Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 29.07 [1] => 30.13 [2] => 34.50 [3] => 20.88 [4] => 19.27 [5] => 34.84 [6] => 49.44 [7] => 41.50 [8] => 49.85 [9] => 50.86 [10] => 48.77 [11] => 35.86 [12] => 46.93 [13] => 51.21 [14] => 48.83 [15] => 36.91 [16] => 16.36 ) [price_low] => Array ( [0] => 15.16 [1] => 16.25 [2] => 18.06 [3] => 12.38 [4] => 13.21 [5] => 18.03 [6] => 27.40 [7] => 30.13 [8] => 30.61 [9] => 36.19 [10] => 33.80 [11] => 13.71 [12] => 23.15 [13] => 34.72 [14] => 39.67 [15] => 29.90 [16] => 11.21 ) [BS_share] => Array ( [0] => 39.27 [1] => 195.71 [2] => 213.23 [3] => 214.04 [4] => 215.27 [5] => 221.884 [6] => 264.30 [7] => 264.46 [8] => 264.94 [9] => 276.24 [10] => 277.337 [11] => 357.45 [12] => 366.04 [13] => 384.01 [14] => 382.19 [15] => 384.94 [16] => 402.82 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 205.977 [1] => 223.944 [2] => 213.229 [3] => 217.160 [4] => 214.336 [5] => 221.884 [6] => 222.523 [7] => 248.718 [8] => 264.636 [9] => 272.613 [10] => 277.337 [11] => 313.158 [12] => 357.355 [13] => 370.258 [14] => 421.058 [15] => 422.131 [16] => 405.547 ) [Revenue] => Array ( [0] => 2649.3 [1] => 2241 [2] => 2205.2 [3] => 2208 [4] => 2041 [5] => 1799 [6] => 1670 [7] => 2151 [8] => 2485 [9] => 2715 [10] => 3095 [11] => 3730 [12] => 3954 [13] => 5402 [14] => 6569 [15] => 6318 [16] => 5591 ) [COGS] => Array ( [0] => 2313.9 [1] => 1624 [2] => 1558.7 [3] => 1523 [4] => 1299 [5] => 938 [6] => 1069 [7] => 1385 [8] => 1723 [9] => 1539 [10] => 1917 [11] => 2237 [12] => 2229 [13] => 2656 [14] => 3892 [15] => 3964 [16] => 4146 ) [Gross Profit] => Array ( [0] => 335.4 [1] => 617 [2] => 646.5 [3] => 685 [4] => 522 [5] => 861 [6] => 601 [7] => 766 [8] => 762 [9] => 1118 [10] => 1061 [11] => 1367 [12] => 1575 [13] => 2540 [14] => 2677 [15] => 2354 [16] => 1445 ) [SGA] => Array ( [0] => 80.3 [1] => 88 [2] => 88.1 [3] => 81 [4] => 62 [5] => 115 [6] => 62 [7] => 73 [8] => 93 [9] => 215 [10] => 216 [11] => 149 [12] => 251 [13] => 391 [14] => 278 [15] => 291 [16] => 201 ) [RD] => Array ( [0] => 0 [1] => 5 [2] => 7 [3] => 8 [4] => 2 [5] => 1 [6] => 0 [7] => 44 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 200.5 [1] => 148 [2] => 196.3 [3] => 237 [4] => 371 [5] => 333 [6] => 247 [7] => 445 [8] => 593 [9] => 699 [10] => 655 [11] => 615 [12] => 615 [13] => 720 [14] => 827 [15] => 835 [16] => 799 ) [Operating Income] => Array ( [0] => 54.6 [1] => 367 [2] => 448 [3] => 265 [4] => 458 [5] => 412 [6] => 211 [7] => 186 [8] => -96 [9] => 210 [10] => 206 [11] => -57 [12] => 687 [13] => 1315 [14] => 2252 [15] => 1219 [16] => -2440 ) [other_operating_charges] => Array ( [0] => -200.5 [1] => -157 [2] => -103.4 [3] => -331 [4] => 0 [5] => -333 [6] => -328 [7] => -463 [8] => -765 [9] => -693 [10] => -639 [11] => -1275 [12] => -637 [13] => -834 [14] => -147 [15] => -844 [16] => -3684 ) [Month End Stock Price] => Array ( [0] => 19.22 [1] => 19.563 [2] => 25.688 [3] => 14.938 [4] => 18.06 [5] => 34.26 [6] => 46.7 [7] => 36.35 [8] => 49.33 [9] => 47.09 [10] => 42.81 [11] => 27.71 [12] => 40.18 [13] => 49.23 [14] => 42.45 [15] => 31.37 [16] => 11.72 ) [mktcap] => Array ( [0] => 754.7694 [1] => 3828.67473 [2] => 5477.45224 [3] => 3197.32952 [4] => 3887.7762 [5] => 7601.74584 [6] => 12342.81 [7] => 9613.121 [8] => 13069.4902 [9] => 13008.1416 [10] => 11872.79697 [11] => 9904.9395 [12] => 14707.4872 [13] => 18904.8123 [14] => 16223.9655 [15] => 12075.5678 [16] => 4721.0504 ) [Cash and Equiv] => Array ( [0] => 239.1 [1] => 254 [2] => 492.5 [3] => 195 [4] => 434 [5] => 413 [6] => 505 [7] => 276 [8] => 196 [9] => 471 [10] => 477 [11] => 575 [12] => 1100 [13] => 575 [14] => 1112 [15] => 892 [16] => 649 ) [ev_addition] => Array ( [0] => -96.3 [1] => -70 [2] => 362.3 [3] => 989 [4] => 583 [5] => 553 [6] => 705 [7] => 1469 [8] => 1803 [9] => 1095 [10] => 1469 [11] => 1449 [12] => 987 [13] => 2285 [14] => 1513 [15] => 2712 [16] => 3290 ) [ev_addition_per_share] => Array ( [0] => -2.452 [1] => -0.358 [2] => 1.699 [3] => 4.621 [4] => 2.708 [5] => 2.492 [6] => 2.667 [7] => 5.555 [8] => 6.805 [9] => 3.964 [10] => 5.297 [11] => 4.054 [12] => 2.696 [13] => 5.95 [14] => 3.959 [15] => 7.045 [16] => 8.167 ) [ev_per_share] => Array ( [0] => 16.77 [1] => 19.203 [2] => 27.388 [3] => 19.558 [4] => 20.77 [5] => 36.75 [6] => 49.37 [7] => 41.9 [8] => 56.14 [9] => 51.05 [10] => 48.11 [11] => 31.76 [12] => 42.88 [13] => 55.18 [14] => 46.41 [15] => 38.42 [16] => 19.89 ) [ev] => Array ( [0] => 658.4694 [1] => 3758.67473 [2] => 5839.75224 [3] => 4186.32952 [4] => 4470.7762 [5] => 8154.74584 [6] => 13047.81 [7] => 11082.121 [8] => 14872.4902 [9] => 14103.1416 [10] => 13341.79697 [11] => 11353.9395 [12] => 15694.4872 [13] => 21189.8123 [14] => 17736.9655 [15] => 14787.5678 [16] => 8011.0504 ) [Non Operating Income] => Array ( [0] => 118 [1] => 47 [2] => 102.1 [3] => -76 [4] => -13 [5] => 66 [6] => 152 [7] => -132 [8] => -294 [9] => -229 [10] => -842 [11] => -244 [12] => -1462 [13] => -783 [14] => 262 [15] => 230 [16] => 164 ) [tax] => Array ( [0] => -13.8 [1] => 127 [2] => 37.2 [3] => 73 [4] => 111 [5] => 62 [6] => 143 [7] => -132 [8] => -121 [9] => 122 [10] => 118 [11] => 22 [12] => -33 [13] => 255 [14] => 737 [15] => 346 [16] => -333 ) [Pretax Income] => Array ( [0] => 165.4 [1] => 445 [2] => 476.1 [3] => 251 [4] => 364 [5] => 434 [6] => 341 [7] => -25 [8] => -363 [9] => -96 [10] => -711 [11] => -373 [12] => -898 [13] => 381 [14] => 2370 [15] => 1261 [16] => -2533 ) [InterestIncome] => Array ( [0] => 0 [1] => 46 [2] => 71.4 [3] => 37 [4] => 20 [5] => 38 [6] => 29 [7] => 55 [8] => 32 [9] => 32 [10] => 47 [11] => 75 [12] => 170 [13] => 68 [14] => 52 [15] => 43 [16] => 39 ) [InterestExpense] => Array ( [0] => -7.2 [1] => -24 [2] => -52.5 [3] => -69 [4] => -72 [5] => -44 [6] => -28 [7] => -67 [8] => -80 [9] => -77 [10] => -75 [11] => -72 [12] => -123 [13] => -151 [14] => -196 [15] => -231 [16] => -296 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 200.5 [1] => 148 [2] => 196.3 [3] => 237 [4] => 371 [5] => 333 [6] => 247 [7] => 445 [8] => 593 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 692 [14] => 827 [15] => 835 [16] => 799 ) [ReconciledDepreciation] => Array ( [0] => 200.5 [1] => 148 [2] => 196.3 [3] => 237 [4] => 371 [5] => 333 [6] => 247 [7] => 445 [8] => 593 [9] => 699 [10] => 655 [11] => 615 [12] => 615 [13] => 720 [14] => 827 [15] => 835 [16] => 799 ) [EBIT] => Array ( [0] => 172.6 [1] => 469 [2] => 528.6 [3] => 320 [4] => 436 [5] => 478 [6] => 369 [7] => 42 [8] => -283 [9] => -19 [10] => -636 [11] => -301 [12] => -775 [13] => 532 [14] => 2566 [15] => 1492 [16] => -2237 ) [EBITDA_morn] => Array ( [0] => 373.1 [1] => 617 [2] => 724.9 [3] => 557 [4] => 807 [5] => 811 [6] => 616 [7] => 487 [8] => 310 [9] => 210 [10] => 206 [11] => 314 [12] => -160 [13] => 1252 [14] => 3393 [15] => 2327 [16] => -1438 ) [EBITDA] => Array ( [0] => 373.1 [1] => 617 [2] => 724.9 [3] => 557 [4] => 807 [5] => 811 [6] => 616 [7] => 487 [8] => 310 [9] => 680 [10] => 19 [11] => 314 [12] => -160 [13] => 1252 [14] => 3393 [15] => 2327 [16] => -1438 ) [EBITDA_1] => Array ( [0] => 373.1 [1] => 617 [2] => 724.9 [3] => 557 [4] => 807 [5] => 811 [6] => 616 [7] => 487 [8] => 310 [9] => 680 [10] => 19 [11] => 314 [12] => -160 [13] => 1252 [14] => 3393 [15] => 2327 [16] => -1438 ) [DDA_new] => Array ( [0] => 200.5 [1] => 148 [2] => 196.3 [3] => 237 [4] => 371 [5] => 333 [6] => 247 [7] => 445 [8] => 593 [9] => 699 [10] => 655 [11] => 615 [12] => 615 [13] => 720 [14] => 827 [15] => 835 [16] => 799 ) [EBITDA_new] => Array ( [0] => 373.1 [1] => 617 [2] => 724.9 [3] => 557 [4] => 807 [5] => 811 [6] => 616 [7] => 487 [8] => 310 [9] => 210 [10] => 206 [11] => 314 [12] => -160 [13] => 1252 [14] => 3393 [15] => 2327 [16] => -1438 ) [EBITDA_per_share] => Array ( [0] => 1.81 [1] => 2.76 [2] => 3.4 [3] => 2.56 [4] => 3.77 [5] => 3.66 [6] => 2.77 [7] => 1.96 [8] => 1.17 [9] => 2.49 [10] => 0.07 [11] => 1 [12] => -0.45 [13] => 3.38 [14] => 8.06 [15] => 5.51 [16] => -3.55 ) [Operating_Income_per_share] => Array ( [0] => 0.27 [1] => 1.64 [2] => 2.1 [3] => 1.22 [4] => 2.14 [5] => 1.86 [6] => 0.95 [7] => 0.75 [8] => -0.36 [9] => 0.77 [10] => 0.74 [11] => -0.18 [12] => 1.92 [13] => 3.55 [14] => 5.35 [15] => 2.89 [16] => -6.02 ) [Net Income] => Array ( [0] => 179.2 [1] => 318 [2] => 434.2 [3] => 166 [4] => 245 [5] => 356 [6] => 247 [7] => 97 [8] => -292 [9] => -142 [10] => -814 [11] => -563 [12] => -825 [13] => 112 [14] => 1587 [15] => 897 [16] => -2230 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 1.905 [1] => 0.875 [2] => 1.325 [3] => 1.397 [4] => 0.841 [5] => 0.927 [6] => 1.302 [7] => 0.731 [8] => 0.563 [9] => 0.395 [10] => 0.464 [11] => 0.131 [12] => 0.127 [13] => 0.185 [14] => 0.342 [15] => 0.527 [16] => 0.101 ) [Shares Outstanding] => Array ( [0] => 205.977 [1] => 223.944 [2] => 213.229 [3] => 217.160 [4] => 214.336 [5] => 221.884 [6] => 222.523 [7] => 248.718 [8] => 264.636 [9] => 272.613 [10] => 277.337 [11] => 313.158 [12] => 357.355 [13] => 370.258 [14] => 421.058 [15] => 422.131 [16] => 405.547 ) [shares_diluted] => Array ( [0] => 205.977 [1] => 223.944 [2] => 213.229 [3] => 217.160 [4] => 214.336 [5] => 221.884 [6] => 222.523 [7] => 248.718 [8] => 264.636 [9] => 272.613 [10] => 277.337 [11] => 313.158 [12] => 357.355 [13] => 370.258 [14] => 421.058 [15] => 422.131 [16] => 405.547 ) [shares_basic] => Array ( [0] => 194.783 [1] => 196.296 [2] => 196.922 [3] => 213.926 [4] => 214.336 [5] => 221.884 [6] => 222.523 [7] => 248.718 [8] => 264.636 [9] => 272.613 [10] => 277.337 [11] => 313.158 [12] => 357.355 [13] => 368.688 [14] => 385.962 [15] => 386.766 [16] => 392.625 ) [COGS_pct] => Array ( [0] => 0.87 [1] => 0.72 [2] => 0.71 [3] => 0.69 [4] => 0.64 [5] => 0.52 [6] => 0.64 [7] => 0.64 [8] => 0.69 [9] => 0.57 [10] => 0.62 [11] => 0.60 [12] => 0.56 [13] => 0.49 [14] => 0.59 [15] => 0.63 [16] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 12.66 [1] => 27.53 [2] => 29.32 [3] => 31.02 [4] => 25.58 [5] => 47.86 [6] => 35.99 [7] => 35.61 [8] => 30.66 [9] => 41.18 [10] => 34.28 [11] => 36.65 [12] => 39.83 [13] => 47.02 [14] => 40.75 [15] => 37.26 [16] => 25.85 ) [SGA_pct] => Array ( [0] => 3.03 [1] => 3.93 [2] => 4.00 [3] => 3.67 [4] => 3.04 [5] => 6.39 [6] => 3.71 [7] => 3.39 [8] => 3.74 [9] => 7.92 [10] => 6.98 [11] => 3.99 [12] => 6.35 [13] => 7.24 [14] => 4.23 [15] => 4.61 [16] => 3.60 ) [Interest Expense_pct] => Array ( [0] => -0.27 [1] => -1.07 [2] => -2.38 [3] => -3.13 [4] => -3.53 [5] => -2.45 [6] => -1.68 [7] => -3.11 [8] => -3.22 [9] => -2.84 [10] => -2.42 [11] => -1.93 [12] => -3.11 [13] => -2.80 [14] => -2.98 [15] => -3.66 [16] => -5.29 ) [Pretax Income_pct] => Array ( [0] => 6.24 [1] => 19.86 [2] => 21.59 [3] => 11.37 [4] => 17.83 [5] => 24.12 [6] => 20.42 [7] => -1.16 [8] => -14.61 [9] => -3.54 [10] => -22.97 [11] => -10.00 [12] => -22.71 [13] => 7.05 [14] => 36.08 [15] => 19.96 [16] => -45.30 ) [Net Income_pct] => Array ( [0] => 6.76 [1] => 14.19 [2] => 19.69 [3] => 7.52 [4] => 12.00 [5] => 19.79 [6] => 14.79 [7] => 4.51 [8] => -11.75 [9] => -5.23 [10] => -26.30 [11] => -15.09 [12] => -20.86 [13] => 2.07 [14] => 24.16 [15] => 14.20 [16] => -39.89 ) [DaysSalesOutstanding] => Array ( [0] => 17.3 [1] => 23.62 [2] => 36.89 [3] => 37.86 [4] => 15.2 [5] => 99.01 [6] => 131.57 [7] => 124.89 [8] => 129.84 [9] => 21.51 [10] => 24.18 [11] => 21.92 [12] => 19.02 [13] => 20.14 [14] => 19.67 [15] => 27.27 [16] => 24.09 ) [DaysInventory] => Array ( [0] => 31.09 [1] => 27.2 [2] => 44.47 [3] => 46.01 [4] => 45.8 [5] => 53.31 [6] => 68.97 [7] => 67.2 [8] => 55.08 [9] => 83.96 [10] => 185.83 [11] => 106.06 [12] => 121.67 [13] => 133.85 [14] => 93.59 [15] => 111.69 [16] => 92.7 ) [Payable] => Array ( [0] => 294.2 [1] => 241 [2] => 359 [3] => 315 [4] => 97 [5] => 81 [6] => 101 [7] => 193 [8] => 480 [9] => 278 [10] => 455 [11] => 342 [12] => 382 [13] => 538 [14] => 909 [15] => 1099 [16] => 901 ) [DaysPayable] => Array ( [0] => 40.53 [1] => 39.25 [2] => 59.42 [3] => 52.07 [4] => 17.35 [5] => 16.43 [6] => 22.07 [7] => 32.75 [8] => 70.5 [9] => 37.37 [10] => 53.66 [11] => 33.47 [12] => 35.26 [13] => 36.35 [14] => 50.51 [15] => 63.49 [16] => 58.82 ) [InventoryTurnover] => Array ( [0] => 11.74 [1] => 13.42 [2] => 8.21 [3] => 7.93 [4] => 7.97 [5] => 6.85 [6] => 5.29 [7] => 5.43 [8] => 6.63 [9] => 4.35 [10] => 1.96 [11] => 3.44 [12] => 3 [13] => 2.73 [14] => 3.9 [15] => 3.27 [16] => 3.94 ) [Accts Rec.] => Array ( [0] => 125.6 [1] => 145 [2] => 222.9 [3] => 229 [4] => 85 [5] => 488 [6] => 602 [7] => 736 [8] => 884 [9] => 160 [10] => 205 [11] => 224 [12] => 206 [13] => 298 [14] => 354 [15] => 472 [16] => 369 ) [Inventory] => Array ( [0] => 197.1 [1] => 121 [2] => 189.9 [3] => 192 [4] => 163 [5] => 137 [6] => 202 [7] => 255 [8] => 260 [9] => 354 [10] => 976 [11] => 650 [12] => 743 [13] => 974 [14] => 998 [15] => 1213 [16] => 1053 ) [inventory2sales] => Array ( [0] => 0.074 [1] => 0.054 [2] => 0.086 [3] => 0.087 [4] => 0.08 [5] => 0.076 [6] => 0.121 [7] => 0.119 [8] => 0.105 [9] => 0.13 [10] => 0.315 [11] => 0.174 [12] => 0.188 [13] => 0.18 [14] => 0.152 [15] => 0.192 [16] => 0.188 ) [Total Current Assets] => Array ( [0] => 561.8 [1] => 542 [2] => 926.6 [3] => 637 [4] => 762 [5] => 1038 [6] => 1410 [7] => 1417 [8] => 1401 [9] => 1876 [10] => 2113 [11] => 2947 [12] => 2758 [13] => 1997 [14] => 2520 [15] => 2612 [16] => 2270 ) [Other Current Assets] => Array ( [0] => -5.68434188608E-14 [1] => 22 [2] => 21.3 [3] => 21 [4] => 80 [5] => 0 [6] => 101 [7] => 150 [8] => 61 [9] => 891 [10] => 455 [11] => 1498 [12] => 709 [13] => 150 [14] => 56 [15] => 35 [16] => 199 ) [Net PPE] => Array ( [0] => 2308 [1] => 1982 [2] => 2901.4 [3] => 2661 [4] => 2057 [5] => 2917 [6] => 3491 [7] => 6654 [8] => 5027 [9] => 6266 [10] => 6807 [11] => 5579 [12] => 5454 [13] => 6762 [14] => 6545 [15] => 7776 [16] => 4815 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 221.7 [3] => 403 [4] => 389 [5] => 345 [6] => 410 [7] => 591 [8] => 550 [9] => 566 [10] => 591 [11] => 152 [12] => 180 [13] => 197 [14] => 210 [15] => 315 [16] => 267 ) [Total Assets] => Array ( [0] => 3112.7 [1] => 2773 [2] => 4170.5 [3] => 3825 [4] => 3299 [5] => 4577 [6] => 5582 [7] => 9396 [8] => 9113 [9] => 9513 [10] => 10381 [11] => 9451 [12] => 10662 [13] => 10388 [14] => 10749 [15] => 12739 [16] => 9674 ) [Other Long-Term Assets] => Array ( [0] => 242.9 [1] => 249 [2] => 120.8 [3] => 124 [4] => 91 [5] => 277 [6] => 271 [7] => 734 [8] => 2135 [9] => 805 [10] => 870 [11] => 773 [12] => 2270 [13] => 1432 [14] => 1474 [15] => 2036 [16] => 2322 ) [Total Assets Non-liquid] => Array ( [0] => 2873.6 [1] => 2519 [2] => 3678 [3] => 3630 [4] => 2865 [5] => 4164 [6] => 5077 [7] => 9120 [8] => 8917 [9] => 9042 [10] => 9904 [11] => 8876 [12] => 9562 [13] => 9813 [14] => 9637 [15] => 11847 [16] => 9025 ) [HardAssets] => Array ( [0] => 2873.6 [1] => 2519 [2] => 3456.3 [3] => 3227 [4] => 2476 [5] => 3819 [6] => 4667 [7] => 8529 [8] => 8367 [9] => 8476 [10] => 9313 [11] => 8724 [12] => 9382 [13] => 9616 [14] => 9427 [15] => 11532 [16] => 8758 ) [Accts Payable] => Array ( [0] => 294.2 [1] => 241 [2] => 359 [3] => 315 [4] => 142 [5] => 87 [6] => 114 [7] => 193 [8] => 480 [9] => 278 [10] => 561 [11] => 434 [12] => 529 [13] => 713 [14] => 909 [15] => 1099 [16] => 901 ) [Short-Term Debt] => Array ( [0] => 0.7 [1] => 42 [2] => 130.3 [3] => 430 [4] => 637 [5] => 84 [6] => 351 [7] => 315 [8] => 160 [9] => 33 [10] => 319 [11] => 1067 [12] => 1292 [13] => 135 [14] => 32 [15] => 859 [16] => 278 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.7 [1] => 42 [2] => 130.3 [3] => 430 [4] => 637 [5] => 84 [6] => 351 [7] => 315 [8] => 160 [9] => 33 [10] => 319 [11] => 1067 [12] => 1292 [13] => 135 [14] => 32 [15] => 859 [16] => 278 ) [Minority_interest] => Array ( [0] => 0.1 [1] => 0 [2] => 26.5 [3] => 28 [4] => 30 [5] => 40 [6] => 52 [7] => 59 [8] => 60 [9] => 61 [10] => 63 [11] => 84 [12] => 128 [13] => 123 [14] => 137 [15] => 21 [16] => 28 ) [Total Current Liabilities] => Array ( [0] => 455.8 [1] => 476 [2] => 743.4 [3] => 782 [4] => 1301 [5] => 799 [6] => 1202 [7] => 1469 [8] => 1874 [9] => 2467 [10] => 3795 [11] => 3458 [12] => 4475 [13] => 1004 [14] => 941 [15] => 1958 [16] => 1236 ) [Other Current Liab.] => Array ( [0] => 160.9 [1] => 193 [2] => 254.1 [3] => 37 [4] => 522 [5] => 628 [6] => 737 [7] => 961 [8] => 1234 [9] => 2156 [10] => 2915 [11] => 1957 [12] => 2654 [13] => 156 [14] => 0 [15] => 0 [16] => 57 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 4 [5] => 9 [6] => 9 [7] => 10 [8] => 10 [9] => 10 [10] => 10 [11] => 12 [12] => 12 [13] => 13 [14] => 6689 [15] => 6742 [16] => 7006 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 900 [2] => 1275.8 [3] => 1043 [4] => 677 [5] => 3403 [6] => 3415 [7] => 4961 [8] => 4972 [9] => 5539 [10] => 5607 [11] => 7502 [12] => 7836 [13] => 8670 [14] => 0 [15] => 0 [16] => 0 ) [Retained Earnings] => Array ( [0] => 248.5 [1] => 262 [2] => 367.9 [3] => 340 [4] => 262 [5] => -567 [6] => -616 [7] => -702 [8] => -1143 [9] => -1476 [10] => -2440 [11] => -3044 [12] => -3914 [13] => -3869 [14] => 0 [15] => 0 [16] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 1346.9 [1] => 1191 [2] => 1673.2 [3] => 1453 [4] => 1117 [5] => 1820 [6] => 2071 [7] => 3846 [8] => 3163 [9] => 3308 [10] => 2552 [11] => 3322 [12] => 3317 [13] => 4466 [14] => 4983 [15] => 5473 [16] => 3079 ) [Long-Term Debt] => Array ( [0] => 142 [1] => 142 [2] => 698 [3] => 726 [4] => 350 [5] => 842 [6] => 807 [7] => 1371 [8] => 1779 [9] => 1472 [10] => 1564 [11] => 873 [12] => 667 [13] => 2602 [14] => 2456 [15] => 2724 [16] => 3633 ) [Total Liabilities] => Array ( [0] => 1765.8 [1] => 1582 [2] => 2497.3 [3] => 2372 [4] => 2182 [5] => 2757 [6] => 3511 [7] => 5550 [8] => 5950 [9] => 6205 [10] => 7829 [11] => 6129 [12] => 7345 [13] => 5922 [14] => 5766 [15] => 7266 [16] => 6595 ) [Other Long-Term Liab.] => Array ( [0] => 242.3 [1] => 231 [2] => 345 [3] => 311 [4] => 245 [5] => 555 [6] => 657 [7] => 1192 [8] => 1145 [9] => 991 [10] => 945 [11] => 653 [12] => 1032 [13] => 925 [14] => 1026 [15] => 1279 [16] => 995 ) [Cash and Equiv_pct] => Array ( [0] => 7.68 [1] => 9.16 [2] => 11.81 [3] => 5.10 [4] => 13.16 [5] => 9.02 [6] => 9.05 [7] => 2.94 [8] => 2.15 [9] => 4.95 [10] => 4.59 [11] => 6.08 [12] => 10.32 [13] => 5.54 [14] => 10.35 [15] => 7.00 [16] => 6.71 ) [Accts Rec._pct] => Array ( [0] => 4.04 [1] => 5.23 [2] => 5.34 [3] => 5.99 [4] => 2.58 [5] => 10.66 [6] => 10.78 [7] => 7.83 [8] => 9.70 [9] => 1.68 [10] => 1.97 [11] => 2.37 [12] => 1.93 [13] => 2.87 [14] => 3.29 [15] => 3.71 [16] => 3.81 ) [Inventory_pct] => Array ( [0] => 6.33 [1] => 4.36 [2] => 4.55 [3] => 5.02 [4] => 4.94 [5] => 2.99 [6] => 3.62 [7] => 2.71 [8] => 2.85 [9] => 3.72 [10] => 9.40 [11] => 6.88 [12] => 6.97 [13] => 9.38 [14] => 9.28 [15] => 9.52 [16] => 10.88 ) [Other Current Assets_pct] => Array ( [0] => -0.00 [1] => 0.79 [2] => 0.51 [3] => 0.55 [4] => 2.42 [5] => 0.00 [6] => 1.81 [7] => 1.60 [8] => 0.67 [9] => 9.37 [10] => 4.38 [11] => 15.85 [12] => 6.65 [13] => 1.44 [14] => 0.52 [15] => 0.27 [16] => 2.06 ) [Total Current Assets_pct] => Array ( [0] => 18.05 [1] => 19.55 [2] => 22.22 [3] => 16.65 [4] => 23.10 [5] => 22.68 [6] => 25.26 [7] => 15.08 [8] => 15.37 [9] => 19.72 [10] => 20.35 [11] => 31.18 [12] => 25.87 [13] => 19.22 [14] => 23.44 [15] => 20.50 [16] => 23.46 ) [Net PPE_pct] => Array ( [0] => 74.15 [1] => 71.47 [2] => 69.57 [3] => 69.57 [4] => 62.35 [5] => 63.73 [6] => 62.54 [7] => 70.82 [8] => 55.16 [9] => 65.87 [10] => 65.57 [11] => 59.03 [12] => 51.15 [13] => 65.09 [14] => 60.89 [15] => 61.04 [16] => 49.77 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.32 [3] => 10.54 [4] => 11.79 [5] => 7.54 [6] => 7.35 [7] => 6.29 [8] => 6.04 [9] => 5.95 [10] => 5.69 [11] => 1.61 [12] => 1.69 [13] => 1.90 [14] => 1.95 [15] => 2.47 [16] => 2.76 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.80 [1] => 8.98 [2] => 2.90 [3] => 3.24 [4] => 2.76 [5] => 6.05 [6] => 4.85 [7] => 7.81 [8] => 23.43 [9] => 8.46 [10] => 8.38 [11] => 8.18 [12] => 21.29 [13] => 13.79 [14] => 13.71 [15] => 15.98 [16] => 24.00 ) [Accts Payable_pct] => Array ( [0] => 9.45 [1] => 8.69 [2] => 8.61 [3] => 8.24 [4] => 4.30 [5] => 1.90 [6] => 2.04 [7] => 2.05 [8] => 5.27 [9] => 2.92 [10] => 5.40 [11] => 4.59 [12] => 4.96 [13] => 6.86 [14] => 8.46 [15] => 8.63 [16] => 9.31 ) [Short-Term Debt_pct] => Array ( [0] => 0.02 [1] => 1.51 [2] => 3.12 [3] => 11.24 [4] => 19.31 [5] => 1.84 [6] => 6.29 [7] => 3.35 [8] => 1.76 [9] => 0.35 [10] => 3.07 [11] => 11.29 [12] => 12.12 [13] => 1.30 [14] => 0.30 [15] => 6.74 [16] => 2.87 ) [Other Current Liab._pct] => Array ( [0] => 5.17 [1] => 6.96 [2] => 6.09 [3] => 0.97 [4] => 15.82 [5] => 13.72 [6] => 13.20 [7] => 10.23 [8] => 13.54 [9] => 22.66 [10] => 28.08 [11] => 20.71 [12] => 24.89 [13] => 1.50 [14] => 0.00 [15] => 0.00 [16] => 0.59 ) [Total Current Liabilities_pct] => Array ( [0] => 14.64 [1] => 17.17 [2] => 17.83 [3] => 20.44 [4] => 39.44 [5] => 17.46 [6] => 21.53 [7] => 15.63 [8] => 20.56 [9] => 25.93 [10] => 36.56 [11] => 36.59 [12] => 41.97 [13] => 9.66 [14] => 8.75 [15] => 15.37 [16] => 12.78 ) [Long-Term Debt_pct] => Array ( [0] => 4.56 [1] => 5.12 [2] => 16.74 [3] => 18.98 [4] => 10.61 [5] => 18.40 [6] => 14.46 [7] => 14.59 [8] => 19.52 [9] => 15.47 [10] => 15.07 [11] => 9.24 [12] => 6.26 [13] => 25.05 [14] => 22.85 [15] => 21.38 [16] => 37.55 ) [Other Long-Term Liab._pct] => Array ( [0] => 37.52 [1] => 34.76 [2] => 25.32 [3] => 22.59 [4] => 16.10 [5] => 24.38 [6] => 26.91 [7] => 28.84 [8] => 25.21 [9] => 23.82 [10] => 23.79 [11] => 19.02 [12] => 20.66 [13] => 22.29 [14] => 22.04 [15] => 20.28 [16] => 17.84 ) [Total Liabilities_pct] => Array ( [0] => 56.73 [1] => 57.05 [2] => 59.88 [3] => 62.01 [4] => 66.14 [5] => 60.24 [6] => 62.90 [7] => 59.07 [8] => 65.29 [9] => 65.23 [10] => 75.42 [11] => 64.85 [12] => 68.89 [13] => 57.01 [14] => 53.64 [15] => 57.04 [16] => 68.17 ) [netcash] => Array ( [0] => -38.88 [1] => -6.79 [2] => -9.4 [3] => -10.17 [4] => -8.12 [5] => -10.56 [6] => -11.37 [7] => -19.94 [8] => -21.72 [9] => -20.76 [10] => -26.51 [11] => -15.54 [12] => -17.06 [13] => -13.92 [14] => -12.18 [15] => -16.56 [16] => -14.76 ) [NCAV] => Array ( [0] => -33.97 [1] => -5.92 [2] => -8.17 [3] => -8.92 [4] => -7.45 [5] => -8.61 [6] => -9.28 [7] => -17.37 [8] => -18.72 [9] => -19.68 [10] => -24.2 [11] => -14.16 [12] => -15.62 [13] => -12.07 [14] => -10.18 [15] => -14.06 [16] => -12.77 ) [NCAV_real] => Array ( [0] => -30.66 [1] => -5.31 [2] => -7.37 [3] => -8.11 [4] => -6.6 [5] => -7.75 [6] => -7.95 [7] => -15.63 [8] => -17.17 [9] => -15.67 [10] => -20.61 [11] => -8.9 [12] => -12.53 [13] => -10.22 [14] => -8.49 [15] => -12.09 [16] => -10.74 ) [Book Value Per Share] => Array ( [0] => 34.3 [1] => 6.09 [2] => 7.85 [3] => 6.79 [4] => 5.19 [5] => 8.2 [6] => 7.84 [7] => 14.54 [8] => 11.94 [9] => 11.98 [10] => 9.2 [11] => 9.29 [12] => 9.06 [13] => 11.63 [14] => 13.04 [15] => 14.22 [16] => 7.64 ) [Tangibles_book_per_share] => Array ( [0] => 34.3 [1] => 6.09 [2] => 6.81 [3] => 4.91 [4] => 3.38 [5] => 6.65 [6] => 6.28 [7] => 12.31 [8] => 9.86 [9] => 9.93 [10] => 7.07 [11] => 8.87 [12] => 8.57 [13] => 11.12 [14] => 12.49 [15] => 13.4 [16] => 6.98 ) [deb2equity] => Array ( [0] => 0.106 [1] => 0.154 [2] => 0.495 [3] => 0.796 [4] => 0.884 [5] => 0.509 [6] => 0.559 [7] => 0.438 [8] => 0.613 [9] => 0.455 [10] => 0.738 [11] => 0.584 [12] => 0.591 [13] => 0.613 [14] => 0.499 [15] => 0.655 [16] => 1.27 ) [debt2rev_totaldebt] => Array ( [0] => 142.7 [1] => 184 [2] => 828.3 [3] => 1156 [4] => 987 [5] => 926 [6] => 1158 [7] => 1686 [8] => 1939 [9] => 1505 [10] => 1883 [11] => 1940 [12] => 1959 [13] => 2737 [14] => 2488 [15] => 3583 [16] => 3911 ) [debt2rev] => Array ( [0] => 0.054 [1] => 0.082 [2] => 0.376 [3] => 0.524 [4] => 0.484 [5] => 0.515 [6] => 0.693 [7] => 0.784 [8] => 0.78 [9] => 0.554 [10] => 0.608 [11] => 0.52 [12] => 0.495 [13] => 0.507 [14] => 0.379 [15] => 0.567 [16] => 0.7 ) [cogs2rev] => Array ( [0] => 0.87 [1] => 0.72 [2] => 0.71 [3] => 0.69 [4] => 0.64 [5] => 0.52 [6] => 0.64 [7] => 0.64 [8] => 0.69 [9] => 0.57 [10] => 0.62 [11] => 0.60 [12] => 0.56 [13] => 0.49 [14] => 0.59 [15] => 0.63 [16] => 0.74 ) [inventory2rev] => Array ( [0] => 0.074 [1] => 0.054 [2] => 0.086 [3] => 0.087 [4] => 0.08 [5] => 0.076 [6] => 0.121 [7] => 0.119 [8] => 0.105 [9] => 0.13 [10] => 0.315 [11] => 0.174 [12] => 0.188 [13] => 0.18 [14] => 0.152 [15] => 0.192 [16] => 0.188 ) [ar2asset] => Array ( [0] => 0.04 [1] => 0.052 [2] => 0.053 [3] => 0.06 [4] => 0.026 [5] => 0.107 [6] => 0.108 [7] => 0.078 [8] => 0.097 [9] => 0.017 [10] => 0.02 [11] => 0.024 [12] => 0.019 [13] => 0.029 [14] => 0.033 [15] => 0.037 [16] => 0.038 ) [cash2asset] => Array ( [0] => 0.077 [1] => 0.092 [2] => 0.118 [3] => 0.051 [4] => 0.132 [5] => 0.09 [6] => 0.09 [7] => 0.029 [8] => 0.022 [9] => 0.05 [10] => 0.046 [11] => 0.061 [12] => 0.103 [13] => 0.055 [14] => 0.103 [15] => 0.07 [16] => 0.067 ) [equity2asset] => Array ( [0] => 0.433 [1] => 0.429 [2] => 0.401 [3] => 0.38 [4] => 0.339 [5] => 0.398 [6] => 0.371 [7] => 0.409 [8] => 0.347 [9] => 0.348 [10] => 0.246 [11] => 0.351 [12] => 0.311 [13] => 0.43 [14] => 0.464 [15] => 0.43 [16] => 0.318 ) [equity2liab_tangbile] => Array ( [0] => 0.763 [1] => 0.753 [2] => 0.581 [3] => 0.443 [4] => 0.334 [5] => 0.535 [6] => 0.473 [7] => 0.586 [8] => 0.439 [9] => 0.442 [10] => 0.25 [11] => 0.517 [12] => 0.427 [13] => 0.721 [14] => 0.828 [15] => 0.71 [16] => 0.426 ) [ppe2asset] => Array ( [0] => 0.741 [1] => 0.715 [2] => 0.696 [3] => 0.696 [4] => 0.624 [5] => 0.637 [6] => 0.625 [7] => 0.708 [8] => 0.552 [9] => 0.659 [10] => 0.656 [11] => 0.59 [12] => 0.512 [13] => 0.651 [14] => 0.609 [15] => 0.61 [16] => 0.498 ) [interest2rev] => Array ( [0] => -0.272 [1] => -1.071 [2] => -2.381 [3] => -3.125 [4] => -3.528 [5] => -2.446 [6] => -1.677 [7] => -3.115 [8] => -3.219 [9] => -2.836 [10] => -2.423 [11] => -1.93 [12] => -3.111 [13] => -2.795 [14] => -2.984 [15] => -3.656 [16] => -5.294 ) [std2asset] => Array ( [0] => 0.146 [1] => 0.172 [2] => 0.178 [3] => 0.204 [4] => 0.394 [5] => 0.175 [6] => 0.215 [7] => 0.156 [8] => 0.206 [9] => 0.259 [10] => 0.366 [11] => 0.366 [12] => 0.42 [13] => 0.097 [14] => 0.088 [15] => 0.154 [16] => 0.128 ) [ltd2asset] => Array ( [0] => 0.046 [1] => 0.051 [2] => 0.167 [3] => 0.19 [4] => 0.106 [5] => 0.184 [6] => 0.145 [7] => 0.146 [8] => 0.195 [9] => 0.155 [10] => 0.151 [11] => 0.092 [12] => 0.063 [13] => 0.25 [14] => 0.228 [15] => 0.214 [16] => 0.376 ) [turnover] => Array ( [0] => 0.851 [1] => 0.808 [2] => 0.529 [3] => 0.577 [4] => 0.619 [5] => 0.393 [6] => 0.299 [7] => 0.229 [8] => 0.273 [9] => 0.285 [10] => 0.298 [11] => 0.395 [12] => 0.371 [13] => 0.52 [14] => 0.611 [15] => 0.496 [16] => 0.578 ) [CF_Net Income] => Array ( [0] => 179.2 [1] => 318 [2] => 434.2 [3] => 166 [4] => -163 [5] => 356 [6] => 247 [7] => 97 [8] => -292 [9] => -142 [10] => -814 [11] => -521 [12] => -777 [13] => 166 [14] => 0 [15] => 0 [16] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.01 [3] => -0.01 [4] => 0.04 [5] => -0.05 [6] => -0.04 [7] => -0.03 [8] => 0.03 [9] => 3.61 [10] => 0.04 [11] => 3.31 [12] => 0.39 [13] => -4.81 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 59.34 [1] => 14.92 [2] => 17.66 [3] => 9.25 [4] => 9.31 [5] => 15.49 [6] => 11.61 [7] => 10.63 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10.4 [14] => 34.65 [15] => 26.77 [16] => 0 ) [CF_DDA] => Array ( [0] => 200.5 [1] => 148 [2] => 196.3 [3] => 237 [4] => 371 [5] => 333 [6] => 247 [7] => 445 [8] => 593 [9] => 699 [10] => 655 [11] => 615 [12] => 615 [13] => 720 [14] => 827 [15] => 835 [16] => 799 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1 [7] => -2 [8] => -31 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -42 [1] => 240 [2] => 252.6 [3] => 113 [4] => 501 [5] => 594 [6] => 417 [7] => 513 [8] => 347 [9] => 770 [10] => 561 [11] => 64 [12] => 443 [13] => 1038 [14] => 2813 [15] => 1969 [16] => 1246 ) [Cash Flow from Others] => Array ( [0] => -495.8 [1] => -265 [2] => -365.8 [3] => -247 [4] => 258 [5] => -17 [6] => -46 [7] => 180 [8] => 281 [9] => 279 [10] => 963 [11] => 281 [12] => 825 [13] => 328 [14] => 2156 [15] => 1352 [16] => 697 ) [Cash Flow_PPE] => Array ( [0] => -202.5 [1] => -101 [2] => -215.1 [3] => -296 [4] => -183 [5] => -270 [6] => -333 [7] => -561 [8] => -698 [9] => -754 [10] => -986 [11] => -1155 [12] => 123 [13] => -904 [14] => 19 [15] => 5 [16] => 10 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -468.3 [3] => -345 [4] => -1 [5] => 0 [6] => 10 [7] => -171 [8] => 0 [9] => 0 [10] => 0 [11] => 48 [12] => -354 [13] => -43 [14] => -117 [15] => -684 [16] => -464 ) [Cash Flow_CPEX] => Array ( [0] => -219.3 [1] => -174 [2] => -217.6 [3] => -304 [4] => -298 [5] => -271 [6] => -339 [7] => -571 [8] => -710 [9] => -811 [10] => -1015 [11] => -1194 [12] => -1019 [13] => -973 [14] => -1567 [15] => -2004 [16] => -1569 ) [Cash Flow from Investing] => Array ( [0] => -231 [1] => -99 [2] => -464.9 [3] => -633 [4] => -148 [5] => -91 [6] => -263 [7] => -995 [8] => -624 [9] => -611 [10] => -1031 [11] => -1593 [12] => -268 [13] => -1887 [14] => -1722 [15] => -2775 [16] => -2040 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 1 [2] => 3.5 [3] => 2 [4] => 7 [5] => 18 [6] => 10 [7] => 3 [8] => 9 [9] => 512 [10] => 34 [11] => 1722 [12] => 306 [13] => 798 [14] => 9 [15] => 2 [16] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 1 [2] => 3.5 [3] => 2 [4] => 7 [5] => 18 [6] => 10 [7] => 3 [8] => 9 [9] => 512 [10] => 34 [11] => 1722 [12] => 306 [13] => 798 [14] => 10 [15] => 2 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => 27.3 [1] => -21 [2] => 475.2 [3] => 261 [4] => -138 [5] => -114 [6] => 225 [7] => 268 [8] => 305 [9] => -394 [10] => 323 [11] => 105 [12] => 78 [13] => -392 [14] => -159 [15] => 1185 [16] => 822 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -167 [5] => -260 [6] => -314 [7] => -198 [8] => -169 [9] => -132 [10] => -144 [11] => -58 [12] => -56 [13] => -117 [14] => -169 [15] => -236 [16] => -62 ) [Cash from Financing] => Array ( [0] => 27.1 [1] => -61 [2] => 487 [3] => 260 [4] => -298 [5] => -356 [6] => -79 [7] => 276 [8] => 200 [9] => 119 [10] => 462 [11] => 1715 [12] => 303 [13] => 230 [14] => -463 [15] => 591 [16] => 560 ) [Other Financing] => Array ( [0] => -0.2 [1] => -41 [2] => 8.3 [3] => -3 [4] => 0 [5] => 0 [6] => 0 [7] => 203 [8] => 55 [9] => 133 [10] => 249 [11] => -54 [12] => -25 [13] => -59 [14] => -144 [15] => -360 [16] => -200 ) [Net Change in Cash] => Array ( [0] => -241.5 [1] => 15 [2] => 238.9 [3] => -298 [4] => -4 [5] => 222 [6] => 127 [7] => -193 [8] => -80 [9] => 278 [10] => -8 [11] => 186 [12] => 478 [13] => -619 [14] => 628 [15] => -215 [16] => -234 ) [NetChangeinCash_others] => Array ( [0] => 4.4 [1] => -65 [2] => -35.8 [3] => -38 [4] => -59 [5] => 75 [6] => 52 [7] => 13 [8] => -3 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [total_freecashflow] => Array ( [0] => -261.3 [1] => 66 [2] => 35 [3] => -191 [4] => 203 [5] => 323 [6] => 78 [7] => -58 [8] => -363 [9] => -41 [10] => -454 [11] => -1130 [12] => -576 [13] => 65 [14] => 1246 [15] => -35 [16] => -323 ) [per share rev] => Array ( [0] => 12.86 [1] => 10.01 [2] => 10.34 [3] => 10.17 [4] => 9.52 [5] => 8.11 [6] => 7.5 [7] => 8.65 [8] => 9.39 [9] => 9.96 [10] => 11.16 [11] => 11.91 [12] => 11.06 [13] => 14.59 [14] => 15.6 [15] => 14.97 [16] => 13.79 ) [per share eps] => Array ( [0] => 0.87 [1] => 1.42 [2] => 2.04 [3] => 0.77 [4] => -0.81 [5] => 1.6 [6] => 1.11 [7] => 0.39 [8] => -1.1 [9] => -0.52 [10] => -2.92 [11] => -1.79 [12] => -2.3 [13] => 0.3 [14] => 3.55 [15] => 1.77 [16] => -6.31 ) [eps_nri] => Array ( [0] => 0.87 [1] => 1.42 [2] => 2.04 [3] => 0.77 [4] => -0.76 [5] => 1.6 [6] => 1.13 [7] => 0.43 [8] => -0.85 [9] => -0.54 [10] => -2.94 [11] => -1.86 [12] => -2.3 [13] => 0.3 [14] => 3.77 [15] => 2.12 [16] => -5.68 ) [per share_freecashflow] => Array ( [0] => -1.27 [1] => 0.29 [2] => 0.16 [3] => -0.88 [4] => 0.95 [5] => 1.46 [6] => 0.35 [7] => -0.23 [8] => -1.37 [9] => -0.15 [10] => -1.64 [11] => -3.61 [12] => -1.61 [13] => 0.18 [14] => 2.96 [15] => -0.08 [16] => -0.8 ) [ROE] => Array ( [0] => 13.3 [1] => 26.7 [2] => 25.95 [3] => 11.42 [4] => 21.93 [5] => 19.56 [6] => 11.93 [7] => 2.52 [8] => -9.23 [9] => -4.29 [10] => -31.9 [11] => -16.95 [12] => -24.87 [13] => 2.51 [14] => 31.85 [15] => 16.39 [16] => -72.43 ) [payout] => Array ( [0] => 2.19 [1] => 0.616 [2] => 0.65 [3] => 1.814 [4] => 0 [5] => 0.579 [6] => 1.173 [7] => 1.874 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.617 [14] => 0.096 [15] => 0.298 [16] => 0 ) [ROA] => Array ( [0] => 5.76 [1] => 11.47 [2] => 10.41 [3] => 4.34 [4] => 7.43 [5] => 7.78 [6] => 4.42 [7] => 1.03 [8] => -3.2 [9] => -1.49 [10] => -7.84 [11] => -5.96 [12] => -7.74 [13] => 1.08 [14] => 14.76 [15] => 7.04 [16] => -23.05 ) [ROC_capital] => Array ( [0] => 2869.8 [1] => 2546 [2] => 3849.3 [3] => 3319 [4] => 2899 [5] => 3955 [6] => 5002 [7] => 8221 [8] => 6489 [9] => 9033 [10] => 9375 [11] => 10024 [12] => 8921 [13] => 8909 [14] => 9121 [15] => 10423 [16] => 7284 ) [ROC] => Array ( [0] => 6.24 [1] => 12.49 [2] => 11.28 [3] => 5 [4] => 8.45 [5] => 9 [6] => 4.94 [7] => 1.18 [8] => -4.5 [9] => -1.57 [10] => -8.68 [11] => -5.62 [12] => -9.25 [13] => 1.26 [14] => 17.4 [15] => 8.61 [16] => -30.62 ) [ROC_JOEL_capital] => Array ( [0] => 2308 [1] => 1982 [2] => 2901.4 [3] => 2751 [4] => 2057 [5] => 2917 [6] => 3545 [7] => 6654 [8] => 5027 [9] => 6266 [10] => 6807 [11] => 5579 [12] => 5454 [13] => 7315 [14] => 7044 [15] => 8397 [16] => 5478 ) [ROC_JOEL] => Array ( [0] => 2.37 [1] => 18.52 [2] => 15.44 [3] => 9.63 [4] => 22.27 [5] => 14.12 [6] => 5.95 [7] => 2.8 [8] => -1.91 [9] => 3.35 [10] => 3.03 [11] => -1.02 [12] => 12.6 [13] => 17.98 [14] => 31.97 [15] => 14.52 [16] => -44.54 ) [ROC_JOEL_new] => Array ( [0] => 7.48 [1] => 23.66 [2] => 18.22 [3] => 11.18 [4] => 21.2 [5] => 16.39 [6] => 10.17 [7] => 0.62 [8] => -5.63 [9] => -0.3 [10] => -9.34 [11] => -5.24 [12] => -14.21 [13] => 7.01 [14] => 34.81 [15] => 17.12 [16] => -38.85 ) [grossmargin] => Array ( [0] => 12.66 [1] => 27.53 [2] => 29.32 [3] => 31.02 [4] => 25.58 [5] => 47.86 [6] => 35.99 [7] => 35.61 [8] => 30.66 [9] => 41.18 [10] => 34.28 [11] => 36.65 [12] => 39.83 [13] => 47.02 [14] => 40.75 [15] => 37.26 [16] => 25.85 ) [pretaxmargin] => Array ( [0] => 6.24 [1] => 19.86 [2] => 21.59 [3] => 11.37 [4] => 17.83 [5] => 24.12 [6] => 20.42 [7] => -1.16 [8] => -14.61 [9] => -3.54 [10] => -22.97 [11] => -10 [12] => -22.71 [13] => 7.05 [14] => 36.08 [15] => 19.96 [16] => -45.3 ) [operatingmargin] => Array ( [0] => 2.06 [1] => 16.38 [2] => 20.32 [3] => 12 [4] => 22.44 [5] => 22.9 [6] => 12.63 [7] => 8.65 [8] => -3.86 [9] => 7.73 [10] => 6.66 [11] => -1.53 [12] => 17.37 [13] => 24.34 [14] => 34.28 [15] => 19.29 [16] => -43.64 ) [netmargin] => Array ( [0] => 6.76 [1] => 14.19 [2] => 19.69 [3] => 7.52 [4] => 12 [5] => 19.79 [6] => 14.79 [7] => 4.51 [8] => -11.75 [9] => -5.23 [10] => -26.3 [11] => -15.09 [12] => -20.86 [13] => 2.07 [14] => 24.16 [15] => 14.2 [16] => -39.89 ) [pettm] => Array ( [0] => 0.000 [1] => 9.170 [2] => 12.160 [3] => 19.500 [4] => 15.760 [5] => 21.390 [6] => 45.960 [7] => 69.640 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 166.880 [14] => 11.380 [15] => 14.690 [16] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 9.18 [2] => 12.17 [3] => 19.40 [4] => 15.70 [5] => 21.28 [6] => 46.24 [7] => 66.09 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 164.10 [14] => 11.23 [15] => 14.73 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 9.170 [2] => 12.160 [3] => 19.500 [4] => 15.760 [5] => 21.390 [6] => 45.960 [7] => 69.640 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 166.880 [14] => 11.380 [15] => 14.690 [16] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.740 [4] => 0.000 [5] => 7.650 [6] => 6.430 [7] => 3.410 [8] => 4.860 [9] => 4.830 [10] => 6.090 [11] => 3.040 [12] => 4.700 [13] => 4.360 [14] => 3.040 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.29 [6] => 6.54 [7] => 0 [8] => 0 [9] => -1.16 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 33.04 [15] => 43.25 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 19.370 [2] => 285.420 [3] => 0.000 [4] => 19.010 [5] => 23.470 [6] => 137.350 [7] => 0.000 [8] => 0.000 [9] => 470.900 [10] => 0.000 [11] => 0.000 [12] => 24.960 [13] => 289.590 [14] => 14.290 [15] => 0.000 [16] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 1.230 [2] => 2.430 [3] => 1.460 [4] => 1.900 [5] => 4.220 [6] => 6.180 [7] => 4.440 [8] => 5.230 [9] => 4.340 [10] => 3.660 [11] => 2.480 [12] => 5.390 [13] => 3.380 [14] => 2.720 [15] => 2.090 [16] => 0.850 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.854 [6] => -0.26 [7] => 0.436 [8] => 0.71 [9] => 0.29 [10] => 0.278 [11] => -0.204 [12] => -1.734 [13] => -1.776 [14] => -1.486 [15] => -0.894 [16] => -0.488 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.320 [6] => 0.070 [7] => -6.340 [8] => -14.930 [9] => -27.180 [10] => -13.640 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -10.680 [6] => -0.910 [7] => -5.180 [8] => -13.100 [9] => -26.500 [10] => -12.900 [11] => -0.440 [12] => -7.510 [13] => -4.360 [14] => -3.210 [15] => -2.160 [16] => -1.390 ) [zscore] => Array ( [0] => 0.000 [1] => 2.610 [2] => 2.360 [3] => 1.620 [4] => 1.890 [5] => 2.220 [6] => 2.470 [7] => 1.150 [8] => 1.210 [9] => 1.260 [10] => 0.480 [11] => 0.670 [12] => 0.430 [13] => 2.100 [14] => 3.140 [15] => 1.820 [16] => 0.170 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 7 [5] => 7 [6] => 5 [7] => 4 [8] => 2 [9] => 6 [10] => 5 [11] => 5 [12] => 3 [13] => 7 [14] => 7 [15] => 5 [16] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.120 [4] => -3.420 [5] => 1.830 [6] => -2.410 [7] => -2.150 [8] => -1.170 [9] => -4.060 [10] => -2.690 [11] => -2.440 [12] => 12.620 [13] => -2.450 [14] => -2.790 [15] => -2.570 [16] => -4.160 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.57 [7] => 1.29 [8] => 0.85 [9] => 0.66 [10] => 0.00 [11] => -0.60 [12] => -1.21 [13] => -1.29 [14] => -0.62 [15] => -0.20 [16] => -0.72 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 29.770 [7] => 28.170 [8] => 58.200 [9] => 71.770 [10] => 9852.640 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 10.260 [15] => 0.000 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.800 [6] => 11.150 [7] => 14.550 [8] => 9.510 [9] => 10.420 [10] => 3.960 [11] => -2.860 [12] => -4.150 [13] => -1.020 [14] => 5.970 [15] => 6.910 [16] => 3.090 ) [medpsvalue] => Array ( [0] => 62.38 [1] => 58.73 [2] => 38.9 [3] => 37.57 [4] => 35.07 [5] => 29.84 [6] => 27.82 [7] => 30.14 [8] => 34.74 [9] => 39.93 [10] => 43.02 [11] => 41.07 [12] => 27.42 [13] => 53.54 [14] => 57.37 [15] => 55.13 [16] => 50.67 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.690 [2] => 2.650 [3] => 1.890 [4] => 2.190 [5] => 4.540 [6] => 7.750 [7] => 5.260 [8] => 5.950 [9] => 4.790 [10] => 4.150 [11] => 3.260 [12] => 5.850 [13] => 3.920 [14] => 2.700 [15] => 2.340 [16] => 1.430 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 9.520 [2] => 8.080 [3] => 7.560 [4] => 5.550 [5] => 10.070 [6] => 22.270 [7] => 23.380 [8] => 52.930 [9] => 16.570 [10] => 87.850 [11] => 96.220 [12] => 13.430 [13] => 16.920 [14] => 5.230 [15] => 6.350 [16] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 18.690 [2] => 12.430 [3] => 16.000 [4] => 9.760 [5] => 19.040 [6] => 44.230 [7] => 32.400 [8] => 133.990 [9] => 1175.260 [10] => 41.470 [11] => 20.490 [12] => 23.180 [13] => 16.110 [14] => 7.880 [15] => 12.130 [16] => 0.000 ) [p2medpsvalue] => Array ( [0] => 0.31 [1] => 0.33 [2] => 0.66 [3] => 0.4 [4] => 0.51 [5] => 1.15 [6] => 1.68 [7] => 1.21 [8] => 1.42 [9] => 1.18 [10] => 1 [11] => 0.67 [12] => 1.47 [13] => 0.92 [14] => 0.74 [15] => 0.57 [16] => 0.23 ) [p2grahamnumber] => Array ( [0] => 0.32 [1] => 1.31 [2] => 1.45 [3] => 1.61 [4] => 1.94 [5] => 2.21 [6] => 4.02 [7] => 3.42 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.73 [14] => 1.23 [15] => 1.17 [16] => 0 ) [p2tangible_book] => Array ( [0] => 0.56 [1] => 3.21 [2] => 3.77 [3] => 3.04 [4] => 5.34 [5] => 5.15 [6] => 7.44 [7] => 2.95 [8] => 5 [9] => 4.74 [10] => 6.06 [11] => 3.12 [12] => 4.69 [13] => 4.43 [14] => 3.4 [15] => 2.34 [16] => 1.68 ) [pb] => Array ( [0] => 0.56 [1] => 3.21 [2] => 3.27 [3] => 2.2 [4] => 3.48 [5] => 4.18 [6] => 5.96 [7] => 2.5 [8] => 4.13 [9] => 3.93 [10] => 4.65 [11] => 2.98 [12] => 4.43 [13] => 4.23 [14] => 3.26 [15] => 2.21 [16] => 1.53 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2649.3 [1] => 2241 [2] => 2205.2 [3] => 2208 [4] => 2041 [5] => 1799 [6] => 1670 [7] => 2151 [8] => 2485 [9] => 2715 [10] => 3095 [11] => 3730 [12] => 3954 [13] => 5402 [14] => 6569 [15] => 6318 [16] => 5591 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 200.5 [1] => 148 [2] => 196.3 [3] => 237 [4] => 249 [5] => 333 [6] => 247 [7] => 445 [8] => 593 [9] => 0 [10] => 0 [11] => 615 [12] => 615 [13] => 720 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 249 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 7.2 [1] => 24 [2] => 52.5 [3] => 69 [4] => 72 [5] => 44 [6] => 28 [7] => 67 [8] => 80 [9] => 77 [10] => 75 [11] => 72 [12] => 123 [13] => 151 [14] => 196 [15] => 231 [16] => 296 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 243 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 239.1 [1] => 254 [2] => 492.5 [3] => 195 [4] => 191 [5] => 413 [6] => 505 [7] => 276 [8] => 196 [9] => 471 [10] => 477 [11] => 575 [12] => 1100 [13] => 575 [14] => 1112 [15] => 892 [16] => 648 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 440 [1] => 392 [2] => 332 [3] => 337 [4] => 577 [5] => 414 [6] => 574 [7] => 1139 [8] => 2456 [9] => 2050 [10] => 2301 [11] => 2921 [12] => 3722 [13] => 2556 [14] => 2528 [15] => 3284 [16] => 3575 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 294.2 [1] => 241 [2] => 359 [3] => 315 [4] => 142 [5] => 87 [6] => 114 [7] => 193 [8] => 480 [9] => 278 [10] => 561 [11] => 434 [12] => 529 [13] => 713 [14] => 909 [15] => 1099 [16] => 901 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.7 [1] => 42 [2] => 130.3 [3] => 430 [4] => 637 [5] => 84 [6] => 351 [7] => 315 [8] => 160 [9] => 33 [10] => 319 [11] => 1067 [12] => 1292 [13] => 135 [14] => 32 [15] => 859 [16] => 278 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 19 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1328.9 [1] => 1157 [2] => 1310 [3] => 901 [4] => 1053 [5] => 1744 [6] => 2239 [7] => 3671 [8] => 3531 [9] => 4403 [10] => 5385 [11] => 3755 [12] => 4857 [13] => 2472 [14] => 2369 [15] => 2584 [16] => 1783 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -7.2 [1] => 22 [2] => 18.9 [3] => -32 [4] => -52 [5] => -6 [6] => 1 [7] => -12 [8] => -48 [9] => -77 [10] => -75 [11] => -72 [12] => -123 [13] => -151 [14] => -144 [15] => -188 [16] => -257 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -280.8 [1] => -236 [2] => -284.4 [3] => -318 [4] => -433 [5] => -448 [6] => -309 [7] => -518 [8] => -686 [9] => -914 [10] => -871 [11] => -764 [12] => -866 [13] => -1111 [14] => -1105 [15] => -1126 [16] => -1000 ) [BS_MoneyMarket] => Array ( [0] => -239.1 [1] => -254 [2] => -492.5 [3] => -195 [4] => -191 [5] => -413 [6] => -505 [7] => -276 [8] => -196 [9] => -471 [10] => -477 [11] => -575 [12] => -1100 [13] => -575 [14] => -1112 [15] => -892 [16] => -648 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 679.1 [1] => 646 [2] => 824.5 [3] => 532 [4] => 768 [5] => 827 [6] => 1079 [7] => 1415 [8] => 2652 [9] => 2521 [10] => 2778 [11] => 3496 [12] => 4822 [13] => 3131 [14] => 3640 [15] => 4176 [16] => 4223 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1328.9 [1] => 1157 [2] => 1310 [3] => 901 [4] => 1053 [5] => 1744 [6] => 2239 [7] => 3671 [8] => 3531 [9] => 4422 [10] => 5385 [11] => 3755 [12] => 4857 [13] => 2472 [14] => 2369 [15] => 2584 [16] => 1783 ) [cash2debt] => Array ( [0] => 1.676 [1] => 1.38 [2] => 0.595 [3] => 0.169 [4] => 0.44 [5] => 0.446 [6] => 0.436 [7] => 0.164 [8] => 0.101 [9] => 0.313 [10] => 0.253 [11] => 0.296 [12] => 0.562 [13] => 0.21 [14] => 0.447 [15] => 0.249 [16] => 0.166 ) [interest_coverage] => Array ( [0] => 7.58 [1] => 15.29 [2] => 8.53 [3] => 3.84 [4] => 6.36 [5] => 9.36 [6] => 7.54 [7] => 2.78 [8] => 0 [9] => 2.73 [10] => 2.75 [11] => 0 [12] => 5.59 [13] => 8.71 [14] => 11.49 [15] => 5.28 [16] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19 [7] => 15 [8] => 13 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => -4.7 [3] => -12 [4] => -8 [5] => -16 [6] => -17 [7] => -22 [8] => -23 [9] => -29 [10] => -28 [11] => -42 [12] => -48 [13] => -54 [14] => -46 [15] => -18 [16] => -30 ) [TaxProvision] => Array ( [0] => 13.8 [1] => -127 [2] => -37.2 [3] => -73 [4] => -111 [5] => -62 [6] => -143 [7] => 132 [8] => 121 [9] => -122 [10] => -118 [11] => -22 [12] => 33 [13] => -255 [14] => -737 [15] => -346 [16] => 333 ) [SpecialCharges] => Array ( [0] => 0 [1] => 9 [2] => -92.9 [3] => 94 [4] => 7 [5] => 0 [6] => 81 [7] => 18 [8] => 172 [9] => -6 [10] => -16 [11] => 660 [12] => 22 [13] => 114 [14] => -177 [15] => 347 [16] => 3369 ) [Net Income (Continuing Operations)] => Array ( [0] => 179.2 [1] => 318 [2] => 434.2 [3] => 166 [4] => 245 [5] => 356 [6] => 252 [7] => 108 [8] => -226 [9] => -119 [10] => -788 [11] => -544 [12] => -777 [13] => 166 [14] => 1633 [15] => 915 [16] => -2200 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2 [7] => -11 [8] => -44 [9] => 6 [10] => 2 [11] => 23 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 0.87 [1] => 1.42 [2] => 2.04 [3] => 0.77 [4] => -0.81 [5] => 1.6 [6] => 1.11 [7] => 0.39 [8] => -1.1 [9] => -0.52 [10] => -2.92 [11] => -1.79 [12] => -2.3 [13] => 0.3 [14] => 3.55 [15] => 1.77 [16] => -6.31 ) [eps_basic] => Array ( [0] => 0.92 [1] => 1.62 [2] => 2.2 [3] => 0.78 [4] => -0.81 [5] => 1.6 [6] => 1.11 [7] => 0.39 [8] => -1.1 [9] => -0.52 [10] => -2.92 [11] => -1.79 [12] => -2.3 [13] => 0.3 [14] => 4.11 [15] => 2.32 [16] => -5.68 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 453 [11] => 495 [12] => 553 [13] => 713 [14] => 789 [15] => 972 [16] => 865 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 93 [9] => 111 [10] => 133 [11] => 118 [12] => 115 [13] => 184 [14] => 91 [15] => 139 [16] => 93 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -79 [6] => -108 [7] => -105 [8] => -37 [9] => -46 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 37 [10] => 35 [11] => 37 [12] => 75 [13] => 77 [14] => 118 [15] => 102 [16] => 95 ) [OtherInventories] => Array ( [0] => 197.1 [1] => 121 [2] => 189.9 [3] => 192 [4] => 163 [5] => 216 [6] => 310 [7] => 360 [8] => 204 [9] => 252 [10] => 355 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 239.1 [1] => 254 [2] => 492.5 [3] => 195 [4] => 191 [5] => 413 [6] => 505 [7] => 276 [8] => 196 [9] => 471 [10] => 477 [11] => 575 [12] => 1100 [13] => 575 [14] => 1112 [15] => 892 [16] => 648 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 243 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14 [5] => 1942 [6] => 2381 [7] => 24 [8] => 0 [9] => 6952 [10] => 28 [11] => 25 [12] => 30 [13] => 37 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1185 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2729 [11] => 2497 [12] => 2957 [13] => 3263 [14] => 72 [15] => 80 [16] => 83 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1863 [5] => 1617 [6] => 2112 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 229 [12] => 251 [13] => 502 [14] => 531 [15] => 1084 [16] => 749 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3312 [5] => 4798 [6] => 6126 [7] => 8301 [8] => 5027 [9] => 9993 [10] => 11390 [11] => 9140 [12] => 9895 [13] => 12273 [14] => 12722 [15] => 14955 [16] => 14198 ) [AccumulatedDepreciation] => Array ( [0] => -1320.5 [1] => -1086 [2] => -1665.1 [3] => -1584 [4] => -1255 [5] => -1881 [6] => -2635 [7] => -1647 [8] => 0 [9] => -3727 [10] => -4583 [11] => -3561 [12] => -4441 [13] => -5511 [14] => -6177 [15] => -7179 [16] => -9383 ) [AccountsPayable] => Array ( [0] => 294.2 [1] => 241 [2] => 359 [3] => 315 [4] => 97 [5] => 81 [6] => 101 [7] => 193 [8] => 480 [9] => 278 [10] => 396 [11] => 314 [12] => 340 [13] => 404 [14] => 0 [15] => 0 [16] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 59 [11] => 28 [12] => 42 [13] => 134 [14] => 158 [15] => 120 [16] => 81 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 45 [5] => 6 [6] => 13 [7] => 0 [8] => 0 [9] => 0 [10] => 106 [11] => 92 [12] => 147 [13] => 175 [14] => 751 [15] => 979 [16] => 820 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 142 [1] => 142 [2] => 698 [3] => 726 [4] => 350 [5] => 842 [6] => 807 [7] => 1371 [8] => 1779 [9] => 1472 [10] => 1564 [11] => 873 [12] => 667 [13] => 2602 [14] => 2456 [15] => 2724 [16] => 3633 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 925.7 [1] => 733 [2] => 710.9 [3] => 553 [4] => 286 [5] => 561 [6] => 845 [7] => 1518 [8] => 1152 [9] => 1275 [10] => 1345 [11] => 1008 [12] => 1171 [13] => 1200 [14] => 1148 [15] => 1084 [16] => 579 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 180 [11] => 137 [12] => 0 [13] => 191 [14] => 195 [15] => 221 [16] => 152 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 179.2 [1] => 318 [2] => 434.2 [3] => 166 [4] => -163 [5] => 356 [6] => 247 [7] => 97 [8] => -292 [9] => -142 [10] => -814 [11] => -521 [12] => -777 [13] => 166 [14] => 0 [15] => 0 [16] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -58.6 [1] => 1 [2] => -4.5 [3] => -43 [4] => 65 [5] => -5 [6] => -55 [7] => -24 [8] => 8 [9] => 11 [10] => -77 [11] => -7 [12] => -44 [13] => -153 [14] => 0 [15] => -110 [16] => 69 ) [ChangeInInventory] => Array ( [0] => 115.7 [1] => 46 [2] => 4.1 [3] => -35 [4] => 22 [5] => -54 [6] => -78 [7] => -39 [8] => -58 [9] => -165 [10] => -240 [11] => -131 [12] => -169 [13] => -215 [14] => -236 [15] => -324 [16] => -142 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 17 [1] => -8 [2] => -11.7 [3] => 35 [4] => -61 [5] => 43 [6] => 29 [7] => 56 [8] => 37 [9] => 122 [10] => 147 [11] => -101 [12] => 192 [13] => 54 [14] => 66 [15] => 216 [16] => -177 ) [ChangeInWorkingCapital] => Array ( [0] => 74.1 [1] => 39 [2] => -12.1 [3] => -43 [4] => 26 [5] => -16 [6] => -104 [7] => -7 [8] => -13 [9] => -32 [10] => -170 [11] => -239 [12] => -21 [13] => -314 [14] => -170 [15] => -218 [16] => -250 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9 [5] => -62 [6] => 72 [7] => -200 [8] => -191 [9] => -34 [10] => -73 [11] => -72 [12] => -199 [13] => 138 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => -219.3 [1] => -174 [2] => -217.6 [3] => -304 [4] => -298 [5] => -271 [6] => -339 [7] => -571 [8] => -710 [9] => -811 [10] => -1015 [11] => -1194 [12] => -1019 [13] => -973 [14] => -1567 [15] => -2004 [16] => -1569 ) [SaleOfPPE] => Array ( [0] => 16.8 [1] => 73 [2] => 2.5 [3] => 8 [4] => 115 [5] => 1 [6] => 6 [7] => 10 [8] => 12 [9] => 57 [10] => 29 [11] => 39 [12] => 1142 [13] => 69 [14] => 19 [15] => 5 [16] => 10 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -16 [15] => -79 [16] => -68 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -354 [13] => -44 [14] => -126 [15] => -715 [16] => -472 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 48 [12] => 0 [13] => 1 [14] => 9 [15] => 31 [16] => 8 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3 [5] => -34 [6] => 0 [7] => -30 [8] => -27 [9] => -20 [10] => -27 [11] => -578 [12] => -107 [13] => -1101 [14] => -147 [15] => -97 [16] => -91 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 158 [6] => 56 [7] => 0 [8] => 1 [9] => 158 [10] => 47 [11] => 88 [12] => 82 [13] => 142 [14] => 91 [15] => 86 [16] => 81 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -28.5 [1] => 2 [2] => -249.8 [3] => -337 [4] => 38 [5] => 55 [6] => 14 [7] => -404 [8] => 100 [9] => 5 [10] => -65 [11] => 4 [12] => -12 [13] => 19 [14] => 15 [15] => -2 [16] => 61 ) [sloanratio] => Array ( [0] => 0.15 [1] => 0.06 [2] => 0.16 [3] => 0.18 [4] => -0.03 [5] => -0.03 [6] => 0.02 [7] => 0.06 [8] => -0 [9] => -0.03 [10] => -0.03 [11] => 0.1 [12] => -0.09 [13] => 0.09 [14] => 0.05 [15] => 0.13 [16] => -0.15 ) [dividend_yield] => Array ( [0] => 9.91 [1] => 4.47 [2] => 5.16 [3] => 9.35 [4] => 4.66 [5] => 2.71 [6] => 2.79 [7] => 2.01 [8] => 1.14 [9] => 0.84 [10] => 1.08 [11] => 0.47 [12] => 0.32 [13] => 0.38 [14] => 0.81 [15] => 1.68 [16] => 0.86 ) [current_ratio] => Array ( [0] => 1.23 [1] => 1.14 [2] => 1.25 [3] => 0.81 [4] => 0.59 [5] => 1.3 [6] => 1.17 [7] => 0.96 [8] => 0.75 [9] => 0.76 [10] => 0.56 [11] => 0.85 [12] => 0.62 [13] => 1.99 [14] => 2.68 [15] => 1.33 [16] => 1.84 ) [quick_ratio] => Array ( [0] => 0.8 [1] => 0.88 [2] => 0.99 [3] => 0.57 [4] => 0.46 [5] => 1.13 [6] => 1 [7] => 0.79 [8] => 0.61 [9] => 0.62 [10] => 0.3 [11] => 0.66 [12] => 0.45 [13] => 1.02 [14] => 1.62 [15] => 0.71 [16] => 0.98 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 132.50 [2] => 171.89 [3] => 146.90 [4] => -32.53 [5] => 59.93 [6] => 59.23 [7] => 18.91 [8] => -84.15 [9] => -18.44 [10] => -145.10 [11] => -814.06 [12] => -175.40 [13] => 15.99 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 148 [2] => 196 [3] => 237 [4] => 371 [5] => 333 [6] => 247 [7] => 445 [8] => 593 [9] => 699 [10] => 655 [11] => 615 [12] => 615 [13] => 720 [14] => 827 [15] => 835 [16] => 799 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.24 [7] => -0.39 [8] => -8.93 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -72.50 [2] => -86.14 [3] => -269.03 [4] => -59.48 [5] => -45.62 [6] => -81.29 [7] => -111.31 [8] => -204.61 [9] => -105.32 [10] => -180.93 [11] => -1,865.63 [12] => -230.02 [13] => -93.74 [14] => -55.71 [15] => -101.78 [16] => -125.92 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -41.25 [2] => -184.05 [3] => -560.18 [4] => -29.54 [5] => -15.32 [6] => -63.07 [7] => -193.96 [8] => -179.83 [9] => -79.35 [10] => -183.78 [11] => -2,489.06 [12] => -60.50 [13] => -181.79 [14] => -61.22 [15] => -140.93 [16] => -163.72 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.42 [2] => 1.39 [3] => 1.77 [4] => 1.40 [5] => 3.03 [6] => 2.40 [7] => 0.58 [8] => 2.59 [9] => 66.49 [10] => 6.06 [11] => 2,690.63 [12] => 69.07 [13] => 76.88 [14] => 0.32 [15] => 0.10 [16] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -8.75 [2] => 188.12 [3] => 230.97 [4] => -27.54 [5] => -19.19 [6] => 53.96 [7] => 52.24 [8] => 87.90 [9] => -51.17 [10] => 57.58 [11] => 164.06 [12] => 17.61 [13] => -37.76 [14] => -5.65 [15] => 60.18 [16] => 65.97 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -33.33 [5] => -43.77 [6] => -75.30 [7] => -38.60 [8] => -48.70 [9] => -17.14 [10] => -25.67 [11] => -90.63 [12] => -12.64 [13] => -11.27 [14] => -6.01 [15] => -11.99 [16] => -4.98 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -25.42 [2] => 192.79 [3] => 230.09 [4] => -59.48 [5] => -59.93 [6] => -18.94 [7] => 53.80 [8] => 57.64 [9] => 15.45 [10] => 82.35 [11] => 2,679.69 [12] => 68.40 [13] => 22.16 [14] => -16.46 [15] => 30.02 [16] => 44.94 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -8.33 [2] => 189.51 [3] => 232.74 [4] => -59.48 [5] => -59.93 [6] => -18.94 [7] => 14.23 [8] => 41.79 [9] => -1.82 [10] => 37.97 [11] => 2,764.06 [12] => 74.04 [13] => 27.84 [14] => -11.34 [15] => 48.30 [16] => 61.00 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 6.25 [2] => 94.58 [3] => -263.72 [4] => -0.80 [5] => 37.37 [6] => 30.46 [7] => -37.62 [8] => -23.05 [9] => 36.10 [10] => -1.43 [11] => 290.63 [12] => 107.90 [13] => -59.63 [14] => 22.32 [15] => -10.92 [16] => -18.78 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 27.50 [2] => 13.86 [3] => -169.03 [4] => 40.52 [5] => 54.38 [6] => 18.71 [7] => -11.31 [8] => -104.61 [9] => -5.32 [10] => -80.93 [11] => -1,765.63 [12] => -130.02 [13] => 6.26 [14] => 44.29 [15] => -1.78 [16] => -25.92 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.35 [2] => 8.05 [3] => 6.25 [4] => 10.25 [5] => 5.25 [6] => 2.26 [7] => 3.09 [8] => 0.75 [9] => 0.09 [10] => 2.41 [11] => 4.88 [12] => 4.31 [13] => 6.21 [14] => 12.69 [15] => 8.24 [16] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -398.37 [2] => -8.95 [3] => -0.38 [4] => -0.57 [5] => -3.07 [6] => -19.12 [7] => -0.06 [8] => -0.18 [9] => -4.27 [10] => -0.4 [11] => -28.89 [12] => -2.4 [13] => -4.91 [14] => 0.47 [15] => -0.72 [16] => -4.64 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -22.16 [2] => 3.3 [3] => -1.64 [4] => -6.39 [5] => -14.81 [6] => -7.52 [7] => 15.33 [8] => 8.55 [9] => 6.07 [10] => 12.05 [11] => 6.72 [12] => -7.14 [13] => 31.92 [14] => 6.92 [15] => -4.04 [16] => -7.88 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 63.22 [2] => 43.66 [3] => -62.25 [4] => -205.19 [5] => 0 [6] => -30.63 [7] => -64.86 [8] => -382.05 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1083.33 [15] => -50.14 [16] => -456.5 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.39 [6] => 4.19 [7] => 2.5 [8] => 5.19 [9] => 4.52 [10] => 10.81 [11] => 0 [12] => 0 [13] => 0 [14] => 7.11 [15] => 4.54 [16] => 3.79 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.41 [6] => 7.14 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.28 [15] => 0.73 [16] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 660.571428571 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
Anglogold Ashanti Ltd (NYSE:AU)
Days Inventory
89.94 (As of Mar. 2014)

Anglogold Ashanti Ltd's inventory for the three months ended in Mar. 2014 was $1,016 Mil. Anglogold Ashanti Ltd's cost of goods sold for the three months ended in Mar. 2014 was $1,028 Mil. Hence, Anglogold Ashanti Ltd's days inventory for the three months ended in Mar. 2014 was 89.94.

Anglogold Ashanti Ltd's days inventory declined from Mar. 2013 (110.99) to Mar. 2014 (89.94).

Inventory can be measured by Days Sales of Inventory (DSI). Anglogold Ashanti Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 69.83.

Inventory turnover measures how fast the company turns over its inventory within a year. Anglogold Ashanti Ltd's inventory turnover for the three months ended in Mar. 2014 was 1.01.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Anglogold Ashanti Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.77.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Anglogold Ashanti Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1053/4146*365
=92.70

Anglogold Ashanti Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1016/1028*91
=89.94

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Anglogold Ashanti Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1016/1324*91
=69.83

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Anglogold Ashanti Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Anglogold Ashanti Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1016 / 1324
=0.77

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Anglogold Ashanti Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 67.2055.0883.96185.83106.06121.67133.8593.59111.6992.70

Anglogold Ashanti Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 52.16112.79124.25103.6175.55110.99163.83104.8360.6589.94
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide