] => 188.757 [11] => 239.426 [12] => 318.38 [13] => 411.492 [14] => 440.627 [15] => 493.767 [16] => 589.3 [17] => 686.9 [18] => 0 [19] => 963.2 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -21 [5] => -68.3 [6] => -107.162 [7] => -114.577 [8] => 0 [9] => 0 [10] => -0.313 [11] => 0 [12] => 0 [13] => -11.849 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 159.2 [1] => 178.9 [2] => 199.1 [3] => 232.8 [4] => 265.6 [5] => 253.6 [6] => 259.561 [7] => 296.597 [8] => 334.253 [9] => 226.893 [10] => 252.958 [11] => 313.128 [12] => 409.147 [13] => 509.401 [14] => 556.082 [15] => 633.649 [16] => 1016.1 [17] => 1158 [18] => 1340.9 [19] => 1556.4 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 3.5 [2] => 3.5 [3] => 3.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 33.021 [10] => 31.988 [11] => 155.9 [12] => 29.751 [13] => 28.54 [14] => 27.263 [15] => 26.062 [16] => 203.3 [17] => 169.2 [18] => 562.9 [19] => 135 ) [Total Liabilities] => Array ( [0] => 58.7 [1] => 64.6 [2] => 66.6 [3] => 76.7 [4] => 75.6 [5] => 110 [6] => 114.675 [7] => 105.685 [8] => 140.17 [9] => 196.252 [10] => 236.358 [11] => 403.117 [12] => 433.55 [13] => 471.924 [14] => 468.377 [15] => 495.523 [16] => 638 [17] => 681.6 [18] => 1466.2 [19] => 1315.3 ) [Other Long-Term Liab.] => Array ( [0] => 5.77315972805E-15 [1] => -5.77315972805E-15 [2] => -7.1054273576E-15 [3] => 0.1 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.20459198172E-14 [10] => 40.319 [11] => 51.427 [12] => 68.565 [13] => 79.218 [14] => 106.394 [15] => 66.57 [16] => 55.2 [17] => 84.5 [18] => 157.1 [19] => 153.1 ) [Cash and Equiv_pct] => Array ( [0] => 3.21 [1] => 3.04 [2] => 3.58 [3] => 0.36 [4] => 41.91 [5] => 43.15 [6] => 41.96 [7] => 48.30 [8] => 53.87 [9] => 35.79 [10] => 28.17 [11] => 5.94 [12] => 18.15 [13] => 24.92 [14] => 21.47 [15] => 31.33 [16] => 19.78 [17] => 16.18 [18] => 5.90 [19] => 6.60 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 2.82 ) [Inventory_pct] => Array ( [0] => 36.53 [1] => 36.14 [2] => 33.80 [3] => 32.25 [4] => 30.10 [5] => 30.28 [6] => 29.90 [7] => 25.97 [8] => 23.90 [9] => 26.08 [10] => 23.89 [11] => 23.41 [12] => 20.23 [13] => 20.09 [14] => 18.25 [15] => 17.18 [16] => 19.36 [17] => 19.86 [18] => 19.00 [19] => 18.84 ) [Other Current Assets_pct] => Array ( [0] => 27.17 [1] => 27.89 [2] => 31.84 [3] => 40.52 [4] => 1.23 [5] => 0.58 [6] => 1.30 [7] => 1.03 [8] => 0.46 [9] => 4.45 [10] => 12.75 [11] => 1.82 [12] => 2.59 [13] => 2.25 [14] => 2.43 [15] => 1.69 [16] => 4.15 [17] => 5.31 [18] => 12.15 [19] => 4.58 ) [Total Current Assets_pct] => Array ( [0] => 66.91 [1] => 67.06 [2] => 69.21 [3] => 73.12 [4] => 73.24 [5] => 74.01 [6] => 73.16 [7] => 75.31 [8] => 78.23 [9] => 66.32 [10] => 64.82 [11] => 31.16 [12] => 40.96 [13] => 47.26 [14] => 42.15 [15] => 50.19 [16] => 43.29 [17] => 41.34 [18] => 37.06 [19] => 32.83 ) [Net PPE_pct] => Array ( [0] => 32.77 [1] => 32.69 [2] => 30.45 [3] => 26.43 [4] => 23.94 [5] => 22.39 [6] => 23.18 [7] => 22.02 [8] => 19.69 [9] => 32.12 [10] => 33.35 [11] => 32.49 [12] => 28.25 [13] => 26.13 [14] => 26.77 [15] => 24.61 [16] => 28.90 [17] => 26.58 [18] => 24.02 [19] => 28.72 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 34.04 [12] => 28.81 [13] => 24.41 [14] => 23.28 [15] => 20.86 [16] => 25.11 [17] => 22.75 [18] => 37.29 [19] => 35.95 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.32 [1] => 0.25 [2] => 0.34 [3] => 0.45 [4] => 2.81 [5] => 3.60 [6] => 3.66 [7] => 2.67 [8] => 2.08 [9] => 1.57 [10] => 1.83 [11] => 2.31 [12] => 1.98 [13] => 2.19 [14] => 7.80 [15] => 4.33 [16] => 2.70 [17] => 9.33 [18] => 1.63 [19] => 2.49 ) [Accts Payable_pct] => Array ( [0] => 19.14 [1] => 15.77 [2] => 14.00 [3] => 12.99 [4] => 12.08 [5] => 17.11 [6] => 17.31 [7] => 24.53 [8] => 26.32 [9] => 34.90 [10] => 30.35 [11] => 24.87 [12] => 22.01 [13] => 22.81 [14] => 19.52 [15] => 20.19 [16] => 19.35 [17] => 18.66 [18] => 18.53 [19] => 19.59 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.23 [10] => 0.21 [11] => 0.15 [12] => 13.78 [13] => 11.84 [14] => 11.35 [15] => 9.10 [16] => 0.08 [17] => 0.00 [18] => 0.15 [19] => 0.02 ) [Other Current Liab._pct] => Array ( [0] => 6.93 [1] => 8.87 [2] => 9.00 [3] => 10.50 [4] => 10.05 [5] => 13.15 [6] => 13.33 [7] => 1.74 [8] => 3.23 [9] => 3.40 [10] => 2.97 [11] => 2.31 [12] => 3.29 [13] => 1.97 [14] => 1.49 [15] => 1.90 [16] => 2.29 [17] => 2.11 [18] => 5.75 [19] => 3.12 ) [Total Current Liabilities_pct] => Array ( [0] => 26.07 [1] => 24.64 [2] => 23.00 [3] => 23.49 [4] => 22.13 [5] => 30.25 [6] => 30.64 [7] => 26.27 [8] => 29.55 [9] => 38.53 [10] => 33.53 [11] => 27.34 [12] => 39.08 [13] => 36.63 [14] => 32.36 [15] => 31.18 [16] => 21.72 [17] => 20.78 [18] => 24.42 [19] => 22.73 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 1.44 [2] => 1.32 [3] => 1.13 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 7.80 [10] => 6.54 [11] => 21.77 [12] => 3.53 [13] => 2.91 [14] => 2.66 [15] => 2.31 [16] => 12.29 [17] => 9.20 [18] => 20.05 [19] => 4.70 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.87 [1] => 0.45 [2] => 0.75 [3] => 0.16 [4] => 0.03 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.04 [10] => 8.24 [11] => 7.18 [12] => 8.84 [13] => 8.55 [14] => 10.70 [15] => 10.39 [16] => 4.56 [17] => 7.08 [18] => 7.76 [19] => 18.38 ) [Total Liabilities_pct] => Array ( [0] => 26.94 [1] => 26.53 [2] => 25.07 [3] => 24.78 [4] => 22.16 [5] => 30.25 [6] => 30.64 [7] => 26.27 [8] => 29.55 [9] => 46.38 [10] => 48.30 [11] => 56.28 [12] => 51.45 [13] => 48.09 [14] => 45.72 [15] => 43.88 [16] => 38.57 [17] => 37.05 [18] => 52.23 [19] => 45.80 ) [netcash] => Array ( [0] => -0.29 [1] => -0.32 [2] => -0.32 [3] => -0.4 [4] => 0.36 [5] => 0.27 [6] => 0.3 [7] => 0.61 [8] => 0.79 [9] => -0.38 [10] => -0.83 [11] => -3.01 [12] => -2.28 [13] => -1.89 [14] => -2.06 [15] => -1.18 [16] => -1.98 [17] => -2.48 [18] => -8.4 [19] => -7.06 ) [NCAV] => Array ( [0] => -0.07 [1] => -0.07 [2] => -0.07 [3] => -0.13 [4] => 0.63 [5] => 0.59 [6] => 0.69 [7] => 0.96 [8] => 1.18 [9] => 0.09 [10] => -0.34 [11] => -2.31 [12] => -1.59 [13] => -1.07 [14] => -1.28 [15] => -0.37 [16] => -0.96 [17] => -1.3 [18] => -6.68 [19] => -4.98 ) [NCAV_real] => Array ( [0] => 0.49 [1] => 0.55 [2] => 0.65 [3] => 0.78 [4] => 0.92 [5] => 0.91 [6] => 1.11 [7] => 1.35 [8] => 1.58 [9] => 0.72 [10] => 0.68 [11] => -1.5 [12] => -0.72 [13] => -0.07 [14] => -0.3 [15] => 0.59 [16] => 0.5 [17] => 0.51 [18] => -2.75 [19] => -2.34 ) [Book Value Per Share] => Array ( [0] => 0.9 [1] => 1 [2] => 1.11 [3] => 1.22 [4] => 1.4 [5] => 1.46 [6] => 1.82 [7] => 2.03 [8] => 2.29 [9] => 1.94 [10] => 2.13 [11] => 2.62 [12] => 3.32 [13] => 4.24 [14] => 4.61 [15] => 5.26 [16] => 6.47 [17] => 7.48 [18] => 8.66 [19] => 9.76 ) [Tangibles_book_per_share] => Array ( [0] => 0.9 [1] => 1 [2] => 1.11 [3] => 1.22 [4] => 1.4 [5] => 1.46 [6] => 1.82 [7] => 2.03 [8] => 2.29 [9] => 1.94 [10] => 2.13 [11] => 0.58 [12] => 1.35 [13] => 2.25 [14] => 2.63 [15] => 3.3 [16] => 3.82 [17] => 4.78 [18] => 1.9 [19] => 3.28 ) [deb2equity] => Array ( [0] => 0 [1] => 0.02 [2] => 0.018 [3] => 0.015 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.15 [10] => 0.131 [11] => 0.501 [12] => 0.357 [13] => 0.284 [14] => 0.258 [15] => 0.203 [16] => 0.201 [17] => 0.146 [18] => 0.423 [19] => 0.087 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 3.5 [2] => 3.5 [3] => 3.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 34 [10] => 33.021 [11] => 156.989 [12] => 145.899 [13] => 144.751 [14] => 143.54 [15] => 128.763 [16] => 204.7 [17] => 169.2 [18] => 567.1 [19] => 135.6 ) [debt2rev] => Array ( [0] => 0 [1] => 0.007 [2] => 0.007 [3] => 0.006 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.048 [10] => 0.044 [11] => 0.157 [12] => 0.112 [13] => 0.101 [14] => 0.099 [15] => 0.086 [16] => 0.086 [17] => 0.058 [18] => 0.169 [19] => 0.029 ) [cogs2rev] => Array ( [0] => 0.61 [1] => 0.63 [2] => 0.66 [3] => 0.65 [4] => 0.64 [5] => 0.66 [6] => 0.65 [7] => 0.64 [8] => 0.63 [9] => 0.64 [10] => 0.63 [11] => 0.62 [12] => 0.59 [13] => 0.59 [14] => 0.61 [15] => 0.61 [16] => 0.59 [17] => 0.43 [18] => 0.44 [19] => 0.44 ) [inventory2rev] => Array ( [0] => 0.174 [1] => 0.176 [2] => 0.174 [3] => 0.18 [4] => 0.172 [5] => 0.179 [6] => 0.171 [7] => 0.15 [8] => 0.158 [9] => 0.156 [10] => 0.155 [11] => 0.168 [12] => 0.131 [13] => 0.138 [14] => 0.129 [15] => 0.13 [16] => 0.135 [17] => 0.125 [18] => 0.159 [19] => 0.115 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.028 ) [cash2asset] => Array ( [0] => 0.032 [1] => 0.03 [2] => 0.036 [3] => 0.004 [4] => 0.419 [5] => 0.432 [6] => 0.42 [7] => 0.483 [8] => 0.539 [9] => 0.358 [10] => 0.282 [11] => 0.059 [12] => 0.181 [13] => 0.249 [14] => 0.215 [15] => 0.313 [16] => 0.198 [17] => 0.162 [18] => 0.059 [19] => 0.066 ) [equity2asset] => Array ( [0] => 0.731 [1] => 0.735 [2] => 0.749 [3] => 0.752 [4] => 0.778 [5] => 0.697 [6] => 0.694 [7] => 0.737 [8] => 0.705 [9] => 0.536 [10] => 0.517 [11] => 0.437 [12] => 0.486 [13] => 0.519 [14] => 0.543 [15] => 0.561 [16] => 0.614 [17] => 0.629 [18] => 0.478 [19] => 0.542 ) [equity2liab_tangbile] => Array ( [0] => 2.712 [1] => 2.769 [2] => 2.989 [3] => 3.035 [4] => 3.513 [5] => 2.305 [6] => 2.263 [7] => 2.806 [8] => 2.385 [9] => 1.156 [10] => 1.07 [11] => 0.172 [12] => 0.384 [13] => 0.572 [14] => 0.678 [15] => 0.803 [16] => 0.942 [17] => 1.085 [18] => 0.201 [19] => 0.398 ) [ppe2asset] => Array ( [0] => 0.328 [1] => 0.327 [2] => 0.304 [3] => 0.264 [4] => 0.239 [5] => 0.224 [6] => 0.232 [7] => 0.22 [8] => 0.197 [9] => 0.321 [10] => 0.334 [11] => 0.325 [12] => 0.283 [13] => 0.261 [14] => 0.268 [15] => 0.246 [16] => 0.289 [17] => 0.266 [18] => 0.24 [19] => 0.287 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.023 [10] => -0.26 [11] => -1.023 [12] => -0.413 [13] => -0.342 [14] => -0.334 [15] => -0.666 [16] => -0.278 [17] => -0.086 [18] => -0.128 [19] => -0.293 ) [std2asset] => Array ( [0] => 0.261 [1] => 0.246 [2] => 0.23 [3] => 0.235 [4] => 0.221 [5] => 0.303 [6] => 0.306 [7] => 0.263 [8] => 0.295 [9] => 0.385 [10] => 0.335 [11] => 0.273 [12] => 0.391 [13] => 0.366 [14] => 0.324 [15] => 0.312 [16] => 0.217 [17] => 0.208 [18] => 0.244 [19] => 0.227 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.014 [2] => 0.013 [3] => 0.011 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.078 [10] => 0.065 [11] => 0.218 [12] => 0.035 [13] => 0.029 [14] => 0.027 [15] => 0.023 [16] => 0.123 [17] => 0.092 [18] => 0.201 [19] => 0.047 ) [turnover] => Array ( [0] => 2.099 [1] => 2.057 [2] => 1.94 [3] => 1.793 [4] => 1.753 [5] => 1.694 [6] => 1.753 [7] => 1.728 [8] => 1.512 [9] => 1.671 [10] => 1.543 [11] => 1.397 [12] => 1.543 [13] => 1.454 [14] => 1.41 [15] => 1.323 [16] => 1.436 [17] => 1.584 [18] => 1.195 [19] => 1.642 ) [CF_Net Income] => Array ( [0] => 16.2 [1] => 18.3 [2] => 18.9 [3] => 31.8 [4] => 40.2 [5] => 33.3 [6] => 36.742 [7] => 35.321 [8] => 37.941 [9] => 7.183 [10] => 30.932 [11] => 52.56 [12] => 78.954 [13] => 101.182 [14] => 74.088 [15] => 66.572 [16] => 133.4 [17] => 170.5 [18] => 0 [19] => 151.3 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.03 [2] => -0.07 [3] => -0.07 [4] => -0.12 [5] => -0.03 [6] => -0.12 [7] => -0.18 [8] => -0.13 [9] => -0.61 [10] => -0.12 [11] => -0.11 [12] => -0.08 [13] => -0.07 [14] => -0.03 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.36 [1] => 1.52 [2] => 1.62 [3] => 2.13 [4] => 2.59 [5] => 2.5 [6] => 3.24 [7] => 3.32 [8] => 3.66 [9] => 1.64 [10] => 3.54 [11] => 2.39 [12] => 4.41 [13] => 6.52 [14] => 6.03 [15] => 6.41 [16] => 8.55 [17] => 10.88 [18] => 6.89 [19] => 8.48 ) [CF_DDA] => Array ( [0] => 11 [1] => 13.8 [2] => 15.8 [3] => 13.4 [4] => 14.5 [5] => 16.3 [6] => 16.481 [7] => 22.309 [8] => 21.827 [9] => 22.262 [10] => 23.349 [11] => 38.377 [12] => 42.546 [13] => 46.271 [14] => 48.981 [15] => 49.733 [16] => 71.6 [17] => 89.8 [18] => 0 [19] => 176 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 24 [1] => 27.6 [2] => 35.6 [3] => 48.4 [4] => 62.1 [5] => 84.5 [6] => 61.532 [7] => 63.174 [8] => 76.956 [9] => 59.951 [10] => 57.797 [11] => 105.583 [12] => 164.086 [13] => 155.232 [14] => 145.455 [15] => 172.691 [16] => 231.4 [17] => 280.8 [18] => 0 [19] => 450 ) [Cash Flow from Others] => Array ( [0] => 0.2 [1] => 0.7 [2] => 2.9 [3] => 3.8 [4] => 10.4 [5] => 9.9 [6] => 4.683 [7] => 1.79 [8] => 1.972 [9] => 3.416 [10] => 7.169 [11] => 12.724 [12] => 16.805 [13] => -0.012 [14] => 5.892 [15] => 14.11 [16] => 2.8 [17] => -1 [18] => 0 [19] => -10.9 ) [Cash Flow_PPE] => Array ( [0] => -23.4 [1] => -22 [2] => -17.1 [3] => -16.5 [4] => -21.7 [5] => -22.7 [6] => -26.565 [7] => -25.758 [8] => -28.335 [9] => -67.071 [10] => -33.867 [11] => -31.381 [12] => -48.276 [13] => -62.986 [14] => -66.097 [15] => -58.428 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -328.305 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 82.8 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -23.4 [1] => -22 [2] => -17.1 [3] => -16.5 [4] => -21.7 [5] => -22.7 [6] => -26.565 [7] => -25.758 [8] => -28.335 [9] => -67.071 [10] => -33.867 [11] => -31.381 [12] => -48.276 [13] => -62.986 [14] => -66.097 [15] => -58.428 [16] => -65.2 [17] => -102.1 [18] => 0 [19] => -290.9 ) [Cash Flow from Investing] => Array ( [0] => -27.7 [1] => -30.9 [2] => -34.7 [3] => -56.5 [4] => -48.8 [5] => -23.8 [6] => -41.417 [7] => -48.336 [8] => -13.849 [9] => -21.92 [10] => -82.676 [11] => -198.567 [12] => -169.595 [13] => -125.56 [14] => -46.247 [15] => -56.957 [16] => 76.4 [17] => -197.2 [18] => 0 [19] => -272.2 ) [Net Issuance of Stock] => Array ( [0] => 0.6 [1] => 0.5 [2] => 1.3 [3] => -0.3 [4] => -7.9 [5] => -46.3 [6] => -34.629 [7] => -0.982 [8] => -4.015 [9] => -116.44 [10] => 3.538 [11] => 4.432 [12] => 6.441 [13] => -1.28 [14] => -38.287 [15] => -4.657 [16] => -37.9 [17] => -72.9 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.6 [1] => 0.5 [2] => 1.3 [3] => 2.2 [4] => 4.9 [5] => 1 [6] => 4.259 [7] => 6.433 [8] => 4.949 [9] => 4.379 [10] => 3.851 [11] => 6.016 [12] => 6.441 [13] => 6.81 [14] => 1.892 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 3.5 [2] => 0 [3] => 0 [4] => -3.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 34 [10] => -0.979 [11] => 123.967 [12] => -11.09 [13] => -1.148 [14] => -1.211 [15] => -1.298 [16] => -286.7 [17] => -29.2 [18] => 0 [19] => -194.7 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0.6 [1] => 4 [2] => 1.3 [3] => -0.3 [4] => -11.4 [5] => -46.2 [6] => -34.629 [7] => -0.982 [8] => -4.015 [9] => -84.17 [10] => 2.469 [11] => 120.277 [12] => -2.757 [13] => 3.293 [14] => -39.115 [15] => -2.197 [16] => -308 [17] => -80.7 [18] => 0 [19] => -155.7 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0 [7] => 0 [8] => 0 [9] => -1.73 [10] => -0.09 [11] => -8.122 [12] => 1.892 [13] => 5.721 [14] => 0.383 [15] => 3.758 [16] => 16.6 [17] => 21.4 [18] => 0 [19] => 39 ) [Net Change in Cash] => Array ( [0] => -3.1 [1] => 0.7 [2] => 2.1 [3] => -8.4 [4] => 1.9 [5] => 14.5 [6] => -14.514 [7] => 13.856 [8] => 59.092 [9] => -46.139 [10] => -22.41 [11] => 27.293 [12] => -8.266 [13] => 32.965 [14] => 60.093 [15] => 113.537 [16] => -0.2 [17] => 2.9 [18] => 0 [19] => 22.1 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -3.5527136788E-15 [2] => -0.1 [3] => 0 [4] => -7.1054273576E-15 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.84217094304E-14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 0.6 [1] => 5.6 [2] => 18.5 [3] => 31.9 [4] => 40.4 [5] => 61.8 [6] => 34.967 [7] => 37.416 [8] => 48.621 [9] => -7.12 [10] => 23.93 [11] => 74.202 [12] => 115.81 [13] => 92.246 [14] => 79.358 [15] => 114.263 [16] => 166.2 [17] => 178.7 [18] => 0 [19] => 159.1 ) [CF_Net Income_pct] => Array ( [0] => 67.50 [1] => 66.30 [2] => 53.09 [3] => 65.70 [4] => 64.73 [5] => 39.41 [6] => 59.71 [7] => 55.91 [8] => 49.30 [9] => 11.98 [10] => 53.52 [11] => 49.78 [12] => 48.12 [13] => 65.18 [14] => 50.94 [15] => 38.55 [16] => 57.65 [17] => 60.72 [18] => 0 [19] => 33.62 ) [CF_DDA_pct] => Array ( [0] => 11 [1] => 14 [2] => 16 [3] => 13 [4] => 15 [5] => 16 [6] => 16 [7] => 22 [8] => 22 [9] => 22 [10] => 23 [11] => 38 [12] => 43 [13] => 46 [14] => 49 [15] => 50 [16] => 72 [17] => 90 [18] => 0 [19] => 176 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -97.50 [1] => -79.71 [2] => -48.03 [3] => -34.09 [4] => -34.94 [5] => -26.86 [6] => -43.17 [7] => -40.77 [8] => -36.82 [9] => -111.88 [10] => -58.60 [11] => -29.72 [12] => -29.42 [13] => -40.58 [14] => -45.44 [15] => -33.83 [16] => -28.18 [17] => -36.36 [18] => 0 [19] => -64.64 ) [Cash Flow from Investing_pct] => Array ( [0] => -115.42 [1] => -111.96 [2] => -97.47 [3] => -116.74 [4] => -78.58 [5] => -28.17 [6] => -67.31 [7] => -76.51 [8] => -18.00 [9] => -36.56 [10] => -143.05 [11] => -188.07 [12] => -103.36 [13] => -80.89 [14] => -31.79 [15] => -32.98 [16] => 33.02 [17] => -70.23 [18] => 0 [19] => -60.49 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.50 [1] => 1.81 [2] => 3.65 [3] => -0.62 [4] => -12.72 [5] => -54.79 [6] => -56.28 [7] => -1.55 [8] => -5.22 [9] => -194.23 [10] => 6.12 [11] => 4.20 [12] => 3.93 [13] => -0.82 [14] => -26.32 [15] => -2.70 [16] => -16.38 [17] => -25.96 [18] => 0 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 12.68 [2] => 0.00 [3] => 0.00 [4] => -5.64 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 56.71 [10] => -1.69 [11] => 117.41 [12] => -6.76 [13] => -0.74 [14] => -0.83 [15] => -0.75 [16] => -123.90 [17] => -10.40 [18] => 0 [19] => -43.27 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 2.50 [1] => 14.49 [2] => 3.65 [3] => -0.62 [4] => -18.36 [5] => -54.67 [6] => -56.28 [7] => -1.55 [8] => -5.22 [9] => -140.40 [10] => 4.27 [11] => 113.92 [12] => -1.68 [13] => 2.12 [14] => -26.89 [15] => -1.27 [16] => -133.10 [17] => -28.74 [18] => 0 [19] => -34.60 ) [Cash from Financing_pct] => Array ( [0] => 2.50 [1] => 14.49 [2] => 3.65 [3] => -0.62 [4] => -18.36 [5] => -54.79 [6] => -56.28 [7] => -1.55 [8] => -5.22 [9] => -137.51 [10] => 4.43 [11] => 121.61 [12] => -2.83 [13] => -1.56 [14] => -27.15 [15] => -3.45 [16] => -140.28 [17] => -36.36 [18] => 0 [19] => -43.27 ) [Net Change in Cash_pct] => Array ( [0] => -12.92 [1] => 2.54 [2] => 5.90 [3] => -17.36 [4] => 3.06 [5] => 17.16 [6] => -23.59 [7] => 21.93 [8] => 76.79 [9] => -76.96 [10] => -38.77 [11] => 25.85 [12] => -5.04 [13] => 21.24 [14] => 41.31 [15] => 65.75 [16] => -0.09 [17] => 1.03 [18] => 0 [19] => 4.91 ) [total_freecashflow_pct] => Array ( [0] => 2.50 [1] => 20.29 [2] => 51.97 [3] => 65.91 [4] => 65.06 [5] => 73.14 [6] => 56.83 [7] => 59.23 [8] => 63.18 [9] => -11.88 [10] => 41.40 [11] => 70.28 [12] => 70.58 [13] => 59.42 [14] => 54.56 [15] => 66.17 [16] => 71.82 [17] => 63.64 [18] => 0 [19] => 35.36 ) [per share rev] => Array ( [0] => 2.58 [1] => 2.81 [2] => 2.87 [3] => 2.9 [4] => 3.16 [5] => 3.54 [6] => 4.23 [7] => 4.63 [8] => 4.63 [9] => 5.41 [10] => 6.27 [11] => 8.18 [12] => 9.46 [13] => 10.19 [14] => 11.2 [15] => 11.86 [16] => 15.42 [17] => 18.01 [18] => 21.04 [19] => 28.87 ) [per share eps] => Array ( [0] => 0.091 [1] => 0.103 [2] => 0.105 [3] => 0.166 [4] => 0.213 [5] => 0.191 [6] => 0.236 [7] => 0.235 [8] => 0.245 [9] => 0.055 [10] => 0.258 [11] => 0.43 [12] => 0.575 [13] => 0.725 [14] => 0.575 [15] => 0.53 [16] => 0.865 [17] => 1.05 [18] => 1.02 [19] => 0.93 ) [eps_nri] => Array ( [0] => 0.09 [1] => 0.1 [2] => 0.11 [3] => 0.17 [4] => 0.21 [5] => 0.19 [6] => 0.24 [7] => 0.24 [8] => 0.25 [9] => 0.06 [10] => 0.26 [11] => 0.43 [12] => 0.57 [13] => 0.72 [14] => 0.57 [15] => 0.53 [16] => 0.87 [17] => 1.05 [18] => 1.08 [19] => 0.95 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0.03 [2] => 0.1 [3] => 0.17 [4] => 0.21 [5] => 0.36 [6] => 0.23 [7] => 0.25 [8] => 0.31 [9] => -0.05 [10] => 0.2 [11] => 0.61 [12] => 0.84 [13] => 0.66 [14] => 0.62 [15] => 0.91 [16] => 1.08 [17] => 1.1 [18] => 0 [19] => 0.97 ) [ROE] => Array ( [0] => 10.18 [1] => 10.23 [2] => 9.49 [3] => 13.66 [4] => 15.14 [5] => 13.13 [6] => 14.16 [7] => 11.91 [8] => 11.35 [9] => 3.17 [10] => 12.23 [11] => 16.79 [12] => 19.3 [13] => 19.86 [14] => 13.32 [15] => 10.51 [16] => 13.13 [17] => 14.72 [18] => 12.1 [19] => 9.72 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 7.43 [1] => 7.52 [2] => 7.11 [3] => 10.27 [4] => 11.78 [5] => 9.16 [6] => 9.82 [7] => 8.78 [8] => 8 [9] => 1.7 [10] => 6.32 [11] => 7.34 [12] => 9.37 [13] => 10.31 [14] => 7.23 [15] => 5.9 [16] => 8.06 [17] => 9.27 [18] => 5.78 [19] => 5.27 ) [ROC_capital] => Array ( [0] => 276.4 [1] => 310.8 [2] => 349.4 [3] => 433.5 [4] => 335.8 [5] => 352.6 [6] => 365.388 [7] => 395.688 [8] => 466.737 [9] => 435.34 [10] => 542.765 [11] => 468.906 [12] => 605.065 [13] => 742.322 [14] => 730.949 [15] => 863.735 [16] => 1262.9 [17] => 1347.1 [18] => 2055.5 [19] => 1899.2 ) [ROC] => Array ( [0] => 5.86 [1] => 5.89 [2] => 5.41 [3] => 7.34 [4] => 11.97 [5] => 9.44 [6] => 10.06 [7] => 8.93 [8] => 8.13 [9] => 1.65 [10] => 5.7 [11] => 11.21 [12] => 13.05 [13] => 13.63 [14] => 10.14 [15] => 7.71 [16] => 10.56 [17] => 12.66 [18] => 7.89 [19] => 7.97 ) [ROC_JOEL_capital] => Array ( [0] => 153.4 [1] => 175.5 [2] => 194.2 [3] => 234.3 [4] => 113.1 [5] => 83.6 [6] => 88.834 [7] => 91.548 [8] => 93.426 [9] => 135.904 [10] => 179.502 [11] => 232.698 [12] => 238.065 [13] => 256.454 [14] => 274.279 [15] => 277.913 [16] => 509.3 [17] => 569.7 [18] => 867.3 [19] => 926.2 ) [ROC_JOEL] => Array ( [0] => 15.58 [1] => 14.99 [2] => 15.19 [3] => 19.29 [4] => 50.4 [5] => 52.27 [6] => 56.5 [7] => 50.98 [8] => 57.61 [9] => 5.35 [10] => 24.35 [11] => 39.85 [12] => 55.42 [13] => 60.43 [14] => 41.06 [15] => 37.77 [16] => 42.71 [17] => 50.87 [18] => 33.74 [19] => 28.64 ) [ROC_JOEL_new] => Array ( [0] => 14.9 [1] => 14.38 [2] => 14.48 [3] => 19.2 [4] => 39.86 [5] => 38.2 [6] => 41.26 [7] => 36.96 [8] => 51.43 [9] => 8.23 [10] => 21.83 [11] => 36.75 [12] => 48.24 [13] => 53.8 [14] => 35.25 [15] => 35.24 [16] => 34.39 [17] => 40.1 [18] => 27.42 [19] => 22.98 ) [grossmargin] => Array ( [0] => 38.57 [1] => 37.42 [2] => 34.43 [3] => 34.97 [4] => 35.71 [5] => 34.24 [6] => 35.36 [7] => 36.2 [8] => 36.77 [9] => 36.14 [10] => 37.45 [11] => 37.85 [12] => 40.5 [13] => 40.97 [14] => 38.65 [15] => 38.54 [16] => 41.24 [17] => 56.73 [18] => 56.02 [19] => 56.16 ) [pretaxmargin] => Array ( [0] => 5.62 [1] => 5.79 [2] => 5.82 [3] => 9.03 [4] => 10.58 [5] => 8.52 [6] => 8.82 [7] => 8 [8] => 8.27 [9] => 1.59 [10] => 6.02 [11] => 8.57 [12] => 10.06 [13] => 11.11 [14] => 8.04 [15] => 6.79 [16] => 8.82 [17] => 9.76 [18] => 8.32 [19] => 5.15 ) [operatingmargin] => Array ( [0] => 5.23 [1] => 5.25 [2] => 5.72 [3] => 8.15 [4] => 9.53 [5] => 7.09 [6] => 7.65 [7] => 6.72 [8] => 7.51 [9] => 1.03 [10] => 5.79 [11] => 9.27 [12] => 10.15 [13] => 10.86 [14] => 7.8 [15] => 7.03 [16] => 9.16 [17] => 9.95 [18] => 8.73 [19] => 5.63 ) [netmargin] => Array ( [0] => 3.54 [1] => 3.65 [2] => 3.67 [3] => 5.73 [4] => 6.72 [5] => 5.41 [6] => 5.6 [7] => 5.08 [8] => 5.29 [9] => 1.02 [10] => 4.1 [11] => 5.25 [12] => 6.07 [13] => 7.09 [14] => 5.13 [15] => 4.46 [16] => 5.62 [17] => 5.85 [18] => 4.84 [19] => 3.21 ) [pettm] => Array ( [0] => 0.000 [1] => 12.890 [2] => 10.610 [3] => 16.380 [4] => 13.640 [5] => 10.320 [6] => 10.900 [7] => 12.210 [8] => 14.340 [9] => 121.110 [10] => 16.300 [11] => 14.170 [12] => 18.600 [13] => 13.360 [14] => 14.030 [15] => 14.820 [16] => 14.310 [17] => 15.300 [18] => 17.980 [19] => 20.500 ) [penri] => Array ( [0] => 0.00 [1] => 12.07 [2] => 11.25 [3] => 15.99 [4] => 13.84 [5] => 10.48 [6] => 10.81 [7] => 11.95 [8] => 14.58 [9] => 109.00 [10] => 16.11 [11] => 14.51 [12] => 18.60 [13] => 13.23 [14] => 13.91 [15] => 14.71 [16] => 14.53 [17] => 15.25 [18] => 16.98 [19] => 20.09 ) [pe] => Array ( [0] => 0.000 [1] => 12.890 [2] => 10.610 [3] => 16.380 [4] => 13.640 [5] => 10.320 [6] => 10.900 [7] => 12.210 [8] => 14.340 [9] => 121.110 [10] => 16.300 [11] => 14.170 [12] => 18.600 [13] => 13.360 [14] => 14.030 [15] => 14.820 [16] => 14.310 [17] => 15.300 [18] => 17.980 [19] => 20.500 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.430 [7] => 1.410 [8] => 1.530 [9] => 1.690 [10] => 1.900 [11] => 10.510 [12] => 7.990 [13] => 4.470 [14] => 3.050 [15] => 2.400 [16] => 3.280 [17] => 3.400 [18] => 9.600 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.26 [6] => 2.99 [7] => 2.64 [8] => 1.69 [9] => 0.7 [10] => 2.59 [11] => 3.13 [12] => 14.5 [13] => 18.25 [14] => 14.5 [15] => 6.7 [16] => 7.83 [17] => 13.24 [18] => 20.48 [19] => 17.81 ) [pfcf] => Array ( [0] => 0.000 [1] => 44.270 [2] => 11.250 [3] => 15.990 [4] => 13.840 [5] => 5.380 [6] => 11.790 [7] => 11.480 [8] => 11.290 [9] => 0.000 [10] => 20.940 [11] => 9.990 [12] => 12.550 [13] => 14.640 [14] => 12.800 [15] => 8.470 [16] => 11.440 [17] => 14.560 [18] => 13.790 [19] => 19.680 ) [ps] => Array ( [0] => 0.000 [1] => 0.470 [2] => 0.390 [3] => 0.940 [4] => 0.920 [5] => 0.560 [6] => 0.610 [7] => 0.620 [8] => 0.760 [9] => 0.600 [10] => 0.670 [11] => 0.750 [12] => 1.130 [13] => 0.950 [14] => 0.720 [15] => 0.660 [16] => 0.800 [17] => 0.890 [18] => 0.870 [19] => 0.660 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.12 [6] => 0.192 [7] => 0.246 [8] => 0.242 [9] => 0.296 [10] => 0.236 [11] => 0.166 [12] => 0.278 [13] => 0.396 [14] => 0.39 [15] => 0.582 [16] => 0.766 [17] => 0.82 [18] => 0.88 [19] => 0.988 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.890 [6] => 12.460 [7] => 10.980 [8] => 7.040 [9] => 3.190 [10] => -2.440 [11] => 7.460 [12] => 34.010 [13] => 45.570 [14] => 39.270 [15] => 12.650 [16] => 2.190 [17] => 12.490 [18] => 18.960 [19] => 18.750 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.690 [6] => 21.100 [7] => 18.830 [8] => 15.590 [9] => 10.730 [10] => 4.230 [11] => 11.600 [12] => 38.190 [13] => 49.220 [14] => 44.030 [15] => 24.830 [16] => 10.680 [17] => 19.640 [18] => 25.050 [19] => 23.740 ) [zscore] => Array ( [0] => 0.000 [1] => 6.130 [2] => 5.690 [3] => 7.820 [4] => 8.240 [5] => 5.930 [6] => 5.940 [7] => 6.420 [8] => 5.520 [9] => 3.810 [10] => 4.010 [11] => 3.340 [12] => 4.430 [13] => 4.160 [14] => 3.740 [15] => 3.580 [16] => 4.420 [17] => 5.060 [18] => 3.220 [19] => 3.880 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 8 [5] => 4 [6] => 6 [7] => 6 [8] => 4 [9] => 4 [10] => 9 [11] => 6 [12] => 6 [13] => 8 [14] => 6 [15] => 5 [16] => 7 [17] => 5 [18] => 4 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.570 [4] => -0.670 [5] => -3.230 [6] => -2.840 [7] => -2.960 [8] => -3.020 [9] => -3.000 [10] => -2.550 [11] => 4.730 [12] => -2.740 [13] => -2.690 [14] => -2.660 [15] => -2.960 [16] => -2.200 [17] => -2.700 [18] => -2.590 [19] => -2.800 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.13 [7] => 0.17 [8] => 0.22 [9] => 0.21 [10] => 0.22 [11] => 0.25 [12] => 0.32 [13] => 0.40 [14] => 0.47 [15] => 0.54 [16] => 0.64 [17] => 0.76 [18] => 0.83 [19] => 0.87 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.810 [7] => 12.540 [8] => 14.920 [9] => 15.820 [10] => 19.480 [11] => 23.970 [12] => 34.190 [13] => 24.170 [14] => 17.150 [15] => 14.330 [16] => 19.180 [17] => 21.140 [18] => 22.030 [19] => 22.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.300 [6] => 4.260 [7] => 5.020 [8] => 4.890 [9] => 4.590 [10] => 4.840 [11] => 5.640 [12] => 7.080 [13] => 8.990 [14] => 10.240 [15] => 13.370 [16] => 15.020 [17] => 17.320 [18] => 19.700 [19] => 21.210 ) [medpsvalue] => Array ( [0] => 1.89 [1] => 2.07 [2] => 2.14 [3] => 2.13 [4] => 2.32 [5] => 2.6 [6] => 3.11 [7] => 3.38 [8] => 3.4 [9] => 3.99 [10] => 4.59 [11] => 6 [12] => 7 [13] => 7.49 [14] => 8.25 [15] => 8.72 [16] => 11.34 [17] => 13.29 [18] => 15.49 [19] => 21.25 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.470 [2] => 0.380 [3] => 0.900 [4] => 0.640 [5] => 0.370 [6] => 0.330 [7] => 0.320 [8] => 0.360 [9] => 0.370 [10] => 0.520 [11] => 0.840 [12] => 1.020 [13] => 0.740 [14] => 0.620 [15] => 0.480 [16] => 0.760 [17] => 0.810 [18] => 0.890 [19] => 0.630 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 5.850 [2] => 4.370 [3] => 8.550 [4] => 5.410 [5] => 3.820 [6] => 3.210 [7] => 3.260 [8] => 3.380 [9] => 7.850 [10] => 5.530 [11] => 6.280 [12] => 7.400 [13] => 5.060 [14] => 5.290 [15] => 4.420 [16] => 6.320 [17] => 6.300 [18] => 7.680 [19] => 6.920 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 8.930 [2] => 6.720 [3] => 11.090 [4] => 6.790 [5] => 5.240 [6] => 4.270 [7] => 4.820 [8] => 4.740 [9] => 36.290 [10] => 8.960 [11] => 9.100 [12] => 10.020 [13] => 6.850 [14] => 7.990 [15] => 6.790 [16] => 8.350 [17] => 8.190 [18] => 10.250 [19] => 11.270 ) [p2medpsvalue] => Array ( [0] => 0.58 [1] => 0.64 [2] => 0.53 [3] => 1.28 [4] => 1.25 [5] => 0.77 [6] => 0.83 [7] => 0.85 [8] => 1.03 [9] => 0.82 [10] => 0.91 [11] => 1.02 [12] => 1.54 [13] => 1.29 [14] => 0.98 [15] => 0.89 [16] => 1.09 [17] => 1.22 [18] => 1.18 [19] => 0.9 ) [p2grahamnumber] => Array ( [0] => 0.8 [1] => 0.87 [2] => 0.69 [3] => 1.28 [4] => 1.12 [5] => 0.8 [6] => 0.8 [7] => 0.86 [8] => 0.96 [9] => 1.99 [10] => 1.18 [11] => 2.55 [12] => 2.45 [13] => 1.48 [14] => 1.34 [15] => 1.22 [16] => 1.44 [17] => 1.49 [18] => 2.66 [19] => 2.25 ) [p2tangible_book] => Array ( [0] => 1.22 [1] => 1.33 [2] => 1.01 [3] => 2.23 [4] => 2.08 [5] => 1.36 [6] => 1.43 [7] => 1.41 [8] => 1.53 [9] => 1.69 [10] => 1.97 [11] => 10.51 [12] => 7.99 [13] => 4.29 [14] => 3.07 [15] => 2.36 [16] => 3.23 [17] => 3.38 [18] => 9.65 [19] => 5.82 ) [pb] => Array ( [0] => 1.22 [1] => 1.33 [2] => 1.01 [3] => 2.23 [4] => 2.08 [5] => 1.36 [6] => 1.43 [7] => 1.41 [8] => 1.53 [9] => 1.69 [10] => 1.97 [11] => 2.33 [12] => 3.25 [13] => 2.28 [14] => 1.75 [15] => 1.48 [16] => 1.91 [17] => 2.16 [18] => 2.12 [19] => 1.96 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 457.3 [1] => 500.8 [2] => 515.5 [3] => 554.8 [4] => 598.2 [5] => 616 [6] => 656.174 [7] => 695.008 [8] => 717.136 [9] => 707.121 [10] => 754.903 [11] => 1000.264 [12] => 1300.277 [13] => 1426.607 [14] => 1444.165 [15] => 1494.236 [16] => 2374.6 [17] => 2914 [18] => 3353.3 [19] => 4714.9 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 11 [1] => 13.8 [2] => 15.8 [3] => 13.4 [4] => 14.5 [5] => 16.3 [6] => 16.481 [7] => 23.916 [8] => 23.508 [9] => 22.262 [10] => 23.197 [11] => 34.457 [12] => 41.679 [13] => 45.791 [14] => 48.2 [15] => 48.535 [16] => 71.6 [17] => 89.8 [18] => 107.4 [19] => 176 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.164 [10] => 1.959 [11] => 10.23 [12] => 5.364 [13] => 4.883 [14] => 4.825 [15] => 9.951 [16] => 6.6 [17] => 2.5 [18] => 4.3 [19] => 13.8 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 140 [5] => 139.4 [6] => 154.05 [7] => 177.474 [8] => 163.677 [9] => 113.897 [10] => 122.7 [11] => 0.085 [12] => 118.745 [13] => 177.446 [14] => 92.697 [15] => 112.998 [16] => 86.5 [17] => 54.1 [18] => 1.4 [19] => 3 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 7 [1] => 7.4 [2] => 9.5 [3] => 1.1 [4] => 3 [5] => 17.5 [6] => 2.978 [7] => 16.834 [8] => 91.899 [9] => 37.551 [10] => 15.141 [11] => 42.434 [12] => 34.168 [13] => 67.133 [14] => 127.226 [15] => 240.763 [16] => 240.6 [17] => 243.5 [18] => 164.3 [19] => 186.4 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 139.5 [1] => 156.5 [2] => 175.3 [3] => 226.6 [4] => 256.5 [5] => 264.7 [6] => 284.501 [7] => 296.849 [8] => 289.098 [9] => 249.69 [10] => 310.971 [11] => 197.304 [12] => 327.699 [13] => 418.15 [14] => 384.496 [15] => 374.908 [16] => 520.1 [17] => 688.6 [18] => 921.7 [19] => 747.1 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 41.7 [1] => 38.4 [2] => 37.2 [3] => 40.2 [4] => 41.2 [5] => 62.2 [6] => 64.78 [7] => 98.687 [8] => 124.865 [9] => 147.698 [10] => 148.5 [11] => 178.148 [12] => 185.459 [13] => 223.873 [14] => 199.988 [15] => 227.997 [16] => 320 [17] => 343.3 [18] => 520.1 [19] => 562.5 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.979 [10] => 1.033 [11] => 1.089 [12] => 116.148 [13] => 116.211 [14] => 116.277 [15] => 102.701 [16] => 1.4 [17] => 0 [18] => 4.2 [19] => 0.6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.612 [12] => 11.453 [13] => 0 [14] => 0.401 [15] => 7.405 [16] => 27.5 [17] => 32.3 [18] => 42.7 [19] => 61.2 ) [BS_other_liabilities_Insurance] => Array ( [0] => 17 [1] => 22.7 [2] => 25.9 [3] => 33 [4] => 34.4 [5] => 47.8 [6] => 49.895 [7] => 6.998 [8] => 15.305 [9] => 14.554 [10] => 54.837 [11] => 64.368 [12] => 90.739 [13] => 103.3 [14] => 124.448 [15] => 131.358 [16] => 85.8 [17] => 136.8 [18] => 336.3 [19] => 556 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.8 [4] => 6.4 [5] => 8.8 [6] => 7.667 [7] => 8.949 [8] => 5.458 [9] => 3.168 [10] => 0.245 [11] => -8.495 [12] => -2.708 [13] => 2.168 [14] => 2.992 [15] => -4.557 [16] => -2.3 [17] => -1.4 [18] => 0.4 [19] => -13.4 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -152.5 [1] => -161.1 [2] => -148 [3] => -148.8 [4] => -156.6 [5] => -167.2 [6] => -181.817 [7] => -203.3 [8] => -208.202 [9] => -216.267 [10] => -235.826 [11] => -325.128 [12] => -395.577 [13] => -429.923 [14] => -446.405 [15] => -472.105 [16] => -761.8 [17] => -1363.4 [18] => -1478.6 [19] => -2348.2 ) [BS_MoneyMarket] => Array ( [0] => -7 [1] => -7.4 [2] => -9.5 [3] => -1.1 [4] => -3 [5] => -17.5 [6] => -2.978 [7] => -16.834 [8] => -91.899 [9] => -37.551 [10] => -15.141 [11] => -42.434 [12] => -34.168 [13] => -67.133 [14] => -127.226 [15] => -240.763 [16] => -240.6 [17] => -243.5 [18] => -164.3 [19] => -186.4 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 146.5 [1] => 163.9 [2] => 184.8 [3] => 227.7 [4] => 259.5 [5] => 282.2 [6] => 287.479 [7] => 313.683 [8] => 380.997 [9] => 287.241 [10] => 326.112 [11] => 239.738 [12] => 361.867 [13] => 485.283 [14] => 511.722 [15] => 615.671 [16] => 760.7 [17] => 932.1 [18] => 1086 [19] => 933.5 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 17 [1] => 22.7 [2] => 25.9 [3] => 33 [4] => 34.4 [5] => 47.8 [6] => 49.895 [7] => 6.998 [8] => 15.305 [9] => 14.554 [10] => 54.837 [11] => 67.98 [12] => 102.192 [13] => 103.3 [14] => 124.849 [15] => 138.763 [16] => 113.3 [17] => 169.1 [18] => 379 [19] => 617.2 ) [cash2debt] => Array ( [0] => 10000 [1] => 2.114 [2] => 2.714 [3] => 0.314 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 4.454 [10] => 4.174 [11] => 0.271 [12] => 1.048 [13] => 1.69 [14] => 1.532 [15] => 2.747 [16] => 1.598 [17] => 1.759 [18] => 0.292 [19] => 1.397 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 0 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 44.36 [10] => 22.31 [11] => 9.06 [12] => 24.6 [13] => 31.74 [14] => 23.34 [15] => 10.55 [16] => 32.95 [17] => 115.92 [18] => 68.05 [19] => 19.22 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -9.5 [1] => -10.7 [2] => -11.1 [3] => -18.3 [4] => -23.1 [5] => -19.2 [6] => -21.12 [7] => -20.303 [8] => -21.342 [9] => -4.039 [10] => -14.541 [11] => -33.2 [12] => -51.8 [13] => -57.34 [14] => -42.03 [15] => -34.912 [16] => -76 [17] => -113.9 [18] => -107.2 [19] => -87.4 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 16.2 [1] => 18.3 [2] => 18.9 [3] => 31.8 [4] => 40.2 [5] => 33.3 [6] => 36.742 [7] => 35.321 [8] => 37.941 [9] => 7.183 [10] => 30.932 [11] => 52.56 [12] => 78.954 [13] => 101.182 [14] => 74.088 [15] => 66.572 [16] => 133.4 [17] => 170.5 [18] => 171.8 [19] => 155.2 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -9.6 [19] => -3.9 ) [eps_diluated] => Array ( [0] => 0.091 [1] => 0.103 [2] => 0.105 [3] => 0.166 [4] => 0.213 [5] => 0.191 [6] => 0.236 [7] => 0.235 [8] => 0.245 [9] => 0.055 [10] => 0.258 [11] => 0.43 [12] => 0.575 [13] => 0.725 [14] => 0.575 [15] => 0.53 [16] => 0.865 [17] => 1.05 [18] => 1.02 [19] => 0.93 ) [eps_basic] => Array ( [0] => 0.091 [1] => 0.103 [2] => 0.105 [3] => 0.175 [4] => 0.219 [5] => 0.195 [6] => 0.243 [7] => 0.243 [8] => 0.255 [9] => 0.06 [10] => 0.263 [11] => 0.44 [12] => 0.645 [13] => 0.815 [14] => 0.615 [15] => 0.555 [16] => 0.925 [17] => 1.09 [18] => 1.06 [19] => 0.96 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 79.6 [1] => 88 [2] => 89.8 [3] => 99.8 [4] => 102.7 [5] => 110.1 [6] => 111.901 [7] => 104.487 [8] => 113.371 [9] => 110.348 [10] => 116.912 [11] => 167.643 [12] => 170.487 [13] => 197.143 [14] => 186.983 [15] => 193.979 [16] => 320.3 [17] => 365.3 [18] => 533.4 [19] => 540.9 ) [CashAndCashEquivalents] => Array ( [0] => 7 [1] => 7.4 [2] => 9.5 [3] => 1.1 [4] => 3 [5] => 17.5 [6] => 2.978 [7] => 16.834 [8] => 91.899 [9] => 37.551 [10] => 15.141 [11] => 42.434 [12] => 34.168 [13] => 67.133 [14] => 127.226 [15] => 240.763 [16] => 240.6 [17] => 243.5 [18] => 164.3 [19] => 186.4 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 140 [5] => 139.4 [6] => 154.05 [7] => 177.474 [8] => 163.677 [9] => 113.897 [10] => 122.7 [11] => 0.085 [12] => 118.745 [13] => 177.446 [14] => 92.697 [15] => 112.998 [16] => 86.5 [17] => 54.1 [18] => 1.4 [19] => 3 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 45.391 [10] => 45.391 [11] => 58.461 [12] => 58.73 [13] => 59.246 [14] => 6.131 [15] => 6.131 [16] => 15.6 [17] => 16.5 [18] => 0 [19] => 29.4 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 59.019 [8] => 61.414 [9] => 61.014 [10] => 93.289 [11] => 126.351 [12] => 143.24 [13] => 157.301 [14] => 216.548 [15] => 53.625 [16] => 74.4 [17] => 78 [18] => 0 [19] => 47.2 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 145.015 [8] => 172.037 [9] => 183.532 [10] => 173.466 [11] => 202.5 [12] => 211.083 [13] => 217.441 [14] => 284.497 [15] => 303.572 [16] => 413.7 [17] => 420.1 [18] => 0 [19] => 614.1 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18.429 [15] => 17.985 [16] => 24.5 [17] => 36.6 [18] => 0 [19] => 165.3 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 218.311 [8] => 233.451 [9] => 289.937 [10] => 335.448 [11] => 423.727 [12] => 452.816 [13] => 485.203 [14] => 525.605 [15] => 556.085 [16] => 807.1 [17] => 883.2 [18] => 0 [19] => 1387.4 ) [AccumulatedDepreciation] => Array ( [0] => -44.5 [1] => -57.1 [2] => -66.5 [3] => -73.1 [4] => -86.4 [5] => -101.4 [6] => -109.146 [7] => -129.712 [8] => -140.025 [9] => -154.033 [10] => -172.244 [11] => -191.029 [12] => -214.751 [13] => -228.749 [14] => -251.326 [15] => -278.172 [16] => -329 [17] => -394.2 [18] => 0 [19] => -562.6 ) [AccountsPayable] => Array ( [0] => 41.7 [1] => 38.4 [2] => 37.2 [3] => 40.2 [4] => 41.2 [5] => 62.2 [6] => 64.78 [7] => 53.681 [8] => 62.802 [9] => 65.09 [10] => 66.776 [11] => 107.702 [12] => 121.198 [13] => 133.802 [14] => 121.084 [15] => 138.94 [16] => 178.7 [17] => 181.9 [18] => 252.8 [19] => 259.2 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.491 [16] => 23 [17] => 18.2 [18] => 6.1 [19] => 25.4 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45.006 [8] => 62.063 [9] => 82.608 [10] => 81.724 [11] => 70.446 [12] => 64.261 [13] => 90.071 [14] => 78.904 [15] => 81.566 [16] => 118.3 [17] => 143.2 [18] => 261.2 [19] => 277.9 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.612 [12] => 11.453 [13] => 0 [14] => 0.401 [15] => 7.405 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 3.5 [2] => 3.5 [3] => 3.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 33.021 [10] => 31.988 [11] => 155.9 [12] => 29.751 [13] => 28.54 [14] => 27.263 [15] => 26.062 [16] => 24.6 [17] => 0 [18] => 322.4 [19] => 135 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 178.7 [17] => 169.2 [18] => 240.5 [19] => 242.9 ) [DeferredTaxAndRevenue] => Array ( [0] => 1.9 [1] => 1.1 [2] => 2 [3] => 0.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.182 [10] => 0 [11] => 0 [12] => 5.914 [13] => 4.703 [14] => 3.232 [15] => 50.789 [16] => 20.3 [17] => 45.7 [18] => 60.6 [19] => 374.6 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 16.2 [1] => 18.3 [2] => 18.9 [3] => 31.8 [4] => 40.2 [5] => 33.3 [6] => 36.742 [7] => 35.321 [8] => 37.941 [9] => 7.183 [10] => 30.932 [11] => 52.56 [12] => 78.954 [13] => 101.182 [14] => 74.088 [15] => 66.572 [16] => 133.4 [17] => 170.5 [18] => 0 [19] => 151.3 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -6.2 [1] => -8.4 [2] => -1.7 [3] => -10 [4] => -2.9 [5] => -7.4 [6] => -1.763 [7] => 7.414 [8] => -8.884 [9] => 3.023 [10] => -6.564 [11] => -17.256 [12] => -2.844 [13] => -26.656 [14] => 10.16 [15] => -6.574 [16] => -10.2 [17] => -45.1 [18] => 0 [19] => -10.1 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.704 [8] => 1.965 [9] => -3.79 [10] => -1.515 [11] => 3.78 [12] => -6.469 [13] => 2.171 [14] => -7.084 [15] => -1.629 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.7 [1] => -3.3 [2] => -1.2 [3] => 3 [4] => 1 [5] => 21 [6] => 2.565 [7] => -11.099 [8] => 9.121 [9] => 1.056 [10] => 1.686 [11] => 22.874 [12] => 13.496 [13] => 12.604 [14] => -12.718 [15] => 36.05 [16] => 7.2 [17] => 17.9 [18] => 0 [19] => 67.6 ) [ChangeInWorkingCapital] => Array ( [0] => -4 [1] => -4.4 [2] => -2.9 [3] => 0.9 [4] => 0.5 [5] => 31.8 [6] => 3.624 [7] => 1.168 [8] => 13.807 [9] => 32.961 [10] => -6.144 [11] => -23.768 [12] => 31.486 [13] => 9.324 [14] => 6.495 [15] => 41.335 [16] => 8.9 [17] => 4.6 [18] => 0 [19] => 141.5 ) [CF_DeferredTax] => Array ( [0] => 0.6 [1] => -0.8 [2] => 0.9 [3] => -1.5 [4] => -3.5 [5] => -6.8 [6] => 0.002 [7] => 2.586 [8] => 1.409 [9] => -5.871 [10] => 2.491 [11] => 25.69 [12] => -5.705 [13] => -1.533 [14] => 9.999 [15] => 0.941 [16] => 14.7 [17] => 16.9 [18] => 0 [19] => -7.9 ) [PurchaseOfPPE] => Array ( [0] => -23.4 [1] => -22 [2] => -17.1 [3] => -16.5 [4] => -21.7 [5] => -22.7 [6] => -26.565 [7] => -25.758 [8] => -28.335 [9] => -67.071 [10] => -33.867 [11] => -31.381 [12] => -48.276 [13] => -62.986 [14] => -66.097 [15] => -58.428 [16] => -65.2 [17] => -102.1 [18] => 0 [19] => -290.9 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 82.8 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -13.8 [1] => -33.4 [2] => -128.2 [3] => -78.9 [4] => -145.8 [5] => -85.2 [6] => -36.984 [7] => -142.275 [8] => -94.278 [9] => -359.279 [10] => -268.861 [11] => -571.788 [12] => -579.369 [13] => -405.402 [14] => -285.944 [15] => -95.604 [16] => -81.6 [17] => -181.1 [18] => 0 [19] => -2.8 ) [SaleOfInvestment] => Array ( [0] => 9.5 [1] => 24.5 [2] => 110.6 [3] => 38.9 [4] => 118.7 [5] => 84.1 [6] => 22.132 [7] => 119.697 [8] => 108.764 [9] => 404.43 [10] => 258.713 [11] => 694.346 [12] => 460.25 [13] => 344.097 [14] => 307.902 [15] => 97.075 [16] => 140.4 [17] => 86 [18] => 0 [19] => 5.6 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.1054273576E-15 [4] => 1.42108547152E-14 [5] => 0 [6] => 0 [7] => 0 [8] => 1.42108547152E-14 [9] => 0 [10] => -38.661 [11] => -289.744 [12] => -2.2 [13] => -1.269 [14] => -2.108 [15] => -1.42108547152E-14 [16] => 2.84217094304E-14 [17] => 0 [18] => 0 [19] => 15.9 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.09 [2] => 0.07 [3] => 0.13 [4] => 0.08 [5] => -0.08 [6] => 0.04 [7] => 0.05 [8] => -0.05 [9] => -0.07 [10] => 0.11 [11] => 0.2 [12] => 0.1 [13] => 0.07 [14] => -0.02 [15] => -0.04 [16] => -0.11 [17] => 0.05 [18] => 0.06 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.57 [1] => 2.72 [2] => 3.01 [3] => 3.11 [4] => 3.31 [5] => 2.45 [6] => 2.39 [7] => 2.87 [8] => 2.65 [9] => 1.72 [10] => 1.93 [11] => 1.14 [12] => 1.05 [13] => 1.29 [14] => 1.3 [15] => 1.61 [16] => 1.99 [17] => 1.99 [18] => 1.52 [19] => 1.44 ) [quick_ratio] => Array ( [0] => 1.17 [1] => 1.26 [2] => 1.54 [3] => 1.74 [4] => 1.95 [5] => 1.45 [6] => 1.41 [7] => 1.88 [8] => 1.84 [9] => 1.04 [10] => 1.22 [11] => 0.28 [12] => 0.53 [13] => 0.74 [14] => 0.74 [15] => 1.06 [16] => 1.1 [17] => 1.03 [18] => 0.74 [19] => 0.62 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 11.2 [2] => 14.88 [3] => 9.02 [4] => 14.73 [5] => 19.08 [6] => 23.42 [7] => 20.75 [8] => 21.1 [9] => 2.76 [10] => 11.16 [11] => 10.99 [12] => 9.98 [13] => 14.6 [14] => 12.52 [15] => 14.73 [16] => 11.98 [17] => 12.21 [18] => 9.76 [19] => 8.87 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.4 [2] => -0.66 [3] => -6.68 [4] => 1.07 [5] => 8.02 [6] => 17.92 [7] => -2.26 [8] => 0.08 [9] => 20.09 [10] => -1.58 [11] => -0.97 [12] => -2.96 [13] => 2.46 [14] => -0.4 [15] => 0.13 [16] => -30.38 [17] => 1.45 [18] => 0 [19] => -3.04 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.91 [2] => 2.14 [3] => 1.05 [4] => 8.97 [5] => 12.03 [6] => 19.49 [7] => 9.46 [8] => 0 [9] => 16.85 [10] => 15.9 [11] => 30.46 [12] => 15.65 [13] => 7.72 [14] => 9.91 [15] => 5.89 [16] => 30.02 [17] => 16.8 [18] => 16.82 [19] => 37.21 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 13.19 [2] => 1.94 [3] => 58.1 [4] => 28.31 [5] => -10.33 [6] => 23.56 [7] => -0.42 [8] => 4.26 [9] => -77.55 [10] => 369.09 [11] => 66.67 [12] => 33.72 [13] => 26.09 [14] => -20.69 [15] => -7.83 [16] => 63.21 [17] => 21.39 [18] => -2.86 [19] => -8.82 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.07 [5] => 7.38 [6] => 8.65 [7] => 4.7 [8] => 4.43 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.61 [5] => 3.38 [6] => 3.76 [7] => 2.99 [8] => 2.97 [9] => 36.33 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.620485494375 [6] => 0.867576243981 [7] => 1.0883424408 [8] => 2.07102272727 [9] => 34.1692789969 [10] => 0 [11] => 1.94504021448 [12] => 0.546897971185 [13] => 0.290322580645 [14] => 0.354214413038 [15] => 1.1628458498 [16] => 6.63470319635 [17] => 1.22097678143 [18] => 0.895569620253 [19] => 1.07146666667 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.6 [6] => 0.61 [7] => 0.57 [8] => 0.72 [9] => 0.71 [10] => 0.87 [11] => 1.08 [12] => 1.52 [13] => 1.07 [14] => 0.79 [15] => 0.58 [16] => 0.82 [17] => 0.93 [18] => 0.93 [19] => 0.9 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.61 [6] => 0.87 [7] => 1.09 [8] => 2.07 [9] => 4.67 [10] => 1.62 [11] => 1.95 [12] => 0.74 [13] => 0.53 [14] => 0.56 [15] => 1.16 [16] => 1.58 [17] => 1.22 [18] => 0.9 [19] => 1.07 ) )
Ascena Retail Group Inc (NAS:ASNA)
Days Inventory
109.31 (As of Apr. 2014)

Ascena Retail Group Inc's inventory for the three months ended in Apr. 2014 was $565 Mil. Ascena Retail Group Inc's cost of goods sold for the three months ended in Apr. 2014 was $470 Mil. Hence, Ascena Retail Group Inc's days inventory for the three months ended in Apr. 2014 was 109.31.

Ascena Retail Group Inc's days inventory increased from Apr. 2013 (101.09) to Apr. 2014 (109.31). It might indicate that Ascena Retail Group Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Ascena Retail Group Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 44.88.

Inventory turnover measures how fast the company turns over its inventory within a year. Ascena Retail Group Inc's inventory turnover for the three months ended in Apr. 2014 was 0.83.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Ascena Retail Group Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.49.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Ascena Retail Group Inc's Days Inventory for the fiscal year that ended in Jul. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=540.9/2066.8*365
=95.52

Ascena Retail Group Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=564.7/470.1*91
=109.31

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Ascena Retail Group Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=564.7/1145.1*91
=44.88

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Ascena Retail Group Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Ascena Retail Group Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=564.7 / 1145.1
=0.49

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Ascena Retail Group Inc Annual Data

Jul04Jul05Jul06Jul07Jul08Jul09Jul10Jul11Jul12Jul13
DaysInventory 90.3798.4380.4485.4477.0477.1083.79105.75132.0295.52

Ascena Retail Group Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 74.0498.18110.80114.2978.85101.0993.56118.4785.16109.31
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide