Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.75 [4] => 6.27 [5] => 2.51 [6] => 3.76 [7] => 2.81 [8] => 6.72 [9] => 13.56 [10] => 15.49 [11] => 17.00 [12] => 14.07 [13] => 12.80 [14] => 17.39 [15] => 20.39 [16] => 12.06 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.79 [5] => 0.98 [6] => 1.11 [7] => 0.98 [8] => 2.71 [9] => 6.61 [10] => 9.12 [11] => 3.60 [12] => 6.01 [13] => 9.18 [14] => 11.04 [15] => 12.76 [16] => 8.41 ) [BS_share] => Array ( [0] => 0.816 [1] => 0.969 [2] => 1.026 [3] => 1.356 [4] => 1.649 [5] => 1.885 [6] => 2.91 [7] => 95.06 [8] => 191.34 [9] => 344.60 [10] => 431.917 [11] => 732.84 [12] => 733.41 [13] => 741.36 [14] => 745.66 [15] => 752.02 [16] => 752.90 ) [Fiscal Year] => Array ( [0] => Feb97 [1] => Feb98 [2] => Feb99 [3] => Feb00 [4] => Feb01 [5] => Feb02 [6] => Feb03 [7] => Feb04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199702 [1] => 199802 [2] => 199902 [3] => 200002 [4] => 200102 [5] => 200202 [6] => 200302 [7] => 200402 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.816 [1] => 0.969 [2] => 1.026 [3] => 1.356 [4] => 1.649 [5] => 1.885 [6] => 65.374 [7] => 43.674 [8] => 144.888 [9] => 276.617 [10] => 431.917 [11] => 701.685 [12] => 734.235 [13] => 740.878 [14] => 745.356 [15] => 749.591 [16] => 752.697 ) [Revenue] => Array ( [0] => 0.073 [1] => 0.07 [2] => 0.066 [3] => 0.069 [4] => 0 [5] => 5.84 [6] => 0 [7] => 19.811 [8] => 46.038 [9] => 169.206 [10] => 747.091 [11] => 949.362 [12] => 1183.314 [13] => 1686.811 [14] => 2173.325 [15] => 2336.762 [16] => 1842.682 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.874 [6] => 0 [7] => 10.917 [8] => 30.371 [9] => 100.004 [10] => 287.64 [11] => 613.785 [12] => 715.816 [13] => 932.975 [14] => 1073.451 [15] => 1215.492 [16] => 1301.904 ) [Gross Profit] => Array ( [0] => 0.073 [1] => 0.07 [2] => 0.066 [3] => 0.069 [4] => 0 [5] => 1.966 [6] => 0 [7] => 8.895 [8] => 15.667 [9] => 69.202 [10] => 459.451 [11] => 335.577 [12] => 467.498 [13] => 753.836 [14] => 1099.874 [15] => 1121.27 [16] => 540.778 ) [SGA] => Array ( [0] => 2.486 [1] => 3.592 [2] => 2.053 [3] => 1.586 [4] => 0.72 [5] => 1.124 [6] => 1.359 [7] => 4.044 [8] => 12.713 [9] => 65.449 [10] => 69.251 [11] => 58.443 [12] => 101.357 [13] => 108.897 [14] => 121.381 [15] => 145.856 [16] => 135.32 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 39.184 [14] => 32.398 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0.07 [2] => 0.066 [3] => 0.069 [4] => 0.038 [5] => 2.173 [6] => 0.01 [7] => 2.43 [8] => 6.74 [9] => 33.51 [10] => 71.815 [11] => 175.907 [12] => 233.687 [13] => 301.912 [14] => 356.759 [15] => 383.738 [16] => 401.115 ) [Operating Income] => Array ( [0] => -2.559 [1] => -6.127 [2] => -24.038 [3] => -2.207 [4] => -2.326 [5] => -9.545 [6] => -2.322 [7] => 2.339 [8] => -3.775 [9] => -33.725 [10] => 316.38 [11] => 263.003 [12] => 341.833 [13] => 631.432 [14] => 944.962 [15] => 868.667 [16] => -388.944 ) [other_operating_charges] => Array ( [0] => -0.146 [1] => -2.605 [2] => -22.051 [3] => -0.69 [4] => -1.606 [5] => -10.387 [6] => -0.963 [7] => -2.512 [8] => -6.729 [9] => -37.478 [10] => -73.82 [11] => -14.131 [12] => -24.308 [13] => 25.677 [14] => -1.133 [15] => -106.747 [16] => -794.402 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.94 [4] => 4.179 [5] => 1.95 [6] => 2.647 [7] => 2.43 [8] => 6.61 [9] => 13.18 [10] => 12.94 [11] => 7.72 [12] => 11.38 [13] => 12.8 [14] => 14.69 [15] => 17.21 [16] => 8.62 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.76664 [4] => 6.891171 [5] => 3.67575 [6] => 7.70277 [7] => 230.9958 [8] => 1264.7574 [9] => 4541.828 [10] => 5589.00598 [11] => 5657.5248 [12] => 8346.2058 [13] => 9489.408 [14] => 10953.7454 [15] => 12942.2642 [16] => 6489.998 ) [Cash and Equiv] => Array ( [0] => 18.864 [1] => 4.225 [2] => 2.98 [3] => 1.31 [4] => 0.949 [5] => 0.214 [6] => 0.722 [7] => 34.603 [8] => 151.633 [9] => 69.68 [10] => 284.894 [11] => 170.137 [12] => 170.07 [13] => 330.498 [14] => 550.438 [15] => 354.11 [16] => 264.511 ) [ev_addition] => Array ( [0] => -18.864 [1] => -4.225 [2] => -2.98 [3] => -0.62 [4] => -0.949 [5] => 3.287 [6] => -0.685 [7] => -34.603 [8] => -44.786 [9] => -50.704 [10] => 384.34 [11] => 432.627 [12] => 406.18 [13] => 202.852 [14] => -71.869 [15] => 458.602 [16] => 943.947 ) [ev_addition_per_share] => Array ( [0] => -23.118 [1] => -4.36 [2] => -2.904 [3] => -0.457 [4] => -0.576 [5] => 1.744 [6] => -0.235 [7] => -0.364 [8] => -0.234 [9] => -0.147 [10] => 0.89 [11] => 0.59 [12] => 0.554 [13] => 0.274 [14] => -0.096 [15] => 0.61 [16] => 1.254 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.14664 [4] => 5.942171 [5] => 6.96275 [6] => 7.01777 [7] => 196.3928 [8] => 1219.9714 [9] => 4491.124 [10] => 5973.34598 [11] => 6090.1518 [12] => 8752.3858 [13] => 9692.26 [14] => 10881.8764 [15] => 13400.8662 [16] => 7433.945 ) [Non Operating Income] => Array ( [0] => 0.951 [1] => 0.634 [2] => 0.199 [3] => -0.138 [4] => 0 [5] => 0.142 [6] => -0.053 [7] => -0.721 [8] => -4.555 [9] => -36.599 [10] => -75.032 [11] => 245.841 [12] => -8.682 [13] => -29.612 [14] => -121.859 [15] => 0 [16] => 0 ) [tax] => Array ( [0] => 0.219 [1] => 0.07 [2] => 0.066 [3] => 0 [4] => 0 [5] => -0.144 [6] => 1.017 [7] => 0.838 [8] => -4.324 [9] => -25.039 [10] => 63.872 [11] => 25.727 [12] => 136.559 [13] => 128.326 [14] => 269.89 [15] => 373.064 [16] => 79.11 ) [Pretax Income] => Array ( [0] => -1.609 [1] => -5.634 [2] => -23.972 [3] => 0 [4] => 0 [5] => -11.173 [6] => -2.374 [7] => 1.846 [8] => -8.435 [9] => -95.202 [10] => 219.314 [11] => 479.321 [12] => 317.257 [13] => 583.484 [14] => 818.184 [15] => 815.128 [16] => -395.241 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.029 [5] => 0.023 [6] => 0.158 [7] => 0.483 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.3 [14] => 12.522 [15] => 4.079 [16] => 25.086 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.094 [5] => -1.792 [6] => -0.211 [7] => -0.255 [8] => -0.094 [9] => -28.846 [10] => -22.034 [11] => -29.523 [12] => -34.553 [13] => -23.636 [14] => -17.441 [15] => -57.618 [16] => -31.383 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.07 [2] => 0.066 [3] => 0.069 [4] => 0.038 [5] => 2.173 [6] => 0.01 [7] => 2.43 [8] => 6.74 [9] => 33.51 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0.07 [2] => 0.07 [3] => 0.07 [4] => 0.04 [5] => 2.17 [6] => 0.01 [7] => 2.43 [8] => 6.74 [9] => 33.51 [10] => 71.82 [11] => 175.91 [12] => 233.69 [13] => 301.91 [14] => 356.76 [15] => 383.74 [16] => 401.12 ) [EBIT] => Array ( [0] => -2.559 [1] => -6.127 [2] => -24.038 [3] => -2.207 [4] => -2.326 [5] => -9.38 [6] => -2.164 [7] => 2.101 [8] => -8.341 [9] => -66.356 [10] => 241.348 [11] => 508.844 [12] => 351.81 [13] => 607.12 [14] => 835.625 [15] => 872.746 [16] => -363.858 ) [EBITDA_morn] => Array ( [0] => -2.559 [1] => -6.056 [2] => -23.972 [3] => -2.138 [4] => -2.289 [5] => -7.208 [6] => -2.154 [7] => 4.531 [8] => -1.601 [9] => -32.846 [10] => 316.38 [11] => 263.003 [12] => 341.833 [13] => 631.432 [14] => 944.962 [15] => 868.667 [16] => -388.944 ) [EBITDA] => Array ( [0] => -2.559 [1] => -6.057 [2] => -23.972 [3] => -2.138 [4] => -2.288 [5] => -7.207 [6] => -2.154 [7] => 4.531 [8] => -1.601 [9] => -32.846 [10] => 313.163 [11] => 684.751 [12] => 585.497 [13] => 909.032 [14] => 1192.384 [15] => 1256.484 [16] => 37.257 ) [DDA_new] => Array ( [0] => 0 [1] => 0.07 [2] => 0.07 [3] => 0.07 [4] => 0.04 [5] => 2.17 [6] => 0.01 [7] => 2.43 [8] => 6.74 [9] => 33.51 [10] => 71.82 [11] => 175.91 [12] => 233.69 [13] => 301.91 [14] => 356.76 [15] => 383.74 [16] => 401.12 ) [EBITDA_new] => Array ( [0] => -2.559 [1] => -6.056 [2] => -23.972 [3] => -2.138 [4] => -2.289 [5] => -7.208 [6] => -2.154 [7] => 4.531 [8] => -1.601 [9] => -32.846 [10] => 316.38 [11] => 263.003 [12] => 341.833 [13] => 631.432 [14] => 944.962 [15] => 868.667 [16] => -388.944 ) [EBITDA_per_share] => Array ( [0] => -3.14 [1] => -6.25 [2] => -23.36 [3] => -1.58 [4] => -1.39 [5] => -3.82 [6] => -0.03 [7] => 0.1 [8] => -0.01 [9] => -0.12 [10] => 0.73 [11] => 0.98 [12] => 0.8 [13] => 1.23 [14] => 1.6 [15] => 1.68 [16] => 0.05 ) [Operating_Income_per_share] => Array ( [0] => -3.14 [1] => -6.32 [2] => -23.43 [3] => -1.63 [4] => -1.41 [5] => -5.06 [6] => -0.04 [7] => 0.05 [8] => -0.03 [9] => -0.12 [10] => 0.73 [11] => 0.37 [12] => 0.47 [13] => 0.85 [14] => 1.27 [15] => 1.16 [16] => -0.52 ) [Net Income] => Array ( [0] => -1.828 [1] => -5.704 [2] => -24.038 [3] => -2.345 [4] => -2.392 [5] => -11.029 [6] => -3.392 [7] => 1.008 [8] => -4.111 [9] => -70.163 [10] => 157.245 [11] => 434.772 [12] => 192.631 [13] => 466.487 [14] => 548.294 [15] => 442.064 [16] => -446.247 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.02 [10] => 0.04 [11] => 0.1 [12] => 0.04 [13] => 0.075 [14] => 0.155 [15] => 0.24 [16] => 0.26 ) [Shares Outstanding] => Array ( [0] => 0.816 [1] => 0.969 [2] => 1.026 [3] => 1.356 [4] => 1.649 [5] => 1.885 [6] => 65.374 [7] => 43.674 [8] => 144.888 [9] => 276.617 [10] => 431.917 [11] => 701.685 [12] => 734.235 [13] => 740.878 [14] => 745.356 [15] => 749.591 [16] => 752.697 ) [shares_diluted] => Array ( [0] => 0.816 [1] => 0.969 [2] => 1.026 [3] => 1.356 [4] => 1.649 [5] => 1.885 [6] => 65.374 [7] => 43.674 [8] => 144.888 [9] => 276.617 [10] => 431.917 [11] => 701.685 [12] => 734.235 [13] => 740.878 [14] => 745.356 [15] => 749.591 [16] => 752.697 ) [shares_basic] => Array ( [0] => 0.816 [1] => 0.969 [2] => 1.026 [3] => 1.356 [4] => 1.649 [5] => 1.885 [6] => 65.374 [7] => 43.674 [8] => 144.888 [9] => 276.617 [10] => 415.232 [11] => 691.536 [12] => 733.093 [13] => 739.938 [14] => 744.600 [15] => 748.095 [16] => 752.697 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.66 [6] => 0 [7] => 0.55 [8] => 0.66 [9] => 0.59 [10] => 0.39 [11] => 0.65 [12] => 0.60 [13] => 0.55 [14] => 0.49 [15] => 0.52 [16] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 0 [5] => 33.66 [6] => 0 [7] => 44.90 [8] => 34.03 [9] => 40.90 [10] => 61.50 [11] => 35.35 [12] => 39.51 [13] => 44.69 [14] => 50.61 [15] => 47.98 [16] => 29.35 ) [SGA_pct] => Array ( [0] => 3,405.48 [1] => 5,131.43 [2] => 3,110.61 [3] => 2,298.55 [4] => 0 [5] => 19.25 [6] => 0 [7] => 20.41 [8] => 27.61 [9] => 38.68 [10] => 9.27 [11] => 6.16 [12] => 8.57 [13] => 6.46 [14] => 5.59 [15] => 6.24 [16] => 7.34 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => -30.68 [6] => 0 [7] => -1.29 [8] => -0.20 [9] => -17.05 [10] => -2.95 [11] => -3.11 [12] => -2.92 [13] => -1.40 [14] => -0.80 [15] => -2.47 [16] => -1.70 ) [Pretax Income_pct] => Array ( [0] => -2,204.11 [1] => -8,048.57 [2] => -36,321.21 [3] => 0.00 [4] => 0 [5] => -191.32 [6] => 0 [7] => 9.32 [8] => -18.32 [9] => -56.26 [10] => 29.36 [11] => 50.49 [12] => 26.81 [13] => 34.59 [14] => 37.65 [15] => 34.88 [16] => -21.45 ) [Net Income_pct] => Array ( [0] => -2,504.11 [1] => -8,148.57 [2] => -36,421.21 [3] => -3,398.55 [4] => 0 [5] => -188.85 [6] => 0 [7] => 5.09 [8] => -8.93 [9] => -41.47 [10] => 21.05 [11] => 45.80 [12] => 16.28 [13] => 27.65 [14] => 25.23 [15] => 18.92 [16] => -24.22 ) [DaysSalesOutstanding] => Array ( [0] => 6215 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.94 [6] => 0 [7] => 25.24 [8] => 58.84 [9] => 70.17 [10] => 39.95 [11] => 10.38 [12] => 31.5 [13] => 46.08 [14] => 34.61 [15] => 27.38 [16] => 15.87 ) [Payable] => Array ( [0] => 1.097 [1] => 0.634 [2] => 0.331 [3] => 0.897 [4] => 0 [5] => 0.978 [6] => 0 [7] => 5.03 [8] => 20.606 [9] => 39.467 [10] => 192.643 [11] => 150.553 [12] => 282.685 [13] => 383.12 [14] => 487.726 [15] => 626.422 [16] => 510.351 ) [DaysPayable] => Array ( [0] => 5485 [1] => 3305.86 [2] => 1830.53 [3] => 4745 [4] => 0 [5] => 61.13 [6] => 0 [7] => 92.67 [8] => 163.37 [9] => 85.14 [10] => 94.12 [11] => 57.88 [12] => 87.2 [13] => 82.9 [14] => 81.91 [15] => 97.85 [16] => 101.09 ) [Accts Rec.] => Array ( [0] => 1.243 [1] => 0 [2] => 0 [3] => 0 [4] => 0.009 [5] => 0.063 [6] => 0.216 [7] => 1.37 [8] => 7.421 [9] => 32.528 [10] => 81.774 [11] => 26.995 [12] => 102.126 [13] => 212.945 [14] => 206.101 [15] => 175.297 [16] => 80.101 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.357 [5] => 0.33 [6] => 0 [7] => 3.848 [8] => 6.981 [9] => 51.252 [10] => 97.626 [11] => 123.988 [12] => 101.82 [13] => 116.443 [14] => 163.421 [15] => 230.216 [16] => 229.225 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.057 [6] => 0 [7] => 0.194 [8] => 0.152 [9] => 0.303 [10] => 0.131 [11] => 0.131 [12] => 0.086 [13] => 0.069 [14] => 0.075 [15] => 0.099 [16] => 0.124 ) [Total Current Assets] => Array ( [0] => 20.984 [1] => 4.718 [2] => 3.311 [3] => 1.517 [4] => 1.514 [5] => 0.771 [6] => 0.979 [7] => 40.833 [8] => 166.035 [9] => 153.46 [10] => 650.504 [11] => 522.106 [12] => 702.137 [13] => 912.578 [14] => 1102.652 [15] => 924.153 [16] => 718.463 ) [Other Current Assets] => Array ( [0] => 0.877 [1] => 0.493 [2] => 0.331 [3] => 0.207 [4] => 0.199 [5] => 0.164 [6] => 0.041 [7] => 1.012 [8] => 0 [9] => 0 [10] => 186.21 [11] => 200.986 [12] => 328.121 [13] => 252.692 [14] => 182.692 [15] => 164.53 [16] => 144.626 ) [Net PPE] => Array ( [0] => 17.694 [1] => 28.31 [2] => 14.039 [3] => 16.07 [4] => 10.541 [5] => 8.587 [6] => 5.642 [7] => 53.115 [8] => 250.882 [9] => 1856.174 [10] => 8947.306 [11] => 8534.081 [12] => 8362.104 [13] => 8612.081 [14] => 9039.43 [15] => 10276.071 [16] => 10260.801 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 55 [10] => 55 [11] => 55 [12] => 55.938 [13] => 72.512 [14] => 75.346 [15] => 98.514 [16] => 65.548 ) [Total Assets] => Array ( [0] => 41.091 [1] => 35.915 [2] => 18.608 [3] => 18.967 [4] => 13.051 [5] => 10.142 [6] => 6.621 [7] => 93.948 [8] => 468.446 [9] => 2181.192 [10] => 9895.924 [11] => 9337.353 [12] => 9709.151 [13] => 10319.092 [14] => 10769.94 [15] => 11800.163 [16] => 11410.717 ) [Other Long-Term Assets] => Array ( [0] => 2.413 [1] => 2.887 [2] => 1.258 [3] => 1.38 [4] => 0.996 [5] => 0.784 [6] => 1.11022302463E-16 [7] => -7.1054273576E-15 [8] => 51.529 [9] => 116.558 [10] => 243.114 [11] => 226.166 [12] => 588.972 [13] => 721.921 [14] => 552.512 [15] => 501.425 [16] => 365.905 ) [Total Assets Non-liquid] => Array ( [0] => 22.227 [1] => 31.69 [2] => 15.628 [3] => 17.657 [4] => 12.102 [5] => 9.928 [6] => 5.899 [7] => 59.345 [8] => 316.813 [9] => 2111.512 [10] => 9611.03 [11] => 9167.216 [12] => 9539.081 [13] => 9988.594 [14] => 10219.502 [15] => 11446.053 [16] => 11146.206 ) [HardAssets] => Array ( [0] => 22.227 [1] => 31.69 [2] => 15.628 [3] => 17.657 [4] => 12.102 [5] => 9.928 [6] => 5.899 [7] => 59.345 [8] => 316.813 [9] => 2056.512 [10] => 9556.03 [11] => 9112.216 [12] => 9483.143 [13] => 9916.082 [14] => 10144.156 [15] => 11347.539 [16] => 11080.658 ) [Accts Payable] => Array ( [0] => 1.097 [1] => 0.634 [2] => 0.331 [3] => 0.897 [4] => 0.925 [5] => 0.978 [6] => 1.313 [7] => 5.03 [8] => 22.624 [9] => 50.189 [10] => 319.13 [11] => 216.633 [12] => 282.685 [13] => 383.12 [14] => 487.726 [15] => 626.422 [16] => 510.351 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.603 [5] => 3.293 [6] => 0.037 [7] => 0 [8] => 0 [9] => 1.927 [10] => 83.245 [11] => 83.749 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.293 [6] => 0.037 [7] => 0 [8] => 0 [9] => 1.927 [10] => 83.245 [11] => 83.749 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 46.81 [11] => 46.8 [12] => 46.8 [13] => 46.8 [14] => 46.8 [15] => 46.8 [16] => 18.696 ) [Total Current Liabilities] => Array ( [0] => 1.097 [1] => 0.634 [2] => 0.331 [3] => 0.897 [4] => 3.692 [5] => 4.271 [6] => 1.35 [7] => 5.03 [8] => 31.442 [9] => 100.461 [10] => 472.634 [11] => 360.795 [12] => 345.586 [13] => 394.497 [14] => 494.631 [15] => 669.019 [16] => 637.37 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.164 [5] => -2.22044604925E-16 [6] => 2.22044604925E-16 [7] => 0 [8] => 8.818 [9] => 48.345 [10] => 70.259 [11] => 60.413 [12] => 62.901 [13] => 11.377 [14] => 6.905 [15] => 42.597 [16] => 127.019 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 34.832 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6304.801 [16] => 6320.138 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.208 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 44.381 [1] => 45.282 [2] => 50.725 [3] => 53.383 [4] => 0 [5] => 54.504 [6] => 4.801 [7] => 74.427 [8] => 315.085 [9] => 1681.428 [10] => 5579.911 [11] => 6082.479 [12] => 6062.906 [13] => 6151.423 [14] => 6209.136 [15] => 6304.801 [16] => 0 ) [Retained Earnings] => Array ( [0] => -4.314 [1] => -10 [2] => -35.229 [3] => -37.727 [4] => -27.02 [5] => -52.645 [6] => -3.491 [7] => -2.52 [8] => -3.848 [9] => -80.334 [10] => 59.96 [11] => 424.182 [12] => 404.507 [13] => 808.125 [14] => 1240.867 [15] => 1503.016 [16] => 860.507 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 40.067 [1] => 35.282 [2] => 17.946 [3] => 17.518 [4] => 9.15 [5] => 4.284 [6] => 3.77 [7] => 81.261 [8] => 314.974 [9] => 1716.59 [10] => 5906.821 [11] => 6510.119 [12] => 6524.734 [13] => 7039.471 [14] => 7444.723 [15] => 7815.078 [16] => 7139.409 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.69 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 106.847 [9] => 17.049 [10] => 539.179 [11] => 472.215 [12] => 529.45 [13] => 486.55 [14] => 431.769 [15] => 765.912 [16] => 1189.762 ) [Total Liabilities] => Array ( [0] => 1.024 [1] => 0.634 [2] => 0.662 [3] => 1.448 [4] => 3.901 [5] => 5.858 [6] => 2.851 [7] => 12.687 [8] => 153.472 [9] => 464.602 [10] => 3989.103 [11] => 2827.234 [12] => 3184.417 [13] => 3279.621 [14] => 3325.217 [15] => 3985.085 [16] => 4271.308 ) [Other Long-Term Liab.] => Array ( [0] => -0.073 [1] => 0 [2] => 0.331 [3] => -0.139 [4] => 0.209 [5] => 1.104 [6] => 0.001 [7] => 4.943 [8] => 9.512 [9] => 18.72 [10] => 280.903 [11] => 280.078 [12] => 342.259 [13] => 356.755 [14] => 397.969 [15] => 477.413 [16] => 419.635 ) [Cash and Equiv_pct] => Array ( [0] => 45.91 [1] => 11.76 [2] => 16.01 [3] => 6.91 [4] => 7.27 [5] => 2.11 [6] => 10.90 [7] => 36.83 [8] => 32.37 [9] => 3.19 [10] => 2.88 [11] => 1.82 [12] => 1.75 [13] => 3.20 [14] => 5.11 [15] => 3.00 [16] => 2.32 ) [Accts Rec._pct] => Array ( [0] => 3.02 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.07 [5] => 0.62 [6] => 3.26 [7] => 1.46 [8] => 1.58 [9] => 1.49 [10] => 0.83 [11] => 0.29 [12] => 1.05 [13] => 2.06 [14] => 1.91 [15] => 1.49 [16] => 0.70 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.74 [5] => 3.25 [6] => 0.00 [7] => 4.10 [8] => 1.49 [9] => 2.35 [10] => 0.99 [11] => 1.33 [12] => 1.05 [13] => 1.13 [14] => 1.52 [15] => 1.95 [16] => 2.01 ) [Other Current Assets_pct] => Array ( [0] => 2.13 [1] => 1.37 [2] => 1.78 [3] => 1.09 [4] => 1.52 [5] => 1.62 [6] => 0.62 [7] => 1.08 [8] => 0.00 [9] => 0.00 [10] => 1.88 [11] => 2.15 [12] => 3.38 [13] => 2.45 [14] => 1.70 [15] => 1.39 [16] => 1.27 ) [Total Current Assets_pct] => Array ( [0] => 51.07 [1] => 13.14 [2] => 17.79 [3] => 8.00 [4] => 11.60 [5] => 7.60 [6] => 14.79 [7] => 43.46 [8] => 35.44 [9] => 7.04 [10] => 6.57 [11] => 5.59 [12] => 7.23 [13] => 8.84 [14] => 10.24 [15] => 7.83 [16] => 6.30 ) [Net PPE_pct] => Array ( [0] => 43.06 [1] => 78.83 [2] => 75.45 [3] => 84.73 [4] => 80.77 [5] => 84.67 [6] => 85.21 [7] => 56.54 [8] => 53.56 [9] => 85.10 [10] => 90.41 [11] => 91.40 [12] => 86.13 [13] => 83.46 [14] => 83.93 [15] => 87.08 [16] => 89.92 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 2.52 [10] => 0.56 [11] => 0.59 [12] => 0.58 [13] => 0.70 [14] => 0.70 [15] => 0.83 [16] => 0.57 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.87 [1] => 8.04 [2] => 6.76 [3] => 7.28 [4] => 7.63 [5] => 7.73 [6] => 0.00 [7] => -0.00 [8] => 11.00 [9] => 5.34 [10] => 2.46 [11] => 2.42 [12] => 6.07 [13] => 7.00 [14] => 5.13 [15] => 4.25 [16] => 3.21 ) [Accts Payable_pct] => Array ( [0] => 2.67 [1] => 1.77 [2] => 1.78 [3] => 4.73 [4] => 7.09 [5] => 9.64 [6] => 19.83 [7] => 5.35 [8] => 4.83 [9] => 2.30 [10] => 3.22 [11] => 2.32 [12] => 2.91 [13] => 3.71 [14] => 4.53 [15] => 5.31 [16] => 4.47 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 19.94 [5] => 32.47 [6] => 0.56 [7] => 0.00 [8] => 0.00 [9] => 0.09 [10] => 0.84 [11] => 0.90 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.26 [5] => -0.00 [6] => 0.00 [7] => 0.00 [8] => 1.88 [9] => 2.22 [10] => 0.71 [11] => 0.65 [12] => 0.65 [13] => 0.11 [14] => 0.06 [15] => 0.36 [16] => 1.11 ) [Total Current Liabilities_pct] => Array ( [0] => 2.67 [1] => 1.77 [2] => 1.78 [3] => 4.73 [4] => 28.29 [5] => 42.11 [6] => 20.39 [7] => 5.35 [8] => 6.71 [9] => 4.61 [10] => 4.78 [11] => 3.86 [12] => 3.56 [13] => 3.82 [14] => 4.59 [15] => 5.67 [16] => 5.59 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 3.64 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 22.81 [9] => 0.78 [10] => 5.45 [11] => 5.06 [12] => 5.45 [13] => 4.72 [14] => 4.01 [15] => 6.49 [16] => 10.43 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.18 [1] => 0.00 [2] => 1.78 [3] => -0.73 [4] => 1.60 [5] => 15.65 [6] => 22.67 [7] => 8.15 [8] => 3.24 [9] => 15.91 [10] => 30.09 [11] => 21.36 [12] => 23.79 [13] => 23.24 [14] => 22.27 [15] => 21.61 [16] => 21.42 ) [Total Liabilities_pct] => Array ( [0] => 2.49 [1] => 1.77 [2] => 3.56 [3] => 7.63 [4] => 29.89 [5] => 57.76 [6] => 43.06 [7] => 13.50 [8] => 32.76 [9] => 21.30 [10] => 40.31 [11] => 30.28 [12] => 32.80 [13] => 31.78 [14] => 30.87 [15] => 33.77 [16] => 37.43 ) [netcash] => Array ( [0] => 21.86 [1] => 3.71 [2] => 2.26 [3] => -0.1 [4] => -1.79 [5] => -2.99 [6] => -0.73 [7] => 0.23 [8] => -0.01 [9] => -1.15 [10] => -8.58 [11] => -3.63 [12] => -4.11 [13] => -3.98 [14] => -3.72 [15] => -4.83 [16] => -5.32 ) [NCAV] => Array ( [0] => 23.01 [1] => 3.71 [2] => 2.26 [3] => -0.1 [4] => -1.68 [5] => -2.99 [6] => -0.68 [7] => 0.26 [8] => 0.04 [9] => -1 [10] => -8.32 [11] => -3.51 [12] => -3.94 [13] => -3.68 [14] => -3.4 [15] => -4.5 [16] => -5.09 ) [NCAV_real] => Array ( [0] => 24.46 [1] => 4.21 [2] => 2.58 [3] => 0.05 [4] => -1.45 [5] => -2.81 [6] => -0.64 [7] => 0.3 [8] => 0.07 [9] => -0.9 [10] => -7.73 [11] => -3.15 [12] => -3.38 [13] => -3.19 [14] => -2.98 [15] => -4.07 [16] => -4.72 ) [Book Value Per Share] => Array ( [0] => 49.1 [1] => 36.41 [2] => 17.49 [3] => 12.92 [4] => 5.55 [5] => 2.16 [6] => 1.3 [7] => 0.85 [8] => 1.65 [9] => 4.98 [10] => 13.68 [11] => 8.88 [12] => 8.9 [13] => 9.5 [14] => 9.98 [15] => 10.39 [16] => 9.48 ) [Tangibles_book_per_share] => Array ( [0] => 49.1 [1] => 36.41 [2] => 17.49 [3] => 12.92 [4] => 5.55 [5] => 2.16 [6] => 1.3 [7] => 0.85 [8] => 1.65 [9] => 4.82 [10] => 13.55 [11] => 8.81 [12] => 8.82 [13] => 9.4 [14] => 9.88 [15] => 10.26 [16] => 9.4 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.039 [4] => 0.284 [5] => 0.769 [6] => 0.01 [7] => 0 [8] => 0.339 [9] => 0.011 [10] => 0.105 [11] => 0.085 [12] => 0.081 [13] => 0.069 [14] => 0.058 [15] => 0.098 [16] => 0.167 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.69 [4] => 2.603 [5] => 3.293 [6] => 0.037 [7] => 0 [8] => 106.847 [9] => 18.976 [10] => 622.424 [11] => 555.964 [12] => 529.45 [13] => 486.55 [14] => 431.769 [15] => 765.912 [16] => 1189.762 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10 [4] => 0 [5] => 0.564 [6] => 0 [7] => 0 [8] => 2.321 [9] => 0.112 [10] => 0.833 [11] => 0.586 [12] => 0.447 [13] => 0.288 [14] => 0.199 [15] => 0.328 [16] => 0.646 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.66 [6] => 0 [7] => 0.55 [8] => 0.66 [9] => 0.59 [10] => 0.39 [11] => 0.65 [12] => 0.60 [13] => 0.55 [14] => 0.49 [15] => 0.52 [16] => 0.71 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.057 [6] => 0 [7] => 0.194 [8] => 0.152 [9] => 0.303 [10] => 0.131 [11] => 0.131 [12] => 0.086 [13] => 0.069 [14] => 0.075 [15] => 0.099 [16] => 0.124 ) [ar2asset] => Array ( [0] => 0.03 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.006 [6] => 0 [7] => 0.015 [8] => 0.016 [9] => 0.015 [10] => 0.008 [11] => 0.003 [12] => 0.011 [13] => 0.021 [14] => 0.019 [15] => 0.015 [16] => 0.007 ) [cash2asset] => Array ( [0] => 0.459 [1] => 0.118 [2] => 0.16 [3] => 0.069 [4] => 0 [5] => 0.021 [6] => 0 [7] => 0.368 [8] => 0.324 [9] => 0.032 [10] => 0.029 [11] => 0.018 [12] => 0.018 [13] => 0.032 [14] => 0.051 [15] => 0.03 [16] => 0.023 ) [equity2asset] => Array ( [0] => 0.975 [1] => 0.982 [2] => 0.964 [3] => 0.924 [4] => 0 [5] => 0.422 [6] => 0 [7] => 0.865 [8] => 0.672 [9] => 0.787 [10] => 0.597 [11] => 0.697 [12] => 0.672 [13] => 0.682 [14] => 0.691 [15] => 0.662 [16] => 0.626 ) [equity2liab_tangbile] => Array ( [0] => 39.128 [1] => 55.65 [2] => 27.109 [3] => 12.098 [4] => 0 [5] => 0.731 [6] => 0 [7] => 6.405 [8] => 2.052 [9] => 3.576 [10] => 1.467 [11] => 2.283 [12] => 2.031 [13] => 2.124 [14] => 2.216 [15] => 1.936 [16] => 1.656 ) [ppe2asset] => Array ( [0] => 0.431 [1] => 0.788 [2] => 0.754 [3] => 0.847 [4] => 0 [5] => 0.847 [6] => 0 [7] => 0.565 [8] => 0.536 [9] => 0.851 [10] => 0.904 [11] => 0.914 [12] => 0.861 [13] => 0.835 [14] => 0.839 [15] => 0.871 [16] => 0.899 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -30.685 [6] => 0 [7] => -1.287 [8] => -0.204 [9] => -17.048 [10] => -2.949 [11] => -3.11 [12] => -2.92 [13] => -1.401 [14] => -0.803 [15] => -2.466 [16] => -1.703 ) [std2asset] => Array ( [0] => 0.027 [1] => 0.018 [2] => 0.018 [3] => 0.047 [4] => 0 [5] => 0.421 [6] => 0 [7] => 0.054 [8] => 0.067 [9] => 0.046 [10] => 0.048 [11] => 0.039 [12] => 0.036 [13] => 0.038 [14] => 0.046 [15] => 0.057 [16] => 0.056 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.036 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.228 [9] => 0.008 [10] => 0.054 [11] => 0.051 [12] => 0.055 [13] => 0.047 [14] => 0.04 [15] => 0.065 [16] => 0.104 ) [turnover] => Array ( [0] => 0.002 [1] => 0.002 [2] => 0.004 [3] => 0.004 [4] => 0 [5] => 0.576 [6] => 0 [7] => 0.211 [8] => 0.098 [9] => 0.078 [10] => 0.075 [11] => 0.102 [12] => 0.122 [13] => 0.163 [14] => 0.202 [15] => 0.198 [16] => 0.161 ) [CF_Net Income] => Array ( [0] => -1.828 [1] => -5.704 [2] => -24.038 [3] => -2.345 [4] => -2.392 [5] => -11.029 [6] => -3.392 [7] => 1.008 [8] => -4.111 [9] => -70.163 [10] => 157.245 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [buybackratio] => Array ( [0] => 14.6 [1] => 0.17 [2] => 0.24 [3] => 0.5 [4] => 0.24 [5] => 0.02 [6] => 0.41 [7] => -60.62 [8] => 37.73 [9] => 3.15 [10] => -0.24 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.45 [8] => 0 [9] => 0 [10] => 10.6 [11] => 11.39 [12] => 7.57 [13] => 11.39 [14] => 12.79 [15] => 11.65 [16] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0.07 [2] => 0.066 [3] => 0.069 [4] => 0.038 [5] => 2.173 [6] => 0.01 [7] => 2.43 [8] => 6.74 [9] => 33.51 [10] => 71.815 [11] => 175.907 [12] => 233.687 [13] => 301.912 [14] => 356.759 [15] => 383.738 [16] => 401.115 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.124 [12] => -2.373 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -2.852 [1] => -1.972 [2] => -2.053 [3] => -1.241 [4] => -0.872 [5] => 0.412 [6] => -0.802 [7] => 5.591 [8] => 3.41 [9] => -3.215 [10] => 281.129 [11] => 328.675 [12] => 551.593 [13] => 682.947 [14] => 1225.782 [15] => 1158.057 [16] => 653.135 ) [Cash Flow from Others] => Array ( [0] => -0.073 [1] => 2.535 [2] => 22.051 [3] => 0.759 [4] => 1.566 [5] => 8.812 [6] => 1.319 [7] => 1.12 [8] => 8.263 [9] => 107.901 [10] => 66.517 [11] => -113.887 [12] => 21.666 [13] => 93.762 [14] => 909.614 [15] => 661.208 [16] => 306.746 ) [Cash Flow_PPE] => Array ( [0] => -8.189 [1] => -12.817 [2] => -6.092 [3] => -2.207 [4] => -0.073 [5] => -0.156 [6] => -0.072 [7] => -5.961 [8] => -160.982 [9] => -219.301 [10] => -90.999 [11] => -463.591 [12] => -75.043 [13] => -412.117 [14] => -785.789 [15] => -1517.716 [16] => -1038.796 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.103 [5] => 0 [6] => 0 [7] => -22.098 [8] => 0 [9] => 66.815 [10] => -416.668 [11] => 0 [12] => 0 [13] => -49.109 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -8.189 [1] => -12.817 [2] => -6.092 [3] => -2.414 [4] => -0.1 [5] => -0.18 [6] => -0.072 [7] => -5.961 [8] => -160.982 [9] => -219.301 [10] => -273.152 [11] => -496.783 [12] => -498.757 [13] => -481.972 [14] => -822.223 [15] => -1537.994 [16] => -1047.526 ) [Cash Flow from Investing] => Array ( [0] => 3.363 [1] => -13.521 [2] => -6.159 [3] => -2.207 [4] => -1.648 [5] => -0.996 [6] => -0.091 [7] => -28.059 [8] => -192.552 [9] => -179.029 [10] => -689.847 [11] => -559.715 [12] => -495.856 [13] => -462.256 [14] => -837.185 [15] => -1498.03 [16] => -1053.41 ) [Net Issuance of Stock] => Array ( [0] => 25.664 [1] => 0.986 [2] => 5.695 [3] => 1.172 [4] => 0.58 [5] => 0.176 [6] => 1.402 [7] => 61.106 [8] => 155.099 [9] => 221.209 [10] => 37.912 [11] => 101.941 [12] => 1.353 [13] => 75.485 [14] => 0 [15] => 0 [16] => 0 ) [Issuance of Stock] => Array ( [0] => 26.687 [1] => 0.986 [2] => 5.695 [3] => 1.172 [4] => 0.58 [5] => 0.176 [6] => 1.402 [7] => 61.106 [8] => 155.099 [9] => 221.209 [10] => 37.912 [11] => 101.941 [12] => 1.353 [13] => 75.485 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => -14.696 [1] => 0 [2] => 1.324 [3] => 0.621 [4] => 2.18 [5] => -0.886 [6] => 0 [7] => 0 [8] => 100 [9] => -115.414 [10] => 600.896 [11] => -65.621 [12] => -28.259 [13] => -45 [14] => -55 [15] => 332.368 [16] => 494.014 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2.883 [10] => -17.2 [11] => -69.93 [12] => -29.366 [13] => -48.267 [14] => -100.108 [15] => -168.244 [16] => -196.199 ) [Cash from Financing] => Array ( [0] => 10.967 [1] => 0.986 [2] => 6.953 [3] => 1.793 [4] => 2.636 [5] => -0.66 [6] => 1.402 [7] => 56.349 [8] => 250.469 [9] => 97.912 [10] => 614.344 [11] => 131.579 [12] => -64.957 [13] => -68.87 [14] => -151.568 [15] => 146.399 [16] => 283.843 ) [Other Financing] => Array ( [0] => -0.001 [1] => 0 [2] => -0.066 [3] => 0 [4] => -0.124 [5] => 0.05 [6] => 0 [7] => -4.757 [8] => -4.63 [9] => -5 [10] => -7.264 [11] => 165.189 [12] => -8.685 [13] => -51.088 [14] => 3.54 [15] => -17.725 [16] => -13.972 ) [Net Change in Cash] => Array ( [0] => 11.625 [1] => -14.577 [2] => -1.258 [3] => -1.655 [4] => 0.116 [5] => -1.245 [6] => 0.509 [7] => 33.881 [8] => 64.579 [9] => -81.953 [10] => 215.214 [11] => -115.881 [12] => -0.068 [13] => 160.428 [14] => 219.94 [15] => -200.844 [16] => -129.576 ) [NetChangeinCash_others] => Array ( [0] => 0.147 [1] => -0.07 [2] => 0.000999999999999 [3] => 0 [4] => -1.11022302463E-16 [5] => -0.001 [6] => 1.11022302463E-16 [7] => 4.4408920985E-15 [8] => 3.252 [9] => 2.379 [10] => 9.588 [11] => -16.42 [12] => 9.152 [13] => 8.607 [14] => -17.089 [15] => -7.27 [16] => -13.144 ) [total_freecashflow] => Array ( [0] => -11.041 [1] => -14.789 [2] => -8.145 [3] => -3.655 [4] => -0.972 [5] => 0.232 [6] => -0.874 [7] => -0.37 [8] => -157.572 [9] => -222.516 [10] => 7.977 [11] => -168.108 [12] => 52.836 [13] => 200.975 [14] => 403.559 [15] => -379.937 [16] => -394.391 ) [per share rev] => Array ( [0] => 0.09 [1] => 0.07 [2] => 0.06 [3] => 0.05 [4] => 0 [5] => 3.1 [6] => 0 [7] => 0.45 [8] => 0.32 [9] => 0.61 [10] => 1.73 [11] => 1.35 [12] => 1.61 [13] => 2.28 [14] => 2.92 [15] => 3.12 [16] => 2.45 ) [per share eps] => Array ( [0] => -2.241 [1] => -5.886 [2] => -23.43 [3] => -1.729 [4] => -1.451 [5] => -5.851 [6] => -0.05 [7] => 0.02 [8] => -0.03 [9] => -0.25 [10] => 0.36 [11] => 0.62 [12] => 0.26 [13] => 0.61 [14] => 0.74 [15] => 0.59 [16] => -0.59 ) [eps_nri] => Array ( [0] => -2.24 [1] => -5.89 [2] => -23.43 [3] => -1.73 [4] => -1.45 [5] => -5.85 [6] => -0.05 [7] => 0.02 [8] => -0.03 [9] => -0.25 [10] => 0.36 [11] => 0.62 [12] => 0.29 [13] => 0.59 [14] => 0.74 [15] => 0.59 [16] => -0.59 ) [per share_freecashflow] => Array ( [0] => -13.53 [1] => -15.26 [2] => -7.94 [3] => -2.7 [4] => -0.59 [5] => 0.12 [6] => -0.01 [7] => -0.01 [8] => -1.09 [9] => -0.8 [10] => 0.02 [11] => -0.24 [12] => 0.07 [13] => 0.27 [14] => 0.54 [15] => -0.51 [16] => -0.52 ) [ROE] => Array ( [0] => -4.56 [1] => -16.17 [2] => -133.95 [3] => -13.39 [4] => -26.14 [5] => -257.45 [6] => -89.97 [7] => 1.24 [8] => -1.31 [9] => -4.09 [10] => 2.66 [11] => 6.68 [12] => 2.95 [13] => 6.63 [14] => 7.36 [15] => 5.66 [16] => -6.25 ) [ROA] => Array ( [0] => -4.45 [1] => -15.88 [2] => -129.18 [3] => -12.36 [4] => -18.33 [5] => -108.75 [6] => -51.23 [7] => 1.07 [8] => -0.88 [9] => -3.22 [10] => 1.59 [11] => 4.66 [12] => 1.98 [13] => 4.52 [14] => 5.09 [15] => 3.75 [16] => -3.91 ) [ROC_capital] => Array ( [0] => 39.555 [1] => 33.521 [2] => 17.681 [3] => 17.794 [4] => 12.254 [5] => 9.522 [6] => 6.662 [7] => 94.96 [8] => 416.917 [9] => 2009.634 [10] => 9784.02 [11] => 9257.173 [12] => 9392.362 [13] => 9777.351 [14] => 10324.774 [15] => 11364.754 [16] => 11123.89 ) [ROC] => Array ( [0] => -4.62 [1] => -17.02 [2] => -135.95 [3] => -13.18 [4] => -19.52 [5] => -115.83 [6] => -50.92 [7] => 1.06 [8] => -0.99 [9] => -3.49 [10] => 1.61 [11] => 4.7 [12] => 2.05 [13] => 4.77 [14] => 5.31 [15] => 3.89 [16] => -4.01 ) [ROC_JOEL_capital] => Array ( [0] => 18.717 [1] => 28.31 [2] => 14.039 [3] => 16.07 [4] => 10.541 [5] => 8.587 [6] => 5.642 [7] => 54.315 [8] => 250.882 [9] => 1856.174 [10] => 8947.306 [11] => 8609.004 [12] => 8548.585 [13] => 8799.664 [14] => 9097.013 [15] => 10276.071 [16] => 10260.801 ) [ROC_JOEL] => Array ( [0] => -13.67 [1] => -21.64 [2] => -171.22 [3] => -13.73 [4] => -22.07 [5] => -111.16 [6] => -41.16 [7] => 4.31 [8] => -1.5 [9] => -1.82 [10] => 3.54 [11] => 3.05 [12] => 4 [13] => 7.18 [14] => 10.39 [15] => 8.45 [16] => -3.79 ) [ROC_JOEL_new] => Array ( [0] => -13.67 [1] => -21.64 [2] => -171.18 [3] => -13.73 [4] => -22.07 [5] => -109.23 [6] => -38.36 [7] => 3.8 [8] => -3.32 [9] => -3.57 [10] => 2.69 [11] => 5.88 [12] => 4.09 [13] => 6.83 [14] => 9.08 [15] => 8.48 [16] => -3.55 ) [grossmargin] => Array ( [0] => 100 [1] => 100 [2] => 100 [3] => 100 [4] => 0 [5] => 33.66 [6] => 0 [7] => 44.9 [8] => 34.03 [9] => 40.9 [10] => 61.5 [11] => 35.35 [12] => 39.51 [13] => 44.69 [14] => 50.61 [15] => 47.98 [16] => 29.35 ) [pretaxmargin] => Array ( [0] => -2204.11 [1] => -8048.57 [2] => -36321.21 [3] => 0 [4] => 0 [5] => -191.32 [6] => 0 [7] => 9.32 [8] => -18.32 [9] => -56.26 [10] => 29.36 [11] => 50.49 [12] => 26.81 [13] => 34.59 [14] => 37.65 [15] => 34.88 [16] => -21.45 ) [operatingmargin] => Array ( [0] => -3505.48 [1] => -8752.86 [2] => -36421.21 [3] => -3198.55 [4] => 0 [5] => -163.44 [6] => 0 [7] => 11.81 [8] => -8.2 [9] => -19.93 [10] => 42.35 [11] => 27.7 [12] => 28.89 [13] => 37.43 [14] => 43.48 [15] => 37.17 [16] => -21.11 ) [netmargin] => Array ( [0] => -2504.11 [1] => -8148.57 [2] => -36421.21 [3] => -3398.55 [4] => 0 [5] => -188.85 [6] => 0 [7] => 5.09 [8] => -8.93 [9] => -41.47 [10] => 21.05 [11] => 45.8 [12] => 16.28 [13] => 27.65 [14] => 25.23 [15] => 18.92 [16] => -24.22 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 35.450 [11] => 12.570 [12] => 43.940 [13] => 20.780 [14] => 19.850 [15] => 28.920 [16] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 34.97 [11] => 12.66 [12] => 42.15 [13] => 21.33 [14] => 19.85 [15] => 29.17 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 35.450 [11] => 12.570 [12] => 43.940 [13] => 20.780 [14] => 19.850 [15] => 28.920 [16] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.780 [4] => 0.000 [5] => 0.940 [6] => 0.000 [7] => 2.760 [8] => 4.010 [9] => 2.680 [10] => 1.320 [11] => 0.850 [12] => 1.250 [13] => 1.320 [14] => 1.490 [15] => 1.680 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.32 [9] => 0 [10] => 0 [11] => 15.5 [12] => 6.5 [13] => 15.4 [14] => 18.5 [15] => 12.42 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.570 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 647.000 [11] => 28.640 [12] => 379.330 [13] => 47.410 [14] => 26.710 [15] => 0.000 [16] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 178.530 [2] => 68.980 [3] => 60.110 [4] => 167.130 [5] => 0.150 [6] => 69.630 [7] => 3.080 [8] => 21.320 [9] => 22.340 [10] => 7.190 [11] => 5.480 [12] => 6.730 [13] => 5.640 [14] => 5.050 [15] => 5.500 [16] => 3.520 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -7.092 [7] => -4.466 [8] => -2.026 [9] => -1.778 [10] => -0.192 [11] => -0.504 [12] => -0.466 [13] => -0.438 [14] => -0.242 [15] => 0.08 [16] => 0.024 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 45.570 [15] => 21.050 [16] => -7.570 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -221.420 [7] => -320.600 [8] => -93.360 [9] => -41.160 [10] => -2.080 [11] => -4.280 [12] => -5.330 [13] => -4.090 [14] => 43.450 [15] => 21.640 [16] => -7.440 ) [zscore] => Array ( [0] => 0.000 [1] => -0.580 [2] => -2.450 [3] => 2.860 [4] => -1.770 [5] => -7.040 [6] => 0.720 [7] => 11.880 [8] => 5.320 [9] => 5.730 [10] => 1.390 [11] => 1.550 [12] => 1.830 [13] => 2.240 [14] => 2.650 [15] => 2.570 [16] => 1.070 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 2 [5] => 4 [6] => 4 [7] => 7 [8] => 3 [9] => 3 [10] => 5 [11] => 4 [12] => 5 [13] => 8 [14] => 7 [15] => 4 [16] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -5.700 [4] => -4.480 [5] => 69.450 [6] => 47.990 [7] => 418.470 [8] => 1.800 [9] => 0.060 [10] => -0.300 [11] => -2.490 [12] => 0.920 [13] => -1.570 [14] => -2.830 [15] => -3.050 [16] => -3.410 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -7.15 [7] => -6.17 [8] => 0.00 [9] => -1.74 [10] => -1.28 [11] => 0.00 [12] => 0.18 [13] => 0.28 [14] => 0.40 [15] => 0.56 [16] => 0.40 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.420 [10] => -8.810 [11] => 3884.780 [12] => 61.850 [13] => 46.490 [14] => 36.510 [15] => 30.900 [16] => 21.730 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.160 [7] => 0.470 [8] => -0.100 [9] => 2.230 [10] => 6.560 [11] => 6.130 [12] => 5.980 [13] => 6.910 [14] => 8.500 [15] => 8.520 [16] => 6.930 ) [medpsvalue] => Array ( [0] => 0 [1] => 1.6 [2] => 1.45 [3] => 1.31 [4] => 0.29 [5] => 82.96 [6] => 0.44 [7] => 4.96 [8] => 1.95 [9] => 3.71 [10] => 11.3 [11] => 8.85 [12] => 9.64 [13] => 14.26 [14] => 18.27 [15] => 19.66 [16] => 15.39 ) [ev2rev] => Array ( [0] => 0.000 [1] => 147.140 [2] => 0.000 [3] => 63.710 [4] => 204.300 [5] => 1.240 [6] => 156.810 [7] => 5.930 [8] => 26.500 [9] => 26.540 [10] => 11.390 [11] => 6.080 [12] => 7.020 [13] => 5.750 [14] => 5.010 [15] => 5.730 [16] => 4.030 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.240 [6] => 18.230 [7] => 26.510 [8] => 529.040 [9] => 0.000 [10] => 27.140 [11] => 8.770 [12] => 15.140 [13] => 10.330 [14] => 9.090 [15] => 10.810 [16] => 223.960 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 43.130 [8] => 0.000 [9] => 0.000 [10] => 26.870 [11] => 22.390 [12] => 24.090 [13] => 15.340 [14] => 11.520 [15] => 15.430 [16] => 0.000 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.57 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.35 [8] => 165.25 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.61 [4] => 0.75 [5] => 0.9 [6] => 2.04 [7] => 2.86 [8] => 4.01 [9] => 2.73 [10] => 0.95 [11] => 0.88 [12] => 1.29 [13] => 1.36 [14] => 1.49 [15] => 1.68 [16] => 0.92 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.61 [4] => 0.75 [5] => 0.9 [6] => 2.04 [7] => 2.86 [8] => 4.01 [9] => 2.65 [10] => 0.95 [11] => 0.87 [12] => 1.28 [13] => 1.35 [14] => 1.47 [15] => 1.66 [16] => 0.91 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.073 [1] => 0.07 [2] => 0.066 [3] => 0.069 [4] => 0 [5] => 5.84 [6] => 0 [7] => 19.811 [8] => 46.038 [9] => 169.206 [10] => 747.091 [11] => 949.362 [12] => 1183.314 [13] => 1686.811 [14] => 2173.325 [15] => 2336.762 [16] => 1842.682 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.07 [2] => 0.066 [3] => 0.069 [4] => 0.038 [5] => 2.173 [6] => 0.01 [7] => 2.43 [8] => 6.74 [9] => 33.51 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.094 [5] => 1.792 [6] => 0.211 [7] => 0.255 [8] => 0.094 [9] => 28.846 [10] => 22.034 [11] => 29.523 [12] => 34.553 [13] => 23.636 [14] => 17.441 [15] => 57.618 [16] => 31.383 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.516 [16] => 44.493 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 18.864 [1] => 4.225 [2] => 2.98 [3] => 1.31 [4] => 0.949 [5] => 0.214 [6] => 0.722 [7] => 34.603 [8] => 151.633 [9] => 69.68 [10] => 284.894 [11] => 170.137 [12] => 170.07 [13] => 330.498 [14] => 550.438 [15] => 349.594 [16] => 220.018 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.29 [1] => 3.38 [2] => 1.589 [3] => 1.587 [4] => 1.552 [5] => 1.278 [6] => 0.041 [7] => 4.86 [8] => 58.51 [9] => 167.81 [10] => 526.95 [11] => 551.14 [12] => 1018.913 [13] => 1091.056 [14] => 898.625 [15] => 900.687 [16] => 784.249 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.097 [1] => 0.634 [2] => 0.331 [3] => 0.897 [4] => 0.925 [5] => 0.978 [6] => 1.313 [7] => 5.03 [8] => 22.624 [9] => 50.189 [10] => 319.13 [11] => 216.633 [12] => 282.685 [13] => 383.12 [14] => 487.726 [15] => 626.422 [16] => 510.351 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.603 [5] => 3.293 [6] => 0.037 [7] => 0 [8] => 0 [9] => 1.927 [10] => 83.245 [11] => 83.749 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.446 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => -0.073 [1] => 0 [2] => 0.331 [3] => -0.139 [4] => 0.373 [5] => 1.587 [6] => 1.501 [7] => 7.657 [8] => 24.001 [9] => 395.437 [10] => 3047.549 [11] => 2054.637 [12] => 2372.282 [13] => 2405.505 [14] => 2405.722 [15] => 2592.751 [16] => 2571.195 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.065 [5] => -1.77 [6] => -0.053 [7] => 0.227 [8] => -0.094 [9] => -28.846 [10] => -22.034 [11] => -29.523 [12] => -34.553 [13] => -18.336 [14] => -4.919 [15] => -53.539 [16] => -6.297 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.486 [1] => -3.662 [2] => -2.119 [3] => -1.655 [4] => -0.758 [5] => -3.297 [6] => -1.369 [7] => -6.474 [8] => -19.453 [9] => -98.959 [10] => -141.066 [11] => -234.35 [12] => -335.044 [13] => -410.809 [14] => -478.14 [15] => -529.594 [16] => -536.435 ) [BS_MoneyMarket] => Array ( [0] => -18.864 [1] => -4.225 [2] => -2.98 [3] => -1.31 [4] => -0.949 [5] => -0.214 [6] => -0.722 [7] => -34.603 [8] => -151.633 [9] => -69.68 [10] => -284.894 [11] => -170.137 [12] => -170.07 [13] => -330.498 [14] => -550.438 [15] => -349.594 [16] => -220.018 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 22.154 [1] => 7.605 [2] => 4.569 [3] => 2.897 [4] => 2.501 [5] => 1.492 [6] => 0.763 [7] => 39.463 [8] => 210.143 [9] => 237.49 [10] => 811.844 [11] => 721.277 [12] => 1188.983 [13] => 1421.554 [14] => 1449.063 [15] => 1250.281 [16] => 1004.267 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => -0.073 [1] => 0 [2] => 0.331 [3] => -0.139 [4] => 0.373 [5] => 1.587 [6] => 1.501 [7] => 7.657 [8] => 24.001 [9] => 395.437 [10] => 3047.549 [11] => 2054.637 [12] => 2372.282 [13] => 2409.951 [14] => 2405.722 [15] => 2592.751 [16] => 2571.195 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 1.899 [4] => 0.365 [5] => 0.065 [6] => 19.514 [7] => 10000 [8] => 1.419 [9] => 3.672 [10] => 0.458 [11] => 0.306 [12] => 0.321 [13] => 0.679 [14] => 1.275 [15] => 0.462 [16] => 0.222 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.17 [8] => 0 [9] => 0 [10] => 14.36 [11] => 8.91 [12] => 9.89 [13] => 26.71 [14] => 54.18 [15] => 15.08 [16] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.017 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 28.104 ) [TaxProvision] => Array ( [0] => -0.219 [1] => -0.07 [2] => -0.066 [3] => 0 [4] => 0 [5] => 0.144 [6] => -1.017 [7] => -0.838 [8] => 4.324 [9] => 25.039 [10] => -63.872 [11] => -25.727 [12] => -136.559 [13] => -128.326 [14] => -269.89 [15] => -373.064 [16] => -79.11 ) [SpecialCharges] => Array ( [0] => 0 [1] => 2.535 [2] => 21.985 [3] => 0.621 [4] => 1.527 [5] => 8.2 [6] => 0.894 [7] => 0.076 [8] => 0 [9] => 0 [10] => 4.877 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 682.273 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.828 [1] => -5.704 [2] => -24.038 [3] => -2.345 [4] => -2.392 [5] => -11.029 [6] => -3.392 [7] => 1.008 [8] => -4.111 [9] => -70.163 [10] => 159.262 [11] => 479.357 [12] => 211.771 [13] => 455.158 [14] => 548.294 [15] => 442.064 [16] => -474.351 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -44.585 [12] => -19.14 [13] => 11.329 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -2.241 [1] => -5.886 [2] => -23.43 [3] => -1.729 [4] => -1.451 [5] => -5.851 [6] => -0.05 [7] => 0.02 [8] => -0.03 [9] => -0.25 [10] => 0.36 [11] => 0.62 [12] => 0.26 [13] => 0.61 [14] => 0.74 [15] => 0.59 [16] => -0.59 ) [eps_basic] => Array ( [0] => -2.241 [1] => -5.886 [2] => -23.43 [3] => -1.729 [4] => -1.451 [5] => -5.851 [6] => -0.05 [7] => 0.02 [8] => -0.03 [9] => -0.25 [10] => 0.38 [11] => 0.63 [12] => 0.26 [13] => 0.61 [14] => 0.74 [15] => 0.59 [16] => -0.59 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.363 [8] => 2.213 [9] => 17.268 [10] => 0 [11] => 0 [12] => 63.696 [13] => 77.192 [14] => 102.904 [15] => 139.622 [16] => 139.264 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.333 [9] => 25.403 [10] => 0 [11] => 0 [12] => 11.752 [13] => 19.282 [14] => 34.239 [15] => 41.627 [16] => 43.031 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 26.372 [13] => 19.969 [14] => 26.278 [15] => 48.967 [16] => 46.93 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.357 [5] => 0.33 [6] => 0 [7] => 3.484 [8] => 0.435 [9] => 8.581 [10] => 97.626 [11] => 123.988 [12] => -7.1054273576E-15 [13] => 3.5527136788E-15 [14] => 0 [15] => 58.787 [16] => -1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 18.864 [1] => 4.225 [2] => 2.98 [3] => 1.31 [4] => 0.949 [5] => 0.214 [6] => 0.722 [7] => 34.603 [8] => 151.633 [9] => 69.68 [10] => 284.894 [11] => 170.137 [12] => 170.07 [13] => 330.498 [14] => 550.438 [15] => 349.594 [16] => 220.018 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.516 [16] => 44.493 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 999.001 [13] => 1181.836 [14] => 1330.041 [15] => 1707.843 [16] => 1999.662 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.323 [6] => 0.831 [7] => 7.866 [8] => 9.117 [9] => 35.189 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 2.778 [1] => 3.169 [2] => 3.311 [3] => 3.38 [4] => 2.182 [5] => 2.185 [6] => 0 [7] => 11.375 [8] => 14.759 [9] => 120.853 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 158.717 [9] => 224.65 [10] => 82.662 [11] => 352.781 [12] => 4.492 [13] => 94.505 [14] => 491.126 [15] => 850.42 [16] => 0 ) [GrossPPE] => Array ( [0] => 18.133 [1] => 29.296 [2] => 15.893 [3] => 17.656 [4] => 11.674 [5] => 10.5 [6] => 6.03 [7] => 54.994 [8] => 250.882 [9] => 1905.909 [10] => 9064.309 [11] => 8871.992 [12] => 8989.268 [13] => 9539.308 [14] => 10228.984 [15] => 11856.762 [16] => 12308.705 ) [AccumulatedDepreciation] => Array ( [0] => -0.439 [1] => -0.986 [2] => -1.854 [3] => -1.586 [4] => -1.133 [5] => -1.913 [6] => -0.387 [7] => -1.879 [8] => 0 [9] => -49.735 [10] => -117.003 [11] => -337.911 [12] => -627.164 [13] => -927.227 [14] => -1189.554 [15] => -1580.691 [16] => -2047.904 ) [AccountsPayable] => Array ( [0] => 1.097 [1] => 0.634 [2] => 0.331 [3] => 0.897 [4] => 0.925 [5] => 0.978 [6] => 0.71 [7] => 5.03 [8] => 20.606 [9] => 39.467 [10] => 136.355 [11] => 143.705 [12] => 153.522 [13] => 185.151 [14] => 194.3 [15] => 305.271 [16] => 310.874 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 56.288 [11] => 6.848 [12] => 42.844 [13] => 81.785 [14] => 129.528 [15] => 103.49 [16] => 53.458 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.603 [7] => 0 [8] => 2.018 [9] => 10.722 [10] => 126.487 [11] => 66.08 [12] => 86.319 [13] => 116.184 [14] => 163.898 [15] => 217.661 [16] => 146.019 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.446 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.69 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 106.847 [9] => 17.049 [10] => 539.179 [11] => 472.215 [12] => 529.45 [13] => 486.55 [14] => 431.769 [15] => 765.912 [16] => 1189.762 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.483 [6] => 1.5 [7] => 2.714 [8] => 5.671 [9] => 328.372 [10] => 2696.387 [11] => 1714.146 [12] => 1967.122 [13] => 2041.819 [14] => 2000.848 [15] => 2072.741 [16] => 2024.541 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -1.828 [1] => -5.704 [2] => -24.038 [3] => -2.345 [4] => -2.392 [5] => -11.029 [6] => -3.392 [7] => 1.008 [8] => -4.111 [9] => -70.163 [10] => 157.245 [11] => 479.357 [12] => 211.771 [13] => 440.115 [14] => 0 [15] => 0 [16] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.024 [1] => 1.197 [2] => 0 [3] => 0 [4] => -0.006 [5] => -0.073 [6] => 0 [7] => -1.154 [8] => 0.876 [9] => -25.107 [10] => -69.083 [11] => 30.845 [12] => -40.802 [13] => -83.747 [14] => -33.537 [15] => 44.449 [16] => 114.018 ) [ChangeInInventory] => Array ( [0] => -0.219 [1] => 0 [2] => 0 [3] => 0 [4] => -0.357 [5] => 0.275 [6] => 0 [7] => -1.611 [8] => -5.491 [9] => -44.271 [10] => -30.685 [11] => -37.137 [12] => -33.313 [13] => -18.182 [14] => -40.571 [15] => -77.347 [16] => -44.539 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.658 [1] => -0.493 [2] => -0.199 [3] => 0.207 [4] => 0.353 [5] => 0.151 [6] => 0 [7] => 4.275 [8] => 6.633 [9] => 25.992 [10] => 138.918 [11] => -197.213 [12] => 94.202 [13] => -11.223 [14] => 19.092 [15] => 141.554 [16] => -75.108 ) [ChangeInWorkingCapital] => Array ( [0] => -1.024 [1] => 1.127 [2] => -0.132 [3] => 0.276 [4] => -0.084 [5] => 0.6 [6] => 0.244 [7] => 0.538 [8] => -3.035 [9] => -43.386 [10] => 1.03 [11] => -173.786 [12] => 32.407 [13] => -175.496 [14] => -40.591 [15] => 113.111 [16] => -54.726 ) [CF_DeferredTax] => Array ( [0] => 0.073 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.144 [6] => 1.017 [7] => 0.495 [8] => -4.447 [9] => -31.077 [10] => -15.478 [11] => -37.792 [12] => 54.435 [13] => 22.654 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => -8.189 [1] => -12.817 [2] => -6.092 [3] => -2.414 [4] => -0.1 [5] => -0.18 [6] => -0.072 [7] => -5.961 [8] => -160.982 [9] => -219.301 [10] => -90.999 [11] => -496.783 [12] => -130.475 [13] => -481.972 [14] => -822.223 [15] => -1537.994 [16] => -1047.526 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.207 [4] => 0.027 [5] => 0.024 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 33.192 [12] => 55.432 [13] => 69.855 [14] => 36.434 [15] => 20.278 [16] => 8.73 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -416.668 [11] => 0 [12] => 0 [13] => -49.109 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.258 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4.392 [14] => -25.443 [15] => -2.796 [16] => -3.825 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 15.555 [11] => 8.222 [12] => 20.411 [13] => 12.204 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -90.137 [12] => -25.94 [13] => -1.616 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 11.552 [1] => -0.704 [2] => -0.067 [3] => 3.05311331772E-16 [4] => -1.575 [5] => -0.84 [6] => -0.019 [7] => -22.098 [8] => -29.312 [9] => 40.272 [10] => -197.735 [11] => -14.209 [12] => -415.284 [13] => -7.226 [14] => -25.953 [15] => 22.482 [16] => -10.789 ) [sloanratio] => Array ( [0] => -0.06 [1] => 0.27 [2] => -0.85 [3] => 0.06 [4] => 0.01 [5] => -1.03 [6] => -0.38 [7] => 0.25 [8] => 0.39 [9] => 0.05 [10] => 0.06 [11] => 0.07 [12] => 0.01 [13] => 0.02 [14] => 0.01 [15] => 0.07 [16] => -0 ) [current_ratio] => Array ( [0] => 19.13 [1] => 7.44 [2] => 10 [3] => 1.69 [4] => 0.41 [5] => 0.18 [6] => 0.73 [7] => 8.12 [8] => 5.28 [9] => 1.53 [10] => 1.38 [11] => 1.45 [12] => 2.03 [13] => 2.31 [14] => 2.23 [15] => 1.38 [16] => 1.13 ) [quick_ratio] => Array ( [0] => 19.13 [1] => 7.44 [2] => 10 [3] => 1.69 [4] => 0.31 [5] => 0.1 [6] => 0.73 [7] => 7.35 [8] => 5.06 [9] => 1.02 [10] => 1.17 [11] => 1.1 [12] => 1.74 [13] => 2.02 [14] => 1.9 [15] => 1.04 [16] => 0.77 ) [EBITDA_1] => Array ( [0] => 0 [1] => -6.057 [2] => -23.972 [3] => -2.138 [4] => -2.288 [5] => -7.207 [6] => -2.154 [7] => 4.531 [8] => -1.601 [9] => -32.846 [10] => 313.163 [11] => 684.751 [12] => 585.497 [13] => 909.032 [14] => 1192.384 [15] => 1256.484 [16] => 37.257 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.06 [4] => 14.41 [5] => 0.02 [6] => 6.02 [7] => 0.49 [8] => 3.39 [9] => 3.55 [10] => 1.15 [11] => 0.87 [12] => 1.18 [13] => 0.9 [14] => 0.8 [15] => 0.88 [16] => 0.56 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -18.75 [2] => -5.88 [3] => -32.16 [4] => -21.61 [5] => -14.31 [6] => -54.38 [7] => -3166.67 [8] => -101.28 [9] => -80.1 [10] => -25.34 [11] => -69.67 [12] => -0.08 [13] => -1.08 [14] => -0.58 [15] => -0.85 [16] => -0.12 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -22.22 [2] => -14.29 [3] => -16.67 [4] => -100 [5] => 0 [6] => -100 [7] => 0 [8] => -28.89 [9] => 90.63 [10] => 183.61 [11] => -21.97 [12] => 19.26 [13] => 41.61 [14] => 28.07 [15] => 6.85 [16] => -21.47 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.48 [4] => 3.599 [5] => 3.69 [6] => 2.407 [7] => 2.07 [8] => 6.38 [9] => 13.03 [10] => 13.83 [11] => 8.31 [12] => 11.93 [13] => 13.07 [14] => 14.59 [15] => 17.82 [16] => 9.87 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.15 [10] => 0.31 [11] => 1.3 [12] => 0.35 [13] => 0.59 [14] => 1.06 [15] => 1.39 [16] => 3.02 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.74 [6] => 0 [7] => 2.84 [8] => 4.35 [9] => 1.95 [10] => 2.95 [11] => 4.95 [12] => 7.03 [13] => 8.01 [14] => 6.57 [15] => 5.28 [16] => 5.68 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 31.09 [6] => 0 [7] => 128.65 [8] => 83.9 [9] => 187.06 [10] => 123.88 [11] => 73.73 [12] => 51.92 [13] => 45.56 [14] => 55.57 [15] => 69.13 [16] => 64.27 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2,676.94 [6] => 0 [7] => 18.03 [8] => -120.56 [9] => 0 [10] => 55.93 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 0 [7] => 2 [8] => 7 [9] => 0 [10] => 72 [11] => 176 [12] => 234 [13] => 302 [14] => 357 [15] => 384 [16] => 401 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => -0.34 [12] => -0.43 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -43.69 [6] => 0 [7] => -106.62 [8] => -4,720.88 [9] => 0 [10] => -97.16 [11] => -151.15 [12] => -90.42 [13] => -70.57 [14] => -67.08 [15] => -132.81 [16] => -160.38 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -241.75 [6] => 0 [7] => -501.86 [8] => -5,646.69 [9] => 0 [10] => -245.38 [11] => -170.29 [12] => -89.90 [13] => -67.69 [14] => -68.30 [15] => -129.36 [16] => -161.29 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 42.72 [6] => 0 [7] => 1,092.94 [8] => 4,548.36 [9] => 0 [10] => 13.49 [11] => 31.02 [12] => 0.25 [13] => 11.05 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -215.05 [6] => 0 [7] => 0.00 [8] => 2,932.55 [9] => 0 [10] => 213.74 [11] => -19.97 [12] => -5.12 [13] => -6.59 [14] => -4.49 [15] => 28.70 [16] => 75.64 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => -6.12 [11] => -21.28 [12] => -5.32 [13] => -7.07 [14] => -8.17 [15] => -14.53 [16] => -30.04 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -160.19 [6] => 0 [7] => 1,007.85 [8] => 7,345.13 [9] => 0 [10] => 218.53 [11] => 40.03 [12] => -11.78 [13] => -10.08 [14] => -12.37 [15] => 12.64 [16] => 43.46 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -172.33 [6] => 0 [7] => 1,092.94 [8] => 7,480.91 [9] => 0 [10] => 221.11 [11] => -10.23 [12] => -10.20 [13] => -2.60 [14] => -12.65 [15] => 14.17 [16] => 45.60 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -302.18 [6] => 0 [7] => 605.99 [8] => 1,893.81 [9] => 0 [10] => 76.55 [11] => -35.26 [12] => -0.01 [13] => 23.49 [14] => 17.94 [15] => -17.34 [16] => -19.84 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 56.31 [6] => 0 [7] => -6.62 [8] => -4,620.88 [9] => 0 [10] => 2.84 [11] => -51.15 [12] => 9.58 [13] => 29.43 [14] => 32.92 [15] => -32.81 [16] => -60.38 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.111 [11] => 0.161 [12] => 0.154 [13] => 0.123 [14] => 0.209 [15] => 0.407 [16] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.32 [8] => 0 [9] => 0 [10] => 3.72 [11] => 4.47 [12] => 4.15 [13] => 6.52 [14] => 8.68 [15] => 6.48 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.17 [8] => 0 [9] => 5.91 [10] => 1.97 [11] => 1.26 [12] => 1.9 [13] => 1.85 [14] => 1.73 [15] => 2.02 [16] => 1.24 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.4 [8] => 0 [9] => 0 [10] => 1.22 [11] => 0.68 [12] => 1.5 [13] => 1.12 [14] => 1.15 [15] => 1.48 [16] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -250 [9] => 0 [10] => 0 [11] => 72.22 [12] => -58.06 [13] => 134.62 [14] => 21.31 [15] => -20.27 [16] => -200 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.5 [12] => 1.75 [13] => 0.83 [14] => 0.79 [15] => 1.39 [16] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.435593592276 [15] => 1.38574821853 [16] => 0 ) )
Yamana Gold Inc (NYSE:AUY)
Days Inventory
69.48 (As of Mar. 2014)

Yamana Gold Inc's inventory for the three months ended in Mar. 2014 was $245 Mil. Yamana Gold Inc's cost of goods sold for the three months ended in Mar. 2014 was $321 Mil. Hence, Yamana Gold Inc's days inventory for the three months ended in Mar. 2014 was 69.48.

Yamana Gold Inc's days inventory increased from Mar. 2013 (65.90) to Mar. 2014 (69.48). It might indicate that Yamana Gold Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Yamana Gold Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 62.98.

Inventory turnover measures how fast the company turns over its inventory within a year. Yamana Gold Inc's inventory turnover for the three months ended in Mar. 2014 was 1.31.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Yamana Gold Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.69.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Yamana Gold Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=229.225/1301.904*365
=64.27

Yamana Gold Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=244.939/320.815*91
=69.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Yamana Gold Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=244.939/353.916*91
=62.98

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Yamana Gold Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Yamana Gold Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=244.939 / 353.916
=0.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Yamana Gold Inc Annual Data

Feb04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 128.6583.90187.06123.8873.7351.9245.5655.5769.1364.27

Yamana Gold Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 54.6758.2157.6952.7068.1565.9063.8274.8959.5069.48
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide