Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 17.88 [1] => 25.06 [2] => 35.88 [3] => 45.00 [4] => 60.75 [5] => 72.88 [6] => 69.13 [7] => 56.81 [8] => 66.00 [9] => 56.33 [10] => 65.78 [11] => 59.44 [12] => 69.11 [13] => 68.62 [14] => 50.00 [15] => 40.02 [16] => 42.49 [17] => 39.59 [18] => 34.97 [19] => 50.65 ) [price_low] => Array ( [0] => 0.00 [1] => 16.63 [2] => 23.88 [3] => 33.38 [4] => 40.88 [5] => 39.75 [6] => 43.31 [7] => 44.39 [8] => 52.86 [9] => 47.83 [10] => 54.90 [11] => 50.30 [12] => 55.09 [13] => 49.69 [14] => 25.02 [15] => 17.26 [16] => 30.79 [17] => 23.97 [18] => 26.38 [19] => 35.48 ) [BS_share] => Array ( [0] => 111.200 [1] => 106.600 [2] => 107.914 [3] => 106.114 [4] => 104.100 [5] => 101.300 [6] => 110.36 [7] => 109.89 [8] => 109.81 [9] => 110.47 [10] => 110.46 [11] => 110.46 [12] => 109.77 [13] => 106.48 [14] => 106.29 [15] => 105.30 [16] => 109.42 [17] => 106.27 [18] => 99.92 [19] => 96.62 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 111.200 [1] => 106.600 [2] => 107.914 [3] => 106.114 [4] => 104.100 [5] => 101.300 [6] => 99.800 [7] => 98.600 [8] => 99.400 [9] => 100.000 [10] => 100.500 [11] => 100.500 [12] => 100.400 [13] => 98.900 [14] => 98.700 [15] => 103.600 [16] => 106.800 [17] => 106.800 [18] => 103.500 [19] => 100.100 ) [Revenue] => Array ( [0] => 2856.7 [1] => 3113.9 [2] => 3222.5 [3] => 3345.7 [4] => 3459.9 [5] => 3768.2 [6] => 3893.5 [7] => 3755.5 [8] => 4155.9 [9] => 4736.8 [10] => 5317 [11] => 5473.5 [12] => 5575.9 [13] => 6307.8 [14] => 6710.4 [15] => 5952.7 [16] => 5782 [17] => 6026.3 [18] => 6035.6 [19] => 6140 ) [COGS] => Array ( [0] => 1846.4 [1] => 2048.7 [2] => 2090.8 [3] => 2146.2 [4] => 2188.2 [5] => 2336.4 [6] => 2404.4 [7] => 2532.5 [8] => 2820.3 [9] => 3282.9 [10] => 3742 [11] => 3996.6 [12] => 4037.9 [13] => 4585.4 [14] => 4983.4 [15] => 4366.2 [16] => 4268.2 [17] => 4504.9 [18] => 4458.5 [19] => 4502.3 ) [Gross Profit] => Array ( [0] => 1010.3 [1] => 1065.2 [2] => 1131.7 [3] => 1199.5 [4] => 1271.7 [5] => 1431.8 [6] => 1489.1 [7] => 1223 [8] => 1335.6 [9] => 1453.9 [10] => 1575 [11] => 1476.9 [12] => 1538 [13] => 1722.4 [14] => 1727 [15] => 1586.5 [16] => 1513.8 [17] => 1521.4 [18] => 1577.1 [19] => 1637.7 ) [SGA] => Array ( [0] => 691.9 [1] => 689.8 [2] => 712.4 [3] => 739.8 [4] => 773.2 [5] => 842.6 [6] => 851.3 [7] => 823.3 [8] => 904.5 [9] => 1026.3 [10] => 1105.8 [11] => 987.9 [12] => 1011.1 [13] => 1182.5 [14] => 1304.3 [15] => 1268.8 [16] => 1178.9 [17] => 1170.9 [18] => 1179.4 [19] => 1179 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 102.5 [1] => 107.9 [2] => 113.4 [3] => 116.8 [4] => 127.2 [5] => 150.4 [6] => 156.9 [7] => 156 [8] => 152.8 [9] => 181.5 [10] => 188.2 [11] => 202 [12] => 197.9 [13] => 234.6 [14] => 278.4 [15] => 267.3 [16] => 247.6 [17] => 246.5 [18] => 220.6 [19] => 204.6 ) [Operating Income] => Array ( [0] => 215.9 [1] => 267.5 [2] => 305.9 [3] => 342.9 [4] => 371.3 [5] => 438.8 [6] => 480.9 [7] => 399.7 [8] => 431.1 [9] => 427.6 [10] => 469.2 [11] => 489 [12] => 526.9 [13] => 539.9 [14] => 422.7 [15] => -514.3 [16] => 334.9 [17] => 350.5 [18] => 397.7 [19] => 458.7 ) [other_operating_charges] => Array ( [0] => -102.5 [1] => -107.9 [2] => -113.4 [3] => -116.8 [4] => -127.2 [5] => -150.4 [6] => -156.9 [7] => -5.68434188608E-14 [8] => 1.13686837722E-13 [9] => -1.13686837722E-13 [10] => -5.68434188608E-14 [11] => -1.13686837722E-13 [12] => 0 [13] => -1.13686837722E-13 [14] => -5.68434188608E-14 [15] => -832 [16] => 1.13686837722E-13 [17] => 0 [18] => 1.70530256582E-13 [19] => -5.68434188608E-14 ) [Month End Stock Price] => Array ( [0] => 17.75 [1] => 25.063 [2] => 35.375 [3] => 44.75 [4] => 45.063 [5] => 72.875 [6] => 54.875 [7] => 56.53 [8] => 61.08 [9] => 56.02 [10] => 59.97 [11] => 55.27 [12] => 68.73 [13] => 53.14 [14] => 32.73 [15] => 36.49 [16] => 42.34 [17] => 28.68 [18] => 34.92 [19] => 50.19 ) [mktcap] => Array ( [0] => 1973.8 [1] => 2671.7158 [2] => 3817.45775 [3] => 4748.6015 [4] => 4691.0583 [5] => 7382.2375 [6] => 6056.005 [7] => 6212.0817 [8] => 6707.1948 [9] => 6188.5294 [10] => 6624.2862 [11] => 6105.1242 [12] => 7544.4921 [13] => 5658.3472 [14] => 3478.8717 [15] => 3842.397 [16] => 4632.8428 [17] => 3047.8236 [18] => 3489.2064 [19] => 4849.3578 ) [Cash and Equiv] => Array ( [0] => 3.1 [1] => 27 [2] => 3.8 [3] => 3.3 [4] => 18.5 [5] => 6.9 [6] => 11.4 [7] => 19.1 [8] => 22.8 [9] => 29.5 [10] => 84.8 [11] => 98.5 [12] => 58.5 [13] => 71.5 [14] => 105.5 [15] => 138.1 [16] => 127.5 [17] => 178 [18] => 235.4 [19] => 351.6 ) [ev_addition] => Array ( [0] => 417.6 [1] => 422.4 [2] => 463.1 [3] => 444.4 [4] => 518.7 [5] => 678.8 [6] => 815.8 [7] => 830.6 [8] => 1121.4 [9] => 1150.8 [10] => 1126.9 [11] => 989.2 [12] => 909.5 [13] => 2184.3 [14] => 2104.3 [15] => 1486.2 [16] => 1209.7 [17] => 1003.3 [18] => 987 [19] => 599 ) [ev_addition_per_share] => Array ( [0] => 3.755 [1] => 3.962 [2] => 4.291 [3] => 4.188 [4] => 4.983 [5] => 6.701 [6] => 7.392 [7] => 7.558 [8] => 10.212 [9] => 10.417 [10] => 10.202 [11] => 8.955 [12] => 8.286 [13] => 20.514 [14] => 19.798 [15] => 14.114 [16] => 11.056 [17] => 9.441 [18] => 9.878 [19] => 6.2 ) [ev_per_share] => Array ( [0] => 21.51 [1] => 29.023 [2] => 39.665 [3] => 48.94 [4] => 50.043 [5] => 79.575 [6] => 62.265 [7] => 64.09 [8] => 71.29 [9] => 66.44 [10] => 70.17 [11] => 64.23 [12] => 77.02 [13] => 73.65 [14] => 52.53 [15] => 50.6 [16] => 53.4 [17] => 38.12 [18] => 44.8 [19] => 56.39 ) [ev] => Array ( [0] => 2391.4 [1] => 3094.1158 [2] => 4280.55775 [3] => 5193.0015 [4] => 5209.7583 [5] => 8061.0375 [6] => 6871.805 [7] => 7042.6817 [8] => 7828.5948 [9] => 7339.3294 [10] => 7751.1862 [11] => 7094.3242 [12] => 8453.9921 [13] => 7842.6472 [14] => 5583.1717 [15] => 5328.597 [16] => 5842.5428 [17] => 4051.1236 [18] => 4476.2064 [19] => 5448.3578 ) [Non Operating Income] => Array ( [0] => -43 [1] => 1.5 [2] => 2.1 [3] => -31.7 [4] => -34.6 [5] => -65 [6] => -54.6 [7] => 0.3 [8] => -32.1 [9] => -30.5 [10] => -35.2 [11] => -63.6 [12] => -36.2 [13] => -59.4 [14] => -36.2 [15] => -191.3 [16] => -19.6 [17] => -46.6 [18] => -69.4 [19] => -36.6 ) [tax] => Array ( [0] => 63.5 [1] => 81 [2] => 94.7 [3] => 106.4 [4] => 113.4 [5] => 115 [6] => 142.8 [7] => 113 [8] => 104.5 [9] => 93.4 [10] => 94.3 [11] => 75.3 [12] => 76.7 [13] => 71.8 [14] => 4.5 [15] => -44.2 [16] => -2.8 [17] => 78.5 [18] => 86.4 [19] => 118.8 ) [Pretax Income] => Array ( [0] => 172.9 [1] => 224.7 [2] => 270.6 [3] => 311.2 [4] => 336.7 [5] => 330.4 [6] => 426.3 [7] => 349.3 [8] => 354.3 [9] => 338.5 [10] => 375.3 [11] => 367.5 [12] => 435.2 [13] => 375.3 [14] => 270.6 [15] => -790.9 [16] => 239 [17] => 232.9 [18] => 255.5 [19] => 363.1 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -43 [1] => -44.3 [2] => -37.4 [3] => -31.7 [4] => -34.6 [5] => -43.4 [6] => -54.6 [7] => -50.7 [8] => -44.7 [9] => -58.6 [10] => -58.7 [11] => -57.9 [12] => -55.5 [13] => -105.2 [14] => -115.9 [15] => -85.3 [16] => -76.3 [17] => -71 [18] => -72.8 [19] => -59 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 102.5 [1] => 107.9 [2] => 113.4 [3] => 116.8 [4] => 127.2 [5] => 150.4 [6] => 156.9 [7] => 156 [8] => 152.8 [9] => 181.5 [10] => 188.2 [11] => 202 [12] => 197.9 [13] => 234.6 [14] => 278.4 [15] => 267.3 [16] => 247.6 [17] => 246.5 [18] => 220.6 [19] => 204.6 ) [ReconciledDepreciation] => Array ( [0] => 102.5 [1] => 107.9 [2] => 113.4 [3] => 116.8 [4] => 127.2 [5] => 150.4 [6] => 156.9 [7] => 156 [8] => 152.8 [9] => 181.5 [10] => 188.2 [11] => 202 [12] => 197.9 [13] => 234.6 [14] => 278.4 [15] => 267.3 [16] => 247.6 [17] => 246.5 [18] => 220.6 [19] => 204.6 ) [EBIT] => Array ( [0] => 215.9 [1] => 269 [2] => 308 [3] => 342.9 [4] => 371.3 [5] => 373.8 [6] => 480.9 [7] => 400 [8] => 399 [9] => 397.1 [10] => 434 [11] => 425.4 [12] => 490.7 [13] => 480.5 [14] => 386.5 [15] => -705.6 [16] => 315.3 [17] => 303.9 [18] => 328.3 [19] => 422.1 ) [EBITDA_morn] => Array ( [0] => 318.4 [1] => 376.9 [2] => 421.4 [3] => 459.7 [4] => 498.5 [5] => 524.2 [6] => 637.8 [7] => 556 [8] => 551.8 [9] => 578.6 [10] => 622.2 [11] => 627.4 [12] => 688.6 [13] => 715.1 [14] => 664.9 [15] => -438.3 [16] => 562.9 [17] => 550.4 [18] => 548.9 [19] => 626.7 ) [EBITDA] => Array ( [0] => 318.4 [1] => 376.9 [2] => 421.4 [3] => 459.7 [4] => 498.5 [5] => 524.2 [6] => 637.8 [7] => 556 [8] => 551.8 [9] => 578.6 [10] => 622.2 [11] => 627.4 [12] => 688.6 [13] => 715.1 [14] => 664.9 [15] => -438.3 [16] => 562.9 [17] => 550.4 [18] => 548.9 [19] => 626.7 ) [EBITDA_1] => Array ( [0] => 318.4 [1] => 376.9 [2] => 421.4 [3] => 459.7 [4] => 498.5 [5] => 524.2 [6] => 637.8 [7] => 556 [8] => 551.8 [9] => 578.6 [10] => 622.2 [11] => 627.4 [12] => 688.6 [13] => 715.1 [14] => 664.9 [15] => -438.3 [16] => 562.9 [17] => 550.4 [18] => 548.9 [19] => 626.7 ) [DDA_new] => Array ( [0] => 102.5 [1] => 107.9 [2] => 113.4 [3] => 116.8 [4] => 127.2 [5] => 150.4 [6] => 156.9 [7] => 156 [8] => 152.8 [9] => 181.5 [10] => 188.2 [11] => 202 [12] => 197.9 [13] => 234.6 [14] => 278.4 [15] => 267.3 [16] => 247.6 [17] => 246.5 [18] => 220.6 [19] => 204.6 ) [EBITDA_new] => Array ( [0] => 318.4 [1] => 376.9 [2] => 421.4 [3] => 459.7 [4] => 498.5 [5] => 524.2 [6] => 637.8 [7] => 556 [8] => 551.8 [9] => 578.6 [10] => 622.2 [11] => 627.4 [12] => 688.6 [13] => 715.1 [14] => 664.9 [15] => -438.3 [16] => 562.9 [17] => 550.4 [18] => 548.9 [19] => 626.7 ) [EBITDA_per_share] => Array ( [0] => 2.86 [1] => 3.54 [2] => 3.9 [3] => 4.33 [4] => 4.79 [5] => 5.17 [6] => 6.39 [7] => 5.64 [8] => 5.55 [9] => 5.79 [10] => 6.19 [11] => 6.24 [12] => 6.86 [13] => 7.23 [14] => 6.74 [15] => -4.23 [16] => 5.27 [17] => 5.15 [18] => 5.3 [19] => 6.26 ) [Operating_Income_per_share] => Array ( [0] => 1.94 [1] => 2.51 [2] => 2.83 [3] => 3.23 [4] => 3.57 [5] => 4.33 [6] => 4.82 [7] => 4.05 [8] => 4.34 [9] => 4.28 [10] => 4.67 [11] => 4.87 [12] => 5.25 [13] => 5.46 [14] => 4.28 [15] => -4.96 [16] => 3.14 [17] => 3.28 [18] => 3.84 [19] => 4.58 ) [Net Income] => Array ( [0] => 109.4 [1] => 143.7 [2] => 175.9 [3] => 204.8 [4] => 223.3 [5] => 215.4 [6] => 283.5 [7] => 243.2 [8] => 257.2 [9] => 267.9 [10] => 279.7 [11] => 226.8 [12] => 373.2 [13] => 303.5 [14] => 266.1 [15] => -746.7 [16] => 316.9 [17] => 190.1 [18] => 215.4 [19] => 215.8 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.495 [1] => 0.555 [2] => 0.62 [3] => 0.72 [4] => 0.87 [5] => 0.99 [6] => 1.11 [7] => 1.23 [8] => 1.35 [9] => 1.45 [10] => 1.49 [11] => 1.53 [12] => 1.57 [13] => 1.61 [14] => 1.64 [15] => 1.22 [16] => 0.8 [17] => 1 [18] => 1.08 [19] => 1.14 ) [Shares Outstanding] => Array ( [0] => 111.200 [1] => 106.600 [2] => 107.914 [3] => 106.114 [4] => 104.100 [5] => 101.300 [6] => 99.800 [7] => 98.600 [8] => 99.400 [9] => 100.000 [10] => 100.500 [11] => 100.500 [12] => 100.400 [13] => 98.900 [14] => 98.700 [15] => 103.600 [16] => 106.800 [17] => 106.800 [18] => 103.500 [19] => 100.100 ) [shares_diluted] => Array ( [0] => 111.200 [1] => 106.600 [2] => 107.914 [3] => 106.114 [4] => 104.100 [5] => 101.300 [6] => 99.800 [7] => 98.600 [8] => 99.400 [9] => 100.000 [10] => 100.500 [11] => 100.500 [12] => 100.400 [13] => 98.900 [14] => 98.700 [15] => 103.600 [16] => 106.800 [17] => 106.800 [18] => 103.500 [19] => 100.100 ) [shares_basic] => Array ( [0] => 111.200 [1] => 106.600 [2] => 104.702 [3] => 102.915 [4] => 101.500 [5] => 99.200 [6] => 98.300 [7] => 97.800 [8] => 98.500 [9] => 99.400 [10] => 99.900 [11] => 100.100 [12] => 99.800 [13] => 98.100 [14] => 98.400 [15] => 103.600 [16] => 105.800 [17] => 105.800 [18] => 102.600 [19] => 98.400 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.66 [2] => 0.65 [3] => 0.64 [4] => 0.63 [5] => 0.62 [6] => 0.62 [7] => 0.67 [8] => 0.68 [9] => 0.69 [10] => 0.70 [11] => 0.73 [12] => 0.72 [13] => 0.73 [14] => 0.74 [15] => 0.73 [16] => 0.74 [17] => 0.75 [18] => 0.74 [19] => 0.73 ) [Gross Profit_pct] => Array ( [0] => 35.37 [1] => 34.21 [2] => 35.12 [3] => 35.85 [4] => 36.76 [5] => 38.00 [6] => 38.25 [7] => 32.57 [8] => 32.14 [9] => 30.69 [10] => 29.62 [11] => 26.98 [12] => 27.58 [13] => 27.31 [14] => 25.74 [15] => 26.65 [16] => 26.18 [17] => 25.25 [18] => 26.13 [19] => 26.67 ) [SGA_pct] => Array ( [0] => 24.22 [1] => 22.15 [2] => 22.11 [3] => 22.11 [4] => 22.35 [5] => 22.36 [6] => 21.86 [7] => 21.92 [8] => 21.76 [9] => 21.67 [10] => 20.80 [11] => 18.05 [12] => 18.13 [13] => 18.75 [14] => 19.44 [15] => 21.31 [16] => 20.39 [17] => 19.43 [18] => 19.54 [19] => 19.20 ) [Interest Expense_pct] => Array ( [0] => -1.51 [1] => -1.42 [2] => -1.16 [3] => -0.95 [4] => -1.00 [5] => -1.15 [6] => -1.40 [7] => -1.35 [8] => -1.08 [9] => -1.24 [10] => -1.10 [11] => -1.06 [12] => -1.00 [13] => -1.67 [14] => -1.73 [15] => -1.43 [16] => -1.32 [17] => -1.18 [18] => -1.21 [19] => -0.96 ) [Pretax Income_pct] => Array ( [0] => 6.05 [1] => 7.22 [2] => 8.40 [3] => 9.30 [4] => 9.73 [5] => 8.77 [6] => 10.95 [7] => 9.30 [8] => 8.53 [9] => 7.15 [10] => 7.06 [11] => 6.71 [12] => 7.81 [13] => 5.95 [14] => 4.03 [15] => -13.29 [16] => 4.13 [17] => 3.86 [18] => 4.23 [19] => 5.91 ) [Net Income_pct] => Array ( [0] => 3.83 [1] => 4.61 [2] => 5.46 [3] => 6.12 [4] => 6.45 [5] => 5.72 [6] => 7.28 [7] => 6.48 [8] => 6.19 [9] => 5.66 [10] => 5.26 [11] => 4.14 [12] => 6.69 [13] => 4.81 [14] => 3.97 [15] => -12.54 [16] => 5.48 [17] => 3.15 [18] => 3.57 [19] => 3.51 ) [DaysSalesOutstanding] => Array ( [0] => 50.06 [1] => 52.06 [2] => 50.8 [3] => 53.02 [4] => 50.51 [5] => 52.54 [6] => 54.42 [7] => 56.29 [8] => 64.41 [9] => 64.2 [10] => 60.92 [11] => 57.56 [12] => 59.58 [13] => 64.45 [14] => 53.79 [15] => 56.33 [16] => 62.88 [17] => 53.12 [18] => 58.83 [19] => 60.43 ) [DaysInventory] => Array ( [0] => 40.8 [1] => 39.77 [2] => 42.67 [3] => 39.13 [4] => 38.46 [5] => 43.71 [6] => 41.22 [7] => 38.54 [8] => 44.47 [9] => 45.15 [10] => 42.25 [11] => 40.16 [12] => 44.92 [13] => 50.23 [14] => 42.74 [15] => 39.9 [16] => 44.46 [17] => 38.49 [18] => 38.75 [19] => 40.06 ) [Payable] => Array ( [0] => 181.5 [1] => 169.9 [2] => 230.7 [3] => 245.3 [4] => 269.8 [5] => 316.8 [6] => 326.4 [7] => 316.4 [8] => 441 [9] => 548.5 [10] => 619.2 [11] => 577.9 [12] => 630.1 [13] => 679.2 [14] => 672.9 [15] => 689.8 [16] => 748.2 [17] => 736.5 [18] => 804.3 [19] => 889.5 ) [DaysPayable] => Array ( [0] => 23.19 [1] => 19.92 [2] => 26.13 [3] => 26.76 [4] => 28.46 [5] => 30.69 [6] => 30.6 [7] => 30.75 [8] => 38.73 [9] => 42.27 [10] => 42.51 [11] => 38.54 [12] => 41.25 [13] => 39.3 [14] => 36.6 [15] => 42.3 [16] => 47.23 [17] => 44.61 [18] => 48.64 [19] => 52.88 ) [InventoryTurnover] => Array ( [0] => 8.95 [1] => 9.18 [2] => 8.55 [3] => 9.33 [4] => 9.49 [5] => 8.35 [6] => 8.86 [7] => 9.47 [8] => 8.21 [9] => 8.08 [10] => 8.64 [11] => 9.09 [12] => 8.13 [13] => 7.27 [14] => 8.54 [15] => 9.15 [16] => 8.21 [17] => 9.48 [18] => 9.42 [19] => 9.11 ) [Accts Rec.] => Array ( [0] => 391.8 [1] => 444.1 [2] => 448.5 [3] => 486 [4] => 478.8 [5] => 542.4 [6] => 580.5 [7] => 579.2 [8] => 733.4 [9] => 833.2 [10] => 887.4 [11] => 863.2 [12] => 910.2 [13] => 1113.8 [14] => 988.9 [15] => 918.6 [16] => 996.1 [17] => 877.1 [18] => 972.8 [19] => 1016.5 ) [Inventory] => Array ( [0] => 206.4 [1] => 223.2 [2] => 244.4 [3] => 230.1 [4] => 230.6 [5] => 279.8 [6] => 271.5 [7] => 267.4 [8] => 343.6 [9] => 406.1 [10] => 433.2 [11] => 439.7 [12] => 496.9 [13] => 631 [14] => 583.6 [15] => 477.3 [16] => 519.9 [17] => 475.1 [18] => 473.3 [19] => 494.1 ) [inventory2sales] => Array ( [0] => 0.072 [1] => 0.072 [2] => 0.076 [3] => 0.069 [4] => 0.067 [5] => 0.074 [6] => 0.07 [7] => 0.071 [8] => 0.083 [9] => 0.086 [10] => 0.081 [11] => 0.08 [12] => 0.089 [13] => 0.1 [14] => 0.087 [15] => 0.08 [16] => 0.09 [17] => 0.079 [18] => 0.078 [19] => 0.08 ) [Total Current Assets] => Array ( [0] => 676.9 [1] => 800.1 [2] => 804.5 [3] => 793.5 [4] => 802 [5] => 956 [6] => 982.4 [7] => 990.3 [8] => 1215.5 [9] => 1446 [10] => 1542.4 [11] => 1558.3 [12] => 1686.7 [13] => 2058.3 [14] => 1930.4 [15] => 1733.2 [16] => 1951.9 [17] => 2218.8 [18] => 2411.7 [19] => 2091.8 ) [Other Current Assets] => Array ( [0] => 75.6 [1] => 105.8 [2] => 107.8 [3] => 74.1 [4] => 74.1 [5] => 126.9 [6] => 119 [7] => 124.6 [8] => 115.7 [9] => 177.2 [10] => 137 [11] => 156.9 [12] => 221.1 [13] => 242 [14] => 252.4 [15] => 199.2 [16] => 308.4 [17] => 688.6 [18] => 730.2 [19] => 229.6 ) [Net PPE] => Array ( [0] => 831.6 [1] => 907.4 [2] => 962.7 [3] => 985.3 [4] => 1035.6 [5] => 1043.5 [6] => 1079 [7] => 1074.6 [8] => 1199.2 [9] => 1294 [10] => 1374.4 [11] => 1295.7 [12] => 1309.4 [13] => 1591.4 [14] => 1493 [15] => 1354.7 [16] => 1262.9 [17] => 1079.4 [18] => 1015.5 [19] => 922.5 ) [Intangibles] => Array ( [0] => 127.6 [1] => 124.3 [2] => 135.9 [3] => 133.7 [4] => 145.1 [5] => 397 [6] => 394.3 [7] => 413.2 [8] => 776.6 [9] => 867.9 [10] => 826.4 [11] => 771.8 [12] => 811.4 [13] => 1997.5 [14] => 2020.3 [15] => 1213 [16] => 1169.7 [17] => 920.5 [18] => 889.4 [19] => 847.1 ) [Total Assets] => Array ( [0] => 1763.1 [1] => 1963.6 [2] => 2036.7 [3] => 2046.5 [4] => 2142.6 [5] => 2592.5 [6] => 2699.1 [7] => 2909.6 [8] => 3652.4 [9] => 4118.1 [10] => 4399.3 [11] => 4203.9 [12] => 4324.9 [13] => 6244.8 [14] => 6035.7 [15] => 5002.8 [16] => 5099.4 [17] => 4972.7 [18] => 5105.3 [19] => 4610.6 ) [Other Long-Term Assets] => Array ( [0] => 127 [1] => 131.8 [2] => 133.6 [3] => 134 [4] => 159.9 [5] => 196 [6] => 243.4 [7] => 431.5 [8] => 461.1 [9] => 510.2 [10] => 656.1 [11] => 578.1 [12] => 517.4 [13] => 597.6 [14] => 592 [15] => 701.9 [16] => 714.9 [17] => 754 [18] => 788.7 [19] => 749.2 ) [Total Assets Non-liquid] => Array ( [0] => 1760 [1] => 1936.6 [2] => 2032.9 [3] => 2043.2 [4] => 2124.1 [5] => 2585.6 [6] => 2687.7 [7] => 2890.5 [8] => 3629.6 [9] => 4088.6 [10] => 4314.5 [11] => 4105.4 [12] => 4266.4 [13] => 6173.3 [14] => 5930.2 [15] => 4864.7 [16] => 4971.9 [17] => 4794.7 [18] => 4869.9 [19] => 4259 ) [HardAssets] => Array ( [0] => 1632.4 [1] => 1812.3 [2] => 1897 [3] => 1909.5 [4] => 1979 [5] => 2188.6 [6] => 2293.4 [7] => 2477.3 [8] => 2853 [9] => 3220.7 [10] => 3488.1 [11] => 3333.6 [12] => 3455 [13] => 4175.8 [14] => 3909.9 [15] => 3651.7 [16] => 3802.2 [17] => 3874.2 [18] => 3980.5 [19] => 3411.9 ) [Accts Payable] => Array ( [0] => 181.5 [1] => 169.9 [2] => 230.7 [3] => 245.3 [4] => 269.8 [5] => 316.8 [6] => 326.4 [7] => 647.3 [8] => 918.2 [9] => 1118.4 [10] => 619.2 [11] => 577.9 [12] => 952.3 [13] => 1335.4 [14] => 1333.4 [15] => 1291.3 [16] => 1397.6 [17] => 1183.7 [18] => 804.3 [19] => 1427.9 ) [Short-Term Debt] => Array ( [0] => 73.4 [1] => 115.4 [2] => 96.2 [3] => 43.6 [4] => 71.3 [5] => 68.2 [6] => 54.3 [7] => 223 [8] => 307 [9] => 292.6 [10] => 204.5 [11] => 364.7 [12] => 466.4 [13] => 1110.8 [14] => 665 [15] => 535.6 [16] => 381 [17] => 227.1 [18] => 520.2 [19] => 76.9 ) [ShortTermDebt_without_lease] => Array ( [0] => 73.4 [1] => 115.4 [2] => 96.2 [3] => 43.6 [4] => 71.3 [5] => 68.2 [6] => 54.3 [7] => 223 [8] => 307 [9] => 292.6 [10] => 204.5 [11] => 364.7 [12] => 466.4 [13] => 1110.8 [14] => 665 [15] => 535.6 [16] => 381 [17] => 227.1 [18] => 520.2 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 554.1 [1] => 672.5 [2] => 693.9 [3] => 629.9 [4] => 664.3 [5] => 850.4 [6] => 800.7 [7] => 959.1 [8] => 1296.1 [9] => 1502.1 [10] => 1387.3 [11] => 1525.6 [12] => 1698.8 [13] => 2477.6 [14] => 2058 [15] => 1867.7 [16] => 1831.8 [17] => 1647.1 [18] => 2074.5 [19] => 1554.1 ) [Other Current Liab.] => Array ( [0] => 299.2 [1] => 387.2 [2] => 367 [3] => 341 [4] => 323.2 [5] => 465.4 [6] => 420 [7] => 88.8 [8] => 70.9 [9] => 91.1 [10] => 563.6 [11] => 583 [12] => 280.1 [13] => 31.4 [14] => 59.6 [15] => 40.8 [16] => 53.2 [17] => 236.3 [18] => 750 [19] => 49.3 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 124.1 [5] => 124.1 [6] => 124.1 [7] => 124.1 [8] => 124.1 [9] => 124.1 [10] => 124.1 [11] => 124.1 [12] => 124.1 [13] => 124.1 [14] => 124.1 [15] => 124.1 [16] => 124.1 [17] => 124.1 [18] => 124.1 [19] => 124.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 587.5 [5] => 962.3 [6] => 692 [7] => 707.2 [8] => 740.2 [9] => 703.7 [10] => 766.1 [11] => 729.5 [12] => 881.5 [13] => 781.1 [14] => 642.9 [15] => 722.9 [16] => 768 [17] => 778.6 [18] => 801.8 [19] => 812.3 ) [Retained Earnings] => Array ( [0] => 753.2 [1] => 837.8 [2] => 945.6 [3] => 1063.6 [4] => 1185.1 [5] => 1288.5 [6] => 1448.3 [7] => 1556.1 [8] => 1664.8 [9] => 1772.5 [10] => 1887.6 [11] => 1945.3 [12] => 2155.6 [13] => 2290.2 [14] => 2381.3 [15] => 1499.7 [16] => 1727.9 [17] => 1810.5 [18] => 1910.8 [19] => 2009.1 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -359.4 [5] => -481.3 [6] => -615.7 [7] => -633.4 [8] => -596.9 [9] => -597 [10] => -597.6 [11] => -638.2 [12] => -806.7 [13] => -858.2 [14] => -867.7 [15] => -595.8 [16] => -758.2 [17] => -791.5 [18] => -977.8 [19] => -1172.2 ) [Total Equity] => Array ( [0] => 729 [1] => 815.8 [2] => 832 [3] => 837.2 [4] => 833.3 [5] => 809.9 [6] => 828.1 [7] => 929.4 [8] => 1056.4 [9] => 1318.7 [10] => 1548.7 [11] => 1511.9 [12] => 1696.2 [13] => 1989.4 [14] => 1750 [15] => 1362.6 [16] => 1645.7 [17] => 1658.5 [18] => 1580.9 [19] => 1492.2 ) [Long-Term Debt] => Array ( [0] => 347.3 [1] => 334 [2] => 370.7 [3] => 404.1 [4] => 465.9 [5] => 617.5 [6] => 772.9 [7] => 626.7 [8] => 837.2 [9] => 887.7 [10] => 1007.2 [11] => 723 [12] => 501.6 [13] => 1145 [14] => 1544.8 [15] => 1088.7 [16] => 956.2 [17] => 954.2 [18] => 702.2 [19] => 950.6 ) [Total Liabilities] => Array ( [0] => 1034.1 [1] => 1147.8 [2] => 1204.7 [3] => 1209.3 [4] => 1309.3 [5] => 1782.6 [6] => 1871 [7] => 1980.2 [8] => 2596 [9] => 2799.4 [10] => 2850.6 [11] => 2692 [12] => 2628.7 [13] => 4255.4 [14] => 4285.7 [15] => 3640.2 [16] => 3453.7 [17] => 3314.2 [18] => 3524.4 [19] => 3118.4 ) [Other Long-Term Liab.] => Array ( [0] => 92.7 [1] => 99.8 [2] => 96.6 [3] => 125.1 [4] => 115.5 [5] => 83.3 [6] => 203.4 [7] => 310.8 [8] => 388.7 [9] => 335.5 [10] => 373 [11] => 443.4 [12] => 334.2 [13] => 391.5 [14] => 566.5 [15] => 556 [16] => 541.1 [17] => 1.13686837722E-13 [18] => 747.7 [19] => 2.84217094304E-13 ) [Cash and Equiv_pct] => Array ( [0] => 0.18 [1] => 1.38 [2] => 0.19 [3] => 0.16 [4] => 0.86 [5] => 0.27 [6] => 0.42 [7] => 0.66 [8] => 0.62 [9] => 0.72 [10] => 1.93 [11] => 2.34 [12] => 1.35 [13] => 1.14 [14] => 1.75 [15] => 2.76 [16] => 2.50 [17] => 3.58 [18] => 4.61 [19] => 7.63 ) [Accts Rec._pct] => Array ( [0] => 22.22 [1] => 22.62 [2] => 22.02 [3] => 23.75 [4] => 22.35 [5] => 20.92 [6] => 21.51 [7] => 19.91 [8] => 20.08 [9] => 20.23 [10] => 20.17 [11] => 20.53 [12] => 21.05 [13] => 17.84 [14] => 16.38 [15] => 18.36 [16] => 19.53 [17] => 17.64 [18] => 19.05 [19] => 22.05 ) [Inventory_pct] => Array ( [0] => 11.71 [1] => 11.37 [2] => 12.00 [3] => 11.24 [4] => 10.76 [5] => 10.79 [6] => 10.06 [7] => 9.19 [8] => 9.41 [9] => 9.86 [10] => 9.85 [11] => 10.46 [12] => 11.49 [13] => 10.10 [14] => 9.67 [15] => 9.54 [16] => 10.20 [17] => 9.55 [18] => 9.27 [19] => 10.72 ) [Other Current Assets_pct] => Array ( [0] => 4.29 [1] => 5.39 [2] => 5.29 [3] => 3.62 [4] => 3.46 [5] => 4.89 [6] => 4.41 [7] => 4.28 [8] => 3.17 [9] => 4.30 [10] => 3.11 [11] => 3.73 [12] => 5.11 [13] => 3.88 [14] => 4.18 [15] => 3.98 [16] => 6.05 [17] => 13.85 [18] => 14.30 [19] => 4.98 ) [Total Current Assets_pct] => Array ( [0] => 38.39 [1] => 40.75 [2] => 39.50 [3] => 38.77 [4] => 37.43 [5] => 36.88 [6] => 36.40 [7] => 34.04 [8] => 33.28 [9] => 35.11 [10] => 35.06 [11] => 37.07 [12] => 39.00 [13] => 32.96 [14] => 31.98 [15] => 34.64 [16] => 38.28 [17] => 44.62 [18] => 47.24 [19] => 45.37 ) [Net PPE_pct] => Array ( [0] => 47.17 [1] => 46.21 [2] => 47.27 [3] => 48.15 [4] => 48.33 [5] => 40.25 [6] => 39.98 [7] => 36.93 [8] => 32.83 [9] => 31.42 [10] => 31.24 [11] => 30.82 [12] => 30.28 [13] => 25.48 [14] => 24.74 [15] => 27.08 [16] => 24.77 [17] => 21.71 [18] => 19.89 [19] => 20.01 ) [Intangibles_pct] => Array ( [0] => 7.24 [1] => 6.33 [2] => 6.67 [3] => 6.53 [4] => 6.77 [5] => 15.31 [6] => 14.61 [7] => 14.20 [8] => 21.26 [9] => 21.08 [10] => 18.78 [11] => 18.36 [12] => 18.76 [13] => 31.99 [14] => 33.47 [15] => 24.25 [16] => 22.94 [17] => 18.51 [18] => 17.42 [19] => 18.37 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.20 [1] => 6.71 [2] => 6.56 [3] => 6.55 [4] => 7.46 [5] => 7.56 [6] => 9.02 [7] => 14.83 [8] => 12.62 [9] => 12.39 [10] => 14.91 [11] => 13.75 [12] => 11.96 [13] => 9.57 [14] => 9.81 [15] => 14.03 [16] => 14.02 [17] => 15.16 [18] => 15.45 [19] => 16.25 ) [Accts Payable_pct] => Array ( [0] => 10.29 [1] => 8.65 [2] => 11.33 [3] => 11.99 [4] => 12.59 [5] => 12.22 [6] => 12.09 [7] => 22.25 [8] => 25.14 [9] => 27.16 [10] => 14.07 [11] => 13.75 [12] => 22.02 [13] => 21.38 [14] => 22.09 [15] => 25.81 [16] => 27.41 [17] => 23.80 [18] => 15.75 [19] => 30.97 ) [Short-Term Debt_pct] => Array ( [0] => 4.16 [1] => 5.88 [2] => 4.72 [3] => 2.13 [4] => 3.33 [5] => 2.63 [6] => 2.01 [7] => 7.66 [8] => 8.41 [9] => 7.11 [10] => 4.65 [11] => 8.68 [12] => 10.78 [13] => 17.79 [14] => 11.02 [15] => 10.71 [16] => 7.47 [17] => 4.57 [18] => 10.19 [19] => 1.67 ) [Other Current Liab._pct] => Array ( [0] => 16.97 [1] => 19.72 [2] => 18.02 [3] => 16.66 [4] => 15.08 [5] => 17.95 [6] => 15.56 [7] => 3.05 [8] => 1.94 [9] => 2.21 [10] => 12.81 [11] => 13.87 [12] => 6.48 [13] => 0.50 [14] => 0.99 [15] => 0.82 [16] => 1.04 [17] => 4.75 [18] => 14.69 [19] => 1.07 ) [Total Current Liabilities_pct] => Array ( [0] => 31.43 [1] => 34.25 [2] => 34.07 [3] => 30.78 [4] => 31.00 [5] => 32.80 [6] => 29.67 [7] => 32.96 [8] => 35.49 [9] => 36.48 [10] => 31.53 [11] => 36.29 [12] => 39.28 [13] => 39.67 [14] => 34.10 [15] => 37.33 [16] => 35.92 [17] => 33.12 [18] => 40.63 [19] => 33.71 ) [Long-Term Debt_pct] => Array ( [0] => 19.70 [1] => 17.01 [2] => 18.20 [3] => 19.75 [4] => 21.74 [5] => 23.82 [6] => 28.64 [7] => 21.54 [8] => 22.92 [9] => 21.56 [10] => 22.89 [11] => 17.20 [12] => 11.60 [13] => 18.34 [14] => 25.59 [15] => 21.76 [16] => 18.75 [17] => 19.19 [18] => 13.75 [19] => 20.62 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.53 [1] => 7.20 [2] => 6.88 [3] => 8.57 [4] => 8.36 [5] => 12.14 [6] => 11.02 [7] => 13.56 [8] => 12.67 [9] => 9.95 [10] => 10.37 [11] => 10.55 [12] => 9.90 [13] => 10.13 [14] => 11.31 [15] => 13.67 [16] => 13.05 [17] => 14.34 [18] => 14.65 [19] => 13.31 ) [Total Liabilities_pct] => Array ( [0] => 58.65 [1] => 58.45 [2] => 59.15 [3] => 59.09 [4] => 61.11 [5] => 68.76 [6] => 69.32 [7] => 68.06 [8] => 71.08 [9] => 67.98 [10] => 64.80 [11] => 64.04 [12] => 60.78 [13] => 68.14 [14] => 71.01 [15] => 72.76 [16] => 67.73 [17] => 66.65 [18] => 69.03 [19] => 67.64 ) [netcash] => Array ( [0] => -9.27 [1] => -10.51 [2] => -11.13 [3] => -11.37 [4] => -12.4 [5] => -17.53 [6] => -16.85 [7] => -17.85 [8] => -23.43 [9] => -25.07 [10] => -25.04 [11] => -23.48 [12] => -23.41 [13] => -39.29 [14] => -39.33 [15] => -33.26 [16] => -30.4 [17] => -29.51 [18] => -32.92 [19] => -28.64 ) [NCAV] => Array ( [0] => -5.7 [1] => -6.34 [2] => -6.88 [3] => -6.85 [4] => -7.84 [5] => -12.13 [6] => -11.68 [7] => -12.68 [8] => -16.86 [9] => -17.58 [10] => -17.05 [11] => -15.63 [12] => -14.93 [13] => -28.48 [14] => -29.61 [15] => -24.45 [16] => -21.2 [17] => -21.09 [18] => -23.25 [19] => -18.19 ) [NCAV_real] => Array ( [0] => -3.21 [1] => -3.26 [2] => -3.71 [3] => -3.92 [4] => -4.87 [5] => -8.16 [6] => -8.05 [7] => -9.01 [8] => -12.57 [9] => -12.25 [10] => -11.84 [11] => -10.26 [12] => -8.58 [13] => -20.63 [14] => -22.16 [15] => -18.11 [16] => -13.73 [17] => -10.31 [18] => -11.14 [19] => -10.63 ) [Book Value Per Share] => Array ( [0] => 6.56 [1] => 7.65 [2] => 7.71 [3] => 7.89 [4] => 8 [5] => 8 [6] => 7.5 [7] => 8.46 [8] => 9.62 [9] => 11.94 [10] => 14.02 [11] => 13.69 [12] => 15.45 [13] => 18.68 [14] => 16.46 [15] => 12.94 [16] => 15.04 [17] => 15.61 [18] => 15.82 [19] => 15.44 ) [Tangibles_book_per_share] => Array ( [0] => 5.41 [1] => 6.49 [2] => 6.45 [3] => 6.63 [4] => 6.61 [5] => 4.08 [6] => 3.93 [7] => 4.7 [8] => 2.55 [9] => 4.08 [10] => 6.54 [11] => 6.7 [12] => 8.06 [13] => -0.08 [14] => -2.54 [15] => 1.42 [16] => 4.35 [17] => 6.94 [18] => 6.92 [19] => 6.68 ) [deb2equity] => Array ( [0] => 0.577 [1] => 0.551 [2] => 0.561 [3] => 0.535 [4] => 0.645 [5] => 0.847 [6] => 0.999 [7] => 0.914 [8] => 1.083 [9] => 0.895 [10] => 0.782 [11] => 0.719 [12] => 0.571 [13] => 1.134 [14] => 1.263 [15] => 1.192 [16] => 0.813 [17] => 0.712 [18] => 0.773 [19] => 0.689 ) [debt2rev_totaldebt] => Array ( [0] => 420.7 [1] => 449.4 [2] => 466.9 [3] => 447.7 [4] => 537.2 [5] => 685.7 [6] => 827.2 [7] => 849.7 [8] => 1144.2 [9] => 1180.3 [10] => 1211.7 [11] => 1087.7 [12] => 968 [13] => 2255.8 [14] => 2209.8 [15] => 1624.3 [16] => 1337.2 [17] => 1181.3 [18] => 1222.4 [19] => 1027.5 ) [debt2rev] => Array ( [0] => 0.147 [1] => 0.144 [2] => 0.145 [3] => 0.134 [4] => 0.155 [5] => 0.182 [6] => 0.212 [7] => 0.226 [8] => 0.275 [9] => 0.249 [10] => 0.228 [11] => 0.199 [12] => 0.174 [13] => 0.358 [14] => 0.329 [15] => 0.273 [16] => 0.231 [17] => 0.196 [18] => 0.203 [19] => 0.167 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.66 [2] => 0.65 [3] => 0.64 [4] => 0.63 [5] => 0.62 [6] => 0.62 [7] => 0.67 [8] => 0.68 [9] => 0.69 [10] => 0.70 [11] => 0.73 [12] => 0.72 [13] => 0.73 [14] => 0.74 [15] => 0.73 [16] => 0.74 [17] => 0.75 [18] => 0.74 [19] => 0.73 ) [inventory2rev] => Array ( [0] => 0.072 [1] => 0.072 [2] => 0.076 [3] => 0.069 [4] => 0.067 [5] => 0.074 [6] => 0.07 [7] => 0.071 [8] => 0.083 [9] => 0.086 [10] => 0.081 [11] => 0.08 [12] => 0.089 [13] => 0.1 [14] => 0.087 [15] => 0.08 [16] => 0.09 [17] => 0.079 [18] => 0.078 [19] => 0.08 ) [ar2asset] => Array ( [0] => 0.222 [1] => 0.226 [2] => 0.22 [3] => 0.237 [4] => 0.223 [5] => 0.209 [6] => 0.215 [7] => 0.199 [8] => 0.201 [9] => 0.202 [10] => 0.202 [11] => 0.205 [12] => 0.21 [13] => 0.178 [14] => 0.164 [15] => 0.184 [16] => 0.195 [17] => 0.176 [18] => 0.191 [19] => 0.22 ) [cash2asset] => Array ( [0] => 0.002 [1] => 0.014 [2] => 0.002 [3] => 0.002 [4] => 0.009 [5] => 0.003 [6] => 0.004 [7] => 0.007 [8] => 0.006 [9] => 0.007 [10] => 0.019 [11] => 0.023 [12] => 0.014 [13] => 0.011 [14] => 0.017 [15] => 0.028 [16] => 0.025 [17] => 0.036 [18] => 0.046 [19] => 0.076 ) [equity2asset] => Array ( [0] => 0.413 [1] => 0.415 [2] => 0.409 [3] => 0.409 [4] => 0.389 [5] => 0.312 [6] => 0.307 [7] => 0.319 [8] => 0.289 [9] => 0.32 [10] => 0.352 [11] => 0.36 [12] => 0.392 [13] => 0.319 [14] => 0.29 [15] => 0.272 [16] => 0.323 [17] => 0.334 [18] => 0.31 [19] => 0.324 ) [equity2liab_tangbile] => Array ( [0] => 0.582 [1] => 0.602 [2] => 0.578 [3] => 0.582 [4] => 0.526 [5] => 0.232 [6] => 0.232 [7] => 0.261 [8] => 0.108 [9] => 0.161 [10] => 0.253 [11] => 0.275 [12] => 0.337 [13] => 0 [14] => 0 [15] => 0.041 [16] => 0.138 [17] => 0.223 [18] => 0.196 [19] => 0.207 ) [ppe2asset] => Array ( [0] => 0.472 [1] => 0.462 [2] => 0.473 [3] => 0.481 [4] => 0.483 [5] => 0.403 [6] => 0.4 [7] => 0.369 [8] => 0.328 [9] => 0.314 [10] => 0.312 [11] => 0.308 [12] => 0.303 [13] => 0.255 [14] => 0.247 [15] => 0.271 [16] => 0.248 [17] => 0.217 [18] => 0.199 [19] => 0.2 ) [interest2rev] => Array ( [0] => -1.505 [1] => -1.423 [2] => -1.161 [3] => -0.947 [4] => -1 [5] => -1.152 [6] => -1.402 [7] => -1.35 [8] => -1.076 [9] => -1.237 [10] => -1.104 [11] => -1.058 [12] => -0.995 [13] => -1.668 [14] => -1.727 [15] => -1.433 [16] => -1.32 [17] => -1.178 [18] => -1.206 [19] => -0.961 ) [std2asset] => Array ( [0] => 0.314 [1] => 0.342 [2] => 0.341 [3] => 0.308 [4] => 0.31 [5] => 0.328 [6] => 0.297 [7] => 0.33 [8] => 0.355 [9] => 0.365 [10] => 0.315 [11] => 0.363 [12] => 0.393 [13] => 0.397 [14] => 0.341 [15] => 0.373 [16] => 0.359 [17] => 0.331 [18] => 0.406 [19] => 0.337 ) [ltd2asset] => Array ( [0] => 0.197 [1] => 0.17 [2] => 0.182 [3] => 0.197 [4] => 0.217 [5] => 0.238 [6] => 0.286 [7] => 0.215 [8] => 0.229 [9] => 0.216 [10] => 0.229 [11] => 0.172 [12] => 0.116 [13] => 0.183 [14] => 0.256 [15] => 0.218 [16] => 0.188 [17] => 0.192 [18] => 0.138 [19] => 0.206 ) [turnover] => Array ( [0] => 1.62 [1] => 1.586 [2] => 1.582 [3] => 1.635 [4] => 1.615 [5] => 1.454 [6] => 1.443 [7] => 1.291 [8] => 1.138 [9] => 1.15 [10] => 1.209 [11] => 1.302 [12] => 1.289 [13] => 1.01 [14] => 1.112 [15] => 1.19 [16] => 1.134 [17] => 1.212 [18] => 1.182 [19] => 1.332 ) [CF_Net Income] => Array ( [0] => 109.4 [1] => 143.7 [2] => 175.9 [3] => 204.8 [4] => 223.3 [5] => 215.4 [6] => 283.5 [7] => 243.2 [8] => 257.2 [9] => 267.9 [10] => 279.7 [11] => 226 [12] => 367.2 [13] => 303.5 [14] => 266.1 [15] => -746.7 [16] => 316.9 [17] => 190.1 [18] => 215.4 [19] => 215.8 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.06 [4] => -0.09 [5] => -0.08 [6] => -0.07 [7] => -0.07 [8] => -0.09 [9] => -0.02 [10] => -0.07 [11] => -0.05 [12] => -0.15 [13] => -0.13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 10.94 [1] => 14.03 [2] => 15.38 [3] => 16.97 [4] => 17.86 [5] => 13.96 [6] => 15.07 [7] => 15.08 [8] => 11.42 [9] => 14.27 [10] => 19.35 [11] => 19.97 [12] => 24.34 [13] => 0 [14] => 0 [15] => 0 [16] => 14.71 [17] => 15.07 [18] => 16.23 [19] => 19.49 ) [CF_DDA] => Array ( [0] => 102.5 [1] => 107.9 [2] => 113.4 [3] => 116.8 [4] => 127.2 [5] => 150.4 [6] => 156.9 [7] => 156 [8] => 152.8 [9] => 181.5 [10] => 188.2 [11] => 202 [12] => 197.9 [13] => 234.6 [14] => 278.4 [15] => 267.3 [16] => 247.6 [17] => 246.5 [18] => 220.6 [19] => 204.6 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 265 [1] => 187.9 [2] => 304 [3] => 368.4 [4] => 422.8 [5] => 426.9 [6] => 409.9 [7] => 375.5 [8] => 522.8 [9] => 348.3 [10] => 516.9 [11] => 442 [12] => 510.8 [13] => 499.4 [14] => 539.7 [15] => 569 [16] => 486.7 [17] => 422.7 [18] => 513.4 [19] => 320.1 ) [Cash Flow from Others] => Array ( [0] => -3.5527136788E-15 [1] => -1.5 [2] => -2.1 [3] => -4.26325641456E-14 [4] => 1.06581410364E-14 [5] => 65 [6] => -3.19744231092E-14 [7] => -0.3 [8] => 20.7 [9] => -48.3 [10] => -15.7 [11] => 101 [12] => 9.8 [13] => 50.2 [14] => 62.4 [15] => 959.6 [16] => 103.7 [17] => 103.1 [18] => 118.9 [19] => 32.7 ) [Cash Flow_PPE] => Array ( [0] => -147.1 [1] => -93.6 [2] => -175.5 [3] => -172.7 [4] => -190.6 [5] => -167.6 [6] => -187.7 [7] => -101.7 [8] => -141.1 [9] => -152.2 [10] => -170.7 [11] => -167 [12] => -179.9 [13] => -249.9 [14] => -128.5 [15] => -69.7 [16] => -83.5 [17] => -105 [18] => -95 [19] => -90.5 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -185.9 [6] => -75.3 [7] => -63.9 [8] => -397.4 [9] => -6.9 [10] => -15 [11] => -3 [12] => 22 [13] => -1291.9 [14] => -131.2 [15] => 0 [16] => 0 [17] => 21.5 [18] => 0 [19] => 481.2 ) [Cash Flow_CPEX] => Array ( [0] => -163.3 [1] => -190.3 [2] => -187.6 [3] => -177.3 [4] => -190.6 [5] => -177.7 [6] => -198.3 [7] => -135.4 [8] => -151.8 [9] => -226.4 [10] => -178.9 [11] => -189 [12] => -195.3 [13] => -254.8 [14] => -191.6 [15] => -100.3 [16] => -25.1 [17] => -26 [18] => -154.1 [19] => -181.4 ) [Cash Flow from Investing] => Array ( [0] => -157.3 [1] => -112.7 [2] => -177.6 [3] => -189 [4] => -217.5 [5] => -375.6 [6] => -315.5 [7] => -268.3 [8] => -575.4 [9] => -167.8 [10] => -216.9 [11] => -168 [12] => -154.9 [13] => -1543.2 [14] => -293.5 [15] => -105.8 [16] => -107.8 [17] => -104.2 [18] => -160 [19] => 339.4 ) [Net Issuance of Stock] => Array ( [0] => -105.7 [1] => -35.1 [2] => -109.3 [3] => -86 [4] => -171.9 [5] => -105 [6] => -114.7 [7] => -0.5 [8] => 11.7 [9] => 5.2 [10] => 18.4 [11] => -30 [12] => -103.6 [13] => -25.1 [14] => -9.8 [15] => 0 [16] => -108.7 [17] => -13.5 [18] => -235.2 [19] => -283.5 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.3 [4] => 20.7 [5] => 16.9 [6] => 19.7 [7] => 17.4 [8] => 22.1 [9] => 5.5 [10] => 19.1 [11] => 11 [12] => 54.1 [13] => 38.1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 35.2 [1] => 32.6 [2] => 17.9 [3] => -14.7 [4] => 85.4 [5] => 151.3 [6] => 145.5 [7] => 21.3 [8] => 176.8 [9] => -41 [10] => -119.1 [11] => -80 [12] => -140.1 [13] => 1259 [14] => -40.7 [15] => -300.6 [16] => -189.8 [17] => -147.9 [18] => 40.5 [19] => -187.2 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -55.1 [1] => -59.1 [2] => -68.1 [3] => -86.8 [4] => -101.8 [5] => -112 [6] => -123.7 [7] => -135.4 [8] => -148.5 [9] => -160.2 [10] => -164.6 [11] => -169 [12] => -171.8 [13] => -171.8 [14] => -175 [15] => -134.9 [16] => -88.7 [17] => -106.5 [18] => -110.4 [19] => -112 ) [Cash from Financing] => Array ( [0] => -110.6 [1] => -51.4 [2] => -149.6 [3] => -179.6 [4] => -190.6 [5] => -62.4 [6] => -89 [7] => -99.1 [8] => 57 [9] => -177.9 [10] => -247.1 [11] => -260 [12] => -397.8 [13] => 1055.4 [14] => -208.5 [15] => -432.7 [16] => -391.5 [17] => -271.5 [18] => -297.6 [19] => -546.2 ) [Other Financing] => Array ( [0] => 15 [1] => 10.2 [2] => 9.9 [3] => 7.9 [4] => -2.3 [5] => 3.3 [6] => 3.9 [7] => 15.5 [8] => 17 [9] => 18.1 [10] => 18.2 [11] => 19 [12] => 17.7 [13] => -6.7 [14] => 17 [15] => 2.8 [16] => -4.3 [17] => -3.6 [18] => 7.5 [19] => 36.5 ) [Net Change in Cash] => Array ( [0] => -2.7 [1] => 23.9 [2] => -23.2 [3] => -0.5 [4] => 15.2 [5] => -11.6 [6] => 4.5 [7] => 7.7 [8] => 3.7 [9] => 6.7 [10] => 55.3 [11] => 14 [12] => -40 [13] => 13 [14] => 34 [15] => 32.6 [16] => -10.6 [17] => 50.5 [18] => 57.4 [19] => 116.2 ) [NetChangeinCash_others] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0 [3] => -0.3 [4] => 0.5 [5] => -0.5 [6] => -0.9 [7] => -0.4 [8] => -0.7 [9] => 4.1 [10] => 2.4 [11] => 0 [12] => 1.9 [13] => 1.4 [14] => -3.7 [15] => 2.1 [16] => 2 [17] => 3.5 [18] => 1.6 [19] => 2.9 ) [total_freecashflow] => Array ( [0] => 101.7 [1] => -2.4 [2] => 116.4 [3] => 191.1 [4] => 232.2 [5] => 249.2 [6] => 211.6 [7] => 240.1 [8] => 371 [9] => 121.9 [10] => 338 [11] => 253 [12] => 315.5 [13] => 244.6 [14] => 348.1 [15] => 468.7 [16] => 461.6 [17] => 396.7 [18] => 359.3 [19] => 138.7 ) [CF_Net Income_pct] => Array ( [0] => 41.28 [1] => 76.48 [2] => 57.86 [3] => 55.59 [4] => 52.81 [5] => 50.46 [6] => 69.16 [7] => 64.77 [8] => 49.20 [9] => 76.92 [10] => 54.11 [11] => 51.13 [12] => 71.89 [13] => 60.77 [14] => 49.31 [15] => -131.23 [16] => 65.11 [17] => 44.97 [18] => 41.96 [19] => 67.42 ) [CF_DDA_pct] => Array ( [0] => 103 [1] => 108 [2] => 113 [3] => 117 [4] => 127 [5] => 150 [6] => 157 [7] => 156 [8] => 153 [9] => 182 [10] => 188 [11] => 202 [12] => 198 [13] => 235 [14] => 278 [15] => 267 [16] => 248 [17] => 247 [18] => 221 [19] => 205 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -61.62 [1] => -101.28 [2] => -61.71 [3] => -48.13 [4] => -45.08 [5] => -41.63 [6] => -48.38 [7] => -36.06 [8] => -29.04 [9] => -65.00 [10] => -34.61 [11] => -42.76 [12] => -38.23 [13] => -51.02 [14] => -35.50 [15] => -17.63 [16] => -5.16 [17] => -6.15 [18] => -30.02 [19] => -56.67 ) [Cash Flow from Investing_pct] => Array ( [0] => -59.36 [1] => -59.98 [2] => -58.42 [3] => -51.30 [4] => -51.44 [5] => -87.98 [6] => -76.97 [7] => -71.45 [8] => -110.06 [9] => -48.18 [10] => -41.96 [11] => -38.01 [12] => -30.32 [13] => -309.01 [14] => -54.38 [15] => -18.59 [16] => -22.15 [17] => -24.65 [18] => -31.16 [19] => 106.03 ) [Net Issuance of Stock_pct] => Array ( [0] => -39.89 [1] => -18.68 [2] => -35.95 [3] => -23.34 [4] => -40.66 [5] => -24.60 [6] => -27.98 [7] => -0.13 [8] => 2.24 [9] => 1.49 [10] => 3.56 [11] => -6.79 [12] => -20.28 [13] => -5.03 [14] => -1.82 [15] => 0.00 [16] => -22.33 [17] => -3.19 [18] => -45.81 [19] => -88.57 ) [Net Issuance of Debt_pct] => Array ( [0] => 13.28 [1] => 17.35 [2] => 5.89 [3] => -3.99 [4] => 20.20 [5] => 35.44 [6] => 35.50 [7] => 5.67 [8] => 33.82 [9] => -11.77 [10] => -23.04 [11] => -18.10 [12] => -27.43 [13] => 252.10 [14] => -7.54 [15] => -52.83 [16] => -39.00 [17] => -34.99 [18] => 7.89 [19] => -58.48 ) [Dividends_pct] => Array ( [0] => -20.79 [1] => -31.45 [2] => -22.40 [3] => -23.56 [4] => -24.08 [5] => -26.24 [6] => -30.18 [7] => -36.06 [8] => -28.40 [9] => -45.99 [10] => -31.84 [11] => -38.24 [12] => -33.63 [13] => -34.40 [14] => -32.43 [15] => -23.71 [16] => -18.22 [17] => -25.20 [18] => -21.50 [19] => -34.99 ) [Other Financing_pct] => Array ( [0] => -41.74 [1] => -27.35 [2] => -49.21 [3] => -48.75 [4] => -45.08 [5] => -14.62 [6] => -21.71 [7] => -26.39 [8] => 10.90 [9] => -51.08 [10] => -47.80 [11] => -58.82 [12] => -77.88 [13] => 211.33 [14] => -38.63 [15] => -76.05 [16] => -80.44 [17] => -64.23 [18] => -57.97 [19] => -170.63 ) [Cash from Financing_pct] => Array ( [0] => -47.40 [1] => -32.78 [2] => -52.47 [3] => -50.90 [4] => -44.54 [5] => -15.39 [6] => -22.66 [7] => -30.52 [8] => 7.65 [9] => -56.27 [10] => -51.33 [11] => -63.12 [12] => -81.34 [13] => 212.68 [14] => -41.78 [15] => -76.54 [16] => -79.56 [17] => -63.38 [18] => -59.43 [19] => -182.04 ) [Net Change in Cash_pct] => Array ( [0] => -1.02 [1] => 12.72 [2] => -7.63 [3] => -0.14 [4] => 3.60 [5] => -2.72 [6] => 1.10 [7] => 2.05 [8] => 0.71 [9] => 1.92 [10] => 10.70 [11] => 3.17 [12] => -7.83 [13] => 2.60 [14] => 6.30 [15] => 5.73 [16] => -2.18 [17] => 11.95 [18] => 11.18 [19] => 36.30 ) [total_freecashflow_pct] => Array ( [0] => 38.38 [1] => -1.28 [2] => 38.29 [3] => 51.87 [4] => 54.92 [5] => 58.37 [6] => 51.62 [7] => 63.94 [8] => 70.96 [9] => 35.00 [10] => 65.39 [11] => 57.24 [12] => 61.77 [13] => 48.98 [14] => 64.50 [15] => 82.37 [16] => 94.84 [17] => 93.85 [18] => 69.98 [19] => 43.33 ) [per share rev] => Array ( [0] => 25.69 [1] => 29.21 [2] => 29.86 [3] => 31.53 [4] => 33.24 [5] => 37.2 [6] => 39.01 [7] => 38.09 [8] => 41.81 [9] => 47.37 [10] => 52.91 [11] => 54.46 [12] => 55.54 [13] => 63.78 [14] => 67.99 [15] => 57.46 [16] => 54.14 [17] => 56.43 [18] => 58.31 [19] => 61.34 ) [per share eps] => Array ( [0] => 0.985 [1] => 1.35 [2] => 1.63 [3] => 1.93 [4] => 2.15 [5] => 2.13 [6] => 2.84 [7] => 2.47 [8] => 2.59 [9] => 2.67 [10] => 2.78 [11] => 2.26 [12] => 3.72 [13] => 3.07 [14] => 2.7 [15] => -7.21 [16] => 2.97 [17] => 1.78 [18] => 2.08 [19] => 2.16 ) [eps_nri] => Array ( [0] => 0.98 [1] => 1.35 [2] => 1.63 [3] => 1.93 [4] => 2.15 [5] => 2.13 [6] => 2.77 [7] => 2.47 [8] => 2.51 [9] => 2.45 [10] => 2.79 [11] => 2.91 [12] => 3.57 [13] => 3.07 [14] => 2.7 [15] => -7.21 [16] => 2.27 [17] => 1.45 [18] => 1.52 [19] => 2.44 ) [per share_freecashflow] => Array ( [0] => 0.91 [1] => -0.02 [2] => 1.08 [3] => 1.8 [4] => 2.23 [5] => 2.46 [6] => 2.12 [7] => 2.44 [8] => 3.73 [9] => 1.22 [10] => 3.36 [11] => 2.52 [12] => 3.14 [13] => 2.47 [14] => 3.53 [15] => 4.52 [16] => 4.32 [17] => 3.71 [18] => 3.47 [19] => 1.39 ) [ROE] => Array ( [0] => 15.01 [1] => 17.61 [2] => 21.14 [3] => 24.46 [4] => 26.8 [5] => 26.6 [6] => 34.23 [7] => 26.17 [8] => 24.35 [9] => 20.32 [10] => 18.06 [11] => 15 [12] => 22 [13] => 15.26 [14] => 15.21 [15] => -54.8 [16] => 19.26 [17] => 11.46 [18] => 13.63 [19] => 14.46 ) [payout] => Array ( [0] => 0.503 [1] => 0.411 [2] => 0.38 [3] => 0.373 [4] => 0.405 [5] => 0.465 [6] => 0.391 [7] => 0.498 [8] => 0.521 [9] => 0.543 [10] => 0.536 [11] => 0.677 [12] => 0.422 [13] => 0.524 [14] => 0.607 [15] => 0 [16] => 0.269 [17] => 0.562 [18] => 0.519 [19] => 0.528 ) [ROA] => Array ( [0] => 6.2 [1] => 7.32 [2] => 8.64 [3] => 10.01 [4] => 10.42 [5] => 8.31 [6] => 10.5 [7] => 8.36 [8] => 7.04 [9] => 6.51 [10] => 6.36 [11] => 5.39 [12] => 8.63 [13] => 4.86 [14] => 4.41 [15] => -14.93 [16] => 6.21 [17] => 3.82 [18] => 4.22 [19] => 4.68 ) [ROC_capital] => Array ( [0] => 1584.1 [1] => 1813.3 [2] => 1875 [3] => 1852.9 [4] => 1911.7 [5] => 2126.4 [6] => 2180.4 [7] => 2189.5 [8] => 2530.4 [9] => 2917.2 [10] => 3053.8 [11] => 3010.9 [12] => 3217.2 [13] => 3891.7 [14] => 3675.8 [15] => 3287.1 [16] => 3523.2 [17] => 3986.8 [18] => 4157.4 [19] => 3243.9 ) [ROC] => Array ( [0] => 6.91 [1] => 7.92 [2] => 9.38 [3] => 11.05 [4] => 11.68 [5] => 10.13 [6] => 13 [7] => 11.11 [8] => 10.16 [9] => 9.18 [10] => 9.16 [11] => 7.53 [12] => 11.6 [13] => 7.8 [14] => 7.24 [15] => -22.72 [16] => 8.99 [17] => 4.77 [18] => 5.18 [19] => 6.65 ) [ROC_JOEL_capital] => Array ( [0] => 1024.7 [1] => 1123.4 [2] => 1165.7 [3] => 1189.2 [4] => 1226.1 [5] => 1210.4 [6] => 1303.6 [7] => 1309.7 [8] => 1402.8 [9] => 1501 [10] => 1649.2 [11] => 1594.6 [12] => 1705.2 [13] => 2211.4 [14] => 1924.9 [15] => 1617.7 [16] => 1636.5 [17] => 1700.2 [18] => 1637.5 [19] => 1185.5 ) [ROC_JOEL] => Array ( [0] => 21.07 [1] => 23.81 [2] => 26.24 [3] => 28.83 [4] => 30.28 [5] => 36.25 [6] => 36.89 [7] => 30.52 [8] => 30.73 [9] => 28.49 [10] => 28.45 [11] => 30.67 [12] => 30.9 [13] => 24.41 [14] => 21.96 [15] => -31.79 [16] => 20.46 [17] => 20.62 [18] => 24.29 [19] => 38.69 ) [ROC_JOEL_new] => Array ( [0] => 21.01 [1] => 23.38 [2] => 26.34 [3] => 28.75 [4] => 29.83 [5] => 30.71 [6] => 36.57 [7] => 30.1 [8] => 27.99 [9] => 25.95 [10] => 25.03 [11] => 25.13 [12] => 27.82 [13] => 21.05 [14] => 19.04 [15] => -40.19 [16] => 17.87 [17] => 16.18 [18] => 17.53 [19] => 28.28 ) [grossmargin] => Array ( [0] => 35.37 [1] => 34.21 [2] => 35.12 [3] => 35.85 [4] => 36.76 [5] => 38 [6] => 38.25 [7] => 32.57 [8] => 32.14 [9] => 30.69 [10] => 29.62 [11] => 26.98 [12] => 27.58 [13] => 27.31 [14] => 25.74 [15] => 26.65 [16] => 26.18 [17] => 25.25 [18] => 26.13 [19] => 26.67 ) [pretaxmargin] => Array ( [0] => 6.05 [1] => 7.22 [2] => 8.4 [3] => 9.3 [4] => 9.73 [5] => 8.77 [6] => 10.95 [7] => 9.3 [8] => 8.53 [9] => 7.15 [10] => 7.06 [11] => 6.71 [12] => 7.81 [13] => 5.95 [14] => 4.03 [15] => -13.29 [16] => 4.13 [17] => 3.86 [18] => 4.23 [19] => 5.91 ) [operatingmargin] => Array ( [0] => 7.56 [1] => 8.59 [2] => 9.49 [3] => 10.25 [4] => 10.73 [5] => 11.64 [6] => 12.35 [7] => 10.64 [8] => 10.37 [9] => 9.03 [10] => 8.82 [11] => 8.93 [12] => 9.45 [13] => 8.56 [14] => 6.3 [15] => -8.64 [16] => 5.79 [17] => 5.82 [18] => 6.59 [19] => 7.47 ) [netmargin] => Array ( [0] => 3.83 [1] => 4.61 [2] => 5.46 [3] => 6.12 [4] => 6.45 [5] => 5.72 [6] => 7.28 [7] => 6.48 [8] => 6.19 [9] => 5.66 [10] => 5.26 [11] => 4.14 [12] => 6.69 [13] => 4.81 [14] => 3.97 [15] => -12.54 [16] => 5.48 [17] => 3.15 [18] => 3.57 [19] => 3.51 ) [pettm] => Array ( [0] => 17.680 [1] => 18.320 [2] => 21.660 [3] => 23.060 [4] => 20.910 [5] => 34.260 [6] => 19.290 [7] => 22.800 [8] => 23.540 [9] => 20.860 [10] => 21.560 [11] => 24.510 [12] => 18.420 [13] => 17.310 [14] => 12.190 [15] => 0.000 [16] => 14.320 [17] => 16.050 [18] => 16.760 [19] => 23.300 ) [penri] => Array ( [0] => 0.00 [1] => 18.29 [2] => 21.70 [3] => 23.07 [4] => 20.86 [5] => 34.21 [6] => 19.32 [7] => 22.79 [8] => 23.86 [9] => 22.87 [10] => 21.57 [11] => 19.06 [12] => 19.25 [13] => 17.31 [14] => 12.21 [15] => 0.00 [16] => 14.30 [17] => 19.78 [18] => 22.97 [19] => 20.65 ) [pe] => Array ( [0] => 17.680 [1] => 18.320 [2] => 21.660 [3] => 23.060 [4] => 20.910 [5] => 34.260 [6] => 19.290 [7] => 22.800 [8] => 23.540 [9] => 20.860 [10] => 21.560 [11] => 24.510 [12] => 18.420 [13] => 17.310 [14] => 12.190 [15] => 0.000 [16] => 14.320 [17] => 16.050 [18] => 16.760 [19] => 23.300 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 12.360 [7] => 10.710 [8] => 21.660 [9] => 12.340 [10] => 9.300 [11] => 7.450 [12] => 7.850 [13] => 0.000 [14] => 0.000 [15] => 25.700 [16] => 9.470 [17] => 4.120 [18] => 5.060 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.66 [6] => 34.14 [7] => 26.51 [8] => 15.59 [9] => 0 [10] => 23.94 [11] => 21.2 [12] => 20.08 [13] => 16.15 [14] => 14.93 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 19.720 [1] => 29.490 [2] => 33.060 [3] => 24.720 [4] => 20.030 [5] => 29.500 [6] => 25.880 [7] => 23.170 [8] => 16.380 [9] => 45.540 [10] => 17.850 [11] => 21.930 [12] => 21.960 [13] => 21.430 [14] => 9.300 [15] => 8.240 [16] => 9.800 [17] => 7.730 [18] => 9.860 [19] => 35.350 ) [ps] => Array ( [0] => 0.680 [1] => 0.850 [2] => 1.180 [3] => 1.410 [4] => 1.350 [5] => 1.960 [6] => 1.410 [7] => 1.480 [8] => 1.450 [9] => 1.180 [10] => 1.130 [11] => 1.020 [12] => 1.240 [13] => 0.830 [14] => 0.480 [15] => 0.640 [16] => 0.780 [17] => 0.510 [18] => 0.600 [19] => 0.820 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.252 [6] => 1.602 [7] => 2.044 [8] => 2.234 [9] => 2.57 [10] => 2.436 [11] => 2.436 [12] => 2.57 [13] => 2.65 [14] => 2.556 [15] => 2.932 [16] => 3.22 [17] => 3.358 [18] => 3.766 [19] => 3.714 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.700 [6] => 12.020 [7] => 10.690 [8] => 6.090 [9] => 2.930 [10] => -1.920 [11] => 1.780 [12] => 4.220 [13] => 5.260 [14] => 5.570 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.880 [6] => 14.640 [7] => 14.620 [8] => 9.750 [9] => 7.310 [10] => 2.000 [11] => 5.710 [12] => 8.610 [13] => 9.380 [14] => 10.760 [15] => 13.120 [16] => 8.840 [17] => 8.000 [18] => 12.500 [19] => 8.620 ) [zscore] => Array ( [0] => 3.750 [1] => 3.980 [2] => 4.820 [3] => 5.230 [4] => 5.050 [5] => 5.040 [6] => 4.670 [7] => 4.270 [8] => 3.590 [9] => 3.290 [10] => 3.480 [11] => 3.560 [12] => 4.000 [13] => 2.380 [14] => 2.210 [15] => 1.630 [16] => 2.550 [17] => 2.520 [18] => 2.500 [19] => 3.230 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 8 [4] => 7 [5] => 6 [6] => 7 [7] => 4 [8] => 4 [9] => 6 [10] => 4 [11] => 5 [12] => 7 [13] => 5 [14] => 5 [15] => 4 [16] => 7 [17] => 5 [18] => 8 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.740 [3] => -2.710 [4] => -2.850 [5] => -2.400 [6] => -2.540 [7] => -2.490 [8] => -2.460 [9] => -2.390 [10] => -2.570 [11] => -2.630 [12] => -2.550 [13] => -2.280 [14] => -2.740 [15] => -3.670 [16] => -2.520 [17] => -2.770 [18] => -2.630 [19] => -2.500 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.58 [7] => 2.01 [8] => 2.51 [9] => 2.62 [10] => 2.75 [11] => 2.80 [12] => 2.94 [13] => 3.10 [14] => 3.03 [15] => 1.30 [16] => 1.28 [17] => 1.18 [18] => 0.84 [19] => 0.64 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 34.150 [6] => 23.210 [7] => 23.430 [8] => 24.370 [9] => 21.380 [10] => 21.810 [11] => 19.730 [12] => 23.380 [13] => 17.170 [14] => 10.820 [15] => 28.070 [16] => 33.030 [17] => 24.260 [18] => 41.450 [19] => 78.870 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.060 [6] => 26.860 [7] => 31.240 [8] => 35.110 [9] => 35.560 [10] => 39.500 [11] => 39.210 [12] => 44.270 [13] => 47.830 [14] => 44.140 [15] => 40.080 [16] => 43.280 [17] => 45.500 [18] => 48.130 [19] => 47.220 ) [medpsvalue] => Array ( [0] => 20.46 [1] => 22.84 [2] => 23.09 [3] => 24.41 [4] => 25.71 [5] => 28.57 [6] => 30.04 [7] => 29.32 [8] => 32.38 [9] => 36.49 [10] => 40.74 [11] => 41.92 [12] => 42.79 [13] => 49.15 [14] => 52.38 [15] => 43.99 [16] => 41.67 [17] => 43.41 [18] => 44.91 [19] => 47.27 ) [ev2rev] => Array ( [0] => 0.870 [1] => 1.010 [2] => 1.480 [3] => 1.530 [4] => 1.490 [5] => 2.130 [6] => 1.760 [7] => 1.880 [8] => 1.870 [9] => 1.550 [10] => 1.460 [11] => 1.300 [12] => 1.520 [13] => 1.240 [14] => 0.830 [15] => 0.900 [16] => 1.010 [17] => 0.670 [18] => 0.740 [19] => 0.890 ) [ev2ebitda] => Array ( [0] => 7.820 [1] => 8.330 [2] => 11.300 [3] => 11.140 [4] => 10.310 [5] => 15.320 [6] => 10.770 [7] => 12.670 [8] => 14.060 [9] => 12.680 [10] => 12.460 [11] => 11.310 [12] => 12.280 [13] => 10.970 [14] => 8.400 [15] => 9.100 [16] => 10.380 [17] => 7.360 [18] => 8.150 [19] => 8.690 ) [ev2ebit] => Array ( [0] => 11.540 [1] => 11.740 [2] => 15.560 [3] => 14.930 [4] => 13.840 [5] => 18.300 [6] => 14.290 [7] => 17.620 [8] => 17.960 [9] => 17.160 [10] => 16.530 [11] => 14.630 [12] => 16.040 [13] => 14.530 [14] => 12.990 [15] => 16.770 [16] => 17.450 [17] => 11.560 [18] => 11.260 [19] => 11.880 ) [earning_yield_greenblatt] => Array ( [0] => 8.67 [1] => 8.52 [2] => 6.43 [3] => 6.7 [4] => 7.23 [5] => 5.46 [6] => 7 [7] => 5.68 [8] => 5.57 [9] => 5.83 [10] => 6.05 [11] => 6.84 [12] => 6.23 [13] => 6.88 [14] => 7.7 [15] => 5.96 [16] => 5.73 [17] => 8.65 [18] => 8.88 [19] => 8.42 ) [p2medpsvalue] => Array ( [0] => 0.87 [1] => 1.1 [2] => 1.53 [3] => 1.83 [4] => 1.75 [5] => 2.55 [6] => 1.83 [7] => 1.93 [8] => 1.89 [9] => 1.54 [10] => 1.47 [11] => 1.32 [12] => 1.61 [13] => 1.08 [14] => 0.62 [15] => 0.83 [16] => 1.02 [17] => 0.66 [18] => 0.78 [19] => 1.06 ) [p2grahamnumber] => Array ( [0] => 1.62 [1] => 1.79 [2] => 2.3 [3] => 2.64 [4] => 2.52 [5] => 5.22 [6] => 3.64 [7] => 3.75 [8] => 5.35 [9] => 3.93 [10] => 3.1 [11] => 2.77 [12] => 2.82 [13] => 0 [14] => 0 [15] => 0 [16] => 2.88 [17] => 1.9 [18] => 2.15 [19] => 2.58 ) [p2tangible_book] => Array ( [0] => 3.28 [1] => 3.86 [2] => 5.48 [3] => 6.75 [4] => 6.82 [5] => 17.86 [6] => 13.96 [7] => 12.03 [8] => 23.95 [9] => 13.73 [10] => 9.17 [11] => 8.25 [12] => 8.53 [13] => 0 [14] => 0 [15] => 25.7 [16] => 9.73 [17] => 4.13 [18] => 5.05 [19] => 7.51 ) [pb] => Array ( [0] => 2.71 [1] => 3.28 [2] => 4.59 [3] => 5.67 [4] => 5.63 [5] => 9.11 [6] => 7.32 [7] => 6.68 [8] => 6.35 [9] => 4.69 [10] => 4.28 [11] => 4.04 [12] => 4.45 [13] => 2.84 [14] => 1.99 [15] => 2.82 [16] => 2.82 [17] => 1.84 [18] => 2.21 [19] => 3.25 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2856.7 [1] => 3113.9 [2] => 3222.5 [3] => 3345.7 [4] => 3459.9 [5] => 3768.2 [6] => 3893.5 [7] => 3755.5 [8] => 4155.9 [9] => 4736.8 [10] => 5317 [11] => 5473.5 [12] => 5575.9 [13] => 6307.8 [14] => 6710.4 [15] => 5952.7 [16] => 5782 [17] => 6026.3 [18] => 6035.6 [19] => 6140 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 102.5 [1] => 107.9 [2] => 113.4 [3] => 116.8 [4] => 127.2 [5] => 150.4 [6] => 156.9 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 43 [1] => 44.3 [2] => 37.4 [3] => 31.7 [4] => 34.6 [5] => 43.4 [6] => 54.6 [7] => 50.7 [8] => 44.7 [9] => 58.6 [10] => 58.7 [11] => 57.9 [12] => 55.5 [13] => 105.2 [14] => 115.9 [15] => 85.3 [16] => 76.3 [17] => 71 [18] => 72.8 [19] => 59 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.1 [1] => 27 [2] => 3.8 [3] => 3.3 [4] => 18.5 [5] => 6.9 [6] => 11.4 [7] => 19.1 [8] => 22.8 [9] => 29.5 [10] => 84.8 [11] => 98.5 [12] => 58.5 [13] => 71.5 [14] => 105.5 [15] => 138.1 [16] => 127.5 [17] => 178 [18] => 235.4 [19] => 351.6 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 409 [1] => 460.8 [2] => 485.8 [3] => 438.2 [4] => 464.6 [5] => 602.7 [6] => 633.9 [7] => 823.5 [8] => 920.4 [9] => 1093.5 [10] => 1226.3 [11] => 1174.7 [12] => 1235.4 [13] => 1470.6 [14] => 1428 [15] => 1378.4 [16] => 1543.2 [17] => 1917.7 [18] => 1992.2 [19] => 1472.9 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 181.5 [1] => 169.9 [2] => 230.7 [3] => 245.3 [4] => 269.8 [5] => 316.8 [6] => 326.4 [7] => 647.3 [8] => 918.2 [9] => 1118.4 [10] => 619.2 [11] => 577.9 [12] => 952.3 [13] => 1335.4 [14] => 1333.4 [15] => 1291.3 [16] => 1397.6 [17] => 1183.7 [18] => 804.3 [19] => 1427.9 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 73.4 [1] => 115.4 [2] => 96.2 [3] => 43.6 [4] => 71.3 [5] => 68.2 [6] => 54.3 [7] => 223 [8] => 307 [9] => 292.6 [10] => 204.5 [11] => 364.7 [12] => 466.4 [13] => 1110.8 [14] => 665 [15] => 535.6 [16] => 381 [17] => 227.1 [18] => 520.2 [19] => 76.9 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 48.4 [13] => 31.4 [14] => 59.6 [15] => 40.8 [16] => 53.2 [17] => 81.8 [18] => 0 [19] => 49.3 ) [BS_other_liabilities_Insurance] => Array ( [0] => 431.9 [1] => 528.5 [2] => 507.1 [3] => 516.3 [4] => 502.3 [5] => 780.1 [6] => 717.4 [7] => 483.2 [8] => 533.6 [9] => 500.7 [10] => 1019.7 [11] => 1026.4 [12] => 660 [13] => 632.8 [14] => 682.9 [15] => 683.8 [16] => 665.7 [17] => 867.4 [18] => 1497.7 [19] => 613.7 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -43 [1] => -44.3 [2] => -37.4 [3] => -31.7 [4] => -34.6 [5] => -43.4 [6] => -54.6 [7] => -50.7 [8] => -44.7 [9] => -58.6 [10] => -58.7 [11] => -57.9 [12] => -55.5 [13] => -105.2 [14] => -115.9 [15] => -85.3 [16] => -76.3 [17] => -71 [18] => -72.8 [19] => -59 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -794.4 [1] => -797.7 [2] => -825.8 [3] => -856.6 [4] => -900.4 [5] => -993 [6] => -1008.2 [7] => -979.3 [8] => -1057.3 [9] => -1207.8 [10] => -1294 [11] => -1189.9 [12] => -1209 [13] => -1417.1 [14] => -1582.7 [15] => -1536.1 [16] => -1426.5 [17] => -1417.4 [18] => -1400 [19] => -1383.6 ) [BS_MoneyMarket] => Array ( [0] => -3.1 [1] => -27 [2] => -3.8 [3] => -3.3 [4] => -18.5 [5] => -6.9 [6] => -11.4 [7] => -19.1 [8] => -22.8 [9] => -29.5 [10] => -84.8 [11] => -98.5 [12] => -58.5 [13] => -71.5 [14] => -105.5 [15] => -138.1 [16] => -127.5 [17] => -178 [18] => -235.4 [19] => -351.6 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 412.1 [1] => 487.8 [2] => 489.6 [3] => 441.5 [4] => 483.1 [5] => 609.6 [6] => 645.3 [7] => 842.6 [8] => 943.2 [9] => 1123 [10] => 1311.1 [11] => 1273.2 [12] => 1293.9 [13] => 1542.1 [14] => 1533.5 [15] => 1516.5 [16] => 1670.7 [17] => 2095.7 [18] => 2227.6 [19] => 1824.5 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 431.9 [1] => 528.5 [2] => 507.1 [3] => 516.3 [4] => 502.3 [5] => 780.1 [6] => 717.4 [7] => 483.2 [8] => 533.6 [9] => 500.7 [10] => 1019.7 [11] => 1026.4 [12] => 708.4 [13] => 664.2 [14] => 742.5 [15] => 724.6 [16] => 718.9 [17] => 949.2 [18] => 1497.7 [19] => 663 ) [cash2debt] => Array ( [0] => 0.007 [1] => 0.06 [2] => 0.008 [3] => 0.007 [4] => 0.034 [5] => 0.01 [6] => 0.014 [7] => 0.022 [8] => 0.02 [9] => 0.025 [10] => 0.07 [11] => 0.091 [12] => 0.06 [13] => 0.032 [14] => 0.048 [15] => 0.085 [16] => 0.095 [17] => 0.151 [18] => 0.193 [19] => 0.342 ) [interest_coverage] => Array ( [0] => 5.02 [1] => 6.04 [2] => 8.18 [3] => 10.82 [4] => 10.73 [5] => 10.11 [6] => 8.81 [7] => 7.88 [8] => 9.64 [9] => 7.3 [10] => 7.99 [11] => 8.45 [12] => 9.49 [13] => 5.13 [14] => 3.65 [15] => 0 [16] => 4.39 [17] => 4.94 [18] => 5.46 [19] => 7.77 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -63.5 [1] => -81 [2] => -94.7 [3] => -106.4 [4] => -113.4 [5] => -115 [6] => -142.8 [7] => -113 [8] => -104.5 [9] => -93.4 [10] => -94.3 [11] => -75.3 [12] => -76.7 [13] => -71.8 [14] => -4.5 [15] => 44.2 [16] => 2.8 [17] => -78.5 [18] => -86.4 [19] => -118.8 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 832 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 109.4 [1] => 143.7 [2] => 175.9 [3] => 204.8 [4] => 223.3 [5] => 215.4 [6] => 283.5 [7] => 236.3 [8] => 249.8 [9] => 245.1 [10] => 281 [11] => 292.2 [12] => 358.5 [13] => 303.5 [14] => 266.1 [15] => -746.7 [16] => 241.8 [17] => 154.4 [18] => 169.1 [19] => 244.3 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.1 [8] => 7.4 [9] => 22.8 [10] => -1.3 [11] => -65.4 [12] => 14.7 [13] => 0 [14] => 0 [15] => 0 [16] => 75.1 [17] => 35.7 [18] => 46.3 [19] => -28.5 ) [eps_diluated] => Array ( [0] => 0.985 [1] => 1.35 [2] => 1.63 [3] => 1.93 [4] => 2.15 [5] => 2.13 [6] => 2.84 [7] => 2.47 [8] => 2.59 [9] => 2.67 [10] => 2.78 [11] => 2.26 [12] => 3.72 [13] => 3.07 [14] => 2.7 [15] => -7.21 [16] => 2.97 [17] => 1.78 [18] => 2.08 [19] => 2.16 ) [eps_basic] => Array ( [0] => 0.985 [1] => 1.35 [2] => 1.68 [3] => 1.99 [4] => 2.2 [5] => 2.17 [6] => 2.88 [7] => 2.49 [8] => 2.61 [9] => 2.69 [10] => 2.8 [11] => 2.27 [12] => 3.74 [13] => 3.09 [14] => 2.7 [15] => -7.21 [16] => 3 [17] => 1.8 [18] => 2.1 [19] => 2.19 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.9 [8] => 101.9 [9] => 124.8 [10] => 140.3 [11] => 132.8 [12] => 170.5 [13] => 252.6 [14] => 256.2 [15] => 217.9 [16] => 243.3 [17] => 193.8 [18] => 0 [19] => 196.3 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 67.6 [8] => 81.5 [9] => 92.7 [10] => 95.1 [11] => 101.6 [12] => 127.5 [13] => 151.5 [14] => 143.4 [15] => 119.6 [16] => 130.5 [17] => 126.4 [18] => 0 [19] => 149 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -17.7 [8] => -16.7 [9] => -16 [10] => -14.9 [11] => -15.6 [12] => -44.3 [13] => -77.3 [14] => -64.6 [15] => -65.4 [16] => -59.2 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 134.6 [8] => 176.9 [9] => 204.6 [10] => 212.7 [11] => 220.9 [12] => 243.2 [13] => 304.2 [14] => 248.6 [15] => 205.2 [16] => 205.3 [17] => 154.9 [18] => 0 [19] => 148.8 ) [OtherInventories] => Array ( [0] => 206.4 [1] => 223.2 [2] => 244.4 [3] => 230.1 [4] => 230.6 [5] => 279.8 [6] => 271.5 [7] => -2.84217094304E-14 [8] => 0 [9] => 2.84217094304E-14 [10] => 0 [11] => -2.84217094304E-14 [12] => 0 [13] => 0 [14] => 2.84217094304E-14 [15] => 0 [16] => -5.68434188608E-14 [17] => 0 [18] => 473.3 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 3.1 [1] => 27 [2] => 3.8 [3] => 3.3 [4] => 18.5 [5] => 6.9 [6] => 11.4 [7] => 19.1 [8] => 22.8 [9] => 29.5 [10] => 84.8 [11] => 98.5 [12] => 58.5 [13] => 71.5 [14] => 105.5 [15] => 138.1 [16] => 127.5 [17] => 178 [18] => 235.4 [19] => 351.6 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45.7 [8] => 54.9 [9] => 57.1 [10] => 61.7 [11] => 56 [12] => 54.8 [13] => 69.7 [14] => 68.4 [15] => 68.4 [16] => 65.1 [17] => 56.5 [18] => 0 [19] => 47 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 469.4 [8] => 537.9 [9] => 579.3 [10] => 631.5 [11] => 623.2 [12] => 626.8 [13] => 733.6 [14] => 745.5 [15] => 764.1 [16] => 738.1 [17] => 662.9 [18] => 0 [19] => 580.2 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1457.6 [8] => 1574.8 [9] => 1714.3 [10] => 1866.7 [11] => 1885.4 [12] => 1959.7 [13] => 2278.2 [14] => 2301.5 [15] => 2334.8 [16] => 2325.7 [17] => 2108.1 [18] => 0 [19] => 2001.3 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 84.8 [8] => 122.8 [9] => 149.6 [10] => 138.7 [11] => 113.5 [12] => 134.3 [13] => 114.4 [14] => 57.7 [15] => 40.6 [16] => 57.3 [17] => 40.5 [18] => 0 [19] => 74.3 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2057.5 [8] => 2290.4 [9] => 2500.3 [10] => 2698.6 [11] => 2678.1 [12] => 2775.6 [13] => 3195.9 [14] => 3173.1 [15] => 3207.9 [16] => 3186.2 [17] => 2868 [18] => 0 [19] => 2702.8 ) [AccumulatedDepreciation] => Array ( [0] => -700.7 [1] => -744.7 [2] => -805.2 [3] => -805.2 [4] => -897 [5] => -891.2 [6] => -932.8 [7] => -982.9 [8] => -1091.2 [9] => -1206.3 [10] => -1324.2 [11] => -1382.4 [12] => -1466.2 [13] => -1604.5 [14] => -1680.1 [15] => -1853.2 [16] => -1923.3 [17] => -1788.6 [18] => 0 [19] => -1780.3 ) [AccountsPayable] => Array ( [0] => 181.5 [1] => 169.9 [2] => 230.7 [3] => 245.3 [4] => 269.8 [5] => 316.8 [6] => 326.4 [7] => 316.4 [8] => 441 [9] => 548.5 [10] => 619.2 [11] => 577.9 [12] => 630.1 [13] => 679.2 [14] => 672.9 [15] => 689.8 [16] => 748.2 [17] => 736.5 [18] => 804.3 [19] => 889.5 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 330.9 [8] => 477.2 [9] => 569.9 [10] => 0 [11] => 0 [12] => 322.2 [13] => 656.2 [14] => 660.5 [15] => 601.5 [16] => 649.4 [17] => 447.2 [18] => 0 [19] => 538.4 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 48.4 [13] => 31.4 [14] => 59.6 [15] => 40.8 [16] => 53.2 [17] => 81.8 [18] => 0 [19] => 49.3 ) [LongTermDebt] => Array ( [0] => 347.3 [1] => 334 [2] => 370.7 [3] => 404.1 [4] => 465.9 [5] => 617.5 [6] => 772.9 [7] => 626.7 [8] => 837.2 [9] => 887.7 [10] => 1007.2 [11] => 723 [12] => 501.6 [13] => 1145 [14] => 1544.8 [15] => 1088.7 [16] => 956.2 [17] => 947.4 [18] => 702.2 [19] => 947.6 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 6.8 [18] => 0 [19] => 3 ) [DeferredTaxAndRevenue] => Array ( [0] => 40 [1] => 41.5 [2] => 43.5 [3] => 50.2 [4] => 63.6 [5] => 231.4 [6] => 94 [7] => 83.6 [8] => 74 [9] => 74.1 [10] => 83.1 [11] => 0 [12] => 94.1 [13] => 241.3 [14] => 116.4 [15] => 127.8 [16] => 124.6 [17] => 125.8 [18] => 0 [19] => 137.3 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 587.1 [18] => 0 [19] => 476.4 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 109.4 [1] => 143.7 [2] => 175.9 [3] => 204.8 [4] => 223.3 [5] => 215.4 [6] => 283.5 [7] => 243.2 [8] => 257.2 [9] => 267.9 [10] => 279.7 [11] => 226 [12] => 367.2 [13] => 303.5 [14] => 266.1 [15] => -746.7 [16] => 316.9 [17] => 190.1 [18] => 215.4 [19] => 215.8 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -21.8 [1] => -52.5 [2] => -0.9 [3] => -31.4 [4] => 26.9 [5] => -66.4 [6] => -43.4 [7] => 1.9 [8] => -41.1 [9] => -44.2 [10] => -1.4 [11] => -44 [12] => -2.3 [13] => 1 [14] => 57.7 [15] => 95.7 [16] => -87.6 [17] => -43.6 [18] => 0 [19] => -110.8 ) [ChangeInInventory] => Array ( [0] => -19.2 [1] => -18.5 [2] => -18.1 [3] => 5.7 [4] => 11 [5] => -28 [6] => 8.8 [7] => 1.9 [8] => -16.7 [9] => -37.9 [10] => -1.2 [11] => -12 [12] => -15.1 [13] => -5.3 [14] => 16.5 [15] => 133.3 [16] => -35.6 [17] => -22.2 [18] => 0 [19] => -75.9 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -4.6 [6] => 0 [7] => 1.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 96.4 [1] => 18.6 [2] => 45.7 [3] => 44.6 [4] => -11.8 [5] => 74.7 [6] => -4.3 [7] => -58.3 [8] => 142.9 [9] => 51.7 [10] => 26.9 [11] => 31 [12] => 8.9 [13] => -87.1 [14] => 18.5 [15] => -52.1 [16] => 94.5 [17] => -26 [18] => 0 [19] => 74.8 ) [ChangeInWorkingCapital] => Array ( [0] => 39.3 [1] => -44.6 [2] => 16 [3] => 28.4 [4] => 58.5 [5] => 11.4 [6] => -42.3 [7] => -26.4 [8] => 69.9 [9] => -49 [10] => -28.4 [11] => -74 [12] => -53.3 [13] => -51.4 [14] => -67.2 [15] => 88.8 [16] => -181.5 [17] => -117 [18] => -41.5 [19] => -133 ) [CF_DeferredTax] => Array ( [0] => 13.8 [1] => -17.6 [2] => 0.8 [3] => 18.4 [4] => 13.8 [5] => -15.3 [6] => 11.8 [7] => 3 [8] => 22.2 [9] => -3.8 [10] => 93.1 [11] => -13 [12] => -10.8 [13] => -37.5 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -163.3 [1] => -190.3 [2] => -187.6 [3] => -177.3 [4] => -190.6 [5] => -177.7 [6] => -198.3 [7] => -135.4 [8] => -151.8 [9] => -226.4 [10] => -178.9 [11] => -189 [12] => -195.3 [13] => -254.8 [14] => -128.5 [15] => -69.7 [16] => -83.5 [17] => -105 [18] => -95 [19] => -129.2 ) [SaleOfPPE] => Array ( [0] => 16.2 [1] => 96.7 [2] => 12.1 [3] => 4.6 [4] => 0 [5] => 10.1 [6] => 10.6 [7] => 33.7 [8] => 10.7 [9] => 74.2 [10] => 8.2 [11] => 22 [12] => 15.4 [13] => 4.9 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 38.7 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -63.1 [15] => -30.6 [16] => -25.1 [17] => -26 [18] => -58.3 [19] => -52.2 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -131.2 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 21.5 [18] => 0 [19] => 481.2 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17.2 [15] => 0 [16] => 0.8 [17] => 0.3 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -10.2 [1] => -19.1 [2] => -2.1 [3] => -16.3 [4] => -26.9 [5] => -208 [6] => -127.8 [7] => -166.6 [8] => -434.3 [9] => -15.6 [10] => -46.2 [11] => -1 [12] => 25 [13] => -1293.3 [14] => 12.1 [15] => -5 [16] => 3.5527136788E-15 [17] => 5 [18] => -6.7 [19] => 0.9 ) [sloanratio] => Array ( [0] => 0 [1] => 0.03 [2] => 0.02 [3] => 0.01 [4] => 0.01 [5] => 0.06 [6] => 0.07 [7] => 0.05 [8] => 0.08 [9] => 0.02 [10] => -0 [11] => -0.01 [12] => 0 [13] => 0.22 [14] => 0 [15] => -0.24 [16] => -0.01 [17] => -0.03 [18] => -0.03 [19] => -0.1 ) [dividend_yield] => Array ( [0] => 2.79 [1] => 2.21 [2] => 1.75 [3] => 1.61 [4] => 1.93 [5] => 1.36 [6] => 2.02 [7] => 2.18 [8] => 2.21 [9] => 2.59 [10] => 2.48 [11] => 2.77 [12] => 2.28 [13] => 3.03 [14] => 5.01 [15] => 3.34 [16] => 1.89 [17] => 3.49 [18] => 3.09 [19] => 2.27 ) [current_ratio] => Array ( [0] => 1.22 [1] => 1.19 [2] => 1.16 [3] => 1.26 [4] => 1.21 [5] => 1.12 [6] => 1.23 [7] => 1.03 [8] => 0.94 [9] => 0.96 [10] => 1.11 [11] => 1.02 [12] => 0.99 [13] => 0.83 [14] => 0.94 [15] => 0.93 [16] => 1.07 [17] => 1.35 [18] => 1.16 [19] => 1.35 ) [quick_ratio] => Array ( [0] => 0.85 [1] => 0.86 [2] => 0.81 [3] => 0.89 [4] => 0.86 [5] => 0.8 [6] => 0.89 [7] => 0.75 [8] => 0.67 [9] => 0.69 [10] => 0.8 [11] => 0.73 [12] => 0.7 [13] => 0.58 [14] => 0.65 [15] => 0.67 [16] => 0.78 [17] => 1.06 [18] => 0.93 [19] => 1.03 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 4.14 [2] => -1.23 [3] => 1.67 [4] => 1.9 [5] => 2.69 [6] => -8.94 [7] => 0.43 [8] => 0.07 [9] => -0.6 [10] => 0.01 [11] => 0 [12] => 0.62 [13] => 3 [14] => 0.18 [15] => 0.93 [16] => -3.91 [17] => 2.88 [18] => 5.98 [19] => 3.3 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.7 [2] => 2.23 [3] => 5.59 [4] => 5.42 [5] => 11.91 [6] => 4.87 [7] => -2.36 [8] => 9.77 [9] => 13.3 [10] => 11.7 [11] => 2.93 [12] => 1.98 [13] => 14.84 [14] => 6.6 [15] => -15.49 [16] => -5.78 [17] => 4.23 [18] => 3.33 [19] => 5.2 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 37.06 [2] => 20.74 [3] => 18.4 [4] => 11.4 [5] => -0.93 [6] => 33.33 [7] => -13.03 [8] => 4.86 [9] => 3.09 [10] => 4.12 [11] => -18.71 [12] => 64.6 [13] => -17.47 [14] => -12.05 [15] => -367.04 [16] => 0 [17] => -40.07 [18] => 16.85 [19] => 3.85 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.52680412371 [6] => 1.60732113145 [7] => 2.131898971 [8] => 3.91789819376 [9] => 7.80546075085 [10] => 0 [11] => 10.7078651685 [12] => 4.56161137441 [13] => 3.29087452471 [14] => 2.1921005386 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.03 [6] => 2.04 [7] => 1.81 [8] => 1.74 [9] => 1.58 [10] => 1.52 [11] => 1.41 [12] => 1.55 [13] => 1.11 [14] => 0.74 [15] => 0.91 [16] => 0.98 [17] => 0.63 [18] => 0.73 [19] => 1.06 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.53 [6] => 1.61 [7] => 2.13 [8] => 3.92 [9] => 0 [10] => 2.51 [11] => 2.61 [12] => 3.42 [13] => 3.29 [14] => 2.19 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Avery Dennison Corp (NYSE:AVY)
Days Inventory
43.60 (As of Mar. 2014)

Avery Dennison Corp's inventory for the three months ended in Mar. 2014 was $548 Mil. Avery Dennison Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,143 Mil. Hence, Avery Dennison Corp's days inventory for the three months ended in Mar. 2014 was 43.60.

Avery Dennison Corp's days inventory increased from Mar. 2013 (42.82) to Mar. 2014 (43.60). It might indicate that Avery Dennison Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Avery Dennison Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 32.15.

Inventory turnover measures how fast the company turns over its inventory within a year. Avery Dennison Corp's inventory turnover for the three months ended in Mar. 2014 was 2.09.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Avery Dennison Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.35.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Avery Dennison Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=494.1/4502.3*365
=40.06

Avery Dennison Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=547.6/1142.9*91
=43.60

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Avery Dennison Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=547.6/1550.1*91
=32.15

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Avery Dennison Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Avery Dennison Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=547.6 / 1550.1
=0.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Avery Dennison Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 42.2540.1644.9250.2342.7439.9044.4638.4938.7540.06

Avery Dennison Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 39.4543.0941.9144.2437.9642.8240.7443.8538.5143.60
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide