Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 41.45 [1] => 57.65 [2] => 40.24 [3] => 42.11 [4] => 22.56 [5] => 19.80 [6] => 15.35 [7] => 13.90 [8] => 22.93 [9] => 36.53 [10] => 98.72 [11] => 116.04 [12] => 58.04 [13] => 45.73 [14] => 58.97 [15] => 66.30 [16] => 36.75 [17] => 35.64 ) [price_low] => Array ( [0] => 30.64 [1] => 37.92 [2] => 26.35 [3] => 20.31 [4] => 13.00 [5] => 12.73 [6] => 5.30 [7] => 2.45 [8] => 8.72 [9] => 18.03 [10] => 36.05 [11] => 83.22 [12] => 15.24 [13] => 17.49 [14] => 39.73 [15] => 32.78 [16] => 25.61 [17] => 26.00 ) [BS_share] => Array ( [0] => 87.917 [1] => 89.102 [2] => 99.259 [3] => 95.911 [4] => 80.37 [5] => 80.26 [6] => 80.64 [7] => 80.64 [8] => 95.50 [9] => 97.75 [10] => 100.72 [11] => 100.95 [12] => 96.29 [13] => 98.07 [14] => 98.54 [15] => 106.35 [16] => 107.40 [17] => 107.98 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 87.917 [1] => 89.102 [2] => 99.259 [3] => 95.911 [4] => 82.813 [5] => 81.290 [6] => 80.244 [7] => 80.874 [8] => 90.000 [9] => 100.840 [10] => 102.335 [11] => 102.960 [12] => 99.840 [13] => 98.130 [14] => 98.700 [15] => 113.900 [16] => 116.600 [17] => 106.800 ) [Revenue] => Array ( [0] => 4052.6 [1] => 4030.1 [2] => 2402.4 [3] => 2296.1 [4] => 2460.4 [5] => 2128 [6] => 1907.8 [7] => 1937.4 [8] => 2733 [9] => 3539.9 [10] => 4939.6 [11] => 5452.5 [12] => 5309.7 [13] => 3054.9 [14] => 4047.8 [15] => 5183 [16] => 4666.9 [17] => 4043.5 ) [COGS] => Array ( [0] => 2971.3 [1] => 2935.2 [2] => 1831.7 [3] => 1877.9 [4] => 1998.5 [5] => 1862.3 [6] => 1744.5 [7] => 1873.6 [8] => 2488.1 [9] => 2885.7 [10] => 3740.4 [11] => 4003.1 [12] => 4157.8 [13] => 2646.5 [14] => 3557.5 [15] => 4369.8 [16] => 4041.4 [17] => 3790.9 ) [Gross Profit] => Array ( [0] => 1081.3 [1] => 1094.9 [2] => 570.7 [3] => 418.2 [4] => 461.9 [5] => 265.7 [6] => 163.3 [7] => 63.8 [8] => 244.9 [9] => 654.2 [10] => 1199.2 [11] => 1449.4 [12] => 1151.9 [13] => 408.4 [14] => 490.3 [15] => 813.2 [16] => 625.5 [17] => 252.6 ) [SGA] => Array ( [0] => 595.7 [1] => 522.3 [2] => 244.4 [3] => 229.1 [4] => 203.7 [5] => 198.8 [6] => 188.3 [7] => 248.8 [8] => 233.3 [9] => 275.8 [10] => 295.3 [11] => 296.7 [12] => 282.7 [13] => 315.7 [14] => 304.9 [15] => 382.1 [16] => 321.6 [17] => 276.4 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 82.1 [3] => 95.3 [4] => 99.7 [5] => 98.6 [6] => 90 [7] => 74.6 [8] => 76.1 [9] => 77.3 [10] => 84.2 [11] => 102.9 [12] => 118.8 [13] => 132.6 [14] => 141.5 [15] => 174.4 [16] => 194 [17] => 189.9 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 258.5 [3] => 183.5 [4] => 228.7 [5] => -7.3 [6] => -67.8 [7] => -247.4 [8] => 52 [9] => 354.5 [10] => 903.9 [11] => 1152.7 [12] => 869.2 [13] => 92.7 [14] => 185.4 [15] => 431.1 [16] => 303.9 [17] => -91.3 ) [other_operating_charges] => Array ( [0] => -485.6 [1] => -572.6 [2] => -67.8 [3] => -5.6 [4] => -29.5 [5] => -74.2 [6] => -42.8 [7] => -62.4 [8] => 40.4 [9] => -23.9 [10] => -1.13686837722E-13 [11] => 0 [12] => 0 [13] => 1.42108547152E-14 [14] => -2.84217094304E-14 [15] => 0 [16] => 0 [17] => -67.5 ) [Month End Stock Price] => Array ( [0] => 40.564 [1] => 45.635 [2] => 36.046 [3] => 22.438 [4] => 15.875 [5] => 16.75 [6] => 6.23 [7] => 13.22 [8] => 21.67 [9] => 36.08 [10] => 90.68 [11] => 86.4 [12] => 25.53 [13] => 44.77 [14] => 55.18 [15] => 47.8 [16] => 30.36 [17] => 35.63 ) [mktcap] => Array ( [0] => 3566.265188 [1] => 4066.16977 [2] => 3577.889914 [3] => 2152.051018 [4] => 1275.87375 [5] => 1344.355 [6] => 502.3872 [7] => 1066.0608 [8] => 2069.485 [9] => 3526.82 [10] => 9133.2896 [11] => 8722.08 [12] => 2458.2837 [13] => 4390.5939 [14] => 5437.4372 [15] => 5083.53 [16] => 3260.664 [17] => 3847.3274 ) [Cash and Equiv] => Array ( [0] => 62.5 [1] => 53.7 [2] => 74.2 [3] => 50.7 [4] => 26.2 [5] => 33.7 [6] => 59.4 [7] => 79.6 [8] => 250.8 [9] => 362.7 [10] => 502.3 [11] => 623.3 [12] => 469.9 [13] => 708.8 [14] => 432.3 [15] => 380.6 [16] => 304.6 [17] => 1026.8 ) [ev_addition] => Array ( [0] => -62.5 [1] => -49 [2] => 424.6 [3] => 302.3 [4] => 517.6 [5] => 548.5 [6] => 459.7 [7] => 452.5 [8] => 331.9 [9] => 197.7 [10] => 51.3 [11] => -95.1 [12] => 111.5 [13] => 439.7 [14] => 719.6 [15] => 1225 [16] => 1283 [17] => 1021 ) [ev_addition_per_share] => Array ( [0] => -0.711 [1] => -0.55 [2] => 4.278 [3] => 3.152 [4] => 6.44 [5] => 6.834 [6] => 5.701 [7] => 5.611 [8] => 3.475 [9] => 2.023 [10] => 0.509 [11] => -0.942 [12] => 1.158 [13] => 4.484 [14] => 7.303 [15] => 11.519 [16] => 11.946 [17] => 9.455 ) [ev_per_share] => Array ( [0] => 39.854 [1] => 45.085 [2] => 40.326 [3] => 25.588 [4] => 22.315 [5] => 23.58 [6] => 11.93 [7] => 18.83 [8] => 25.15 [9] => 38.1 [10] => 91.19 [11] => 85.46 [12] => 26.69 [13] => 49.25 [14] => 62.48 [15] => 59.32 [16] => 42.31 [17] => 45.09 ) [ev] => Array ( [0] => 3503.765188 [1] => 4017.16977 [2] => 4002.489914 [3] => 2454.351018 [4] => 1793.47375 [5] => 1892.855 [6] => 962.0872 [7] => 1518.5608 [8] => 2401.385 [9] => 3724.52 [10] => 9184.5896 [11] => 8626.98 [12] => 2569.7837 [13] => 4830.2939 [14] => 6157.0372 [15] => 6308.53 [16] => 4543.664 [17] => 4868.3274 ) [Non Operating Income] => Array ( [0] => 77.6 [1] => 72.9 [2] => 10.7 [3] => 16.6 [4] => 14.5 [5] => 0.2 [6] => -1.7 [7] => -5.1 [8] => 3.3 [9] => 0.7 [10] => 3.1 [11] => -0.6 [12] => 2 [13] => -8.5 [14] => 3 [15] => 0.6 [16] => 0 [17] => 1.7 ) [tax] => Array ( [0] => 169.6 [1] => 195.4 [2] => 94.8 [3] => 63.2 [4] => 76.3 [5] => -11.2 [6] => -38 [7] => 33.1 [8] => 0 [9] => -53.3 [10] => 298.5 [11] => 400.2 [12] => 294.2 [13] => 26.9 [14] => 47 [15] => 116.3 [16] => 72.4 [17] => -63.6 ) [Pretax Income] => Array ( [0] => 404.9 [1] => 524.2 [2] => 249.8 [3] => 174.2 [4] => 208.8 [5] => -36.4 [6] => -103.8 [7] => -2802 [8] => 19.8 [9] => 311.1 [10] => 872.6 [11] => 1147.3 [12] => 867.7 [13] => 64.9 [14] => 125.7 [15] => 339.4 [16] => 232.3 [17] => -154.8 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -35.1 [1] => -16.9 [2] => 0 [3] => -25.9 [4] => -34.4 [5] => -29.3 [6] => -34.3 [7] => -27.7 [8] => -35.5 [9] => -38.6 [10] => -23.3 [11] => -4.8 [12] => -3.5 [13] => -19.3 [14] => -62.7 [15] => -92.3 [16] => -71.6 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 82.1 [3] => 95.3 [4] => 99.7 [5] => 98.6 [6] => 90 [7] => 74.6 [8] => 76.1 [9] => 77.3 [10] => 84.2 [11] => 102.9 [12] => 118.8 [13] => 132.6 [14] => 141.5 [15] => 174.4 [16] => 194 [17] => 189.9 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 82.1 [3] => 95.3 [4] => 99.7 [5] => 98.6 [6] => 90 [7] => 74.6 [8] => 76.1 [9] => 77.3 [10] => 84.2 [11] => 102.9 [12] => 118.8 [13] => 132.6 [14] => 141.5 [15] => 174.4 [16] => 194 [17] => 189.9 ) [EBIT] => Array ( [0] => 440 [1] => 541.1 [2] => 258.5 [3] => 200.1 [4] => 243.2 [5] => -7.1 [6] => -69.5 [7] => -2774.3 [8] => 55.3 [9] => 349.7 [10] => 895.9 [11] => 1152.1 [12] => 871.2 [13] => 84.2 [14] => 188.4 [15] => 431.7 [16] => 303.9 [17] => -91.3 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 340.6 [3] => 295.4 [4] => 342.9 [5] => 91.5 [6] => 20.5 [7] => -2699.7 [8] => 131.4 [9] => 427 [10] => 980.1 [11] => 1255 [12] => 990 [13] => 216.8 [14] => 329.9 [15] => 606.1 [16] => 497.9 [17] => 98.6 ) [EBITDA] => Array ( [0] => 440 [1] => 541.1 [2] => 340.6 [3] => 295.4 [4] => 342.9 [5] => 91.5 [6] => 20.5 [7] => -2699.7 [8] => 131.4 [9] => 427 [10] => 980.1 [11] => 1255 [12] => 990 [13] => 216.8 [14] => 329.9 [15] => 606.1 [16] => 497.9 [17] => 98.6 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 82.1 [3] => 95.3 [4] => 99.7 [5] => 98.6 [6] => 90 [7] => 74.6 [8] => 76.1 [9] => 77.3 [10] => 84.2 [11] => 102.9 [12] => 118.8 [13] => 132.6 [14] => 141.5 [15] => 174.4 [16] => 194 [17] => 189.9 ) [EBITDA_new] => Array ( [0] => 440 [1] => 541.1 [2] => 340.6 [3] => 295.4 [4] => 342.9 [5] => 91.5 [6] => 20.5 [7] => -2699.7 [8] => 131.4 [9] => 427 [10] => 980.1 [11] => 1255 [12] => 990 [13] => 216.8 [14] => 329.9 [15] => 606.1 [16] => 497.9 [17] => 98.6 ) [EBITDA_per_share] => Array ( [0] => 5 [1] => 6.07 [2] => 3.43 [3] => 3.08 [4] => 4.14 [5] => 1.13 [6] => 0.26 [7] => -33.38 [8] => 1.46 [9] => 4.23 [10] => 9.58 [11] => 12.19 [12] => 9.92 [13] => 2.21 [14] => 3.34 [15] => 5.32 [16] => 4.27 [17] => 0.92 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 2.6 [3] => 1.91 [4] => 2.76 [5] => -0.09 [6] => -0.84 [7] => -3.06 [8] => 0.58 [9] => 3.52 [10] => 8.83 [11] => 11.2 [12] => 8.71 [13] => 0.94 [14] => 1.88 [15] => 3.78 [16] => 2.61 [17] => -0.85 ) [Net Income] => Array ( [0] => 235.3 [1] => 328.8 [2] => 241.2 [3] => 300.2 [4] => 132.5 [5] => -25.2 [6] => -65.8 [7] => -314.6 [8] => 19.8 [9] => 362.4 [10] => 574.1 [11] => 747.1 [12] => 565.9 [13] => 31.7 [14] => 70.7 [15] => 214.3 [16] => 158.4 [17] => 154 ) [IS_preferred_dividends] => Array ( [0] => 2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0.32 [1] => 1.28 [2] => 1.28 [3] => 1.28 [4] => 0.8 [5] => 0.8 [6] => 0.66 [7] => 0.24 [8] => 0.24 [9] => 0.28 [10] => 0.43 [11] => 0.57 [12] => 0.72 [13] => 0.72 [14] => 0.72 [15] => 0.72 [16] => 0.72 [17] => 0.72 ) [Shares Outstanding] => Array ( [0] => 87.917 [1] => 89.102 [2] => 99.259 [3] => 95.911 [4] => 82.813 [5] => 81.290 [6] => 80.244 [7] => 80.874 [8] => 90.000 [9] => 100.840 [10] => 102.335 [11] => 102.960 [12] => 99.840 [13] => 98.130 [14] => 98.700 [15] => 113.900 [16] => 116.600 [17] => 106.800 ) [shares_diluted] => Array ( [0] => 87.917 [1] => 89.102 [2] => 99.259 [3] => 95.911 [4] => 82.813 [5] => 81.290 [6] => 80.244 [7] => 80.874 [8] => 90.000 [9] => 100.840 [10] => 102.335 [11] => 102.960 [12] => 99.840 [13] => 98.130 [14] => 98.700 [15] => 113.900 [16] => 116.600 [17] => 106.800 ) [shares_basic] => Array ( [0] => 87.917 [1] => 87.529 [2] => 98.449 [3] => 95.302 [4] => 82.813 [5] => 81.290 [6] => 80.244 [7] => 80.874 [8] => 86.087 [9] => 96.230 [10] => 99.670 [11] => 101.690 [12] => 99.130 [13] => 97.210 [14] => 97.400 [15] => 102.500 [16] => 106.100 [17] => 106.800 ) [COGS_pct] => Array ( [0] => 0.73 [1] => 0.73 [2] => 0.76 [3] => 0.82 [4] => 0.81 [5] => 0.88 [6] => 0.91 [7] => 0.97 [8] => 0.91 [9] => 0.82 [10] => 0.76 [11] => 0.73 [12] => 0.78 [13] => 0.87 [14] => 0.88 [15] => 0.84 [16] => 0.87 [17] => 0.94 ) [Gross Profit_pct] => Array ( [0] => 26.68 [1] => 27.17 [2] => 23.76 [3] => 18.21 [4] => 18.77 [5] => 12.49 [6] => 8.56 [7] => 3.29 [8] => 8.96 [9] => 18.48 [10] => 24.28 [11] => 26.58 [12] => 21.69 [13] => 13.37 [14] => 12.11 [15] => 15.69 [16] => 13.40 [17] => 6.25 ) [SGA_pct] => Array ( [0] => 14.70 [1] => 12.96 [2] => 10.17 [3] => 9.98 [4] => 8.28 [5] => 9.34 [6] => 9.87 [7] => 12.84 [8] => 8.54 [9] => 7.79 [10] => 5.98 [11] => 5.44 [12] => 5.32 [13] => 10.33 [14] => 7.53 [15] => 7.37 [16] => 6.89 [17] => 6.84 ) [Interest Expense_pct] => Array ( [0] => -0.87 [1] => -0.42 [2] => 0.00 [3] => -1.13 [4] => -1.40 [5] => -1.38 [6] => -1.80 [7] => -1.43 [8] => -1.30 [9] => -1.09 [10] => -0.47 [11] => -0.09 [12] => -0.07 [13] => -0.63 [14] => -1.55 [15] => -1.78 [16] => -1.53 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 9.99 [1] => 13.01 [2] => 10.40 [3] => 7.59 [4] => 8.49 [5] => -1.71 [6] => -5.44 [7] => -144.63 [8] => 0.72 [9] => 8.79 [10] => 17.67 [11] => 21.04 [12] => 16.34 [13] => 2.12 [14] => 3.11 [15] => 6.55 [16] => 4.98 [17] => -3.83 ) [Net Income_pct] => Array ( [0] => 5.81 [1] => 8.16 [2] => 10.04 [3] => 13.07 [4] => 5.39 [5] => -1.18 [6] => -3.45 [7] => -16.24 [8] => 0.72 [9] => 10.24 [10] => 11.62 [11] => 13.70 [12] => 10.66 [13] => 1.04 [14] => 1.75 [15] => 4.13 [16] => 3.39 [17] => 3.81 ) [DaysSalesOutstanding] => Array ( [0] => 47.31 [1] => 52.17 [2] => 47.71 [3] => 54.24 [4] => 48.26 [5] => 47.1 [6] => 45.78 [7] => 46.87 [8] => 47.8 [9] => 45.59 [10] => 45.14 [11] => 43.66 [12] => 36.47 [13] => 46.84 [14] => 49.18 [15] => 49.94 [16] => 47.97 [17] => 47.68 ) [DaysInventory] => Array ( [0] => 63.68 [1] => 86.79 [2] => 110.65 [3] => 108.51 [4] => 106.97 [5] => 99.64 [6] => 85.57 [7] => 70.07 [8] => 75.26 [9] => 76.79 [10] => 77.94 [11] => 83.53 [12] => 77.92 [13] => 113.85 [14] => 105.11 [15] => 115.63 [16] => 138.78 [17] => 127.3 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 140.9 [3] => 172.9 [4] => 169.3 [5] => 155.3 [6] => 171.3 [7] => 172.3 [8] => 271.2 [9] => 312.9 [10] => 355.1 [11] => 388.4 [12] => 278.5 [13] => 308.6 [14] => 394.1 [15] => 490.7 [16] => 499.9 [17] => 471.8 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 21.41 [3] => 27.49 [4] => 25.12 [5] => 26.64 [6] => 32.77 [7] => 32.46 [8] => 36.22 [9] => 32.26 [10] => 26.24 [11] => 26 [12] => 19.14 [13] => 36.87 [14] => 35.54 [15] => 34.56 [16] => 39.1 [17] => 42.59 ) [InventoryTurnover] => Array ( [0] => 5.73 [1] => 4.21 [2] => 3.3 [3] => 3.36 [4] => 3.41 [5] => 3.66 [6] => 4.27 [7] => 5.21 [8] => 4.85 [9] => 4.75 [10] => 4.68 [11] => 4.37 [12] => 4.68 [13] => 3.21 [14] => 3.47 [15] => 3.16 [16] => 2.63 [17] => 2.87 ) [Accts Rec.] => Array ( [0] => 525.3 [1] => 576 [2] => 314 [3] => 341.2 [4] => 325.3 [5] => 274.6 [6] => 239.3 [7] => 248.8 [8] => 357.9 [9] => 442.1 [10] => 610.9 [11] => 652.2 [12] => 530.5 [13] => 392 [14] => 545.4 [15] => 709.1 [16] => 613.3 [17] => 528.2 ) [Inventory] => Array ( [0] => 518.4 [1] => 697.9 [2] => 555.3 [3] => 558.3 [4] => 585.7 [5] => 508.4 [6] => 409 [7] => 359.7 [8] => 513 [9] => 607.1 [10] => 798.7 [11] => 916.1 [12] => 887.6 [13] => 825.5 [14] => 1024.5 [15] => 1384.3 [16] => 1536.6 [17] => 1322.1 ) [inventory2sales] => Array ( [0] => 0.128 [1] => 0.173 [2] => 0.231 [3] => 0.243 [4] => 0.238 [5] => 0.239 [6] => 0.214 [7] => 0.186 [8] => 0.188 [9] => 0.172 [10] => 0.162 [11] => 0.168 [12] => 0.167 [13] => 0.27 [14] => 0.253 [15] => 0.267 [16] => 0.329 [17] => 0.327 ) [Total Current Assets] => Array ( [0] => 1199.8 [1] => 1444 [2] => 1007.3 [3] => 1033.5 [4] => 1022.8 [5] => 926.1 [6] => 812.4 [7] => 743.3 [8] => 1160.2 [9] => 1484 [10] => 1987.9 [11] => 2248.7 [12] => 1929.4 [13] => 1997.6 [14] => 2115.1 [15] => 2569.5 [16] => 2510.6 [17] => 2950.8 ) [Other Current Assets] => Array ( [0] => 93.6 [1] => 116.4 [2] => 63.8 [3] => 83.3 [4] => 85.6 [5] => 109.4 [6] => 104.7 [7] => 55.2 [8] => 38.5 [9] => 72.1 [10] => 76 [11] => 57.1 [12] => 41.4 [13] => 71.3 [14] => 112.9 [15] => 95.5 [16] => 56.1 [17] => 73.7 ) [Net PPE] => Array ( [0] => 731.4 [1] => 753.8 [2] => 887.6 [3] => 912.4 [4] => 872 [5] => 828.9 [6] => 757.6 [7] => 711.1 [8] => 718.3 [9] => 704.9 [10] => 871.7 [11] => 1239.5 [12] => 1633.6 [13] => 1907.9 [14] => 1989.3 [15] => 2368.8 [16] => 2559.9 [17] => 2874.1 ) [Intangibles] => Array ( [0] => 177.1 [1] => 186.5 [2] => 208.6 [3] => 204.2 [4] => 194.5 [5] => 188.4 [6] => 194.4 [7] => 198.4 [8] => 205.3 [9] => 199.7 [10] => 206.5 [11] => 335 [12] => 325.8 [13] => 377.4 [14] => 389.2 [15] => 737.7 [16] => 740.1 [17] => 727.9 ) [Total Assets] => Array ( [0] => 2606.4 [1] => 2898.2 [2] => 2943.5 [3] => 2750.6 [4] => 2776.2 [5] => 2643.2 [6] => 2093.2 [7] => 1884.9 [8] => 2315.7 [9] => 2731.6 [10] => 3280.5 [11] => 4095.6 [12] => 4170.4 [13] => 4346 [14] => 4493.6 [15] => 6046.9 [16] => 6247.8 [17] => 6898.5 ) [Other Long-Term Assets] => Array ( [0] => 498.1 [1] => 513.9 [2] => 840 [3] => 600.5 [4] => 686.9 [5] => 699.8 [6] => 328.8 [7] => 232.1 [8] => 231.9 [9] => 343 [10] => 214.4 [11] => 272.4 [12] => 281.6 [13] => 63.1 [14] => 4.54747350886E-13 [15] => 370.9 [16] => 437.2 [17] => 345.7 ) [Total Assets Non-liquid] => Array ( [0] => 2543.9 [1] => 2844.5 [2] => 2869.3 [3] => 2699.9 [4] => 2750 [5] => 2609.5 [6] => 2033.8 [7] => 1805.3 [8] => 2064.9 [9] => 2368.9 [10] => 2778.2 [11] => 3472.3 [12] => 3700.5 [13] => 3637.2 [14] => 4061.3 [15] => 5666.3 [16] => 5943.2 [17] => 5871.7 ) [HardAssets] => Array ( [0] => 2366.8 [1] => 2658 [2] => 2660.7 [3] => 2495.7 [4] => 2555.5 [5] => 2421.1 [6] => 1839.4 [7] => 1606.9 [8] => 1859.6 [9] => 2169.2 [10] => 2571.7 [11] => 3137.3 [12] => 3374.7 [13] => 3259.8 [14] => 3672.1 [15] => 4928.6 [16] => 5203.1 [17] => 5143.8 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 364.2 [3] => 387.3 [4] => 360.3 [5] => 323.5 [6] => 332.3 [7] => 366.9 [8] => 463.4 [9] => 547.5 [10] => 619.4 [11] => 683.1 [12] => 600.5 [13] => 567.4 [14] => 644 [15] => 811 [16] => 830.4 [17] => 782.7 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 68.2 [3] => 152.7 [4] => 53.2 [5] => 9.2 [6] => 9.7 [7] => 27.8 [8] => 29.4 [9] => 13.4 [10] => 23.7 [11] => 20.9 [12] => 15.2 [13] => 33.5 [14] => 141.4 [15] => 27.3 [16] => 17.1 [17] => 419.9 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 4.7 [2] => 68.2 [3] => 152.7 [4] => 53.2 [5] => 9.2 [6] => 9.7 [7] => 27.8 [8] => 29.4 [9] => 13.4 [10] => 23.7 [11] => 20.9 [12] => 15.2 [13] => 33.5 [14] => 141.4 [15] => 27.3 [16] => 17.1 [17] => 419.9 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 71.6 [13] => 77.4 [14] => 88.6 [15] => 96.3 [16] => 107.5 [17] => 100.5 ) [Total Current Liabilities] => Array ( [0] => 585.8 [1] => 601.4 [2] => 432.4 [3] => 540 [4] => 413.5 [5] => 332.7 [6] => 342 [7] => 394.7 [8] => 492.8 [9] => 560.9 [10] => 643.1 [11] => 704 [12] => 693.9 [13] => 624.6 [14] => 791 [15] => 861.8 [16] => 871.5 [17] => 1211 ) [Other Current Liab.] => Array ( [0] => 585.8 [1] => 601.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.68434188608E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 78.2 [13] => 23.7 [14] => 5.6 [15] => 23.5 [16] => 24 [17] => 8.4 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.9 [4] => 9.9 [5] => 9.9 [6] => 9.9 [7] => 9.9 [8] => 9.9 [9] => 9.9 [10] => 10.1 [11] => 0 [12] => 10.2 [13] => 10.2 [14] => 10.2 [15] => 11 [16] => 11 [17] => 11 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 477.2 [3] => 481 [4] => 481.2 [5] => 481.2 [6] => 481.2 [7] => 481.2 [8] => 481.2 [9] => 535.6 [10] => 637 [11] => 693.7 [12] => 651.8 [13] => 653.6 [14] => 658.9 [15] => 1207.1 [16] => 1181.7 [17] => 1185.9 ) [Retained Earnings] => Array ( [0] => 596.7 [1] => 822.6 [2] => 923.9 [3] => 994.5 [4] => 1050 [5] => 957.5 [6] => 835.1 [7] => 483.8 [8] => 345.5 [9] => 642.6 [10] => 1166.6 [11] => 1830.7 [12] => 2286.7 [13] => 2230.5 [14] => 2224.8 [15] => 2361.5 [16] => 2427.6 [17] => 2490.1 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -67.6 [3] => -288.7 [4] => -482.3 [5] => -478.2 [6] => -469.7 [7] => -458.4 [8] => -79.4 [9] => -18.8 [10] => 0 [11] => -75.4 [12] => -244.8 [13] => -208.6 [14] => -188 [15] => -162.7 [16] => -111.3 [17] => -79.6 ) [Total Equity] => Array ( [0] => 871.5 [1] => 1244.6 [2] => 1339.9 [3] => 1200.2 [4] => 1039.2 [5] => 944.7 [6] => 448.8 [7] => 174.7 [8] => 425.9 [9] => 799.9 [10] => 1502.9 [11] => 2223.5 [12] => 1957.4 [13] => 2012.2 [14] => 2040.8 [15] => 2475.3 [16] => 2479.6 [17] => 2894.2 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 430.6 [3] => 200.3 [4] => 490.6 [5] => 573 [6] => 509.4 [7] => 504.3 [8] => 553.3 [9] => 547 [10] => 529.9 [11] => 507.3 [12] => 494.6 [13] => 1037.6 [14] => 921.9 [15] => 1482 [16] => 1463 [17] => 1527.4 ) [Total Liabilities] => Array ( [0] => 1734.9 [1] => 1653.6 [2] => 1603.6 [3] => 1550.4 [4] => 1737 [5] => 1698.5 [6] => 1644.4 [7] => 1710.2 [8] => 1889.8 [9] => 1931.7 [10] => 1777.6 [11] => 1872.1 [12] => 2213 [13] => 2333.8 [14] => 2452.8 [15] => 3571.6 [16] => 3768.2 [17] => 4004.3 ) [Other Long-Term Liab.] => Array ( [0] => 1149.1 [1] => 1052.2 [2] => 740.6 [3] => 810.1 [4] => 674.2 [5] => 639.1 [6] => 793 [7] => 811.2 [8] => 843.7 [9] => 823.8 [10] => 604.6 [11] => 629 [12] => 646.3 [13] => 621 [14] => 613 [15] => 221 [16] => 217.4 [17] => 248.7 ) [Cash and Equiv_pct] => Array ( [0] => 2.40 [1] => 1.85 [2] => 2.52 [3] => 1.84 [4] => 0.94 [5] => 1.27 [6] => 2.84 [7] => 4.22 [8] => 10.83 [9] => 13.28 [10] => 15.31 [11] => 15.22 [12] => 11.27 [13] => 16.31 [14] => 9.62 [15] => 6.29 [16] => 4.88 [17] => 14.88 ) [Accts Rec._pct] => Array ( [0] => 20.15 [1] => 19.87 [2] => 10.67 [3] => 12.40 [4] => 11.72 [5] => 10.39 [6] => 11.43 [7] => 13.20 [8] => 15.46 [9] => 16.18 [10] => 18.62 [11] => 15.92 [12] => 12.72 [13] => 9.02 [14] => 12.14 [15] => 11.73 [16] => 9.82 [17] => 7.66 ) [Inventory_pct] => Array ( [0] => 19.89 [1] => 24.08 [2] => 18.87 [3] => 20.30 [4] => 21.10 [5] => 19.23 [6] => 19.54 [7] => 19.08 [8] => 22.15 [9] => 22.23 [10] => 24.35 [11] => 22.37 [12] => 21.28 [13] => 18.99 [14] => 22.80 [15] => 22.89 [16] => 24.59 [17] => 19.17 ) [Other Current Assets_pct] => Array ( [0] => 3.59 [1] => 4.02 [2] => 2.17 [3] => 3.03 [4] => 3.08 [5] => 4.14 [6] => 5.00 [7] => 2.93 [8] => 1.66 [9] => 2.64 [10] => 2.32 [11] => 1.39 [12] => 0.99 [13] => 1.64 [14] => 2.51 [15] => 1.58 [16] => 0.90 [17] => 1.07 ) [Total Current Assets_pct] => Array ( [0] => 46.03 [1] => 49.82 [2] => 34.22 [3] => 37.57 [4] => 36.84 [5] => 35.04 [6] => 38.81 [7] => 39.43 [8] => 50.10 [9] => 54.33 [10] => 60.60 [11] => 54.91 [12] => 46.26 [13] => 45.96 [14] => 47.07 [15] => 42.49 [16] => 40.18 [17] => 42.77 ) [Net PPE_pct] => Array ( [0] => 28.06 [1] => 26.01 [2] => 30.15 [3] => 33.17 [4] => 31.41 [5] => 31.36 [6] => 36.19 [7] => 37.73 [8] => 31.02 [9] => 25.81 [10] => 26.57 [11] => 30.26 [12] => 39.17 [13] => 43.90 [14] => 44.27 [15] => 39.17 [16] => 40.97 [17] => 41.66 ) [Intangibles_pct] => Array ( [0] => 6.79 [1] => 6.44 [2] => 7.09 [3] => 7.42 [4] => 7.01 [5] => 7.13 [6] => 9.29 [7] => 10.53 [8] => 8.87 [9] => 7.31 [10] => 6.29 [11] => 8.18 [12] => 7.81 [13] => 8.68 [14] => 8.66 [15] => 12.20 [16] => 11.85 [17] => 10.55 ) [Other Long-Term Assets_pct] => Array ( [0] => 19.11 [1] => 17.73 [2] => 28.54 [3] => 21.83 [4] => 24.74 [5] => 26.48 [6] => 15.71 [7] => 12.31 [8] => 10.01 [9] => 12.56 [10] => 6.54 [11] => 6.65 [12] => 6.75 [13] => 1.45 [14] => 0.00 [15] => 6.13 [16] => 7.00 [17] => 5.01 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.37 [3] => 14.08 [4] => 12.98 [5] => 12.24 [6] => 15.88 [7] => 19.47 [8] => 20.01 [9] => 20.04 [10] => 18.88 [11] => 16.68 [12] => 14.40 [13] => 13.06 [14] => 14.33 [15] => 13.41 [16] => 13.29 [17] => 11.35 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.32 [3] => 5.55 [4] => 1.92 [5] => 0.35 [6] => 0.46 [7] => 1.47 [8] => 1.27 [9] => 0.49 [10] => 0.72 [11] => 0.51 [12] => 0.36 [13] => 0.77 [14] => 3.15 [15] => 0.45 [16] => 0.27 [17] => 6.09 ) [Other Current Liab._pct] => Array ( [0] => 22.48 [1] => 20.75 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 1.88 [13] => 0.55 [14] => 0.12 [15] => 0.39 [16] => 0.38 [17] => 0.12 ) [Total Current Liabilities_pct] => Array ( [0] => 22.48 [1] => 20.75 [2] => 14.69 [3] => 19.63 [4] => 14.89 [5] => 12.59 [6] => 16.34 [7] => 20.94 [8] => 21.28 [9] => 20.53 [10] => 19.60 [11] => 17.19 [12] => 16.64 [13] => 14.37 [14] => 17.60 [15] => 14.25 [16] => 13.95 [17] => 17.55 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.63 [3] => 7.28 [4] => 17.67 [5] => 21.68 [6] => 24.34 [7] => 26.75 [8] => 23.89 [9] => 20.02 [10] => 16.15 [11] => 12.39 [12] => 11.86 [13] => 23.87 [14] => 20.52 [15] => 24.51 [16] => 23.42 [17] => 22.14 ) [Other Long-Term Liab._pct] => Array ( [0] => 44.09 [1] => 36.31 [2] => 25.16 [3] => 29.45 [4] => 30.00 [5] => 29.99 [6] => 37.88 [7] => 43.04 [8] => 36.43 [9] => 30.16 [10] => 18.43 [11] => 16.13 [12] => 24.57 [13] => 15.45 [14] => 16.47 [15] => 20.30 [16] => 22.95 [17] => 18.35 ) [Total Liabilities_pct] => Array ( [0] => 66.56 [1] => 57.06 [2] => 54.48 [3] => 56.37 [4] => 62.57 [5] => 64.26 [6] => 78.56 [7] => 90.73 [8] => 81.61 [9] => 70.72 [10] => 54.19 [11] => 45.71 [12] => 53.06 [13] => 53.70 [14] => 54.58 [15] => 59.06 [16] => 60.31 [17] => 58.05 ) [netcash] => Array ( [0] => -19.02 [1] => -17.96 [2] => -15.41 [3] => -15.64 [4] => -21.29 [5] => -20.74 [6] => -19.66 [7] => -20.22 [8] => -17.16 [9] => -16.05 [10] => -12.66 [11] => -12.37 [12] => -18.1 [13] => -16.57 [14] => -20.5 [15] => -30 [16] => -32.25 [17] => -27.57 ) [NCAV] => Array ( [0] => -11.59 [1] => -9.19 [2] => -10.24 [3] => -10.06 [4] => -14.61 [5] => -15.01 [6] => -14.89 [7] => -15.68 [8] => -11.67 [9] => -9.55 [10] => -4.15 [11] => -2.99 [12] => -9.36 [13] => -9.36 [14] => -11.15 [15] => -18.5 [16] => -20.81 [17] => -17.78 ) [NCAV_real] => Array ( [0] => -6.09 [1] => -2.35 [2] => -6.01 [3] => -5.39 [4] => -8.89 [5] => -9.62 [6] => -10.32 [7] => -11.99 [8] => -7.64 [9] => -4.58 [10] => 2.09 [11] => 3.73 [12] => -2.95 [13] => -3.43 [14] => -3.43 [15] => -9.42 [16] => -11.71 [17] => -9.76 ) [Book Value Per Share] => Array ( [0] => 9.91 [1] => 13.97 [2] => 13.5 [3] => 12.51 [4] => 12.93 [5] => 11.77 [6] => 5.57 [7] => 2.17 [8] => 4.46 [9] => 8.18 [10] => 14.92 [11] => 22.03 [12] => 20.33 [13] => 20.52 [14] => 20.71 [15] => 23.28 [16] => 23.09 [17] => 26.8 ) [Tangibles_book_per_share] => Array ( [0] => 7.9 [1] => 11.88 [2] => 11.4 [3] => 10.38 [4] => 10.51 [5] => 9.42 [6] => 3.15 [7] => -0.29 [8] => 2.31 [9] => 6.14 [10] => 12.87 [11] => 18.71 [12] => 16.94 [13] => 16.67 [14] => 16.76 [15] => 16.34 [16] => 16.2 [17] => 20.06 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.372 [3] => 0.294 [4] => 0.523 [5] => 0.616 [6] => 1.157 [7] => 3.046 [8] => 1.368 [9] => 0.701 [10] => 0.368 [11] => 0.238 [12] => 0.26 [13] => 0.532 [14] => 0.521 [15] => 0.61 [16] => 0.597 [17] => 0.673 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 498.8 [3] => 353 [4] => 543.8 [5] => 582.2 [6] => 519.1 [7] => 532.1 [8] => 582.7 [9] => 560.4 [10] => 553.6 [11] => 528.2 [12] => 509.8 [13] => 1071.1 [14] => 1063.3 [15] => 1509.3 [16] => 1480.1 [17] => 1947.3 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.208 [3] => 0.154 [4] => 0.221 [5] => 0.274 [6] => 0.272 [7] => 0.275 [8] => 0.213 [9] => 0.158 [10] => 0.112 [11] => 0.097 [12] => 0.096 [13] => 0.351 [14] => 0.263 [15] => 0.291 [16] => 0.317 [17] => 0.482 ) [cogs2rev] => Array ( [0] => 0.73 [1] => 0.73 [2] => 0.76 [3] => 0.82 [4] => 0.81 [5] => 0.88 [6] => 0.91 [7] => 0.97 [8] => 0.91 [9] => 0.82 [10] => 0.76 [11] => 0.73 [12] => 0.78 [13] => 0.87 [14] => 0.88 [15] => 0.84 [16] => 0.87 [17] => 0.94 ) [inventory2rev] => Array ( [0] => 0.128 [1] => 0.173 [2] => 0.231 [3] => 0.243 [4] => 0.238 [5] => 0.239 [6] => 0.214 [7] => 0.186 [8] => 0.188 [9] => 0.172 [10] => 0.162 [11] => 0.168 [12] => 0.167 [13] => 0.27 [14] => 0.253 [15] => 0.267 [16] => 0.329 [17] => 0.327 ) [ar2asset] => Array ( [0] => 0.202 [1] => 0.199 [2] => 0.107 [3] => 0.124 [4] => 0.117 [5] => 0.104 [6] => 0.114 [7] => 0.132 [8] => 0.155 [9] => 0.162 [10] => 0.186 [11] => 0.159 [12] => 0.127 [13] => 0.09 [14] => 0.121 [15] => 0.117 [16] => 0.098 [17] => 0.077 ) [cash2asset] => Array ( [0] => 0.024 [1] => 0.019 [2] => 0.025 [3] => 0.018 [4] => 0.009 [5] => 0.013 [6] => 0.028 [7] => 0.042 [8] => 0.108 [9] => 0.133 [10] => 0.153 [11] => 0.152 [12] => 0.113 [13] => 0.163 [14] => 0.096 [15] => 0.063 [16] => 0.049 [17] => 0.149 ) [equity2asset] => Array ( [0] => 0.334 [1] => 0.429 [2] => 0.455 [3] => 0.436 [4] => 0.374 [5] => 0.357 [6] => 0.214 [7] => 0.093 [8] => 0.184 [9] => 0.293 [10] => 0.458 [11] => 0.543 [12] => 0.469 [13] => 0.463 [14] => 0.454 [15] => 0.409 [16] => 0.397 [17] => 0.42 ) [equity2liab_tangbile] => Array ( [0] => 0.4 [1] => 0.64 [2] => 0.705 [3] => 0.642 [4] => 0.486 [5] => 0.445 [6] => 0.155 [7] => 0 [8] => 0.117 [9] => 0.311 [10] => 0.729 [11] => 1.009 [12] => 0.737 [13] => 0.7 [14] => 0.673 [15] => 0.487 [16] => 0.462 [17] => 0.541 ) [ppe2asset] => Array ( [0] => 0.281 [1] => 0.26 [2] => 0.302 [3] => 0.332 [4] => 0.314 [5] => 0.314 [6] => 0.362 [7] => 0.377 [8] => 0.31 [9] => 0.258 [10] => 0.266 [11] => 0.303 [12] => 0.392 [13] => 0.439 [14] => 0.443 [15] => 0.392 [16] => 0.41 [17] => 0.417 ) [interest2rev] => Array ( [0] => -0.866 [1] => -0.419 [2] => 0 [3] => -1.128 [4] => -1.398 [5] => -1.377 [6] => -1.798 [7] => -1.43 [8] => -1.299 [9] => -1.09 [10] => -0.472 [11] => -0.088 [12] => -0.066 [13] => -0.632 [14] => -1.549 [15] => -1.781 [16] => -1.534 [17] => 0 ) [std2asset] => Array ( [0] => 0.225 [1] => 0.208 [2] => 0.147 [3] => 0.196 [4] => 0.149 [5] => 0.126 [6] => 0.163 [7] => 0.209 [8] => 0.213 [9] => 0.205 [10] => 0.196 [11] => 0.172 [12] => 0.166 [13] => 0.144 [14] => 0.176 [15] => 0.143 [16] => 0.139 [17] => 0.176 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.146 [3] => 0.073 [4] => 0.177 [5] => 0.217 [6] => 0.243 [7] => 0.268 [8] => 0.239 [9] => 0.2 [10] => 0.162 [11] => 0.124 [12] => 0.119 [13] => 0.239 [14] => 0.205 [15] => 0.245 [16] => 0.234 [17] => 0.221 ) [turnover] => Array ( [0] => 1.555 [1] => 1.391 [2] => 0.816 [3] => 0.835 [4] => 0.886 [5] => 0.805 [6] => 0.911 [7] => 1.028 [8] => 1.18 [9] => 1.296 [10] => 1.506 [11] => 1.331 [12] => 1.273 [13] => 0.703 [14] => 0.901 [15] => 0.857 [16] => 0.747 [17] => 0.586 ) [CF_Net Income] => Array ( [0] => 248.8 [1] => 328.8 [2] => 241.2 [3] => 111 [4] => 132.5 [5] => -25.2 [6] => -65.8 [7] => -314.6 [8] => 19.8 [9] => 359.8 [10] => 571.9 [11] => 747.1 [12] => 573.5 [13] => 38 [14] => 78.7 [15] => 223.1 [16] => 167.8 [17] => 161.6 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.03 [3] => -0.07 [4] => -0.02 [5] => 0.01 [6] => 0 [7] => 0 [8] => -11.98 [9] => -0.07 [10] => -0.06 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 22.43 [1] => 31.4 [2] => 20.01 [3] => 16.44 [4] => 19.74 [5] => 0 [6] => 0 [7] => 0 [8] => 3.28 [9] => 22.69 [10] => 40.63 [11] => 55.81 [12] => 47.65 [13] => 12.06 [14] => 17.35 [15] => 27.77 [16] => 23.29 [17] => 25.37 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 82.1 [3] => 95.3 [4] => 99.7 [5] => 98.6 [6] => 90 [7] => 74.6 [8] => 76.1 [9] => 77.3 [10] => 84.2 [11] => 102.9 [12] => 118.8 [13] => 132.6 [14] => 141.5 [15] => 174.4 [16] => 194 [17] => 189.9 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -30.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 220.9 [1] => 284.6 [2] => 292.3 [3] => 72.2 [4] => 135.5 [5] => 122.8 [6] => 204.2 [7] => 82 [8] => 24.1 [9] => 222.6 [10] => 308.5 [11] => 709.8 [12] => 754.5 [13] => 218.5 [14] => 27.1 [15] => 296.8 [16] => 427.5 [17] => 368.4 ) [Cash Flow from Others] => Array ( [0] => -27.9 [1] => -44.2 [2] => -38 [3] => 3.5527136788E-15 [4] => 19.2 [5] => 76.9 [6] => 36.6 [7] => 53.1 [8] => -47.5 [9] => 24.4 [10] => 4.61852778244E-14 [11] => -5.68434188608E-14 [12] => 5.68434188608E-14 [13] => 1.42108547152E-14 [14] => -1.42108547152E-14 [15] => 1.42108547152E-14 [16] => 13 [17] => -355.6 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -119.3 [3] => -45.6 [4] => -66.1 [5] => -82 [6] => -37.1 [7] => -63.8 [8] => -43.3 [9] => -89.5 [10] => -233.2 [11] => -442.7 [12] => -515.7 [13] => -414.8 [14] => -219.1 [15] => -278.2 [16] => -382 [17] => -612.7 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -218.9 [3] => 0 [4] => 0 [5] => -0.5 [6] => 0 [7] => 0 [8] => -7.5 [9] => -18.3 [10] => 0.5 [11] => -9 [12] => 0 [13] => -38.9 [14] => 0 [15] => -349.2 [16] => 0 [17] => 600.9 ) [Cash Flow_CPEX] => Array ( [0] => -115.8 [1] => -163.2 [2] => -138.9 [3] => -74.1 [4] => -88.3 [5] => -104.2 [6] => -48.7 [7] => -74.4 [8] => -49.9 [9] => -90.1 [10] => -235.2 [11] => -447.4 [12] => -515.7 [13] => -415.4 [14] => -219.1 [15] => -278.2 [16] => -382 [17] => -612.7 ) [Cash Flow from Investing] => Array ( [0] => -51.8 [1] => 2.8 [2] => -307.2 [3] => 429.7 [4] => -70 [5] => -85 [6] => -39.8 [7] => -70.3 [8] => -54.6 [9] => -109.2 [10] => -232.7 [11] => -451.7 [12] => -513.9 [13] => -453.7 [14] => -216.8 [15] => -624.7 [16] => -378.7 [17] => -11 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -41.1 [3] => -249.4 [4] => -217.7 [5] => -2.8 [6] => 0 [7] => 0.2 [8] => 237.3 [9] => 26.1 [10] => 33.1 [11] => -61.2 [12] => -278.3 [13] => 0 [14] => 0 [15] => 0 [16] => -23.4 [17] => -6.6 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 8.3 [3] => 8.2 [4] => 3.3 [5] => 0.2 [6] => 0 [7] => 0 [8] => 237.3 [9] => 26.1 [10] => 33.1 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -153.9 [4] => 193.7 [5] => 36.7 [6] => -85.5 [7] => 12.4 [8] => -14.4 [9] => -25.7 [10] => -7.1 [11] => -23.9 [12] => -17.9 [13] => 563.7 [14] => -8.4 [15] => 353.1 [16] => -27.1 [17] => 468.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => -106.1 [1] => -112.2 [2] => -122.3 [3] => -122.1 [4] => -66 [5] => -64.2 [6] => -53.2 [7] => -19.4 [8] => -21.2 [9] => -27.1 [10] => -43.1 [11] => -58.1 [12] => -71.4 [13] => -71.4 [14] => -70.8 [15] => -81.9 [16] => -76.5 [17] => -94.9 ) [Cash from Financing] => Array ( [0] => -218.3 [1] => -297.7 [2] => -48.8 [3] => -525.4 [4] => -90 [5] => -30.3 [6] => -138.7 [7] => 8.5 [8] => 201.7 [9] => -1.5 [10] => 63.8 [11] => -137.1 [12] => -394 [13] => 474.1 [14] => -86.8 [15] => 276.2 [16] => -124.8 [17] => 364.8 ) [Other Financing] => Array ( [0] => -112.2 [1] => -185.5 [2] => 114.6 [3] => 0 [4] => 0 [5] => 0 [6] => 1.42108547152E-14 [7] => 15.3 [8] => -1.7763568394E-14 [9] => 25.2 [10] => 80.9 [11] => 6.1 [12] => -26.4 [13] => -18.2 [14] => -7.6 [15] => 5 [16] => 2.2 [17] => -2.2 ) [Net Change in Cash] => Array ( [0] => -49.2 [1] => -10.3 [2] => 20.9 [3] => -23.5 [4] => -24.5 [5] => 7.5 [6] => 25.7 [7] => 20.2 [8] => 171.2 [9] => 111.9 [10] => 139.6 [11] => 121 [12] => -153.4 [13] => 238.9 [14] => -276.5 [15] => -51.7 [16] => -76 [17] => 722.2 ) [NetChangeinCash_others] => Array ( [0] => 2.84217094304E-14 [1] => -5.68434188608E-14 [2] => 84.6 [3] => -1.42108547152E-14 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.84217094304E-14 [10] => 0 [11] => 0 [12] => 0 [13] => -2.84217094304E-14 [14] => 2.13162820728E-14 [15] => 5.68434188608E-14 [16] => 0 [17] => 5.68434188608E-14 ) [total_freecashflow] => Array ( [0] => 105.1 [1] => 121.4 [2] => 153.4 [3] => -1.9 [4] => 47.2 [5] => 18.6 [6] => 155.5 [7] => 7.6 [8] => -25.8 [9] => 132.5 [10] => 73.3 [11] => 262.4 [12] => 238.8 [13] => -196.9 [14] => -192 [15] => 18.6 [16] => 45.5 [17] => -244.3 ) [CF_Net Income_pct] => Array ( [0] => 112.63 [1] => 115.53 [2] => 82.52 [3] => 153.74 [4] => 97.79 [5] => -20.52 [6] => -32.22 [7] => -383.66 [8] => 82.16 [9] => 161.64 [10] => 185.38 [11] => 105.26 [12] => 76.01 [13] => 17.39 [14] => 290.41 [15] => 75.17 [16] => 39.25 [17] => 43.87 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 82 [3] => 95 [4] => 100 [5] => 99 [6] => 90 [7] => 75 [8] => 76 [9] => 77 [10] => 84 [11] => 103 [12] => 119 [13] => 133 [14] => 142 [15] => 174 [16] => 194 [17] => 190 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -42.52 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -52.42 [1] => -57.34 [2] => -47.52 [3] => -102.63 [4] => -65.17 [5] => -84.85 [6] => -23.85 [7] => -90.73 [8] => -207.05 [9] => -40.48 [10] => -76.24 [11] => -63.03 [12] => -68.35 [13] => -190.11 [14] => -808.49 [15] => -93.73 [16] => -89.36 [17] => -166.31 ) [Cash Flow from Investing_pct] => Array ( [0] => -23.45 [1] => 0.98 [2] => -105.10 [3] => 595.15 [4] => -51.66 [5] => -69.22 [6] => -19.49 [7] => -85.73 [8] => -226.56 [9] => -49.06 [10] => -75.43 [11] => -63.64 [12] => -68.11 [13] => -207.64 [14] => -800.00 [15] => -210.48 [16] => -88.58 [17] => -2.99 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -14.06 [3] => -345.43 [4] => -160.66 [5] => -2.28 [6] => 0.00 [7] => 0.24 [8] => 984.65 [9] => 11.73 [10] => 10.73 [11] => -8.62 [12] => -36.89 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -5.47 [17] => -1.79 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -213.16 [4] => 142.95 [5] => 29.89 [6] => -41.87 [7] => 15.12 [8] => -59.75 [9] => -11.55 [10] => -2.30 [11] => -3.37 [12] => -2.37 [13] => 257.99 [14] => -31.00 [15] => 118.97 [16] => -6.34 [17] => 127.17 ) [Dividends_pct] => Array ( [0] => -48.03 [1] => -39.42 [2] => -41.84 [3] => -169.11 [4] => -48.71 [5] => -52.28 [6] => -26.05 [7] => -23.66 [8] => -87.97 [9] => -12.17 [10] => -13.97 [11] => -8.19 [12] => -9.46 [13] => -32.68 [14] => -261.25 [15] => -27.59 [16] => -17.89 [17] => -25.76 ) [Other Financing_pct] => Array ( [0] => -98.82 [1] => -104.60 [2] => -16.70 [3] => -727.70 [4] => -66.42 [5] => -24.67 [6] => -67.92 [7] => 10.37 [8] => 836.93 [9] => -0.67 [10] => 20.68 [11] => -19.32 [12] => -52.22 [13] => 216.98 [14] => -320.30 [15] => 93.06 [16] => -29.19 [17] => 99.02 ) [Cash from Financing_pct] => Array ( [0] => -48.03 [1] => -39.42 [2] => -55.90 [3] => -727.70 [4] => -66.42 [5] => -24.67 [6] => -67.92 [7] => -8.29 [8] => 836.93 [9] => -11.99 [10] => -5.54 [11] => -20.17 [12] => -48.72 [13] => 225.31 [14] => -292.25 [15] => 91.37 [16] => -29.71 [17] => 99.62 ) [Net Change in Cash_pct] => Array ( [0] => -22.27 [1] => -3.62 [2] => 7.15 [3] => -32.55 [4] => -18.08 [5] => 6.11 [6] => 12.59 [7] => 24.63 [8] => 710.37 [9] => 50.27 [10] => 45.25 [11] => 17.05 [12] => -20.33 [13] => 109.34 [14] => -1,020.30 [15] => -17.42 [16] => -17.78 [17] => 196.04 ) [total_freecashflow_pct] => Array ( [0] => 47.58 [1] => 42.66 [2] => 52.48 [3] => -2.63 [4] => 34.83 [5] => 15.15 [6] => 76.15 [7] => 9.27 [8] => -107.05 [9] => 59.52 [10] => 23.76 [11] => 36.97 [12] => 31.65 [13] => -90.11 [14] => -708.49 [15] => 6.27 [16] => 10.64 [17] => -66.31 ) [per share rev] => Array ( [0] => 46.1 [1] => 45.23 [2] => 24.2 [3] => 23.94 [4] => 29.71 [5] => 26.18 [6] => 23.77 [7] => 23.96 [8] => 30.37 [9] => 35.1 [10] => 48.27 [11] => 52.96 [12] => 53.18 [13] => 31.13 [14] => 41.01 [15] => 45.5 [16] => 40.02 [17] => 37.86 ) [per share eps] => Array ( [0] => 2.4 [1] => 3.734 [2] => 2.43 [3] => 3.13 [4] => 1.6 [5] => -0.31 [6] => -0.82 [7] => -3.89 [8] => 0.22 [9] => 3.59 [10] => 5.61 [11] => 7.26 [12] => 5.67 [13] => 0.32 [14] => 0.72 [15] => 1.97 [16] => 1.43 [17] => 1.44 ) [eps_nri] => Array ( [0] => 2.55 [1] => 3.73 [2] => 1.56 [3] => 1.16 [4] => 1.6 [5] => -0.31 [6] => -0.82 [7] => -3.87 [8] => 0.22 [9] => 3.61 [10] => 5.61 [11] => 7.26 [12] => 5.67 [13] => 0.32 [14] => 0.72 [15] => 1.88 [16] => 1.36 [17] => -0.93 ) [per share_freecashflow] => Array ( [0] => 1.2 [1] => 1.36 [2] => 1.55 [3] => -0.02 [4] => 0.57 [5] => 0.23 [6] => 1.94 [7] => 0.09 [8] => -0.29 [9] => 1.31 [10] => 0.72 [11] => 2.55 [12] => 2.39 [13] => -2.01 [14] => -1.95 [15] => 0.16 [16] => 0.39 [17] => -2.29 ) [ROE] => Array ( [0] => 27 [1] => 26.42 [2] => 18 [3] => 25.01 [4] => 12.75 [5] => -2.67 [6] => -14.66 [7] => -180.08 [8] => 4.65 [9] => 45.31 [10] => 38.2 [11] => 33.6 [12] => 28.91 [13] => 1.58 [14] => 3.46 [15] => 8.66 [16] => 6.39 [17] => 5.32 ) [payout] => Array ( [0] => 0.133 [1] => 0.343 [2] => 0.527 [3] => 0.409 [4] => 0.5 [5] => 0 [6] => 0 [7] => 0 [8] => 1.091 [9] => 0.078 [10] => 0.077 [11] => 0.079 [12] => 0.127 [13] => 2.25 [14] => 1 [15] => 0.365 [16] => 0.503 [17] => 0.5 ) [ROA] => Array ( [0] => 9.03 [1] => 11.34 [2] => 8.19 [3] => 10.91 [4] => 4.77 [5] => -0.95 [6] => -3.14 [7] => -16.69 [8] => 0.86 [9] => 13.27 [10] => 17.5 [11] => 18.24 [12] => 13.57 [13] => 0.73 [14] => 1.57 [15] => 3.54 [16] => 2.54 [17] => 2.23 ) [ROC_capital] => Array ( [0] => 2024.8 [1] => 2314.2 [2] => 1958.7 [3] => 2029.2 [4] => 1980.4 [5] => 1864.4 [6] => 1674.7 [7] => 1509.6 [8] => 1917 [9] => 2261 [10] => 2935.6 [11] => 3545.3 [12] => 3604.4 [13] => 3976.8 [14] => 4217.3 [15] => 5033.8 [16] => 5126.6 [17] => 5898.6 ) [ROC] => Array ( [0] => 11.62 [1] => 14.21 [2] => 12.31 [3] => 14.79 [4] => 6.69 [5] => -1.35 [6] => -3.93 [7] => -20.84 [8] => 1.03 [9] => 16.03 [10] => 19.56 [11] => 21.07 [12] => 15.7 [13] => 0.8 [14] => 1.68 [15] => 4.26 [16] => 3.09 [17] => 2.61 ) [ROC_JOEL_capital] => Array ( [0] => 1282.9 [1] => 1542.7 [2] => 1456.5 [3] => 1507.9 [4] => 1508.3 [5] => 1397.8 [6] => 1178.3 [7] => 1007.9 [8] => 1164.3 [9] => 1278.7 [10] => 1737.9 [11] => 2181.8 [12] => 2414.4 [13] => 2605.6 [14] => 3022.5 [15] => 3723.2 [16] => 3911.5 [17] => 4007 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 17.75 [3] => 12.17 [4] => 15.16 [5] => -0.52 [6] => -5.75 [7] => -24.55 [8] => 4.47 [9] => 27.72 [10] => 52.01 [11] => 52.83 [12] => 36 [13] => 3.56 [14] => 6.13 [15] => 11.58 [16] => 7.77 [17] => -2.28 ) [ROC_JOEL_new] => Array ( [0] => 32.7 [1] => 33.9 [2] => 16.89 [3] => 12.84 [4] => 15.85 [5] => -0.5 [6] => -5.62 [7] => -255.11 [8] => 4.25 [9] => 24.02 [10] => 45.14 [11] => 46.94 [12] => 32.51 [13] => 3.05 [14] => 5.84 [15] => 10.84 [16] => 7.33 [17] => -2.17 ) [grossmargin] => Array ( [0] => 26.68 [1] => 27.17 [2] => 23.76 [3] => 18.21 [4] => 18.77 [5] => 12.49 [6] => 8.56 [7] => 3.29 [8] => 8.96 [9] => 18.48 [10] => 24.28 [11] => 26.58 [12] => 21.69 [13] => 13.37 [14] => 12.11 [15] => 15.69 [16] => 13.4 [17] => 6.25 ) [pretaxmargin] => Array ( [0] => 9.99 [1] => 13.01 [2] => 10.4 [3] => 7.59 [4] => 8.49 [5] => -1.71 [6] => -5.44 [7] => -144.63 [8] => 0.72 [9] => 8.79 [10] => 17.67 [11] => 21.04 [12] => 16.34 [13] => 2.12 [14] => 3.11 [15] => 6.55 [16] => 4.98 [17] => -3.83 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 10.76 [3] => 7.99 [4] => 9.3 [5] => -0.34 [6] => -3.55 [7] => -12.77 [8] => 1.9 [9] => 10.01 [10] => 18.3 [11] => 21.14 [12] => 16.37 [13] => 3.03 [14] => 4.58 [15] => 8.32 [16] => 6.51 [17] => -2.26 ) [netmargin] => Array ( [0] => 5.81 [1] => 8.16 [2] => 10.04 [3] => 13.07 [4] => 5.39 [5] => -1.18 [6] => -3.45 [7] => -16.24 [8] => 0.72 [9] => 10.24 [10] => 11.62 [11] => 13.7 [12] => 10.66 [13] => 1.04 [14] => 1.75 [15] => 4.13 [16] => 3.39 [17] => 3.81 ) [pettm] => Array ( [0] => 0.000 [1] => 12.220 [2] => 14.830 [3] => 7.170 [4] => 10.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 221.120 [9] => 10.080 [10] => 16.200 [11] => 11.920 [12] => 4.510 [13] => 146.790 [14] => 78.490 [15] => 24.380 [16] => 21.530 [17] => 24.930 ) [penri] => Array ( [0] => 0.00 [1] => 12.20 [2] => 23.11 [3] => 19.34 [4] => 9.98 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 216.70 [9] => 10.08 [10] => 16.19 [11] => 11.92 [12] => 4.51 [13] => 149.23 [14] => 81.15 [15] => 25.29 [16] => 21.84 [17] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 12.220 [2] => 14.830 [3] => 7.170 [4] => 10.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 221.120 [9] => 10.080 [10] => 16.200 [11] => 11.920 [12] => 4.510 [13] => 146.790 [14] => 78.490 [15] => 24.380 [16] => 21.530 [17] => 24.930 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.510 [5] => 1.940 [6] => 1.870 [7] => 0.000 [8] => 8.950 [9] => 5.820 [10] => 7.060 [11] => 4.350 [12] => 1.500 [13] => 2.660 [14] => 3.260 [15] => 2.890 [16] => 1.850 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.38 [9] => 0 [10] => 96.03 [11] => 165.89 [12] => 104.28 [13] => 2.42 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 33.310 [2] => 23.110 [3] => 747.930 [4] => 27.370 [5] => 72.830 [6] => 3.280 [7] => 132.200 [8] => 0.000 [9] => 27.750 [10] => 127.720 [11] => 33.880 [12] => 10.170 [13] => 0.000 [14] => 0.000 [15] => 597.500 [16] => 77.850 [17] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 1.000 [2] => 1.290 [3] => 0.960 [4] => 0.530 [5] => 0.640 [6] => 0.260 [7] => 0.550 [8] => 0.730 [9] => 1.030 [10] => 1.880 [11] => 1.630 [12] => 0.480 [13] => 1.440 [14] => 1.380 [15] => 1.050 [16] => 0.730 [17] => 0.930 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.68 [6] => 0.928 [7] => 1.196 [8] => 0.436 [9] => 0.438 [10] => 0.608 [11] => 0.706 [12] => 0.7 [13] => 1.508 [14] => 0.788 [15] => 0.256 [16] => -0.016 [17] => -0.346 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -16.820 [6] => -43.710 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 8.050 [14] => -23.000 [15] => -26.620 [16] => -14.180 [17] => -9.470 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -12.910 [6] => -38.100 [7] => 41.240 [8] => 3.600 [9] => 1.820 [10] => 0.990 [11] => 0.660 [12] => 0.980 [13] => 14.930 [14] => -21.540 [15] => -26.240 [16] => -14.220 [17] => -10.560 ) [zscore] => Array ( [0] => 0.000 [1] => 4.190 [2] => 3.090 [3] => 2.570 [4] => 2.330 [5] => 1.970 [6] => 1.710 [7] => -2.970 [8] => 2.370 [9] => 3.460 [10] => 6.450 [11] => 6.130 [12] => 3.750 [13] => 2.980 [14] => 3.320 [15] => 2.730 [16] => 2.250 [17] => 1.900 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 7 [5] => 3 [6] => 3 [7] => 3 [8] => 8 [9] => 8 [10] => 7 [11] => 6 [12] => 5 [13] => 4 [14] => 6 [15] => 7 [16] => 5 [17] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.930 [4] => -2.580 [5] => -2.640 [6] => -3.130 [7] => -2.700 [8] => -2.440 [9] => -2.230 [10] => -1.940 [11] => -2.270 [12] => -2.730 [13] => -2.850 [14] => -2.060 [15] => -1.950 [16] => -2.710 [17] => -2.230 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.81 [7] => 0.47 [8] => 0.03 [9] => 0.01 [10] => 0.64 [11] => 1.93 [12] => 3.01 [13] => 3.91 [14] => 4.08 [15] => 3.84 [16] => 3.09 [17] => 2.02 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.450 [7] => 28.180 [8] => 730.680 [9] => 2514.310 [10] => 141.490 [11] => 44.660 [12] => 8.470 [13] => 11.450 [14] => 13.520 [15] => 12.450 [16] => 9.840 [17] => 17.620 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.690 [6] => 14.990 [7] => 9.270 [8] => 6.190 [9] => 11.480 [10] => 19.070 [11] => 31.840 [12] => 33.850 [13] => 23.570 [14] => 21.660 [15] => 19.710 [16] => 19.410 [17] => 16.730 ) [medpsvalue] => Array ( [0] => 12.37 [1] => 42.92 [2] => 26.3 [3] => 22.06 [4] => 27.91 [5] => 24.69 [6] => 22.27 [7] => 22.68 [8] => 27.91 [9] => 32.92 [10] => 45.29 [11] => 49.71 [12] => 49.88 [13] => 29.14 [14] => 37.66 [15] => 42.76 [16] => 39.22 [17] => 36.19 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.000 [2] => 1.660 [3] => 1.070 [4] => 0.730 [5] => 0.890 [6] => 0.500 [7] => 0.780 [8] => 0.880 [9] => 1.050 [10] => 1.860 [11] => 1.580 [12] => 0.480 [13] => 1.580 [14] => 1.520 [15] => 1.220 [16] => 0.930 [17] => 1.180 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 7.420 [2] => 11.710 [3] => 8.310 [4] => 5.230 [5] => 20.690 [6] => 46.930 [7] => 0.000 [8] => 18.280 [9] => 8.720 [10] => 9.250 [11] => 6.870 [12] => 2.590 [13] => 22.280 [14] => 18.660 [15] => 10.410 [16] => 8.870 [17] => 48.880 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 7.840 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 46.180 [9] => 10.510 [10] => 10.160 [11] => 7.480 [12] => 2.990 [13] => 52.110 [14] => 33.210 [15] => 14.630 [16] => 14.280 [17] => 0.000 ) [p2medpsvalue] => Array ( [0] => 3.28 [1] => 1.06 [2] => 1.37 [3] => 1.02 [4] => 0.57 [5] => 0.68 [6] => 0.28 [7] => 0.58 [8] => 0.78 [9] => 1.1 [10] => 2 [11] => 1.74 [12] => 0.51 [13] => 1.54 [14] => 1.47 [15] => 1.12 [16] => 0.77 [17] => 0.98 ) [p2grahamnumber] => Array ( [0] => 1.81 [1] => 1.45 [2] => 1.8 [3] => 1.36 [4] => 0.8 [5] => 0 [6] => 0 [7] => 0 [8] => 6.61 [9] => 1.59 [10] => 2.23 [11] => 1.55 [12] => 0.54 [13] => 3.71 [14] => 3.18 [15] => 1.72 [16] => 1.3 [17] => 1.4 ) [p2tangible_book] => Array ( [0] => 5.13 [1] => 3.84 [2] => 3.16 [3] => 2.16 [4] => 1.51 [5] => 1.78 [6] => 1.98 [7] => 0 [8] => 9.38 [9] => 5.88 [10] => 7.05 [11] => 4.62 [12] => 1.51 [13] => 2.69 [14] => 3.29 [15] => 2.93 [16] => 1.87 [17] => 1.78 ) [pb] => Array ( [0] => 4.09 [1] => 3.27 [2] => 2.67 [3] => 1.79 [4] => 1.23 [5] => 1.42 [6] => 1.12 [7] => 6.09 [8] => 4.86 [9] => 4.41 [10] => 6.08 [11] => 3.92 [12] => 1.26 [13] => 2.18 [14] => 2.66 [15] => 2.05 [16] => 1.31 [17] => 1.33 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4052.6 [1] => 4030.1 [2] => 2402.4 [3] => 2296.1 [4] => 2460.4 [5] => 2128 [6] => 1907.8 [7] => 1937.4 [8] => 2733 [9] => 3539.9 [10] => 4939.6 [11] => 5452.5 [12] => 5309.7 [13] => 3054.9 [14] => 4047.8 [15] => 5183 [16] => 4666.9 [17] => 4043.5 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 35.1 [1] => 16.9 [2] => 0 [3] => 25.9 [4] => 34.4 [5] => 29.3 [6] => 34.3 [7] => 27.7 [8] => 35.5 [9] => 38.6 [10] => 23.3 [11] => 4.8 [12] => 3.5 [13] => 19.3 [14] => 62.7 [15] => 92.3 [16] => 71.6 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 62.5 [1] => 53.7 [2] => 74.2 [3] => 50.7 [4] => 26.2 [5] => 33.7 [6] => 59.4 [7] => 79.6 [8] => 250.8 [9] => 362.7 [10] => 502.3 [11] => 623.3 [12] => 469.9 [13] => 708.8 [14] => 432.3 [15] => 380.6 [16] => 304.6 [17] => 1026.8 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1110.1 [1] => 1328.2 [2] => 1459.1 [3] => 1242.1 [4] => 1358.2 [5] => 1317.6 [6] => 842.5 [7] => 647 [8] => 783.4 [9] => 1022.2 [10] => 1089.1 [11] => 1245.6 [12] => 1210.6 [13] => 959.9 [14] => 1137.4 [15] => 1850.7 [16] => 2029.9 [17] => 1741.5 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 364.2 [3] => 387.3 [4] => 360.3 [5] => 323.5 [6] => 332.3 [7] => 366.9 [8] => 463.4 [9] => 547.5 [10] => 619.4 [11] => 683.1 [12] => 600.5 [13] => 567.4 [14] => 644 [15] => 811 [16] => 830.4 [17] => 782.7 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 68.2 [3] => 152.7 [4] => 53.2 [5] => 9.2 [6] => 9.7 [7] => 27.8 [8] => 29.4 [9] => 13.4 [10] => 23.7 [11] => 20.9 [12] => 15.2 [13] => 33.5 [14] => 141.4 [15] => 27.3 [16] => 17.1 [17] => 419.9 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 78.2 [13] => 23.7 [14] => 5.6 [15] => 23.5 [16] => 24 [17] => 3.5 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1734.9 [1] => 1653.6 [2] => 740.6 [3] => 810.1 [4] => 832.9 [5] => 792.8 [6] => 793 [7] => 811.2 [8] => 843.7 [9] => 823.8 [10] => 604.6 [11] => 660.8 [12] => 1024.5 [13] => 671.6 [14] => 739.9 [15] => 1227.8 [16] => 1433.7 [17] => 1270.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -19.4 [3] => -25.9 [4] => -34.4 [5] => -29.3 [6] => -34.3 [7] => -27.7 [8] => -35.5 [9] => -38.6 [10] => -23.3 [11] => -4.8 [12] => -3.5 [13] => -19.3 [14] => -62.7 [15] => -92.3 [16] => -71.6 [17] => -65.2 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -595.7 [1] => -522.3 [2] => -326.5 [3] => -324.4 [4] => -303.4 [5] => -297.4 [6] => -278.3 [7] => -323.4 [8] => -309.4 [9] => -353.1 [10] => -379.5 [11] => -399.6 [12] => -401.5 [13] => -448.3 [14] => -446.4 [15] => -556.5 [16] => -515.6 [17] => -466.3 ) [BS_MoneyMarket] => Array ( [0] => -62.5 [1] => -53.7 [2] => -74.2 [3] => -50.7 [4] => -26.2 [5] => -33.7 [6] => -59.4 [7] => -79.6 [8] => -250.8 [9] => -362.7 [10] => -502.3 [11] => -623.3 [12] => -469.9 [13] => -708.8 [14] => -432.3 [15] => -380.6 [16] => -304.6 [17] => -1026.8 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1172.6 [1] => 1381.9 [2] => 1533.3 [3] => 1292.8 [4] => 1384.4 [5] => 1351.3 [6] => 901.9 [7] => 726.6 [8] => 1034.2 [9] => 1384.9 [10] => 1591.4 [11] => 1868.9 [12] => 1680.5 [13] => 1668.7 [14] => 1569.7 [15] => 2231.3 [16] => 2334.5 [17] => 2768.3 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1734.9 [1] => 1653.6 [2] => 740.6 [3] => 810.1 [4] => 832.9 [5] => 792.8 [6] => 793 [7] => 811.2 [8] => 843.7 [9] => 823.8 [10] => 604.6 [11] => 660.8 [12] => 1102.7 [13] => 695.3 [14] => 745.5 [15] => 1251.3 [16] => 1457.7 [17] => 1274.3 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.149 [3] => 0.144 [4] => 0.048 [5] => 0.058 [6] => 0.114 [7] => 0.15 [8] => 0.43 [9] => 0.647 [10] => 0.907 [11] => 1.18 [12] => 0.922 [13] => 0.662 [14] => 0.407 [15] => 0.252 [16] => 0.206 [17] => 0.527 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -5.5 [10] => -8.1 [11] => 0 [12] => -7.6 [13] => -6.3 [14] => -8 [15] => -8.8 [16] => -9.4 [17] => -7.6 ) [TaxProvision] => Array ( [0] => -169.6 [1] => -195.4 [2] => -94.8 [3] => -63.2 [4] => -76.3 [5] => 11.2 [6] => 38 [7] => -33.1 [8] => 0 [9] => 53.3 [10] => -298.5 [11] => -400.2 [12] => -294.2 [13] => -26.9 [14] => -47 [15] => -116.3 [16] => -72.4 [17] => 63.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.6 [4] => 29.5 [5] => 74.2 [6] => 42.8 [7] => 62.4 [8] => -40.4 [9] => 23.9 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 67.5 ) [Net Income (Continuing Operations)] => Array ( [0] => 248.8 [1] => 328.8 [2] => 155 [3] => 111 [4] => 132.5 [5] => -25.2 [6] => -65.8 [7] => -313.3 [8] => 19.8 [9] => 364.4 [10] => 574.1 [11] => 747.1 [12] => 573.5 [13] => 38 [14] => 78.7 [15] => 223.1 [16] => 159.9 [17] => -91.2 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 86.2 [3] => 59.6 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 7.9 [17] => 252.8 ) [eps_diluated] => Array ( [0] => 2.4 [1] => 3.734 [2] => 2.43 [3] => 3.13 [4] => 1.6 [5] => -0.31 [6] => -0.82 [7] => -3.89 [8] => 0.22 [9] => 3.59 [10] => 5.61 [11] => 7.26 [12] => 5.67 [13] => 0.32 [14] => 0.72 [15] => 1.97 [16] => 1.43 [17] => 1.44 ) [eps_basic] => Array ( [0] => 2.4 [1] => 3.734 [2] => 2.45 [3] => 3.15 [4] => 1.6 [5] => -0.31 [6] => -0.82 [7] => -3.89 [8] => 0.23 [9] => 3.77 [10] => 5.76 [11] => 7.35 [12] => 5.71 [13] => 0.33 [14] => 0.73 [15] => 2.09 [16] => 1.49 [17] => 1.44 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 108.1 [4] => 110.3 [5] => 85.9 [6] => 49.4 [7] => 37.5 [8] => 70.8 [9] => 111.1 [10] => 190.7 [11] => 179.6 [12] => 163.6 [13] => 158.3 [14] => 169.3 [15] => 205.7 [16] => 351.6 [17] => 277.6 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 437.8 [4] => 488.4 [5] => 419.6 [6] => 361 [7] => 356.2 [8] => 573.6 [9] => 645.4 [10] => 931.7 [11] => 962.1 [12] => 772.6 [13] => 673.9 [14] => 892.8 [15] => 1150 [16] => 1127 [17] => 984.9 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -100.7 [4] => -112.1 [5] => -80.1 [6] => -79.3 [7] => -118.9 [8] => -230.5 [9] => -277.9 [10] => -471.7 [11] => -378.7 [12] => -213.5 [13] => -102.8 [14] => -164.1 [15] => -171.3 [16] => -151 [17] => 102.5 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 113.1 [4] => 99.1 [5] => 83 [6] => 77.9 [7] => 84.9 [8] => 99.1 [9] => 128.5 [10] => 148 [11] => 153.1 [12] => 164.9 [13] => 96.1 [14] => 126.5 [15] => 199.9 [16] => 209 [17] => 162.1 ) [OtherInventories] => Array ( [0] => 518.4 [1] => 697.9 [2] => 555.3 [3] => -7.1054273576E-14 [4] => 5.68434188608E-14 [5] => -2.84217094304E-14 [6] => 1.42108547152E-14 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => -5.68434188608E-14 [11] => -2.84217094304E-14 [12] => -2.84217094304E-14 [13] => 7.1054273576E-14 [14] => 8.52651282912E-14 [15] => -8.52651282912E-14 [16] => 0 [17] => -205 ) [CashAndCashEquivalents] => Array ( [0] => 62.5 [1] => 53.7 [2] => 74.2 [3] => 50.7 [4] => 26.2 [5] => 33.7 [6] => 59.4 [7] => 79.6 [8] => 250.8 [9] => 362.7 [10] => 502.3 [11] => 623.3 [12] => 469.9 [13] => 708.8 [14] => 432.3 [15] => 380.6 [16] => 304.6 [17] => 1026.8 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.9 [4] => 31.7 [5] => 30.6 [6] => 29.5 [7] => 26.3 [8] => 24.1 [9] => 23.5 [10] => 23.9 [11] => 25.5 [12] => 23.1 [13] => 24.8 [14] => 25.8 [15] => 34 [16] => 34.4 [17] => 30.2 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 208.8 [4] => 216.2 [5] => 219.4 [6] => 228.6 [7] => 228.2 [8] => 231.4 [9] => 230.8 [10] => 242.1 [11] => 261.6 [12] => 310.9 [13] => 590.6 [14] => 638.2 [15] => 757 [16] => 921 [17] => 1019.1 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1519.2 [4] => 1507.9 [5] => 1534.4 [6] => 1521.5 [7] => 1494 [8] => 1562.4 [9] => 1580.1 [10] => 1690.3 [11] => 2102.3 [12] => 2508.5 [13] => 2607.8 [14] => 2750.8 [15] => 3146.2 [16] => 3344.4 [17] => 3526 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 887.6 [3] => 1757.9 [4] => 1755.8 [5] => 1784.4 [6] => 1779.6 [7] => 1748.5 [8] => 1817.9 [9] => 1834.4 [10] => 1956.3 [11] => 2389.4 [12] => 2842.5 [13] => 3223.2 [14] => 3414.8 [15] => 3937.2 [16] => 4299.8 [17] => 4575.3 ) [AccumulatedDepreciation] => Array ( [0] => -848 [1] => -955 [2] => 0 [3] => -845.5 [4] => -883.8 [5] => -955.5 [6] => -1022 [7] => -1037.4 [8] => -1099.6 [9] => -1129.5 [10] => -1084.6 [11] => -1149.9 [12] => -1208.9 [13] => -1315.3 [14] => -1425.5 [15] => -1568.4 [16] => -1739.9 [17] => -1701.2 ) [AccountsPayable] => Array ( [0] => 241.7 [1] => 267.9 [2] => 140.9 [3] => 172.9 [4] => 169.3 [5] => 155.3 [6] => 171.3 [7] => 172.3 [8] => 271.2 [9] => 312.9 [10] => 355.1 [11] => 388.4 [12] => 278.5 [13] => 308.6 [14] => 394.1 [15] => 490.7 [16] => 499.9 [17] => 471.8 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => -241.7 [1] => -267.9 [2] => 223.3 [3] => 214.4 [4] => 191 [5] => 168.2 [6] => 161 [7] => 194.6 [8] => 192.2 [9] => 234.6 [10] => 264.3 [11] => 294.7 [12] => 322 [13] => 258.8 [14] => 249.9 [15] => 320.3 [16] => 330.5 [17] => 310.9 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 78.2 [13] => 23.7 [14] => 5.6 [15] => 23.5 [16] => 24 [17] => 3.5 ) [LongTermDebt] => Array ( [0] => 443.4 [1] => 330.4 [2] => 430.6 [3] => 200.3 [4] => 490.6 [5] => 573 [6] => 509.4 [7] => 504.3 [8] => 553.3 [9] => 547 [10] => 529.9 [11] => 507.3 [12] => 494.6 [13] => 1037.6 [14] => 921.9 [15] => 1482 [16] => 1463 [17] => 1527.4 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 158.7 [5] => 153.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 68.6 [15] => 9.8 [16] => 0 [17] => 206.6 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 31.8 [12] => 378.2 [13] => 50.6 [14] => 58.3 [15] => 997 [16] => 1216.3 [17] => 810.6 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 248.8 [1] => 328.8 [2] => 241.2 [3] => 111 [4] => 132.5 [5] => -25.2 [6] => -65.8 [7] => -314.6 [8] => 19.8 [9] => 359.8 [10] => 571.9 [11] => 747.1 [12] => 573.5 [13] => 38 [14] => 78.7 [15] => 223.1 [16] => 167.8 [17] => 161.6 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 59.2 [3] => -26.5 [4] => 15.9 [5] => 47.1 [6] => 35.6 [7] => -9.5 [8] => -78.4 [9] => -78.7 [10] => -168.8 [11] => -41.3 [12] => 121.7 [13] => 141.4 [14] => -153.4 [15] => -78.8 [16] => 95.8 [17] => 41.1 ) [ChangeInInventory] => Array ( [0] => -120.6 [1] => -64.8 [2] => 49.6 [3] => -0.5 [4] => -20.4 [5] => 67.9 [6] => 99.4 [7] => 32.6 [8] => -96.8 [9] => -87.9 [10] => -191.6 [11] => -117.4 [12] => 28.6 [13] => 67.8 [14] => -199 [15] => -227.3 [16] => -152.3 [17] => 146.6 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -66.9 [4] => -89.8 [5] => -49 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -53.5 [3] => 31.9 [4] => -3.6 [5] => -12.5 [6] => 16.5 [7] => 2.9 [8] => 83.7 [9] => 39 [10] => 42.2 [11] => 84.6 [12] => -116.8 [13] => 3.5 [14] => 22.8 [15] => 133.1 [16] => 69.7 [17] => 44.1 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 13.7 [3] => -92.1 [4] => -173.7 [5] => -52 [6] => 117.8 [7] => 196.2 [8] => -23.9 [9] => -146.9 [10] => -355.8 [11] => -195.7 [12] => -66.8 [13] => -75.7 [14] => -295.3 [15] => -153.4 [16] => 72.1 [17] => 302.4 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -6.7 [3] => -11.3 [4] => 57.8 [5] => 24.5 [6] => 25.6 [7] => 72.7 [8] => -0.4 [9] => -92 [10] => 8.2 [11] => 55.5 [12] => 129 [13] => 123.6 [14] => 102.2 [15] => 52.7 [16] => -19.4 [17] => 70.1 ) [PurchaseOfPPE] => Array ( [0] => -115.8 [1] => -163.2 [2] => -138.9 [3] => -74.1 [4] => -88.3 [5] => -104.2 [6] => -48.7 [7] => -74.4 [8] => -49.9 [9] => -90.1 [10] => -235.2 [11] => -447.4 [12] => -515.7 [13] => -415.4 [14] => -219.1 [15] => -278.2 [16] => -382 [17] => -612.7 ) [SaleOfPPE] => Array ( [0] => 140.8 [1] => 142.8 [2] => 19.6 [3] => 28.5 [4] => 22.2 [5] => 22.2 [6] => 11.6 [7] => 10.6 [8] => 6.6 [9] => 0.6 [10] => 2 [11] => 4.7 [12] => 0 [13] => 0.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => -218.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -9.7 [12] => 0 [13] => -38.9 [14] => 0 [15] => -349.2 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.7 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 600.9 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 34.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -76.8 [1] => 23.2 [2] => -3.4 [3] => 475.3 [4] => -3.9 [5] => -3 [6] => -2.7 [7] => -6.5 [8] => -11.3 [9] => -19.7 [10] => 0.5 [11] => -1.13242748512E-14 [12] => 1.8 [13] => -1.42108547152E-14 [14] => 2.3 [15] => 2.7 [16] => 3.3 [17] => 0.8 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.01 [2] => 0.09 [3] => -0.07 [4] => 0.02 [5] => -0.02 [6] => -0.11 [7] => -0.17 [8] => 0.02 [9] => 0.09 [10] => 0.15 [11] => 0.12 [12] => 0.08 [13] => 0.06 [14] => 0.06 [15] => 0.09 [16] => 0.02 [17] => -0.03 ) [dividend_yield] => Array ( [0] => 0.79 [1] => 2.8 [2] => 3.55 [3] => 5.7 [4] => 5.04 [5] => 4.78 [6] => 10.59 [7] => 1.82 [8] => 1.11 [9] => 0.78 [10] => 0.47 [11] => 0.66 [12] => 2.82 [13] => 1.61 [14] => 1.3 [15] => 1.51 [16] => 2.37 [17] => 2.02 ) [current_ratio] => Array ( [0] => 2.05 [1] => 2.4 [2] => 2.33 [3] => 1.91 [4] => 2.47 [5] => 2.78 [6] => 2.38 [7] => 1.88 [8] => 2.35 [9] => 2.65 [10] => 3.09 [11] => 3.19 [12] => 2.78 [13] => 3.2 [14] => 2.67 [15] => 2.98 [16] => 2.88 [17] => 2.44 ) [quick_ratio] => Array ( [0] => 1.16 [1] => 1.24 [2] => 1.05 [3] => 0.88 [4] => 1.06 [5] => 1.26 [6] => 1.18 [7] => 0.97 [8] => 1.31 [9] => 1.56 [10] => 1.85 [11] => 1.89 [12] => 1.5 [13] => 1.88 [14] => 1.38 [15] => 1.38 [16] => 1.12 [17] => 1.34 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.35 [2] => -11.4 [3] => 3.37 [4] => 16.2 [5] => 0.14 [6] => -0.47 [7] => 0 [8] => -18.43 [9] => -2.36 [10] => -3.04 [11] => -0.23 [12] => 4.62 [13] => -1.85 [14] => -0.48 [15] => -7.93 [16] => -0.99 [17] => -0.54 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.89 [2] => -46.5 [3] => -1.07 [4] => 24.1 [5] => -11.88 [6] => -9.21 [7] => 0.8 [8] => 26.75 [9] => 15.57 [10] => 37.52 [11] => 9.72 [12] => 0.42 [13] => -41.46 [14] => 31.74 [15] => 10.95 [16] => -12.04 [17] => -5.4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 55.58 [2] => -34.92 [3] => 28.81 [4] => -48.88 [5] => -119.38 [6] => 0 [7] => 0 [8] => 0 [9] => 1531.82 [10] => 56.27 [11] => 29.41 [12] => -21.9 [13] => -94.36 [14] => 125 [15] => 173.61 [16] => -27.41 [17] => 0.7 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 340.6 [3] => 295.4 [4] => 342.9 [5] => 91.5 [6] => 20.5 [7] => -2699.7 [8] => 131.4 [9] => 427 [10] => 980.1 [11] => 1255 [12] => 990 [13] => 216.8 [14] => 329.9 [15] => 606.1 [16] => 497.9 [17] => 98.6 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.08 [4] => 6.65 [5] => 0 [6] => 0 [7] => 0 [8] => 1.46 [9] => 9.18 [10] => 38.79 [11] => 240.15 [12] => 248.34 [13] => 4.8 [14] => 2.96 [15] => 4.67 [16] => 4.24 [17] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.76 [5] => 0 [6] => 0 [7] => 0 [8] => 2.17 [9] => 9.51 [10] => 9.84 [11] => 13.37 [12] => 33.44 [13] => 1.92 [14] => 3.01 [15] => 6.84 [16] => 7 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1 [6] => 0.42 [7] => 1.43 [8] => 3.5 [9] => 3.14 [10] => 4.76 [11] => 2.71 [12] => 0.75 [13] => 1.9 [14] => 2.55 [15] => 2.43 [16] => 1.56 [17] => 2.13 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.11 [9] => 0 [10] => 0.94 [11] => 0.52 [12] => 0.24 [13] => 18.5 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 18.5378881988 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) )
Allegheny Technologies Inc (NYSE:ATI)
Days Inventory
139.76 (As of Mar. 2014)

Allegheny Technologies Inc's inventory for the three months ended in Mar. 2014 was $1,409 Mil. Allegheny Technologies Inc's cost of goods sold for the three months ended in Mar. 2014 was $917 Mil. Hence, Allegheny Technologies Inc's days inventory for the three months ended in Mar. 2014 was 139.76.

Allegheny Technologies Inc's days inventory declined from Mar. 2013 (140.12) to Mar. 2014 (139.76).

Inventory can be measured by Days Sales of Inventory (DSI). Allegheny Technologies Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 129.82.

Inventory turnover measures how fast the company turns over its inventory within a year. Allegheny Technologies Inc's inventory turnover for the three months ended in Mar. 2014 was 0.65.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Allegheny Technologies Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.43.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Allegheny Technologies Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1322.1/3790.9*365
=127.30

Allegheny Technologies Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1408.5/917.1*91
=139.76

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Allegheny Technologies Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1408.5/987.3*91
=129.82

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Allegheny Technologies Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Allegheny Technologies Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1408.5 / 987.3
=1.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Allegheny Technologies Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 75.2676.7977.9483.5377.92113.85105.11115.63138.78127.30

Allegheny Technologies Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 120.07118.81134.38155.06140.12132.74133.13133.09139.76124.32
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide