Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.84 [1] => 2.78 [2] => 6.31 [3] => 14.27 [4] => 15.11 [5] => 9.13 [6] => 17.25 [7] => 11.65 [8] => 12.58 [9] => 7.53 [10] => 12.04 [11] => 21.34 [12] => 29.04 [13] => 40.29 [14] => 62.17 [15] => 35.63 [16] => 38.35 [17] => 48.33 [18] => 49.34 [19] => 59.13 ) [price_low] => Array ( [0] => 0.00 [1] => 1.31 [2] => 2.11 [3] => 5.50 [4] => 4.08 [5] => 3.97 [6] => 7.00 [7] => 6.05 [8] => 6.27 [9] => 5.87 [10] => 5.91 [11] => 11.40 [12] => 16.65 [13] => 21.01 [14] => 33.31 [15] => 13.49 [16] => 24.21 [17] => 29.73 [18] => 31.98 [19] => 43.75 ) [BS_share] => Array ( [0] => 52.656 [1] => 52.728 [2] => 53.312 [3] => 53.896 [4] => 55.536 [5] => 55.164 [6] => 55.29 [7] => 55.33 [8] => 55.38 [9] => 55.39 [10] => 55.46 [11] => 61.16 [12] => 62.08 [13] => 63.34 [14] => 64.03 [15] => 64.24 [16] => 64.44 [17] => 64.96 [18] => 65.45 [19] => 63.96 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 52.656 [1] => 52.728 [2] => 53.312 [3] => 53.896 [4] => 55.536 [5] => 55.164 [6] => 55.664 [7] => 55.912 [8] => 55.976 [9] => 55.384 [10] => 56.128 [11] => 62.440 [12] => 62.884 [13] => 63.628 [14] => 64.556 [15] => 64.493 [16] => 65.028 [17] => 65.403 [18] => 65.781 [19] => 65.845 ) [Revenue] => Array ( [0] => 63.8 [1] => 72.2 [2] => 79.5 [3] => 89.1 [4] => 151.8 [5] => 152.9 [6] => 135.973 [7] => 147.541 [8] => 149.157 [9] => 144.766 [10] => 163.454 [11] => 176.156 [12] => 276.625 [13] => 403.037 [14] => 526.604 [15] => 586.507 [16] => 650.562 [17] => 645.076 [18] => 787.421 [19] => 1063.663 ) [COGS] => Array ( [0] => 43.8 [1] => 50.4 [2] => 50.9 [3] => 48.3 [4] => 64.9 [5] => 73.2 [6] => 60.709 [7] => 70.014 [8] => 75.088 [9] => 98.5 [10] => 98.936 [11] => 102.849 [12] => 144.366 [13] => 186.949 [14] => 216.395 [15] => 221.709 [16] => 252.427 [17] => 223.565 [18] => 347.179 [19] => 458.925 ) [Gross Profit] => Array ( [0] => 20 [1] => 21.8 [2] => 28.6 [3] => 40.8 [4] => 86.9 [5] => 79.7 [6] => 75.264 [7] => 77.527 [8] => 74.069 [9] => 46.266 [10] => 64.518 [11] => 73.307 [12] => 132.259 [13] => 216.088 [14] => 310.209 [15] => 364.798 [16] => 398.135 [17] => 421.511 [18] => 440.242 [19] => 604.738 ) [SGA] => Array ( [0] => 4.3 [1] => 4.5 [2] => 5.1 [3] => 6.1 [4] => 7.3 [5] => 7.5 [6] => 8.449 [7] => 9.25 [8] => 10.08 [9] => 14.015 [10] => 11.389 [11] => 14.245 [12] => 20.63 [13] => 23.929 [14] => 30.975 [15] => 31.639 [16] => 40.62 [17] => 44.407 [18] => 49.776 [19] => 56.786 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 14.1 [1] => 11.6 [2] => 10.3 [3] => 10.5 [4] => 18 [5] => 24.5 [6] => 30.027 [7] => 25.686 [8] => 24.317 [9] => 28.044 [10] => 32.896 [11] => 28.138 [12] => 25.951 [13] => 8.441 [14] => 25.135 [15] => 19.217 [16] => 37.03 [17] => 43.597 [18] => 70.599 [19] => 117.51 ) [Operating Income] => Array ( [0] => 1.6 [1] => 5.7 [2] => 13.2 [3] => 24.2 [4] => 61.6 [5] => 48.3 [6] => 37.191 [7] => 42.698 [8] => 40.107 [9] => 6.492 [10] => 21.547 [11] => 32.327 [12] => 95.776 [13] => 159.207 [14] => 244.606 [15] => 298.442 [16] => 322.34 [17] => 328.66 [18] => 319.41 [19] => 429.471 ) [other_operating_charges] => Array ( [0] => -14.1 [1] => -11.6 [2] => -10.3 [3] => -10.5 [4] => -18 [5] => -23.9 [6] => -29.624 [7] => -25.579 [8] => -23.882 [9] => -25.759 [10] => -31.582 [11] => -26.735 [12] => -15.853 [13] => -32.952 [14] => -34.628 [15] => -34.717 [16] => -35.175 [17] => -48.444 [18] => -71.056 [19] => -118.481 ) [Month End Stock Price] => Array ( [0] => 1.781 [1] => 2.586 [2] => 5.5 [3] => 14.078 [4] => 5.203 [5] => 7.641 [6] => 10.422 [7] => 6.5 [8] => 7.313 [9] => 5.998 [10] => 11.885 [11] => 21.053 [12] => 22.485 [13] => 38.28 [14] => 36.4 [15] => 35.27 [16] => 30.45 [17] => 34.36 [18] => 45.45 [19] => 55.04 ) [mktcap] => Array ( [0] => 93.780336 [1] => 136.354608 [2] => 293.216 [3] => 758.747888 [4] => 288.953808 [5] => 421.508124 [6] => 576.23238 [7] => 359.645 [8] => 404.99394 [9] => 332.22922 [10] => 659.1421 [11] => 1287.60148 [12] => 1395.8688 [13] => 2424.6552 [14] => 2330.692 [15] => 2265.7448 [16] => 1962.198 [17] => 2232.0256 [18] => 2974.7025 [19] => 3520.3584 ) [Cash and Equiv] => Array ( [0] => 16.1 [1] => 12 [2] => 17.6 [3] => 19.3 [4] => 11.6 [5] => 20.1 [6] => 19.74 [7] => 12.621 [8] => 27.055 [9] => 21.551 [10] => 16.416 [11] => 18.982 [12] => 32.276 [13] => 100.361 [14] => 121.092 [15] => 100.259 [16] => 180.523 [17] => 295.002 [18] => 77.871 [19] => 88.77 ) [ev_addition] => Array ( [0] => 38.8 [1] => 28.9 [2] => 16.8 [3] => 40.3 [4] => 61.2 [5] => 33.9 [6] => 26.26 [7] => 47.379 [8] => 92.968 [9] => 183.449 [10] => 164.584 [11] => 71.018 [12] => 31.724 [13] => -82.361 [14] => 48.908 [15] => 174.741 [16] => 49.477 [17] => 230.459 [18] => 757.277 [19] => 1182.533 ) [ev_addition_per_share] => Array ( [0] => 0.737 [1] => 0.548 [2] => 0.315 [3] => 0.748 [4] => 1.102 [5] => 0.615 [6] => 0.475 [7] => 0.856 [8] => 1.679 [9] => 3.312 [10] => 2.968 [11] => 1.161 [12] => 0.511 [13] => -1.3 [14] => 0.764 [15] => 2.72 [16] => 0.768 [17] => 3.548 [18] => 11.57 [19] => 18.489 ) [ev_per_share] => Array ( [0] => 2.521 [1] => 3.136 [2] => 5.82 [3] => 14.828 [4] => 6.303 [5] => 8.251 [6] => 10.892 [7] => 7.36 [8] => 8.993 [9] => 9.308 [10] => 14.855 [11] => 22.213 [12] => 22.995 [13] => 36.98 [14] => 37.16 [15] => 37.99 [16] => 31.22 [17] => 37.91 [18] => 57.02 [19] => 73.53 ) [ev] => Array ( [0] => 132.580336 [1] => 165.254608 [2] => 310.016 [3] => 799.047888 [4] => 350.153808 [5] => 455.408124 [6] => 602.49238 [7] => 407.024 [8] => 497.96194 [9] => 515.67822 [10] => 823.7261 [11] => 1358.61948 [12] => 1427.5928 [13] => 2342.2942 [14] => 2379.6 [15] => 2440.4858 [16] => 2011.675 [17] => 2462.4846 [18] => 3731.9795 [19] => 4702.8914 ) [Non Operating Income] => Array ( [0] => 5 [1] => 5.2 [2] => 5.3 [3] => 2.4 [4] => 2.3 [5] => 2.4 [6] => 2.614 [7] => 1.362 [8] => 0.328 [9] => -4.856 [10] => -9.145 [11] => -6.719 [12] => 10.548 [13] => 0.414 [14] => 0.155 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 0.7 [1] => 1.9 [2] => 4.5 [3] => 9.8 [4] => 21 [5] => 18.8 [6] => 12.75 [7] => 13.775 [8] => 10.492 [9] => 14.438 [10] => 4.815 [11] => -0.403 [12] => 5.714 [13] => 20.935 [14] => 29.337 [15] => 45.686 [16] => 62.983 [17] => 53.173 [18] => 41.133 [19] => 54.577 ) [Pretax Income] => Array ( [0] => 3.6 [1] => 8.1 [2] => 15.9 [3] => 25.4 [4] => 60.4 [5] => 46.5 [6] => 35.898 [7] => 41.121 [8] => 38.777 [9] => 1.636 [10] => 12.402 [11] => 25.608 [12] => 91.836 [13] => 159.959 [14] => 244.775 [15] => 296.431 [16] => 319.979 [17] => 324.847 [18] => 313.304 [19] => 404.801 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.158 [10] => 0.057 [11] => 0.633 [12] => 1.226 [13] => 2.441 [14] => 1.579 [15] => 0.282 [16] => 0.364 [17] => 0.717 [18] => 0.354 [19] => 0.233 ) [InterestExpense] => Array ( [0] => -2.9 [1] => -2.9 [2] => -2.5 [3] => -1.2 [4] => -3.6 [5] => -4.2 [6] => -3.907 [7] => -2.939 [8] => -1.658 [9] => -5.014 [10] => -9.202 [11] => -7.352 [12] => -5.166 [13] => -1.689 [14] => -1.41 [15] => -2.293 [16] => -2.725 [17] => -4.53 [18] => -6.46 [19] => -24.903 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.1 [1] => 11.6 [2] => 10.3 [3] => 10.5 [4] => 18 [5] => 24.5 [6] => 30.027 [7] => 25.686 [8] => 24.317 [9] => 28.044 [10] => 32.896 [11] => 28.138 [12] => 25.951 [13] => 8.441 [14] => 25.135 [15] => 19.217 [16] => 37.03 [17] => 43.597 [18] => 70.599 [19] => 117.51 ) [ReconciledDepreciation] => Array ( [0] => 14.1 [1] => 11.6 [2] => 10.3 [3] => 10.5 [4] => 18 [5] => 24.5 [6] => 30.03 [7] => 25.69 [8] => 24.32 [9] => 28.04 [10] => 32.9 [11] => 28.14 [12] => 25.95 [13] => 8.44 [14] => 25.14 [15] => 19.22 [16] => 37.03 [17] => 43.6 [18] => 70.6 [19] => 117.51 ) [EBIT] => Array ( [0] => 6.5 [1] => 11 [2] => 18.4 [3] => 26.6 [4] => 64 [5] => 50.7 [6] => 39.805 [7] => 44.06 [8] => 40.435 [9] => 6.65 [10] => 21.604 [11] => 32.96 [12] => 97.002 [13] => 161.648 [14] => 246.185 [15] => 298.724 [16] => 322.704 [17] => 329.377 [18] => 319.764 [19] => 429.704 ) [EBITDA_morn] => Array ( [0] => 20.6 [1] => 22.6 [2] => 28.7 [3] => 37.1 [4] => 82 [5] => 75.2 [6] => 69.832 [7] => 69.746 [8] => 64.752 [9] => 34.694 [10] => 54.5 [11] => 61.098 [12] => 123.403 [13] => 195.014 [14] => 280.968 [15] => 333.843 [16] => 359.734 [17] => 372.974 [18] => 390.363 [19] => 547.214 ) [EBITDA] => Array ( [0] => 20.6 [1] => 22.6 [2] => 28.7 [3] => 37.1 [4] => 82 [5] => 75.2 [6] => 69.832 [7] => 69.746 [8] => 64.752 [9] => 34.694 [10] => 54.5 [11] => 61.098 [12] => 122.953 [13] => 170.089 [14] => 271.32 [15] => 317.941 [16] => 359.734 [17] => 372.974 [18] => 390.363 [19] => 547.214 ) [EBITDA_1] => Array ( [0] => 20.6 [1] => 22.6 [2] => 28.7 [3] => 37.1 [4] => 82 [5] => 75.2 [6] => 69.832 [7] => 69.746 [8] => 64.752 [9] => 34.694 [10] => 54.5 [11] => 61.098 [12] => 122.953 [13] => 170.089 [14] => 271.32 [15] => 317.941 [16] => 359.734 [17] => 372.974 [18] => 390.363 [19] => 547.214 ) [DDA_new] => Array ( [0] => 14.1 [1] => 11.6 [2] => 10.3 [3] => 10.5 [4] => 18 [5] => 24.5 [6] => 30.03 [7] => 25.69 [8] => 24.32 [9] => 28.04 [10] => 32.9 [11] => 28.14 [12] => 25.95 [13] => 8.44 [14] => 25.14 [15] => 19.22 [16] => 37.03 [17] => 43.6 [18] => 70.6 [19] => 117.51 ) [EBITDA_new] => Array ( [0] => 20.6 [1] => 22.6 [2] => 28.7 [3] => 37.1 [4] => 82 [5] => 75.2 [6] => 69.832 [7] => 69.746 [8] => 64.752 [9] => 34.694 [10] => 54.5 [11] => 61.098 [12] => 123.403 [13] => 195.014 [14] => 280.968 [15] => 333.843 [16] => 359.734 [17] => 372.974 [18] => 390.363 [19] => 547.214 ) [EBITDA_per_share] => Array ( [0] => 0.39 [1] => 0.43 [2] => 0.54 [3] => 0.69 [4] => 1.48 [5] => 1.36 [6] => 1.25 [7] => 1.25 [8] => 1.16 [9] => 0.63 [10] => 0.97 [11] => 0.98 [12] => 1.96 [13] => 2.67 [14] => 4.2 [15] => 4.93 [16] => 5.53 [17] => 5.7 [18] => 5.93 [19] => 8.31 ) [Operating_Income_per_share] => Array ( [0] => 0.03 [1] => 0.11 [2] => 0.25 [3] => 0.45 [4] => 1.11 [5] => 0.88 [6] => 0.67 [7] => 0.76 [8] => 0.72 [9] => 0.12 [10] => 0.38 [11] => 0.52 [12] => 1.52 [13] => 2.5 [14] => 3.79 [15] => 4.63 [16] => 4.96 [17] => 5.03 [18] => 4.86 [19] => 6.52 ) [Net Income] => Array ( [0] => 6.2 [1] => 7.1 [2] => 11.4 [3] => 15.6 [4] => 39.4 [5] => 27.7 [6] => 23.148 [7] => 27.346 [8] => 28.285 [9] => -12.802 [10] => 7.587 [11] => 26.011 [12] => 86.122 [13] => 139.024 [14] => 215.438 [15] => 250.745 [16] => 256.996 [17] => 271.674 [18] => 272.171 [19] => 350.224 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 52.656 [1] => 52.728 [2] => 53.312 [3] => 53.896 [4] => 55.536 [5] => 55.164 [6] => 55.664 [7] => 55.912 [8] => 55.976 [9] => 55.384 [10] => 56.128 [11] => 62.440 [12] => 62.884 [13] => 63.628 [14] => 64.556 [15] => 64.493 [16] => 65.028 [17] => 65.403 [18] => 65.781 [19] => 65.845 ) [shares_diluted] => Array ( [0] => 52.656 [1] => 52.728 [2] => 53.312 [3] => 53.896 [4] => 55.536 [5] => 55.164 [6] => 55.664 [7] => 55.912 [8] => 55.976 [9] => 55.384 [10] => 56.128 [11] => 62.440 [12] => 62.884 [13] => 63.628 [14] => 64.556 [15] => 64.493 [16] => 65.028 [17] => 65.403 [18] => 65.781 [19] => 65.845 ) [shares_basic] => Array ( [0] => 52.656 [1] => 52.728 [2] => 53.312 [3] => 53.896 [4] => 54.368 [5] => 54.596 [6] => 55.052 [7] => 55.312 [8] => 55.356 [9] => 55.384 [10] => 55.436 [11] => 60.824 [12] => 61.872 [13] => 62.686 [14] => 63.756 [15] => 64.167 [16] => 64.391 [17] => 64.754 [18] => 65.267 [19] => 65.073 ) [COGS_pct] => Array ( [0] => 0.69 [1] => 0.70 [2] => 0.64 [3] => 0.54 [4] => 0.43 [5] => 0.48 [6] => 0.45 [7] => 0.47 [8] => 0.50 [9] => 0.68 [10] => 0.61 [11] => 0.58 [12] => 0.52 [13] => 0.46 [14] => 0.41 [15] => 0.38 [16] => 0.39 [17] => 0.35 [18] => 0.44 [19] => 0.43 ) [Gross Profit_pct] => Array ( [0] => 31.35 [1] => 30.19 [2] => 35.97 [3] => 45.79 [4] => 57.25 [5] => 52.13 [6] => 55.35 [7] => 52.55 [8] => 49.66 [9] => 31.96 [10] => 39.47 [11] => 41.61 [12] => 47.81 [13] => 53.61 [14] => 58.91 [15] => 62.20 [16] => 61.20 [17] => 65.34 [18] => 55.91 [19] => 56.85 ) [SGA_pct] => Array ( [0] => 6.74 [1] => 6.23 [2] => 6.42 [3] => 6.85 [4] => 4.81 [5] => 4.91 [6] => 6.21 [7] => 6.27 [8] => 6.76 [9] => 9.68 [10] => 6.97 [11] => 8.09 [12] => 7.46 [13] => 5.94 [14] => 5.88 [15] => 5.39 [16] => 6.24 [17] => 6.88 [18] => 6.32 [19] => 5.34 ) [Interest Expense_pct] => Array ( [0] => -4.55 [1] => -4.02 [2] => -3.14 [3] => -1.35 [4] => -2.37 [5] => -2.75 [6] => -2.87 [7] => -1.99 [8] => -1.11 [9] => -3.46 [10] => -5.63 [11] => -4.17 [12] => -1.87 [13] => -0.42 [14] => -0.27 [15] => -0.39 [16] => -0.42 [17] => -0.70 [18] => -0.82 [19] => -2.34 ) [Pretax Income_pct] => Array ( [0] => 5.64 [1] => 11.22 [2] => 20.00 [3] => 28.51 [4] => 39.79 [5] => 30.41 [6] => 26.40 [7] => 27.87 [8] => 26.00 [9] => 1.13 [10] => 7.59 [11] => 14.54 [12] => 33.20 [13] => 39.69 [14] => 46.48 [15] => 50.54 [16] => 49.19 [17] => 50.36 [18] => 39.79 [19] => 38.06 ) [Net Income_pct] => Array ( [0] => 9.72 [1] => 9.83 [2] => 14.34 [3] => 17.51 [4] => 25.96 [5] => 18.12 [6] => 17.02 [7] => 18.53 [8] => 18.96 [9] => -8.84 [10] => 4.64 [11] => 14.77 [12] => 31.13 [13] => 34.49 [14] => 40.91 [15] => 42.75 [16] => 39.50 [17] => 42.12 [18] => 34.56 [19] => 32.93 ) [DaysSalesOutstanding] => Array ( [0] => 79.52 [1] => 67.74 [2] => 76.67 [3] => 67.18 [4] => 66.6 [5] => 43.69 [6] => 84.47 [7] => 49.02 [8] => 70.42 [9] => 86.08 [10] => 129.31 [11] => 90.53 [12] => 106.66 [13] => 71.06 [14] => 96.36 [15] => 83.94 [16] => 63.13 [17] => 52.51 [18] => 80.16 [19] => 70.13 ) [DaysInventory] => Array ( [0] => 35 [1] => 35.49 [2] => 39.44 [3] => 52.9 [4] => 45.55 [5] => 39.89 [6] => 57.38 [7] => 47.5 [8] => 44.4 [9] => 46.63 [10] => 46.66 [11] => 55.5 [12] => 55.94 [13] => 52.17 [14] => 63.94 [15] => 82.54 [16] => 76.27 [17] => 95.12 [18] => 84.41 [19] => 96.9 ) [Payable] => Array ( [0] => 3.7 [1] => 6.3 [2] => 2.6 [3] => 5.3 [4] => 14.3 [5] => 7.6 [6] => 5.886 [7] => 8.055 [8] => 5.584 [9] => 10.403 [10] => 9.398 [11] => 6.473 [12] => 11.76 [13] => 11.769 [14] => 16.987 [15] => 48.133 [16] => 63.559 [17] => 121.482 [18] => 94.283 [19] => 112.381 ) [DaysPayable] => Array ( [0] => 21.17 [1] => 31.85 [2] => 11.94 [3] => 21.71 [4] => 34.38 [5] => 18.14 [6] => 15.8 [7] => 19.93 [8] => 13.66 [9] => 26.23 [10] => 20.99 [11] => 13.41 [12] => 15.52 [13] => 10.66 [14] => 11.77 [15] => 29.95 [16] => 35.66 [17] => 68.74 [18] => 43.7 [19] => 38.56 ) [InventoryTurnover] => Array ( [0] => 10.43 [1] => 10.29 [2] => 9.25 [3] => 6.9 [4] => 8.01 [5] => 9.15 [6] => 6.36 [7] => 7.68 [8] => 8.22 [9] => 7.83 [10] => 7.82 [11] => 6.58 [12] => 6.53 [13] => 7 [14] => 5.71 [15] => 4.42 [16] => 4.79 [17] => 3.84 [18] => 4.32 [19] => 3.77 ) [Accts Rec.] => Array ( [0] => 13.9 [1] => 13.4 [2] => 16.7 [3] => 16.4 [4] => 27.7 [5] => 18.3 [6] => 31.466 [7] => 19.815 [8] => 28.776 [9] => 34.142 [10] => 57.908 [11] => 43.693 [12] => 80.837 [13] => 78.467 [14] => 139.02 [15] => 134.877 [16] => 112.515 [17] => 92.804 [18] => 172.936 [19] => 204.361 ) [Inventory] => Array ( [0] => 4.2 [1] => 4.9 [2] => 5.5 [3] => 7 [4] => 8.1 [5] => 8 [6] => 9.544 [7] => 9.111 [8] => 9.134 [9] => 12.583 [10] => 12.648 [11] => 15.64 [12] => 22.124 [13] => 26.721 [14] => 37.906 [15] => 50.136 [16] => 52.749 [17] => 58.263 [18] => 80.29 [19] => 121.833 ) [inventory2sales] => Array ( [0] => 0.066 [1] => 0.068 [2] => 0.069 [3] => 0.079 [4] => 0.053 [5] => 0.052 [6] => 0.07 [7] => 0.062 [8] => 0.061 [9] => 0.087 [10] => 0.077 [11] => 0.089 [12] => 0.08 [13] => 0.066 [14] => 0.072 [15] => 0.085 [16] => 0.081 [17] => 0.09 [18] => 0.102 [19] => 0.115 ) [Total Current Assets] => Array ( [0] => 38.5 [1] => 34.3 [2] => 44.2 [3] => 47.1 [4] => 51.6 [5] => 50.5 [6] => 64.917 [7] => 45.721 [8] => 71.813 [9] => 76.012 [10] => 92.966 [11] => 92.053 [12] => 147.673 [13] => 216.179 [14] => 308.264 [15] => 304.604 [16] => 359.994 [17] => 460.931 [18] => 370.534 [19] => 453.76 ) [Other Current Assets] => Array ( [0] => 4.3 [1] => 4 [2] => 4.4 [3] => 4.4 [4] => 4.2 [5] => 4.1 [6] => 4.167 [7] => 4.174 [8] => 6.848 [9] => 7.736 [10] => 5.994 [11] => 13.738 [12] => 12.436 [13] => 10.63 [14] => 10.246 [15] => 19.332 [16] => 14.207 [17] => 14.862 [18] => 39.437 [19] => 38.796 ) [Net PPE] => Array ( [0] => 82.8 [1] => 91.4 [2] => 91.1 [3] => 143.9 [4] => 205.6 [5] => 218.9 [6] => 224.107 [7] => 306.254 [8] => 368.397 [9] => 443.102 [10] => 401.141 [11] => 390.778 [12] => 436.166 [13] => 493.851 [14] => 787.838 [15] => 1184.3 [16] => 1343.961 [17] => 1887.321 [18] => 2537.34 [19] => 3164.724 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 153.5 [1] => 152.9 [2] => 159.3 [3] => 215.3 [4] => 281.7 [5] => 293.6 [6] => 313.251 [7] => 353.878 [8] => 444.53 [9] => 522.674 [10] => 498.936 [11] => 495.694 [12] => 593.829 [13] => 717.724 [14] => 1099.958 [15] => 1509.402 [16] => 1724.44 [17] => 2375.391 [18] => 2943.762 [19] => 3657.266 ) [Other Long-Term Assets] => Array ( [0] => 32.2 [1] => 27.2 [2] => 24 [3] => 24.3 [4] => 24.5 [5] => 24.2 [6] => 24.227 [7] => 1.903 [8] => 4.32 [9] => 3.56 [10] => 4.829 [11] => 12.863 [12] => 9.99 [13] => 7.694 [14] => 3.856 [15] => 20.498 [16] => 20.485 [17] => 27.139 [18] => 35.888 [19] => 38.782 ) [Total Assets Non-liquid] => Array ( [0] => 137.4 [1] => 140.9 [2] => 141.7 [3] => 196 [4] => 270.1 [5] => 273.5 [6] => 293.511 [7] => 341.257 [8] => 417.475 [9] => 501.123 [10] => 482.52 [11] => 476.712 [12] => 561.553 [13] => 617.363 [14] => 978.866 [15] => 1409.143 [16] => 1543.917 [17] => 2080.389 [18] => 2865.891 [19] => 3568.496 ) [HardAssets] => Array ( [0] => 137.4 [1] => 140.9 [2] => 141.7 [3] => 196 [4] => 270.1 [5] => 273.5 [6] => 293.511 [7] => 341.257 [8] => 417.475 [9] => 501.123 [10] => 482.52 [11] => 476.712 [12] => 561.553 [13] => 617.363 [14] => 978.866 [15] => 1409.143 [16] => 1543.917 [17] => 2080.389 [18] => 2865.891 [19] => 3568.496 ) [Accts Payable] => Array ( [0] => 3.7 [1] => 6.3 [2] => 2.6 [3] => 5.3 [4] => 14.3 [5] => 7.6 [6] => 5.886 [7] => 20.664 [8] => 19.393 [9] => 19.254 [10] => 23.22 [11] => 17.561 [12] => 24.961 [13] => 39.63 [14] => 59.908 [15] => 77.093 [16] => 88.927 [17] => 152.162 [18] => 118.761 [19] => 137.979 ) [Short-Term Debt] => Array ( [0] => 3 [1] => 5.3 [2] => 7.9 [3] => 0.8 [4] => 0.8 [5] => 0 [6] => 0 [7] => 0 [8] => 5.023 [9] => 24 [10] => 36 [11] => 36 [12] => 36 [13] => 18 [14] => 0 [15] => 0 [16] => 0 [17] => 5.461 [18] => 5.148 [19] => 8.071 ) [ShortTermDebt_without_lease] => Array ( [0] => 3 [1] => 5.3 [2] => 7.9 [3] => 0.8 [4] => 0.8 [5] => 0 [6] => 0 [7] => 0 [8] => 5.023 [9] => 24 [10] => 36 [11] => 36 [12] => 36 [13] => 18 [14] => 0 [15] => 0 [16] => 0 [17] => 5.461 [18] => 5.148 [19] => 8.071 ) [Minority_interest] => Array ( [0] => 1.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 13.3 [1] => 20.5 [2] => 18 [3] => 19.5 [4] => 26.7 [5] => 19 [6] => 17.484 [7] => 20.664 [8] => 24.416 [9] => 49.949 [10] => 60.053 [11] => 56.159 [12] => 61.365 [13] => 57.63 [14] => 60.212 [15] => 112.918 [16] => 93.46 [17] => 159.323 [18] => 137.647 [19] => 156.872 ) [Other Current Liab.] => Array ( [0] => 6.6 [1] => 8.9 [2] => 7.5 [3] => 13.4 [4] => 11.6 [5] => 11.4 [6] => 11.598 [7] => 0 [8] => 0 [9] => 6.695 [10] => 0.833 [11] => 2.598 [12] => 0.404 [13] => 0 [14] => 0.304 [15] => 35.825 [16] => 4.533 [17] => 1.7 [18] => 13.738 [19] => 10.822 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.7 [6] => 13.823 [7] => 13.832 [8] => 13.845 [9] => 13.851 [10] => 13.873 [11] => 15.341 [12] => 31.046 [13] => 31.675 [14] => 64.031 [15] => 64.236 [16] => 64.443 [17] => 64.96 [18] => 65.452 [19] => 64.057 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 52.5 [6] => 55.151 [7] => 57.075 [8] => 57.274 [9] => 57.404 [10] => 57.917 [11] => 120.986 [12] => 115.916 [13] => 133.224 [14] => 114.804 [15] => 122.457 [16] => 133.095 [17] => 145.084 [18] => 160.54 [19] => 183.39 ) [Retained Earnings] => Array ( [0] => 25.1 [1] => 32.2 [2] => 43.5 [3] => 59.2 [4] => 98.5 [5] => 126.2 [6] => 149.383 [7] => 176.729 [8] => 205.014 [9] => 192.212 [10] => 199.799 [11] => 225.81 [12] => 311.932 [13] => 450.956 [14] => 664.855 [15] => 915.6 [16] => 1172.596 [17] => 1444.27 [18] => 1716.441 [19] => 1961.405 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 86 [1] => 94.9 [2] => 105.6 [3] => 122.7 [4] => 163.8 [5] => 192.2 [6] => 218.205 [7] => 247.636 [8] => 276.133 [9] => 263.467 [10] => 271.589 [11] => 362.137 [12] => 458.894 [13] => 615.855 [14] => 843.69 [15] => 1102.293 [16] => 1370.134 [17] => 1652.787 [18] => 1939.422 [19] => 2207.371 ) [Long-Term Debt] => Array ( [0] => 50.3 [1] => 35.6 [2] => 26.5 [3] => 58.8 [4] => 72 [5] => 54 [6] => 46 [7] => 60 [8] => 115 [9] => 181 [10] => 145 [11] => 54 [12] => 28 [13] => 0 [14] => 170 [15] => 275 [16] => 230 [17] => 520 [18] => 830 [19] => 1263.232 ) [Total Liabilities] => Array ( [0] => 67.5 [1] => 58 [2] => 53.7 [3] => 92.6 [4] => 117.9 [5] => 101.4 [6] => 95.046 [7] => 106.242 [8] => 168.397 [9] => 259.207 [10] => 227.347 [11] => 133.557 [12] => 134.935 [13] => 101.869 [14] => 256.268 [15] => 407.109 [16] => 354.306 [17] => 722.604 [18] => 1004.34 [19] => 1449.895 ) [Other Long-Term Liab.] => Array ( [0] => 2.2 [1] => 0.6 [2] => 6.9 [3] => 12.5 [4] => 14.4 [5] => 20.2 [6] => 21.172 [7] => 11.978 [8] => 13.436 [9] => 7.041 [10] => 3.364 [11] => 3.258 [12] => 26.979 [13] => 29.51 [14] => 15.461 [15] => 13.109 [16] => 20.001 [17] => 25.591 [18] => 27.444 [19] => 28.13 ) [Cash and Equiv_pct] => Array ( [0] => 10.49 [1] => 7.85 [2] => 11.05 [3] => 8.96 [4] => 4.12 [5] => 6.85 [6] => 6.30 [7] => 3.57 [8] => 6.09 [9] => 4.12 [10] => 3.29 [11] => 3.83 [12] => 5.44 [13] => 13.98 [14] => 11.01 [15] => 6.64 [16] => 10.47 [17] => 12.42 [18] => 2.65 [19] => 2.43 ) [Accts Rec._pct] => Array ( [0] => 9.06 [1] => 8.76 [2] => 10.48 [3] => 7.62 [4] => 9.83 [5] => 6.23 [6] => 10.04 [7] => 5.60 [8] => 6.47 [9] => 6.53 [10] => 11.61 [11] => 8.81 [12] => 13.61 [13] => 10.93 [14] => 12.64 [15] => 8.94 [16] => 6.52 [17] => 3.91 [18] => 5.87 [19] => 5.59 ) [Inventory_pct] => Array ( [0] => 2.74 [1] => 3.20 [2] => 3.45 [3] => 3.25 [4] => 2.88 [5] => 2.72 [6] => 3.05 [7] => 2.57 [8] => 2.05 [9] => 2.41 [10] => 2.53 [11] => 3.16 [12] => 3.73 [13] => 3.72 [14] => 3.45 [15] => 3.32 [16] => 3.06 [17] => 2.45 [18] => 2.73 [19] => 3.33 ) [Other Current Assets_pct] => Array ( [0] => 2.80 [1] => 2.62 [2] => 2.76 [3] => 2.04 [4] => 1.49 [5] => 1.40 [6] => 1.33 [7] => 1.18 [8] => 1.54 [9] => 1.48 [10] => 1.20 [11] => 2.77 [12] => 2.09 [13] => 1.48 [14] => 0.93 [15] => 1.28 [16] => 0.82 [17] => 0.63 [18] => 1.34 [19] => 1.06 ) [Total Current Assets_pct] => Array ( [0] => 25.08 [1] => 22.43 [2] => 27.75 [3] => 21.88 [4] => 18.32 [5] => 17.20 [6] => 20.72 [7] => 12.92 [8] => 16.15 [9] => 14.54 [10] => 18.63 [11] => 18.57 [12] => 24.87 [13] => 30.12 [14] => 28.03 [15] => 20.18 [16] => 20.88 [17] => 19.40 [18] => 12.59 [19] => 12.41 ) [Net PPE_pct] => Array ( [0] => 53.94 [1] => 59.78 [2] => 57.19 [3] => 66.84 [4] => 72.99 [5] => 74.56 [6] => 71.54 [7] => 86.54 [8] => 82.87 [9] => 84.78 [10] => 80.40 [11] => 78.83 [12] => 73.45 [13] => 68.81 [14] => 71.62 [15] => 78.46 [16] => 77.94 [17] => 79.45 [18] => 86.19 [19] => 86.53 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 20.98 [1] => 17.79 [2] => 15.07 [3] => 11.29 [4] => 8.70 [5] => 8.24 [6] => 7.73 [7] => 0.54 [8] => 0.97 [9] => 0.68 [10] => 0.97 [11] => 2.59 [12] => 1.68 [13] => 1.07 [14] => 0.35 [15] => 1.36 [16] => 1.19 [17] => 1.14 [18] => 1.22 [19] => 1.06 ) [Accts Payable_pct] => Array ( [0] => 2.41 [1] => 4.12 [2] => 1.63 [3] => 2.46 [4] => 5.08 [5] => 2.59 [6] => 1.88 [7] => 5.84 [8] => 4.36 [9] => 3.68 [10] => 4.65 [11] => 3.54 [12] => 4.20 [13] => 5.52 [14] => 5.45 [15] => 5.11 [16] => 5.16 [17] => 6.41 [18] => 4.03 [19] => 3.77 ) [Short-Term Debt_pct] => Array ( [0] => 1.95 [1] => 3.47 [2] => 4.96 [3] => 0.37 [4] => 0.28 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.13 [9] => 4.59 [10] => 7.22 [11] => 7.26 [12] => 6.06 [13] => 2.51 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.23 [18] => 0.17 [19] => 0.22 ) [Other Current Liab._pct] => Array ( [0] => 4.30 [1] => 5.82 [2] => 4.71 [3] => 6.22 [4] => 4.12 [5] => 3.88 [6] => 3.70 [7] => 0.00 [8] => 0.00 [9] => 1.28 [10] => 0.17 [11] => 0.52 [12] => 0.07 [13] => 0.00 [14] => 0.03 [15] => 2.37 [16] => 0.26 [17] => 0.07 [18] => 0.47 [19] => 0.30 ) [Total Current Liabilities_pct] => Array ( [0] => 8.66 [1] => 13.41 [2] => 11.30 [3] => 9.06 [4] => 9.48 [5] => 6.47 [6] => 5.58 [7] => 5.84 [8] => 5.49 [9] => 9.56 [10] => 12.04 [11] => 11.33 [12] => 10.33 [13] => 8.03 [14] => 5.47 [15] => 7.48 [16] => 5.42 [17] => 6.71 [18] => 4.68 [19] => 4.29 ) [Long-Term Debt_pct] => Array ( [0] => 32.77 [1] => 23.28 [2] => 16.64 [3] => 27.31 [4] => 25.56 [5] => 18.39 [6] => 14.68 [7] => 16.95 [8] => 25.87 [9] => 34.63 [10] => 29.06 [11] => 10.89 [12] => 4.72 [13] => 0.00 [14] => 15.46 [15] => 18.22 [16] => 13.34 [17] => 21.89 [18] => 28.20 [19] => 34.54 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.54 [1] => 1.24 [2] => 5.78 [3] => 6.64 [4] => 6.82 [5] => 9.67 [6] => 10.08 [7] => 7.23 [8] => 6.52 [9] => 5.41 [10] => 4.47 [11] => 4.72 [12] => 7.67 [13] => 6.16 [14] => 2.37 [15] => 1.27 [16] => 1.79 [17] => 1.82 [18] => 1.25 [19] => 0.81 ) [Total Liabilities_pct] => Array ( [0] => 43.97 [1] => 37.93 [2] => 33.71 [3] => 43.01 [4] => 41.85 [5] => 34.54 [6] => 30.34 [7] => 30.02 [8] => 37.88 [9] => 49.59 [10] => 45.57 [11] => 26.94 [12] => 22.72 [13] => 14.19 [14] => 23.30 [15] => 26.97 [16] => 20.55 [17] => 30.42 [18] => 34.12 [19] => 39.64 ) [netcash] => Array ( [0] => -0.98 [1] => -0.87 [2] => -0.68 [3] => -1.36 [4] => -1.91 [5] => -1.47 [6] => -1.36 [7] => -1.69 [8] => -2.55 [9] => -4.29 [10] => -3.8 [11] => -1.87 [12] => -1.65 [13] => -0.02 [14] => -2.11 [15] => -4.78 [16] => -2.7 [17] => -6.58 [18] => -14.16 [19] => -21.28 ) [NCAV] => Array ( [0] => -0.74 [1] => -0.64 [2] => -0.39 [3] => -1.07 [4] => -1.47 [5] => -1.15 [6] => -0.85 [7] => -1.34 [8] => -2.08 [9] => -3.71 [10] => -2.91 [11] => -1.21 [12] => -0.5 [13] => 1.12 [14] => -0.19 [15] => -2.81 [16] => -0.98 [17] => -5.06 [18] => -11.56 [19] => -17.93 ) [NCAV_real] => Array ( [0] => -0.55 [1] => -0.45 [2] => -0.18 [3] => -0.84 [4] => -1.19 [5] => -0.92 [6] => -0.54 [7] => -1.09 [8] => -1.74 [9] => -3.31 [10] => -2.42 [11] => -0.68 [12] => 0.21 [13] => 1.8 [14] => 0.81 [15] => -1.6 [16] => 0.09 [17] => -4.03 [18] => -9.68 [19] => -15.57 ) [Book Value Per Share] => Array ( [0] => 1.63 [1] => 1.8 [2] => 1.98 [3] => 2.28 [4] => 2.95 [5] => 3.48 [6] => 3.95 [7] => 4.48 [8] => 4.99 [9] => 4.76 [10] => 4.9 [11] => 5.92 [12] => 7.39 [13] => 9.72 [14] => 13.18 [15] => 17.16 [16] => 21.26 [17] => 25.44 [18] => 29.63 [19] => 34.51 ) [Tangibles_book_per_share] => Array ( [0] => 1.63 [1] => 1.8 [2] => 1.98 [3] => 2.28 [4] => 2.95 [5] => 3.48 [6] => 3.95 [7] => 4.48 [8] => 4.99 [9] => 4.76 [10] => 4.9 [11] => 5.92 [12] => 7.39 [13] => 9.72 [14] => 13.18 [15] => 17.16 [16] => 21.26 [17] => 25.44 [18] => 29.63 [19] => 34.51 ) [deb2equity] => Array ( [0] => 0.62 [1] => 0.431 [2] => 0.326 [3] => 0.486 [4] => 0.444 [5] => 0.281 [6] => 0.211 [7] => 0.242 [8] => 0.435 [9] => 0.778 [10] => 0.666 [11] => 0.249 [12] => 0.139 [13] => 0.029 [14] => 0.201 [15] => 0.249 [16] => 0.168 [17] => 0.318 [18] => 0.431 [19] => 0.576 ) [debt2rev_totaldebt] => Array ( [0] => 53.3 [1] => 40.9 [2] => 34.4 [3] => 59.6 [4] => 72.8 [5] => 54 [6] => 46 [7] => 60 [8] => 120.023 [9] => 205 [10] => 181 [11] => 90 [12] => 64 [13] => 18 [14] => 170 [15] => 275 [16] => 230 [17] => 525.461 [18] => 835.148 [19] => 1271.303 ) [debt2rev] => Array ( [0] => 0.835 [1] => 0.566 [2] => 0.433 [3] => 0.669 [4] => 0.48 [5] => 0.353 [6] => 0.338 [7] => 0.407 [8] => 0.805 [9] => 1.416 [10] => 1.107 [11] => 0.511 [12] => 0.231 [13] => 0.045 [14] => 0.323 [15] => 0.469 [16] => 0.354 [17] => 0.815 [18] => 1.061 [19] => 1.195 ) [cogs2rev] => Array ( [0] => 0.69 [1] => 0.70 [2] => 0.64 [3] => 0.54 [4] => 0.43 [5] => 0.48 [6] => 0.45 [7] => 0.47 [8] => 0.50 [9] => 0.68 [10] => 0.61 [11] => 0.58 [12] => 0.52 [13] => 0.46 [14] => 0.41 [15] => 0.38 [16] => 0.39 [17] => 0.35 [18] => 0.44 [19] => 0.43 ) [inventory2rev] => Array ( [0] => 0.066 [1] => 0.068 [2] => 0.069 [3] => 0.079 [4] => 0.053 [5] => 0.052 [6] => 0.07 [7] => 0.062 [8] => 0.061 [9] => 0.087 [10] => 0.077 [11] => 0.089 [12] => 0.08 [13] => 0.066 [14] => 0.072 [15] => 0.085 [16] => 0.081 [17] => 0.09 [18] => 0.102 [19] => 0.115 ) [ar2asset] => Array ( [0] => 0.091 [1] => 0.088 [2] => 0.105 [3] => 0.076 [4] => 0.098 [5] => 0.062 [6] => 0.1 [7] => 0.056 [8] => 0.065 [9] => 0.065 [10] => 0.116 [11] => 0.088 [12] => 0.136 [13] => 0.109 [14] => 0.126 [15] => 0.089 [16] => 0.065 [17] => 0.039 [18] => 0.059 [19] => 0.056 ) [cash2asset] => Array ( [0] => 0.105 [1] => 0.078 [2] => 0.11 [3] => 0.09 [4] => 0.041 [5] => 0.068 [6] => 0.063 [7] => 0.036 [8] => 0.061 [9] => 0.041 [10] => 0.033 [11] => 0.038 [12] => 0.054 [13] => 0.14 [14] => 0.11 [15] => 0.066 [16] => 0.105 [17] => 0.124 [18] => 0.026 [19] => 0.024 ) [equity2asset] => Array ( [0] => 0.56 [1] => 0.621 [2] => 0.663 [3] => 0.57 [4] => 0.581 [5] => 0.655 [6] => 0.697 [7] => 0.7 [8] => 0.621 [9] => 0.504 [10] => 0.544 [11] => 0.731 [12] => 0.773 [13] => 0.858 [14] => 0.767 [15] => 0.73 [16] => 0.795 [17] => 0.696 [18] => 0.659 [19] => 0.604 ) [equity2liab_tangbile] => Array ( [0] => 1.274 [1] => 1.636 [2] => 1.966 [3] => 1.325 [4] => 1.389 [5] => 1.895 [6] => 2.296 [7] => 2.331 [8] => 1.64 [9] => 1.016 [10] => 1.195 [11] => 2.711 [12] => 3.401 [13] => 6.046 [14] => 3.292 [15] => 2.708 [16] => 3.867 [17] => 2.287 [18] => 1.931 [19] => 1.522 ) [ppe2asset] => Array ( [0] => 0.539 [1] => 0.598 [2] => 0.572 [3] => 0.668 [4] => 0.73 [5] => 0.746 [6] => 0.715 [7] => 0.865 [8] => 0.829 [9] => 0.848 [10] => 0.804 [11] => 0.788 [12] => 0.734 [13] => 0.688 [14] => 0.716 [15] => 0.785 [16] => 0.779 [17] => 0.795 [18] => 0.862 [19] => 0.865 ) [interest2rev] => Array ( [0] => -4.545 [1] => -4.017 [2] => -3.145 [3] => -1.347 [4] => -2.372 [5] => -2.747 [6] => -2.873 [7] => -1.992 [8] => -1.112 [9] => -3.464 [10] => -5.63 [11] => -4.174 [12] => -1.868 [13] => -0.419 [14] => -0.268 [15] => -0.391 [16] => -0.419 [17] => -0.702 [18] => -0.82 [19] => -2.341 ) [std2asset] => Array ( [0] => 0.087 [1] => 0.134 [2] => 0.113 [3] => 0.091 [4] => 0.095 [5] => 0.065 [6] => 0.056 [7] => 0.058 [8] => 0.055 [9] => 0.096 [10] => 0.12 [11] => 0.113 [12] => 0.103 [13] => 0.08 [14] => 0.055 [15] => 0.075 [16] => 0.054 [17] => 0.067 [18] => 0.047 [19] => 0.043 ) [ltd2asset] => Array ( [0] => 0.328 [1] => 0.233 [2] => 0.166 [3] => 0.273 [4] => 0.256 [5] => 0.184 [6] => 0.147 [7] => 0.17 [8] => 0.259 [9] => 0.346 [10] => 0.291 [11] => 0.109 [12] => 0.047 [13] => 0 [14] => 0.155 [15] => 0.182 [16] => 0.133 [17] => 0.219 [18] => 0.282 [19] => 0.345 ) [turnover] => Array ( [0] => 0.416 [1] => 0.472 [2] => 0.499 [3] => 0.414 [4] => 0.539 [5] => 0.521 [6] => 0.434 [7] => 0.417 [8] => 0.336 [9] => 0.277 [10] => 0.328 [11] => 0.355 [12] => 0.466 [13] => 0.562 [14] => 0.479 [15] => 0.389 [16] => 0.377 [17] => 0.272 [18] => 0.267 [19] => 0.291 ) [CF_Net Income] => Array ( [0] => 6.2 [1] => 7.1 [2] => 11.4 [3] => 15.6 [4] => 39.4 [5] => 27.7 [6] => 23.148 [7] => 27.346 [8] => 28.285 [9] => -12.802 [10] => 7.587 [11] => 26.011 [12] => 86.122 [13] => 139.024 [14] => 215.438 [15] => 250.745 [16] => 256.996 [17] => 271.674 [18] => 272.171 [19] => 350.224 ) [buybackratio] => Array ( [0] => 0 [1] => -0.07 [2] => -0.07 [3] => -0.06 [4] => -0.02 [5] => -0.02 [6] => -0.09 [7] => -0.74 [8] => -0.01 [9] => 0.01 [10] => -0.06 [11] => -2.39 [12] => -0.07 [13] => -0.07 [14] => -0.03 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.08 [1] => 2.34 [2] => 3.09 [3] => 3.85 [4] => 6.86 [5] => 6.27 [6] => 6.1 [7] => 7.05 [8] => 7.57 [9] => 0 [10] => 3.88 [11] => 7.53 [12] => 15.19 [13] => 21.91 [14] => 31.58 [15] => 38.82 [16] => 43.68 [17] => 48.93 [18] => 52.65 [19] => 65.21 ) [CF_DDA] => Array ( [0] => 14.1 [1] => 11.6 [2] => 10.3 [3] => 10.5 [4] => 18 [5] => 24.5 [6] => 30.027 [7] => 25.686 [8] => 24.317 [9] => 28.044 [10] => 32.896 [11] => 28.138 [12] => 25.951 [13] => 8.441 [14] => 25.135 [15] => 19.217 [16] => 37.03 [17] => 43.597 [18] => 70.599 [19] => 117.51 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 14.6 [1] => 19.2 [2] => 17 [3] => 39.2 [4] => 50.1 [5] => 70.9 [6] => 39.087 [7] => 62.347 [8] => 42.285 [9] => 13.674 [10] => 25.613 [11] => 41.092 [12] => 85.452 [13] => 188.224 [14] => 191.9 [15] => 304.902 [16] => 306.4 [17] => 339.788 [18] => 255.603 [19] => 432.11 ) [Cash Flow from Others] => Array ( [0] => -3.5 [1] => -4.5 [2] => 2.4 [3] => 4.4 [4] => -2 [5] => 7.1054273576E-15 [6] => 3.5527136788E-15 [7] => 8.881784197E-16 [8] => -3.5527136788E-15 [9] => -0.421 [10] => 0.163 [11] => -1.7763568394E-15 [12] => -5.253 [13] => 4.958 [14] => 8.8 [15] => 9.661 [16] => 23.759 [17] => 17.592 [18] => 10.912 [19] => 26.014 ) [Cash Flow_PPE] => Array ( [0] => -6.4 [1] => -4.5 [2] => -6.7 [3] => -62.2 [4] => -79.6 [5] => -38.8 [6] => -33.581 [7] => -106.699 [8] => -88.147 [9] => -100.688 [10] => -6.527 [11] => -25.563 [12] => -52.225 [13] => -88.101 [14] => -327.868 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -6.4 [1] => -4.5 [2] => -6.7 [3] => -62.2 [4] => -79.6 [5] => -38.8 [6] => -34.841 [7] => -107.778 [8] => -89.416 [9] => -101.819 [10] => -6.527 [11] => -25.563 [12] => -78.464 [13] => -88.77 [14] => -328.246 [15] => -430.47 [16] => -187.094 [17] => -514.858 [18] => -785.083 [19] => -745.223 ) [Cash Flow from Investing] => Array ( [0] => -5 [1] => -22.1 [2] => -5.8 [3] => -62.8 [4] => -71.6 [5] => -44.2 [6] => -33.557 [7] => -83.619 [8] => -88.055 [9] => -100.711 [10] => -6.527 [11] => -9.813 [12] => -52.225 [13] => -87.551 [14] => -327.868 [15] => -428.318 [16] => -181.983 [17] => -514.64 [18] => -777.437 [19] => -745.076 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.5 [2] => 0.8 [3] => 1 [4] => 0.7 [5] => 0.5 [6] => 2.105 [7] => 20.153 [8] => 0.181 [9] => 0.078 [10] => 0.46 [11] => 62.287 [12] => 6.067 [13] => 9.98 [14] => 6.035 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -107.26 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.5 [2] => 0.8 [3] => 1 [4] => 0.7 [5] => 0.5 [6] => 2.105 [7] => 20.153 [8] => 0.181 [9] => 0.078 [10] => 0.46 [11] => 62.287 [12] => 6.067 [13] => 9.98 [14] => 6.035 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -3.6 [1] => -1.6 [2] => -6.3 [3] => 25 [4] => 13.2 [5] => -18.8 [6] => -8 [7] => -6 [8] => 60.023 [9] => 84.977 [10] => -24 [11] => -91 [12] => -26 [13] => -46 [14] => 152 [15] => 105 [16] => -45 [17] => 295.461 [18] => 309.687 [19] => 427.923 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -3.6 [1] => -1.2 [2] => -5.6 [3] => 25.2 [4] => 13.9 [5] => -18.2 [6] => -5.895 [7] => 14.153 [8] => 60.204 [9] => 80.933 [10] => -24.221 [11] => -28.713 [12] => -19.933 [13] => -32.588 [14] => 156.699 [15] => 102.583 [16] => -44.153 [17] => 289.331 [18] => 304.703 [19] => 323.865 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => -0.8 [4] => 1.11022302463E-15 [5] => 0.1 [6] => 4.4408920985E-16 [7] => 0 [8] => -2.60902410787E-15 [9] => -4.122 [10] => -0.681 [11] => 0 [12] => 0 [13] => 3.432 [14] => -1.336 [15] => -2.417 [16] => 0.847 [17] => -6.13 [18] => -4.984 [19] => 3.202 ) [Net Change in Cash] => Array ( [0] => 6 [1] => -4.1 [2] => 5.6 [3] => 1.7 [4] => -7.6 [5] => 8.5 [6] => -0.365 [7] => -7.119 [8] => 14.434 [9] => -6.104 [10] => -5.135 [11] => 2.566 [12] => 13.294 [13] => 68.085 [14] => 20.731 [15] => -20.833 [16] => 80.264 [17] => 114.479 [18] => -217.131 [19] => 10.899 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 3.5527136788E-15 [2] => 0 [3] => 0.1 [4] => -7.1054273576E-15 [5] => 0 [6] => 0 [7] => 0 [8] => 7.1054273576E-15 [9] => -7.1054273576E-15 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.84217094304E-14 [15] => 0 [16] => 0 [17] => -5.68434188608E-14 [18] => 5.68434188608E-14 [19] => 0 ) [total_freecashflow] => Array ( [0] => 8.2 [1] => 14.7 [2] => 10.3 [3] => -23 [4] => -29.5 [5] => 32.1 [6] => 4.246 [7] => -45.431 [8] => -47.131 [9] => -88.145 [10] => 19.086 [11] => 15.529 [12] => 6.988 [13] => 99.454 [14] => -136.346 [15] => -125.568 [16] => 119.306 [17] => -175.07 [18] => -529.48 [19] => -313.113 ) [CF_Net Income_pct] => Array ( [0] => 42.47 [1] => 36.98 [2] => 67.06 [3] => 39.80 [4] => 78.64 [5] => 39.07 [6] => 59.22 [7] => 43.86 [8] => 66.89 [9] => -93.62 [10] => 29.62 [11] => 63.30 [12] => 100.78 [13] => 73.86 [14] => 112.27 [15] => 82.24 [16] => 83.88 [17] => 79.95 [18] => 106.48 [19] => 81.05 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 12 [2] => 10 [3] => 11 [4] => 18 [5] => 25 [6] => 30 [7] => 26 [8] => 24 [9] => 28 [10] => 33 [11] => 28 [12] => 26 [13] => 8 [14] => 25 [15] => 19 [16] => 37 [17] => 44 [18] => 71 [19] => 118 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -43.84 [1] => -23.44 [2] => -39.41 [3] => -158.67 [4] => -158.88 [5] => -54.72 [6] => -89.14 [7] => -172.87 [8] => -211.46 [9] => -744.62 [10] => -25.48 [11] => -62.21 [12] => -91.82 [13] => -47.16 [14] => -171.05 [15] => -141.18 [16] => -61.06 [17] => -151.52 [18] => -307.15 [19] => -172.46 ) [Cash Flow from Investing_pct] => Array ( [0] => -34.25 [1] => -115.10 [2] => -34.12 [3] => -160.20 [4] => -142.91 [5] => -62.34 [6] => -85.85 [7] => -134.12 [8] => -208.24 [9] => -736.51 [10] => -25.48 [11] => -23.88 [12] => -61.12 [13] => -46.51 [14] => -170.85 [15] => -140.48 [16] => -59.39 [17] => -151.46 [18] => -304.16 [19] => -172.43 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 2.60 [2] => 4.71 [3] => 2.55 [4] => 1.40 [5] => 0.71 [6] => 5.39 [7] => 32.32 [8] => 0.43 [9] => 0.57 [10] => 1.80 [11] => 151.58 [12] => 7.10 [13] => 5.30 [14] => 3.14 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -24.82 ) [Net Issuance of Debt_pct] => Array ( [0] => -24.66 [1] => -8.33 [2] => -37.06 [3] => 63.78 [4] => 26.35 [5] => -26.52 [6] => -20.47 [7] => -9.62 [8] => 141.95 [9] => 621.45 [10] => -93.70 [11] => -221.45 [12] => -30.43 [13] => -24.44 [14] => 79.21 [15] => 34.44 [16] => -14.69 [17] => 86.95 [18] => 121.16 [19] => 99.03 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -24.66 [1] => -6.25 [2] => -32.94 [3] => 64.29 [4] => 27.74 [5] => -25.67 [6] => -15.08 [7] => 22.70 [8] => 142.38 [9] => 591.88 [10] => -94.57 [11] => -69.87 [12] => -23.33 [13] => -17.31 [14] => 81.66 [15] => 33.64 [16] => -14.41 [17] => 85.15 [18] => 119.21 [19] => 74.95 ) [Cash from Financing_pct] => Array ( [0] => -24.66 [1] => -5.73 [2] => -32.35 [3] => 66.33 [4] => 27.74 [5] => -25.81 [6] => -15.08 [7] => 22.70 [8] => 142.38 [9] => 622.02 [10] => -91.91 [11] => -69.87 [12] => -23.33 [13] => -19.14 [14] => 82.35 [15] => 34.44 [16] => -14.69 [17] => 86.95 [18] => 121.16 [19] => 74.21 ) [Net Change in Cash_pct] => Array ( [0] => 41.10 [1] => -21.35 [2] => 32.94 [3] => 4.34 [4] => -15.17 [5] => 11.99 [6] => -0.93 [7] => -11.42 [8] => 34.14 [9] => -44.64 [10] => -20.05 [11] => 6.24 [12] => 15.56 [13] => 36.17 [14] => 10.80 [15] => -6.83 [16] => 26.20 [17] => 33.69 [18] => -84.95 [19] => 2.52 ) [total_freecashflow_pct] => Array ( [0] => 56.16 [1] => 76.56 [2] => 60.59 [3] => -58.67 [4] => -58.88 [5] => 45.28 [6] => 10.86 [7] => -72.87 [8] => -111.46 [9] => -644.62 [10] => 74.52 [11] => 37.79 [12] => 8.18 [13] => 52.84 [14] => -71.05 [15] => -41.18 [16] => 38.94 [17] => -51.52 [18] => -207.15 [19] => -72.46 ) [per share rev] => Array ( [0] => 1.21 [1] => 1.37 [2] => 1.49 [3] => 1.65 [4] => 2.73 [5] => 2.77 [6] => 2.44 [7] => 2.64 [8] => 2.66 [9] => 2.61 [10] => 2.91 [11] => 2.82 [12] => 4.4 [13] => 6.33 [14] => 8.16 [15] => 9.09 [16] => 10 [17] => 9.86 [18] => 11.97 [19] => 16.15 ) [per share eps] => Array ( [0] => 0.118 [1] => 0.134 [2] => 0.214 [3] => 0.29 [4] => 0.71 [5] => 0.503 [6] => 0.415 [7] => 0.49 [8] => 0.505 [9] => -0.23 [10] => 0.135 [11] => 0.418 [12] => 1.37 [13] => 2.18 [14] => 3.34 [15] => 3.89 [16] => 3.95 [17] => 4.15 [18] => 4.14 [19] => 5.32 ) [eps_nri] => Array ( [0] => 0.12 [1] => 0.13 [2] => 0.21 [3] => 0.29 [4] => 0.71 [5] => 0.5 [6] => 0.42 [7] => 0.49 [8] => 0.51 [9] => -0.23 [10] => 0.14 [11] => 0.42 [12] => 1.37 [13] => 2.18 [14] => 3.34 [15] => 3.89 [16] => 3.95 [17] => 4.15 [18] => 4.14 [19] => 5.32 ) [per share_freecashflow] => Array ( [0] => 0.16 [1] => 0.28 [2] => 0.19 [3] => -0.43 [4] => -0.53 [5] => 0.58 [6] => 0.08 [7] => -0.81 [8] => -0.84 [9] => -1.59 [10] => 0.34 [11] => 0.25 [12] => 0.11 [13] => 1.56 [14] => -2.11 [15] => -1.95 [16] => 1.83 [17] => -2.68 [18] => -8.05 [19] => -4.76 ) [ROE] => Array ( [0] => 7.21 [1] => 7.48 [2] => 10.8 [3] => 12.71 [4] => 24.05 [5] => 14.41 [6] => 10.61 [7] => 11.04 [8] => 10.24 [9] => -4.86 [10] => 2.79 [11] => 7.18 [12] => 18.77 [13] => 22.57 [14] => 25.54 [15] => 22.75 [16] => 18.76 [17] => 16.44 [18] => 14.03 [19] => 15.87 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 4.04 [1] => 4.64 [2] => 7.16 [3] => 7.25 [4] => 13.99 [5] => 9.43 [6] => 7.39 [7] => 7.73 [8] => 6.36 [9] => -2.45 [10] => 1.52 [11] => 5.25 [12] => 14.5 [13] => 19.37 [14] => 19.59 [15] => 16.61 [16] => 14.9 [17] => 11.44 [18] => 9.25 [19] => 9.58 ) [ROC_capital] => Array ( [0] => 125.6 [1] => 129.7 [2] => 139.7 [3] => 195.4 [4] => 261.4 [5] => 273.5 [6] => 293.191 [7] => 356.149 [8] => 447.058 [9] => 526.85 [10] => 500.101 [11] => 496.569 [12] => 596.275 [13] => 720.66 [14] => 1106.348 [15] => 1508.236 [16] => 1718.162 [17] => 2363.114 [18] => 2947.311 [19] => 3657.28 ) [ROC] => Array ( [0] => 4.94 [1] => 5.47 [2] => 8.16 [3] => 7.98 [4] => 15.07 [5] => 10.13 [6] => 7.9 [7] => 7.68 [8] => 6.33 [9] => -2.43 [10] => 1.52 [11] => 5.24 [12] => 14.44 [13] => 19.29 [14] => 19.47 [15] => 16.63 [16] => 14.96 [17] => 11.5 [18] => 9.23 [19] => 9.58 ) [ROC_JOEL_capital] => Array ( [0] => 94.9 [1] => 98.5 [2] => 107.6 [3] => 153 [4] => 219.7 [5] => 230.3 [6] => 251.8 [7] => 318.69 [8] => 393.762 [9] => 471.614 [10] => 453.638 [11] => 443.69 [12] => 526.198 [13] => 570.039 [14] => 914.798 [15] => 1275.727 [16] => 1429.972 [17] => 1899.388 [18] => 2697.504 [19] => 3380.913 ) [ROC_JOEL] => Array ( [0] => 1.69 [1] => 5.79 [2] => 12.27 [3] => 15.82 [4] => 28.04 [5] => 20.97 [6] => 14.77 [7] => 13.4 [8] => 10.19 [9] => 1.38 [10] => 4.75 [11] => 7.29 [12] => 18.2 [13] => 27.93 [14] => 26.74 [15] => 23.39 [16] => 22.54 [17] => 17.3 [18] => 11.84 [19] => 12.7 ) [ROC_JOEL_new] => Array ( [0] => 6.63 [1] => 10.77 [2] => 16.49 [3] => 16.89 [4] => 28.16 [5] => 21.31 [6] => 15.39 [7] => 13.51 [8] => 10.08 [9] => 1.39 [10] => 4.68 [11] => 7.28 [12] => 17.96 [13] => 27.39 [14] => 26.16 [15] => 22.89 [16] => 22.07 [17] => 17.05 [18] => 11.68 [19] => 12.51 ) [grossmargin] => Array ( [0] => 31.35 [1] => 30.19 [2] => 35.97 [3] => 45.79 [4] => 57.25 [5] => 52.13 [6] => 55.35 [7] => 52.55 [8] => 49.66 [9] => 31.96 [10] => 39.47 [11] => 41.61 [12] => 47.81 [13] => 53.61 [14] => 58.91 [15] => 62.2 [16] => 61.2 [17] => 65.34 [18] => 55.91 [19] => 56.85 ) [pretaxmargin] => Array ( [0] => 5.64 [1] => 11.22 [2] => 20 [3] => 28.51 [4] => 39.79 [5] => 30.41 [6] => 26.4 [7] => 27.87 [8] => 26 [9] => 1.13 [10] => 7.59 [11] => 14.54 [12] => 33.2 [13] => 39.69 [14] => 46.48 [15] => 50.54 [16] => 49.19 [17] => 50.36 [18] => 39.79 [19] => 38.06 ) [operatingmargin] => Array ( [0] => 2.51 [1] => 7.89 [2] => 16.6 [3] => 27.16 [4] => 40.58 [5] => 31.59 [6] => 27.35 [7] => 28.94 [8] => 26.89 [9] => 4.48 [10] => 13.18 [11] => 18.35 [12] => 34.62 [13] => 39.5 [14] => 46.45 [15] => 50.88 [16] => 49.55 [17] => 50.95 [18] => 40.56 [19] => 40.38 ) [netmargin] => Array ( [0] => 9.72 [1] => 9.83 [2] => 14.34 [3] => 17.51 [4] => 25.96 [5] => 18.12 [6] => 17.02 [7] => 18.53 [8] => 18.96 [9] => -8.84 [10] => 4.64 [11] => 14.77 [12] => 31.13 [13] => 34.49 [14] => 40.91 [15] => 42.75 [16] => 39.5 [17] => 42.12 [18] => 34.56 [19] => 32.93 ) [pettm] => Array ( [0] => 15.090 [1] => 19.300 [2] => 25.700 [3] => 48.380 [4] => 7.330 [5] => 15.250 [6] => 25.170 [7] => 13.270 [8] => 14.370 [9] => 0.000 [10] => 90.040 [11] => 50.610 [12] => 16.400 [13] => 17.540 [14] => 10.910 [15] => 9.060 [16] => 7.690 [17] => 8.270 [18] => 10.980 [19] => 10.340 ) [penri] => Array ( [0] => 0.00 [1] => 18.47 [2] => 25.00 [3] => 48.54 [4] => 7.33 [5] => 15.28 [6] => 25.42 [7] => 13.27 [8] => 14.34 [9] => 0.00 [10] => 84.89 [11] => 48.96 [12] => 16.41 [13] => 17.64 [14] => 10.90 [15] => 9.04 [16] => 7.69 [17] => 8.28 [18] => 10.98 [19] => 10.35 ) [pe] => Array ( [0] => 15.090 [1] => 19.300 [2] => 25.700 [3] => 48.380 [4] => 7.330 [5] => 15.250 [6] => 25.170 [7] => 13.270 [8] => 14.370 [9] => 0.000 [10] => 90.040 [11] => 50.610 [12] => 16.400 [13] => 17.540 [14] => 10.910 [15] => 9.060 [16] => 7.690 [17] => 8.270 [18] => 10.980 [19] => 10.340 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.640 [7] => 1.450 [8] => 1.470 [9] => 1.260 [10] => 2.430 [11] => 3.560 [12] => 3.040 [13] => 3.940 [14] => 2.760 [15] => 2.050 [16] => 1.430 [17] => 1.350 [18] => 1.530 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.5 [6] => 10.25 [7] => 7.51 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10.82 [13] => 54.25 [14] => 83.5 [15] => 97.5 [16] => 99 [17] => 103.46 [18] => 45.17 [19] => 46.5 ) [pfcf] => Array ( [0] => 11.870 [1] => 9.240 [2] => 28.950 [3] => 0.000 [4] => 0.000 [5] => 13.170 [6] => 130.280 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 34.960 [11] => 84.210 [12] => 204.410 [13] => 24.540 [14] => 0.000 [15] => 7.460 [16] => 16.550 [17] => 490.860 [18] => 11.680 [19] => 7.110 ) [ps] => Array ( [0] => 1.460 [1] => 1.930 [2] => 3.720 [3] => 8.530 [4] => 1.900 [5] => 2.770 [6] => 4.270 [7] => 2.470 [8] => 2.740 [9] => 2.290 [10] => 4.070 [11] => 7.440 [12] => 5.110 [13] => 6.060 [14] => 4.470 [15] => 3.880 [16] => 3.050 [17] => 3.480 [18] => 3.800 [19] => 3.410 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.12 [6] => -0.016 [7] => -0.03 [8] => -0.296 [9] => -0.352 [10] => -0.458 [11] => -0.522 [12] => -0.512 [13] => -0.2 [14] => 0.282 [15] => -0.302 [16] => -0.178 [17] => -0.288 [18] => -1.36 [19] => -3.25 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 41.010 [6] => 32.690 [7] => 15.320 [8] => 0.100 [9] => -11.760 [10] => -13.130 [11] => -8.340 [12] => 7.900 [13] => 30.590 [14] => 44.760 [15] => 49.710 [16] => 39.020 [17] => 24.930 [18] => 10.910 [19] => 8.740 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.190 [6] => 32.520 [7] => 15.050 [8] => -3.300 [9] => -16.440 [10] => -18.870 [11] => -12.350 [12] => 5.280 [13] => 29.770 [14] => 45.320 [15] => 47.730 [16] => 38.520 [17] => 24.160 [18] => 7.490 [19] => 1.640 ) [zscore] => Array ( [0] => 1.720 [1] => 2.400 [2] => 4.650 [3] => 6.270 [4] => 3.250 [5] => 4.200 [6] => 5.260 [7] => 3.590 [8] => 2.830 [9] => 1.600 [10] => 2.730 [11] => 6.990 [12] => 8.060 [13] => 16.720 [14] => 7.780 [15] => 5.370 [16] => 5.440 [17] => 3.570 [18] => 3.300 [19] => 2.940 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 7 [5] => 6 [6] => 6 [7] => 6 [8] => 4 [9] => 3 [10] => 7 [11] => 8 [12] => 7 [13] => 8 [14] => 6 [15] => 4 [16] => 5 [17] => 4 [18] => 2 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.320 [4] => -2.200 [5] => -3.430 [6] => -2.060 [7] => -3.630 [8] => -1.930 [9] => -2.530 [10] => -1.870 [11] => -1.980 [12] => -1.950 [13] => -2.450 [14] => -2.680 [15] => -1.480 [16] => -2.770 [17] => -2.990 [18] => -1.710 [19] => -2.510 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.32 [7] => 0.42 [8] => 0.51 [9] => 0.44 [10] => 0.33 [11] => 0.32 [12] => 0.47 [13] => 0.76 [14] => 1.26 [15] => 1.94 [16] => 2.59 [17] => 3.31 [18] => 3.80 [19] => 4.36 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.230 [6] => 20.160 [7] => 12.380 [8] => 13.800 [9] => 13.660 [10] => 35.710 [11] => 66.290 [12] => 47.380 [13] => 50.520 [14] => 28.920 [15] => 18.200 [16] => 11.750 [17] => 10.390 [18] => 11.960 [19] => 12.630 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.370 [6] => 3.520 [7] => 1.270 [8] => 0.410 [9] => -1.180 [10] => 0.330 [11] => 1.030 [12] => 1.460 [13] => 7.900 [14] => 7.240 [15] => 8.990 [16] => 16.090 [17] => 12.190 [18] => -4.560 [19] => -17.090 ) [medpsvalue] => Array ( [0] => 4.94 [1] => 5.43 [2] => 5.99 [3] => 6.68 [4] => 11.1 [5] => 11.18 [6] => 9.88 [7] => 10.65 [8] => 10.81 [9] => 10.61 [10] => 11.83 [11] => 11.46 [12] => 17.82 [13] => 25.6 [14] => 33.01 [15] => 36.81 [16] => 40.5 [17] => 39.93 [18] => 48.48 [19] => 65.45 ) [ev2rev] => Array ( [0] => 2.160 [1] => 2.320 [2] => 3.930 [3] => 9.020 [4] => 2.270 [5] => 2.950 [6] => 4.430 [7] => 2.760 [8] => 3.340 [9] => 3.560 [10] => 5.040 [11] => 7.710 [12] => 5.160 [13] => 5.810 [14] => 4.520 [15] => 4.160 [16] => 3.090 [17] => 3.820 [18] => 4.740 [19] => 4.420 ) [ev2ebitda] => Array ( [0] => 8.760 [1] => 7.410 [2] => 10.860 [3] => 21.710 [4] => 4.240 [5] => 6.010 [6] => 8.620 [7] => 5.840 [8] => 7.690 [9] => 14.860 [10] => 15.110 [11] => 22.240 [12] => 11.610 [13] => 13.770 [14] => 8.770 [15] => 7.680 [16] => 5.590 [17] => 6.600 [18] => 9.520 [19] => 8.590 ) [ev2ebit] => Array ( [0] => 85.960 [1] => 33.210 [2] => 23.450 [3] => 33.330 [4] => 5.590 [5] => 9.370 [6] => 16.190 [7] => 9.530 [8] => 12.420 [9] => 79.430 [10] => 38.230 [11] => 42.030 [12] => 14.910 [13] => 14.710 [14] => 9.730 [15] => 8.180 [16] => 6.240 [17] => 7.490 [18] => 11.680 [19] => 10.950 ) [earning_yield_greenblatt] => Array ( [0] => 1.16 [1] => 3.01 [2] => 4.26 [3] => 3 [4] => 17.89 [5] => 10.67 [6] => 6.18 [7] => 10.49 [8] => 8.05 [9] => 1.26 [10] => 2.62 [11] => 2.38 [12] => 6.71 [13] => 6.8 [14] => 10.28 [15] => 12.22 [16] => 16.03 [17] => 13.35 [18] => 8.56 [19] => 9.13 ) [p2medpsvalue] => Array ( [0] => 0.36 [1] => 0.48 [2] => 0.92 [3] => 2.11 [4] => 0.47 [5] => 0.68 [6] => 1.05 [7] => 0.61 [8] => 0.68 [9] => 0.57 [10] => 1 [11] => 1.84 [12] => 1.26 [13] => 1.5 [14] => 1.1 [15] => 0.96 [16] => 0.75 [17] => 0.86 [18] => 0.94 [19] => 0.84 ) [p2grahamnumber] => Array ( [0] => 0.86 [1] => 1.11 [2] => 1.78 [3] => 3.66 [4] => 0.76 [5] => 1.22 [6] => 1.71 [7] => 0.92 [8] => 0.97 [9] => 0 [10] => 3.06 [11] => 2.8 [12] => 1.48 [13] => 1.75 [14] => 1.15 [15] => 0.91 [16] => 0.7 [17] => 0.7 [18] => 0.86 [19] => 0.84 ) [p2tangible_book] => Array ( [0] => 1.09 [1] => 1.44 [2] => 2.78 [3] => 6.17 [4] => 1.76 [5] => 2.2 [6] => 2.64 [7] => 1.45 [8] => 1.47 [9] => 1.26 [10] => 2.43 [11] => 3.56 [12] => 3.04 [13] => 3.94 [14] => 2.76 [15] => 2.06 [16] => 1.43 [17] => 1.35 [18] => 1.53 [19] => 1.59 ) [pb] => Array ( [0] => 1.09 [1] => 1.44 [2] => 2.78 [3] => 6.17 [4] => 1.76 [5] => 2.2 [6] => 2.64 [7] => 1.45 [8] => 1.47 [9] => 1.26 [10] => 2.43 [11] => 3.56 [12] => 3.04 [13] => 3.94 [14] => 2.76 [15] => 2.06 [16] => 1.43 [17] => 1.35 [18] => 1.53 [19] => 1.59 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 63.8 [1] => 72.2 [2] => 79.5 [3] => 89.1 [4] => 151.8 [5] => 152.9 [6] => 135.973 [7] => 147.541 [8] => 149.157 [9] => 144.766 [10] => 163.454 [11] => 176.156 [12] => 276.625 [13] => 403.037 [14] => 526.604 [15] => 586.507 [16] => 650.562 [17] => 645.076 [18] => 787.421 [19] => 1063.663 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.1 [1] => 11.6 [2] => 10.3 [3] => 10.5 [4] => 18 [5] => 23.9 [6] => 29.624 [7] => 25.579 [8] => 23.882 [9] => 25.758 [10] => 31.582 [11] => 26.735 [12] => 26.401 [13] => 33.366 [14] => 34.783 [15] => 35.119 [16] => 37.03 [17] => 43.597 [18] => 70.599 [19] => 117.51 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.9 [1] => 2.9 [2] => 2.5 [3] => 1.2 [4] => 3.6 [5] => 4.2 [6] => 3.907 [7] => 2.939 [8] => 1.658 [9] => 5.014 [10] => 9.202 [11] => 7.352 [12] => 5.166 [13] => 1.689 [14] => 1.41 [15] => 2.293 [16] => 2.725 [17] => 4.53 [18] => 6.46 [19] => 24.903 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 16.1 [1] => 12 [2] => 17.6 [3] => 19.3 [4] => 11.6 [5] => 20.1 [6] => 19.74 [7] => 12.621 [8] => 27.055 [9] => 21.551 [10] => 16.416 [11] => 18.982 [12] => 32.276 [13] => 100.361 [14] => 121.092 [15] => 100.259 [16] => 180.523 [17] => 295.002 [18] => 77.871 [19] => 88.77 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 40.7 [1] => 36.1 [2] => 33.9 [3] => 35.7 [4] => 36.8 [5] => 36.3 [6] => 37.938 [7] => 15.188 [8] => 20.302 [9] => 23.879 [10] => 23.471 [11] => 42.241 [12] => 44.55 [13] => 45.045 [14] => 52.008 [15] => 89.966 [16] => 87.441 [17] => 100.264 [18] => 155.615 [19] => 199.411 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.7 [1] => 6.3 [2] => 2.6 [3] => 5.3 [4] => 14.3 [5] => 7.6 [6] => 5.886 [7] => 20.664 [8] => 19.393 [9] => 19.254 [10] => 23.22 [11] => 17.561 [12] => 24.961 [13] => 39.63 [14] => 59.908 [15] => 77.093 [16] => 88.927 [17] => 152.162 [18] => 118.761 [19] => 137.979 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3 [1] => 5.3 [2] => 7.9 [3] => 0.8 [4] => 0.8 [5] => 0 [6] => 0 [7] => 0 [8] => 5.023 [9] => 24 [10] => 36 [11] => 36 [12] => 36 [13] => 18 [14] => 0 [15] => 0 [16] => 0 [17] => 5.461 [18] => 5.148 [19] => 8.071 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 35.825 [16] => 4.533 [17] => 1.7 [18] => 13.738 [19] => 10.822 ) [BS_other_liabilities_Insurance] => Array ( [0] => 10.5 [1] => 10.8 [2] => 16.7 [3] => 27.7 [4] => 30.8 [5] => 39.8 [6] => 43.16 [7] => 25.578 [8] => 28.981 [9] => 34.953 [10] => 23.127 [11] => 25.996 [12] => 45.974 [13] => 44.239 [14] => 26.36 [15] => 19.191 [16] => 30.846 [17] => 43.281 [18] => 36.693 [19] => 29.791 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.9 [1] => -2.9 [2] => -2.5 [3] => -1.2 [4] => -3.6 [5] => -4.2 [6] => -3.907 [7] => -2.939 [8] => -1.658 [9] => -4.856 [10] => -9.145 [11] => -6.719 [12] => -3.94 [13] => 0.752 [14] => 0.169 [15] => -2.011 [16] => -2.361 [17] => -3.813 [18] => -6.106 [19] => -24.67 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -18.4 [1] => -16.1 [2] => -15.4 [3] => -16.6 [4] => -25.3 [5] => -32 [6] => -38.476 [7] => -34.936 [8] => -34.397 [9] => -42.059 [10] => -44.285 [11] => -42.383 [12] => -46.581 [13] => -32.37 [14] => -56.11 [15] => -50.856 [16] => -77.65 [17] => -88.004 [18] => -120.375 [19] => -174.296 ) [BS_MoneyMarket] => Array ( [0] => -16.1 [1] => -12 [2] => -17.6 [3] => -19.3 [4] => -11.6 [5] => -20.1 [6] => -19.74 [7] => -12.621 [8] => -27.055 [9] => -21.551 [10] => -16.416 [11] => -18.982 [12] => -32.276 [13] => -100.361 [14] => -121.092 [15] => -100.259 [16] => -180.523 [17] => -295.002 [18] => -77.871 [19] => -88.77 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 56.8 [1] => 48.1 [2] => 51.5 [3] => 55 [4] => 48.4 [5] => 56.4 [6] => 57.678 [7] => 27.809 [8] => 47.357 [9] => 45.43 [10] => 39.887 [11] => 61.223 [12] => 76.826 [13] => 145.406 [14] => 173.1 [15] => 190.225 [16] => 267.964 [17] => 395.266 [18] => 233.486 [19] => 288.181 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 10.5 [1] => 10.8 [2] => 16.7 [3] => 27.7 [4] => 30.8 [5] => 39.8 [6] => 43.16 [7] => 25.578 [8] => 28.981 [9] => 34.953 [10] => 23.127 [11] => 25.996 [12] => 45.974 [13] => 44.239 [14] => 26.36 [15] => 55.016 [16] => 35.379 [17] => 44.981 [18] => 50.431 [19] => 40.613 ) [cash2debt] => Array ( [0] => 0.302 [1] => 0.293 [2] => 0.512 [3] => 0.324 [4] => 0.159 [5] => 0.372 [6] => 0.429 [7] => 0.21 [8] => 0.225 [9] => 0.105 [10] => 0.091 [11] => 0.211 [12] => 0.504 [13] => 5.576 [14] => 0.712 [15] => 0.365 [16] => 0.785 [17] => 0.561 [18] => 0.093 [19] => 0.07 ) [interest_coverage] => Array ( [0] => 0.55 [1] => 1.97 [2] => 5.28 [3] => 20.17 [4] => 17.11 [5] => 11.5 [6] => 9.52 [7] => 14.53 [8] => 24.19 [9] => 1.29 [10] => 2.34 [11] => 4.4 [12] => 18.54 [13] => 94.26 [14] => 173.48 [15] => 130.15 [16] => 118.29 [17] => 72.55 [18] => 49.44 [19] => 17.25 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 3.3 [1] => 0.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.7 [1] => -1.9 [2] => -4.5 [3] => -9.8 [4] => -21 [5] => -18.8 [6] => -12.75 [7] => -13.775 [8] => -10.492 [9] => -14.438 [10] => -4.815 [11] => 0.403 [12] => -5.714 [13] => -20.935 [14] => -29.337 [15] => -45.686 [16] => -62.983 [17] => -53.173 [18] => -41.133 [19] => -54.577 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.457 [19] => 0.971 ) [Net Income (Continuing Operations)] => Array ( [0] => 6.2 [1] => 7.1 [2] => 11.4 [3] => 15.6 [4] => 39.4 [5] => 27.7 [6] => 23.148 [7] => 27.346 [8] => 28.285 [9] => -12.802 [10] => 7.587 [11] => 26.011 [12] => 86.122 [13] => 139.024 [14] => 215.438 [15] => 250.745 [16] => 256.996 [17] => 271.674 [18] => 272.171 [19] => 350.224 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.118 [1] => 0.134 [2] => 0.214 [3] => 0.29 [4] => 0.71 [5] => 0.503 [6] => 0.415 [7] => 0.49 [8] => 0.505 [9] => -0.23 [10] => 0.135 [11] => 0.418 [12] => 1.37 [13] => 2.18 [14] => 3.34 [15] => 3.89 [16] => 3.95 [17] => 4.15 [18] => 4.14 [19] => 5.32 ) [eps_basic] => Array ( [0] => 0.118 [1] => 0.134 [2] => 0.214 [3] => 0.29 [4] => 0.725 [5] => 0.508 [6] => 0.42 [7] => 0.495 [8] => 0.51 [9] => -0.23 [10] => 0.138 [11] => 0.428 [12] => 1.39 [13] => 2.22 [14] => 3.38 [15] => 3.91 [16] => 3.99 [17] => 4.2 [18] => 4.17 [19] => 5.38 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 50.136 [16] => 52.749 [17] => 58.263 [18] => 80.29 [19] => 121.833 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 4.2 [1] => 4.9 [2] => 5.5 [3] => 7 [4] => 8.1 [5] => 8 [6] => 9.544 [7] => 9.111 [8] => 9.134 [9] => 12.583 [10] => 12.648 [11] => 15.64 [12] => 22.124 [13] => 26.721 [14] => 37.906 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 16.1 [1] => 12 [2] => 17.6 [3] => 19.3 [4] => 11.6 [5] => 20.1 [6] => 19.74 [7] => 12.621 [8] => 27.055 [9] => 21.551 [10] => 16.416 [11] => 18.982 [12] => 32.276 [13] => 100.361 [14] => 121.092 [15] => 100.259 [16] => 180.523 [17] => 295.002 [18] => 77.871 [19] => 88.77 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 626.459 [11] => 642.255 [12] => 712.48 [13] => 803.267 [14] => 1131.7 [15] => 1546.654 [16] => 1740.413 [17] => 1605.574 [18] => 2564.081 [19] => 3030.685 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 736.827 [18] => 438.081 [19] => 715.32 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 506.589 [8] => 592.397 [9] => 638.239 [10] => 626.459 [11] => 642.255 [12] => 712.48 [13] => 803.267 [14] => 1131.7 [15] => 1562.071 [16] => 1755.881 [17] => 2342.401 [18] => 3002.162 [19] => 3746.005 ) [AccumulatedDepreciation] => Array ( [0] => -109.2 [1] => -96.3 [2] => -105.5 [3] => -110.9 [4] => -128 [5] => -146.8 [6] => -175.969 [7] => -200.335 [8] => -224 [9] => -195.137 [10] => -225.318 [11] => -251.477 [12] => -276.314 [13] => -309.416 [14] => -343.862 [15] => -377.771 [16] => -411.92 [17] => -455.08 [18] => -464.822 [19] => -581.281 ) [AccountsPayable] => Array ( [0] => 3.7 [1] => 6.3 [2] => 2.6 [3] => 5.3 [4] => 14.3 [5] => 7.6 [6] => 5.886 [7] => 8.055 [8] => 5.584 [9] => 10.403 [10] => 9.398 [11] => 6.473 [12] => 11.76 [13] => 11.769 [14] => 16.987 [15] => 19.066 [16] => 37.192 [17] => 113.021 [18] => 83.592 [19] => 95.827 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 29.067 [16] => 26.367 [17] => 8.461 [18] => 10.691 [19] => 16.554 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.609 [8] => 13.809 [9] => 8.851 [10] => 13.822 [11] => 11.088 [12] => 13.201 [13] => 27.861 [14] => 42.921 [15] => 28.96 [16] => 25.368 [17] => 30.68 [18] => 24.478 [19] => 25.598 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 50.3 [1] => 35.6 [2] => 26.5 [3] => 58.8 [4] => 72 [5] => 54 [6] => 46 [7] => 60 [8] => 115 [9] => 181 [10] => 145 [11] => 54 [12] => 28 [13] => 0 [14] => 170 [15] => 275 [16] => 230 [17] => 520 [18] => 830 [19] => 1263.232 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1.7 [1] => 1.3 [2] => 2.3 [3] => 1.8 [4] => 4.8 [5] => 8.2 [6] => 10.39 [7] => 13.6 [8] => 15.545 [9] => 21.217 [10] => 18.93 [11] => 20.14 [12] => 18.591 [13] => 14.729 [14] => 10.595 [15] => 6.082 [16] => 10.845 [17] => 17.69 [18] => 9.249 [19] => 1.661 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 6.2 [1] => 7.1 [2] => 11.4 [3] => 15.6 [4] => 39.4 [5] => 27.7 [6] => 23.148 [7] => 27.346 [8] => 28.285 [9] => -12.802 [10] => 7.587 [11] => 26.011 [12] => 86.122 [13] => 139.024 [14] => 215.438 [15] => 250.745 [16] => 256.996 [17] => 271.674 [18] => 272.171 [19] => 350.224 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.1 [1] => 0.5 [2] => -3.4 [3] => 0.3 [4] => -11.4 [5] => 9.4 [6] => -13.177 [7] => 11.651 [8] => -8.961 [9] => -5.2 [10] => -7.466 [11] => -1.535 [12] => -37.87 [13] => 1.693 [14] => -61.317 [15] => -9.833 [16] => 18.722 [17] => 23.635 [18] => -80.132 [19] => -35.252 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.449 [10] => -0.065 [11] => -2.839 [12] => -6.484 [13] => -4.837 [14] => -11.475 [15] => -12.91 [16] => -3.736 [17] => -6.249 [18] => -23.395 [19] => -43.254 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -5.061 [13] => -1.454 [14] => 0.015 [15] => -1.892 [16] => -0.179 [17] => 0.845 [18] => -6.386 [19] => -0.712 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.7 [1] => 2.5 [2] => -3.6 [3] => 2.7 [4] => 1 [5] => 0.4 [6] => -3.014 [7] => 1.09 [8] => 0.159 [9] => 4.78 [10] => -0.487 [11] => -2.925 [12] => 5.287 [13] => 0.009 [14] => 5.218 [15] => 13.004 [16] => 1.181 [17] => -14.639 [18] => 21.69 [19] => 18.733 ) [ChangeInWorkingCapital] => Array ( [0] => -2 [1] => 5.4 [2] => -8.5 [3] => 9 [4] => -9.3 [5] => 15.2 [6] => -16.088 [7] => 6.017 [8] => -12.817 [9] => -6.497 [10] => -12.993 [11] => -11.477 [12] => -20.336 [13] => 37.97 [14] => -53.708 [15] => 29.806 [16] => -16.183 [17] => 7.99 [18] => -97.09 [19] => -60.822 ) [CF_DeferredTax] => Array ( [0] => -0.2 [1] => -0.4 [2] => 1.4 [3] => -0.3 [4] => 4 [5] => 3.5 [6] => 2 [7] => 3.298 [8] => 2.5 [9] => 5.35 [10] => -2.04 [11] => -1.58 [12] => -1.032 [13] => -2.169 [14] => -3.765 [15] => -4.527 [16] => 4.798 [17] => -1.065 [18] => -0.989 [19] => -0.816 ) [PurchaseOfPPE] => Array ( [0] => -6.4 [1] => -4.5 [2] => -6.7 [3] => -62.2 [4] => -79.6 [5] => -38.8 [6] => -34.841 [7] => -107.778 [8] => -89.416 [9] => -101.819 [10] => -6.527 [11] => -25.563 [12] => -78.464 [13] => -88.77 [14] => -328.246 [15] => -430.47 [16] => -187.094 [17] => -514.858 [18] => -785.083 [19] => -745.223 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.26 [7] => 1.079 [8] => 1.269 [9] => 1.131 [10] => 0 [11] => 0 [12] => 26.239 [13] => 0.669 [14] => 0.378 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -2.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 3.3 [2] => 3.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23.029 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 15.75 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.4 [1] => -20.9 [2] => 0.1 [3] => -0.6 [4] => 8 [5] => -5.4 [6] => 0.024 [7] => 0.051 [8] => 0.092 [9] => -0.023 [10] => 0 [11] => -1.7763568394E-15 [12] => -3.5527136788E-15 [13] => 0.55 [14] => -1.40998324127E-14 [15] => 2.152 [16] => 5.111 [17] => 0.218 [18] => 7.646 [19] => 0.147 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.07 [2] => 0 [3] => 0.18 [4] => 0.22 [5] => 0 [6] => 0.06 [7] => 0.14 [8] => 0.17 [9] => 0.14 [10] => -0.02 [11] => -0.01 [12] => 0.09 [13] => 0.05 [14] => 0.32 [15] => 0.25 [16] => 0.08 [17] => 0.19 [18] => 0.27 [19] => 0.18 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.89 [1] => 1.67 [2] => 2.46 [3] => 2.42 [4] => 1.93 [5] => 2.66 [6] => 3.71 [7] => 2.21 [8] => 2.94 [9] => 1.52 [10] => 1.55 [11] => 1.64 [12] => 2.41 [13] => 3.75 [14] => 5.12 [15] => 2.7 [16] => 3.85 [17] => 2.89 [18] => 2.69 [19] => 2.89 ) [quick_ratio] => Array ( [0] => 2.58 [1] => 1.43 [2] => 2.15 [3] => 2.06 [4] => 1.63 [5] => 2.24 [6] => 3.17 [7] => 1.77 [8] => 2.57 [9] => 1.27 [10] => 1.34 [11] => 1.36 [12] => 2.05 [13] => 3.29 [14] => 4.49 [15] => 2.25 [16] => 3.29 [17] => 2.53 [18] => 2.11 [19] => 2.12 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.14 [2] => -1.11 [3] => -1.1 [4] => -3.04 [5] => 0.67 [6] => -0.23 [7] => -0.07 [8] => -0.09 [9] => -0.02 [10] => -0.13 [11] => -10.28 [12] => -1.5 [13] => -2.03 [14] => -1.09 [15] => -0.33 [16] => -0.31 [17] => -0.81 [18] => -0.75 [19] => 2.28 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.22 [2] => 8.76 [3] => 10.74 [4] => 65.45 [5] => 1.47 [6] => -11.91 [7] => 8.2 [8] => 0.76 [9] => -1.88 [10] => 11.49 [11] => -3.09 [12] => 56.03 [13] => 43.86 [14] => 28.91 [15] => 11.4 [16] => 10.01 [17] => -1.4 [18] => 21.4 [19] => 34.92 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 13.56 [2] => 59.7 [3] => 35.51 [4] => 144.83 [5] => -29.15 [6] => -17.5 [7] => 18.07 [8] => 3.06 [9] => -145.54 [10] => 0 [11] => 209.63 [12] => 227.75 [13] => 59.12 [14] => 53.21 [15] => 16.47 [16] => 1.54 [17] => 5.06 [18] => -0.24 [19] => 28.5 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.372592050719 [6] => 0.777607831141 [7] => 0.866187989556 [8] => 143.4 [9] => 0 [10] => 0 [11] => 0 [12] => 2.07721518987 [13] => 0.576659038902 [14] => 0.243521000894 [15] => 0.181854757594 [16] => 0.197078421322 [17] => 0.332129963899 [18] => 1.00641613199 [19] => 1.18421052632 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.27 [6] => 2.96 [7] => 5.12 [8] => 17.84 [9] => 0 [10] => 36.02 [11] => 20.44 [12] => 15.4 [13] => 4.85 [14] => 5.03 [15] => 3.92 [16] => 1.89 [17] => 2.82 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.61 [6] => 1.02 [7] => 0.87 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.08 [13] => 0.71 [14] => 0.44 [15] => 0.36 [16] => 0.31 [17] => 0.33 [18] => 1.01 [19] => 1.18 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 34.18 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Atwood Oceanics Inc (NYSE:ATW)
Days Inventory
77.47 (As of Mar. 2014)

Atwood Oceanics Inc's inventory for the three months ended in Mar. 2014 was $124 Mil. Atwood Oceanics Inc's cost of goods sold for the three months ended in Mar. 2014 was $146 Mil. Hence, Atwood Oceanics Inc's days inventory for the three months ended in Mar. 2014 was 77.47.

Atwood Oceanics Inc's days inventory declined from Mar. 2013 (79.62) to Mar. 2014 (77.47).

Inventory can be measured by Days Sales of Inventory (DSI). Atwood Oceanics Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 41.46.

Inventory turnover measures how fast the company turns over its inventory within a year. Atwood Oceanics Inc's inventory turnover for the three months ended in Mar. 2014 was 1.17.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Atwood Oceanics Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.46.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Atwood Oceanics Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=121.833/458.925*365
=96.90

Atwood Oceanics Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=124.416/146.154*91
=77.47

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Atwood Oceanics Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=124.416/273.097*91
=41.46

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Atwood Oceanics Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Atwood Oceanics Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=124.416 / 273.097
=0.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Atwood Oceanics Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 46.6655.5055.9452.1763.9482.5476.2795.1284.4196.90

Atwood Oceanics Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 60.2969.7775.8771.5565.3579.6277.7891.1976.4777.47
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide