Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.81 [1] => 6.13 [2] => 4.88 [3] => 9.13 [4] => 28.16 [5] => 40.50 [6] => 25.50 [7] => 19.27 [8] => 16.47 [9] => 13.98 [10] => 20.00 [11] => 33.73 [12] => 35.27 [13] => 59.92 [14] => 35.54 [15] => 29.38 [16] => 33.36 [17] => 39.37 [18] => 33.78 [19] => 38.63 ) [price_low] => Array ( [0] => 0.00 [1] => 4.94 [2] => 4.13 [3] => 4.25 [4] => 7.72 [5] => 15.25 [6] => 8.44 [7] => 11.50 [8] => 8.50 [9] => 5.38 [10] => 11.93 [11] => 16.18 [12] => 19.98 [13] => 33.80 [14] => 19.25 [15] => 20.18 [16] => 23.25 [17] => 27.07 [18] => 26.34 [19] => 31.46 ) [BS_share] => Array ( [0] => 19.688 [1] => 20.144 [2] => 20.095 [3] => 19.437 [4] => 19.441 [5] => 19.930 [6] => 19.27 [7] => 19.59 [8] => 19.68 [9] => 19.73 [10] => 19.97 [11] => 20.96 [12] => 21.64 [13] => 22.30 [14] => 22.41 [15] => 22.55 [16] => 22.65 [17] => 22.71 [18] => 22.80 [19] => 22.85 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 19.688 [1] => 20.144 [2] => 20.095 [3] => 19.437 [4] => 19.441 [5] => 19.930 [6] => 19.762 [7] => 19.910 [8] => 15.133 [9] => 19.033 [10] => 20.079 [11] => 20.977 [12] => 21.917 [13] => 22.445 [14] => 22.586 [15] => 22.716 [16] => 22.830 [17] => 22.984 [18] => 23.051 [19] => 23.081 ) [Revenue] => Array ( [0] => 213.8 [1] => 242.6 [2] => 221.4 [3] => 265.4 [4] => 363.9 [5] => 449.6 [6] => 520.688 [7] => 455.839 [8] => 458.428 [9] => 402.066 [10] => 504.554 [11] => 616.068 [12] => 710.607 [13] => 869.025 [14] => 973.7 [15] => 738.094 [16] => 737.084 [17] => 908.641 [18] => 936.273 [19] => 932.998 ) [COGS] => Array ( [0] => 161.8 [1] => 187.1 [2] => 166.3 [3] => 194 [4] => 263.9 [5] => 323.8 [6] => 382.433 [7] => 364.916 [8] => 380.814 [9] => 336.793 [10] => 401.482 [11] => 482.85 [12] => 542.32 [13] => 659.247 [14] => 740.389 [15] => 585.667 [16] => 562.499 [17] => 698.149 [18] => 728.322 [19] => 725.879 ) [Gross Profit] => Array ( [0] => 52 [1] => 55.5 [2] => 55.1 [3] => 71.4 [4] => 100 [5] => 125.8 [6] => 138.255 [7] => 90.924 [8] => 77.614 [9] => 65.273 [10] => 103.072 [11] => 133.218 [12] => 168.287 [13] => 209.778 [14] => 233.311 [15] => 152.427 [16] => 174.585 [17] => 210.492 [18] => 207.951 [19] => 207.119 ) [SGA] => Array ( [0] => 31.1 [1] => 35 [2] => 35.3 [3] => 36.1 [4] => 46.8 [5] => 56.3 [6] => 69.011 [7] => 71.691 [8] => 69.34 [9] => 65.738 [10] => 71.014 [11] => 81.839 [12] => 93.999 [13] => 107.6 [14] => 122.621 [15] => 107.455 [16] => 109.354 [17] => 132.371 [18] => 136.323 [19] => 133.337 ) [RD] => Array ( [0] => 3.2 [1] => 5.1 [2] => 5.9 [3] => 3.7 [4] => 4.7 [5] => 5.4 [6] => 6.726 [7] => 7.448 [8] => 7.116 [9] => 7.669 [10] => 8.58 [11] => 11.319 [12] => 13.561 [13] => 15.449 [14] => 18.921 [15] => 18.029 [16] => 15.987 [17] => 20.764 [18] => 20.52 [19] => 18.101 ) [DDA] => Array ( [0] => 3.9 [1] => 5.7 [2] => 5.8 [3] => 6.9 [4] => 8.1 [5] => 11.7 [6] => 15.38 [7] => 17.046 [8] => 15.212 [9] => 13.126 [10] => 11.119 [11] => 10.85 [12] => 11.891 [13] => 15.081 [14] => 17.343 [15] => 18.676 [16] => 18.728 [17] => 19.259 [18] => 23.048 [19] => 22.265 ) [Operating Income] => Array ( [0] => 13.8 [1] => 9.7 [2] => 8.1 [3] => 24.7 [4] => 40.4 [5] => 52.4 [6] => 47.138 [7] => 11.784 [8] => -2.26 [9] => -24.847 [10] => 23.211 [11] => 46.303 [12] => 60.343 [13] => 86.728 [14] => 91.769 [15] => 9.907 [16] => 49.244 [17] => 57.357 [18] => 51.108 [19] => 55.681 ) [other_operating_charges] => Array ( [0] => -3.9 [1] => -5.7 [2] => -5.8 [3] => -6.9 [4] => -8.1 [5] => -11.7 [6] => -15.38 [7] => -0.000999999999996 [8] => -3.418 [9] => -16.713 [10] => -0.267 [11] => 6.243 [12] => -0.384 [13] => -0.000999999999991 [14] => -1.42108547152E-14 [15] => -17.036 [16] => -1.42108547152E-14 [17] => 2.84217094304E-14 [18] => 2.13162820728E-14 [19] => -1.42108547152E-14 ) [Month End Stock Price] => Array ( [0] => 6.375 [1] => 4.938 [2] => 4.75 [3] => 8.375 [4] => 27.813 [5] => 18.813 [6] => 13.188 [7] => 14.55 [8] => 9.93 [9] => 12.3 [10] => 17.21 [11] => 32.66 [12] => 35.1 [13] => 37.19 [14] => 31.33 [15] => 26.94 [16] => 32.41 [17] => 32.21 [18] => 33.36 [19] => 38.63 ) [mktcap] => Array ( [0] => 125.511 [1] => 99.471072 [2] => 95.45125 [3] => 162.784875 [4] => 540.712533 [5] => 374.94309 [6] => 254.13276 [7] => 285.0345 [8] => 195.4224 [9] => 242.679 [10] => 343.6837 [11] => 684.5536 [12] => 759.564 [13] => 829.337 [14] => 702.1053 [15] => 607.497 [16] => 734.0865 [17] => 731.4891 [18] => 760.608 [19] => 882.6955 ) [Cash and Equiv] => Array ( [0] => 10.5 [1] => 3.1 [2] => 3.4 [3] => 2.9 [4] => 5.4 [5] => 3.725 [6] => 7.053 [7] => 6.67 [8] => 30.341 [9] => 8.751 [10] => 8.349 [11] => 22.598 [12] => 44.878 [13] => 34.636 [14] => 9.674 [15] => 40.429 [16] => 94.597 [17] => 57.505 [18] => 82.263 [19] => 52.74 ) [ev_addition] => Array ( [0] => 14.3 [1] => 14.9 [2] => 29.2 [3] => 27.6 [4] => 42.4 [5] => 99.556 [6] => 113.892 [7] => 123.333 [8] => 103.984 [9] => 67.12 [10] => 29.91 [11] => -22.008 [12] => -44.179 [13] => -33.753 [14] => -5.44 [15] => -40.072 [16] => -93.999 [17] => -56.899 [18] => -80.619 [19] => -49.105 ) [ev_addition_per_share] => Array ( [0] => 0.726 [1] => 0.74 [2] => 1.453 [3] => 1.42 [4] => 2.181 [5] => 4.995 [6] => 5.91 [7] => 6.296 [8] => 5.284 [9] => 3.402 [10] => 1.498 [11] => -1.05 [12] => -2.042 [13] => -1.514 [14] => -0.243 [15] => -1.777 [16] => -4.15 [17] => -2.505 [18] => -3.536 [19] => -2.149 ) [ev_per_share] => Array ( [0] => 7.105 [1] => 5.678 [2] => 6.2 [3] => 9.795 [4] => 29.993 [5] => 23.813 [6] => 19.098 [7] => 20.85 [8] => 15.21 [9] => 15.7 [10] => 18.71 [11] => 31.61 [12] => 33.06 [13] => 35.68 [14] => 31.09 [15] => 25.16 [16] => 28.26 [17] => 29.7 [18] => 29.82 [19] => 36.48 ) [ev] => Array ( [0] => 139.811 [1] => 114.371072 [2] => 124.65125 [3] => 190.384875 [4] => 583.112533 [5] => 474.49909 [6] => 368.02476 [7] => 408.3675 [8] => 299.4064 [9] => 309.799 [10] => 373.5937 [11] => 662.5456 [12] => 715.385 [13] => 795.584 [14] => 696.6653 [15] => 567.425 [16] => 640.0875 [17] => 674.5901 [18] => 679.989 [19] => 833.5905 ) [Non Operating Income] => Array ( [0] => 12.6 [1] => -1.3 [2] => 0.6 [3] => 0.7 [4] => 1.8 [5] => 2.1 [6] => 2.006 [7] => 1.797 [8] => -2.311 [9] => -21.031 [10] => -0.041 [11] => 6.741 [12] => 0.167 [13] => -0.202 [14] => 6.255 [15] => 1.137 [16] => 0.632 [17] => 1.082 [18] => 1.783 [19] => 1.937 ) [tax] => Array ( [0] => 2.3 [1] => 1.6 [2] => 2.7 [3] => 9.2 [4] => 15.1 [5] => 19.8 [6] => 16.441 [7] => 1.481 [8] => -3.585 [9] => -5.472 [10] => 7.021 [11] => 14.748 [12] => 20.638 [13] => 31.398 [14] => 34.766 [15] => 8.135 [16] => 16.649 [17] => 19.337 [18] => 19.487 [19] => 19.028 ) [Pretax Income] => Array ( [0] => 25.7 [1] => 6.2 [2] => 7 [3] => 23 [4] => 39.5 [5] => 51.5 [6] => 42.732 [7] => 3.597 [8] => -10.131 [9] => -36.151 [10] => 19.615 [11] => 42.948 [12] => 60.308 [13] => 88.406 [14] => 98.061 [15] => 11.241 [16] => 50.49 [17] => 59.132 [18] => 53.697 [19] => 58.242 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.1 [6] => 2.24 [7] => 1.585 [8] => 1.632 [9] => 0.751 [10] => 0.333 [11] => 0.644 [12] => 1.469 [13] => 2.733 [14] => 0.888 [15] => 0.734 [16] => 0.953 [17] => 0.883 [18] => 1.145 [19] => 1.047 ) [InterestExpense] => Array ( [0] => -0.7 [1] => -2.1 [2] => -1.7 [3] => -2.4 [4] => -2.7 [5] => -4.3 [6] => -8.652 [7] => -9.367 [8] => -10.469 [9] => -7.284 [10] => -3.889 [11] => -4.209 [12] => -1.672 [13] => -0.853 [14] => -0.851 [15] => -0.537 [16] => -0.339 [17] => -0.19 [18] => -0.339 [19] => -0.423 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3.9 [1] => 5.7 [2] => 5.8 [3] => 6.9 [4] => 8.1 [5] => 11.7 [6] => 15.38 [7] => 17.046 [8] => 15.212 [9] => 13.126 [10] => 11.119 [11] => 10.85 [12] => 11.891 [13] => 15.081 [14] => 17.343 [15] => 18.676 [16] => 18.728 [17] => 19.259 [18] => 23.048 [19] => 22.265 ) [ReconciledDepreciation] => Array ( [0] => 3.9 [1] => 5.7 [2] => 5.8 [3] => 6.9 [4] => 8.1 [5] => 11.7 [6] => 15.38 [7] => 17.05 [8] => 15.21 [9] => 13.13 [10] => 11.12 [11] => 10.85 [12] => 11.89 [13] => 15.08 [14] => 17.34 [15] => 18.68 [16] => 18.73 [17] => 19.26 [18] => 23.05 [19] => 22.27 ) [EBIT] => Array ( [0] => 26.4 [1] => 8.3 [2] => 8.7 [3] => 25.4 [4] => 42.2 [5] => 55.8 [6] => 51.384 [7] => 12.964 [8] => 0.338 [9] => -28.867 [10] => 23.504 [11] => 47.157 [12] => 61.98 [13] => 89.259 [14] => 98.912 [15] => 11.778 [16] => 50.829 [17] => 59.322 [18] => 54.036 [19] => 58.665 ) [EBITDA_morn] => Array ( [0] => 30.3 [1] => 14 [2] => 14.5 [3] => 32.3 [4] => 50.3 [5] => 67.5 [6] => 66.764 [7] => 30.01 [8] => 15.55 [9] => -15.741 [10] => 34.623 [11] => 58.007 [12] => 73.871 [13] => 104.34 [14] => 116.255 [15] => 30.454 [16] => 69.557 [17] => 78.581 [18] => 77.084 [19] => 80.93 ) [EBITDA] => Array ( [0] => 30.3 [1] => 14 [2] => 14.5 [3] => 32.3 [4] => 50.3 [5] => 67.5 [6] => 66.764 [7] => 30.01 [8] => 15.55 [9] => -15.741 [10] => 34.623 [11] => 58.007 [12] => 73.871 [13] => 104.34 [14] => 116.255 [15] => 30.454 [16] => 69.557 [17] => 78.581 [18] => 77.084 [19] => 80.93 ) [EBITDA_1] => Array ( [0] => 30.3 [1] => 14 [2] => 14.5 [3] => 32.3 [4] => 50.3 [5] => 67.5 [6] => 66.764 [7] => 30.01 [8] => 15.55 [9] => -15.741 [10] => 34.623 [11] => 58.007 [12] => 73.871 [13] => 104.34 [14] => 116.255 [15] => 30.454 [16] => 69.557 [17] => 78.581 [18] => 77.084 [19] => 80.93 ) [DDA_new] => Array ( [0] => 3.9 [1] => 5.7 [2] => 5.8 [3] => 6.9 [4] => 8.1 [5] => 11.7 [6] => 15.38 [7] => 17.05 [8] => 15.21 [9] => 13.13 [10] => 11.12 [11] => 10.85 [12] => 11.89 [13] => 15.08 [14] => 17.34 [15] => 18.68 [16] => 18.73 [17] => 19.26 [18] => 23.05 [19] => 22.27 ) [EBITDA_new] => Array ( [0] => 30.3 [1] => 14 [2] => 14.5 [3] => 32.3 [4] => 50.3 [5] => 67.5 [6] => 66.764 [7] => 30.01 [8] => 15.55 [9] => -15.741 [10] => 34.623 [11] => 58.007 [12] => 73.871 [13] => 104.34 [14] => 116.255 [15] => 30.454 [16] => 69.557 [17] => 78.581 [18] => 77.084 [19] => 80.93 ) [EBITDA_per_share] => Array ( [0] => 1.54 [1] => 0.69 [2] => 0.72 [3] => 1.66 [4] => 2.59 [5] => 3.39 [6] => 3.38 [7] => 1.51 [8] => 1.03 [9] => -0.83 [10] => 1.72 [11] => 2.77 [12] => 3.37 [13] => 4.65 [14] => 5.15 [15] => 1.34 [16] => 3.05 [17] => 3.42 [18] => 3.34 [19] => 3.51 ) [Operating_Income_per_share] => Array ( [0] => 0.7 [1] => 0.48 [2] => 0.4 [3] => 1.27 [4] => 2.08 [5] => 2.63 [6] => 2.39 [7] => 0.59 [8] => -0.15 [9] => -1.31 [10] => 1.16 [11] => 2.21 [12] => 2.75 [13] => 3.86 [14] => 4.06 [15] => 0.44 [16] => 2.16 [17] => 2.5 [18] => 2.22 [19] => 2.41 ) [Net Income] => Array ( [0] => 23.4 [1] => 4.6 [2] => 4.3 [3] => 13.8 [4] => 24.4 [5] => 31.7 [6] => 26.283 [7] => 1.991 [8] => -3.632 [9] => -27.978 [10] => 19.054 [11] => 28.094 [12] => 39.588 [13] => 56.797 [14] => 63.128 [15] => 3.068 [16] => 32.43 [17] => 39.918 [18] => 40.828 [19] => 39.042 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.3 ) [Shares Outstanding] => Array ( [0] => 19.688 [1] => 20.144 [2] => 20.095 [3] => 19.437 [4] => 19.441 [5] => 19.930 [6] => 19.762 [7] => 19.910 [8] => 15.133 [9] => 19.033 [10] => 20.079 [11] => 20.977 [12] => 21.917 [13] => 22.445 [14] => 22.586 [15] => 22.716 [16] => 22.830 [17] => 22.984 [18] => 23.051 [19] => 23.081 ) [shares_diluted] => Array ( [0] => 19.688 [1] => 20.144 [2] => 20.095 [3] => 19.437 [4] => 19.441 [5] => 19.930 [6] => 19.762 [7] => 19.910 [8] => 15.133 [9] => 19.033 [10] => 20.079 [11] => 20.977 [12] => 21.917 [13] => 22.445 [14] => 22.586 [15] => 22.716 [16] => 22.830 [17] => 22.984 [18] => 23.051 [19] => 23.081 ) [shares_basic] => Array ( [0] => 19.688 [1] => 20.144 [2] => 20.095 [3] => 18.904 [4] => 18.799 [5] => 19.065 [6] => 19.185 [7] => 19.910 [8] => 15.133 [9] => 19.033 [10] => 19.741 [11] => 20.334 [12] => 21.429 [13] => 21.968 [14] => 22.288 [15] => 22.447 [16] => 22.517 [17] => 22.589 [18] => 22.680 [19] => 22.749 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.77 [2] => 0.75 [3] => 0.73 [4] => 0.73 [5] => 0.72 [6] => 0.73 [7] => 0.80 [8] => 0.83 [9] => 0.84 [10] => 0.80 [11] => 0.78 [12] => 0.76 [13] => 0.76 [14] => 0.76 [15] => 0.79 [16] => 0.76 [17] => 0.77 [18] => 0.78 [19] => 0.78 ) [Gross Profit_pct] => Array ( [0] => 24.32 [1] => 22.88 [2] => 24.89 [3] => 26.90 [4] => 27.48 [5] => 27.98 [6] => 26.55 [7] => 19.95 [8] => 16.93 [9] => 16.23 [10] => 20.43 [11] => 21.62 [12] => 23.68 [13] => 24.14 [14] => 23.96 [15] => 20.65 [16] => 23.69 [17] => 23.17 [18] => 22.21 [19] => 22.20 ) [SGA_pct] => Array ( [0] => 14.55 [1] => 14.43 [2] => 15.94 [3] => 13.60 [4] => 12.86 [5] => 12.52 [6] => 13.25 [7] => 15.73 [8] => 15.13 [9] => 16.35 [10] => 14.07 [11] => 13.28 [12] => 13.23 [13] => 12.38 [14] => 12.59 [15] => 14.56 [16] => 14.84 [17] => 14.57 [18] => 14.56 [19] => 14.29 ) [Interest Expense_pct] => Array ( [0] => -0.33 [1] => -0.87 [2] => -0.77 [3] => -0.90 [4] => -0.74 [5] => -0.96 [6] => -1.66 [7] => -2.05 [8] => -2.28 [9] => -1.81 [10] => -0.77 [11] => -0.68 [12] => -0.24 [13] => -0.10 [14] => -0.09 [15] => -0.07 [16] => -0.05 [17] => -0.02 [18] => -0.04 [19] => -0.05 ) [Pretax Income_pct] => Array ( [0] => 12.02 [1] => 2.56 [2] => 3.16 [3] => 8.67 [4] => 10.85 [5] => 11.45 [6] => 8.21 [7] => 0.79 [8] => -2.21 [9] => -8.99 [10] => 3.89 [11] => 6.97 [12] => 8.49 [13] => 10.17 [14] => 10.07 [15] => 1.52 [16] => 6.85 [17] => 6.51 [18] => 5.74 [19] => 6.24 ) [Net Income_pct] => Array ( [0] => 10.94 [1] => 1.90 [2] => 1.94 [3] => 5.20 [4] => 6.71 [5] => 7.05 [6] => 5.05 [7] => 0.44 [8] => -0.79 [9] => -6.96 [10] => 3.78 [11] => 4.56 [12] => 5.57 [13] => 6.54 [14] => 6.48 [15] => 0.42 [16] => 4.40 [17] => 4.39 [18] => 4.36 [19] => 4.18 ) [DaysSalesOutstanding] => Array ( [0] => 51.39 [1] => 41.68 [2] => 57.04 [3] => 57.21 [4] => 52.56 [5] => 66.06 [6] => 58.29 [7] => 54.85 [8] => 60.87 [9] => 41.78 [10] => 32.76 [11] => 31.63 [12] => 34.25 [13] => 36.75 [14] => 28.17 [15] => 33.68 [16] => 40.04 [17] => 41 [18] => 34.71 [19] => 37.08 ) [DaysInventory] => Array ( [0] => 127.01 [1] => 109.05 [2] => 124.67 [3] => 102.73 [4] => 106.08 [5] => 118.18 [6] => 120.55 [7] => 129.02 [8] => 115.24 [9] => 119.47 [10] => 115.43 [11] => 102.43 [12] => 106.23 [13] => 116.72 [14] => 140.9 [15] => 154.9 [16] => 164.16 [17] => 156.35 [18] => 156.7 [19] => 172.13 ) [Payable] => Array ( [0] => 14.3 [1] => 15.9 [2] => 14.6 [3] => 18.3 [4] => 27.4 [5] => 36.43 [6] => 35.585 [7] => 26.246 [8] => 33.68 [9] => 27.972 [10] => 35.451 [11] => 39.775 [12] => 42.561 [13] => 54.84 [14] => 51.053 [15] => 36.388 [16] => 44.493 [17] => 76.396 [18] => 70.461 [19] => 63.001 ) [DaysPayable] => Array ( [0] => 24.41 [1] => 23.92 [2] => 24.07 [3] => 25.17 [4] => 27.48 [5] => 29.58 [6] => 24.94 [7] => 21.02 [8] => 26.82 [9] => 25.39 [10] => 25.65 [11] => 23.57 [12] => 21.86 [13] => 23.03 [14] => 19.14 [15] => 17.99 [16] => 22.03 [17] => 30.69 [18] => 27.47 [19] => 24.65 ) [InventoryTurnover] => Array ( [0] => 2.87 [1] => 3.35 [2] => 2.93 [3] => 3.55 [4] => 3.44 [5] => 3.09 [6] => 3.03 [7] => 2.83 [8] => 3.17 [9] => 3.06 [10] => 3.16 [11] => 3.56 [12] => 3.44 [13] => 3.13 [14] => 2.59 [15] => 2.36 [16] => 2.22 [17] => 2.33 [18] => 2.33 [19] => 2.12 ) [Accts Rec.] => Array ( [0] => 30.1 [1] => 27.7 [2] => 34.6 [3] => 41.6 [4] => 52.4 [5] => 81.366 [6] => 83.16 [7] => 68.499 [8] => 76.448 [9] => 46.018 [10] => 45.288 [11] => 53.395 [12] => 66.673 [13] => 87.487 [14] => 75.161 [15] => 68.105 [16] => 80.863 [17] => 102.06 [18] => 89.048 [19] => 94.789 ) [Inventory] => Array ( [0] => 56.3 [1] => 55.9 [2] => 56.8 [3] => 54.6 [4] => 76.7 [5] => 104.842 [6] => 126.308 [7] => 128.995 [8] => 120.238 [9] => 110.234 [10] => 126.97 [11] => 135.503 [12] => 157.835 [13] => 210.819 [14] => 285.817 [15] => 248.548 [16] => 252.981 [17] => 299.065 [18] => 312.683 [19] => 342.313 ) [inventory2sales] => Array ( [0] => 0.263 [1] => 0.23 [2] => 0.257 [3] => 0.206 [4] => 0.211 [5] => 0.233 [6] => 0.243 [7] => 0.283 [8] => 0.262 [9] => 0.274 [10] => 0.252 [11] => 0.22 [12] => 0.222 [13] => 0.243 [14] => 0.294 [15] => 0.337 [16] => 0.343 [17] => 0.329 [18] => 0.334 [19] => 0.367 ) [Total Current Assets] => Array ( [0] => 102.1 [1] => 96.6 [2] => 104.3 [3] => 110.3 [4] => 144.8 [5] => 203.351 [6] => 231.994 [7] => 225.26 [8] => 249.875 [9] => 183.169 [10] => 198.484 [11] => 226.028 [12] => 283.018 [13] => 348.732 [14] => 395.099 [15] => 384.365 [16] => 447.821 [17] => 485.554 [18] => 504.084 [19] => 522.411 ) [Other Current Assets] => Array ( [0] => 5.2 [1] => 9.9 [2] => 9.5 [3] => 11.2 [4] => 10.3 [5] => 13.418 [6] => 15.473 [7] => 21.096 [8] => 22.848 [9] => 18.166 [10] => 17.877 [11] => 14.532 [12] => 13.632 [13] => 15.79 [14] => 24.447 [15] => 27.283 [16] => 19.38 [17] => 26.924 [18] => 20.09 [19] => 32.569 ) [Net PPE] => Array ( [0] => 42.3 [1] => 51.7 [2] => 54.3 [3] => 62.9 [4] => 81.1 [5] => 109.388 [6] => 126.928 [7] => 123.394 [8] => 125.799 [9] => 105.182 [10] => 96.526 [11] => 96.114 [12] => 113.914 [13] => 141.528 [14] => 169.129 [15] => 172.057 [16] => 168.242 [17] => 188.018 [18] => 182.839 [19] => 184.52 ) [Intangibles] => Array ( [0] => 8.4 [1] => 4.1 [2] => 5.3 [3] => 0 [4] => 12.5 [5] => 36.3 [6] => 37.208 [7] => 36.115 [8] => 36.093 [9] => 20.887 [10] => 19.126 [11] => 19.361 [12] => 19.384 [13] => 26.416 [14] => 29.659 [15] => 13.907 [16] => 13.907 [17] => 14.989 [18] => 15.011 [19] => 15.057 ) [Total Assets] => Array ( [0] => 156 [1] => 154.4 [2] => 167.9 [3] => 182.5 [4] => 248.3 [5] => 355.4 [6] => 402.307 [7] => 400.69 [8] => 416.979 [9] => 319.973 [10] => 324.818 [11] => 346.582 [12] => 421.863 [13] => 542.57 [14] => 612.812 [15] => 590.901 [16] => 649.639 [17] => 716.883 [18] => 728.783 [19] => 749.291 ) [Other Long-Term Assets] => Array ( [0] => 3.2 [1] => 2 [2] => 4 [3] => 9.3 [4] => 9.9 [5] => 6.361 [6] => 6.177 [7] => 15.921 [8] => 5.212 [9] => 10.735 [10] => 10.682 [11] => 5.079 [12] => 5.547 [13] => 25.894 [14] => 18.925 [15] => 20.572 [16] => 19.669 [17] => 28.322 [18] => 26.849 [19] => 27.303 ) [Total Assets Non-liquid] => Array ( [0] => 145.5 [1] => 151.3 [2] => 164.5 [3] => 179.6 [4] => 242.9 [5] => 351.675 [6] => 395.254 [7] => 394.02 [8] => 386.638 [9] => 311.222 [10] => 316.469 [11] => 323.984 [12] => 376.985 [13] => 507.934 [14] => 603.138 [15] => 550.472 [16] => 555.042 [17] => 659.378 [18] => 646.52 [19] => 696.551 ) [HardAssets] => Array ( [0] => 137.1 [1] => 147.2 [2] => 159.2 [3] => 179.6 [4] => 230.4 [5] => 315.375 [6] => 358.046 [7] => 357.905 [8] => 350.545 [9] => 290.335 [10] => 297.343 [11] => 304.623 [12] => 357.601 [13] => 481.518 [14] => 573.479 [15] => 536.565 [16] => 541.135 [17] => 644.389 [18] => 631.509 [19] => 681.494 ) [Accts Payable] => Array ( [0] => 14.3 [1] => 15.9 [2] => 14.6 [3] => 18.3 [4] => 27.4 [5] => 36.43 [6] => 74.271 [7] => 52.681 [8] => 67.093 [9] => 55.572 [10] => 69.754 [11] => 73.524 [12] => 82.384 [13] => 106.142 [14] => 99.023 [15] => 79.701 [16] => 94.824 [17] => 111.735 [18] => 101.324 [19] => 96.033 ) [Short-Term Debt] => Array ( [0] => 8.6 [1] => 0.8 [2] => 2.1 [3] => 0.6 [4] => 0.6 [5] => 0.596 [6] => 1.986 [7] => 2.368 [8] => 3.22 [9] => 36.685 [10] => 11.827 [11] => 0 [12] => 0 [13] => 0 [14] => 3.427 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 8.6 [1] => 0.8 [2] => 2.1 [3] => 0.6 [4] => 0.6 [5] => 0.596 [6] => 1.986 [7] => 2.368 [8] => 3.22 [9] => 36.685 [10] => 11.827 [11] => 0 [12] => 0 [13] => 0 [14] => 3.427 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.448 [7] => 0.35 [8] => 0.46 [9] => 0.49 [10] => 0.575 [11] => 0.59 [12] => 0.699 [13] => 0.883 [14] => 0.807 [15] => 0.357 [16] => 0.598 [17] => 0.606 [18] => 1.644 [19] => 3.635 ) [Total Current Liabilities] => Array ( [0] => 49.1 [1] => 38.6 [2] => 34.4 [3] => 45.6 [4] => 63 [5] => 75.783 [6] => 76.257 [7] => 63.393 [8] => 76.651 [9] => 102.168 [10] => 91.996 [11] => 88.048 [12] => 104.869 [13] => 143.893 [14] => 143.836 [15] => 106.307 [16] => 130.426 [17] => 154.022 [18] => 145.548 [19] => 133.531 ) [Other Current Liab.] => Array ( [0] => 26.2 [1] => 21.9 [2] => 17.7 [3] => 26.7 [4] => 35 [5] => 38.757 [6] => 0 [7] => 8.344 [8] => 6.338 [9] => 9.911 [10] => 10.415 [11] => 14.524 [12] => 22.485 [13] => 37.751 [14] => 41.386 [15] => 26.606 [16] => 35.602 [17] => 42.287 [18] => 44.224 [19] => 37.498 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.864 [7] => 3.921 [8] => 3.935 [9] => 3.948 [10] => 3.998 [11] => 4.235 [12] => 4.339 [13] => 0 [14] => 4.502 [15] => 0 [16] => 0 [17] => 4.542 [18] => 4.56 [19] => 4.572 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 48.442 [7] => 51.681 [8] => 52.547 [9] => 52.989 [10] => 55.956 [11] => 79.723 [12] => 93.76 [13] => 114.256 [14] => 121.968 [15] => 124.381 [16] => 128.831 [17] => 132.744 [18] => 133.809 [19] => 134.73 ) [Retained Earnings] => Array ( [0] => 37.4 [1] => 41.9 [2] => 46.3 [3] => 60.1 [4] => 84.5 [5] => 0 [6] => 142.529 [7] => 144.521 [8] => 139.846 [9] => 110.926 [10] => 129.979 [11] => 158.073 [12] => 197.661 [13] => 254.393 [14] => 317.521 [15] => 320.589 [16] => 353.019 [17] => 392.937 [18] => 413.074 [19] => 445.254 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 90.4 [1] => 95.9 [2] => 99.4 [3] => 102.6 [4] => 132.7 [5] => 167.258 [6] => 194.625 [7] => 197.345 [8] => 192.647 [9] => 167.517 [10] => 191.256 [11] => 242.742 [12] => 296.166 [13] => 376.589 [14] => 439.226 [15] => 451.903 [16] => 492.208 [17] => 528.577 [18] => 549.09 [19] => 576.876 ) [Long-Term Debt] => Array ( [0] => 16.2 [1] => 17.2 [2] => 30.5 [3] => 29.9 [4] => 47.2 [5] => 102.685 [6] => 118.511 [7] => 127.285 [8] => 130.645 [9] => 38.696 [10] => 25.857 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 65.6 [1] => 58.5 [2] => 68.5 [3] => 79.9 [4] => 115.6 [5] => 188.142 [6] => 207.682 [7] => 203.345 [8] => 224.332 [9] => 152.456 [10] => 133.562 [11] => 103.84 [12] => 125.697 [13] => 165.98 [14] => 173.586 [15] => 138.998 [16] => 157.431 [17] => 188.306 [18] => 179.693 [19] => 172.415 ) [Other Long-Term Liab.] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.8 [3] => 4.4 [4] => 2.3 [5] => 9.674 [6] => 12.914 [7] => 3.628 [8] => 7.815 [9] => 8.697 [10] => 15.709 [11] => 11.141 [12] => 14.496 [13] => 13.726 [14] => 16.685 [15] => 17.716 [16] => 14.352 [17] => 18.301 [18] => 18.974 [19] => 21.429 ) [Cash and Equiv_pct] => Array ( [0] => 6.73 [1] => 2.01 [2] => 2.03 [3] => 1.59 [4] => 2.17 [5] => 1.05 [6] => 1.75 [7] => 1.66 [8] => 7.28 [9] => 2.73 [10] => 2.57 [11] => 6.52 [12] => 10.64 [13] => 6.38 [14] => 1.58 [15] => 6.84 [16] => 14.56 [17] => 8.02 [18] => 11.29 [19] => 7.04 ) [Accts Rec._pct] => Array ( [0] => 19.29 [1] => 17.94 [2] => 20.61 [3] => 22.79 [4] => 21.10 [5] => 22.89 [6] => 20.67 [7] => 17.10 [8] => 18.33 [9] => 14.38 [10] => 13.94 [11] => 15.41 [12] => 15.80 [13] => 16.12 [14] => 12.26 [15] => 11.53 [16] => 12.45 [17] => 14.24 [18] => 12.22 [19] => 12.65 ) [Inventory_pct] => Array ( [0] => 36.09 [1] => 36.20 [2] => 33.83 [3] => 29.92 [4] => 30.89 [5] => 29.50 [6] => 31.40 [7] => 32.19 [8] => 28.84 [9] => 34.45 [10] => 39.09 [11] => 39.10 [12] => 37.41 [13] => 38.86 [14] => 46.64 [15] => 42.06 [16] => 38.94 [17] => 41.72 [18] => 42.90 [19] => 45.68 ) [Other Current Assets_pct] => Array ( [0] => 3.33 [1] => 6.41 [2] => 5.66 [3] => 6.14 [4] => 4.15 [5] => 3.78 [6] => 3.85 [7] => 5.26 [8] => 5.48 [9] => 5.68 [10] => 5.50 [11] => 4.19 [12] => 3.23 [13] => 2.91 [14] => 3.99 [15] => 4.62 [16] => 2.98 [17] => 3.76 [18] => 2.76 [19] => 4.35 ) [Total Current Assets_pct] => Array ( [0] => 65.45 [1] => 62.56 [2] => 62.12 [3] => 60.44 [4] => 58.32 [5] => 57.22 [6] => 57.67 [7] => 56.22 [8] => 59.93 [9] => 57.25 [10] => 61.11 [11] => 65.22 [12] => 67.09 [13] => 64.27 [14] => 64.47 [15] => 65.05 [16] => 68.93 [17] => 67.73 [18] => 69.17 [19] => 69.72 ) [Net PPE_pct] => Array ( [0] => 27.12 [1] => 33.48 [2] => 32.34 [3] => 34.47 [4] => 32.66 [5] => 30.78 [6] => 31.55 [7] => 30.80 [8] => 30.17 [9] => 32.87 [10] => 29.72 [11] => 27.73 [12] => 27.00 [13] => 26.08 [14] => 27.60 [15] => 29.12 [16] => 25.90 [17] => 26.23 [18] => 25.09 [19] => 24.63 ) [Intangibles_pct] => Array ( [0] => 5.38 [1] => 2.66 [2] => 3.16 [3] => 0.00 [4] => 5.03 [5] => 10.21 [6] => 9.25 [7] => 9.01 [8] => 8.66 [9] => 6.53 [10] => 5.89 [11] => 5.59 [12] => 4.59 [13] => 4.87 [14] => 4.84 [15] => 2.35 [16] => 2.14 [17] => 2.09 [18] => 2.06 [19] => 2.01 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.05 [1] => 1.30 [2] => 2.38 [3] => 5.10 [4] => 3.99 [5] => 1.79 [6] => 1.54 [7] => 3.97 [8] => 1.25 [9] => 3.35 [10] => 3.29 [11] => 1.47 [12] => 1.31 [13] => 4.77 [14] => 3.09 [15] => 3.48 [16] => 3.03 [17] => 3.95 [18] => 3.68 [19] => 3.64 ) [Accts Payable_pct] => Array ( [0] => 9.17 [1] => 10.30 [2] => 8.70 [3] => 10.03 [4] => 11.04 [5] => 10.25 [6] => 18.46 [7] => 13.15 [8] => 16.09 [9] => 17.37 [10] => 21.47 [11] => 21.21 [12] => 19.53 [13] => 19.56 [14] => 16.16 [15] => 13.49 [16] => 14.60 [17] => 15.59 [18] => 13.90 [19] => 12.82 ) [Short-Term Debt_pct] => Array ( [0] => 5.51 [1] => 0.52 [2] => 1.25 [3] => 0.33 [4] => 0.24 [5] => 0.17 [6] => 0.49 [7] => 0.59 [8] => 0.77 [9] => 11.47 [10] => 3.64 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.56 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 16.79 [1] => 14.18 [2] => 10.54 [3] => 14.63 [4] => 14.10 [5] => 10.91 [6] => 0.00 [7] => 2.08 [8] => 1.52 [9] => 3.10 [10] => 3.21 [11] => 4.19 [12] => 5.33 [13] => 6.96 [14] => 6.75 [15] => 4.50 [16] => 5.48 [17] => 5.90 [18] => 6.07 [19] => 5.00 ) [Total Current Liabilities_pct] => Array ( [0] => 31.47 [1] => 25.00 [2] => 20.49 [3] => 24.99 [4] => 25.37 [5] => 21.32 [6] => 18.95 [7] => 15.82 [8] => 18.38 [9] => 31.93 [10] => 28.32 [11] => 25.40 [12] => 24.86 [13] => 26.52 [14] => 23.47 [15] => 17.99 [16] => 20.08 [17] => 21.48 [18] => 19.97 [19] => 17.82 ) [Long-Term Debt_pct] => Array ( [0] => 10.38 [1] => 11.14 [2] => 18.17 [3] => 16.38 [4] => 19.01 [5] => 28.89 [6] => 29.46 [7] => 31.77 [8] => 31.33 [9] => 12.09 [10] => 7.96 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.19 [1] => 1.75 [2] => 2.14 [3] => 2.41 [4] => 2.17 [5] => 2.72 [6] => 3.21 [7] => 3.16 [8] => 4.09 [9] => 3.62 [10] => 4.84 [11] => 4.56 [12] => 4.94 [13] => 4.07 [14] => 4.85 [15] => 5.53 [16] => 4.16 [17] => 4.78 [18] => 4.69 [19] => 5.19 ) [Total Liabilities_pct] => Array ( [0] => 42.05 [1] => 37.89 [2] => 40.80 [3] => 43.78 [4] => 46.56 [5] => 52.94 [6] => 51.62 [7] => 50.75 [8] => 53.80 [9] => 47.65 [10] => 41.12 [11] => 29.96 [12] => 29.80 [13] => 30.59 [14] => 28.33 [15] => 23.52 [16] => 24.23 [17] => 26.27 [18] => 24.66 [19] => 23.01 ) [netcash] => Array ( [0] => -2.8 [1] => -2.75 [2] => -3.24 [3] => -3.96 [4] => -5.67 [5] => -9.25 [6] => -10.41 [7] => -10.04 [8] => -9.86 [9] => -7.28 [10] => -6.27 [11] => -3.88 [12] => -3.73 [13] => -5.89 [14] => -7.31 [15] => -4.37 [16] => -2.77 [17] => -5.76 [18] => -4.27 [19] => -5.24 ) [NCAV] => Array ( [0] => -0.22 [1] => -0.33 [2] => -0.53 [3] => -0.95 [4] => -1.67 [5] => -3.56 [6] => -3.9 [7] => -4.12 [8] => -3.89 [9] => -2.74 [10] => -1.39 [11] => 1.27 [12] => 2.22 [13] => 1.78 [14] => 1.58 [15] => 3.41 [16] => 5.49 [17] => 4.2 [18] => 5.51 [19] => 5.36 ) [NCAV_real] => Array ( [0] => 1.85 [1] => 1.89 [2] => 1.78 [3] => 1.56 [4] => 1.5 [5] => 0.76 [6] => 1.26 [7] => 1.12 [8] => 1.3 [9] => 1.56 [10] => 3.25 [11] => 5.83 [12] => 7.27 [13] => 8.2 [14] => 9.88 [15] => 10.88 [16] => 12.82 [17] => 13.09 [18] => 14.23 [19] => 15.32 ) [Book Value Per Share] => Array ( [0] => 4.59 [1] => 4.76 [2] => 4.95 [3] => 5.28 [4] => 6.83 [5] => 8.39 [6] => 10.1 [7] => 10.07 [8] => 9.79 [9] => 8.49 [10] => 9.58 [11] => 11.58 [12] => 13.69 [13] => 16.89 [14] => 19.6 [15] => 20.04 [16] => 21.73 [17] => 23.28 [18] => 24.08 [19] => 25.25 ) [Tangibles_book_per_share] => Array ( [0] => 4.16 [1] => 4.56 [2] => 4.68 [3] => 5.28 [4] => 6.18 [5] => 6.57 [6] => 8.17 [7] => 8.23 [8] => 7.95 [9] => 7.43 [10] => 8.62 [11] => 10.66 [12] => 12.79 [13] => 15.7 [14] => 18.28 [15] => 19.42 [16] => 21.12 [17] => 22.62 [18] => 23.42 [19] => 24.59 ) [deb2equity] => Array ( [0] => 0.274 [1] => 0.188 [2] => 0.328 [3] => 0.297 [4] => 0.36 [5] => 0.617 [6] => 0.619 [7] => 0.657 [8] => 0.695 [9] => 0.45 [10] => 0.197 [11] => 0 [12] => 0 [13] => 0 [14] => 0.008 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 24.8 [1] => 18 [2] => 32.6 [3] => 30.5 [4] => 47.8 [5] => 103.281 [6] => 120.497 [7] => 129.653 [8] => 133.865 [9] => 75.381 [10] => 37.684 [11] => 0 [12] => 0 [13] => 0 [14] => 3.427 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.116 [1] => 0.074 [2] => 0.147 [3] => 0.115 [4] => 0.131 [5] => 0.23 [6] => 0.231 [7] => 0.284 [8] => 0.292 [9] => 0.187 [10] => 0.075 [11] => 0 [12] => 0 [13] => 0 [14] => 0.004 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.77 [2] => 0.75 [3] => 0.73 [4] => 0.73 [5] => 0.72 [6] => 0.73 [7] => 0.80 [8] => 0.83 [9] => 0.84 [10] => 0.80 [11] => 0.78 [12] => 0.76 [13] => 0.76 [14] => 0.76 [15] => 0.79 [16] => 0.76 [17] => 0.77 [18] => 0.78 [19] => 0.78 ) [inventory2rev] => Array ( [0] => 0.263 [1] => 0.23 [2] => 0.257 [3] => 0.206 [4] => 0.211 [5] => 0.233 [6] => 0.243 [7] => 0.283 [8] => 0.262 [9] => 0.274 [10] => 0.252 [11] => 0.22 [12] => 0.222 [13] => 0.243 [14] => 0.294 [15] => 0.337 [16] => 0.343 [17] => 0.329 [18] => 0.334 [19] => 0.367 ) [ar2asset] => Array ( [0] => 0.193 [1] => 0.179 [2] => 0.206 [3] => 0.228 [4] => 0.211 [5] => 0.229 [6] => 0.207 [7] => 0.171 [8] => 0.183 [9] => 0.144 [10] => 0.139 [11] => 0.154 [12] => 0.158 [13] => 0.161 [14] => 0.123 [15] => 0.115 [16] => 0.124 [17] => 0.142 [18] => 0.122 [19] => 0.127 ) [cash2asset] => Array ( [0] => 0.067 [1] => 0.02 [2] => 0.02 [3] => 0.016 [4] => 0.022 [5] => 0.01 [6] => 0.018 [7] => 0.017 [8] => 0.073 [9] => 0.027 [10] => 0.026 [11] => 0.065 [12] => 0.106 [13] => 0.064 [14] => 0.016 [15] => 0.068 [16] => 0.146 [17] => 0.08 [18] => 0.113 [19] => 0.07 ) [equity2asset] => Array ( [0] => 0.579 [1] => 0.621 [2] => 0.592 [3] => 0.562 [4] => 0.534 [5] => 0.471 [6] => 0.484 [7] => 0.493 [8] => 0.462 [9] => 0.524 [10] => 0.589 [11] => 0.7 [12] => 0.702 [13] => 0.694 [14] => 0.717 [15] => 0.765 [16] => 0.758 [17] => 0.737 [18] => 0.753 [19] => 0.77 ) [equity2liab_tangbile] => Array ( [0] => 1.25 [1] => 1.569 [2] => 1.374 [3] => 1.284 [4] => 1.04 [5] => 0.696 [6] => 0.758 [7] => 0.793 [8] => 0.698 [9] => 0.962 [10] => 1.289 [11] => 2.151 [12] => 2.202 [13] => 2.11 [14] => 2.359 [15] => 3.151 [16] => 3.038 [17] => 2.727 [18] => 2.972 [19] => 3.259 ) [ppe2asset] => Array ( [0] => 0.271 [1] => 0.335 [2] => 0.323 [3] => 0.345 [4] => 0.327 [5] => 0.308 [6] => 0.316 [7] => 0.308 [8] => 0.302 [9] => 0.329 [10] => 0.297 [11] => 0.277 [12] => 0.27 [13] => 0.261 [14] => 0.276 [15] => 0.291 [16] => 0.259 [17] => 0.262 [18] => 0.251 [19] => 0.246 ) [interest2rev] => Array ( [0] => -0.327 [1] => -0.866 [2] => -0.768 [3] => -0.904 [4] => -0.742 [5] => -0.956 [6] => -1.662 [7] => -2.055 [8] => -2.284 [9] => -1.812 [10] => -0.771 [11] => -0.683 [12] => -0.235 [13] => -0.098 [14] => -0.087 [15] => -0.073 [16] => -0.046 [17] => -0.021 [18] => -0.036 [19] => -0.045 ) [std2asset] => Array ( [0] => 0.315 [1] => 0.25 [2] => 0.205 [3] => 0.25 [4] => 0.254 [5] => 0.213 [6] => 0.19 [7] => 0.158 [8] => 0.184 [9] => 0.319 [10] => 0.283 [11] => 0.254 [12] => 0.249 [13] => 0.265 [14] => 0.235 [15] => 0.18 [16] => 0.201 [17] => 0.215 [18] => 0.2 [19] => 0.178 ) [ltd2asset] => Array ( [0] => 0.104 [1] => 0.111 [2] => 0.182 [3] => 0.164 [4] => 0.19 [5] => 0.289 [6] => 0.295 [7] => 0.318 [8] => 0.313 [9] => 0.121 [10] => 0.08 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 1.371 [1] => 1.571 [2] => 1.319 [3] => 1.454 [4] => 1.466 [5] => 1.265 [6] => 1.294 [7] => 1.138 [8] => 1.099 [9] => 1.257 [10] => 1.553 [11] => 1.778 [12] => 1.684 [13] => 1.602 [14] => 1.589 [15] => 1.249 [16] => 1.135 [17] => 1.267 [18] => 1.285 [19] => 1.245 ) [CF_Net Income] => Array ( [0] => 23.4 [1] => 4.6 [2] => 4.3 [3] => 13.8 [4] => 24.4 [5] => 31.7 [6] => 26.281 [7] => 1.992 [8] => -4.706 [9] => -28.964 [10] => 19.053 [11] => 28.094 [12] => 39.588 [13] => 56.797 [14] => 63.295 [15] => 3.106 [16] => 32.572 [17] => 40.02 [18] => 40.989 [19] => 39.214 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.01 [4] => -0.06 [5] => -0.04 [6] => -0.04 [7] => -0.38 [8] => 0.15 [9] => 0.01 [10] => -0.14 [11] => -0.67 [12] => -0.25 [13] => -0.26 [14] => -0.07 [15] => -0.28 [16] => -0.04 [17] => -0.02 [18] => -0.01 [19] => 0 ) [grahamnumber] => Array ( [0] => 10.55 [1] => 4.84 [2] => 4.75 [3] => 9.18 [4] => 13.21 [5] => 15.33 [6] => 15.83 [7] => 4.34 [8] => 0 [9] => 0 [10] => 11.01 [11] => 17.93 [12] => 22.94 [13] => 30.05 [14] => 34.08 [15] => 7.76 [16] => 26.64 [17] => 29.86 [18] => 28.12 [19] => 30.81 ) [CF_DDA] => Array ( [0] => 3.9 [1] => 5.7 [2] => 5.8 [3] => 6.9 [4] => 8.1 [5] => 11.7 [6] => 15.38 [7] => 17.046 [8] => 15.212 [9] => 13.126 [10] => 11.119 [11] => 10.85 [12] => 11.891 [13] => 15.081 [14] => 17.343 [15] => 18.676 [16] => 18.728 [17] => 19.259 [18] => 23.048 [19] => 22.265 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 16.1 [1] => 6.2 [2] => -0.9 [3] => 34.7 [4] => 28.5 [5] => 27.6 [6] => 23.288 [7] => 1.452 [8] => 33.622 [9] => 7.195 [10] => 21.086 [11] => 32.107 [12] => 39.024 [13] => 45.744 [14] => 10.038 [15] => 49.201 [16] => 62.036 [17] => 32.307 [18] => 28.633 [19] => 5.861 ) [Cash Flow from Others] => Array ( [0] => -3 [1] => 9.1 [2] => 4.5 [3] => 3.5 [4] => 4.7 [5] => 1.9 [6] => 0.946 [7] => 5.706 [8] => 11.98 [9] => 28.027 [10] => 8.292 [11] => 13.704 [12] => 13.701 [13] => 6.312 [14] => 16.184 [15] => 31.783 [16] => 16.647 [17] => 21.387 [18] => 7.444 [19] => 13.385 ) [Cash Flow_PPE] => Array ( [0] => -21.6 [1] => -14.2 [2] => -7 [3] => -24.8 [4] => -17.5 [5] => -23.6 [6] => -26.178 [7] => -10.681 [8] => -16.106 [9] => 4.684 [10] => 13.839 [11] => -11.463 [12] => -29.632 [13] => -38.265 [14] => -39.656 [15] => -17.18 [16] => -11.134 [17] => -35.87 [18] => -25.643 [19] => -27.249 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -19.691 [14] => -18.283 [15] => -0.475 [16] => 0 [17] => -33.407 [18] => 42.94 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -21.9 [1] => -15.2 [2] => -8.7 [3] => -25.3 [4] => -18.5 [5] => -53.6 [6] => -75.418 [7] => -36.059 [8] => -33.979 [9] => -3.588 [10] => -11.168 [11] => -11.63 [12] => -30.879 [13] => -38.451 [14] => -39.932 [15] => -17.463 [16] => -11.336 [17] => -36.13 [18] => -26.018 [19] => -27.673 ) [Cash Flow from Investing] => Array ( [0] => -20.2 [1] => -15.2 [2] => -11.8 [3] => -30.6 [4] => -39.3 [5] => -85.9 [6] => -36.795 [7] => -12.095 [8] => -14.327 [9] => 30.421 [10] => 13.556 [11] => 1.108 [12] => -29.538 [13] => -68.261 [14] => -41.439 [15] => -17.655 [16] => -11.134 [17] => -68.777 [18] => 17.297 [19] => -42.249 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.8 [3] => -7.7 [4] => 1.4 [5] => 1.4 [6] => 1.006 [7] => 0.748 [8] => -0.174 [9] => -0.363 [10] => 2.523 [11] => 18.762 [12] => 10.024 [13] => 15.046 [14] => 4.473 [15] => 0.802 [16] => 1.406 [17] => 0.546 [18] => 0.141 [19] => 0.325 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 1.4 [5] => 1.4 [6] => 1.006 [7] => 0.748 [8] => 0.699 [9] => 0.382 [10] => 2.755 [11] => 18.846 [12] => 10.024 [13] => 15.046 [14] => 4.669 [15] => 0.88 [16] => 1.431 [17] => 0.812 [18] => 0.514 [19] => 0.112 ) [Net Issuance of Debt] => Array ( [0] => 11 [1] => 1.6 [2] => 13.6 [3] => 3.2 [4] => 12 [5] => 55.3 [6] => 16.185 [7] => 9.758 [8] => 4.201 [9] => -58.896 [10] => -37.66 [11] => -37.684 [12] => 0 [13] => -7.5 [14] => 2.515 [15] => -3.427 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -22.79 [19] => -6.856 ) [Cash from Financing] => Array ( [0] => 11 [1] => 1.6 [2] => 12.9 [3] => -4.5 [4] => 13.3 [5] => 56.7 [6] => 17.191 [7] => 10.506 [8] => 4.027 [9] => -59.259 [10] => -35.137 [11] => -18.922 [12] => 12.979 [13] => 11.935 [14] => 7.626 [15] => -3.21 [16] => 2.026 [17] => 0.885 [18] => -22.472 [19] => -6.586 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => -0.1 [5] => 5.77315972805E-15 [6] => 2.22044604925E-16 [7] => 1.11022302463E-15 [8] => 4.99600361081E-16 [9] => 4.4408920985E-16 [10] => -3.99680288865E-15 [11] => -3.5527136788E-15 [12] => 2.955 [13] => 4.389 [14] => 0.638 [15] => -0.585 [16] => 0.62 [17] => 0.339 [18] => 0.177 [19] => -0.055 ) [Net Change in Cash] => Array ( [0] => 7 [1] => -7.3 [2] => 0.2 [3] => -0.5 [4] => 2.4 [5] => -1.7 [6] => 3.327 [7] => -0.383 [8] => 23.671 [9] => -21.59 [10] => -0.403 [11] => 14.249 [12] => 22.28 [13] => -10.242 [14] => -24.963 [15] => 30.755 [16] => 54.168 [17] => -37.092 [18] => 23.424 [19] => -45.365 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0.1 [2] => -3.33066907388E-16 [3] => -0.1 [4] => -0.1 [5] => -0.1 [6] => -0.357 [7] => -0.246 [8] => 0.349 [9] => 0.053 [10] => 0.092 [11] => -0.044 [12] => -0.185 [13] => 0.34 [14] => -1.188 [15] => 2.419 [16] => 1.24 [17] => -1.507 [18] => -0.034 [19] => -2.391 ) [total_freecashflow] => Array ( [0] => -5.8 [1] => -9 [2] => -9.6 [3] => 9.4 [4] => 10 [5] => -26 [6] => -52.13 [7] => -34.607 [8] => -0.357 [9] => 3.607 [10] => 9.918 [11] => 20.477 [12] => 8.145 [13] => 7.293 [14] => -29.894 [15] => 31.738 [16] => 50.7 [17] => -3.823 [18] => 2.615 [19] => -21.812 ) [CF_Net Income_pct] => Array ( [0] => 145.34 [1] => 74.19 [2] => 0 [3] => 39.77 [4] => 85.61 [5] => 114.86 [6] => 112.85 [7] => 137.19 [8] => -14.00 [9] => -402.56 [10] => 90.36 [11] => 87.50 [12] => 101.45 [13] => 124.16 [14] => 630.55 [15] => 6.31 [16] => 52.50 [17] => 123.87 [18] => 143.15 [19] => 669.07 ) [CF_DDA_pct] => Array ( [0] => 4 [1] => 6 [2] => 0 [3] => 7 [4] => 8 [5] => 12 [6] => 15 [7] => 17 [8] => 15 [9] => 13 [10] => 11 [11] => 11 [12] => 12 [13] => 15 [14] => 17 [15] => 19 [16] => 19 [17] => 19 [18] => 23 [19] => 22 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -136.02 [1] => -245.16 [2] => 0 [3] => -72.91 [4] => -64.91 [5] => -194.20 [6] => -323.85 [7] => -2,483.40 [8] => -101.06 [9] => -49.87 [10] => -52.96 [11] => -36.22 [12] => -79.13 [13] => -84.06 [14] => -397.81 [15] => -35.49 [16] => -18.27 [17] => -111.83 [18] => -90.87 [19] => -472.15 ) [Cash Flow from Investing_pct] => Array ( [0] => -125.47 [1] => -245.16 [2] => 0 [3] => -88.18 [4] => -137.89 [5] => -311.23 [6] => -158.00 [7] => -832.99 [8] => -42.61 [9] => 422.81 [10] => 64.29 [11] => 3.45 [12] => -75.69 [13] => -149.22 [14] => -412.82 [15] => -35.88 [16] => -17.95 [17] => -212.89 [18] => 60.41 [19] => -720.85 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => -22.19 [4] => 4.91 [5] => 5.07 [6] => 4.32 [7] => 51.52 [8] => -0.52 [9] => -5.05 [10] => 11.97 [11] => 58.44 [12] => 25.69 [13] => 32.89 [14] => 44.56 [15] => 1.63 [16] => 2.27 [17] => 1.69 [18] => 0.49 [19] => 5.55 ) [Net Issuance of Debt_pct] => Array ( [0] => 68.32 [1] => 25.81 [2] => 0 [3] => 9.22 [4] => 42.11 [5] => 200.36 [6] => 69.50 [7] => 672.04 [8] => 12.49 [9] => -818.57 [10] => -178.60 [11] => -117.37 [12] => 0.00 [13] => -16.40 [14] => 25.05 [15] => -6.97 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -79.59 [19] => -116.98 ) [Other Financing_pct] => Array ( [0] => 68.32 [1] => 25.81 [2] => 0 [3] => -12.97 [4] => 46.67 [5] => 205.43 [6] => 73.82 [7] => 723.55 [8] => 11.98 [9] => -823.61 [10] => -166.64 [11] => -58.93 [12] => 33.26 [13] => 26.09 [14] => 75.97 [15] => -6.52 [16] => 3.27 [17] => 2.74 [18] => -78.48 [19] => -112.37 ) [Cash from Financing_pct] => Array ( [0] => 68.32 [1] => 25.81 [2] => 0 [3] => -12.97 [4] => 47.02 [5] => 205.43 [6] => 73.82 [7] => 723.55 [8] => 11.98 [9] => -823.61 [10] => -166.64 [11] => -58.93 [12] => 25.69 [13] => 16.50 [14] => 69.62 [15] => -5.34 [16] => 2.27 [17] => 1.69 [18] => -79.10 [19] => -111.43 ) [Net Change in Cash_pct] => Array ( [0] => 43.48 [1] => -117.74 [2] => 0 [3] => -1.44 [4] => 8.42 [5] => -6.16 [6] => 14.29 [7] => -26.38 [8] => 70.40 [9] => -300.07 [10] => -1.91 [11] => 44.38 [12] => 57.09 [13] => -22.39 [14] => -248.68 [15] => 62.51 [16] => 87.32 [17] => -114.81 [18] => 81.81 [19] => -774.01 ) [total_freecashflow_pct] => Array ( [0] => -36.02 [1] => -145.16 [2] => 0 [3] => 27.09 [4] => 35.09 [5] => -94.20 [6] => -223.85 [7] => -2,383.40 [8] => -1.06 [9] => 50.13 [10] => 47.04 [11] => 63.78 [12] => 20.87 [13] => 15.94 [14] => -297.81 [15] => 64.51 [16] => 81.73 [17] => -11.83 [18] => 9.13 [19] => -372.15 ) [per share rev] => Array ( [0] => 10.86 [1] => 12.04 [2] => 11.02 [3] => 13.65 [4] => 18.72 [5] => 22.56 [6] => 26.35 [7] => 22.89 [8] => 30.29 [9] => 21.12 [10] => 25.13 [11] => 29.37 [12] => 32.42 [13] => 38.72 [14] => 43.11 [15] => 32.49 [16] => 32.29 [17] => 39.53 [18] => 40.62 [19] => 40.42 ) [per share eps] => Array ( [0] => 0 [1] => 0.225 [2] => 0.215 [3] => 0.71 [4] => 1.26 [5] => 1.59 [6] => 1.33 [7] => 0.1 [8] => -0.24 [9] => -1.47 [10] => 0.95 [11] => 1.34 [12] => 1.81 [13] => 2.53 [14] => 2.8 [15] => 0.14 [16] => 1.42 [17] => 1.74 [18] => 1.77 [19] => 1.69 ) [eps_nri] => Array ( [0] => 1.19 [1] => 0.23 [2] => 0.21 [3] => 0.71 [4] => 1.26 [5] => 1.59 [6] => 1.33 [7] => 0.03 [8] => -0.34 [9] => -1.56 [10] => 0.62 [11] => 1.34 [12] => 1.81 [13] => 2.53 [14] => 2.8 [15] => 0.14 [16] => 1.48 [17] => 1.73 [18] => 1.48 [19] => 1.69 ) [per share_freecashflow] => Array ( [0] => -0.29 [1] => -0.45 [2] => -0.48 [3] => 0.48 [4] => 0.51 [5] => -1.3 [6] => -2.64 [7] => -1.74 [8] => -0.02 [9] => 0.19 [10] => 0.49 [11] => 0.98 [12] => 0.37 [13] => 0.32 [14] => -1.32 [15] => 1.4 [16] => 2.22 [17] => -0.17 [18] => 0.11 [19] => -0.95 ) [ROE] => Array ( [0] => 25.88 [1] => 4.8 [2] => 4.33 [3] => 13.45 [4] => 18.39 [5] => 18.95 [6] => 13.5 [7] => 1.01 [8] => -1.89 [9] => -16.7 [10] => 9.96 [11] => 11.57 [12] => 13.37 [13] => 15.08 [14] => 14.37 [15] => 0.68 [16] => 6.59 [17] => 7.55 [18] => 7.44 [19] => 6.77 ) [ROA] => Array ( [0] => 15 [1] => 2.98 [2] => 2.56 [3] => 7.56 [4] => 9.83 [5] => 8.92 [6] => 6.53 [7] => 0.5 [8] => -0.87 [9] => -8.74 [10] => 5.87 [11] => 8.11 [12] => 9.38 [13] => 10.47 [14] => 10.3 [15] => 0.52 [16] => 4.99 [17] => 5.57 [18] => 5.6 [19] => 5.21 ) [ROC_capital] => Array ( [0] => 149.6 [1] => 158.2 [2] => 168.1 [3] => 184.4 [4] => 236.2 [5] => 326.157 [6] => 374.395 [7] => 369.75 [8] => 398.522 [9] => 306.517 [10] => 312.887 [11] => 336.674 [12] => 410.564 [13] => 506.05 [14] => 588.675 [15] => 583.705 [16] => 635.443 [17] => 700.496 [18] => 707.013 [19] => 739.5 ) [ROC] => Array ( [0] => 15.64 [1] => 2.91 [2] => 2.56 [3] => 7.48 [4] => 10.33 [5] => 9.72 [6] => 7.02 [7] => 0.54 [8] => -0.91 [9] => -9.13 [10] => 6.09 [11] => 8.34 [12] => 9.64 [13] => 11.22 [14] => 10.72 [15] => 0.53 [16] => 5.1 [17] => 5.7 [18] => 5.77 [19] => 5.28 ) [ROC_JOEL_capital] => Array ( [0] => 93.4 [1] => 107.4 [2] => 122.9 [3] => 125.3 [4] => 158.1 [5] => 233.827 [6] => 277.598 [7] => 280.959 [8] => 271.902 [9] => 214.117 [10] => 206.492 [11] => 211.496 [12] => 247.185 [13] => 311.731 [14] => 414.145 [15] => 409.686 [16] => 391.04 [17] => 462.045 [18] => 459.112 [19] => 520.66 ) [ROC_JOEL] => Array ( [0] => 14.78 [1] => 9.03 [2] => 6.59 [3] => 19.71 [4] => 25.55 [5] => 22.41 [6] => 16.98 [7] => 4.19 [8] => -0.83 [9] => -11.6 [10] => 11.24 [11] => 21.89 [12] => 24.41 [13] => 27.82 [14] => 22.16 [15] => 2.42 [16] => 12.59 [17] => 12.41 [18] => 11.13 [19] => 10.69 ) [ROC_JOEL_new] => Array ( [0] => 25.41 [1] => 7.51 [2] => 6.89 [3] => 19.81 [4] => 25.81 [5] => 23.49 [6] => 18.05 [7] => 4.51 [8] => 0.11 [9] => -12.95 [10] => 10.94 [11] => 20.14 [12] => 21.92 [13] => 25.77 [14] => 23.34 [15] => 2.64 [16] => 11.88 [17] => 11.69 [18] => 10.68 [19] => 10.34 ) [grossmargin] => Array ( [0] => 24.32 [1] => 22.88 [2] => 24.89 [3] => 26.9 [4] => 27.48 [5] => 27.98 [6] => 26.55 [7] => 19.95 [8] => 16.93 [9] => 16.23 [10] => 20.43 [11] => 21.62 [12] => 23.68 [13] => 24.14 [14] => 23.96 [15] => 20.65 [16] => 23.69 [17] => 23.17 [18] => 22.21 [19] => 22.2 ) [pretaxmargin] => Array ( [0] => 12.02 [1] => 2.56 [2] => 3.16 [3] => 8.67 [4] => 10.85 [5] => 11.45 [6] => 8.21 [7] => 0.79 [8] => -2.21 [9] => -8.99 [10] => 3.89 [11] => 6.97 [12] => 8.49 [13] => 10.17 [14] => 10.07 [15] => 1.52 [16] => 6.85 [17] => 6.51 [18] => 5.74 [19] => 6.24 ) [operatingmargin] => Array ( [0] => 6.45 [1] => 4 [2] => 3.66 [3] => 9.31 [4] => 11.1 [5] => 11.65 [6] => 9.05 [7] => 2.59 [8] => -0.49 [9] => -6.18 [10] => 4.6 [11] => 7.52 [12] => 8.49 [13] => 9.98 [14] => 9.42 [15] => 1.34 [16] => 6.68 [17] => 6.31 [18] => 5.46 [19] => 5.97 ) [netmargin] => Array ( [0] => 10.94 [1] => 1.9 [2] => 1.94 [3] => 5.2 [4] => 6.71 [5] => 7.05 [6] => 5.05 [7] => 0.44 [8] => -0.79 [9] => -6.96 [10] => 3.78 [11] => 4.56 [12] => 5.57 [13] => 6.54 [14] => 6.48 [15] => 0.42 [16] => 4.4 [17] => 4.39 [18] => 4.36 [19] => 4.18 ) [pettm] => Array ( [0] => 5.330 [1] => 20.240 [2] => 22.950 [3] => 11.650 [4] => 22.140 [5] => 11.850 [6] => 9.940 [7] => 113.670 [8] => 0.000 [9] => 0.000 [10] => 18.250 [11] => 24.410 [12] => 19.400 [13] => 14.680 [14] => 11.190 [15] => 204.090 [16] => 22.810 [17] => 18.550 [18] => 19.040 [19] => 22.890 ) [penri] => Array ( [0] => 0.00 [1] => 20.58 [2] => 22.62 [3] => 11.63 [4] => 22.07 [5] => 11.83 [6] => 9.92 [7] => 111.92 [8] => 0.00 [9] => 0.00 [10] => 27.76 [11] => 24.37 [12] => 19.39 [13] => 14.70 [14] => 11.19 [15] => 207.23 [16] => 22.82 [17] => 18.51 [18] => 22.85 [19] => 22.86 ) [pe] => Array ( [0] => 5.330 [1] => 20.240 [2] => 22.950 [3] => 11.650 [4] => 22.140 [5] => 11.850 [6] => 9.940 [7] => 113.670 [8] => 0.000 [9] => 0.000 [10] => 18.250 [11] => 24.410 [12] => 19.400 [13] => 14.680 [14] => 11.190 [15] => 204.090 [16] => 22.810 [17] => 18.550 [18] => 19.040 [19] => 22.890 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.620 [7] => 1.770 [8] => 1.240 [9] => 1.650 [10] => 1.990 [11] => 3.060 [12] => 2.730 [13] => 2.360 [14] => 1.710 [15] => 1.380 [16] => 1.530 [17] => 1.420 [18] => 1.430 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 39.75 [6] => 33.25 [7] => 2.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 16.69 [13] => 32.5 [14] => 70 [15] => 1.04 [16] => 0 [17] => 0 [18] => 0 [19] => 16.73 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 17.090 [4] => 59.180 [5] => 81.800 [6] => 0.000 [7] => 0.000 [8] => 11.680 [9] => 49.200 [10] => 35.850 [11] => 34.020 [12] => 92.370 [13] => 109.380 [14] => 0.000 [15] => 19.240 [16] => 14.530 [17] => 0.000 [18] => 278.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.580 [1] => 0.400 [2] => 0.430 [3] => 0.600 [4] => 1.490 [5] => 0.840 [6] => 0.500 [7] => 0.640 [8] => 0.140 [9] => 0.570 [10] => 0.680 [11] => 1.110 [12] => 1.080 [13] => 0.960 [14] => 0.730 [15] => 0.830 [16] => 1.000 [17] => 0.810 [18] => 0.820 [19] => 0.960 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.074 [6] => -0.196 [7] => -0.906 [8] => -1.202 [9] => -1.65 [10] => -1.636 [11] => -1.41 [12] => -0.534 [13] => 0.008 [14] => 0.436 [15] => -0.024 [16] => 0.472 [17] => 0.546 [18] => 0.284 [19] => 0.426 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.010 [6] => 53.700 [7] => 19.250 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 7.990 [16] => -12.910 [17] => -13.140 [18] => -5.920 [19] => 9.900 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 32.770 [6] => 52.960 [7] => 12.380 [8] => -6.840 [9] => -28.400 [10] => -10.160 [11] => -6.390 [12] => -1.490 [13] => 0.020 [14] => 1.120 [15] => 7.900 [16] => -11.280 [17] => -11.680 [18] => -5.140 [19] => 11.120 ) [zscore] => Array ( [0] => 3.800 [1] => 3.530 [2] => 3.110 [3] => 3.900 [4] => 5.710 [5] => 3.320 [6] => 3.270 [7] => 2.920 [8] => 2.430 [9] => 2.620 [10] => 4.220 [11] => 7.220 [12] => 6.930 [13] => 6.240 [14] => 5.760 [15] => 5.260 [16] => 5.530 [17] => 5.190 [18] => 5.450 [19] => 6.030 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 8 [4] => 6 [5] => 5 [6] => 4 [7] => 3 [8] => 5 [9] => 3 [10] => 8 [11] => 8 [12] => 6 [13] => 5 [14] => 4 [15] => 4 [16] => 6 [17] => 4 [18] => 3 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.000 [3] => -2.910 [4] => -2.040 [5] => -1.930 [6] => -2.480 [7] => -2.410 [8] => -2.760 [9] => -3.070 [10] => -2.520 [11] => -2.470 [12] => -2.360 [13] => -1.880 [14] => -2.260 [15] => -2.870 [16] => -2.680 [17] => -2.140 [18] => -2.520 [19] => -2.190 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.85 [7] => 0.88 [8] => -0.02 [9] => -0.44 [10] => -0.54 [11] => -0.65 [12] => -0.62 [13] => -0.25 [14] => 1.28 [15] => 1.67 [16] => 1.76 [17] => 1.84 [18] => 1.83 [19] => 1.65 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.440 [6] => 10.330 [7] => 13.710 [8] => 11.480 [9] => 24.730 [10] => 40.780 [11] => 94.060 [12] => 88.200 [13] => 45.160 [14] => 24.420 [15] => 16.090 [16] => 18.400 [17] => 17.470 [18] => 18.260 [19] => 23.380 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.300 [6] => -1.810 [7] => -3.660 [8] => -49.480 [9] => -2.330 [10] => -0.250 [11] => 5.110 [12] => 11.400 [13] => 16.780 [14] => 17.420 [15] => 19.450 [16] => 23.350 [17] => 22.790 [18] => 23.090 [19] => 22.010 ) [medpsvalue] => Array ( [0] => 9.3 [1] => 10.6 [2] => 9.59 [3] => 12 [4] => 16.05 [5] => 19.35 [6] => 22.64 [7] => 19.57 [8] => 61.64 [9] => 18.71 [10] => 21.61 [11] => 25.31 [12] => 27.88 [13] => 33.3 [14] => 37.08 [15] => 27.96 [16] => 27.77 [17] => 34 [18] => 34.92 [19] => 34.77 ) [ev2rev] => Array ( [0] => 0.660 [1] => 0.480 [2] => 0.550 [3] => 0.700 [4] => 1.640 [5] => 1.050 [6] => 0.710 [7] => 0.900 [8] => 0.650 [9] => 0.750 [10] => 0.740 [11] => 1.080 [12] => 1.010 [13] => 0.920 [14] => 0.720 [15] => 0.770 [16] => 0.870 [17] => 0.740 [18] => 0.730 [19] => 0.890 ) [ev2ebitda] => Array ( [0] => 4.650 [1] => 8.320 [2] => 8.420 [3] => 5.730 [4] => 11.820 [5] => 6.970 [6] => 5.510 [7] => 13.610 [8] => 19.250 [9] => 0.000 [10] => 10.980 [11] => 11.420 [12] => 9.680 [13] => 7.620 [14] => 5.990 [15] => 18.630 [16] => 9.200 [17] => 8.580 [18] => 8.900 [19] => 10.300 ) [ev2ebit] => Array ( [0] => 10.180 [1] => 12.010 [2] => 14.790 [3] => 7.500 [4] => 14.770 [5] => 8.980 [6] => 7.810 [7] => 34.650 [8] => 486.840 [9] => 0.000 [10] => 16.500 [11] => 14.310 [12] => 11.850 [13] => 9.170 [14] => 7.590 [15] => 57.280 [16] => 13.000 [17] => 11.760 [18] => 13.490 [19] => 14.970 ) [earning_yield_greenblatt] => Array ( [0] => 9.82 [1] => 8.33 [2] => 6.76 [3] => 13.33 [4] => 6.77 [5] => 11.14 [6] => 12.8 [7] => 2.89 [8] => 0.21 [9] => 0 [10] => 6.06 [11] => 6.99 [12] => 8.44 [13] => 10.91 [14] => 13.18 [15] => 1.75 [16] => 7.69 [17] => 8.5 [18] => 7.41 [19] => 6.68 ) [p2medpsvalue] => Array ( [0] => 0.69 [1] => 0.47 [2] => 0.5 [3] => 0.7 [4] => 1.73 [5] => 0.97 [6] => 0.58 [7] => 0.74 [8] => 0.16 [9] => 0.66 [10] => 0.8 [11] => 1.29 [12] => 1.26 [13] => 1.12 [14] => 0.84 [15] => 0.96 [16] => 1.17 [17] => 0.95 [18] => 0.96 [19] => 1.11 ) [p2grahamnumber] => Array ( [0] => 0.6 [1] => 1.02 [2] => 1 [3] => 0.91 [4] => 2.11 [5] => 1.23 [6] => 0.83 [7] => 3.35 [8] => 0 [9] => 0 [10] => 1.56 [11] => 1.82 [12] => 1.53 [13] => 1.24 [14] => 0.92 [15] => 3.47 [16] => 1.22 [17] => 1.08 [18] => 1.19 [19] => 1.25 ) [p2tangible_book] => Array ( [0] => 1.53 [1] => 1.08 [2] => 1.01 [3] => 1.59 [4] => 4.5 [5] => 2.86 [6] => 1.61 [7] => 1.77 [8] => 1.25 [9] => 1.66 [10] => 2 [11] => 3.06 [12] => 2.74 [13] => 2.37 [14] => 1.71 [15] => 1.39 [16] => 1.53 [17] => 1.42 [18] => 1.42 [19] => 1.57 ) [pb] => Array ( [0] => 1.39 [1] => 1.04 [2] => 0.96 [3] => 1.59 [4] => 4.07 [5] => 2.24 [6] => 1.31 [7] => 1.44 [8] => 1.01 [9] => 1.45 [10] => 1.8 [11] => 2.82 [12] => 2.56 [13] => 2.2 [14] => 1.6 [15] => 1.34 [16] => 1.49 [17] => 1.38 [18] => 1.39 [19] => 1.53 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 213.8 [1] => 242.6 [2] => 221.4 [3] => 265.4 [4] => 363.9 [5] => 449.6 [6] => 520.688 [7] => 455.839 [8] => 458.428 [9] => 402.066 [10] => 504.554 [11] => 616.068 [12] => 710.607 [13] => 869.025 [14] => 973.7 [15] => 738.094 [16] => 737.084 [17] => 908.641 [18] => 936.273 [19] => 932.998 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3.9 [1] => 5.7 [2] => 5.8 [3] => 6.9 [4] => 8.1 [5] => 11.7 [6] => 15.38 [7] => 2.203 [8] => 0.141 [9] => 0.453 [10] => 0.266 [11] => 0.287 [12] => 0.384 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.7 [1] => 2.1 [2] => 1.7 [3] => 2.4 [4] => 2.7 [5] => 4.3 [6] => 8.652 [7] => 9.367 [8] => 10.469 [9] => 7.284 [10] => 3.889 [11] => 4.209 [12] => 1.672 [13] => 0.853 [14] => 0.851 [15] => 0.537 [16] => 0.339 [17] => 0.19 [18] => 0.339 [19] => 0.423 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.334 [19] => 17.176 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 10.5 [1] => 3.1 [2] => 3.4 [3] => 2.9 [4] => 5.4 [5] => 3.725 [6] => 7.053 [7] => 6.67 [8] => 30.341 [9] => 8.751 [10] => 8.349 [11] => 22.598 [12] => 44.878 [13] => 34.636 [14] => 9.674 [15] => 40.429 [16] => 94.597 [17] => 57.505 [18] => 80.929 [19] => 35.564 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 64.7 [1] => 67.8 [2] => 70.3 [3] => 75.1 [4] => 96.9 [5] => 124.621 [6] => 147.958 [7] => 166.012 [8] => 148.298 [9] => 139.135 [10] => 155.529 [11] => 155.114 [12] => 177.014 [13] => 252.503 [14] => 329.189 [15] => 296.403 [16] => 292.03 [17] => 354.311 [18] => 360.956 [19] => 419.361 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 14.3 [1] => 15.9 [2] => 14.6 [3] => 18.3 [4] => 27.4 [5] => 36.43 [6] => 74.271 [7] => 52.681 [8] => 67.093 [9] => 55.572 [10] => 69.754 [11] => 73.524 [12] => 82.384 [13] => 106.142 [14] => 99.023 [15] => 79.701 [16] => 94.824 [17] => 111.735 [18] => 101.324 [19] => 96.033 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 8.6 [1] => 0.8 [2] => 2.1 [3] => 0.6 [4] => 0.6 [5] => 0.596 [6] => 1.986 [7] => 2.368 [8] => 3.22 [9] => 36.685 [10] => 11.827 [11] => 0 [12] => 0 [13] => 0 [14] => 3.427 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 44.224 [19] => 37.498 ) [BS_other_liabilities_Insurance] => Array ( [0] => 26.5 [1] => 24.6 [2] => 21.3 [3] => 31.1 [4] => 40.4 [5] => 48.431 [6] => 12.914 [7] => 21.011 [8] => 23.374 [9] => 21.503 [10] => 26.124 [11] => 30.316 [12] => 43.313 [13] => 59.838 [14] => 71.136 [15] => 59.297 [16] => 62.607 [17] => 76.571 [18] => 34.145 [19] => 38.884 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.7 [1] => -2.1 [2] => -1.7 [3] => -2.4 [4] => -2.7 [5] => -3.2 [6] => -6.412 [7] => -7.782 [8] => -8.837 [9] => -6.533 [10] => -3.556 [11] => -3.565 [12] => -0.202 [13] => 1.88 [14] => 0.037 [15] => 0.197 [16] => 0.614 [17] => 0.693 [18] => 0.806 [19] => 0.624 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -35 [1] => -40.7 [2] => -41.1 [3] => -43 [4] => -54.9 [5] => -68 [6] => -84.391 [7] => -88.737 [8] => -84.552 [9] => -78.864 [10] => -82.133 [11] => -92.689 [12] => -105.89 [13] => -122.681 [14] => -139.964 [15] => -126.131 [16] => -128.082 [17] => -151.63 [18] => -159.371 [19] => -155.602 ) [BS_MoneyMarket] => Array ( [0] => -10.5 [1] => -3.1 [2] => -3.4 [3] => -2.9 [4] => -5.4 [5] => -3.725 [6] => -7.053 [7] => -6.67 [8] => -30.341 [9] => -8.751 [10] => -8.349 [11] => -22.598 [12] => -44.878 [13] => -34.636 [14] => -9.674 [15] => -40.429 [16] => -94.597 [17] => -57.505 [18] => -80.929 [19] => -35.564 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 75.2 [1] => 70.9 [2] => 73.7 [3] => 78 [4] => 102.3 [5] => 128.346 [6] => 155.011 [7] => 172.682 [8] => 178.639 [9] => 147.886 [10] => 163.878 [11] => 177.712 [12] => 221.892 [13] => 287.139 [14] => 338.863 [15] => 336.832 [16] => 386.627 [17] => 411.816 [18] => 441.885 [19] => 454.925 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 26.5 [1] => 24.6 [2] => 21.3 [3] => 31.1 [4] => 40.4 [5] => 48.431 [6] => 12.914 [7] => 21.011 [8] => 23.374 [9] => 21.503 [10] => 26.124 [11] => 30.316 [12] => 43.313 [13] => 59.838 [14] => 71.136 [15] => 59.297 [16] => 62.607 [17] => 76.571 [18] => 78.369 [19] => 76.382 ) [cash2debt] => Array ( [0] => 0.423 [1] => 0.172 [2] => 0.104 [3] => 0.095 [4] => 0.113 [5] => 0.036 [6] => 0.059 [7] => 0.051 [8] => 0.227 [9] => 0.116 [10] => 0.222 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 2.823 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 19.71 [1] => 4.62 [2] => 4.76 [3] => 10.29 [4] => 14.96 [5] => 12.19 [6] => 5.45 [7] => 1.26 [8] => 0 [9] => 0 [10] => 5.97 [11] => 11 [12] => 36.09 [13] => 101.67 [14] => 107.84 [15] => 18.45 [16] => 145.26 [17] => 301.88 [18] => 150.76 [19] => 131.63 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.008 [7] => -0.124 [8] => -0.092 [9] => -0.033 [10] => -0.111 [11] => -0.105 [12] => -0.082 [13] => -0.211 [14] => -0.167 [15] => -0.038 [16] => -0.142 [17] => -0.102 [18] => -0.161 [19] => -0.172 ) [TaxProvision] => Array ( [0] => -2.3 [1] => -1.6 [2] => -2.7 [3] => -9.2 [4] => -15.1 [5] => -19.8 [6] => -16.441 [7] => -1.481 [8] => 3.585 [9] => 5.472 [10] => -7.021 [11] => -14.748 [12] => -20.638 [13] => -31.398 [14] => -34.766 [15] => -8.135 [16] => -16.649 [17] => -19.337 [18] => -19.487 [19] => -19.028 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 17.036 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 23.4 [1] => 4.6 [2] => 4.3 [3] => 13.8 [4] => 24.4 [5] => 31.7 [6] => 26.283 [7] => 1.991 [8] => -6.638 [9] => -30.712 [10] => 12.483 [11] => 28.094 [12] => 39.588 [13] => 57.008 [14] => 63.295 [15] => 3.106 [16] => 33.841 [17] => 39.795 [18] => 34.21 [19] => 39.214 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.006 [9] => 2.734 [10] => 6.571 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.269 [17] => 0.225 [18] => 6.779 [19] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0.225 [2] => 0.215 [3] => 0.71 [4] => 1.26 [5] => 1.59 [6] => 1.33 [7] => 0.1 [8] => -0.24 [9] => -1.47 [10] => 0.95 [11] => 1.34 [12] => 1.81 [13] => 2.53 [14] => 2.8 [15] => 0.14 [16] => 1.42 [17] => 1.74 [18] => 1.77 [19] => 1.69 ) [eps_basic] => Array ( [0] => 1.19 [1] => 0.225 [2] => 0.215 [3] => 0.73 [4] => 1.3 [5] => 1.66 [6] => 1.37 [7] => 0.1 [8] => -0.24 [9] => -1.47 [10] => 0.96 [11] => 1.38 [12] => 1.85 [13] => 2.59 [14] => 2.83 [15] => 0.14 [16] => 1.44 [17] => 1.77 [18] => 1.8 [19] => 1.72 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 41.784 [7] => 42.746 [8] => 47.938 [9] => 46.31 [10] => 58.066 [11] => 65.82 [12] => 77.229 [13] => 105.664 [14] => 128.234 [15] => 108.57 [16] => 114.935 [17] => 147.418 [18] => 151.57 [19] => 167.838 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.521 [7] => 27.27 [8] => 20.606 [9] => 26.113 [10] => 28.773 [11] => 28.602 [12] => 43.227 [13] => 54.128 [14] => 57.776 [15] => 52.01 [16] => 60.463 [17] => 71.49 [18] => 76.052 [19] => 74.663 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 57.003 [7] => 37.645 [8] => 27.766 [9] => 21.053 [10] => 28.869 [11] => 29.702 [12] => 27.992 [13] => 51.027 [14] => 99.807 [15] => 87.968 [16] => 77.583 [17] => 80.157 [18] => 85.061 [19] => 99.812 ) [OtherInventories] => Array ( [0] => 56.3 [1] => 55.9 [2] => 56.8 [3] => 54.6 [4] => 76.7 [5] => 104.842 [6] => 0 [7] => 21.334 [8] => 23.928 [9] => 16.758 [10] => 11.262 [11] => 11.379 [12] => 9.387 [13] => 0 [14] => -1.42108547152E-14 [15] => 1.42108547152E-14 [16] => 0 [17] => 0 [18] => -1.42108547152E-14 [19] => -2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 10.5 [1] => 3.1 [2] => 3.4 [3] => 2.9 [4] => 5.4 [5] => 3.725 [6] => 7.053 [7] => 6.67 [8] => 30.341 [9] => 8.751 [10] => 8.349 [11] => 22.598 [12] => 44.878 [13] => 34.636 [14] => 9.674 [15] => 40.429 [16] => 94.597 [17] => 57.505 [18] => 80.929 [19] => 35.564 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.334 [19] => 17.176 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 74.499 [8] => 86.637 [9] => 80.02 [10] => 76.698 [11] => 79.624 [12] => 92.127 [13] => 103.033 [14] => 123.546 [15] => 124.737 [16] => 126.618 [17] => 13.052 [18] => 13 [19] => 13.952 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 134.513 [18] => 130.105 [19] => 136 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 118.707 [8] => 119.953 [9] => 112.184 [10] => 111.365 [11] => 117.692 [12] => 132.308 [13] => 161.183 [14] => 181.2 [15] => 200.279 [16] => 211.579 [17] => 224.769 [18] => 231.899 [19] => 242.554 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 182.472 [7] => 193.206 [8] => 206.59 [9] => 192.204 [10] => 188.063 [11] => 197.316 [12] => 224.435 [13] => 264.216 [14] => 304.746 [15] => 325.016 [16] => 338.197 [17] => 372.334 [18] => 375.004 [19] => 392.506 ) [AccumulatedDepreciation] => Array ( [0] => -3.7 [1] => -23 [2] => -27.1 [3] => -31.7 [4] => -37.1 [5] => -44.013 [6] => -55.544 [7] => -69.813 [8] => -80.791 [9] => -87.022 [10] => -91.537 [11] => -101.202 [12] => -110.521 [13] => -122.689 [14] => -135.617 [15] => -152.959 [16] => -169.955 [17] => -184.316 [18] => -192.165 [19] => -207.986 ) [AccountsPayable] => Array ( [0] => 14.3 [1] => 15.9 [2] => 14.6 [3] => 18.3 [4] => 27.4 [5] => 36.43 [6] => 35.585 [7] => 26.246 [8] => 33.68 [9] => 27.972 [10] => 35.451 [11] => 39.775 [12] => 42.561 [13] => 54.84 [14] => 51.053 [15] => 36.388 [16] => 44.493 [17] => 55.17 [18] => 46.21 [19] => 45.845 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 21.226 [18] => 24.251 [19] => 17.156 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 38.686 [7] => 26.435 [8] => 33.413 [9] => 27.6 [10] => 34.303 [11] => 33.749 [12] => 39.823 [13] => 51.302 [14] => 47.97 [15] => 43.313 [16] => 50.331 [17] => 35.339 [18] => 30.863 [19] => 33.032 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 16.2 [1] => 17.2 [2] => 30.5 [3] => 29.9 [4] => 47.2 [5] => 102.685 [6] => 118.511 [7] => 127.285 [8] => 130.645 [9] => 38.696 [10] => 25.857 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 2.4 [2] => 2.8 [3] => 0 [4] => 3.1 [5] => 0 [6] => 0 [7] => 9.039 [8] => 9.221 [9] => 2.895 [10] => 0 [11] => 4.651 [12] => 6.332 [13] => 8.361 [14] => 13.065 [15] => 14.975 [16] => 12.653 [17] => 15.983 [18] => 15.171 [19] => 17.455 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 23.4 [1] => 4.6 [2] => 4.3 [3] => 13.8 [4] => 24.4 [5] => 31.7 [6] => 26.281 [7] => 1.992 [8] => -4.706 [9] => -28.964 [10] => 19.053 [11] => 28.094 [12] => 39.588 [13] => 56.797 [14] => 63.295 [15] => 3.106 [16] => 32.572 [17] => 40.02 [18] => 40.989 [19] => 39.214 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.7 [1] => -2.6 [2] => -3.9 [3] => 1 [4] => -11.4 [5] => -6 [6] => 8.155 [7] => 0.677 [8] => 3.244 [9] => 6.576 [10] => -3.357 [11] => -8.614 [12] => -14.046 [13] => -10.586 [14] => 10.926 [15] => 8.171 [16] => -11.911 [17] => -24.554 [18] => 7.555 [19] => -8.849 ) [ChangeInInventory] => Array ( [0] => -3.5 [1] => -5.9 [2] => -1.4 [3] => -1.8 [4] => -3.7 [5] => -11.1 [6] => -18.901 [7] => -4.447 [8] => 6.527 [9] => 6.292 [10] => -21.471 [11] => -11.292 [12] => -26.815 [13] => -42.595 [14] => -70.79 [15] => 36.57 [16] => -2.115 [17] => -32.017 [18] => -41.145 [19] => -36.561 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.879 [8] => -1.379 [9] => -2.752 [10] => -4.648 [11] => 1.424 [12] => 1.555 [13] => -0.402 [14] => -3.819 [15] => -0.698 [16] => 5.532 [17] => 0.177 [18] => -1.655 [19] => -5.433 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.1 [1] => 6.1 [2] => -1.1 [3] => 3.9 [4] => 2.7 [5] => 2 [6] => -3.676 [7] => -11.047 [8] => 6.537 [9] => -6.688 [10] => 9.912 [11] => 4.679 [12] => 2.976 [13] => 5.516 [14] => -27.314 [15] => -31.663 [16] => -4.011 [17] => 3.777 [18] => -17.19 [19] => -8.998 ) [ChangeInWorkingCapital] => Array ( [0] => -8.2 [1] => -13.2 [2] => -15.5 [3] => 10.5 [4] => -8.7 [5] => -18.9 [6] => -19.814 [7] => -22.123 [8] => 11.746 [9] => 0.515 [10] => -22.322 [11] => -19.045 [12] => -27.17 [13] => -32.546 [14] => -89.336 [15] => -4.746 [16] => -5.414 [17] => -46.377 [18] => -49.071 [19] => -66.783 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.2 [6] => 0.495 [7] => -1.169 [8] => -0.61 [9] => -5.509 [10] => 4.944 [11] => -1.496 [12] => 1.014 [13] => 0.1 [14] => 2.552 [15] => 0.382 [16] => -0.497 [17] => -1.982 [18] => 6.223 [19] => -2.22 ) [PurchaseOfPPE] => Array ( [0] => -21.9 [1] => -15.2 [2] => -8.7 [3] => -25.3 [4] => -18.5 [5] => -53.6 [6] => -75.418 [7] => -36.059 [8] => -33.979 [9] => -3.588 [10] => -11.168 [11] => -11.63 [12] => -30.879 [13] => -38.451 [14] => -39.932 [15] => -17.463 [16] => -11.336 [17] => -36.13 [18] => -26.018 [19] => -27.673 ) [SaleOfPPE] => Array ( [0] => 0.3 [1] => 1 [2] => 1.7 [3] => 0.5 [4] => 1 [5] => 30 [6] => 49.24 [7] => 25.378 [8] => 17.873 [9] => 8.272 [10] => 25.007 [11] => 0.167 [12] => 1.247 [13] => 0.186 [14] => 0.276 [15] => 0.283 [16] => 0.202 [17] => 0.26 [18] => 0.375 [19] => 0.424 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.5 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -19.691 [14] => -18.283 [15] => -0.475 [16] => 0 [17] => -33.407 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 42.94 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -15 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.4 [1] => -1 [2] => -4.7 [3] => -5.8 [4] => -21.8 [5] => -62.3 [6] => -10.617 [7] => -1.414 [8] => 1.779 [9] => 25.737 [10] => -0.283 [11] => 12.571 [12] => 0.094 [13] => -10.305 [14] => 16.5 [15] => -1.66533453694E-16 [16] => -5.55111512313E-17 [17] => 0 [18] => 0 [19] => -3.5527136788E-15 ) [sloanratio] => Array ( [0] => 0.18 [1] => 0.09 [2] => 0.1 [3] => 0.05 [4] => 0.14 [5] => 0.25 [6] => 0.1 [7] => 0.03 [8] => -0.05 [9] => -0.2 [10] => -0.05 [11] => -0.01 [12] => 0.07 [13] => 0.15 [14] => 0.15 [15] => -0.05 [16] => -0.03 [17] => 0.11 [18] => -0.01 [19] => 0.1 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.78 ) [current_ratio] => Array ( [0] => 2.08 [1] => 2.5 [2] => 3.03 [3] => 2.42 [4] => 2.3 [5] => 2.68 [6] => 3.04 [7] => 3.55 [8] => 3.26 [9] => 1.79 [10] => 2.16 [11] => 2.57 [12] => 2.7 [13] => 2.42 [14] => 2.75 [15] => 3.62 [16] => 3.43 [17] => 3.15 [18] => 3.46 [19] => 3.91 ) [quick_ratio] => Array ( [0] => 0.93 [1] => 1.05 [2] => 1.38 [3] => 1.22 [4] => 1.08 [5] => 1.3 [6] => 1.39 [7] => 1.52 [8] => 1.69 [9] => 0.71 [10] => 0.78 [11] => 1.03 [12] => 1.19 [13] => 0.96 [14] => 0.76 [15] => 1.28 [16] => 1.49 [17] => 1.21 [18] => 1.32 [19] => 1.35 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.178 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.32 [2] => 0.24 [3] => 3.27 [4] => -0.02 [5] => -2.52 [6] => 3.31 [7] => -1.66 [8] => -0.46 [9] => -0.25 [10] => -1.22 [11] => -4.96 [12] => -3.24 [13] => -3.05 [14] => -0.49 [15] => -0.62 [16] => -0.44 [17] => -0.26 [18] => -0.4 [19] => -0.22 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.87 [2] => -8.47 [3] => 23.87 [4] => 37.14 [5] => 20.51 [6] => 16.8 [7] => -13.13 [8] => 32.33 [9] => -30.27 [10] => 18.99 [11] => 16.87 [12] => 10.38 [13] => 19.43 [14] => 11.34 [15] => -24.63 [16] => -0.62 [17] => 22.42 [18] => 2.76 [19] => -0.49 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => -4.44 [3] => 230.23 [4] => 77.46 [5] => 26.19 [6] => -16.35 [7] => -92.48 [8] => -340 [9] => 0 [10] => 0 [11] => 41.05 [12] => 35.07 [13] => 39.78 [14] => 10.67 [15] => -95 [16] => 914.29 [17] => 22.54 [18] => 1.72 [19] => -4.52 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.358376249621 [6] => 0.184729981378 [7] => 5.81402597403 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 25.9361702128 [16] => 0 [17] => 0 [18] => 0 [19] => 2.30909090909 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.39 [12] => 3.08 [13] => 2.22 [14] => 1.8 [15] => 1.39 [16] => 1.39 [17] => 1.41 [18] => 1.44 [19] => 1.76 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.47 [6] => 0.4 [7] => 5.82 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.1 [13] => 1.14 [14] => 0.45 [15] => 25.9 [16] => 0 [17] => 0 [18] => 0 [19] => 2.31 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 25.72 [12] => 15.81 [13] => 20.89 [14] => 19.83 [15] => 7.9 [16] => 5.9 [17] => 7.67 [18] => 6.05 [19] => 7.21 ) )
Astec Industries Inc (NAS:ASTE)
Days Inventory
180.69 (As of Mar. 2014)

Astec Industries Inc's inventory for the three months ended in Mar. 2014 was $361.2 Mil. Astec Industries Inc's cost of goods sold for the three months ended in Mar. 2014 was $181.9 Mil. Hence, Astec Industries Inc's days inventory for the three months ended in Mar. 2014 was 180.69.

Astec Industries Inc's days inventory increased from Mar. 2013 (154.82) to Mar. 2014 (180.69). It might indicate that Astec Industries Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Astec Industries Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 137.72.

Inventory turnover measures how fast the company turns over its inventory within a year. Astec Industries Inc's inventory turnover for the three months ended in Mar. 2014 was 0.50.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Astec Industries Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.51.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Astec Industries Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=342.313/725.879*365
=172.13

Astec Industries Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=361.209/181.916*91
=180.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Astec Industries Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=361.209/238.673*91
=137.72

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Astec Industries Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Astec Industries Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=361.209 / 238.673
=1.51

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Astec Industries Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 115.43102.43106.23116.72140.90154.90164.16156.35156.70172.13

Astec Industries Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 161.37147.49158.25181.36158.67154.82150.52184.74176.45180.69
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide