Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 5.26 [4] => 2.38 [5] => 1.28 [6] => 2.55 [7] => 7.73 [8] => 7.07 [9] => 12.25 [10] => 17.00 [11] => 13.03 [12] => 11.27 [13] => 12.20 [14] => 8.19 [15] => 14.01 [16] => 8.56 [17] => 5.24 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.78 [5] => 0.00 [6] => 0.61 [7] => 2.47 [8] => 4.57 [9] => 4.93 [10] => 9.25 [11] => 6.89 [12] => 2.28 [13] => 4.59 [14] => 5.27 [15] => 7.20 [16] => 5.54 [17] => 3.41 ) [BS_share] => Array ( [0] => 12.870 [1] => 17.646 [2] => 17.646 [3] => 18.665 [4] => 19.756 [5] => 20.680 [6] => 40.93 [7] => 56.68 [8] => 73.39 [9] => 76.37 [10] => 102.15 [11] => 113.177 [12] => 120.04 [13] => 137.36 [14] => 138.86 [15] => 281.59 [16] => 282.29 [17] => 247.57 ) [Fiscal Year] => Array ( [0] => Jul97 [1] => Jul98 [2] => Jul99 [3] => Jul00 [4] => Jul01 [5] => Jul02 [6] => Jul03 [7] => Jul04 [8] => Jul05 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199707 [1] => 199807 [2] => 199907 [3] => 200007 [4] => 200107 [5] => 200207 [6] => 200307 [7] => 200407 [8] => 200507 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 12.870 [1] => 17.646 [2] => 17.646 [3] => 18.665 [4] => 19.756 [5] => 20.680 [6] => 20.680 [7] => 50.860 [8] => 64.535 [9] => 73.831 [10] => 88.026 [11] => 113.177 [12] => 120.813 [13] => 126.592 [14] => 138.503 [15] => 186.771 [16] => 282.194 [17] => 265.729 ) [Revenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.071 [5] => 0.09 [6] => 0.332 [7] => 0 [8] => 0 [9] => 0 [10] => 64.236 [11] => 152.059 [12] => 212.522 [13] => 206.801 [14] => 238.266 [15] => 83.932 [16] => 163.622 [17] => 227.631 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 37.944 [11] => 146.133 [12] => 129.313 [13] => 99.359 [14] => 145.621 [15] => 42.303 [16] => 94.854 [17] => 218.453 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.071 [5] => 0.09 [6] => 0.332 [7] => 0 [8] => 0 [9] => 0 [10] => 26.292 [11] => 5.926 [12] => 83.209 [13] => 107.442 [14] => 92.645 [15] => 41.629 [16] => 68.768 [17] => 9.178 ) [SGA] => Array ( [0] => 0.013 [1] => 0.464 [2] => 0.253 [3] => 0.688 [4] => 1.088 [5] => 1.534 [6] => 2.81 [7] => 5.828 [8] => 16.047 [9] => 10.663 [10] => 28.773 [11] => 24.156 [12] => 29.945 [13] => 36.575 [14] => 30.686 [15] => 25.347 [16] => 35.73 [17] => 27.677 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.479 [14] => 0 [15] => 20.94 [16] => 1.385 [17] => 1.014 ) [DDA] => Array ( [0] => 0 [1] => 0.001 [2] => 0.002 [3] => 0.003 [4] => 0.004 [5] => 0.003 [6] => 0.043 [7] => 0.11 [8] => 0.439 [9] => 0.519 [10] => 18.757 [11] => 43.392 [12] => 40.424 [13] => 43.018 [14] => 44.677 [15] => 6.982 [16] => 18.723 [17] => 65.529 ) [Operating Income] => Array ( [0] => -0.014 [1] => -0.465 [2] => -0.255 [3] => -0.691 [4] => -1.119 [5] => -1.446 [6] => -2.521 [7] => -6.737 [8] => -16.601 [9] => -11.254 [10] => -21.238 [11] => -61.622 [12] => 12.884 [13] => 27.434 [14] => -161.398 [15] => -6.811 [16] => -96.884 [17] => -178.087 ) [other_operating_charges] => Array ( [0] => -0.001 [1] => -0.001 [2] => -0.002 [3] => -0.003 [4] => -0.102 [5] => -0.002 [6] => -0.043 [7] => -0.909 [8] => -0.554 [9] => -0.591 [10] => -18.757 [11] => -43.392 [12] => -40.38 [13] => -42.954 [14] => -223.357 [15] => -2.153 [16] => -128.537 [17] => -158.574 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.18 [4] => 0.92 [5] => 0.88 [6] => 2.55 [7] => 6 [8] => 6.84 [9] => 11.9 [10] => 16.29 [11] => 8.01 [12] => 5.47 [13] => 11.01 [14] => 8.19 [15] => 8.01 [16] => 8.18 [17] => 3.66 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 78.0197 [4] => 18.17552 [5] => 18.1984 [6] => 104.3715 [7] => 340.08 [8] => 501.9876 [9] => 908.803 [10] => 1664.0235 [11] => 906.54777 [12] => 656.6188 [13] => 1512.3336 [14] => 1137.2634 [15] => 2255.5359 [16] => 2309.1322 [17] => 906.1062 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0.284 [2] => 0.747 [3] => 1.764 [4] => 0.307 [5] => 4.04 [6] => 0.901 [7] => 9.787 [8] => 28.941 [9] => 5.77 [10] => 2.941 [11] => 3.709 [12] => 3.258 [13] => 128.977 [14] => 113.142 [15] => 187.032 [16] => 603.401 [17] => 142.652 ) [ev_addition] => Array ( [0] => 0 [1] => -0.284 [2] => -0.747 [3] => -1.764 [4] => -0.307 [5] => 2.923 [6] => 6.127 [7] => -2.794 [8] => -21.926 [9] => 33.957 [10] => 126.706 [11] => 30.698 [12] => 9.41 [13] => -91.495 [14] => -85.971 [15] => 50.3 [16] => -419.869 [17] => 101.955 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -0.016 [2] => -0.042 [3] => -0.095 [4] => -0.016 [5] => 0.141 [6] => 0.15 [7] => -0.049 [8] => -0.299 [9] => 0.445 [10] => 1.24 [11] => 0.271 [12] => 0.078 [13] => -0.666 [14] => -0.619 [15] => 0.179 [16] => -1.487 [17] => 0.412 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 76.2557 [4] => 17.86852 [5] => 21.1214 [6] => 110.4985 [7] => 337.286 [8] => 480.0616 [9] => 942.76 [10] => 1790.7295 [11] => 937.24577 [12] => 666.0288 [13] => 1420.8386 [14] => 1051.2924 [15] => 2305.8359 [16] => 1889.2632 [17] => 1008.0612 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -0.011 [3] => -0.03 [4] => -0.099 [5] => 0.128 [6] => 2.397 [7] => 0.403 [8] => -0.563 [9] => 0.844 [10] => -0.994 [11] => -8.933 [12] => 18.942 [13] => -4.896 [14] => -2.089 [15] => 47.824 [16] => -3.508 [17] => 17.61 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.344 [9] => -0.326 [10] => -1.41 [11] => 27.634 [12] => -9.694 [13] => 11.652 [14] => -32.167 [15] => 10.032 [16] => -1.224 [17] => 14.316 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -16.184 [9] => -10.321 [10] => -26.719 [11] => -73.68 [12] => 30.3 [13] => 19.857 [14] => -166.835 [15] => 39.327 [16] => -101.003 [17] => -162.454 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.012 [2] => 0.009 [3] => 0.09 [4] => 0.071 [5] => 0.015 [6] => 0.076 [7] => 0.304 [8] => 0.98 [9] => 0.089 [10] => 0.785 [11] => 0.772 [12] => 0.41 [13] => 0.633 [14] => 0 [15] => 0.392 [16] => 1.626 [17] => 0.951 ) [InterestExpense] => Array ( [0] => -0.001 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -5.273 [11] => -3.897 [12] => -1.936 [13] => -3.314 [14] => -3.348 [15] => -2.078 [16] => -2.237 [17] => -2.928 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.001 [2] => 0.002 [3] => 0.003 [4] => 0.004 [5] => 0.003 [6] => 0.043 [7] => 0.11 [8] => 0.439 [9] => 0.519 [10] => 18.757 [11] => 43.392 [12] => 0.055 [13] => 0 [14] => 0 [15] => 6.982 [16] => 0 [17] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.04 [7] => 0.11 [8] => 0.44 [9] => 0.52 [10] => 18.76 [11] => 43.39 [12] => 40.42 [13] => 43.02 [14] => 44.68 [15] => 6.98 [16] => 18.72 [17] => 65.53 ) [EBIT] => Array ( [0] => -0.014 [1] => -0.465 [2] => -0.255 [3] => -0.691 [4] => -1.119 [5] => -1.446 [6] => -2.521 [7] => -6.737 [8] => -16.601 [9] => -11.254 [10] => -21.446 [11] => -69.783 [12] => 32.236 [13] => 23.171 [14] => -163.487 [15] => 41.405 [16] => -98.766 [17] => -159.526 ) [EBITDA_morn] => Array ( [0] => -0.014 [1] => -0.464 [2] => -0.253 [3] => -0.688 [4] => -1.115 [5] => -1.444 [6] => -2.478 [7] => -6.627 [8] => -16.162 [9] => -10.735 [10] => -2.689 [11] => -26.391 [12] => 32.291 [13] => 27.434 [14] => -161.398 [15] => 48.387 [16] => -96.884 [17] => -178.087 ) [EBITDA] => Array ( [0] => -0.014 [1] => -0.464 [2] => -0.253 [3] => -0.688 [4] => -1.115 [5] => -1.443 [6] => -2.478 [7] => -6.627 [8] => -16.162 [9] => -10.735 [10] => -2.689 [11] => -26.391 [12] => 72.66 [13] => 66.189 [14] => -118.81 [15] => 48.387 [16] => -80.043 [17] => -93.997 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.04 [7] => 0.11 [8] => 0.44 [9] => 0.52 [10] => 18.76 [11] => 43.39 [12] => 40.42 [13] => 43.02 [14] => 44.68 [15] => 6.98 [16] => 18.72 [17] => 65.53 ) [EBITDA_new] => Array ( [0] => -0.014 [1] => -0.464 [2] => -0.253 [3] => -0.688 [4] => -1.115 [5] => -1.444 [6] => -2.478 [7] => -6.627 [8] => -16.162 [9] => -10.735 [10] => -2.689 [11] => -26.391 [12] => 32.291 [13] => 27.434 [14] => -161.398 [15] => 48.387 [16] => -96.884 [17] => -178.087 ) [EBITDA_per_share] => Array ( [0] => -0 [1] => -0.03 [2] => -0.01 [3] => -0.04 [4] => -0.06 [5] => -0.07 [6] => -0.12 [7] => -0.13 [8] => -0.25 [9] => -0.15 [10] => -0.03 [11] => -0.23 [12] => 0.6 [13] => 0.52 [14] => -0.86 [15] => 0.26 [16] => -0.28 [17] => -0.35 ) [Operating_Income_per_share] => Array ( [0] => -0 [1] => -0.03 [2] => -0.01 [3] => -0.04 [4] => -0.06 [5] => -0.07 [6] => -0.12 [7] => -0.13 [8] => -0.26 [9] => -0.15 [10] => -0.24 [11] => -0.54 [12] => 0.11 [13] => 0.22 [14] => -1.17 [15] => -0.04 [16] => -0.34 [17] => -0.67 ) [Net Income] => Array ( [0] => -0.014 [1] => -0.453 [2] => -0.257 [3] => -0.631 [4] => -1.119 [5] => -1.394 [6] => -0.381 [7] => -5.23 [8] => -15.84 [9] => -9.994 [10] => -25.308 [11] => -101.314 [12] => 39.994 [13] => 8.205 [14] => -134.668 [15] => 176.859 [16] => 31.273 [17] => -176.77 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.12 ) [Shares Outstanding] => Array ( [0] => 12.870 [1] => 17.646 [2] => 17.646 [3] => 18.665 [4] => 19.756 [5] => 20.680 [6] => 20.680 [7] => 50.860 [8] => 64.535 [9] => 73.831 [10] => 88.026 [11] => 113.177 [12] => 120.813 [13] => 126.592 [14] => 138.503 [15] => 186.771 [16] => 282.194 [17] => 265.729 ) [shares_diluted] => Array ( [0] => 12.870 [1] => 17.646 [2] => 17.646 [3] => 18.665 [4] => 19.756 [5] => 20.680 [6] => 20.680 [7] => 50.860 [8] => 64.535 [9] => 73.831 [10] => 88.026 [11] => 113.177 [12] => 120.813 [13] => 126.592 [14] => 138.503 [15] => 186.771 [16] => 282.194 [17] => 265.729 ) [shares_basic] => Array ( [0] => 12.870 [1] => 17.646 [2] => 17.646 [3] => 18.665 [4] => 19.756 [5] => 20.680 [6] => 20.680 [7] => 50.860 [8] => 64.535 [9] => 73.831 [10] => 88.026 [11] => 113.177 [12] => 119.111 [13] => 125.689 [14] => 138.503 [15] => 183.411 [16] => 282.194 [17] => 250.398 ) [Accts Rec.] => Array ( [0] => 0.002 [1] => 0.028 [2] => 0.036 [3] => 0.283 [4] => 0 [5] => 0.214 [6] => 0.536 [7] => 2.305 [8] => 4.653 [9] => 11.135 [10] => 15.054 [11] => 11.98 [12] => 13.694 [13] => 12.572 [14] => 17.925 [15] => 64.523 [16] => 60.48 [17] => 57.19 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.771 [10] => 46.275 [11] => 51.586 [12] => 60.128 [13] => 60.485 [14] => 75.386 [15] => 137.091 [16] => 74.077 [17] => 84.643 ) [Total Current Assets] => Array ( [0] => 0.002 [1] => 0.315 [2] => 0.791 [3] => 2.055 [4] => 0.785 [5] => 4.257 [6] => 1.449 [7] => 12.179 [8] => 34.369 [9] => 18.926 [10] => 66.178 [11] => 69.525 [12] => 80.854 [13] => 208.924 [14] => 210.024 [15] => 537.126 [16] => 743.654 [17] => 291.939 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0.003 [2] => 0.008 [3] => 0.008 [4] => 0.478 [5] => 0.003 [6] => 0.012 [7] => 0.087 [8] => 0.775 [9] => 0.25 [10] => 1.908 [11] => 2.25 [12] => 3.774 [13] => 6.89 [14] => 3.571 [15] => 148.48 [16] => 5.696 [17] => 7.454 ) [Net PPE] => Array ( [0] => 0 [1] => 0.006 [2] => 0.018 [3] => 0.023 [4] => 14.781 [5] => 30.817 [6] => 39.433 [7] => 63.513 [8] => 121.606 [9] => 193.37 [10] => 539.395 [11] => 572.041 [12] => 597.126 [13] => 628.74 [14] => 562.023 [15] => 2032.8 [16] => 1558.706 [17] => 1675.955 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 106.799 [11] => 106.799 [12] => 106.799 [13] => 106.799 [14] => 3.453 [15] => 497.049 [16] => 403.039 [17] => 295.349 ) [Total Assets] => Array ( [0] => 0.002 [1] => 1.124 [2] => 2.677 [3] => 9.947 [4] => 15.566 [5] => 35.074 [6] => 41.238 [7] => 84.579 [8] => 171.966 [9] => 222.968 [10] => 716.321 [11] => 753.952 [12] => 796.563 [13] => 964.368 [14] => 810.037 [15] => 3179.079 [16] => 2895.241 [17] => 2462.408 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0.803 [2] => 1.868 [3] => 7.869 [4] => 1.11022302463E-16 [5] => -1.7763568394E-15 [6] => 0.356 [7] => 8.887 [8] => 15.991 [9] => 10.672 [10] => 3.949 [11] => 5.587 [12] => 11.784 [13] => 19.905 [14] => 34.537 [15] => 112.104 [16] => 189.842 [17] => 199.165 ) [Total Assets Non-liquid] => Array ( [0] => 0.002 [1] => 0.84 [2] => 1.93 [3] => 8.183 [4] => 15.259 [5] => 31.034 [6] => 40.337 [7] => 74.792 [8] => 143.025 [9] => 217.198 [10] => 713.38 [11] => 750.243 [12] => 793.305 [13] => 835.391 [14] => 696.895 [15] => 2992.047 [16] => 2291.84 [17] => 2319.756 ) [HardAssets] => Array ( [0] => 0.002 [1] => 0.84 [2] => 1.93 [3] => 8.183 [4] => 15.259 [5] => 31.034 [6] => 40.337 [7] => 74.792 [8] => 143.025 [9] => 217.198 [10] => 606.581 [11] => 643.444 [12] => 686.506 [13] => 728.592 [14] => 693.442 [15] => 2494.998 [16] => 1888.801 [17] => 2024.407 ) [Accts Payable] => Array ( [0] => 0.015 [1] => 0.027 [2] => 0.129 [3] => 0.182 [4] => 0.12 [5] => 0.107 [6] => 0.931 [7] => 3.036 [8] => 2.951 [9] => 9.086 [10] => 31.799 [11] => 17.279 [12] => 30.457 [13] => 37.019 [14] => 38.001 [15] => 142.113 [16] => 65.518 [17] => 90.849 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 21.47 [10] => 66.039 [11] => 33.073 [12] => 30.861 [13] => 5.161 [14] => 4.373 [15] => 5.056 [16] => 5.038 [17] => 7.355 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 21.47 [10] => 66.039 [11] => 33.073 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.043 [1] => 0.027 [2] => 0.129 [3] => 0.182 [4] => 0.12 [5] => 0.107 [6] => 0.931 [7] => 3.036 [8] => 2.951 [9] => 30.556 [10] => 97.838 [11] => 50.352 [12] => 62.154 [13] => 42.18 [14] => 44.33 [15] => 224.46 [16] => 95.381 [17] => 114.159 ) [Other Current Liab.] => Array ( [0] => 0.028 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.7763568394E-15 [10] => -7.1054273576E-15 [11] => -3.5527136788E-15 [12] => 0.836 [13] => 0 [14] => 1.956 [15] => 77.291 [16] => 24.825 [17] => 15.955 ) [CommonStock] => Array ( [0] => 2.354 [1] => 1.662 [2] => 3.371 [3] => 11.231 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.992 [5] => 24.649 [6] => 31.289 [7] => 74.139 [8] => 182.14 [9] => 205.984 [10] => 535.08 [11] => 741.885 [12] => 752.714 [13] => 890.589 [14] => 905.04 [15] => 2346.651 [16] => 2358.859 [17] => 2077.782 ) [Retained Earnings] => Array ( [0] => -2.396 [1] => -0.565 [2] => -0.823 [3] => -1.466 [4] => -2.545 [5] => -3.852 [6] => -4.726 [7] => -10.218 [8] => -26.954 [9] => -38.383 [10] => -60.355 [11] => -161.669 [12] => -120.538 [13] => -104.686 [14] => -271.042 [15] => -94.19 [16] => -62.917 [17] => -284.632 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => -0.041 [1] => 1.096 [2] => 2.548 [3] => 9.765 [4] => 15.447 [5] => 20.797 [6] => 26.564 [7] => 66.906 [8] => 155.186 [9] => 167.601 [10] => 481.159 [11] => 586.651 [12] => 638.61 [13] => 792.337 [14] => 643.66 [15] => 2241.138 [16] => 2295.837 [17] => 1787.882 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.963 [6] => 7.028 [7] => 6.993 [8] => 7.015 [9] => 18.257 [10] => 63.608 [11] => 1.334 [12] => 12.668 [13] => 37.482 [14] => 27.171 [15] => 237.332 [16] => 183.532 [17] => 244.607 ) [Total Liabilities] => Array ( [0] => 0.043 [1] => 0.027 [2] => 0.129 [3] => 0.182 [4] => 0.12 [5] => 14.277 [6] => 14.674 [7] => 17.673 [8] => 16.78 [9] => 55.367 [10] => 235.162 [11] => 167.301 [12] => 157.953 [13] => 172.031 [14] => 166.377 [15] => 937.941 [16] => 599.404 [17] => 674.526 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.001 [6] => 0 [7] => -1.7763568394E-15 [8] => 0.175 [9] => 0.237 [10] => 3.223 [11] => 6.736 [12] => 5.281 [13] => 7.593 [14] => 12.899 [15] => 46.624 [16] => 32.36 [17] => 28.58 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 25.27 [2] => 27.90 [3] => 17.73 [4] => 1.97 [5] => 11.52 [6] => 2.18 [7] => 11.57 [8] => 16.83 [9] => 2.59 [10] => 0.41 [11] => 0.49 [12] => 0.41 [13] => 13.37 [14] => 13.97 [15] => 5.88 [16] => 20.84 [17] => 5.79 ) [Accts Rec._pct] => Array ( [0] => 100.00 [1] => 2.49 [2] => 1.34 [3] => 2.85 [4] => 0.00 [5] => 0.61 [6] => 1.30 [7] => 2.73 [8] => 2.71 [9] => 4.99 [10] => 2.10 [11] => 1.59 [12] => 1.72 [13] => 1.30 [14] => 2.21 [15] => 2.03 [16] => 2.09 [17] => 2.32 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.79 [10] => 6.46 [11] => 6.84 [12] => 7.55 [13] => 6.27 [14] => 9.31 [15] => 4.31 [16] => 2.56 [17] => 3.44 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.27 [2] => 0.30 [3] => 0.08 [4] => 3.07 [5] => 0.01 [6] => 0.03 [7] => 0.10 [8] => 0.45 [9] => 0.11 [10] => 0.27 [11] => 0.30 [12] => 0.47 [13] => 0.71 [14] => 0.44 [15] => 4.67 [16] => 0.20 [17] => 0.30 ) [Total Current Assets_pct] => Array ( [0] => 100.00 [1] => 28.02 [2] => 29.55 [3] => 20.66 [4] => 5.04 [5] => 12.14 [6] => 3.51 [7] => 14.40 [8] => 19.99 [9] => 8.49 [10] => 9.24 [11] => 9.22 [12] => 10.15 [13] => 21.66 [14] => 25.93 [15] => 16.90 [16] => 25.69 [17] => 11.86 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.53 [2] => 0.67 [3] => 0.23 [4] => 94.96 [5] => 87.86 [6] => 95.62 [7] => 75.09 [8] => 70.72 [9] => 86.73 [10] => 75.30 [11] => 75.87 [12] => 74.96 [13] => 65.20 [14] => 69.38 [15] => 63.94 [16] => 53.84 [17] => 68.06 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 14.91 [11] => 14.17 [12] => 13.41 [13] => 11.07 [14] => 0.43 [15] => 15.63 [16] => 13.92 [17] => 11.99 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 71.44 [2] => 69.78 [3] => 79.11 [4] => 0.00 [5] => -0.00 [6] => 0.86 [7] => 10.51 [8] => 9.30 [9] => 4.79 [10] => 0.55 [11] => 0.74 [12] => 1.48 [13] => 2.06 [14] => 4.26 [15] => 3.53 [16] => 6.56 [17] => 8.09 ) [Accts Payable_pct] => Array ( [0] => 750.00 [1] => 2.40 [2] => 4.82 [3] => 1.83 [4] => 0.77 [5] => 0.31 [6] => 2.26 [7] => 3.59 [8] => 1.72 [9] => 4.08 [10] => 4.44 [11] => 2.29 [12] => 3.82 [13] => 3.84 [14] => 4.69 [15] => 4.47 [16] => 2.26 [17] => 3.69 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 9.63 [10] => 9.22 [11] => 4.39 [12] => 3.87 [13] => 0.54 [14] => 0.54 [15] => 0.16 [16] => 0.17 [17] => 0.30 ) [Other Current Liab._pct] => Array ( [0] => 1,400.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.00 [11] => -0.00 [12] => 0.10 [13] => 0.00 [14] => 0.24 [15] => 2.43 [16] => 0.86 [17] => 0.65 ) [Total Current Liabilities_pct] => Array ( [0] => 2,150.00 [1] => 2.40 [2] => 4.82 [3] => 1.83 [4] => 0.77 [5] => 0.31 [6] => 2.26 [7] => 3.59 [8] => 1.72 [9] => 13.70 [10] => 13.66 [11] => 6.68 [12] => 7.80 [13] => 4.37 [14] => 5.47 [15] => 7.06 [16] => 3.29 [17] => 4.64 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 19.85 [6] => 17.04 [7] => 8.27 [8] => 4.08 [9] => 8.19 [10] => 8.88 [11] => 0.18 [12] => 1.59 [13] => 3.89 [14] => 3.35 [15] => 7.47 [16] => 6.34 [17] => 9.93 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 20.55 [6] => 16.28 [7] => 9.04 [8] => 3.96 [9] => 2.94 [10] => 10.29 [11] => 15.33 [12] => 10.44 [13] => 9.58 [14] => 11.71 [15] => 14.98 [16] => 11.07 [17] => 12.82 ) [Total Liabilities_pct] => Array ( [0] => 2,150.00 [1] => 2.40 [2] => 4.82 [3] => 1.83 [4] => 0.77 [5] => 40.71 [6] => 35.58 [7] => 20.90 [8] => 9.76 [9] => 24.83 [10] => 32.83 [11] => 22.19 [12] => 19.83 [13] => 17.84 [14] => 20.54 [15] => 29.50 [16] => 20.70 [17] => 27.39 ) [netcash] => Array ( [0] => -0 [1] => 0.01 [2] => 0.04 [3] => 0.08 [4] => 0.01 [5] => -0.5 [6] => -0.34 [7] => -0.14 [8] => 0.17 [9] => -0.65 [10] => -2.27 [11] => -1.45 [12] => -1.29 [13] => -0.31 [14] => -0.38 [15] => -2.67 [16] => 0.01 [17] => -2.15 ) [NCAV] => Array ( [0] => -0 [1] => 0.02 [2] => 0.04 [3] => 0.1 [4] => 0.01 [5] => -0.49 [6] => -0.33 [7] => -0.11 [8] => 0.21 [9] => -0.53 [10] => -1.94 [11] => -1.14 [12] => -0.95 [13] => -0.02 [14] => -0.02 [15] => -2.25 [16] => 0.31 [17] => -1.8 ) [NCAV_real] => Array ( [0] => -0 [1] => 0.02 [2] => 0.04 [3] => 0.1 [4] => 0.03 [5] => -0.48 [6] => -0.32 [7] => -0.1 [8] => 0.24 [9] => -0.48 [10] => -1.65 [11] => -0.86 [12] => -0.64 [13] => 0.27 [14] => 0.31 [15] => -1.42 [16] => 0.51 [17] => -1.55 ) [Book Value Per Share] => Array ( [0] => -0 [1] => 0.06 [2] => 0.14 [3] => 0.52 [4] => 0.78 [5] => 1.01 [6] => 0.65 [7] => 1.18 [8] => 2.11 [9] => 2.19 [10] => 4.71 [11] => 5.18 [12] => 5.32 [13] => 5.77 [14] => 4.64 [15] => 7.96 [16] => 8.13 [17] => 7.22 ) [Tangibles_book_per_share] => Array ( [0] => -0 [1] => 0.06 [2] => 0.14 [3] => 0.52 [4] => 0.78 [5] => 1.01 [6] => 0.65 [7] => 1.18 [8] => 2.11 [9] => 2.19 [10] => 3.66 [11] => 4.24 [12] => 4.43 [13] => 4.99 [14] => 4.61 [15] => 6.19 [16] => 6.71 [17] => 6.03 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.335 [6] => 0.265 [7] => 0.105 [8] => 0.045 [9] => 0.237 [10] => 0.269 [11] => 0.059 [12] => 0.068 [13] => 0.054 [14] => 0.049 [15] => 0.108 [16] => 0.082 [17] => 0.141 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.963 [6] => 7.028 [7] => 6.993 [8] => 7.015 [9] => 39.727 [10] => 129.647 [11] => 34.407 [12] => 43.529 [13] => 42.643 [14] => 31.544 [15] => 242.388 [16] => 188.57 [17] => 251.962 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0 [10] => 0.59 [11] => 0.96 [12] => 0.61 [13] => 0.48 [14] => 0.61 [15] => 0.50 [16] => 0.58 [17] => 0.96 ) [CF_Net Income] => Array ( [0] => -0.014 [1] => -0.453 [2] => -0.257 [3] => -0.631 [4] => -1.119 [5] => -1.394 [6] => -0.381 [7] => -5.23 [8] => -15.84 [9] => -9.994 [10] => -25.308 [11] => -101.314 [12] => 39.994 [13] => 8.205 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 1.56 [2] => 6.64 [3] => 8.06 [4] => 2.63 [5] => 4.04 [6] => 7.01 [7] => 7.93 [8] => 5.48 [9] => 0.61 [10] => 0.56 [11] => 2.01 [12] => 0 [13] => -13.18 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.76 [13] => 2.59 [14] => 0 [15] => 3.81 [16] => 4.09 [17] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0.001 [2] => 0.002 [3] => 0.003 [4] => 0.004 [5] => 0.003 [6] => 0.043 [7] => 0.11 [8] => 0.439 [9] => 0.519 [10] => 18.757 [11] => 43.392 [12] => 40.424 [13] => 43.018 [14] => 44.677 [15] => 6.982 [16] => 18.723 [17] => 65.529 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 38.167 [16] => -68.792 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => -0.51 [2] => -0.166 [3] => -0.823 [4] => -0.928 [5] => -1.498 [6] => -1.294 [7] => -2.05 [8] => -7.338 [9] => -3.438 [10] => -20.026 [11] => -34.192 [12] => 55.933 [13] => 78.218 [14] => 97.583 [15] => -3.076 [16] => -7.231 [17] => 63.266 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 6.93889390391E-18 [2] => 0 [3] => 0.001 [4] => 0.098 [5] => -0.052 [6] => -1.323 [7] => 2.374 [8] => 11.71 [9] => 5.137 [10] => 12.398 [11] => 14.621 [12] => 2.851 [13] => 15.31 [14] => 233.123 [15] => -69.232 [16] => 194.839 [17] => 174.864 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -0.014 [3] => -0.007 [4] => -0.001 [5] => -0.351 [6] => -4.677 [7] => -21.318 [8] => -53.992 [9] => -63.392 [10] => -103.323 [11] => -69.142 [12] => -66.376 [13] => -77.462 [14] => -107.639 [15] => -107.978 [16] => -361.5 [17] => -249.422 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14.541 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 69.139 [16] => 785.331 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -0.014 [3] => -0.007 [4] => -0.001 [5] => -0.678 [6] => -4.677 [7] => -21.318 [8] => -53.992 [9] => -63.392 [10] => -103.323 [11] => -69.142 [12] => -66.841 [13] => -77.462 [14] => -107.639 [15] => -107.978 [16] => -361.5 [17] => -249.422 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -0.174 [2] => -1.078 [3] => -3.26 [4] => -3.427 [5] => -0.388 [6] => -5.033 [7] => -30.608 [8] => -61.193 [9] => -57.383 [10] => -87.782 [11] => -73.487 [12] => -66.376 [13] => -77.462 [14] => -118.414 [15] => -20.756 [16] => 554.287 [17] => -272.38 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.705 [2] => 1.707 [3] => 5.088 [4] => 2.946 [5] => 5.629 [6] => 2.671 [7] => 41.494 [8] => 86.826 [9] => 6.124 [10] => 14.124 [11] => 203.465 [12] => 0 [13] => 108.132 [14] => 0 [15] => 0 [16] => 0 [17] => -301.066 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.705 [2] => 1.707 [3] => 5.088 [4] => 2.946 [5] => 5.629 [6] => 2.671 [7] => 41.494 [8] => 86.826 [9] => 6.124 [10] => 14.124 [11] => 203.465 [12] => 0 [13] => 108.132 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 29.987 [10] => 80.784 [11] => -96.151 [12] => 3.22 [13] => -19.727 [14] => -1.58 [15] => 30.672 [16] => -54.403 [17] => 74.947 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -27.72 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0.705 [2] => 1.707 [3] => 5.088 [4] => 2.946 [5] => 5.629 [6] => 2.671 [7] => 41.494 [8] => 86.826 [9] => 36.11 [10] => 106.132 [11] => 107.314 [12] => 9.992 [13] => 124.963 [14] => 2.462 [15] => 51.905 [16] => -53.198 [17] => -250.745 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.000999999999999 [10] => 11.224 [11] => -2.84217094304E-14 [12] => 6.772 [13] => 36.558 [14] => 4.042 [15] => 21.233 [16] => 1.205 [17] => 3.094 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0.02 [2] => 0.463 [3] => 1.005 [4] => -1.409 [5] => 3.743 [6] => -3.656 [7] => 8.836 [8] => 18.296 [9] => -24.711 [10] => -1.676 [11] => -0.365 [12] => -0.451 [13] => 125.719 [14] => -15.835 [15] => 66.302 [16] => 423.957 [17] => -460.749 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.001 [2] => 8.32667268469E-17 [3] => -4.4408920985E-16 [4] => -3.33066907388E-16 [5] => 2.22044604925E-16 [6] => 4.4408920985E-16 [7] => -8.881784197E-16 [8] => 0.000999999999997 [9] => 4.88498130835E-15 [10] => -1.06581410364E-14 [11] => 7.1054273576E-15 [12] => 7.1054273576E-15 [13] => 0 [14] => 2.534 [15] => 38.229 [16] => -69.901 [17] => -0.89 ) [total_freecashflow] => Array ( [0] => 0 [1] => -0.51 [2] => -0.18 [3] => -0.83 [4] => -0.929 [5] => -2.176 [6] => -5.971 [7] => -23.368 [8] => -61.33 [9] => -66.83 [10] => -123.349 [11] => -103.334 [12] => -10.908 [13] => 0.756 [14] => -10.056 [15] => -111.054 [16] => -368.731 [17] => -186.156 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.02 [7] => 0 [8] => 0 [9] => 0 [10] => 0.73 [11] => 1.34 [12] => 1.76 [13] => 1.63 [14] => 1.72 [15] => 0.45 [16] => 0.58 [17] => 0.86 ) [per share eps] => Array ( [0] => -0.001 [1] => -0.026 [2] => -0.013 [3] => -0.034 [4] => -0.059 [5] => -0.057 [6] => 0.01 [7] => 0.074 [8] => 0.193 [9] => -0.138 [10] => -0.29 [11] => -0.9 [12] => 0.33 [13] => 0.06 [14] => -0.97 [15] => 0.82 [16] => 0.11 [17] => -0.72 ) [eps_nri] => Array ( [0] => -0.001 [1] => -0.03 [2] => -0.01 [3] => -0.03 [4] => -0.06 [5] => -0.06 [6] => 0.01 [7] => 0.07 [8] => 0.19 [9] => -0.14 [10] => -0.29 [11] => -0.9 [12] => 0.33 [13] => 0.06 [14] => -0.97 [15] => 0.03 [16] => -0.35 [17] => -0.72 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.03 [2] => -0.01 [3] => -0.04 [4] => -0.05 [5] => -0.11 [6] => -0.29 [7] => -0.46 [8] => -0.95 [9] => -0.91 [10] => -1.4 [11] => -0.91 [12] => -0.09 [13] => 0.01 [14] => -0.07 [15] => -0.59 [16] => -1.31 [17] => -0.7 ) [ROA] => Array ( [0] => -700 [1] => -40.3 [2] => -9.6 [3] => -6.34 [4] => -7.19 [5] => -3.97 [6] => -0.92 [7] => -6.18 [8] => -9.21 [9] => -4.48 [10] => -3.53 [11] => -13.44 [12] => 5.02 [13] => 0.85 [14] => -16.62 [15] => 5.56 [16] => 1.08 [17] => -7.18 ) [ROC_capital] => Array ( [0] => 0.002 [1] => 0.324 [2] => 0.817 [3] => 2.086 [4] => 16.044 [5] => 35.077 [6] => 40.894 [7] => 75.779 [8] => 156.75 [9] => 212.546 [10] => 607.481 [11] => 643.816 [12] => 681.754 [13] => 844.554 [14] => 775.618 [15] => 2718.406 [16] => 2308.056 [17] => 1975.348 ) [ROC] => Array ( [0] => -700 [1] => -139.81 [2] => -31.46 [3] => -30.25 [4] => -6.97 [5] => -3.97 [6] => -0.93 [7] => -6.9 [8] => -10.11 [9] => -4.7 [10] => -4.17 [11] => -15.74 [12] => 5.87 [13] => 0.97 [14] => -17.36 [15] => 6.51 [16] => 1.35 [17] => -8.95 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0.01 [2] => 0.018 [3] => 0.132 [4] => 15.139 [5] => 30.927 [6] => 39.433 [7] => 63.513 [8] => 124.083 [9] => 197.44 [10] => 570.833 [11] => 620.578 [12] => 643.429 [13] => 671.668 [14] => 618.948 [15] => 2163.49 [16] => 1608.616 [17] => 1718.438 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 490.980 [7] => 110.960 [8] => 50.580 [9] => 39.200 [10] => 0.000 [11] => 0.000 [12] => 15.950 [13] => 186.610 [14] => 0.000 [15] => 8.940 [16] => 481.180 [17] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 16.09 [13] => 220.20 [14] => 0.00 [15] => 17.04 [16] => 0.00 [17] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 490.980 [7] => 110.960 [8] => 50.580 [9] => 39.200 [10] => 0.000 [11] => 0.000 [12] => 15.950 [13] => 186.610 [14] => 0.000 [15] => 8.940 [16] => 481.180 [17] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.990 [7] => 4.550 [8] => 2.850 [9] => 0.000 [10] => 4.450 [11] => 1.960 [12] => 1.260 [13] => 2.200 [14] => 1.720 [15] => 1.150 [16] => 0.000 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.68 [7] => -2.75 [8] => -6.5 [9] => -2.3 [10] => -6.5 [11] => 0 [12] => 0 [13] => 0 [14] => -26.78 [15] => 10.99 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 91.750 [14] => 91.000 [15] => 11.070 [16] => 0.000 [17] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 118.000 [7] => 800.000 [8] => 342.000 [9] => 1381.000 [10] => 23.270 [11] => 5.930 [12] => 3.130 [13] => 6.750 [14] => 4.790 [15] => 5.520 [16] => 14.610 [17] => 4.360 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.04 [7] => -0.048 [8] => -0.108 [9] => -0.168 [10] => -0.222 [11] => -0.412 [12] => -0.772 [13] => -0.97 [14] => -0.928 [15] => -0.822 [16] => -0.626 [17] => -0.254 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 37.190 [7] => 48.140 [8] => 52.410 [9] => 34.230 [10] => 24.080 [11] => 4.140 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 34.390 [7] => 40.760 [8] => 50.070 [9] => 32.140 [10] => 19.730 [11] => -0.920 [12] => -6.750 [13] => -8.190 [14] => -12.540 [15] => -9.660 [16] => -8.930 [17] => -2.700 ) [zscore] => Array ( [0] => 0.000 [1] => -0.400 [2] => -0.130 [3] => 257.230 [4] => 77.950 [5] => 0.760 [6] => 4.130 [7] => 11.510 [8] => 17.640 [9] => 0.000 [10] => 4.010 [11] => 2.970 [12] => 2.700 [13] => 5.600 [14] => 3.480 [15] => 1.720 [16] => 2.490 [17] => 0.600 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 3 [6] => 3 [7] => 4 [8] => 3 [9] => 0 [10] => 2 [11] => 3 [12] => 6 [13] => 5 [14] => 3 [15] => 4 [16] => 3 [17] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -8.970 [6] => -9999999.999 [7] => 3.910 [8] => -1.860 [9] => 0.000 [10] => 42.710 [11] => 0.240 [12] => -3.100 [13] => -3.060 [14] => -3.510 [15] => 1.800 [16] => -2.170 [17] => 1.880 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.04 [7] => -0.05 [8] => -0.10 [9] => 0.00 [10] => -0.14 [11] => -0.29 [12] => -0.23 [13] => -0.20 [14] => -0.33 [15] => -0.16 [16] => -0.11 [17] => -0.07 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 748.710 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => -58.630 [13] => -106.490 [14] => -29.200 [15] => -41.780 [16] => 0.000 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.210 [7] => 0.010 [8] => -1.420 [9] => -3.480 [10] => -0.590 [11] => -1.210 [12] => -0.950 [13] => 0.440 [14] => -0.300 [15] => 3.760 [16] => 3.040 [17] => 1.040 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.24 [7] => 0.07 [8] => 0.12 [9] => 0.07 [10] => 4.85 [11] => 9.36 [12] => 12.14 [13] => 11.3 [14] => 11.86 [15] => 10.06 [16] => 3.88 [17] => 5.83 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 612.730 [5] => 270.790 [6] => 443.770 [7] => 688.340 [8] => 424.830 [9] => 1867.600 [10] => 27.280 [11] => 6.420 [12] => 3.130 [13] => 6.870 [14] => 4.410 [15] => 9.530 [16] => 11.550 [17] => 4.430 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 828.870 [4] => 201.560 [5] => 1242.440 [6] => 960.860 [7] => 803.060 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 7.930 [13] => 18.730 [14] => 11.090 [15] => 16.210 [16] => 0.000 [17] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 67.230 [13] => 51.790 [14] => 17.510 [15] => 30.120 [16] => 0.000 [17] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.071 [5] => 0.09 [6] => 0.332 [7] => 0 [8] => 0 [9] => 0 [10] => 64.236 [11] => 152.059 [12] => 212.522 [13] => 206.801 [14] => 238.266 [15] => 83.932 [16] => 163.622 [17] => 227.631 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.001 [2] => 0.002 [3] => 0.003 [4] => 0.004 [5] => 0.003 [6] => 0.043 [7] => 0.11 [8] => 0.439 [9] => 0.519 [10] => 18.757 [11] => 43.392 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.004 [5] => 0.003 [6] => 0.043 [7] => 0.11 [8] => 0.439 [9] => 0.519 [10] => 18.757 [11] => 43.392 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.001 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.273 [11] => 3.897 [12] => 1.936 [13] => 3.314 [14] => 3.348 [15] => 2.078 [16] => 2.237 [17] => 2.928 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.588 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.284 [2] => 0.747 [3] => 1.764 [4] => 0.307 [5] => 4.04 [6] => 0.901 [7] => 9.787 [8] => 28.941 [9] => 5.77 [10] => 2.941 [11] => 3.709 [12] => 3.258 [13] => 128.977 [14] => 113.142 [15] => 179.444 [16] => 603.401 [17] => 142.652 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0 [1] => 0.806 [2] => 1.876 [3] => 7.877 [4] => 0.478 [5] => 0.003 [6] => 0.368 [7] => 8.974 [8] => 16.766 [9] => 12.693 [10] => 52.132 [11] => 59.423 [12] => 75.686 [13] => 87.28 [14] => 113.494 [15] => 405.263 [16] => 269.615 [17] => 291.262 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.015 [1] => 0.027 [2] => 0.129 [3] => 0.182 [4] => 0.12 [5] => 0.107 [6] => 0.931 [7] => 3.036 [8] => 2.951 [9] => 9.086 [10] => 31.799 [11] => 17.279 [12] => 30.457 [13] => 37.019 [14] => 38.001 [15] => 142.113 [16] => 65.518 [17] => 90.849 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 21.47 [10] => 66.039 [11] => 33.073 [12] => 30.861 [13] => 5.161 [14] => 4.373 [15] => 5.056 [16] => 5.038 [17] => 7.355 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.836 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.028 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.207 [6] => 6.715 [7] => 7.644 [8] => 6.814 [9] => 6.554 [10] => 73.716 [11] => 115.615 [12] => 83.131 [13] => 92.369 [14] => 96.832 [15] => 553.44 [16] => 345.316 [17] => 331.715 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.001 [1] => 0.012 [2] => 0.009 [3] => 0.09 [4] => 0.071 [5] => 0.015 [6] => 0.076 [7] => 0.304 [8] => 0.98 [9] => 0.089 [10] => -4.488 [11] => -3.125 [12] => -1.526 [13] => -2.681 [14] => -3.348 [15] => -1.686 [16] => -0.611 [17] => -1.977 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.013 [1] => -0.465 [2] => -0.255 [3] => -0.691 [4] => -1.092 [5] => -1.537 [6] => -2.853 [7] => -5.938 [8] => -16.486 [9] => -11.182 [10] => -47.53 [11] => -67.548 [12] => -70.369 [13] => -79.593 [14] => -75.363 [15] => -32.329 [16] => -54.453 [17] => -93.206 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -0.284 [2] => -0.747 [3] => -1.764 [4] => -0.307 [5] => -4.04 [6] => -0.901 [7] => -9.787 [8] => -28.941 [9] => -5.77 [10] => -2.941 [11] => -3.709 [12] => -3.258 [13] => -128.977 [14] => -113.142 [15] => -179.444 [16] => -603.401 [17] => -142.652 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0 [1] => 1.09 [2] => 2.623 [3] => 9.641 [4] => 0.785 [5] => 4.043 [6] => 1.269 [7] => 18.761 [8] => 45.707 [9] => 18.463 [10] => 55.073 [11] => 63.132 [12] => 78.944 [13] => 216.257 [14] => 226.636 [15] => 584.707 [16] => 873.016 [17] => 433.914 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.028 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.207 [6] => 6.715 [7] => 7.644 [8] => 6.814 [9] => 6.554 [10] => 73.716 [11] => 115.615 [12] => 83.967 [13] => 92.369 [14] => 96.832 [15] => 553.44 [16] => 345.316 [17] => 331.715 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 0.58 [6] => 0.128 [7] => 1.4 [8] => 4.126 [9] => 0.145 [10] => 0.023 [11] => 0.108 [12] => 0.075 [13] => 3.025 [14] => 3.587 [15] => 0.772 [16] => 3.2 [17] => 0.566 ) [interest_coverage] => Array ( [0] => 0 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6.65 [13] => 8.28 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.344 [9] => 0.326 [10] => 1.41 [11] => -27.634 [12] => 9.694 [13] => -11.652 [14] => 32.167 [15] => -10.032 [16] => 1.224 [17] => -14.316 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.099 [5] => 0 [6] => 0 [7] => 0.799 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.153 [16] => 128.537 [17] => 158.574 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.014 [1] => -0.453 [2] => -0.257 [3] => -0.631 [4] => -1.119 [5] => -1.394 [6] => -0.381 [7] => -5.23 [8] => -15.84 [9] => -9.994 [10] => -25.308 [11] => -101.314 [12] => 39.994 [13] => 8.205 [14] => -134.668 [15] => 29.295 [16] => -99.779 [17] => -176.77 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 147.564 [16] => 131.052 [17] => 0 ) [eps_diluated] => Array ( [0] => -0.001 [1] => -0.026 [2] => -0.013 [3] => -0.034 [4] => -0.059 [5] => -0.057 [6] => 0.01 [7] => 0.074 [8] => 0.193 [9] => -0.138 [10] => -0.29 [11] => -0.9 [12] => 0.33 [13] => 0.06 [14] => -0.97 [15] => 0.82 [16] => 0.11 [17] => -0.72 ) [eps_basic] => Array ( [0] => -0.001 [1] => -0.026 [2] => -0.013 [3] => -0.034 [4] => -0.059 [5] => -0.057 [6] => 0.01 [7] => 0.074 [8] => 0.193 [9] => -0.138 [10] => -0.29 [11] => -0.9 [12] => 0.34 [13] => 0.07 [14] => -0.97 [15] => 0.96 [16] => 0.11 [17] => -0.71 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 15.406 [13] => 16.474 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.134 [11] => 31.869 [12] => 43.832 [13] => 53.199 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.137 [11] => 1.57 [12] => 0.89 [13] => 2.009 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.771 [10] => 13.004 [11] => 18.147 [12] => 5.55111512313E-16 [13] => -11.197 [14] => 75.386 [15] => 137.091 [16] => 74.077 [17] => 84.643 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.284 [2] => 0.747 [3] => 1.764 [4] => 0.307 [5] => 4.04 [6] => 0.901 [7] => 9.787 [8] => 28.941 [9] => 5.77 [10] => 2.941 [11] => 3.709 [12] => 3.258 [13] => 128.977 [14] => 113.142 [15] => 179.444 [16] => 603.401 [17] => 142.652 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.588 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 39.047 [7] => 60.159 [8] => 94.832 [9] => 129.321 [10] => 385.146 [11] => 416.579 [12] => 0 [13] => 2.23 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.473 [8] => 9.435 [9] => 0 [10] => 13.471 [11] => 18.519 [12] => 22.524 [13] => 22.12 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.032 [5] => 0.031 [6] => 0.446 [7] => 3.054 [8] => 17.968 [9] => 65.229 [10] => 177.815 [11] => 212.356 [12] => 225.7 [13] => 239.401 [14] => 297.335 [15] => 651.708 [16] => 543.825 [17] => 661.166 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.231 [11] => 2.958 [12] => 12.793 [13] => 3.176 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.794 [5] => 30.832 [6] => 39.493 [7] => 63.686 [8] => 122.234 [9] => 194.551 [10] => 577.664 [11] => 650.411 [12] => 721.752 [13] => 793.023 [14] => 886.958 [15] => 2352.344 [16] => 1613.428 [17] => 1870.76 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -0.002 [2] => -0.004 [3] => -0.009 [4] => -0.013 [5] => -0.015 [6] => -0.06 [7] => -0.174 [8] => -0.628 [9] => -1.181 [10] => -38.269 [11] => -78.37 [12] => -124.626 [13] => -164.283 [14] => -324.935 [15] => -319.544 [16] => -54.722 [17] => -194.805 ) [AccountsPayable] => Array ( [0] => 0.015 [1] => 0.027 [2] => 0.129 [3] => 0.182 [4] => 0.12 [5] => 0.107 [6] => 0.931 [7] => 3.036 [8] => 2.951 [9] => 9.086 [10] => 31.799 [11] => 17.279 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.635 [16] => 6.04 [17] => 3.966 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 30.457 [13] => 37.019 [14] => 38.001 [15] => 138.478 [16] => 59.478 [17] => 86.883 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.836 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.963 [6] => 7.028 [7] => 6.993 [8] => 7.015 [9] => 18.257 [10] => 63.608 [11] => 1.334 [12] => 0 [13] => 0 [14] => 0 [15] => 237.332 [16] => 16.035 [17] => 0.413 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.677 [13] => 5.051 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.208 [6] => 6.715 [7] => 7.644 [8] => 6.639 [9] => 6.317 [10] => 70.493 [11] => 108.879 [12] => 77.85 [13] => 84.776 [14] => 81.977 [15] => 429.525 [16] => 288.131 [17] => 287.18 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.014 [1] => -0.453 [2] => -0.257 [3] => -0.631 [4] => -1.119 [5] => -1.394 [6] => -0.381 [7] => -5.23 [8] => -15.84 [9] => -9.994 [10] => -25.308 [11] => -101.314 [12] => 16.247 [13] => 8.205 [14] => -134.668 [15] => 29.295 [16] => -99.779 [17] => -176.77 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -23.747 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.033 [5] => 0 [6] => -0.364 [7] => -1.45 [8] => -2.272 [9] => -3.547 [10] => -0.299 [11] => 3.074 [12] => -6.155 [13] => 1.865 [14] => -4.406 [15] => -4.593 [16] => -1.498 [17] => 6.707 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.566 [10] => -35.844 [11] => -5.604 [12] => -8.229 [13] => -2.565 [14] => -8.572 [15] => 4.183 [16] => -58.057 [17] => -35.806 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.008 [5] => 0 [6] => -0.009 [7] => -0.075 [8] => -0.679 [9] => -1.771 [10] => -0.433 [11] => -1.475 [12] => -0.582 [13] => -0.702 [14] => -0.529 [15] => -0.217 [16] => -0.069 [17] => -0.38 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.048 [5] => 0 [6] => 0.741 [7] => 2.22 [8] => -0.351 [9] => 5.978 [10] => 12.113 [11] => -14.52 [12] => 22.115 [13] => 6.476 [14] => -0.95 [15] => -2.619 [16] => 15.37 [17] => 19.696 ) [ChangeInWorkingCapital] => Array ( [0] => 0.014 [1] => -0.058 [2] => 0.089 [3] => -0.196 [4] => 0.089 [5] => -0.055 [6] => 0.367 [7] => 0.696 [8] => -3.303 [9] => 1.226 [10] => -24.463 [11] => -18.525 [12] => 7.149 [13] => 5.074 [14] => -14.898 [15] => -7.937 [16] => -44.373 [17] => -14.813 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.344 [9] => -0.326 [10] => -1.41 [11] => 27.634 [12] => -10.738 [13] => 6.611 [14] => -30.651 [15] => -0.351 [16] => -7.849 [17] => 14.456 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -0.014 [3] => -0.007 [4] => -0.001 [5] => -0.678 [6] => -4.677 [7] => -21.318 [8] => -53.992 [9] => -63.392 [10] => -103.323 [11] => -69.142 [12] => -66.841 [13] => -77.462 [14] => -107.639 [15] => -107.978 [16] => -361.5 [17] => -249.422 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.327 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.465 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -54.105 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 123.244 [16] => 785.331 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.356 [7] => -8.869 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -10.775 [15] => -51.437 [16] => 0 [17] => -21.272 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 69.52 [16] => 108.23 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -0.174 [2] => -1.064 [3] => -3.253 [4] => -3.426 [5] => -0.037 [6] => -7.77156117238E-16 [7] => -0.421 [8] => -7.201 [9] => 6.009 [10] => 15.541 [11] => -4.345 [12] => -1.08246744901E-14 [13] => 0 [14] => -5.3290705182E-15 [15] => 0 [16] => 22.226 [17] => -1.686 ) [sloanratio] => Array ( [0] => -7 [1] => 0.21 [2] => 0.37 [3] => 0.35 [4] => 0.21 [5] => 0.01 [6] => 0.14 [7] => 0.32 [8] => 0.31 [9] => 0.23 [10] => 0.12 [11] => 0.01 [12] => 0.06 [13] => 0.01 [14] => -0.14 [15] => 0.06 [16] => -0.18 [17] => 0.01 ) [current_ratio] => Array ( [0] => 0.05 [1] => 11.67 [2] => 6.13 [3] => 11.29 [4] => 6.54 [5] => 39.79 [6] => 1.56 [7] => 4.01 [8] => 11.65 [9] => 0.62 [10] => 0.68 [11] => 1.38 [12] => 1.3 [13] => 4.95 [14] => 4.74 [15] => 2.39 [16] => 7.8 [17] => 2.56 ) [quick_ratio] => Array ( [0] => 0.05 [1] => 11.67 [2] => 6.13 [3] => 11.29 [4] => 6.54 [5] => 39.79 [6] => 1.56 [7] => 4.01 [8] => 11.65 [9] => 0.56 [10] => 0.2 [11] => 0.36 [12] => 0.33 [13] => 3.52 [14] => 3.04 [15] => 1.78 [16] => 7.02 [17] => 1.82 ) [EBITDA_1] => Array ( [0] => 0 [1] => -0.464 [2] => -0.253 [3] => -0.688 [4] => -1.115 [5] => -1.443 [6] => -2.478 [7] => -6.627 [8] => -16.162 [9] => -10.735 [10] => -2.689 [11] => -26.391 [12] => 72.66 [13] => 66.189 [14] => -118.81 [15] => 48.387 [16] => -80.043 [17] => -93.997 ) [ROE] => Array ( [0] => 0 [1] => -41.33 [2] => -10.09 [3] => -6.46 [4] => -7.24 [5] => -6.7 [6] => -1.43 [7] => -7.82 [8] => -10.21 [9] => -5.96 [10] => -5.26 [11] => -17.27 [12] => 6.26 [13] => 1.04 [14] => -20.92 [15] => 7.89 [16] => 1.36 [17] => -9.89 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -4650 [2] => -1416.67 [3] => -523.48 [4] => -7.39 [5] => -4.68 [6] => -6.39 [7] => -10.61 [8] => -13.38 [9] => -5.7 [10] => -3.72 [11] => -9.93 [12] => 2 [13] => 4.08 [14] => -26.08 [15] => -0.31 [16] => -6.02 [17] => -10.36 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -4650 [2] => -1416.67 [3] => -523.48 [4] => -7.39 [5] => -4.67 [6] => -6.39 [7] => -10.61 [8] => -13.38 [9] => -5.7 [10] => -3.74 [11] => -11.18 [12] => 4.98 [13] => 3.4 [14] => -25.91 [15] => 1.91 [16] => -6.11 [17] => -9.22 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 52.25 [4] => 92 [5] => 0 [6] => 0 [7] => 0 [8] => 40.24 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 818 [17] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.8 [4] => 92 [5] => 0 [6] => 0 [7] => 0 [8] => 32.57 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 26.39 [17] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.04 [4] => 1.18 [5] => 0.87 [6] => 3.92 [7] => 5.08 [8] => 3.24 [9] => 5.43 [10] => 4.45 [11] => 1.89 [12] => 1.23 [13] => 2.21 [14] => 1.78 [15] => 1.29 [16] => 1.22 [17] => 0.61 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.04 [4] => 1.18 [5] => 0.87 [6] => 3.92 [7] => 5.08 [8] => 3.24 [9] => 5.43 [10] => 3.46 [11] => 1.55 [12] => 1.03 [13] => 1.91 [14] => 1.77 [15] => 1.01 [16] => 1.01 [17] => 0.51 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -37.11 [2] => 0 [3] => -5.77 [4] => -5.85 [5] => -4.68 [6] => -97.92 [7] => -38.48 [8] => -29.48 [9] => -4.06 [10] => -33.76 [11] => -10.79 [12] => -6.06 [13] => -14.43 [14] => -1.09 [15] => -102.79 [16] => -0.25 [17] => 12.3 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.09 [4] => 0.9 [5] => 1.02 [6] => 2.7 [7] => 5.95 [8] => 6.54 [9] => 12.34 [10] => 17.53 [11] => 8.28 [12] => 5.55 [13] => 10.34 [14] => 7.57 [15] => 8.19 [16] => 6.69 [17] => 4.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.28 ) [COGS_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0 [10] => 0.59 [11] => 0.96 [12] => 0.61 [13] => 0.48 [14] => 0.61 [15] => 0.50 [16] => 0.58 [17] => 0.96 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 0 [8] => 0 [9] => 0 [10] => 40.93 [11] => 3.90 [12] => 39.15 [13] => 51.95 [14] => 38.88 [15] => 49.60 [16] => 42.03 [17] => 4.03 ) [SGA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1,532.39 [5] => 1,704.44 [6] => 846.39 [7] => 0 [8] => 0 [9] => 0 [10] => 44.79 [11] => 15.89 [12] => 14.09 [13] => 17.69 [14] => 12.88 [15] => 30.20 [16] => 21.84 [17] => 12.16 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0 [10] => -8.21 [11] => -2.56 [12] => -0.91 [13] => -1.60 [14] => -1.41 [15] => -2.48 [16] => -1.37 [17] => -1.29 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0 [10] => -41.60 [11] => -48.45 [12] => 14.26 [13] => 9.60 [14] => -70.02 [15] => 46.86 [16] => -61.73 [17] => -71.37 ) [Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1,576.06 [5] => -1,548.89 [6] => -114.76 [7] => 0 [8] => 0 [9] => 0 [10] => -39.40 [11] => -66.63 [12] => 18.82 [13] => 3.97 [14] => -56.52 [15] => 210.72 [16] => 19.11 [17] => -77.66 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 867.89 [6] => 589.28 [7] => 0 [8] => 0 [9] => 0 [10] => 85.54 [11] => 28.76 [12] => 23.52 [13] => 22.19 [14] => 27.46 [15] => 280.59 [16] => 134.92 [17] => 91.7 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.12 [5] => 0.107 [6] => 0.931 [7] => 0 [8] => 0 [9] => 0 [10] => 31.799 [11] => 17.279 [12] => 0 [13] => 0 [14] => 0 [15] => 3.635 [16] => 6.04 [17] => 13.926 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 616.9 [5] => 433.94 [6] => 1023.54 [7] => 0 [8] => 0 [9] => 0 [10] => 180.69 [11] => 41.48 [12] => 0 [13] => 0 [14] => 0 [15] => 15.81 [16] => 13.47 [17] => 22.33 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.72 [11] => 0.339 [12] => 0.283 [13] => 0.292 [14] => 0.316 [15] => 1.633 [16] => 0.453 [17] => 0.372 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 77.367 [6] => 21.169 [7] => 0 [8] => 0 [9] => 0 [10] => 2.018 [11] => 0.226 [12] => 0.205 [13] => 0.206 [14] => 0.132 [15] => 2.888 [16] => 1.152 [17] => 1.107 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.72 [11] => 0.339 [12] => 0.283 [13] => 0.292 [14] => 0.316 [15] => 1.633 [16] => 0.453 [17] => 0.372 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.006 [6] => 0.013 [7] => 0 [8] => 0 [9] => 0 [10] => 0.021 [11] => 0.016 [12] => 0.017 [13] => 0.013 [14] => 0.022 [15] => 0.02 [16] => 0.021 [17] => 0.023 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.02 [5] => 0.115 [6] => 0.022 [7] => 0 [8] => 0 [9] => 0 [10] => 0.004 [11] => 0.005 [12] => 0.004 [13] => 0.134 [14] => 0.14 [15] => 0.059 [16] => 0.208 [17] => 0.058 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.992 [5] => 0.593 [6] => 0.644 [7] => 0 [8] => 0 [9] => 0 [10] => 0.672 [11] => 0.778 [12] => 0.802 [13] => 0.822 [14] => 0.795 [15] => 0.705 [16] => 0.793 [17] => 0.726 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 128.725 [5] => 1.457 [6] => 1.81 [7] => 0 [8] => 0 [9] => 0 [10] => 1.592 [11] => 2.868 [12] => 3.367 [13] => 3.985 [14] => 3.848 [15] => 1.859 [16] => 3.158 [17] => 2.213 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.95 [5] => 0.879 [6] => 0.956 [7] => 0 [8] => 0 [9] => 0 [10] => 0.753 [11] => 0.759 [12] => 0.75 [13] => 0.652 [14] => 0.694 [15] => 0.639 [16] => 0.538 [17] => 0.681 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -8.209 [11] => -2.563 [12] => -0.911 [13] => -1.603 [14] => -1.405 [15] => -2.476 [16] => -1.367 [17] => -1.286 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.008 [5] => 0.003 [6] => 0.023 [7] => 0 [8] => 0 [9] => 0 [10] => 0.137 [11] => 0.067 [12] => 0.078 [13] => 0.044 [14] => 0.055 [15] => 0.071 [16] => 0.033 [17] => 0.046 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.199 [6] => 0.17 [7] => 0 [8] => 0 [9] => 0 [10] => 0.089 [11] => 0.002 [12] => 0.016 [13] => 0.039 [14] => 0.034 [15] => 0.075 [16] => 0.063 [17] => 0.099 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.005 [5] => 0.003 [6] => 0.008 [7] => 0 [8] => 0 [9] => 0 [10] => 0.09 [11] => 0.202 [12] => 0.267 [13] => 0.214 [14] => 0.294 [15] => 0.026 [16] => 0.057 [17] => 0.092 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 100 [5] => 100 [6] => 100 [7] => 0 [8] => 0 [9] => 0 [10] => 40.93 [11] => 3.9 [12] => 39.15 [13] => 51.95 [14] => 38.88 [15] => 49.6 [16] => 42.03 [17] => 4.03 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -41.6 [11] => -48.45 [12] => 14.26 [13] => 9.6 [14] => -70.02 [15] => 46.86 [16] => -61.73 [17] => -71.37 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1576.06 [5] => -1606.67 [6] => -759.34 [7] => 0 [8] => 0 [9] => 0 [10] => -33.06 [11] => -40.53 [12] => 6.06 [13] => 13.27 [14] => -67.74 [15] => -8.11 [16] => -59.21 [17] => -78.23 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1576.06 [5] => -1548.89 [6] => -114.76 [7] => 0 [8] => 0 [9] => 0 [10] => -39.4 [11] => -66.63 [12] => 18.82 [13] => 3.97 [14] => -56.52 [15] => 210.72 [16] => 19.11 [17] => -77.66 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.14 [7] => 600 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 25.02 [14] => 0 [15] => 2.13 [16] => 2.69 [17] => 3.52 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.63 [7] => 85.71 [8] => 57 [9] => 170 [10] => 3.36 [11] => 0.86 [12] => 0.45 [13] => 0.97 [14] => 0.69 [15] => 0.8 [16] => 2.11 [17] => 0.63 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -100 [8] => 0 [9] => 0 [10] => 0 [11] => 83.56 [12] => 31.34 [13] => -7.39 [14] => 5.52 [15] => -73.84 [16] => 28.89 [17] => 48.28 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 640 [8] => 160.81 [9] => -171.5 [10] => 0 [11] => 0 [12] => 0 [13] => -81.82 [14] => -1716.67 [15] => 0 [16] => -86.59 [17] => -754.55 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.82 [11] => 2.83 [12] => 2.15 [13] => 1.64 [14] => 1.93 [15] => 0.31 [16] => 1.28 [17] => 2.58 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 445.14 [11] => 128.85 [12] => 169.72 [13] => 222.19 [14] => 188.96 [15] => 1182.85 [16] => 285.05 [17] => 141.42 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 71.50 [13] => 10.49 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 40 [13] => 43 [14] => 45 [15] => 0 [16] => 0 [17] => 66 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -119.50 [13] => -99.03 [14] => -110.31 [15] => 0 [16] => 0 [17] => -394.24 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -118.67 [13] => -99.03 [14] => -121.35 [15] => 0 [16] => 0 [17] => -430.53 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 138.24 [14] => 0.00 [15] => 0 [16] => 0 [17] => -475.87 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.76 [13] => -25.22 [14] => -1.62 [15] => 0 [16] => 0 [17] => 118.46 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => -43.82 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 17.86 [13] => 159.76 [14] => 2.52 [15] => 0 [16] => 0 [17] => -396.33 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.76 [13] => 113.02 [14] => -1.62 [15] => 0 [16] => 0 [17] => -401.22 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.81 [13] => 160.73 [14] => -16.23 [15] => 0 [16] => 0 [17] => -728.27 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -19.50 [13] => 0.97 [14] => -10.31 [15] => 0 [16] => 0 [17] => -294.24 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.49 [13] => 1.93 [14] => 5.71 [15] => 3.32 [16] => 0 [17] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.95 [13] => 4.25 [14] => 0 [15] => 2.1 [16] => 2 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.73 [16] => 0 [17] => 0 ) )
AuRico Gold Inc (NYSE:AUQ)
Days Inventory
105.63 (As of Mar. 2014)

AuRico Gold Inc's inventory for the three months ended in Mar. 2014 was $90.0 Mil. AuRico Gold Inc's cost of goods sold for the three months ended in Mar. 2014 was $77.6 Mil. Hence, AuRico Gold Inc's days inventory for the three months ended in Mar. 2014 was 105.63.

AuRico Gold Inc's days inventory declined from Mar. 2013 (176.84) to Mar. 2014 (105.63).

Inventory can be measured by Days Sales of Inventory (DSI). AuRico Gold Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 115.47.

Inventory turnover measures how fast the company turns over its inventory within a year. AuRico Gold Inc's inventory turnover for the three months ended in Mar. 2014 was 0.86.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. AuRico Gold Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.27.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

AuRico Gold Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=84.643/218.453*365
=141.42

AuRico Gold Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=90.034/77.561*91
=105.63

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

AuRico Gold Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=90.034/70.953*91
=115.47

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

AuRico Gold Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

AuRico Gold Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=90.034 / 70.953
=1.27

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

AuRico Gold Inc Annual Data

Jul05Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.00445.14128.85169.72222.19188.961,182.85285.05141.42

AuRico Gold Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 890.01960.051,033.34235.27177.85176.84134.14224.5687.64105.63
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide