Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 7.83 [1] => 13.83 [2] => 24.50 [3] => 17.50 [4] => 13.72 [5] => 13.90 [6] => 14.75 [7] => 21.50 [8] => 21.90 [9] => 24.50 [10] => 28.89 [11] => 27.88 [12] => 25.00 [13] => 29.00 [14] => 22.00 [15] => 19.75 [16] => 24.87 [17] => 25.75 ) [price_low] => Array ( [0] => 6.33 [1] => 7.67 [2] => 11.33 [3] => 12.38 [4] => 9.31 [5] => 9.94 [6] => 11.48 [7] => 12.90 [8] => 18.60 [9] => 20.75 [10] => 21.64 [11] => 21.50 [12] => 19.06 [13] => 19.11 [14] => 17.04 [15] => 18.52 [16] => 18.23 [17] => 20.80 ) [BS_share] => Array ( [0] => 3.96 [1] => 3.93 [2] => 3.92 [3] => 3.92 [4] => 3.92 [5] => 3.90 [6] => 3.89 [7] => 3.90 [8] => 3.85 [9] => 3.81 [10] => 3.77 [11] => 3.69 [12] => 3.67 [13] => 3.64 [14] => 3.64 [15] => 3.64 [16] => 3.64 [17] => 3.64 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 4.000 [1] => 3.924 [2] => 3.925 [3] => 3.925 [4] => 3.925 [5] => 3.908 [6] => 3.895 [7] => 3.896 [8] => 3.871 [9] => 3.831 [10] => 3.778 [11] => 3.716 [12] => 3.674 [13] => 3.645 [14] => 3.643 [15] => 3.643 [16] => 3.643 [17] => 3.643 ) [Revenue] => Array ( [0] => 10.3 [1] => 11.5 [2] => 12.979 [3] => 15.1 [4] => 15.933 [5] => 19.795 [6] => 19.963 [7] => 20.291 [8] => 21.584 [9] => 20.972 [10] => 20.629 [11] => 21.541 [12] => 22.072 [13] => 21.947 [14] => 25.617 [15] => 24.402 [16] => 31.38 [17] => 28.22 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SGA] => Array ( [0] => 2.9 [1] => 3.1 [2] => 3.3 [3] => 3.9 [4] => 3.408 [5] => 4.233 [6] => 4.642 [7] => 4.751 [8] => 5.387 [9] => 5.453 [10] => 6.714 [11] => 7.11 [12] => 7.278 [13] => 7.819 [14] => 8.494 [15] => 8.959 [16] => 9.377 [17] => 9.3 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 0.6 [1] => 0.4 [2] => 0.5 [3] => 0.5 [4] => 0.505 [5] => 0.327 [6] => 1.094 [7] => 2.269 [8] => 1.739 [9] => 1.438 [10] => 0.866 [11] => 0.439 [12] => 1.052 [13] => 0.705 [14] => 0.579 [15] => 0.665 [16] => 0.837 [17] => 0.827 ) [Operating Income] => Array ( [0] => 4.2 [1] => 4.8 [2] => 5.279 [3] => 4.5 [4] => 4.446 [5] => 6.317 [6] => 7.139 [7] => 7.702 [8] => 8.859 [9] => 8.678 [10] => 8.897 [11] => 9.158 [12] => 8.66 [13] => 2.064 [14] => 6.144 [15] => 5.595 [16] => 8.182 [17] => 9.408 ) [other_operating_charges] => Array ( [0] => 7.1 [1] => 7.9 [2] => 8.579 [3] => 8.4 [4] => 7.854 [5] => 10.55 [6] => 11.781 [7] => 12.453 [8] => 14.246 [9] => 14.131 [10] => 15.611 [11] => 16.268 [12] => 15.938 [13] => 9.883 [14] => 14.638 [15] => 14.554 [16] => 17.559 [17] => 18.708 ) [Month End Stock Price] => Array ( [0] => 7.833 [1] => 13.333 [2] => 17.375 [3] => 14.5 [4] => 10.375 [5] => 11.35 [6] => 13.39 [7] => 19.67 [8] => 20.68 [9] => 22.14 [10] => 28.89 [11] => 21.95 [12] => 20.1 [13] => 19.69 [14] => 20.06 [15] => 18.52 [16] => 20.85 [17] => 25 ) [mktcap] => Array ( [0] => 31.01868 [1] => 52.39869 [2] => 68.11 [3] => 56.84 [4] => 40.67 [5] => 44.265 [6] => 52.0871 [7] => 76.713 [8] => 79.618 [9] => 84.3534 [10] => 108.9153 [11] => 80.9955 [12] => 73.767 [13] => 71.6716 [14] => 73.0184 [15] => 67.4128 [16] => 75.894 [17] => 91 ) [Cash and Equiv] => Array ( [0] => 27.2 [1] => 16.6 [2] => 9.6 [3] => 28.7 [4] => 9.155 [5] => 18.201 [6] => 17.563 [7] => 12.537 [8] => 9.743 [9] => 15.845 [10] => 17.026 [11] => 13.448 [12] => 15.678 [13] => 12.395 [14] => 13.924 [15] => 13.588 [16] => 19.267 [17] => 27.257 ) [ev_addition] => Array ( [0] => -15.1 [1] => -5.5 [2] => 21.4 [3] => 18.2 [4] => 39.566 [5] => 35.38 [6] => 35.873 [7] => 93.052 [8] => 95.698 [9] => 89.577 [10] => 83.378 [11] => 101.938 [12] => 107.69 [13] => 105.954 [14] => 79.407 [15] => 71.725 [16] => 27.95 [17] => -15.04 ) [ev_addition_per_share] => Array ( [0] => -3.813 [1] => -1.399 [2] => 5.459 [3] => 4.643 [4] => 10.093 [5] => 9.072 [6] => 9.222 [7] => 23.859 [8] => 24.857 [9] => 23.511 [10] => 22.116 [11] => 27.625 [12] => 29.343 [13] => 29.108 [14] => 21.815 [15] => 19.705 [16] => 7.679 [17] => -4.132 ) [ev_per_share] => Array ( [0] => 4.023 [1] => 11.933 [2] => 22.835 [3] => 19.14 [4] => 20.465 [5] => 20.42 [6] => 22.61 [7] => 43.53 [8] => 45.54 [9] => 45.65 [10] => 51.01 [11] => 49.58 [12] => 49.44 [13] => 48.8 [14] => 41.88 [15] => 38.22 [16] => 28.53 [17] => 20.87 ) [ev] => Array ( [0] => 15.91868 [1] => 46.89869 [2] => 89.51 [3] => 75.04 [4] => 80.236 [5] => 79.645 [6] => 87.9601 [7] => 169.765 [8] => 175.316 [9] => 173.9304 [10] => 192.2933 [11] => 182.9335 [12] => 181.457 [13] => 177.6256 [14] => 152.4254 [15] => 139.1378 [16] => 103.844 [17] => 75.96 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [tax] => Array ( [0] => 1.5 [1] => 1.8 [2] => 1.8 [3] => 1.6 [4] => 1.432 [5] => 1.881 [6] => 2.085 [7] => 2.283 [8] => 2.349 [9] => 2.209 [10] => 2.312 [11] => 2.24 [12] => 2.023 [13] => -0.34 [14] => 0.798 [15] => 0.057 [16] => 1.419 [17] => 2.29 ) [Pretax Income] => Array ( [0] => 4.3 [1] => 4.9 [2] => 5.2 [3] => 4.5 [4] => 4.446 [5] => 6.459 [6] => 7.139 [7] => 7.702 [8] => 8.859 [9] => 8.679 [10] => 8.897 [11] => 9.158 [12] => 8.66 [13] => 2.064 [14] => 6.144 [15] => 5.595 [16] => 8.182 [17] => 9.408 ) [InterestIncome] => Array ( [0] => 17.6 [1] => 19.8 [2] => 21.72 [3] => 25.5 [4] => 30.226 [5] => 29.883 [6] => 27.752 [7] => 24.94 [8] => 27.177 [9] => 30.022 [10] => 35.625 [11] => 38.817 [12] => 38.361 [13] => 36.834 [14] => 33.472 [15] => 30.706 [16] => 29.067 [17] => 27.458 ) [InterestExpense] => Array ( [0] => -9.7 [1] => -10.3 [2] => -11.2 [3] => -13.3 [4] => -17.642 [5] => -16.038 [6] => -13.181 [7] => -11.422 [8] => -12.508 [9] => -15.321 [10] => -19.645 [11] => -21.942 [12] => -20.491 [13] => -18.019 [14] => -14.573 [15] => -11.481 [16] => -8.17 [17] => -6.536 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.6 [1] => 0.4 [2] => 0.5 [3] => 0.5 [4] => 0.505 [5] => 0.327 [6] => 1.094 [7] => 2.269 [8] => 1.739 [9] => 1.438 [10] => 0.866 [11] => 0.439 [12] => 1.052 [13] => 0.705 [14] => 0.579 [15] => 0.665 [16] => 0.837 [17] => 0.827 ) [ReconciledDepreciation] => Array ( [0] => 0.6 [1] => 0.4 [2] => 0.5 [3] => 0.5 [4] => 0.5 [5] => 0.33 [6] => 1.09 [7] => 2.27 [8] => 1.74 [9] => 1.44 [10] => 0.87 [11] => 0.44 [12] => 1.05 [13] => 0.71 [14] => 0.58 [15] => 0.67 [16] => 0.84 [17] => 0.83 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [EBITDA_morn] => Array ( [0] => 4.8 [1] => 5.2 [2] => 5.779 [3] => 5 [4] => 4.951 [5] => 6.645 [6] => 8.233 [7] => 9.971 [8] => 10.598 [9] => 10.116 [10] => 9.762 [11] => 9.597 [12] => 9.712 [13] => 2.769 [14] => 6.723 [15] => 6.26 [16] => 9.019 [17] => 10.235 ) [EBITDA] => Array ( [0] => 4.8 [1] => 5.2 [2] => 5.779 [3] => 5 [4] => 4.951 [5] => 6.644 [6] => 8.233 [7] => 9.971 [8] => 10.598 [9] => 10.116 [10] => 9.763 [11] => 9.597 [12] => 9.712 [13] => 2.769 [14] => 6.723 [15] => 6.26 [16] => 9.019 [17] => 10.235 ) [EBITDA_1] => Array ( [0] => 0.6 [1] => 0.4 [2] => 0.5 [3] => 0.5 [4] => 0.505 [5] => 0.327 [6] => 1.094 [7] => 2.269 [8] => 1.739 [9] => 1.438 [10] => 0.866 [11] => 0.439 [12] => 1.052 [13] => 0.705 [14] => 0.579 [15] => 0.665 [16] => 0.837 [17] => 0.827 ) [DDA_new] => Array ( [0] => 0.6 [1] => 0.4 [2] => 0.5 [3] => 0.5 [4] => 0.5 [5] => 0.33 [6] => 1.09 [7] => 2.27 [8] => 1.74 [9] => 1.44 [10] => 0.87 [11] => 0.44 [12] => 1.05 [13] => 0.71 [14] => 0.58 [15] => 0.67 [16] => 0.84 [17] => 0.83 ) [EBITDA_new] => Array ( [0] => 4.8 [1] => 5.2 [2] => 5.779 [3] => 5 [4] => 4.951 [5] => 6.645 [6] => 8.233 [7] => 9.971 [8] => 10.598 [9] => 10.116 [10] => 9.762 [11] => 9.597 [12] => 9.712 [13] => 2.769 [14] => 6.723 [15] => 6.26 [16] => 9.019 [17] => 10.235 ) [EBITDA_per_share] => Array ( [0] => 1.2 [1] => 1.33 [2] => 1.47 [3] => 1.27 [4] => 1.26 [5] => 1.7 [6] => 2.11 [7] => 2.56 [8] => 2.74 [9] => 2.64 [10] => 2.58 [11] => 2.58 [12] => 2.64 [13] => 0.76 [14] => 1.85 [15] => 1.72 [16] => 2.48 [17] => 2.81 ) [Operating_Income_per_share] => Array ( [0] => 1.05 [1] => 1.22 [2] => 1.34 [3] => 1.15 [4] => 1.13 [5] => 1.62 [6] => 1.83 [7] => 1.98 [8] => 2.29 [9] => 2.27 [10] => 2.35 [11] => 2.46 [12] => 2.36 [13] => 0.57 [14] => 1.69 [15] => 1.54 [16] => 2.25 [17] => 2.58 ) [Net Income] => Array ( [0] => 2.8 [1] => 3.1 [2] => 3.4 [3] => 2.9 [4] => 3.014 [5] => 4.578 [6] => 5.055 [7] => 5.419 [8] => 6.51 [9] => 6.47 [10] => 6.585 [11] => 6.918 [12] => 6.637 [13] => 2.404 [14] => 5.346 [15] => 5.538 [16] => 6.763 [17] => 7.118 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0.107 [1] => 0.16 [2] => 0.193 [3] => 0.32 [4] => 0.4 [5] => 0.4 [6] => 0.44 [7] => 0.48 [8] => 0.5 [9] => 0.58 [10] => 0.64 [11] => 0.7 [12] => 0.74 [13] => 0.76 [14] => 0.78 [15] => 0.8 [16] => 0.82 [17] => 0.84 ) [Shares Outstanding] => Array ( [0] => 4.000 [1] => 3.924 [2] => 3.925 [3] => 3.925 [4] => 3.925 [5] => 3.908 [6] => 3.895 [7] => 3.896 [8] => 3.871 [9] => 3.831 [10] => 3.778 [11] => 3.716 [12] => 3.674 [13] => 3.645 [14] => 3.643 [15] => 3.643 [16] => 3.643 [17] => 3.643 ) [shares_diluted] => Array ( [0] => 4.000 [1] => 3.924 [2] => 3.925 [3] => 3.925 [4] => 3.925 [5] => 3.908 [6] => 3.895 [7] => 3.896 [8] => 3.871 [9] => 3.831 [10] => 3.778 [11] => 3.716 [12] => 3.674 [13] => 3.645 [14] => 3.643 [15] => 3.643 [16] => 3.643 [17] => 3.643 ) [shares_basic] => Array ( [0] => 4.000 [1] => 3.924 [2] => 3.925 [3] => 3.925 [4] => 3.925 [5] => 3.908 [6] => 3.895 [7] => 3.895 [8] => 3.870 [9] => 3.830 [10] => 3.778 [11] => 3.716 [12] => 3.674 [13] => 3.645 [14] => 3.643 [15] => 3.643 [16] => 3.643 [17] => 3.643 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [SGA_pct] => Array ( [0] => 28.16 [1] => 26.96 [2] => 25.43 [3] => 25.83 [4] => 21.39 [5] => 21.38 [6] => 23.25 [7] => 23.41 [8] => 24.96 [9] => 26.00 [10] => 32.55 [11] => 33.01 [12] => 32.97 [13] => 35.63 [14] => 33.16 [15] => 36.71 [16] => 29.88 [17] => 32.96 ) [Interest Expense_pct] => Array ( [0] => -94.17 [1] => -89.57 [2] => -86.29 [3] => -88.08 [4] => -110.73 [5] => -81.02 [6] => -66.03 [7] => -56.29 [8] => -57.95 [9] => -73.05 [10] => -95.23 [11] => -101.86 [12] => -92.84 [13] => -82.10 [14] => -56.89 [15] => -47.05 [16] => -26.04 [17] => -23.16 ) [Pretax Income_pct] => Array ( [0] => 41.75 [1] => 42.61 [2] => 40.06 [3] => 29.80 [4] => 27.90 [5] => 32.63 [6] => 35.76 [7] => 37.96 [8] => 41.04 [9] => 41.38 [10] => 43.13 [11] => 42.51 [12] => 39.24 [13] => 9.40 [14] => 23.98 [15] => 22.93 [16] => 26.07 [17] => 33.34 ) [Net Income_pct] => Array ( [0] => 27.18 [1] => 26.96 [2] => 26.20 [3] => 19.21 [4] => 18.92 [5] => 23.13 [6] => 25.32 [7] => 26.71 [8] => 30.16 [9] => 30.85 [10] => 31.92 [11] => 32.12 [12] => 30.07 [13] => 10.95 [14] => 20.87 [15] => 22.69 [16] => 21.55 [17] => 25.22 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Assets] => Array ( [0] => -27.2 [1] => -16.6 [2] => -9.6 [3] => -28.7 [4] => -9.155 [5] => -18.201 [6] => -17.563 [7] => -12.537 [8] => -9.743 [9] => -15.845 [10] => -17.026 [11] => -13.448 [12] => -15.678 [13] => -12.395 [14] => -13.924 [15] => -13.588 [16] => -19.267 [17] => -27.257 ) [Net PPE] => Array ( [0] => 3.4 [1] => 3.5 [2] => 3.4 [3] => 3.3 [4] => 4.72 [5] => 4.776 [6] => 4.687 [7] => 4.303 [8] => 4.009 [9] => 3.665 [10] => 2.182 [11] => 6.423 [12] => 7.778 [13] => 8.282 [14] => 8.105 [15] => 9.345 [16] => 10.528 [17] => 10.442 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Assets] => Array ( [0] => 258.1 [1] => 264 [2] => 307.9 [3] => 377.518 [4] => 404.689 [5] => 473.01 [6] => 505.027 [7] => 590.115 [8] => 591.161 [9] => 608.154 [10] => 635.126 [11] => 688.659 [12] => 745.97 [13] => 773.382 [14] => 763.829 [15] => 776.218 [16] => 759.833 [17] => 751.343 ) [Other Long-Term Assets] => Array ( [0] => 254.7 [1] => 260.5 [2] => 304.5 [3] => 374.218 [4] => 399.969 [5] => 468.234 [6] => 500.34 [7] => 585.812 [8] => 587.152 [9] => 604.489 [10] => 632.944 [11] => 682.236 [12] => 738.192 [13] => 765.1 [14] => 755.724 [15] => 766.873 [16] => 749.305 [17] => 740.901 ) [Total Assets Non-liquid] => Array ( [0] => 230.9 [1] => 247.4 [2] => 298.3 [3] => 348.818 [4] => 395.534 [5] => 454.809 [6] => 487.464 [7] => 577.578 [8] => 581.418 [9] => 592.309 [10] => 618.1 [11] => 675.211 [12] => 730.292 [13] => 760.987 [14] => 749.905 [15] => 762.63 [16] => 740.566 [17] => 724.086 ) [HardAssets] => Array ( [0] => 230.9 [1] => 247.4 [2] => 298.3 [3] => 348.818 [4] => 395.534 [5] => 454.809 [6] => 487.464 [7] => 577.578 [8] => 581.418 [9] => 592.309 [10] => 618.1 [11] => 675.211 [12] => 730.292 [13] => 760.987 [14] => 749.905 [15] => 762.63 [16] => 740.566 [17] => 724.086 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.132 [16] => 2.961 [17] => 2.434 ) [Short-Term Debt] => Array ( [0] => 1.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Liab.] => Array ( [0] => -1.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -3.132 [16] => -2.961 [17] => -2.434 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.04 [5] => 0.04 [6] => 0.04 [7] => 0.04 [8] => 0.04 [9] => 0.04 [10] => 0.04 [11] => 0.039 [12] => 0.039 [13] => 0 [14] => 0 [15] => 0.039 [16] => 0.039 [17] => 0.039 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.7 [4] => 3.707 [5] => 3.707 [6] => 3.708 [7] => 3.712 [8] => 3.724 [9] => 3.734 [10] => 3.748 [11] => 3.748 [12] => 3.749 [13] => 3.751 [14] => 3.752 [15] => 3.753 [16] => 3.756 [17] => 3.759 ) [Retained Earnings] => Array ( [0] => 19.9 [1] => 22.4 [2] => 25.1 [3] => 26.7 [4] => 28.187 [5] => 31.203 [6] => 34.544 [7] => 38.093 [8] => 42.669 [9] => 46.919 [10] => 51.087 [11] => 55.362 [12] => 59.283 [13] => 58.917 [14] => 61.421 [15] => 64.045 [16] => 67.821 [17] => 71.879 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.2 [4] => -0.215 [5] => -0.553 [6] => -0.552 [7] => -0.608 [8] => -1.567 [9] => -2.757 [10] => -4.121 [11] => -5.734 [12] => -6.546 [13] => -6.635 [14] => -6.643 [15] => -6.643 [16] => -6.641 [17] => -6.64 ) [Total Equity] => Array ( [0] => 23.1 [1] => 26 [2] => 28.9 [3] => 28.4 [4] => 31.805 [5] => 35.834 [6] => 39.582 [7] => 40.408 [8] => 44.504 [9] => 43.954 [10] => 48.418 [11] => 53.018 [12] => 57.128 [13] => 56.183 [14] => 56.368 [15] => 65.416 [16] => 70.149 [17] => 64.485 ) [Long-Term Debt] => Array ( [0] => 10.9 [1] => 11.1 [2] => 31 [3] => 46.9 [4] => 48.721 [5] => 53.581 [6] => 53.436 [7] => 105.589 [8] => 105.441 [9] => 105.422 [10] => 100.404 [11] => 115.386 [12] => 123.368 [13] => 118.349 [14] => 93.331 [15] => 85.313 [16] => 47.217 [17] => 12.217 ) [Total Liabilities] => Array ( [0] => 235 [1] => 238 [2] => 279 [3] => 349.118 [4] => 372.884 [5] => 437.176 [6] => 465.445 [7] => 549.707 [8] => 546.657 [9] => 564.2 [10] => 586.708 [11] => 635.641 [12] => 688.842 [13] => 717.199 [14] => 707.461 [15] => 710.802 [16] => 689.684 [17] => 686.858 ) [Other Long-Term Liab.] => Array ( [0] => 224.1 [1] => 226.9 [2] => 248 [3] => 302.218 [4] => 324.163 [5] => 383.595 [6] => 412.009 [7] => 444.118 [8] => 441.216 [9] => 458.778 [10] => 486.304 [11] => 520.255 [12] => 565.474 [13] => 598.85 [14] => 614.13 [15] => 625.489 [16] => 642.467 [17] => 674.641 ) [Cash and Equiv_pct] => Array ( [0] => 10.54 [1] => 6.29 [2] => 3.12 [3] => 7.60 [4] => 2.26 [5] => 3.85 [6] => 3.48 [7] => 2.12 [8] => 1.65 [9] => 2.61 [10] => 2.68 [11] => 1.95 [12] => 2.10 [13] => 1.60 [14] => 1.82 [15] => 1.75 [16] => 2.54 [17] => 3.63 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -10.54 [1] => -6.29 [2] => -3.12 [3] => -7.60 [4] => -2.26 [5] => -3.85 [6] => -3.48 [7] => -2.12 [8] => -1.65 [9] => -2.61 [10] => -2.68 [11] => -1.95 [12] => -2.10 [13] => -1.60 [14] => -1.82 [15] => -1.75 [16] => -2.54 [17] => -3.63 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.32 [1] => 1.33 [2] => 1.10 [3] => 0.87 [4] => 1.17 [5] => 1.01 [6] => 0.93 [7] => 0.73 [8] => 0.68 [9] => 0.60 [10] => 0.34 [11] => 0.93 [12] => 1.04 [13] => 1.07 [14] => 1.06 [15] => 1.20 [16] => 1.39 [17] => 1.39 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.68 [1] => 98.67 [2] => 98.90 [3] => 99.13 [4] => 98.83 [5] => 98.99 [6] => 99.07 [7] => 99.27 [8] => 99.32 [9] => 99.40 [10] => 99.66 [11] => 99.07 [12] => 98.96 [13] => 98.93 [14] => 98.94 [15] => 98.80 [16] => 98.61 [17] => 98.61 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.40 [16] => 0.39 [17] => 0.32 ) [Short-Term Debt_pct] => Array ( [0] => 0.46 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -0.46 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.40 [16] => -0.39 [17] => -0.32 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 4.22 [1] => 4.20 [2] => 10.07 [3] => 12.42 [4] => 12.04 [5] => 11.33 [6] => 10.58 [7] => 17.89 [8] => 17.84 [9] => 17.33 [10] => 15.81 [11] => 16.76 [12] => 16.54 [13] => 15.30 [14] => 12.22 [15] => 10.99 [16] => 6.21 [17] => 1.63 ) [Other Long-Term Liab._pct] => Array ( [0] => 86.83 [1] => 85.95 [2] => 80.55 [3] => 80.05 [4] => 80.10 [5] => 81.10 [6] => 81.58 [7] => 75.26 [8] => 74.64 [9] => 75.44 [10] => 76.57 [11] => 75.55 [12] => 75.80 [13] => 77.43 [14] => 80.40 [15] => 80.58 [16] => 84.55 [17] => 89.79 ) [Total Liabilities_pct] => Array ( [0] => 91.05 [1] => 90.15 [2] => 90.61 [3] => 92.48 [4] => 92.14 [5] => 92.42 [6] => 92.16 [7] => 93.15 [8] => 92.47 [9] => 92.77 [10] => 92.38 [11] => 92.30 [12] => 92.34 [13] => 92.74 [14] => 92.62 [15] => 91.57 [16] => 90.77 [17] => 91.42 ) [netcash] => Array ( [0] => -52.47 [1] => -56.34 [2] => -68.72 [3] => -81.74 [4] => -92.79 [5] => -107.43 [6] => -115.14 [7] => -137.74 [8] => -139.46 [9] => -143.93 [10] => -151.11 [11] => -168.62 [12] => -183.42 [13] => -193.63 [14] => -190.53 [15] => -191.54 [16] => -184.18 [17] => -181.21 ) [NCAV] => Array ( [0] => -52.47 [1] => -56.34 [2] => -68.72 [3] => -81.74 [4] => -92.79 [5] => -107.43 [6] => -115.14 [7] => -137.74 [8] => -139.46 [9] => -143.93 [10] => -151.11 [11] => -168.62 [12] => -183.42 [13] => -193.63 [14] => -190.53 [15] => -191.54 [16] => -184.18 [17] => -181.21 ) [Book Value Per Share] => Array ( [0] => 5.83 [1] => 6.62 [2] => 7.37 [3] => 7.24 [4] => 8.11 [5] => 9.19 [6] => 10.18 [7] => 10.36 [8] => 11.56 [9] => 11.54 [10] => 12.84 [11] => 14.37 [12] => 15.57 [13] => 15.43 [14] => 15.49 [15] => 17.97 [16] => 19.27 [17] => 17.72 ) [Tangibles_book_per_share] => Array ( [0] => 5.83 [1] => 6.62 [2] => 7.37 [3] => 7.24 [4] => 8.11 [5] => 9.19 [6] => 10.18 [7] => 10.36 [8] => 11.56 [9] => 11.54 [10] => 12.84 [11] => 14.37 [12] => 15.57 [13] => 15.43 [14] => 15.49 [15] => 17.97 [16] => 19.27 [17] => 17.72 ) [deb2equity] => Array ( [0] => 0.524 [1] => 0.427 [2] => 1.073 [3] => 1.651 [4] => 1.532 [5] => 1.495 [6] => 1.35 [7] => 2.613 [8] => 2.369 [9] => 2.398 [10] => 2.074 [11] => 2.176 [12] => 2.16 [13] => 2.106 [14] => 1.656 [15] => 1.304 [16] => 0.673 [17] => 0.189 ) [debt2rev_totaldebt] => Array ( [0] => 12.1 [1] => 11.1 [2] => 31 [3] => 46.9 [4] => 48.721 [5] => 53.581 [6] => 53.436 [7] => 105.589 [8] => 105.441 [9] => 105.422 [10] => 100.404 [11] => 115.386 [12] => 123.368 [13] => 118.349 [14] => 93.331 [15] => 85.313 [16] => 47.217 [17] => 12.217 ) [debt2rev] => Array ( [0] => 1.175 [1] => 0.965 [2] => 2.388 [3] => 3.106 [4] => 3.058 [5] => 2.707 [6] => 2.677 [7] => 5.204 [8] => 4.885 [9] => 5.027 [10] => 4.867 [11] => 5.357 [12] => 5.589 [13] => 5.392 [14] => 3.643 [15] => 3.496 [16] => 1.505 [17] => 0.433 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [cash2asset] => Array ( [0] => 0.105 [1] => 0.063 [2] => 0.031 [3] => 0.076 [4] => 0.023 [5] => 0.038 [6] => 0.035 [7] => 0.021 [8] => 0.016 [9] => 0.026 [10] => 0.027 [11] => 0.02 [12] => 0.021 [13] => 0.016 [14] => 0.018 [15] => 0.018 [16] => 0.025 [17] => 0.036 ) [equity2asset] => Array ( [0] => 0.09 [1] => 0.098 [2] => 0.094 [3] => 0.075 [4] => 0.079 [5] => 0.076 [6] => 0.078 [7] => 0.068 [8] => 0.075 [9] => 0.072 [10] => 0.076 [11] => 0.077 [12] => 0.077 [13] => 0.073 [14] => 0.074 [15] => 0.084 [16] => 0.092 [17] => 0.086 ) [equity2liab_tangbile] => Array ( [0] => 0.098 [1] => 0.109 [2] => 0.104 [3] => 0.081 [4] => 0.085 [5] => 0.082 [6] => 0.085 [7] => 0.074 [8] => 0.081 [9] => 0.078 [10] => 0.083 [11] => 0.083 [12] => 0.083 [13] => 0.078 [14] => 0.08 [15] => 0.092 [16] => 0.102 [17] => 0.094 ) [ppe2asset] => Array ( [0] => 0.013 [1] => 0.013 [2] => 0.011 [3] => 0.009 [4] => 0.012 [5] => 0.01 [6] => 0.009 [7] => 0.007 [8] => 0.007 [9] => 0.006 [10] => 0.003 [11] => 0.009 [12] => 0.01 [13] => 0.011 [14] => 0.011 [15] => 0.012 [16] => 0.014 [17] => 0.014 ) [interest2rev] => Array ( [0] => -94.175 [1] => -89.565 [2] => -86.293 [3] => -88.079 [4] => -110.726 [5] => -81.02 [6] => -66.027 [7] => -56.291 [8] => -57.95 [9] => -73.055 [10] => -95.23 [11] => -101.862 [12] => -92.837 [13] => -82.102 [14] => -56.888 [15] => -47.049 [16] => -26.036 [17] => -23.161 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ltd2asset] => Array ( [0] => 0.042 [1] => 0.042 [2] => 0.101 [3] => 0.124 [4] => 0.12 [5] => 0.113 [6] => 0.106 [7] => 0.179 [8] => 0.178 [9] => 0.173 [10] => 0.158 [11] => 0.168 [12] => 0.165 [13] => 0.153 [14] => 0.122 [15] => 0.11 [16] => 0.062 [17] => 0.016 ) [turnover] => Array ( [0] => 0.04 [1] => 0.044 [2] => 0.042 [3] => 0.04 [4] => 0.039 [5] => 0.042 [6] => 0.04 [7] => 0.034 [8] => 0.037 [9] => 0.034 [10] => 0.032 [11] => 0.031 [12] => 0.03 [13] => 0.028 [14] => 0.034 [15] => 0.031 [16] => 0.041 [17] => 0.038 ) [CF_Net Income] => Array ( [0] => 2.8 [1] => 3.1 [2] => 3.4 [3] => 2.9 [4] => 3.014 [5] => 4.578 [6] => 5.055 [7] => 5.419 [8] => 6.51 [9] => 6.47 [10] => 6.585 [11] => 6.918 [12] => 6.637 [13] => 2.404 [14] => 5.346 [15] => 5.538 [16] => 6.763 [17] => 7.118 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 9.63 [1] => 10.84 [2] => 11.99 [3] => 10.98 [4] => 11.85 [5] => 15.34 [6] => 17.25 [7] => 18 [8] => 20.97 [9] => 21 [10] => 22.47 [11] => 24.62 [12] => 25.17 [13] => 15.14 [14] => 22.62 [15] => 24.8 [16] => 28.38 [17] => 27.92 ) [CF_DDA] => Array ( [0] => 0.6 [1] => 0.4 [2] => 0.5 [3] => 0.5 [4] => 0.505 [5] => 0.327 [6] => 1.094 [7] => 2.269 [8] => 1.739 [9] => 1.438 [10] => 0.866 [11] => 0.439 [12] => 1.052 [13] => 0.705 [14] => 0.579 [15] => 0.665 [16] => 0.837 [17] => 0.827 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2.2 [1] => 3.9 [2] => 3.2 [3] => 1.4 [4] => 5.461 [5] => -3.779 [6] => 10.863 [7] => 7.906 [8] => 12.413 [9] => 7.877 [10] => -0.534 [11] => 6.681 [12] => 6.016 [13] => 4.321 [14] => 11.883 [15] => 14.088 [16] => 15.057 [17] => 13.721 ) [Cash Flow from Others] => Array ( [0] => -1.3 [1] => 0.4 [2] => 0.1 [3] => -1.1 [4] => 2.103 [5] => -0.336 [6] => 4.82 [7] => 0.933 [8] => 2.476 [9] => 0.585 [10] => -1.396 [11] => -0.543 [12] => -0.324 [13] => 8.051 [14] => 6.075 [15] => 6.553 [16] => 6.318 [17] => 3.961 ) [Cash Flow_PPE] => Array ( [0] => -0.2 [1] => -0.5 [2] => -0.4 [3] => -0.4 [4] => -0.198 [5] => -0.456 [6] => -0.468 [7] => -0.146 [8] => -0.147 [9] => -25.609 [10] => -2.222 [11] => -0.971 [12] => -0.604 [13] => -0.824 [14] => -0.146 [15] => -1.568 [16] => -1.549 [17] => 0.686 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.5 [15] => -4.378 [16] => 8.499 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.21 [13] => -0.824 [14] => -0.146 [15] => -1.568 [16] => 0 [17] => 0 ) [Cash Flow from Investing] => Array ( [0] => -27.2 [1] => -18.6 [2] => -48.9 [3] => -52.2 [4] => -34.646 [5] => -45.805 [6] => -32.656 [7] => -100.111 [8] => -5.545 [9] => -26.725 [10] => -25.069 [11] => -53.405 [12] => -32.457 [13] => -54.099 [14] => 11.249 [15] => 18.302 [16] => 19.113 [17] => -13.065 ) [Net Issuance of Stock] => Array ( [0] => -0.2 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => -0.338 [6] => 0 [7] => -0.053 [8] => -0.948 [9] => -1.179 [10] => -1.351 [11] => -1.613 [12] => -0.811 [13] => -0.087 [14] => -0.007 [15] => 0.001 [16] => 0.005 [17] => 0.004 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.002 [13] => 0.003 [14] => 0.002 [15] => 0.001 [16] => 0.005 [17] => 0.004 ) [Net Issuance of Debt] => Array ( [0] => 3.2 [1] => -4.3 [2] => 31.6 [3] => 8.8 [4] => 0.382 [5] => 10.608 [6] => 1.709 [7] => 46.818 [8] => 0.81 [9] => -5.9 [10] => 7.651 [11] => 24.515 [12] => 7.982 [13] => -5.019 [14] => -25.697 [15] => -8.018 [16] => -41.816 [17] => -38.028 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => -0.6 [1] => -0.6 [2] => -0.8 [3] => -1.3 [4] => -1.57 [5] => -1.563 [6] => -1.714 [7] => -1.87 [8] => -1.934 [9] => -2.22 [10] => -2.417 [11] => -2.643 [12] => -2.716 [13] => -2.77 [14] => -2.842 [15] => -2.914 [16] => -2.987 [17] => -3.06 ) [Cash from Financing] => Array ( [0] => 33.4 [1] => 2.4 [2] => 40.3 [3] => 68.7 [4] => 19.731 [5] => 62.733 [6] => 25.521 [7] => 83.746 [8] => -6.775 [9] => 16.358 [10] => 18.536 [11] => 43.196 [12] => 49.376 [13] => 25.74 [14] => -14.103 [15] => 1.614 [16] => -27.649 [17] => -8.383 ) [Other Financing] => Array ( [0] => 31 [1] => 7.2 [2] => 9.5 [3] => 61.2 [4] => 20.919 [5] => 54.026 [6] => 25.526 [7] => 38.851 [8] => -4.703 [9] => 25.657 [10] => 14.653 [11] => 22.937 [12] => 44.921 [13] => 33.616 [14] => 14.443 [15] => 12.545 [16] => 17.149 [17] => 32.701 ) [Net Change in Cash] => Array ( [0] => 8.4 [1] => -12.3 [2] => -5.4 [3] => 17.9 [4] => -9.453 [5] => 13.15 [6] => 3.728 [7] => -8.458 [8] => 0.093 [9] => -2.49 [10] => -7.066 [11] => -3.528 [12] => 22.935 [13] => -24.038 [14] => 9.029 [15] => 34.004 [16] => 6.521 [17] => -7.727 ) [NetChangeinCash_others] => Array ( [0] => -8.881784197E-16 [1] => 4.4408920985E-16 [2] => 2.6645352591E-15 [3] => -1.33226762955E-15 [4] => 0.000999999999999 [5] => 0.001 [6] => 0 [7] => 0.00100000000001 [8] => 0 [9] => 2.6645352591E-15 [10] => 0.000999999999999 [11] => 4.4408920985E-15 [12] => 1.7763568394E-15 [13] => -1.7763568394E-15 [14] => -1.7763568394E-15 [15] => 1.7763568394E-15 [16] => 1.7763568394E-15 [17] => -1.7763568394E-15 ) [total_freecashflow] => Array ( [0] => 2.2 [1] => 3.9 [2] => 3.2 [3] => 1.4 [4] => 5.461 [5] => -3.779 [6] => 10.863 [7] => 7.906 [8] => 12.413 [9] => 7.877 [10] => -0.534 [11] => 6.681 [12] => 3.806 [13] => 3.497 [14] => 11.737 [15] => 12.52 [16] => 15.057 [17] => 13.721 ) [CF_Net Income_pct] => Array ( [0] => 127.27 [1] => 79.49 [2] => 106.25 [3] => 207.14 [4] => 55.19 [5] => 0 [6] => 46.53 [7] => 68.54 [8] => 52.45 [9] => 82.14 [10] => 0 [11] => 103.55 [12] => 110.32 [13] => 55.64 [14] => 44.99 [15] => 39.31 [16] => 44.92 [17] => 51.88 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 0 [2] => 1 [3] => 1 [4] => 1 [5] => 0 [6] => 1 [7] => 2 [8] => 2 [9] => 1 [10] => 0 [11] => 0 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => -36.74 [13] => -19.07 [14] => -1.23 [15] => -11.13 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -1,236.36 [1] => -476.92 [2] => -1,528.13 [3] => -3,728.57 [4] => -634.43 [5] => 0 [6] => -300.62 [7] => -1,266.27 [8] => -44.67 [9] => -339.28 [10] => 0 [11] => -799.36 [12] => -539.51 [13] => -1,252.00 [14] => 94.66 [15] => 129.91 [16] => 126.94 [17] => -95.22 ) [Net Issuance of Stock_pct] => Array ( [0] => -9.09 [1] => 2.56 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => -0.67 [8] => -7.64 [9] => -14.97 [10] => 0 [11] => -24.14 [12] => -13.48 [13] => -2.01 [14] => -0.06 [15] => 0.01 [16] => 0.03 [17] => 0.03 ) [Net Issuance of Debt_pct] => Array ( [0] => 145.45 [1] => -110.26 [2] => 987.50 [3] => 628.57 [4] => 7.00 [5] => 0 [6] => 15.73 [7] => 592.18 [8] => 6.53 [9] => -74.90 [10] => 0 [11] => 366.94 [12] => 132.68 [13] => -116.15 [14] => -216.25 [15] => -56.91 [16] => -277.72 [17] => -277.15 ) [Dividends_pct] => Array ( [0] => -27.27 [1] => -15.38 [2] => -25.00 [3] => -92.86 [4] => -28.75 [5] => 0 [6] => -15.78 [7] => -23.65 [8] => -15.58 [9] => -28.18 [10] => 0 [11] => -39.56 [12] => -45.15 [13] => -64.11 [14] => -23.92 [15] => -20.68 [16] => -19.84 [17] => -22.30 ) [Other Financing_pct] => Array ( [0] => 1,518.18 [1] => 61.54 [2] => 1,259.38 [3] => 4,907.14 [4] => 361.31 [5] => 0 [6] => 234.94 [7] => 1,059.27 [8] => -54.58 [9] => 207.67 [10] => 0 [11] => 646.55 [12] => 820.74 [13] => 595.70 [14] => -118.68 [15] => 11.46 [16] => -183.63 [17] => -61.10 ) [Cash from Financing_pct] => Array ( [0] => 109.09 [1] => -123.08 [2] => 962.50 [3] => 535.71 [4] => -21.75 [5] => 0 [6] => -0.05 [7] => 567.86 [8] => -16.69 [9] => -118.05 [10] => 0 [11] => 303.23 [12] => 74.05 [13] => -182.27 [14] => -240.23 [15] => -77.59 [16] => -297.52 [17] => -299.42 ) [Net Change in Cash_pct] => Array ( [0] => 381.82 [1] => -315.38 [2] => -168.75 [3] => 1,278.57 [4] => -173.10 [5] => 0 [6] => 34.32 [7] => -106.98 [8] => 0.75 [9] => -31.61 [10] => 0 [11] => -52.81 [12] => 381.23 [13] => -556.31 [14] => 75.98 [15] => 241.37 [16] => 43.31 [17] => -56.32 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 0 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 0 [11] => 100.00 [12] => 63.26 [13] => 80.93 [14] => 98.77 [15] => 88.87 [16] => 100.00 [17] => 100.00 ) [per share rev] => Array ( [0] => 2.58 [1] => 2.93 [2] => 3.31 [3] => 3.85 [4] => 4.06 [5] => 5.07 [6] => 5.13 [7] => 5.21 [8] => 5.58 [9] => 5.47 [10] => 5.46 [11] => 5.8 [12] => 6.01 [13] => 6.02 [14] => 7.03 [15] => 6.7 [16] => 8.61 [17] => 7.75 ) [per share eps] => Array ( [0] => 0.7 [1] => 0.79 [2] => 0.88 [3] => 0.74 [4] => 0.77 [5] => 1.17 [6] => 1.3 [7] => 1.39 [8] => 1.68 [9] => 1.69 [10] => 1.74 [11] => 1.86 [12] => 1.81 [13] => 0.66 [14] => 1.47 [15] => 1.52 [16] => 1.86 [17] => 1.95 ) [eps_nri] => Array ( [0] => 0.7 [1] => 0.79 [2] => 0.87 [3] => 0.74 [4] => 0.77 [5] => 1.14 [6] => 1.3 [7] => 1.39 [8] => 1.68 [9] => 1.69 [10] => 1.74 [11] => 1.86 [12] => 1.81 [13] => 0.66 [14] => 1.47 [15] => 1.52 [16] => 1.86 [17] => 1.95 ) [per share_freecashflow] => Array ( [0] => 0.55 [1] => 0.99 [2] => 0.82 [3] => 0.36 [4] => 1.39 [5] => -0.97 [6] => 2.79 [7] => 2.03 [8] => 3.21 [9] => 2.06 [10] => -0.14 [11] => 1.8 [12] => 1.04 [13] => 0.96 [14] => 3.22 [15] => 3.44 [16] => 4.13 [17] => 3.77 ) [ROE] => Array ( [0] => 12.12 [1] => 11.92 [2] => 11.76 [3] => 10.21 [4] => 9.48 [5] => 12.78 [6] => 12.77 [7] => 13.41 [8] => 14.63 [9] => 14.72 [10] => 13.6 [11] => 13.05 [12] => 11.62 [13] => 4.28 [14] => 9.48 [15] => 8.47 [16] => 9.64 [17] => 11.04 ) [payout] => Array ( [0] => 0.153 [1] => 0.203 [2] => 0.219 [3] => 0.432 [4] => 0.519 [5] => 0.342 [6] => 0.338 [7] => 0.345 [8] => 0.298 [9] => 0.343 [10] => 0.368 [11] => 0.376 [12] => 0.409 [13] => 1.152 [14] => 0.531 [15] => 0.526 [16] => 0.441 [17] => 0.431 ) [ROA] => Array ( [0] => 1.08 [1] => 1.17 [2] => 1.1 [3] => 0.77 [4] => 0.74 [5] => 0.97 [6] => 1 [7] => 0.92 [8] => 1.1 [9] => 1.06 [10] => 1.04 [11] => 1 [12] => 0.89 [13] => 0.31 [14] => 0.7 [15] => 0.71 [16] => 0.89 [17] => 0.95 ) [ROC_capital] => Array ( [0] => -23.8 [1] => -13.1 [2] => -6.2 [3] => -25.4 [4] => -4.435 [5] => -13.425 [6] => -12.876 [7] => -8.234 [8] => -5.734 [9] => -12.18 [10] => -14.844 [11] => -7.025 [12] => -7.9 [13] => -4.113 [14] => -5.819 [15] => -4.243 [16] => -8.739 [17] => -16.815 ) [ROC_JOEL_capital] => Array ( [0] => 3.4 [1] => 3.5 [2] => 3.4 [3] => 3.3 [4] => 4.72 [5] => 4.776 [6] => 4.687 [7] => 4.303 [8] => 4.009 [9] => 3.665 [10] => 2.182 [11] => 6.423 [12] => 7.778 [13] => 8.282 [14] => 8.105 [15] => 9.345 [16] => 10.528 [17] => 10.442 ) [ROC_JOEL] => Array ( [0] => 123.53 [1] => 137.14 [2] => 155.26 [3] => 136.36 [4] => 94.19 [5] => 132.27 [6] => 152.31 [7] => 178.99 [8] => 220.98 [9] => 236.78 [10] => 407.75 [11] => 142.58 [12] => 111.34 [13] => 24.92 [14] => 75.81 [15] => 59.87 [16] => 77.72 [17] => 90.1 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pretaxmargin] => Array ( [0] => 41.75 [1] => 42.61 [2] => 40.06 [3] => 29.8 [4] => 27.9 [5] => 32.63 [6] => 35.76 [7] => 37.96 [8] => 41.04 [9] => 41.38 [10] => 43.13 [11] => 42.51 [12] => 39.24 [13] => 9.4 [14] => 23.98 [15] => 22.93 [16] => 26.07 [17] => 33.34 ) [operatingmargin] => Array ( [0] => 40.78 [1] => 41.74 [2] => 40.67 [3] => 29.8 [4] => 27.9 [5] => 31.91 [6] => 35.76 [7] => 37.96 [8] => 41.04 [9] => 41.38 [10] => 43.13 [11] => 42.51 [12] => 39.24 [13] => 9.4 [14] => 23.98 [15] => 22.93 [16] => 26.07 [17] => 33.34 ) [netmargin] => Array ( [0] => 27.18 [1] => 26.96 [2] => 26.2 [3] => 19.21 [4] => 18.92 [5] => 23.13 [6] => 25.32 [7] => 26.71 [8] => 30.16 [9] => 30.85 [10] => 31.92 [11] => 32.12 [12] => 30.07 [13] => 10.95 [14] => 20.87 [15] => 22.69 [16] => 21.55 [17] => 25.22 ) [pettm] => Array ( [0] => 0.000 [1] => 16.670 [2] => 19.830 [3] => 19.650 [4] => 13.460 [5] => 9.680 [6] => 10.360 [7] => 14.150 [8] => 12.340 [9] => 13.140 [10] => 16.590 [11] => 11.780 [12] => 11.110 [13] => 30.020 [14] => 13.730 [15] => 12.100 [16] => 11.230 [17] => 12.850 ) [penri] => Array ( [0] => 0.00 [1] => 16.67 [2] => 19.74 [3] => 19.59 [4] => 13.47 [5] => 10.04 [6] => 10.38 [7] => 14.15 [8] => 12.31 [9] => 13.18 [10] => 16.60 [11] => 11.80 [12] => 11.10 [13] => 29.39 [14] => 13.74 [15] => 12.10 [16] => 11.21 [17] => 12.89 ) [pe] => Array ( [0] => 0.000 [1] => 16.670 [2] => 19.830 [3] => 19.650 [4] => 13.460 [5] => 9.680 [6] => 10.360 [7] => 14.150 [8] => 12.340 [9] => 13.140 [10] => 16.590 [11] => 11.780 [12] => 11.110 [13] => 30.020 [14] => 13.730 [15] => 12.100 [16] => 11.230 [17] => 12.850 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.280 [5] => 1.240 [6] => 1.320 [7] => 1.900 [8] => 1.790 [9] => 1.920 [10] => 2.250 [11] => 1.530 [12] => 1.290 [13] => 1.280 [14] => 1.300 [15] => 1.030 [16] => 1.080 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.51 [6] => 7.17 [7] => 21.52 [8] => 36.56 [9] => 25.32 [10] => 20.08 [11] => 20.85 [12] => 21.56 [13] => 3.78 [14] => 0 [15] => 0 [16] => 13.08 [17] => 33.15 ) [pfcf] => Array ( [0] => 0.000 [1] => 13.470 [2] => 21.450 [3] => 46.770 [4] => 7.460 [5] => 0.000 [6] => 4.800 [7] => 9.690 [8] => 6.460 [9] => 10.750 [10] => 0.000 [11] => 12.190 [12] => 19.510 [13] => 20.510 [14] => 6.210 [15] => 5.400 [16] => 5.310 [17] => 6.670 ) [ps] => Array ( [0] => 0.000 [1] => 4.430 [2] => 5.350 [3] => 3.880 [4] => 2.560 [5] => 2.240 [6] => 2.610 [7] => 3.780 [8] => 3.710 [9] => 4.050 [10] => 5.290 [11] => 3.780 [12] => 3.350 [13] => 3.270 [14] => 2.850 [15] => 2.770 [16] => 2.420 [17] => 3.230 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.928 [6] => 0.566 [7] => 0.94 [8] => 1.146 [9] => 1.6 [10] => 1.694 [11] => 1.912 [12] => 1.71 [13] => 1.512 [14] => 1.344 [15] => 1.716 [16] => 2.296 [17] => 2.544 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.120 [6] => 5.560 [7] => 15.480 [8] => 21.760 [9] => 15.070 [10] => 11.540 [11] => 0.840 [12] => -0.090 [13] => -12.550 [14] => -16.240 [15] => -13.550 [16] => -3.300 [17] => 17.090 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.460 [6] => 10.000 [7] => 22.560 [8] => 27.090 [9] => 21.910 [10] => 18.910 [11] => 7.670 [12] => 7.680 [13] => -5.350 [14] => -9.730 [15] => -4.780 [16] => 7.140 [17] => 28.650 ) [zscore] => Array ( [0] => 0.000 [1] => 0.230 [2] => 0.240 [3] => 0.160 [4] => 0.090 [5] => 0.130 [6] => 0.160 [7] => 0.190 [8] => 0.200 [9] => 0.200 [10] => 0.200 [11] => 0.160 [12] => 0.150 [13] => 0.130 [14] => 0.170 [15] => 0.180 [16] => 0.230 [17] => 0.260 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 4 [5] => 5 [6] => 5 [7] => 4 [8] => 6 [9] => 5 [10] => 3 [11] => 4 [12] => 4 [13] => 5 [14] => 6 [15] => 5 [16] => 6 [17] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.00 [7] => 1.09 [8] => 1.24 [9] => 1.41 [10] => 1.59 [11] => 1.74 [12] => 1.78 [13] => 1.67 [14] => 1.62 [15] => 1.60 [16] => 1.61 [17] => 1.60 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 13.410 [7] => 18.010 [8] => 16.710 [9] => 15.650 [10] => 18.170 [11] => 12.600 [12] => 11.270 [13] => 11.790 [14] => 12.360 [15] => 11.580 [16] => 12.960 [17] => 15.620 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.390 [6] => 19.960 [7] => 23.580 [8] => 31.140 [9] => 31.900 [10] => 25.860 [11] => 30.950 [12] => 29.040 [13] => 27.030 [14] => 26.780 [15] => 30.790 [16] => 39.590 [17] => 41.350 ) [medpsvalue] => Array ( [0] => 7.1 [1] => 10.69 [2] => 11.54 [3] => 13.28 [4] => 14.41 [5] => 18 [6] => 18.21 [7] => 18.5 [8] => 19.77 [9] => 19.42 [10] => 19.38 [11] => 20.59 [12] => 21.3 [13] => 21.41 [14] => 24.96 [15] => 23.75 [16] => 30.6 [17] => 27.51 ) [ev2rev] => Array ( [0] => 0.000 [1] => 4.040 [2] => 6.900 [3] => 4.960 [4] => 5.040 [5] => 4.020 [6] => 4.410 [7] => 8.370 [8] => 8.120 [9] => 8.290 [10] => 9.320 [11] => 8.490 [12] => 8.220 [13] => 8.090 [14] => 5.950 [15] => 5.700 [16] => 3.310 [17] => 2.690 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 8.850 [2] => 15.490 [3] => 15.230 [4] => 16.210 [5] => 11.990 [6] => 10.680 [7] => 17.020 [8] => 16.540 [9] => 17.200 [10] => 19.700 [11] => 19.060 [12] => 18.680 [13] => 64.150 [14] => 22.670 [15] => 22.230 [16] => 11.510 [17] => 7.420 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 9.570 [2] => 16.960 [3] => 16.950 [4] => 18.050 [5] => 12.610 [6] => 12.320 [7] => 22.040 [8] => 19.790 [9] => 20.040 [10] => 21.610 [11] => 19.980 [12] => 20.950 [13] => 86.060 [14] => 24.810 [15] => 24.870 [16] => 12.690 [17] => 8.070 ) [p2medpsvalue] => Array ( [0] => 1.1 [1] => 1.25 [2] => 1.51 [3] => 1.09 [4] => 0.72 [5] => 0.63 [6] => 0.74 [7] => 1.06 [8] => 1.05 [9] => 1.14 [10] => 1.49 [11] => 1.07 [12] => 0.94 [13] => 0.92 [14] => 0.8 [15] => 0.78 [16] => 0.68 [17] => 0.91 ) [p2grahamnumber] => Array ( [0] => 0.81 [1] => 1.23 [2] => 1.45 [3] => 1.32 [4] => 0.88 [5] => 0.74 [6] => 0.78 [7] => 1.09 [8] => 0.99 [9] => 1.05 [10] => 1.29 [11] => 0.89 [12] => 0.8 [13] => 1.3 [14] => 0.89 [15] => 0.75 [16] => 0.73 [17] => 0.9 ) [p2tangible_book] => Array ( [0] => 1.34 [1] => 2.01 [2] => 2.36 [3] => 2 [4] => 1.28 [5] => 1.24 [6] => 1.32 [7] => 1.9 [8] => 1.79 [9] => 1.92 [10] => 2.25 [11] => 1.53 [12] => 1.29 [13] => 1.28 [14] => 1.3 [15] => 1.03 [16] => 1.08 [17] => 1.41 ) [pb] => Array ( [0] => 1.34 [1] => 2.01 [2] => 2.36 [3] => 2 [4] => 1.28 [5] => 1.24 [6] => 1.32 [7] => 1.9 [8] => 1.79 [9] => 1.92 [10] => 2.25 [11] => 1.53 [12] => 1.29 [13] => 1.28 [14] => 1.3 [15] => 1.03 [16] => 1.08 [17] => 1.41 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 10.3 [1] => 11.5 [2] => 12.979 [3] => 15.1 [4] => 15.933 [5] => 19.795 [6] => 19.963 [7] => 20.291 [8] => 21.584 [9] => 20.972 [10] => 20.629 [11] => 21.541 [12] => 22.072 [13] => 21.947 [14] => 25.617 [15] => 24.402 [16] => 31.38 [17] => 28.22 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 9.7 [1] => 10.3 [2] => 11.2 [3] => 13.3 [4] => 17.642 [5] => 16.038 [6] => 13.181 [7] => 11.422 [8] => 12.508 [9] => 15.321 [10] => 19.645 [11] => 21.942 [12] => 20.491 [13] => 18.019 [14] => 14.573 [15] => 11.481 [16] => 8.17 [17] => 6.536 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 159.6 [1] => 183.4 [2] => 215.9 [3] => 256.8 [4] => 258.895 [5] => 266.494 [6] => 255.256 [7] => 252.78 [8] => 255.487 [9] => 279.616 [10] => 281.048 [11] => 321.284 [12] => 368.583 [13] => 374.489 [14] => 370.82 [15] => 366.69 [16] => 394.357 [17] => 380.367 ) [BS_CashAndCashEquivalents] => Array ( [0] => 27.2 [1] => 16.6 [2] => 9.6 [3] => 28.7 [4] => 9.155 [5] => 18.201 [6] => 17.563 [7] => 12.537 [8] => 9.743 [9] => 15.845 [10] => 17.026 [11] => 13.448 [12] => 15.678 [13] => 12.395 [14] => 13.924 [15] => 13.588 [16] => 19.267 [17] => 27.257 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 227.5 [1] => 243.9 [2] => 294.9 [3] => 345.518 [4] => 390.814 [5] => 450.033 [6] => 482.777 [7] => 573.275 [8] => 577.409 [9] => 588.644 [10] => 615.918 [11] => 668.788 [12] => 722.514 [13] => 752.705 [14] => 741.8 [15] => 753.285 [16] => 730.038 [17] => 713.644 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.132 [16] => 2.961 [17] => 2.434 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 222.9 [1] => 226.9 [2] => 248 [3] => 302.218 [4] => 324.163 [5] => 383.595 [6] => 412.009 [7] => 444.118 [8] => 441.216 [9] => 458.778 [10] => 486.304 [11] => 520.255 [12] => 565.474 [13] => 598.85 [14] => 614.13 [15] => 622.357 [16] => 639.506 [17] => 672.207 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 7.8 [1] => 9.1 [2] => 9.6 [3] => 9.6 [4] => 9.962 [5] => 10.29 [6] => 12.89 [7] => 12.843 [8] => 14.069 [9] => 14.217 [10] => 15.65 [11] => 16.852 [12] => 17 [13] => 13.565 [14] => 15.319 [15] => 16.775 [16] => 17.082 [17] => 20.522 ) [IS_NetInterestIncome] => Array ( [0] => 7.9 [1] => 9.4 [2] => 10.5 [3] => 12.1 [4] => 12.584 [5] => 13.845 [6] => 14.57 [7] => 13.518 [8] => 14.669 [9] => 14.702 [10] => 15.98 [11] => 16.875 [12] => 17.87 [13] => 18.815 [14] => 18.899 [15] => 19.225 [16] => 20.897 [17] => 20.922 ) [IS_CreditLossesProvision] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.9 [3] => 2.5 [4] => 2.622 [5] => 3.555 [6] => 1.68 [7] => 0.675 [8] => 0.6 [9] => 0.485 [10] => 0.33 [11] => 0.023 [12] => 0.87 [13] => 5.25 [14] => 3.58 [15] => 2.45 [16] => 3.815 [17] => 0.4 ) [IS_NonInterestIncome] => Array ( [0] => 2.4 [1] => 2.1 [2] => 2.479 [3] => 3 [4] => 3.349 [5] => 5.951 [6] => 5.392 [7] => 6.773 [8] => 6.915 [9] => 6.27 [10] => 4.649 [11] => 4.666 [12] => 4.202 [13] => 3.132 [14] => 6.718 [15] => 5.177 [16] => 10.483 [17] => 7.298 ) [IS_otherExpense_bank] => Array ( [0] => 2.5 [1] => 2.9 [2] => 3 [3] => 3.7 [4] => 4.952 [5] => 5.363 [6] => 5.407 [7] => 4.894 [8] => 4.999 [9] => 4.918 [10] => 3.822 [11] => 4.811 [12] => 4.212 [13] => 6.109 [14] => 6.82 [15] => 6.733 [16] => 9.169 [17] => 8.285 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.21 [5] => 13.721 [6] => 17.832 [7] => 14.067 [8] => 17.394 [9] => 10.237 [10] => 0 [11] => 0.05 [12] => 20.755 [13] => 0 [14] => 7.5 [15] => 41.84 [16] => 42.682 [17] => 26.965 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 61.9 [1] => 54.8 [2] => 71.7 [3] => 77.9 [4] => 111.73 [5] => 151.474 [6] => 190.918 [7] => 285.319 [8] => 282.199 [9] => 274.961 [10] => 301.938 [11] => 318.373 [12] => 302.656 [13] => 334.762 [14] => 315.22 [15] => 299.582 [16] => 259.475 [17] => 271.219 ) [BS_other_assets_Bank] => Array ( [0] => 6 [1] => 5.7 [2] => 7.3 [3] => 10.818 [4] => 10.979 [5] => 18.344 [6] => 18.771 [7] => 21.109 [8] => 22.329 [9] => 23.83 [10] => 32.932 [11] => 29.081 [12] => 30.52 [13] => 43.454 [14] => 48.26 [15] => 45.173 [16] => 33.524 [17] => 35.093 ) [BS_TotalDeposits] => Array ( [0] => 216.7 [1] => 223.9 [2] => 233.5 [3] => 294.8 [4] => 315.641 [5] => 369.668 [6] => 395.191 [7] => 434.042 [8] => 429.339 [9] => 454.995 [10] => 469.648 [11] => 492.585 [12] => 550.843 [13] => 579.409 [14] => 607.127 [15] => 619.552 [16] => 636.817 [17] => 668.844 ) [BS_other_liabilities_bank] => Array ( [0] => 6.2 [1] => 3 [2] => 14.5 [3] => 7.418 [4] => 8.522 [5] => 13.927 [6] => 16.818 [7] => 10.076 [8] => 11.877 [9] => 3.783 [10] => 16.656 [11] => 27.67 [12] => 14.631 [13] => 19.441 [14] => 7.003 [15] => 2.805 [16] => 2.689 [17] => 3.363 ) [cash2debt] => Array ( [0] => 2.248 [1] => 1.495 [2] => 0.31 [3] => 0.612 [4] => 0.188 [5] => 0.34 [6] => 0.329 [7] => 0.119 [8] => 0.092 [9] => 0.15 [10] => 0.17 [11] => 0.117 [12] => 0.127 [13] => 0.105 [14] => 0.149 [15] => 0.159 [16] => 0.408 [17] => 2.231 ) [interest_coverage] => Array ( [0] => 0.43 [1] => 0.47 [2] => 0.47 [3] => 0.34 [4] => 0.25 [5] => 0.39 [6] => 0.54 [7] => 0.67 [8] => 0.71 [9] => 0.57 [10] => 0.45 [11] => 0.42 [12] => 0.42 [13] => 0.11 [14] => 0.42 [15] => 0.49 [16] => 1 [17] => 1.44 ) [loanlosscoverage] => Array ( [0] => 42 [1] => 16 [2] => 5.87 [3] => 1.8 [4] => 1.7 [5] => 1.78 [6] => 4.25 [7] => 11.41 [8] => 14.77 [9] => 17.89 [10] => 26.96 [11] => 398.17 [12] => 9.95 [13] => 0.39 [14] => 1.72 [15] => 2.28 [16] => 2.14 [17] => 23.52 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -1.5 [1] => -1.8 [2] => -1.8 [3] => -1.6 [4] => -1.432 [5] => -1.881 [6] => -2.085 [7] => -2.283 [8] => -2.349 [9] => -2.209 [10] => -2.312 [11] => -2.24 [12] => -2.023 [13] => 0.34 [14] => -0.798 [15] => -0.057 [16] => -1.419 [17] => -2.29 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.869 [15] => 3.252 [16] => 7.647 [17] => 6.433 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.8 [1] => 3.1 [2] => 3.4 [3] => 2.9 [4] => 3.014 [5] => 4.437 [6] => 5.055 [7] => 5.419 [8] => 6.51 [9] => 6.47 [10] => 6.585 [11] => 6.918 [12] => 6.637 [13] => 2.404 [14] => 5.346 [15] => 5.538 [16] => 6.763 [17] => 7.118 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.7 [1] => 0.79 [2] => 0.88 [3] => 0.74 [4] => 0.77 [5] => 1.17 [6] => 1.3 [7] => 1.39 [8] => 1.68 [9] => 1.69 [10] => 1.74 [11] => 1.86 [12] => 1.81 [13] => 0.66 [14] => 1.47 [15] => 1.52 [16] => 1.86 [17] => 1.95 ) [eps_basic] => Array ( [0] => 0.7 [1] => 0.79 [2] => 0.88 [3] => 0.74 [4] => 0.77 [5] => 1.17 [6] => 1.3 [7] => 1.39 [8] => 1.68 [9] => 1.69 [10] => 1.74 [11] => 1.86 [12] => 1.81 [13] => 0.66 [14] => 1.47 [15] => 1.52 [16] => 1.86 [17] => 1.95 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 27.2 [1] => 16.6 [2] => 9.6 [3] => 28.7 [4] => 9.155 [5] => 18.201 [6] => 17.563 [7] => 12.537 [8] => 9.743 [9] => 15.845 [10] => 17.026 [11] => 13.448 [12] => 15.678 [13] => 12.395 [14] => 13.924 [15] => 13.588 [16] => 19.267 [17] => 27.257 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.672 [13] => 4.678 [14] => 4.678 [15] => 4.983 [16] => 4.983 [17] => 5.288 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.467 [13] => 6.673 [14] => 6.708 [15] => 7.784 [16] => 9.11 [17] => 8.539 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.535 [13] => 3.565 [14] => 3.29 [15] => 3.2 [16] => 3.132 [17] => 3.164 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.551 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 14.225 [13] => 14.916 [14] => 14.676 [15] => 15.967 [16] => 17.225 [17] => 16.991 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -6.447 [13] => -6.634 [14] => -6.571 [15] => -6.622 [16] => -6.697 [17] => -6.549 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.132 [16] => 2.961 [17] => 2.434 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 10.9 [1] => 11.1 [2] => 31 [3] => 46.9 [4] => 48.721 [5] => 53.581 [6] => 53.436 [7] => 105.589 [8] => 105.441 [9] => 105.422 [10] => 100.404 [11] => 115.386 [12] => 123.368 [13] => 118.349 [14] => 93.331 [15] => 85.313 [16] => 47.217 [17] => 12.217 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.8 [1] => 3.1 [2] => 3.4 [3] => 2.9 [4] => 3.014 [5] => 4.578 [6] => 5.055 [7] => 5.419 [8] => 6.51 [9] => 6.47 [10] => 6.585 [11] => 6.918 [12] => 6.637 [13] => 2.404 [14] => 5.346 [15] => 5.538 [16] => 6.763 [17] => 7.118 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.298 [13] => -0.24 [14] => -1.034 [15] => 0.685 [16] => -0.171 [17] => -0.527 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0.1 [2] => -0.7 [3] => -0.8 [4] => -1.524 [5] => -8.833 [6] => -0.419 [7] => -1.143 [8] => 2.768 [9] => 1.024 [10] => -6.2 [11] => -0.198 [12] => -0.681 [13] => -4.649 [14] => 0.66 [15] => 1.7 [16] => 0.515 [17] => 0.278 ) [CF_DeferredTax] => Array ( [0] => 0.1 [1] => -0.1 [2] => -0.1 [3] => -0.1 [4] => 1.363 [5] => 0.485 [6] => 0.313 [7] => 0.428 [8] => -1.08 [9] => -1.64 [10] => -0.389 [11] => 0.065 [12] => -0.668 [13] => -2.19 [14] => -0.777 [15] => -0.368 [16] => 0.624 [17] => 1.537 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.21 [13] => -0.824 [14] => -0.146 [15] => -1.568 [16] => 0 [17] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.606 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.148 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.5 [15] => -4.378 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 8.499 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -33.6 [1] => -25.2 [2] => -46 [3] => -29.7 [4] => -55.409 [5] => -119.594 [6] => -126.416 [7] => -305.346 [8] => -115.487 [9] => -72.388 [10] => -89.736 [11] => -105.423 [12] => -119.654 [13] => -288.633 [14] => -359.547 [15] => -200.106 [16] => -130.352 [17] => -123.449 ) [SaleOfInvestment] => Array ( [0] => 26.7 [1] => 32.9 [2] => 31.1 [3] => 20 [4] => 20.254 [5] => 83.827 [6] => 87.537 [7] => 205.776 [8] => 118.172 [9] => 72.401 [10] => 65.035 [11] => 92.951 [12] => 135.364 [13] => 252.463 [14] => 375.436 [15] => 226.322 [16] => 173.904 [17] => 97.824 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -20.3 [1] => -26.3 [2] => -34 [3] => -42.5 [4] => 0.509 [5] => -10.038 [6] => 6.223 [7] => -0.541 [8] => -8.23 [9] => -26.738 [10] => -0.368 [11] => -40.933 [12] => -47.563 [13] => -17.105 [14] => -2.994 [15] => -1.968 [16] => -32.938 [17] => 11.412 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.07 [2] => 0.16 [3] => 0.14 [4] => 0.08 [5] => 0.11 [6] => 0.05 [7] => 0.17 [8] => -0 [9] => 0.04 [10] => 0.05 [11] => 0.08 [12] => 0.04 [13] => 0.07 [14] => -0.02 [15] => -0.03 [16] => -0.04 [17] => 0.01 ) [dividend_yield] => Array ( [0] => 1.37 [1] => 1.2 [2] => 1.11 [3] => 2.21 [4] => 3.86 [5] => 3.52 [6] => 3.29 [7] => 2.44 [8] => 2.42 [9] => 2.62 [10] => 2.22 [11] => 3.19 [12] => 3.68 [13] => 3.86 [14] => 3.89 [15] => 4.32 [16] => 3.93 [17] => 3.36 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 10.45 [2] => 5.9 [3] => 5.9 [4] => 5.54 [5] => 7.93 [6] => 8.12 [7] => 4.54 [8] => 5.05 [9] => 4.99 [10] => 4.63 [11] => 5.01 [12] => 4.77 [13] => 1.16 [14] => 4.03 [15] => 4.02 [16] => 7.88 [17] => 12.39 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.76 [2] => 0.25 [3] => 0 [4] => 0 [5] => 0.51 [6] => 0.26 [7] => -0.26 [8] => 1.28 [9] => 1.04 [10] => 1.05 [11] => 2.12 [12] => 0.54 [13] => 0.82 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.57 [2] => 12.97 [3] => 16.31 [4] => 5.45 [5] => 24.88 [6] => 1.18 [7] => 1.56 [8] => 7.1 [9] => -1.97 [10] => -0.18 [11] => 6.23 [12] => 3.62 [13] => 0.17 [14] => 16.78 [15] => -4.69 [16] => 28.51 [17] => -9.99 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 12.86 [2] => 11.39 [3] => -15.91 [4] => 4.05 [5] => 51.95 [6] => 11.11 [7] => 6.92 [8] => 20.86 [9] => 0.6 [10] => 2.96 [11] => 6.9 [12] => -2.69 [13] => -63.54 [14] => 122.73 [15] => 3.4 [16] => 22.37 [17] => 4.84 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.21794871795 [6] => 1.86690647482 [7] => 0.914082687339 [8] => 0.565716911765 [9] => 0.874585268746 [10] => 1.43847487002 [11] => 14.0476190476 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.754242246928 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.92 [6] => 0.67 [7] => 0.83 [8] => 0.66 [9] => 0.69 [10] => 1.12 [11] => 0.71 [12] => 0.69 [13] => 0.73 [14] => 0.75 [15] => 0.6 [16] => 0.53 [17] => 0.6 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.78 [6] => 1.87 [7] => 0.91 [8] => 0.57 [9] => 0.87 [10] => 1.44 [11] => 1.05 [12] => 0.93 [13] => 5.21 [14] => 0 [15] => 0 [16] => 1.59 [17] => 0.75 ) )
Auburn National Bancorp Inc (NAS:AUBN)
Days Inventory
0.00 (As of Mar. 2014)

Auburn National Bancorp Inc's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Auburn National Bancorp Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

Auburn National Bancorp Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Auburn National Bancorp Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Auburn National Bancorp Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Auburn National Bancorp Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Auburn National Bancorp Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Auburn National Bancorp Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/6.026*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Auburn National Bancorp Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Auburn National Bancorp Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Auburn National Bancorp Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Auburn National Bancorp Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide