Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 46.99 [6] => 37.62 [7] => 46.74 [8] => 45.08 [9] => 69.25 [10] => 96.64 [11] => 142.75 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 21.20 [7] => 23.59 [8] => 22.05 [9] => 39.27 [10] => 50.09 [11] => 74.84 ) [BS_share] => Array ( [0] => 0 [1] => 3.483 [2] => 4.151 [3] => 4.532 [4] => 4.708 [5] => 32.24 [6] => 33.18 [7] => 33.89 [8] => 34.53 [9] => 35.40 [10] => 36.29 [11] => 37.17 ) [Fiscal Year] => Array ( [0] => Dec02 [1] => Dec03 [2] => Dec04 [3] => Dec05 [4] => Dec06 [5] => Dec07 [6] => Dec08 [7] => Dec09 [8] => Dec10 [9] => Dec11 [10] => Dec12 [11] => Dec13 ) [quarter] => Array ( [0] => 200212 [1] => 200312 [2] => 200412 [3] => 200512 [4] => 200612 [5] => 200712 [6] => 200812 [7] => 200912 [8] => 201012 [9] => 201112 [10] => 201212 [11] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 3.483 [2] => 4.151 [3] => 4.532 [4] => 4.708 [5] => 12.568 [6] => 34.777 [7] => 34.917 [8] => 35.204 [9] => 36.050 [10] => 37.133 [11] => 38.257 ) [Revenue] => Array ( [0] => 11.984 [1] => 24.666 [2] => 38.938 [3] => 53.54 [4] => 75.813 [5] => 100.773 [6] => 136.282 [7] => 188.527 [8] => 245.538 [9] => 324.067 [10] => 422.271 [11] => 595.003 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.544 [4] => 36.53 [5] => 46.135 [6] => 59.947 [7] => 79.017 [8] => 96.582 [9] => 122.795 [10] => 166.886 [11] => 238.672 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 25.996 [4] => 39.283 [5] => 54.638 [6] => 76.335 [7] => 109.51 [8] => 148.956 [9] => 201.272 [10] => 255.385 [11] => 356.331 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.225 [4] => 31.991 [5] => 37.134 [6] => 52.157 [7] => 70.183 [8] => 95.794 [9] => 128.486 [10] => 161.325 [11] => 249.264 ) [RD] => Array ( [0] => 0 [1] => 1.051 [2] => 0 [3] => 2.925 [4] => 6.903 [5] => 7.476 [6] => 10.6 [7] => 14.348 [8] => 18.448 [9] => 23.343 [10] => 33.792 [11] => 57.639 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.552 [4] => 6.18 [5] => 5.467 [6] => 6.095 [7] => 8.403 [8] => 12.956 [9] => 19.03 [10] => 29.144 [11] => 61.853 ) [Operating Income] => Array ( [0] => 0 [1] => -4.891 [2] => 0 [3] => -9.638 [4] => -5.85 [5] => 4.487 [6] => 7.585 [7] => 17.212 [8] => 23.597 [9] => 32.733 [10] => 34.627 [11] => 5.853 ) [other_operating_charges] => Array ( [0] => 0 [1] => -3.84 [2] => 0 [3] => -5.484 [4] => -6.239 [5] => -5.541 [6] => -5.993 [7] => -7.767 [8] => -11.117 [9] => -16.71 [10] => -25.641 [11] => -43.575 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 36 [6] => 37.62 [7] => 45.24 [8] => 40.98 [9] => 49.12 [10] => 73.29 [11] => 134.5 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.309 [4] => 9.736 [5] => 71.891 [6] => 86.994 [7] => 82.849 [8] => 116.175 [9] => 119.865 [10] => 193.08 [11] => 65.002 ) [ev_addition] => Array ( [0] => 0 [1] => 43.678 [2] => 0 [3] => 10.828 [4] => 17.557 [5] => -70.493 [6] => -77.472 [7] => -73.898 [8] => -109.868 [9] => -119.865 [10] => -193.08 [11] => 158.748 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1090.147 [6] => 1170.7596 [7] => 1459.2856 [8] => 1305.1714 [9] => 1618.983 [10] => 2466.6141 [11] => 5158.113 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.702 [5] => -5.689 [6] => -0.699 [7] => 0.845 [8] => 0 [9] => 0 [10] => 0.658 [11] => 0.283 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.034 [6] => -23.202 [7] => 8.829 [8] => 10.396 [9] => 13.834 [10] => 16.146 [11] => -0.363 ) [Pretax Income] => Array ( [0] => 0 [1] => -5.366 [2] => 0 [3] => 0 [4] => 0 [5] => -3.469 [6] => 8.4 [7] => 18.105 [8] => 23.1 [9] => 32.88 [10] => 34.878 [11] => 2.231 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.065 [2] => 0 [3] => 0.106 [4] => 0.372 [5] => 1.415 [6] => 1.942 [7] => 1.016 [8] => 0.309 [9] => 0.396 [10] => 0 [11] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.54 [2] => 0 [3] => -1.861 [4] => -2.67 [5] => -3.682 [6] => -0.428 [7] => -0.968 [8] => -0.753 [9] => -0.314 [10] => -0.407 [11] => -3.905 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.552 [4] => 6.18 [5] => 5.467 [6] => 6.095 [7] => 8.403 [8] => 12.956 [9] => 19.03 [10] => 29.144 [11] => 61.853 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 2.89 [2] => 0 [3] => 5.55 [4] => 6.18 [5] => 5.47 [6] => 6.1 [7] => 8.4 [8] => 12.96 [9] => 19.03 [10] => 29.14 [11] => 61.85 ) [EBIT] => Array ( [0] => 0 [1] => -4.826 [2] => 0 [3] => -9.638 [4] => -5.85 [5] => 0.213 [6] => 8.828 [7] => 19.073 [8] => 23.597 [9] => 32.733 [10] => 35.285 [11] => 6.136 ) [EBITDA_morn] => Array ( [0] => 0 [1] => -1.932 [2] => 0 [3] => -4.086 [4] => 0.389 [5] => 5.754 [6] => 14.923 [7] => 27.476 [8] => 36.553 [9] => 51.763 [10] => 64.429 [11] => 67.989 ) [EBITDA] => Array ( [0] => 0 [1] => -4.826 [2] => 0 [3] => -4.086 [4] => 0.33 [5] => 5.68 [6] => 14.923 [7] => 27.476 [8] => 36.553 [9] => 51.763 [10] => 64.429 [11] => 67.989 ) [DDA_new] => Array ( [0] => 0 [1] => 2.89 [2] => 0 [3] => 5.55 [4] => 6.18 [5] => 5.47 [6] => 6.1 [7] => 8.4 [8] => 12.96 [9] => 19.03 [10] => 29.14 [11] => 61.85 ) [Net Income] => Array ( [0] => -9.558 [1] => -5.366 [2] => -3.61 [3] => -11.393 [4] => -9.224 [5] => -3.503 [6] => 31.602 [7] => 9.276 [8] => 12.704 [9] => 19.046 [10] => 18.732 [11] => 2.594 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 3.483 [2] => 4.151 [3] => 4.532 [4] => 4.708 [5] => 12.568 [6] => 34.777 [7] => 34.917 [8] => 35.204 [9] => 36.050 [10] => 37.133 [11] => 38.257 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 3.483 [2] => 4.151 [3] => 4.532 [4] => 4.708 [5] => 12.568 [6] => 34.777 [7] => 34.917 [8] => 35.204 [9] => 36.050 [10] => 37.133 [11] => 38.257 ) [shares_basic] => Array ( [0] => 0.000 [1] => 3.483 [2] => 4.151 [3] => 4.532 [4] => 4.708 [5] => 12.568 [6] => 32.746 [7] => 33.584 [8] => 34.181 [9] => 35.046 [10] => 35.956 [11] => 36.856 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.51 [4] => 0.48 [5] => 0.46 [6] => 0.44 [7] => 0.42 [8] => 0.39 [9] => 0.38 [10] => 0.40 [11] => 0.40 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 48.55 [4] => 51.82 [5] => 54.22 [6] => 56.01 [7] => 58.09 [8] => 60.67 [9] => 62.11 [10] => 60.48 [11] => 59.89 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 50.85 [4] => 42.20 [5] => 36.85 [6] => 38.27 [7] => 37.23 [8] => 39.01 [9] => 39.65 [10] => 38.20 [11] => 41.89 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -2.19 [2] => 0.00 [3] => -3.48 [4] => -3.52 [5] => -3.65 [6] => -0.31 [7] => -0.51 [8] => -0.31 [9] => -0.10 [10] => -0.10 [11] => -0.66 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => -21.75 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -3.44 [6] => 6.16 [7] => 9.60 [8] => 9.41 [9] => 10.15 [10] => 8.26 [11] => 0.37 ) [Net Income_pct] => Array ( [0] => -79.76 [1] => -21.75 [2] => -9.27 [3] => -21.28 [4] => -12.17 [5] => -3.48 [6] => 23.19 [7] => 4.92 [8] => 5.17 [9] => 5.88 [10] => 4.44 [11] => 0.44 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.19 [4] => 48.19 [5] => 51.27 [6] => 62.23 [7] => 64.52 [8] => 54.81 [9] => 55.23 [10] => 53.52 [11] => 53.58 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.028 [4] => 1.13 [5] => 1.048 [6] => 0.803 [7] => 1.88 [8] => 0.559 [9] => 6.318 [10] => 1.733 [11] => 3.93 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.01 [4] => 5.44 [5] => 3.8 [6] => 2.15 [7] => 3.64 [8] => 0.83 [9] => 7.12 [10] => 1.5 [11] => 2.41 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.922 [4] => 10.009 [5] => 14.155 [6] => 23.236 [7] => 33.323 [8] => 36.87 [9] => 49.038 [10] => 61.916 [11] => 87.343 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 12.791 [2] => 0 [3] => 17.722 [4] => 21.355 [5] => 88.689 [6] => 123.816 [7] => 126.379 [8] => 163.65 [9] => 183.136 [10] => 274.184 [11] => 178.657 ) [Other Current Assets] => Array ( [0] => 0 [1] => 12.791 [2] => 0 [3] => 1.491 [4] => 1.61 [5] => 2.643 [6] => 13.586 [7] => 10.207 [8] => 10.605 [9] => 14.233 [10] => 19.188 [11] => 26.312 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.816 [4] => 13.481 [5] => 11.298 [6] => 20.871 [7] => 24.871 [8] => 31.899 [9] => 52.275 [10] => 54.035 [11] => 213.018 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.105 [4] => 1.72 [5] => 1.851 [6] => 8.691 [7] => 38.934 [8] => 38.743 [9] => 74.333 [10] => 85.701 [11] => 396.4 ) [Total Assets] => Array ( [0] => 16.52 [1] => 18.83 [2] => 0 [3] => 38.345 [4] => 39.973 [5] => 103.636 [6] => 169.571 [7] => 211.077 [8] => 261.17 [9] => 348.786 [10] => 428.452 [11] => 796.396 ) [Other Long-Term Assets] => Array ( [0] => 16.52 [1] => 6.039 [2] => 0 [3] => 3.702 [4] => 3.417 [5] => 1.798 [6] => 16.193 [7] => 20.893 [8] => 26.878 [9] => 39.042 [10] => 14.532 [11] => 8.321 ) [Total Assets Non-liquid] => Array ( [0] => 16.52 [1] => 18.83 [2] => 0 [3] => 29.036 [4] => 30.237 [5] => 31.745 [6] => 82.577 [7] => 128.228 [8] => 144.995 [9] => 228.921 [10] => 235.372 [11] => 731.394 ) [HardAssets] => Array ( [0] => 16.52 [1] => 18.83 [2] => 0 [3] => 26.931 [4] => 28.517 [5] => 29.894 [6] => 73.886 [7] => 89.294 [8] => 106.252 [9] => 154.588 [10] => 149.671 [11] => 334.994 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.824 [4] => 8.764 [5] => 11.224 [6] => 18.399 [7] => 28.435 [8] => 30.718 [9] => 52.268 [10] => 57.809 [11] => 72.671 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.243 [4] => 10.32 [5] => 0.463 [6] => 2.038 [7] => 3.437 [8] => 2.909 [9] => 0 [10] => 0 [11] => 50 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.243 [4] => 10.32 [5] => 0.463 [6] => 1.144 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 50 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 8.474 [2] => 0 [3] => 16.947 [4] => 23.646 [5] => 16.959 [6] => 25.31 [7] => 37.489 [8] => 40.592 [9] => 59.573 [10] => 66.817 [11] => 149.756 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 8.474 [2] => 0 [3] => 3.88 [4] => 4.562 [5] => 5.272 [6] => 4.873 [7] => 5.617 [8] => 6.965 [9] => 7.305 [10] => 9.008 [11] => 27.085 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.051 [4] => 0.053 [5] => 0.336 [6] => 0 [7] => 0.352 [8] => 0.358 [9] => 0.367 [10] => 0.376 [11] => 0.387 ) [Preferred Stock] => Array ( [0] => 0 [1] => 43.678 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.77 [4] => 2.09 [5] => 144.994 [6] => 156.303 [7] => 169.715 [8] => 200.339 [9] => 247.131 [10] => 303.547 [11] => 380.967 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -55.956 [4] => -65.18 [5] => -68.683 [6] => -50.752 [7] => -41.476 [8] => -28.772 [9] => -9.726 [10] => 9.006 [11] => 11.6 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.2 [4] => -1.2 [5] => -1.2 [6] => -1.2 [7] => -1.2 [8] => -1.2 [9] => -1.2 [10] => -1.2 [11] => -1.2 ) [Total Equity] => Array ( [0] => -35.989 [1] => -40.764 [2] => 0 [3] => -54.336 [4] => -64.271 [5] => 75.519 [6] => 105.035 [7] => 127.318 [8] => 170.753 [9] => 236.471 [10] => 311.648 [11] => 391.308 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.894 [4] => 16.973 [5] => 0.935 [6] => 8.378 [7] => 8.951 [8] => 6.307 [9] => 0 [10] => 0 [11] => 173.75 ) [Total Liabilities] => Array ( [0] => 52.509 [1] => 59.594 [2] => 0 [3] => 92.681 [4] => 104.244 [5] => 28.117 [6] => 64.536 [7] => 83.759 [8] => 90.417 [9] => 112.315 [10] => 116.804 [11] => 405.088 ) [Other Long-Term Liab.] => Array ( [0] => 52.509 [1] => 51.12 [2] => 0 [3] => 61.84 [4] => 63.625 [5] => 10.223 [6] => 3.5527136788E-15 [7] => 1.191 [8] => 1.897 [9] => 5.529 [10] => 1.618 [11] => 5.511 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 24.28 [4] => 24.36 [5] => 69.37 [6] => 51.30 [7] => 39.25 [8] => 44.48 [9] => 34.37 [10] => 45.06 [11] => 8.16 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 18.05 [4] => 25.04 [5] => 13.66 [6] => 13.70 [7] => 15.79 [8] => 14.12 [9] => 14.06 [10] => 14.45 [11] => 10.97 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 67.93 [2] => 0 [3] => 3.89 [4] => 4.03 [5] => 2.55 [6] => 8.01 [7] => 4.84 [8] => 4.06 [9] => 4.08 [10] => 4.48 [11] => 3.30 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 67.93 [2] => 0 [3] => 46.22 [4] => 53.42 [5] => 85.58 [6] => 73.02 [7] => 59.87 [8] => 62.66 [9] => 52.51 [10] => 63.99 [11] => 22.43 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 38.64 [4] => 33.73 [5] => 10.90 [6] => 12.31 [7] => 11.78 [8] => 12.21 [9] => 14.99 [10] => 12.61 [11] => 26.75 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 5.49 [4] => 4.30 [5] => 1.79 [6] => 5.13 [7] => 18.45 [8] => 14.83 [9] => 21.31 [10] => 20.00 [11] => 49.77 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 32.07 [2] => 0 [3] => 9.65 [4] => 8.55 [5] => 1.73 [6] => 9.55 [7] => 9.90 [8] => 10.29 [9] => 11.19 [10] => 3.39 [11] => 1.04 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 17.80 [4] => 21.92 [5] => 10.83 [6] => 10.85 [7] => 13.47 [8] => 11.76 [9] => 14.99 [10] => 13.49 [11] => 9.12 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 16.28 [4] => 25.82 [5] => 0.45 [6] => 1.20 [7] => 1.63 [8] => 1.11 [9] => 0.00 [10] => 0.00 [11] => 6.28 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 45.00 [2] => 0 [3] => 10.12 [4] => 11.41 [5] => 5.09 [6] => 2.87 [7] => 2.66 [8] => 2.67 [9] => 2.09 [10] => 2.10 [11] => 3.40 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 45.00 [2] => 0 [3] => 44.20 [4] => 59.15 [5] => 16.36 [6] => 14.93 [7] => 17.76 [8] => 15.54 [9] => 17.08 [10] => 15.59 [11] => 18.80 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 36.23 [4] => 42.46 [5] => 0.90 [6] => 4.94 [7] => 4.24 [8] => 2.41 [9] => 0.00 [10] => 0.00 [11] => 21.82 ) [Other Long-Term Liab._pct] => Array ( [0] => 317.85 [1] => 271.48 [2] => 0 [3] => 161.27 [4] => 159.17 [5] => 9.86 [6] => 18.19 [7] => 17.68 [8] => 16.66 [9] => 15.12 [10] => 11.67 [11] => 10.24 ) [Total Liabilities_pct] => Array ( [0] => 317.85 [1] => 316.48 [2] => 0 [3] => 241.70 [4] => 260.79 [5] => 27.13 [6] => 38.06 [7] => 39.68 [8] => 34.62 [9] => 32.20 [10] => 27.26 [11] => 50.87 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.371 [4] => -0.425 [5] => 0.019 [6] => 0.099 [7] => 0.097 [8] => 0.054 [9] => 0 [10] => 0 [11] => 0.572 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.137 [4] => 27.293 [5] => 1.398 [6] => 10.416 [7] => 12.388 [8] => 9.216 [9] => 0 [10] => 0 [11] => 223.75 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.376 [4] => 0.36 [5] => 0.014 [6] => 0.076 [7] => 0.066 [8] => 0.038 [9] => 0 [10] => 0 [11] => 0.376 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.51 [4] => 0.48 [5] => 0.46 [6] => 0.44 [7] => 0.42 [8] => 0.39 [9] => 0.38 [10] => 0.40 [11] => 0.40 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.181 [4] => 0.25 [5] => 0.137 [6] => 0.137 [7] => 0.158 [8] => 0.141 [9] => 0.141 [10] => 0.145 [11] => 0.11 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.243 [4] => 0.244 [5] => 0.694 [6] => 0.513 [7] => 0.393 [8] => 0.445 [9] => 0.344 [10] => 0.451 [11] => 0.082 ) [equity2asset] => Array ( [0] => -2.179 [1] => -2.165 [2] => 0 [3] => -1.417 [4] => -1.608 [5] => 0.729 [6] => 0.619 [7] => 0.603 [8] => 0.654 [9] => 0.678 [10] => 0.727 [11] => 0.491 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.386 [4] => 0.337 [5] => 0.109 [6] => 0.123 [7] => 0.118 [8] => 0.122 [9] => 0.15 [10] => 0.126 [11] => 0.267 ) [interest2rev] => Array ( [0] => 0 [1] => -2.189 [2] => 0 [3] => -3.476 [4] => -3.522 [5] => -3.654 [6] => -0.314 [7] => -0.513 [8] => -0.307 [9] => -0.097 [10] => -0.096 [11] => -0.656 ) [std2asset] => Array ( [0] => 0 [1] => 0.45 [2] => 0 [3] => 0.442 [4] => 0.592 [5] => 0.164 [6] => 0.149 [7] => 0.178 [8] => 0.155 [9] => 0.171 [10] => 0.156 [11] => 0.188 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.362 [4] => 0.425 [5] => 0.009 [6] => 0.049 [7] => 0.042 [8] => 0.024 [9] => 0 [10] => 0 [11] => 0.218 ) [turnover] => Array ( [0] => 0.725 [1] => 1.31 [2] => 0 [3] => 1.396 [4] => 1.897 [5] => 0.972 [6] => 0.804 [7] => 0.893 [8] => 0.94 [9] => 0.929 [10] => 0.986 [11] => 0.747 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.393 [4] => -9.224 [5] => -3.503 [6] => 31.602 [7] => 9.276 [8] => 12.704 [9] => 19.046 [10] => 18.732 [11] => 2.594 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.89 [7] => 4.01 [8] => 5.63 [9] => 7.45 [10] => 8.5 [11] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.552 [4] => 6.18 [5] => 5.467 [6] => 6.095 [7] => 8.403 [8] => 12.956 [9] => 19.03 [10] => 29.144 [11] => 61.853 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.011 [4] => -2.089 [5] => 6.823 [6] => 21.059 [7] => 32.329 [8] => 44.72 [9] => 60.764 [10] => 70.213 [11] => 93.308 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.923 [4] => 4.451 [5] => 10.565 [6] => 5.372 [7] => 6.381 [8] => 8.105 [9] => 7.507 [10] => 9.184 [11] => 36.538 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.989 [4] => -5.19 [5] => -3.783 [6] => -9.34 [7] => -5.739 [8] => -15.569 [9] => -16.696 [10] => -23.732 [11] => -38.26 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -6.68 [7] => -22.391 [8] => 0 [9] => -34.882 [10] => -5.798 [11] => -410.161 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.989 [4] => -5.205 [5] => -3.783 [6] => -14.845 [7] => -12.832 [8] => -19.813 [9] => -24.475 [10] => -39.561 [11] => -67.383 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.321 [4] => -10.35 [5] => 3.328 [6] => -74.784 [7] => -33.177 [8] => -53.627 [9] => -53.247 [10] => -0.116 [11] => -424.942 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.146 [4] => 0.194 [5] => 83.739 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 18.699 [11] => 31.133 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.146 [4] => 0.194 [5] => 83.739 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 18.699 [11] => 31.133 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.781 [4] => 7.125 [5] => -26.275 [6] => 5.046 [7] => -2.514 [8] => -3.535 [9] => -9.957 [10] => 0 [11] => 223.75 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.927 [4] => 7.32 [5] => 57.464 [6] => 10.807 [7] => 2.667 [8] => 14.121 [9] => 14.43 [10] => 27.08 [11] => 241.688 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -9.71445146547E-16 [4] => 0.001 [5] => 0 [6] => 5.761 [7] => 5.181 [8] => 17.656 [9] => 24.387 [10] => 8.381 [11] => -13.195 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.615 [4] => -5.118 [5] => 67.7 [6] => -42.958 [7] => 1.593 [8] => 5.418 [9] => 21.837 [10] => 97.207 [11] => -89.986 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.002 [4] => 0.000999999999999 [5] => 0.085 [6] => -0.04 [7] => -0.226 [8] => 0.204 [9] => -0.11 [10] => 0.03 [11] => -0.04 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.978 [4] => -7.294 [5] => 3.04 [6] => 6.214 [7] => 19.497 [8] => 24.907 [9] => 36.289 [10] => 30.652 [11] => 25.925 ) [per share eps] => Array ( [0] => 0 [1] => -1.54 [2] => -0.87 [3] => -2.51 [4] => -1.96 [5] => -0.28 [6] => 0.91 [7] => 0.27 [8] => 0.36 [9] => 0.53 [10] => 0.5 [11] => 0.07 ) [eps_nri] => Array ( [0] => 0 [1] => -1.54 [2] => -0.87 [3] => -2.51 [4] => -1.88 [5] => -0.28 [6] => 0.91 [7] => 0.27 [8] => 0.36 [9] => 0.53 [10] => 0.5 [11] => 0.07 ) [ROA] => Array ( [0] => -57.86 [1] => -28.5 [2] => 0 [3] => -29.71 [4] => -23.08 [5] => -3.38 [6] => 18.64 [7] => 4.39 [8] => 4.86 [9] => 5.46 [10] => 4.37 [11] => 0.33 ) [ROC_capital] => Array ( [0] => 0 [1] => 25.582 [2] => 0 [3] => 34.029 [4] => 36.446 [5] => 102.63 [6] => 158.273 [7] => 161.457 [8] => 206.154 [9] => 249.644 [10] => 347.407 [11] => 417.987 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 4.317 [2] => 0 [3] => 14.816 [4] => 13.481 [5] => 11.6 [6] => 34.421 [7] => 34.349 [8] => 41.691 [9] => 55.973 [10] => 68.322 [11] => 226.917 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 48.55 [4] => 51.82 [5] => 54.22 [6] => 56.01 [7] => 58.09 [8] => 60.67 [9] => 62.11 [10] => 60.48 [11] => 59.89 ) [pretaxmargin] => Array ( [0] => 0 [1] => -21.75 [2] => 0 [3] => 0 [4] => 0 [5] => -3.44 [6] => 6.16 [7] => 9.6 [8] => 9.41 [9] => 10.15 [10] => 8.26 [11] => 0.37 ) [operatingmargin] => Array ( [0] => 0 [1] => -19.83 [2] => 0 [3] => -18 [4] => -7.72 [5] => 4.45 [6] => 5.57 [7] => 9.13 [8] => 9.61 [9] => 10.1 [10] => 8.2 [11] => 0.98 ) [netmargin] => Array ( [0] => -79.76 [1] => -21.75 [2] => -9.27 [3] => -21.28 [4] => -12.17 [5] => -3.48 [6] => 23.19 [7] => 4.92 [8] => 5.17 [9] => 5.88 [10] => 4.44 [11] => 0.44 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 41.340 [7] => 179.520 [8] => 111.660 [9] => 93.380 [10] => 143.990 [11] => 7911.760 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 41.34 [7] => 180.96 [8] => 110.76 [9] => 92.68 [10] => 143.71 [11] => 6725.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 41.340 [7] => 179.520 [8] => 111.660 [9] => 93.380 [10] => 143.990 [11] => 7911.760 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.650 [6] => 11.650 [7] => 17.270 [8] => 10.670 [9] => 10.720 [10] => 11.760 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 12.75 [11] => 0.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 221.290 [7] => 80.790 [8] => 57.720 [9] => 49.620 [10] => 89.380 [11] => 210.160 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.750 [6] => 9.570 [7] => 8.410 [8] => 5.870 [9] => 5.470 [10] => 6.450 [11] => 8.810 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.622 [9] => -0.564 [10] => 0.008 [11] => 0.578 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -17.110 [9] => 0.780 [10] => 30.860 [11] => 29.030 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -18.810 [9] => -1.380 [10] => 30.880 [11] => 29.760 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -0.450 [5] => 25.610 [6] => 12.840 [7] => 12.370 [8] => 11.030 [9] => 10.910 [10] => 15.520 [11] => 8.210 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4 [7] => 5 [8] => 9 [9] => 7 [10] => 5 [11] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.400 [7] => -2.320 [8] => -2.950 [9] => -2.620 [10] => -2.900 [11] => -2.650 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.21 [10] => 0.24 [11] => 0.46 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 304.120 [11] => 292.960 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 5.550 [9] => 8.780 [10] => 14.650 [11] => 15.600 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 82.78 [4] => 113.64 [5] => 91.76 [6] => 27.57 [7] => 37.74 [8] => 48.96 [9] => 62.99 [10] => 79.76 [11] => 107.05 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.820 [6] => 8.580 [7] => 7.740 [8] => 5.320 [9] => 5.000 [10] => 5.840 [11] => 8.670 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 110.330 [6] => 78.380 [7] => 53.110 [8] => 35.710 [9] => 31.280 [10] => 38.420 [11] => 75.870 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 242.960 [6] => 154.200 [7] => 84.780 [8] => 55.310 [9] => 49.460 [10] => 71.230 [11] => 881.280 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 11.984 [1] => 24.666 [2] => 38.938 [3] => 53.54 [4] => 75.813 [5] => 100.773 [6] => 136.282 [7] => 188.527 [8] => 245.538 [9] => 324.067 [10] => 422.271 [11] => 595.003 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 2.894 [2] => 0 [3] => 5.483 [4] => 6.239 [5] => 5.541 [6] => 5.993 [7] => 7.767 [8] => 11.117 [9] => 16.71 [10] => 25.641 [11] => 43.575 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.54 [2] => 0 [3] => 1.861 [4] => 2.67 [5] => 3.682 [6] => 0.428 [7] => 0.968 [8] => 0.753 [9] => 0.314 [10] => 0.407 [11] => 3.905 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.545 [5] => 0 [6] => 58.061 [7] => 52.323 [8] => 80.231 [9] => 62.084 [10] => 38.092 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.309 [4] => 4.191 [5] => 71.891 [6] => 28.933 [7] => 30.526 [8] => 35.944 [9] => 57.781 [10] => 154.988 [11] => 65.002 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 16.52 [1] => 18.83 [2] => 0 [3] => 5.193 [4] => 10.572 [5] => 4.441 [6] => 87.84 [7] => 83.423 [8] => 117.714 [9] => 115.359 [10] => 71.812 [11] => 34.633 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.824 [4] => 8.764 [5] => 11.224 [6] => 18.399 [7] => 28.435 [8] => 30.718 [9] => 52.268 [10] => 57.809 [11] => 72.671 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.243 [4] => 10.32 [5] => 0.463 [6] => 2.038 [7] => 3.437 [8] => 2.909 [9] => 0 [10] => 0 [11] => 50 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.917 [4] => 3.614 [5] => 4.243 [6] => 3.992 [7] => 5.326 [8] => 6.475 [9] => 7.305 [10] => 9.008 [11] => 27.085 ) [BS_other_liabilities_Insurance] => Array ( [0] => 52.509 [1] => 59.594 [2] => 0 [3] => 62.803 [4] => 64.573 [5] => 11.252 [6] => 31.729 [7] => 37.61 [8] => 44.008 [9] => 52.742 [10] => 49.987 [11] => 81.582 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.756 [4] => -2.299 [5] => -2.267 [6] => 1.514 [7] => 0.048 [8] => -0.497 [9] => 0.147 [10] => -0.407 [11] => -3.905 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -32.777 [4] => -38.171 [5] => -42.601 [6] => -58.252 [7] => -78.586 [8] => -108.75 [9] => -147.516 [10] => -190.469 [11] => -311.117 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -9.309 [4] => -4.191 [5] => -71.891 [6] => -28.933 [7] => -30.526 [8] => -35.944 [9] => -57.781 [10] => -154.988 [11] => -65.002 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 16.52 [1] => 18.83 [2] => 0 [3] => 14.502 [4] => 14.763 [5] => 76.332 [6] => 116.773 [7] => 113.949 [8] => 153.658 [9] => 173.14 [10] => 226.8 [11] => 99.635 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 52.509 [1] => 59.594 [2] => 0 [3] => 65.72 [4] => 68.187 [5] => 15.495 [6] => 35.721 [7] => 42.936 [8] => 50.483 [9] => 60.047 [10] => 58.995 [11] => 108.667 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.462 [4] => 0.357 [5] => 51.424 [6] => 8.352 [7] => 6.688 [8] => 12.606 [9] => 10000 [10] => 10000 [11] => 0.291 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 10000 [3] => 0 [4] => 0 [5] => 1.22 [6] => 17.72 [7] => 17.78 [8] => 31.34 [9] => 104.25 [10] => 85.08 [11] => 1.5 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.034 [6] => 23.202 [7] => -8.829 [8] => -10.396 [9] => -13.834 [10] => -16.146 [11] => 0.363 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -9.558 [1] => -5.366 [2] => -3.61 [3] => -11.393 [4] => -8.851 [5] => -3.503 [6] => 31.602 [7] => 9.276 [8] => 12.704 [9] => 19.046 [10] => 18.732 [11] => 2.594 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => -1.54 [2] => -0.87 [3] => -2.51 [4] => -1.96 [5] => -0.28 [6] => 0.91 [7] => 0.27 [8] => 0.36 [9] => 0.53 [10] => 0.5 [11] => 0.07 ) [eps_basic] => Array ( [0] => 0 [1] => -1.54 [2] => -0.87 [3] => -2.51 [4] => -1.96 [5] => -0.28 [6] => 0.97 [7] => 0.28 [8] => 0.37 [9] => 0.54 [10] => 0.52 [11] => 0.07 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.309 [4] => 4.191 [5] => 71.891 [6] => 28.933 [7] => 30.526 [8] => 35.944 [9] => 57.781 [10] => 154.988 [11] => 65.002 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.545 [5] => 0 [6] => 58.061 [7] => 52.323 [8] => 80.231 [9] => 62.084 [10] => 38.092 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.8 [7] => 0.8 [8] => 0.8 [9] => 2.921 [10] => 2.95 [11] => 26.039 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.529 [4] => 8.829 [5] => 9.335 [6] => 6.698 [7] => 8.515 [8] => 9.075 [9] => 14.556 [10] => 18.144 [11] => 160.809 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.365 [4] => 11.196 [5] => 12.414 [6] => 13.774 [7] => 17.867 [8] => 31.715 [9] => 50.738 [10] => 64.531 [11] => 90.594 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.106 [4] => 0.189 [5] => 0.225 [6] => 1.883 [7] => 1.732 [8] => 1.601 [9] => 5.692 [10] => 2.794 [11] => 5.249 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.586 [4] => 23.539 [5] => 25.89 [6] => 32.654 [7] => 38.768 [8] => 53.76 [9] => 86.204 [10] => 103.937 [11] => 285.795 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.769 [4] => -10.058 [5] => -14.592 [6] => -11.783 [7] => -13.897 [8] => -21.861 [9] => -33.929 [10] => -49.902 [11] => -72.777 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.028 [4] => 1.13 [5] => 1.048 [6] => 0.803 [7] => 1.88 [8] => 0.559 [9] => 6.318 [10] => 1.733 [11] => 3.93 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.796 [4] => 7.634 [5] => 10.176 [6] => 17.596 [7] => 26.555 [8] => 30.159 [9] => 45.95 [10] => 56.076 [11] => 68.741 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.894 [4] => 16.973 [5] => 0.935 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 173.75 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30.848 [7] => 36.128 [8] => 41.621 [9] => 47.213 [10] => 48.369 [11] => 76.071 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.393 [4] => -9.224 [5] => -3.503 [6] => 31.602 [7] => 9.276 [8] => 12.704 [9] => 19.046 [10] => 18.732 [11] => 2.594 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.847 [4] => -3.065 [5] => -4.67 [6] => -9.254 [7] => -10.489 [8] => -5.319 [9] => -12.13 [10] => -12.764 [11] => -4.19 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.698 [4] => -0.128 [5] => -1.033 [6] => -0.912 [7] => -0.887 [8] => 5.461 [9] => 11.787 [10] => 12.096 [11] => 3.283 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.28 [4] => 0.512 [5] => 0.052 [6] => 6.229 [7] => 7.58 [8] => 3.401 [9] => 11.575 [10] => 11.87 [11] => 5.521 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.929 [4] => -3.496 [5] => -5.706 [6] => 1.823 [7] => 2.351 [8] => 9.942 [9] => 18.143 [10] => 14.043 [11] => -0.633 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -23.833 [7] => 5.918 [8] => 1.013 [9] => -2.962 [10] => -0.89 [11] => -7.044 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.989 [4] => -5.205 [5] => -3.783 [6] => -13.452 [7] => -10.277 [8] => -15.932 [9] => -16.696 [10] => -23.904 [11] => -38.26 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.015 [5] => 0 [6] => 4.112 [7] => 4.538 [8] => 0.363 [9] => 0 [10] => 0.172 [11] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.393 [7] => -2.555 [8] => -3.881 [9] => -7.779 [10] => -15.657 [11] => -29.123 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -6.68 [7] => -22.391 [8] => 0 [9] => -34.882 [10] => -5.798 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.52 [5] => -1.949 [6] => -130.485 [7] => -79.138 [8] => -145.443 [9] => -165.657 [10] => -118.919 [11] => -2 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 1 [5] => 7.603 [6] => 73.25 [7] => 84.014 [8] => 110.741 [9] => 168.083 [10] => 160.34 [11] => 56.245 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.668 [4] => 0.36 [5] => 1.457 [6] => -0.136 [7] => -7.368 [8] => 0.525 [9] => 3.684 [10] => 3.65 [11] => -411.804 ) [sloanratio] => Array ( [0] => -0.58 [1] => -0.28 [2] => 0 [3] => -0.18 [4] => 0.08 [5] => -0.13 [6] => 0.5 [7] => 0.05 [8] => 0.08 [9] => 0.03 [10] => -0.12 [11] => 0.42 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1160.64 [6] => 1248.2316 [7] => 1533.1836 [8] => 1415.0394 [9] => 1738.848 [10] => 2659.6941 [11] => 4999.365 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 12.54 [2] => 0 [3] => 2.389 [4] => 3.729 [5] => -2.187 [6] => -2.335 [7] => -2.181 [8] => -3.182 [9] => -3.386 [10] => -5.32 [11] => 4.271 ) [EBITDA_new] => Array ( [0] => 0 [1] => -1.932 [2] => 0 [3] => -4.086 [4] => 0.389 [5] => 5.754 [6] => 14.923 [7] => 27.476 [8] => 36.553 [9] => 51.763 [10] => 64.429 [11] => 67.989 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => -1.39 [2] => 0 [3] => -0.9 [4] => 0.07 [5] => 0.45 [6] => 0.43 [7] => 0.79 [8] => 1.04 [9] => 1.44 [10] => 1.74 [11] => 1.78 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => -1.4 [2] => 0 [3] => -2.13 [4] => -1.24 [5] => 0.36 [6] => 0.22 [7] => 0.49 [8] => 0.67 [9] => 0.91 [10] => 0.93 [11] => 0.15 ) [netcash] => Array ( [0] => 0 [1] => -17.11 [2] => 0 [3] => -18.4 [4] => -20.07 [5] => 1.36 [6] => 0.68 [7] => -0.03 [8] => 0.75 [9] => 0.21 [10] => 2.1 [11] => -9.15 ) [NCAV] => Array ( [0] => 0 [1] => -29.65 [2] => 0 [3] => -17.25 [4] => -18.48 [5] => 1.69 [6] => 1.2 [7] => 0.71 [8] => 1.55 [9] => 1.25 [10] => 3.38 [11] => -7.39 ) [NCAV_real] => Array ( [0] => 0 [1] => -25.98 [2] => 0 [3] => -16.54 [4] => -17.61 [5] => 1.88 [6] => 1.79 [7] => 1.26 [8] => 2.12 [9] => 2 [10] => 4.34 [11] => -6.09 ) [Book Value Per Share] => Array ( [0] => 0 [1] => -24.24 [2] => 0 [3] => -11.99 [4] => -13.65 [5] => 2.34 [6] => 3.17 [7] => 3.76 [8] => 4.95 [9] => 6.68 [10] => 8.59 [11] => 10.53 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => -24.24 [2] => 0 [3] => -12.45 [4] => -14.02 [5] => 2.28 [6] => 2.9 [7] => 2.61 [8] => 3.82 [9] => 4.58 [10] => 6.23 [11] => -0.14 ) [per share rev] => Array ( [0] => 0 [1] => 7.08 [2] => 9.38 [3] => 11.81 [4] => 16.1 [5] => 8.02 [6] => 3.92 [7] => 5.4 [8] => 6.97 [9] => 8.99 [10] => 11.37 [11] => 15.55 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.98 [4] => -1.55 [5] => 0.24 [6] => 0.18 [7] => 0.56 [8] => 0.71 [9] => 1.01 [10] => 0.83 [11] => 0.68 ) [ROC] => Array ( [0] => 0 [1] => -20.98 [2] => 0 [3] => -33.48 [4] => -25.31 [5] => -3.41 [6] => 19.97 [7] => 5.75 [8] => 6.16 [9] => 7.63 [10] => 5.39 [11] => 0.62 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -113.3 [2] => 0 [3] => -65.05 [4] => -43.39 [5] => 38.68 [6] => 22.04 [7] => 50.11 [8] => 56.6 [9] => 58.48 [10] => 50.68 [11] => 2.58 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -111.79 [2] => 0 [3] => -63.4 [4] => -37.59 [5] => 1.28 [6] => 21.41 [7] => 43.57 [8] => 43.72 [9] => 45.35 [10] => 39.45 [11] => 2.39 ) [current_ratio] => Array ( [0] => 0 [1] => 1.51 [2] => 0 [3] => 1.05 [4] => 0.9 [5] => 5.23 [6] => 4.89 [7] => 3.37 [8] => 4.03 [9] => 3.07 [10] => 4.1 [11] => 1.19 ) [quick_ratio] => Array ( [0] => 0 [1] => 1.51 [2] => 0 [3] => 1.05 [4] => 0.9 [5] => 5.23 [6] => 4.89 [7] => 3.37 [8] => 4.03 [9] => 3.07 [10] => 4.1 [11] => 1.19 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -19.18 [3] => -9.18 [4] => -3.88 [5] => -584.79 [6] => -2.92 [7] => -2.14 [8] => -1.89 [9] => -2.52 [10] => -2.51 [11] => -2.42 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 32.49 [3] => 25.91 [4] => 36.33 [5] => -50.19 [6] => -51.12 [7] => 37.76 [8] => 29.07 [9] => 28.98 [10] => 26.47 [11] => 36.76 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.086 [4] => 0.33 [5] => 5.68 [6] => 14.923 [7] => 27.476 [8] => 36.553 [9] => 51.763 [10] => 64.429 [11] => 67.989 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.01 [4] => 0.02 [5] => 23.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1 [11] => -12 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -189.54 [4] => 0 [5] => -51.34 [6] => 150.06 [7] => 28.69 [8] => 28.41 [9] => 31.34 [10] => 26.68 [11] => 2.78 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 0 [5] => 5 [6] => 6 [7] => 8 [8] => 13 [9] => 19 [10] => 29 [11] => 62 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -249.36 [4] => 0 [5] => -55.44 [6] => -70.49 [7] => -39.69 [8] => -44.30 [9] => -40.28 [10] => -56.34 [11] => -72.22 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -171.70 [4] => 0 [5] => 48.78 [6] => -355.12 [7] => -102.62 [8] => -119.92 [9] => -87.63 [10] => -0.17 [11] => -455.42 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.43 [4] => 0 [5] => 1,227.30 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 26.63 [11] => 33.37 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 146.08 [4] => 0 [5] => -385.09 [6] => 23.96 [7] => -7.78 [8] => -7.90 [9] => -16.39 [10] => 0.00 [11] => 239.80 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 148.51 [4] => 0 [5] => 842.21 [6] => 51.32 [7] => 8.25 [8] => 31.58 [9] => 23.75 [10] => 38.57 [11] => 259.02 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 148.51 [4] => 0 [5] => 842.21 [6] => 23.96 [7] => -7.78 [8] => -7.90 [9] => -16.39 [10] => 26.63 [11] => 273.16 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 76.78 [4] => 0 [5] => 992.23 [6] => -203.99 [7] => 4.93 [8] => 12.12 [9] => 35.94 [10] => 138.45 [11] => -96.44 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -149.36 [4] => 0 [5] => 44.56 [6] => 29.51 [7] => 60.31 [8] => 55.70 [9] => 59.72 [10] => 43.66 [11] => 27.78 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.39 [6] => 1.36 [7] => 1.2 [8] => 0.84 [9] => 0.78 [10] => 0.92 [11] => 1.26 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 33.81 [6] => 35.29 [7] => 43.06 [8] => 37.8 [9] => 45.73 [10] => 67.97 [11] => 138.77 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.62 [6] => 1.493 [7] => 1.055 [8] => 1.46 [9] => 1.444 [10] => 1.934 [11] => 0 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -4.64 [6] => 30.09 [7] => 7.29 [8] => 7.44 [9] => 8.05 [10] => 6.01 [11] => 0.66 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.41 [6] => 0.65 [7] => 1.18 [8] => 1.81 [9] => 2.02 [10] => 1.4 [11] => 0.11 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 26.47 [6] => 55.32 [7] => 0 [8] => 54.64 [9] => 233.9 [10] => 34.9 [11] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 21.3 [6] => 31.35 [7] => 63.72 [8] => 26.44 [9] => 39.3 [10] => 21.68 [11] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.79 [6] => 12.97 [7] => 17.33 [8] => 10.73 [9] => 10.72 [10] => 11.76 [11] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.38 [6] => 11.87 [7] => 12.03 [8] => 8.28 [9] => 7.35 [10] => 8.53 [11] => 12.77 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.77 [7] => 11.28 [8] => 7.28 [9] => 6.59 [10] => 8.62 [11] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -70.33 [8] => 33.33 [9] => 47.22 [10] => -5.66 [11] => -86 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.38 [9] => 5.59 [10] => 5 [11] => 8.62 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 118.820512821 [10] => 4.65683732988 [11] => 231.656906648 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.75 [11] => 269 ) )
AthenaHealth Inc (NAS:ATHN)
Days Inventory
0.00 (As of Jun. 2014)

AthenaHealth Inc's inventory for the three months ended in Jun. 2014 was $0.0 Mil. AthenaHealth Inc's cost of goods sold for the three months ended in Jun. 2014 was $74.8 Mil. Hence, AthenaHealth Inc's days inventory for the three months ended in Jun. 2014 was 0.00.

AthenaHealth Inc's days inventory stayed the same from Jun. 2013 (0.00) to Jun. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). AthenaHealth Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. AthenaHealth Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

AthenaHealth Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/238.672*365
=0.00

AthenaHealth Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/74.774*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

AthenaHealth Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/185.922*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

AthenaHealth Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

AthenaHealth Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 185.922
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

AthenaHealth Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

AthenaHealth Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide