Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.23 [1] => 13.10 [2] => 17.40 [3] => 26.14 [4] => 34.41 [5] => 48.96 [6] => 55.17 [7] => 36.39 [8] => 34.89 [9] => 43.00 [10] => 49.96 [11] => 52.84 [12] => 61.90 [13] => 65.55 [14] => 42.19 [15] => 41.83 [16] => 46.37 [17] => 53.59 [18] => 59.41 [19] => 90.73 ) [price_low] => Array ( [0] => 0.00 [1] => 8.54 [2] => 11.31 [3] => 15.91 [4] => 20.29 [5] => 28.00 [6] => 35.83 [7] => 23.56 [8] => 23.93 [9] => 27.79 [10] => 41.92 [11] => 44.21 [12] => 50.62 [13] => 50.84 [14] => 17.23 [15] => 10.26 [16] => 36.79 [17] => 42.36 [18] => 48.24 [19] => 58.75 ) [BS_share] => Array ( [0] => 1506.545 [1] => 1494.000 [2] => 1456.800 [3] => 1437.000 [4] => 1389.000 [5] => 1368.000 [6] => 1329.98 [7] => 1334.22 [8] => 1314.32 [9] => 1286.28 [10] => 1255.19 [11] => 1241.69 [12] => 1204.77 [13] => 1169.43 [14] => 1159.89 [15] => 1192.00 [16] => 1197.00 [17] => 1164.00 [18] => 1105.00 [19] => 1071.27 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1506.545 [1] => 1494.000 [2] => 1456.800 [3] => 1437.000 [4] => 1389.000 [5] => 1368.000 [6] => 1360.000 [7] => 1336.000 [8] => 1330.000 [9] => 1298.000 [10] => 1285.000 [11] => 1258.000 [12] => 1238.000 [13] => 1196.000 [14] => 1156.000 [15] => 1171.000 [16] => 1195.000 [17] => 1184.000 [18] => 1141.000 [19] => 1089.000 ) [Revenue] => Array ( [0] => 13271 [1] => 14599 [2] => 15121 [3] => 16836 [4] => 18133 [5] => 20227 [6] => 22321 [7] => 21081 [8] => 22725 [9] => 24961 [10] => 21083 [11] => 22425 [12] => 24826 [13] => 27559 [14] => 28365 [15] => 24523 [16] => 27582 [17] => 29962 [18] => 31555 [19] => 32974 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 7828 [1] => 8558 [2] => 8723 [3] => 9474 [4] => 10478 [5] => 11142 [6] => 12094 [7] => 12312 [8] => 11859 [9] => 14663 [10] => 9503 [11] => 12554 [12] => 11544 [13] => 13255 [14] => 13451 [15] => 11547 [16] => 14304 [17] => 16182 [18] => 16541 [19] => 16458 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 378 [1] => 367 [2] => 266 [3] => 187 [4] => 212 [5] => 13 [6] => 393 [7] => 1196 [8] => 951 [9] => 676 [10] => 600 [11] => 567 [12] => 608 [13] => 648 [14] => 712 [15] => 1070 [16] => 917 [17] => 918 [18] => 991 [19] => 1020 ) [Operating Income] => Array ( [0] => 1891 [1] => 2183 [2] => 2664 [3] => 2750 [4] => 2925 [5] => 3438 [6] => 3908 [7] => 1596 [8] => 3727 [9] => 4247 [10] => 3831 [11] => 4053 [12] => 5152 [13] => 5694 [14] => 3581 [15] => 2841 [16] => 5964 [17] => 6956 [18] => 6451 [19] => 7888 ) [other_operating_charges] => Array ( [0] => 9719 [1] => 10741 [2] => 11387 [3] => 12224 [4] => 13403 [5] => 14580 [6] => 16002 [7] => 13908 [8] => 15586 [9] => 18910 [10] => 13334 [11] => 16607 [12] => 16696 [13] => 18949 [14] => 17032 [15] => 14388 [16] => 20268 [17] => 23138 [18] => 22992 [19] => 24346 ) [Month End Stock Price] => Array ( [0] => 8.61 [1] => 12.077 [2] => 16.491 [3] => 26.051 [4] => 29.919 [5] => 48.526 [6] => 48.107 [7] => 31.821 [8] => 31.13 [9] => 42.373 [10] => 49.772 [11] => 51.46 [12] => 60.67 [13] => 52.02 [14] => 18.55 [15] => 40.52 [16] => 42.92 [17] => 47.17 [18] => 57.48 [19] => 90.73 ) [mktcap] => Array ( [0] => 12971.35245 [1] => 18043.038 [2] => 24024.0888 [3] => 37435.287 [4] => 41557.491 [5] => 66383.568 [6] => 63981.34786 [7] => 42456.21462 [8] => 40914.7816 [9] => 54503.54244 [10] => 62473.31668 [11] => 63897.3674 [12] => 73093.3959 [13] => 60833.7486 [14] => 21515.9595 [15] => 48299.84 [16] => 51375.24 [17] => 54905.88 [18] => 63515.4 [19] => 97196.3271 ) [Cash and Equiv] => Array ( [0] => 3433 [1] => 3200 [2] => 2677 [3] => 4179 [4] => 4092 [5] => 7471 [6] => 8487 [7] => 7222 [8] => 10288 [9] => 5726 [10] => 7808 [11] => 7126 [12] => 5306 [13] => 7107 [14] => 8128 [15] => 12535 [16] => 16055 [17] => 24893 [18] => 22250 [19] => 19486 ) [ev_addition] => Array ( [0] => 18739 [1] => 22224 [2] => 22277 [3] => 24264 [4] => 26032 [5] => 29651 [6] => 32754 [7] => 32635 [8] => 27634 [9] => 33974 [10] => 39399 [11] => 39288 [12] => 52677 [13] => 63505 [14] => 67339 [15] => 48122 [16] => 59393 [17] => 39014 [18] => 40037 [19] => 40865 ) [ev_addition_per_share] => Array ( [0] => 12.438 [1] => 14.876 [2] => 15.292 [3] => 16.885 [4] => 18.742 [5] => 21.675 [6] => 24.627 [7] => 24.46 [8] => 21.025 [9] => 26.413 [10] => 31.389 [11] => 31.641 [12] => 43.724 [13] => 54.304 [14] => 58.056 [15] => 40.371 [16] => 49.618 [17] => 33.517 [18] => 36.233 [19] => 38.146 ) [ev_per_share] => Array ( [0] => 21.05 [1] => 26.957 [2] => 31.781 [3] => 42.941 [4] => 48.659 [5] => 70.196 [6] => 72.737 [7] => 56.281 [8] => 52.16 [9] => 68.783 [10] => 81.162 [11] => 83.1 [12] => 104.39 [13] => 106.32 [14] => 76.61 [15] => 80.89 [16] => 92.54 [17] => 80.69 [18] => 93.71 [19] => 128.88 ) [ev] => Array ( [0] => 31710.35245 [1] => 40267.038 [2] => 46301.0888 [3] => 61699.287 [4] => 67589.491 [5] => 96034.568 [6] => 96735.34786 [7] => 75091.21462 [8] => 68548.7816 [9] => 88477.54244 [10] => 101872.31668 [11] => 103185.3674 [12] => 125770.3959 [13] => 124338.7486 [14] => 88854.9595 [15] => 96421.84 [16] => 110768.24 [17] => 93919.88 [18] => 103552.4 [19] => 138061.3271 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 511 [1] => 619 [2] => 763 [3] => 759 [4] => 784 [5] => 963 [6] => 1098 [7] => 285 [8] => 1056 [9] => 1247 [10] => 1145 [11] => 991 [12] => 1527 [13] => 1568 [14] => 710 [15] => 704 [16] => 1907 [17] => 2057 [18] => 1969 [19] => 2529 ) [Pretax Income] => Array ( [0] => 1924 [1] => 2183 [2] => 2664 [3] => 2750 [4] => 2925 [5] => 3438 [6] => 3908 [7] => 1596 [8] => 3727 [9] => 4234 [10] => 4590 [11] => 4725 [12] => 5234 [13] => 5580 [14] => 3581 [15] => 2841 [16] => 5964 [17] => 6956 [18] => 6451 [19] => 7888 ) [InterestIncome] => Array ( [0] => 4120 [1] => 4531 [2] => 3289 [3] => 3175 [4] => 3277 [5] => 3346 [6] => 3290 [7] => 2137 [8] => 2991 [9] => 3063 [10] => 997 [11] => 4419 [12] => 5701 [13] => 7424 [14] => 7201 [15] => 5331 [16] => 7073 [17] => 6696 [18] => 6854 [19] => 7005 ) [InterestExpense] => Array ( [0] => -1011 [1] => -1242 [2] => -1116 [3] => -924 [4] => -999 [5] => -1051 [6] => -1354 [7] => -1501 [8] => -1082 [9] => -905 [10] => -814 [11] => -1979 [12] => -2866 [13] => -3981 [14] => -3555 [15] => -2207 [16] => -2423 [17] => -2320 [18] => -2226 [19] => -1958 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 378 [1] => 367 [2] => 266 [3] => 187 [4] => 212 [5] => 13 [6] => 393 [7] => 1196 [8] => 951 [9] => 676 [10] => 600 [11] => 567 [12] => 608 [13] => 648 [14] => 712 [15] => 1070 [16] => 917 [17] => 918 [18] => 991 [19] => 1020 ) [ReconciledDepreciation] => Array ( [0] => 378 [1] => 367 [2] => 266 [3] => 187 [4] => 212 [5] => 13 [6] => 393 [7] => 1196 [8] => 951 [9] => 676 [10] => 600 [11] => 567 [12] => 608 [13] => 648 [14] => 712 [15] => 1070 [16] => 917 [17] => 918 [18] => 991 [19] => 1020 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 2269 [1] => 2550 [2] => 2930 [3] => 2937 [4] => 3137 [5] => 3451 [6] => 4301 [7] => 2792 [8] => 4678 [9] => 4923 [10] => 4431 [11] => 4620 [12] => 5760 [13] => 6342 [14] => 4293 [15] => 3911 [16] => 6881 [17] => 7874 [18] => 7442 [19] => 8908 ) [EBITDA] => Array ( [0] => 2269 [1] => 2550 [2] => 2930 [3] => 2937 [4] => 3137 [5] => 3451 [6] => 4301 [7] => 2792 [8] => 4678 [9] => 4923 [10] => 4431 [11] => 4620 [12] => 5760 [13] => 6342 [14] => 4293 [15] => 3911 [16] => 6881 [17] => 7874 [18] => 7442 [19] => 8908 ) [EBITDA_1] => Array ( [0] => 378 [1] => 367 [2] => 266 [3] => 187 [4] => 212 [5] => 13 [6] => 393 [7] => 1196 [8] => 951 [9] => 676 [10] => 600 [11] => 567 [12] => 608 [13] => 648 [14] => 712 [15] => 1070 [16] => 917 [17] => 918 [18] => 991 [19] => 1020 ) [DDA_new] => Array ( [0] => 378 [1] => 367 [2] => 266 [3] => 187 [4] => 212 [5] => 13 [6] => 393 [7] => 1196 [8] => 951 [9] => 676 [10] => 600 [11] => 567 [12] => 608 [13] => 648 [14] => 712 [15] => 1070 [16] => 917 [17] => 918 [18] => 991 [19] => 1020 ) [EBITDA_new] => Array ( [0] => 2269 [1] => 2550 [2] => 2930 [3] => 2937 [4] => 3137 [5] => 3451 [6] => 4301 [7] => 2792 [8] => 4678 [9] => 4923 [10] => 4431 [11] => 4620 [12] => 5760 [13] => 6342 [14] => 4293 [15] => 3911 [16] => 6881 [17] => 7874 [18] => 7442 [19] => 8908 ) [EBITDA_per_share] => Array ( [0] => 1.51 [1] => 1.71 [2] => 2.01 [3] => 2.04 [4] => 2.26 [5] => 2.52 [6] => 3.16 [7] => 2.09 [8] => 3.52 [9] => 3.79 [10] => 3.45 [11] => 3.67 [12] => 4.65 [13] => 5.3 [14] => 3.71 [15] => 3.34 [16] => 5.76 [17] => 6.65 [18] => 6.52 [19] => 8.18 ) [Operating_Income_per_share] => Array ( [0] => 1.26 [1] => 1.46 [2] => 1.83 [3] => 1.91 [4] => 2.11 [5] => 2.51 [6] => 2.87 [7] => 1.19 [8] => 2.8 [9] => 3.27 [10] => 2.98 [11] => 3.22 [12] => 4.16 [13] => 4.76 [14] => 3.1 [15] => 2.43 [16] => 4.99 [17] => 5.88 [18] => 5.65 [19] => 7.24 ) [Net Income] => Array ( [0] => 1413 [1] => 1564 [2] => 1901 [3] => 1991 [4] => 2141 [5] => 2475 [6] => 2810 [7] => 1311 [8] => 2671 [9] => 2987 [10] => 3445 [11] => 3734 [12] => 3707 [13] => 4012 [14] => 2699 [15] => 2130 [16] => 4057 [17] => 4935 [18] => 4482 [19] => 5359 ) [IS_preferred_dividends] => Array ( [0] => 32 [1] => 15 [2] => 6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 328 [16] => 0 [17] => 58 [18] => 49 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.308 [1] => 0.3 [2] => 0.3 [3] => 0.3 [4] => 0.3 [5] => 0.3 [6] => 0.32 [7] => 0.32 [8] => 0.32 [9] => 0.38 [10] => 0.44 [11] => 0.48 [12] => 0.57 [13] => 0.63 [14] => 0.72 [15] => 0.72 [16] => 0.72 [17] => 0.72 [18] => 0.8 [19] => 0.66 ) [Shares Outstanding] => Array ( [0] => 1506.545 [1] => 1494.000 [2] => 1456.800 [3] => 1437.000 [4] => 1389.000 [5] => 1368.000 [6] => 1360.000 [7] => 1336.000 [8] => 1330.000 [9] => 1298.000 [10] => 1285.000 [11] => 1258.000 [12] => 1238.000 [13] => 1196.000 [14] => 1156.000 [15] => 1171.000 [16] => 1195.000 [17] => 1184.000 [18] => 1141.000 [19] => 1089.000 ) [shares_diluted] => Array ( [0] => 1506.545 [1] => 1494.000 [2] => 1456.800 [3] => 1437.000 [4] => 1389.000 [5] => 1368.000 [6] => 1360.000 [7] => 1336.000 [8] => 1330.000 [9] => 1298.000 [10] => 1285.000 [11] => 1258.000 [12] => 1238.000 [13] => 1196.000 [14] => 1156.000 [15] => 1171.000 [16] => 1195.000 [17] => 1184.000 [18] => 1141.000 [19] => 1089.000 ) [shares_basic] => Array ( [0] => 1506.545 [1] => 1494.000 [2] => 1456.800 [3] => 1392.000 [4] => 1362.000 [5] => 1341.000 [6] => 1327.000 [7] => 1324.000 [8] => 1320.000 [9] => 1284.000 [10] => 1259.000 [11] => 1233.000 [12] => 1212.000 [13] => 1173.000 [14] => 1154.000 [15] => 1168.000 [16] => 1188.000 [17] => 1178.000 [18] => 1135.000 [19] => 1082.000 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 58.99 [1] => 58.62 [2] => 57.69 [3] => 56.27 [4] => 57.78 [5] => 55.08 [6] => 54.18 [7] => 58.40 [8] => 52.18 [9] => 58.74 [10] => 45.07 [11] => 55.98 [12] => 46.50 [13] => 48.10 [14] => 47.42 [15] => 47.09 [16] => 51.86 [17] => 54.01 [18] => 52.42 [19] => 49.91 ) [Interest Expense_pct] => Array ( [0] => -7.62 [1] => -8.51 [2] => -7.38 [3] => -5.49 [4] => -5.51 [5] => -5.20 [6] => -6.07 [7] => -7.12 [8] => -4.76 [9] => -3.63 [10] => -3.86 [11] => -8.82 [12] => -11.54 [13] => -14.45 [14] => -12.53 [15] => -9.00 [16] => -8.78 [17] => -7.74 [18] => -7.05 [19] => -5.94 ) [Pretax Income_pct] => Array ( [0] => 14.50 [1] => 14.95 [2] => 17.62 [3] => 16.33 [4] => 16.13 [5] => 17.00 [6] => 17.51 [7] => 7.57 [8] => 16.40 [9] => 16.96 [10] => 21.77 [11] => 21.07 [12] => 21.08 [13] => 20.25 [14] => 12.62 [15] => 11.59 [16] => 21.62 [17] => 23.22 [18] => 20.44 [19] => 23.92 ) [Net Income_pct] => Array ( [0] => 10.65 [1] => 10.71 [2] => 12.57 [3] => 11.83 [4] => 11.81 [5] => 12.24 [6] => 12.59 [7] => 6.22 [8] => 11.75 [9] => 11.97 [10] => 16.34 [11] => 16.65 [12] => 14.93 [13] => 14.56 [14] => 9.52 [15] => 8.69 [16] => 14.71 [17] => 16.47 [18] => 14.20 [19] => 16.25 ) [DaysSalesOutstanding] => Array ( [0] => 471.6 [1] => 497.88 [2] => 494.62 [3] => 472.05 [4] => 447.35 [5] => 477.6 [6] => 499.45 [7] => 510.73 [8] => 467.18 [9] => 457.24 [10] => 560.89 [11] => 577.77 [12] => 568.47 [13] => 556.18 [14] => 470.59 [15] => 568.63 [16] => 535.07 [17] => 537.34 [18] => 531.09 [19] => 522.31 ) [Payable] => Array ( [0] => 4228 [1] => 4686 [2] => 4601 [3] => 4876 [4] => 5373 [5] => 7309 [6] => 7495 [7] => 6820 [8] => 9235 [9] => 6591 [10] => 7319 [11] => 7824 [12] => 8676 [13] => 7740 [14] => 8428 [15] => 9063 [16] => 9691 [17] => 10458 [18] => 10006 [19] => 10615 ) [DaysPayable] => Array ( [0] => 116.29 [1] => 117.16 [2] => 111.06 [3] => 105.71 [4] => 108.15 [5] => 131.89 [6] => 122.56 [7] => 118.08 [8] => 148.33 [9] => 96.38 [10] => 126.71 [11] => 127.35 [12] => 127.56 [13] => 102.51 [14] => 108.45 [15] => 134.89 [16] => 128.24 [17] => 127.4 [18] => 115.74 [19] => 117.5 ) [Accts Rec.] => Array ( [0] => 17147 [1] => 19914 [2] => 20491 [3] => 21774 [4] => 22224 [5] => 26467 [6] => 30543 [7] => 29498 [8] => 29087 [9] => 31269 [10] => 32398 [11] => 35497 [12] => 38665 [13] => 41994 [14] => 36571 [15] => 38204 [16] => 40434 [17] => 44109 [18] => 45914 [19] => 47185 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -20580 [1] => -23114 [2] => -23168 [3] => -25953 [4] => -26316 [5] => -33938 [6] => -39030 [7] => -36720 [8] => -39375 [9] => -36995 [10] => -40206 [11] => -42623 [12] => -43971 [13] => -49101 [14] => -44699 [15] => -50739 [16] => -56489 [17] => -69002 [18] => -68164 [19] => -66671 ) [Net PPE] => Array ( [0] => 1840 [1] => 1783 [2] => 1675 [3] => 1533 [4] => 1637 [5] => 1996 [6] => 2506 [7] => 2811 [8] => 2979 [9] => 3184 [10] => 2380 [11] => 2230 [12] => 2350 [13] => 2692 [14] => 2948 [15] => 2782 [16] => 2905 [17] => 3367 [18] => 3635 [19] => 3875 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1712 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 97006 [1] => 107405 [2] => 108512 [3] => 120003 [4] => 126933 [5] => 148517 [6] => 154423 [7] => 151100 [8] => 157253 [9] => 175001 [10] => 194216 [11] => 113960 [12] => 128329 [13] => 149743 [14] => 126074 [15] => 125145 [16] => 147042 [17] => 153337 [18] => 153140 [19] => 153375 ) [Other Long-Term Assets] => Array ( [0] => 95166 [1] => 105622 [2] => 106837 [3] => 118470 [4] => 125296 [5] => 146521 [6] => 151917 [7] => 148289 [8] => 154274 [9] => 171817 [10] => 191836 [11] => 111730 [12] => 125979 [13] => 145339 [14] => 123126 [15] => 122363 [16] => 144137 [17] => 149970 [18] => 149505 [19] => 149500 ) [Total Assets Non-liquid] => Array ( [0] => 93573 [1] => 104205 [2] => 105835 [3] => 115824 [4] => 122841 [5] => 141046 [6] => 145936 [7] => 143878 [8] => 146965 [9] => 169275 [10] => 186408 [11] => 106834 [12] => 123023 [13] => 142636 [14] => 117946 [15] => 112610 [16] => 130987 [17] => 128444 [18] => 130890 [19] => 133889 ) [HardAssets] => Array ( [0] => 93573 [1] => 104205 [2] => 105835 [3] => 115824 [4] => 122841 [5] => 141046 [6] => 145936 [7] => 143878 [8] => 146965 [9] => 169275 [10] => 186408 [11] => 106834 [12] => 123023 [13] => 140924 [14] => 117946 [15] => 112610 [16] => 130987 [17] => 128444 [18] => 130890 [19] => 133889 ) [Accts Payable] => Array ( [0] => 4228 [1] => 4686 [2] => 4601 [3] => 4876 [4] => 5373 [5] => 7309 [6] => 7495 [7] => 6820 [8] => 9235 [9] => 6591 [10] => 7319 [11] => 7824 [12] => 8676 [13] => 7740 [14] => 8428 [15] => 9063 [16] => 9691 [17] => 10458 [18] => 10006 [19] => 10615 ) [Short-Term Debt] => Array ( [0] => 14810 [1] => 17654 [2] => 18402 [3] => 20570 [4] => 22605 [5] => 30627 [6] => 36030 [7] => 31569 [8] => 21103 [9] => 19046 [10] => 14531 [11] => 15633 [12] => 15236 [13] => 15327 [14] => 15426 [15] => 8319 [16] => 9032 [17] => 4337 [18] => 3314 [19] => 5021 ) [ShortTermDebt_without_lease] => Array ( [0] => 14810 [1] => 17654 [2] => 18402 [3] => 20570 [4] => 22605 [5] => 30627 [6] => 36030 [7] => 31569 [8] => 21103 [9] => 19046 [10] => 14531 [11] => 15633 [12] => 15236 [13] => 15327 [14] => 15426 [15] => 8319 [16] => 9032 [17] => 4337 [18] => 3314 [19] => 5021 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -19038 [1] => -22340 [2] => -23003 [3] => -25446 [4] => -27978 [5] => -37936 [6] => -43525 [7] => -38389 [8] => -30338 [9] => -25637 [10] => -21850 [11] => -23457 [12] => -23912 [13] => -23067 [14] => -23854 [15] => -17382 [16] => -18723 [17] => -14795 [18] => -13320 [19] => -15636 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 268 [6] => 265 [7] => 266 [8] => 261 [9] => 257 [10] => 250 [11] => 248 [12] => 240 [13] => 232 [14] => 232 [15] => 237 [16] => 238 [17] => 0 [18] => 221 [19] => 213 ) [Preferred Stock] => Array ( [0] => 200 [1] => 200 [2] => 0 [3] => 0 [4] => 500 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5196 [6] => 5439 [7] => 5527 [8] => 5675 [9] => 6081 [10] => 7316 [11] => 8652 [12] => 9638 [13] => 10164 [14] => 10496 [15] => 11144 [16] => 11937 [17] => 12449 [18] => 12067 [19] => 12202 ) [Retained Earnings] => Array ( [0] => 2750 [1] => 3159 [2] => 3756 [3] => 4188 [4] => 4148 [5] => 5033 [6] => 6198 [7] => 6421 [8] => 7606 [9] => 8793 [10] => 8196 [11] => 1788 [12] => 1153 [13] => 1075 [14] => 2719 [15] => 3737 [16] => 4972 [17] => 7221 [18] => 7525 [19] => 8507 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 6433 [1] => 8220 [2] => 8528 [3] => 9574 [4] => 10198 [5] => 10095 [6] => 11684 [7] => 12037 [8] => 13861 [9] => 15323 [10] => 16020 [11] => 10549 [12] => 10511 [13] => 11029 [14] => 11841 [15] => 14406 [16] => 16230 [17] => 18794 [18] => 18886 [19] => 19496 ) [Long-Term Debt] => Array ( [0] => 7162 [1] => 7570 [2] => 6552 [3] => 7873 [4] => 7019 [5] => 6495 [6] => 5211 [7] => 8288 [8] => 16819 [9] => 20654 [10] => 32676 [11] => 30781 [12] => 42747 [13] => 55285 [14] => 60041 [15] => 52338 [16] => 66416 [17] => 59570 [18] => 58973 [19] => 55330 ) [Total Liabilities] => Array ( [0] => 90573 [1] => 99185 [2] => 99984 [3] => 110429 [4] => 116735 [5] => 138422 [6] => 142739 [7] => 139063 [8] => 143392 [9] => 159678 [10] => 178196 [11] => 103411 [12] => 117818 [13] => 138714 [14] => 114233 [15] => 110739 [16] => 130812 [17] => 134543 [18] => 134254 [19] => 133879 ) [Other Long-Term Liab.] => Array ( [0] => 83411 [1] => 91615 [2] => 93432 [3] => 102556 [4] => 109716 [5] => 131927 [6] => 137528 [7] => 130775 [8] => 126573 [9] => 139024 [10] => 145520 [11] => 72630 [12] => 75071 [13] => 83429 [14] => 54192 [15] => 58401 [16] => 64396 [17] => 74973 [18] => 75281 [19] => 78549 ) [Cash and Equiv_pct] => Array ( [0] => 3.54 [1] => 2.98 [2] => 2.47 [3] => 3.48 [4] => 3.22 [5] => 5.03 [6] => 5.50 [7] => 4.78 [8] => 6.54 [9] => 3.27 [10] => 4.02 [11] => 6.25 [12] => 4.13 [13] => 4.75 [14] => 6.45 [15] => 10.02 [16] => 10.92 [17] => 16.23 [18] => 14.53 [19] => 12.70 ) [Accts Rec._pct] => Array ( [0] => 17.68 [1] => 18.54 [2] => 18.88 [3] => 18.14 [4] => 17.51 [5] => 17.82 [6] => 19.78 [7] => 19.52 [8] => 18.50 [9] => 17.87 [10] => 16.68 [11] => 31.15 [12] => 30.13 [13] => 28.04 [14] => 29.01 [15] => 30.53 [16] => 27.50 [17] => 28.77 [18] => 29.98 [19] => 30.76 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -21.22 [1] => -21.52 [2] => -21.35 [3] => -21.63 [4] => -20.73 [5] => -22.85 [6] => -25.27 [7] => -24.30 [8] => -25.04 [9] => -21.14 [10] => -20.70 [11] => -37.40 [12] => -34.26 [13] => -32.79 [14] => -35.45 [15] => -40.54 [16] => -38.42 [17] => -45.00 [18] => -44.51 [19] => -43.47 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.90 [1] => 1.66 [2] => 1.54 [3] => 1.28 [4] => 1.29 [5] => 1.34 [6] => 1.62 [7] => 1.86 [8] => 1.89 [9] => 1.82 [10] => 1.23 [11] => 1.96 [12] => 1.83 [13] => 1.80 [14] => 2.34 [15] => 2.22 [16] => 1.98 [17] => 2.20 [18] => 2.37 [19] => 2.53 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 1.14 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.10 [1] => 98.34 [2] => 98.46 [3] => 98.72 [4] => 98.71 [5] => 98.66 [6] => 98.38 [7] => 98.14 [8] => 98.11 [9] => 98.18 [10] => 98.77 [11] => 98.04 [12] => 98.17 [13] => 97.06 [14] => 97.66 [15] => 97.78 [16] => 98.02 [17] => 97.80 [18] => 97.63 [19] => 97.47 ) [Accts Payable_pct] => Array ( [0] => 4.36 [1] => 4.36 [2] => 4.24 [3] => 4.06 [4] => 4.23 [5] => 4.92 [6] => 4.85 [7] => 4.51 [8] => 5.87 [9] => 3.77 [10] => 3.77 [11] => 6.87 [12] => 6.76 [13] => 5.17 [14] => 6.68 [15] => 7.24 [16] => 6.59 [17] => 6.82 [18] => 6.53 [19] => 6.92 ) [Short-Term Debt_pct] => Array ( [0] => 15.27 [1] => 16.44 [2] => 16.96 [3] => 17.14 [4] => 17.81 [5] => 20.62 [6] => 23.33 [7] => 20.89 [8] => 13.42 [9] => 10.88 [10] => 7.48 [11] => 13.72 [12] => 11.87 [13] => 10.24 [14] => 12.24 [15] => 6.65 [16] => 6.14 [17] => 2.83 [18] => 2.16 [19] => 3.27 ) [Other Current Liab._pct] => Array ( [0] => -19.63 [1] => -20.80 [2] => -21.20 [3] => -21.20 [4] => -22.04 [5] => -25.54 [6] => -28.19 [7] => -25.41 [8] => -19.29 [9] => -14.65 [10] => -11.25 [11] => -20.58 [12] => -18.63 [13] => -15.40 [14] => -18.92 [15] => -13.89 [16] => -12.73 [17] => -9.65 [18] => -8.70 [19] => -10.19 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 7.38 [1] => 7.05 [2] => 6.04 [3] => 6.56 [4] => 5.53 [5] => 4.37 [6] => 3.37 [7] => 5.49 [8] => 10.70 [9] => 11.80 [10] => 16.82 [11] => 27.01 [12] => 33.31 [13] => 36.92 [14] => 47.62 [15] => 41.82 [16] => 45.17 [17] => 38.85 [18] => 38.51 [19] => 36.07 ) [Other Long-Term Liab._pct] => Array ( [0] => 85.99 [1] => 85.30 [2] => 86.10 [3] => 85.46 [4] => 86.44 [5] => 88.83 [6] => 89.06 [7] => 86.55 [8] => 80.49 [9] => 79.44 [10] => 74.93 [11] => 63.73 [12] => 58.50 [13] => 55.71 [14] => 42.98 [15] => 46.67 [16] => 43.79 [17] => 48.89 [18] => 49.16 [19] => 51.21 ) [Total Liabilities_pct] => Array ( [0] => 93.37 [1] => 92.35 [2] => 92.14 [3] => 92.02 [4] => 91.97 [5] => 93.20 [6] => 92.43 [7] => 92.03 [8] => 91.19 [9] => 91.24 [10] => 91.75 [11] => 90.74 [12] => 91.81 [13] => 92.63 [14] => 90.61 [15] => 88.49 [16] => 88.96 [17] => 87.74 [18] => 87.67 [19] => 87.29 ) [netcash] => Array ( [0] => -57.84 [1] => -64.25 [2] => -66.8 [3] => -73.94 [4] => -81.1 [5] => -95.72 [6] => -100.94 [7] => -98.82 [8] => -101.27 [9] => -119.69 [10] => -135.75 [11] => -77.54 [12] => -93.39 [13] => -112.54 [14] => -91.48 [15] => -82.39 [16] => -95.87 [17] => -94.2 [18] => -101.36 [19] => -106.78 ) [NCAV] => Array ( [0] => -49.44 [1] => -54.38 [2] => -56.25 [3] => -62.57 [4] => -69.46 [5] => -81.21 [6] => -83.72 [7] => -82.23 [8] => -84.67 [9] => -101.46 [10] => -116.39 [11] => -56.1 [12] => -69.32 [13] => -85.61 [14] => -67.83 [15] => -58.35 [16] => -70.54 [17] => -65.78 [18] => -70.2 [19] => -73.75 ) [Book Value Per Share] => Array ( [0] => 4.14 [1] => 5.37 [2] => 5.85 [3] => 6.66 [4] => 6.98 [5] => 7.38 [6] => 8.79 [7] => 9.02 [8] => 10.55 [9] => 11.91 [10] => 12.76 [11] => 8.5 [12] => 8.72 [13] => 9.43 [14] => 10.21 [15] => 12.09 [16] => 13.56 [17] => 16.15 [18] => 17.09 [19] => 18.2 ) [Tangibles_book_per_share] => Array ( [0] => 4.14 [1] => 5.37 [2] => 5.85 [3] => 6.66 [4] => 6.98 [5] => 7.38 [6] => 8.79 [7] => 9.02 [8] => 10.55 [9] => 11.91 [10] => 12.76 [11] => 8.5 [12] => 8.72 [13] => 7.97 [14] => 10.21 [15] => 12.09 [16] => 13.56 [17] => 16.15 [18] => 17.09 [19] => 18.2 ) [deb2equity] => Array ( [0] => 3.416 [1] => 3.069 [2] => 2.926 [3] => 2.971 [4] => 2.905 [5] => 3.677 [6] => 3.53 [7] => 3.311 [8] => 2.736 [9] => 2.591 [10] => 2.947 [11] => 4.4 [12] => 5.516 [13] => 6.402 [14] => 6.373 [15] => 4.211 [16] => 4.649 [17] => 3.4 [18] => 3.298 [19] => 3.096 ) [debt2rev_totaldebt] => Array ( [0] => 21972 [1] => 25224 [2] => 24954 [3] => 28443 [4] => 29624 [5] => 37122 [6] => 41241 [7] => 39857 [8] => 37922 [9] => 39700 [10] => 47207 [11] => 46414 [12] => 57983 [13] => 70612 [14] => 75467 [15] => 60657 [16] => 75448 [17] => 63907 [18] => 62287 [19] => 60351 ) [debt2rev] => Array ( [0] => 1.656 [1] => 1.728 [2] => 1.65 [3] => 1.689 [4] => 1.634 [5] => 1.835 [6] => 1.848 [7] => 1.891 [8] => 1.669 [9] => 1.59 [10] => 2.239 [11] => 2.07 [12] => 2.336 [13] => 2.562 [14] => 2.661 [15] => 2.473 [16] => 2.735 [17] => 2.133 [18] => 1.974 [19] => 1.83 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.177 [1] => 0.185 [2] => 0.189 [3] => 0.181 [4] => 0.175 [5] => 0.178 [6] => 0.198 [7] => 0.195 [8] => 0.185 [9] => 0.179 [10] => 0.167 [11] => 0.311 [12] => 0.301 [13] => 0.28 [14] => 0.29 [15] => 0.305 [16] => 0.275 [17] => 0.288 [18] => 0.3 [19] => 0.308 ) [cash2asset] => Array ( [0] => 0.035 [1] => 0.03 [2] => 0.025 [3] => 0.035 [4] => 0.032 [5] => 0.05 [6] => 0.055 [7] => 0.048 [8] => 0.065 [9] => 0.033 [10] => 0.04 [11] => 0.063 [12] => 0.041 [13] => 0.047 [14] => 0.064 [15] => 0.1 [16] => 0.109 [17] => 0.162 [18] => 0.145 [19] => 0.127 ) [equity2asset] => Array ( [0] => 0.066 [1] => 0.077 [2] => 0.079 [3] => 0.08 [4] => 0.08 [5] => 0.068 [6] => 0.076 [7] => 0.08 [8] => 0.088 [9] => 0.088 [10] => 0.082 [11] => 0.093 [12] => 0.082 [13] => 0.074 [14] => 0.094 [15] => 0.115 [16] => 0.11 [17] => 0.123 [18] => 0.123 [19] => 0.127 ) [equity2liab_tangbile] => Array ( [0] => 0.071 [1] => 0.083 [2] => 0.085 [3] => 0.087 [4] => 0.087 [5] => 0.073 [6] => 0.082 [7] => 0.087 [8] => 0.097 [9] => 0.096 [10] => 0.09 [11] => 0.102 [12] => 0.089 [13] => 0.067 [14] => 0.104 [15] => 0.13 [16] => 0.124 [17] => 0.14 [18] => 0.141 [19] => 0.146 ) [ppe2asset] => Array ( [0] => 0.019 [1] => 0.017 [2] => 0.015 [3] => 0.013 [4] => 0.013 [5] => 0.013 [6] => 0.016 [7] => 0.019 [8] => 0.019 [9] => 0.018 [10] => 0.012 [11] => 0.02 [12] => 0.018 [13] => 0.018 [14] => 0.023 [15] => 0.022 [16] => 0.02 [17] => 0.022 [18] => 0.024 [19] => 0.025 ) [interest2rev] => Array ( [0] => -7.618 [1] => -8.507 [2] => -7.38 [3] => -5.488 [4] => -5.509 [5] => -5.196 [6] => -6.066 [7] => -7.12 [8] => -4.761 [9] => -3.626 [10] => -3.861 [11] => -8.825 [12] => -11.544 [13] => -14.445 [14] => -12.533 [15] => -9 [16] => -8.785 [17] => -7.743 [18] => -7.054 [19] => -5.938 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.074 [1] => 0.07 [2] => 0.06 [3] => 0.066 [4] => 0.055 [5] => 0.044 [6] => 0.034 [7] => 0.055 [8] => 0.107 [9] => 0.118 [10] => 0.168 [11] => 0.27 [12] => 0.333 [13] => 0.369 [14] => 0.476 [15] => 0.418 [16] => 0.452 [17] => 0.388 [18] => 0.385 [19] => 0.361 ) [turnover] => Array ( [0] => 0.137 [1] => 0.136 [2] => 0.139 [3] => 0.14 [4] => 0.143 [5] => 0.136 [6] => 0.145 [7] => 0.14 [8] => 0.145 [9] => 0.143 [10] => 0.109 [11] => 0.197 [12] => 0.193 [13] => 0.184 [14] => 0.225 [15] => 0.196 [16] => 0.188 [17] => 0.195 [18] => 0.206 [19] => 0.215 ) [CF_Net Income] => Array ( [0] => 1380 [1] => 1564 [2] => 1901 [3] => 1991 [4] => 2141 [5] => 2475 [6] => 2810 [7] => 1311 [8] => 2671 [9] => 2987 [10] => 3445 [11] => 3734 [12] => 3707 [13] => 4012 [14] => 2699 [15] => 2130 [16] => 4057 [17] => 4935 [18] => 4482 [19] => 5359 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.07 [15] => -0.29 [16] => -0.16 [17] => -0.12 [18] => -0.1 [19] => -0.13 ) [grahamnumber] => Array ( [0] => 9.38 [1] => 11.38 [2] => 13.11 [3] => 14.41 [4] => 15.96 [5] => 17.33 [6] => 20.44 [7] => 14.12 [8] => 21.96 [9] => 25 [10] => 24.79 [11] => 21.71 [12] => 24.3 [13] => 25.15 [14] => 23.84 [15] => 22.08 [16] => 32.16 [17] => 39.1 [18] => 39.49 [19] => 45.26 ) [CF_DDA] => Array ( [0] => 378 [1] => 367 [2] => 266 [3] => 187 [4] => 212 [5] => 13 [6] => 393 [7] => 1196 [8] => 951 [9] => 676 [10] => 600 [11] => 567 [12] => 608 [13] => 648 [14] => 712 [15] => 1070 [16] => 917 [17] => 918 [18] => 991 [19] => 1020 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1814 [1] => 3054 [2] => 4939 [3] => 5170 [4] => 4413 [5] => 7385 [6] => 6353 [7] => 5324 [8] => 8674 [9] => 2538 [10] => 9143 [11] => 8045 [12] => 9112 [13] => 8491 [14] => 8141 [15] => 6337 [16] => 8729 [17] => 9768 [18] => 7082 [19] => 8547 ) [Cash Flow from Others] => Array ( [0] => -1258 [1] => 2953 [2] => 2212 [3] => 2307 [4] => 2067 [5] => 2392 [6] => 2697 [7] => 3883 [8] => 2974 [9] => 2462 [10] => 3256 [11] => 3048 [12] => 3306 [13] => 4788 [14] => 6156 [15] => 5310 [16] => 2494 [17] => 1413 [18] => 2287 [19] => 2460 ) [Cash Flow_PPE] => Array ( [0] => -333 [1] => -347 [2] => -438 [3] => -343 [4] => -862 [5] => -819 [6] => -919 [7] => -859 [8] => -670 [9] => -1021 [10] => -740 [11] => -345 [12] => -754 [13] => -883 [14] => -950 [15] => -722 [16] => -878 [17] => -1189 [18] => -1053 [19] => -1006 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -165 [8] => -58 [9] => -749 [10] => 0 [11] => -136 [12] => 779 [13] => -124 [14] => -4589 [15] => 0 [16] => -400 [17] => -610 [18] => -466 [19] => -195 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -977 [15] => -772 [16] => -878 [17] => -1189 [18] => -1053 [19] => -1006 ) [Cash Flow from Investing] => Array ( [0] => -4274 [1] => -6742 [2] => -5002 [3] => -7221 [4] => -4648 [5] => -11746 [6] => -9003 [7] => -2773 [8] => -9568 [9] => -12791 [10] => -11610 [11] => -17261 [12] => -15312 [13] => -17101 [14] => 7561 [15] => -6752 [16] => -1229 [17] => -491 [18] => -6545 [19] => -7269 ) [Net Issuance of Stock] => Array ( [0] => -376 [1] => -605 [2] => -865 [3] => -1091 [4] => -1753 [5] => -887 [6] => -1151 [7] => -542 [8] => -992 [9] => -1043 [10] => -2523 [11] => -724 [12] => -2890 [13] => -2720 [14] => -42 [15] => 614 [16] => 73 [17] => -1706 [18] => -3509 [19] => -3222 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 176 [15] => 614 [16] => 663 [17] => 594 [18] => 443 [19] => 721 ) [Net Issuance of Debt] => Array ( [0] => 686 [1] => 2858 [2] => 1079 [3] => 3658 [4] => 1186 [5] => 6879 [6] => 4314 [7] => -4455 [8] => -1976 [9] => 1510 [10] => 7094 [11] => -430 [12] => 11544 [13] => 14301 [14] => -3267 [15] => -15074 [16] => -10490 [17] => -6342 [18] => -1157 [19] => -925 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -504 [1] => -458 [2] => -436 [3] => -423 [4] => -414 [5] => -404 [6] => -421 [7] => -424 [8] => -430 [9] => -471 [10] => -535 [11] => -597 [12] => -661 [13] => -712 [14] => -836 [15] => -924 [16] => -867 [17] => -861 [18] => -902 [19] => -939 ) [Cash from Financing] => Array ( [0] => 2540 [1] => 3442 [2] => -452 [3] => 3800 [4] => 205 [5] => 7714 [6] => 3643 [7] => -3688 [8] => 4016 [9] => 5841 [10] => 6176 [11] => 6463 [12] => 6578 [13] => 15466 [14] => -10440 [15] => -4647 [16] => -7878 [17] => -677 [18] => -3268 [19] => -3891 ) [Other Financing] => Array ( [0] => 2734 [1] => 1647 [2] => -230 [3] => 1656 [4] => 1186 [5] => 2126 [6] => 901 [7] => 1733 [8] => 7414 [9] => 5845 [10] => 2140 [11] => 8214 [12] => -1415 [13] => 4597 [14] => -6295 [15] => 10737 [16] => 3406 [17] => 8232 [18] => 2300 [19] => 1195 ) [Net Change in Cash] => Array ( [0] => 80 [1] => -246 [2] => -515 [3] => 1749 [4] => -30 [5] => 3353 [6] => 993 [7] => -1137 [8] => 3122 [9] => -4412 [10] => 3709 [11] => -2753 [12] => 378 [13] => 6856 [14] => 5282 [15] => -5055 [16] => -243 [17] => 8537 [18] => -2643 [19] => -2764 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 20 [15] => 7 [16] => 135 [17] => -63 [18] => 88 [19] => -151 ) [total_freecashflow] => Array ( [0] => 1814 [1] => 3054 [2] => 4939 [3] => 5170 [4] => 4413 [5] => 7385 [6] => 6353 [7] => 5324 [8] => 8674 [9] => 2538 [10] => 9143 [11] => 8045 [12] => 9112 [13] => 8491 [14] => 7164 [15] => 5565 [16] => 7851 [17] => 8579 [18] => 6029 [19] => 7541 ) [CF_Net Income_pct] => Array ( [0] => 76.07 [1] => 51.21 [2] => 38.49 [3] => 38.51 [4] => 48.52 [5] => 33.51 [6] => 44.23 [7] => 24.62 [8] => 30.79 [9] => 117.69 [10] => 37.68 [11] => 46.41 [12] => 40.68 [13] => 47.25 [14] => 33.15 [15] => 33.61 [16] => 46.48 [17] => 50.52 [18] => 63.29 [19] => 62.70 ) [CF_DDA_pct] => Array ( [0] => 378 [1] => 367 [2] => 266 [3] => 187 [4] => 212 [5] => 13 [6] => 393 [7] => 1,196 [8] => 951 [9] => 676 [10] => 600 [11] => 567 [12] => 608 [13] => 648 [14] => 712 [15] => 1,070 [16] => 917 [17] => 918 [18] => 991 [19] => 1,020 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -12.00 [15] => -12.18 [16] => -10.06 [17] => -12.17 [18] => -14.87 [19] => -11.77 ) [Cash Flow from Investing_pct] => Array ( [0] => -235.61 [1] => -220.76 [2] => -101.28 [3] => -139.67 [4] => -105.33 [5] => -159.05 [6] => -141.71 [7] => -52.08 [8] => -110.31 [9] => -503.98 [10] => -126.98 [11] => -214.56 [12] => -168.04 [13] => -201.40 [14] => 92.88 [15] => -106.55 [16] => -14.08 [17] => -5.03 [18] => -92.42 [19] => -85.05 ) [Net Issuance of Stock_pct] => Array ( [0] => -20.73 [1] => -19.81 [2] => -17.51 [3] => -21.10 [4] => -39.72 [5] => -12.01 [6] => -18.12 [7] => -10.18 [8] => -11.44 [9] => -41.10 [10] => -27.59 [11] => -9.00 [12] => -31.72 [13] => -32.03 [14] => -0.52 [15] => 9.69 [16] => 0.84 [17] => -17.47 [18] => -49.55 [19] => -37.70 ) [Net Issuance of Debt_pct] => Array ( [0] => 37.82 [1] => 93.58 [2] => 21.85 [3] => 70.75 [4] => 26.88 [5] => 93.15 [6] => 67.90 [7] => -83.68 [8] => -22.78 [9] => 59.50 [10] => 77.59 [11] => -5.34 [12] => 126.69 [13] => 168.43 [14] => -40.13 [15] => -237.87 [16] => -120.17 [17] => -64.93 [18] => -16.34 [19] => -10.82 ) [Dividends_pct] => Array ( [0] => -27.78 [1] => -15.00 [2] => -8.83 [3] => -8.18 [4] => -9.38 [5] => -5.47 [6] => -6.63 [7] => -7.96 [8] => -4.96 [9] => -18.56 [10] => -5.85 [11] => -7.42 [12] => -7.25 [13] => -8.39 [14] => -10.27 [15] => -14.58 [16] => -9.93 [17] => -8.81 [18] => -12.74 [19] => -10.99 ) [Other Financing_pct] => Array ( [0] => 140.02 [1] => 112.70 [2] => -9.15 [3] => 73.50 [4] => 4.65 [5] => 104.45 [6] => 57.34 [7] => -69.27 [8] => 46.30 [9] => 230.14 [10] => 67.55 [11] => 80.34 [12] => 72.19 [13] => 182.15 [14] => -128.24 [15] => -73.33 [16] => -90.25 [17] => -6.93 [18] => -46.15 [19] => -45.52 ) [Cash from Financing_pct] => Array ( [0] => -10.69 [1] => 58.78 [2] => -4.49 [3] => 41.47 [4] => -22.23 [5] => 75.67 [6] => 43.16 [7] => -101.82 [8] => -39.17 [9] => -0.16 [10] => 44.14 [11] => -21.77 [12] => 87.72 [13] => 128.01 [14] => -50.92 [15] => -242.76 [16] => -129.27 [17] => -91.21 [18] => -78.62 [19] => -59.51 ) [Net Change in Cash_pct] => Array ( [0] => 4.41 [1] => -8.06 [2] => -10.43 [3] => 33.83 [4] => -0.68 [5] => 45.40 [6] => 15.63 [7] => -21.36 [8] => 35.99 [9] => -173.84 [10] => 40.57 [11] => -34.22 [12] => 4.15 [13] => 80.74 [14] => 64.88 [15] => -79.77 [16] => -2.78 [17] => 87.40 [18] => -37.32 [19] => -32.34 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 88.00 [15] => 87.82 [16] => 89.94 [17] => 87.83 [18] => 85.13 [19] => 88.23 ) [per share rev] => Array ( [0] => 8.81 [1] => 9.77 [2] => 10.38 [3] => 11.72 [4] => 13.05 [5] => 14.79 [6] => 16.41 [7] => 15.78 [8] => 17.09 [9] => 19.23 [10] => 16.41 [11] => 17.83 [12] => 20.05 [13] => 23.04 [14] => 24.54 [15] => 20.94 [16] => 23.08 [17] => 25.31 [18] => 27.66 [19] => 30.28 ) [per share eps] => Array ( [0] => 0.917 [1] => 1.037 [2] => 1.3 [3] => 1.383 [4] => 1.543 [5] => 1.807 [6] => 2.07 [7] => 0.98 [8] => 2.01 [9] => 2.3 [10] => 2.68 [11] => 2.97 [12] => 2.99 [13] => 3.36 [14] => 2.32 [15] => 1.54 [16] => 3.35 [17] => 4.12 [18] => 3.89 [19] => 4.88 ) [eps_nri] => Array ( [0] => 0.89 [1] => 1.04 [2] => 1.3 [3] => 1.39 [4] => 1.54 [5] => 1.81 [6] => 2.07 [7] => 0.98 [8] => 2.01 [9] => 2.31 [10] => 2.09 [11] => 2.56 [12] => 2.92 [13] => 3.45 [14] => 2.47 [15] => 1.54 [16] => 3.35 [17] => 4.09 [18] => 3.89 [19] => 4.88 ) [per share_freecashflow] => Array ( [0] => 1.2 [1] => 2.04 [2] => 3.39 [3] => 3.6 [4] => 3.18 [5] => 5.4 [6] => 4.67 [7] => 3.99 [8] => 6.52 [9] => 1.96 [10] => 7.12 [11] => 6.4 [12] => 7.36 [13] => 7.1 [14] => 6.2 [15] => 4.75 [16] => 6.57 [17] => 7.25 [18] => 5.28 [19] => 6.92 ) [ROE] => Array ( [0] => 21.96 [1] => 19.03 [2] => 22.29 [3] => 20.8 [4] => 20.99 [5] => 24.52 [6] => 24.05 [7] => 10.89 [8] => 19.27 [9] => 19.49 [10] => 21.5 [11] => 35.4 [12] => 35.27 [13] => 36.38 [14] => 22.79 [15] => 14.79 [16] => 25 [17] => 26.26 [18] => 23.73 [19] => 27.49 ) [payout] => Array ( [0] => 0.336 [1] => 0.289 [2] => 0.231 [3] => 0.217 [4] => 0.194 [5] => 0.166 [6] => 0.155 [7] => 0.327 [8] => 0.159 [9] => 0.165 [10] => 0.164 [11] => 0.162 [12] => 0.191 [13] => 0.188 [14] => 0.31 [15] => 0.468 [16] => 0.215 [17] => 0.175 [18] => 0.206 [19] => 0.135 ) [ROA] => Array ( [0] => 1.46 [1] => 1.46 [2] => 1.75 [3] => 1.66 [4] => 1.69 [5] => 1.67 [6] => 1.82 [7] => 0.87 [8] => 1.7 [9] => 1.71 [10] => 1.77 [11] => 3.28 [12] => 2.89 [13] => 2.68 [14] => 2.14 [15] => 1.7 [16] => 2.76 [17] => 3.22 [18] => 2.93 [19] => 3.49 ) [ROC_capital] => Array ( [0] => -18740 [1] => -21331 [2] => -21493 [3] => -24420 [4] => -24679 [5] => -31942 [6] => -36524 [7] => -33909 [8] => -36396 [9] => -33811 [10] => -37826 [11] => -40393 [12] => -41621 [13] => -46409 [14] => -41751 [15] => -47957 [16] => -53584 [17] => -65635 [18] => -64529 [19] => -62796 ) [ROC_JOEL_capital] => Array ( [0] => 13217 [1] => 16237 [2] => 17400 [3] => 17924 [4] => 20150 [5] => 25152 [6] => 30049 [7] => 27158 [8] => 13794 [9] => 16504 [10] => 9103 [11] => 10737 [12] => 12280 [13] => 10912 [14] => 10246 [15] => 2782 [16] => 2905 [17] => 3367 [18] => 3635 [19] => 3875 ) [ROC_JOEL] => Array ( [0] => 14.31 [1] => 13.44 [2] => 15.31 [3] => 15.34 [4] => 14.52 [5] => 13.67 [6] => 13.01 [7] => 5.88 [8] => 27.02 [9] => 25.73 [10] => 42.09 [11] => 37.75 [12] => 41.95 [13] => 52.18 [14] => 34.95 [15] => 102.12 [16] => 205.3 [17] => 206.59 [18] => 177.47 [19] => 203.56 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 14.5 [1] => 14.95 [2] => 17.62 [3] => 16.33 [4] => 16.13 [5] => 17 [6] => 17.51 [7] => 7.57 [8] => 16.4 [9] => 16.96 [10] => 21.77 [11] => 21.07 [12] => 21.08 [13] => 20.25 [14] => 12.62 [15] => 11.59 [16] => 21.62 [17] => 23.22 [18] => 20.44 [19] => 23.92 ) [operatingmargin] => Array ( [0] => 14.25 [1] => 14.95 [2] => 17.62 [3] => 16.33 [4] => 16.13 [5] => 17 [6] => 17.51 [7] => 7.57 [8] => 16.4 [9] => 17.01 [10] => 18.17 [11] => 18.07 [12] => 20.75 [13] => 20.66 [14] => 12.62 [15] => 11.59 [16] => 21.62 [17] => 23.22 [18] => 20.44 [19] => 23.92 ) [netmargin] => Array ( [0] => 10.65 [1] => 10.71 [2] => 12.57 [3] => 11.83 [4] => 11.81 [5] => 12.24 [6] => 12.59 [7] => 6.22 [8] => 11.75 [9] => 11.97 [10] => 16.34 [11] => 16.65 [12] => 14.93 [13] => 14.56 [14] => 9.52 [15] => 8.69 [16] => 14.71 [17] => 16.47 [18] => 14.2 [19] => 16.25 ) [pettm] => Array ( [0] => 9.430 [1] => 11.710 [2] => 12.570 [3] => 18.810 [4] => 19.330 [5] => 26.880 [6] => 23.360 [7] => 32.700 [8] => 15.500 [9] => 18.440 [10] => 18.540 [11] => 17.320 [12] => 20.280 [13] => 15.510 [14] => 8.000 [15] => 26.410 [16] => 12.780 [17] => 11.440 [18] => 14.810 [19] => 18.560 ) [penri] => Array ( [0] => 0.00 [1] => 11.73 [2] => 12.59 [3] => 18.74 [4] => 19.30 [5] => 26.81 [6] => 23.35 [7] => 32.81 [8] => 15.49 [9] => 18.42 [10] => 20.57 [11] => 21.09 [12] => 20.36 [13] => 15.03 [14] => 7.54 [15] => 26.14 [16] => 12.70 [17] => 11.50 [18] => 14.70 [19] => 18.44 ) [pe] => Array ( [0] => 9.430 [1] => 11.710 [2] => 12.570 [3] => 18.810 [4] => 19.330 [5] => 26.880 [6] => 23.360 [7] => 32.700 [8] => 15.500 [9] => 18.440 [10] => 18.540 [11] => 17.320 [12] => 20.280 [13] => 15.510 [14] => 8.000 [15] => 26.410 [16] => 12.780 [17] => 11.440 [18] => 14.810 [19] => 18.560 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.450 [7] => 3.510 [8] => 2.940 [9] => 3.530 [10] => 3.860 [11] => 6.010 [12] => 6.910 [13] => 6.450 [14] => 2.420 [15] => 3.320 [16] => 3.130 [17] => 2.910 [18] => 3.380 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.66 [6] => 23.63 [7] => 5.55 [8] => 11.18 [9] => 18.86 [10] => 27.66 [11] => 30.5 [12] => 26.91 [13] => 24.25 [14] => 13.31 [15] => 23.1 [16] => 42.93 [17] => 0 [18] => 26.73 [19] => 0 ) [pfcf] => Array ( [0] => 7.060 [1] => 5.980 [2] => 4.880 [3] => 7.240 [4] => 9.440 [5] => 9.000 [6] => 10.300 [7] => 8.000 [8] => 4.770 [9] => 21.510 [10] => 6.980 [11] => 8.040 [12] => 8.240 [13] => 7.360 [14] => 3.020 [15] => 8.570 [16] => 6.530 [17] => 6.490 [18] => 11.710 [19] => 13.360 ) [ps] => Array ( [0] => 0.970 [1] => 1.240 [2] => 1.590 [3] => 2.220 [4] => 2.280 [5] => 3.280 [6] => 2.930 [7] => 2.020 [8] => 1.820 [9] => 2.200 [10] => 2.600 [11] => 2.890 [12] => 3.030 [13] => 2.240 [14] => 0.760 [15] => 1.590 [16] => 1.860 [17] => 1.860 [18] => 2.080 [19] => 3.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.096 [6] => 3.764 [7] => 4.186 [8] => 4.194 [9] => 4.342 [10] => 4.582 [11] => 4.75 [12] => 5.26 [13] => 6.05 [14] => 6.928 [15] => 6.676 [16] => 6.406 [17] => 6.106 [18] => 6.514 [19] => 6.544 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.310 [6] => 11.470 [7] => 5.720 [8] => 5.560 [9] => 8.200 [10] => 11.430 [11] => 12.500 [12] => 9.030 [13] => 7.010 [14] => 5.410 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.320 [6] => 20.130 [7] => 17.290 [8] => 17.060 [9] => 23.120 [10] => 21.520 [11] => 22.970 [12] => 19.040 [13] => 17.740 [14] => 21.260 [15] => 48.980 [16] => 15.530 [17] => 13.510 [18] => 11.260 [19] => 9.700 ) [zscore] => Array ( [0] => 0.290 [1] => 0.310 [2] => 0.380 [3] => 0.440 [4] => 0.450 [5] => 0.520 [6] => 0.520 [7] => 0.380 [8] => 0.440 [9] => 0.480 [10] => 0.460 [11] => 0.670 [12] => 0.640 [13] => 0.490 [14] => 0.370 [15] => 0.560 [16] => 0.550 [17] => 0.610 [18] => 0.650 [19] => 0.860 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 5 [5] => 7 [6] => 5 [7] => 4 [8] => 6 [9] => 5 [10] => 5 [11] => 4 [12] => 6 [13] => 4 [14] => 4 [15] => 5 [16] => 4 [17] => 6 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.19 [7] => 1.37 [8] => 1.73 [9] => 1.88 [10] => 2.10 [11] => 2.32 [12] => 2.47 [13] => 2.93 [14] => 2.92 [15] => 2.80 [16] => 2.90 [17] => 3.10 [18] => 3.24 [19] => 3.49 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.830 [6] => 27.050 [7] => 19.420 [8] => 17.960 [9] => 22.560 [10] => 23.670 [11] => 22.230 [12] => 24.530 [13] => 17.740 [14] => 6.360 [15] => 14.450 [16] => 14.790 [17] => 15.210 [18] => 17.750 [19] => 26.020 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 51.780 [6] => 62.890 [7] => 54.470 [8] => 57.530 [9] => 54.850 [10] => 59.880 [11] => 57.120 [12] => 62.300 [13] => 77.590 [14] => 71.090 [15] => 76.880 [16] => 73.520 [17] => 76.730 [18] => 75.200 [19] => 77.260 ) [medpsvalue] => Array ( [0] => 19.27 [1] => 21.59 [2] => 22.96 [3] => 25.9 [4] => 29 [5] => 32.66 [6] => 36.27 [7] => 34.87 [8] => 37.75 [9] => 42.48 [10] => 42.34 [11] => 39.4 [12] => 44.31 [13] => 51.34 [14] => 54.08 [15] => 56.38 [16] => 51.01 [17] => 55.91 [18] => 61.13 [19] => 66.94 ) [ev2rev] => Array ( [0] => 2.340 [1] => 2.740 [2] => 3.050 [3] => 3.650 [4] => 3.690 [5] => 4.730 [6] => 4.330 [7] => 3.560 [8] => 3.020 [9] => 3.540 [10] => 4.130 [11] => 4.600 [12] => 5.070 [13] => 4.480 [14] => 3.130 [15] => 3.230 [16] => 4.020 [17] => 3.130 [18] => 3.280 [19] => 4.190 ) [ev2ebitda] => Array ( [0] => 4.170 [1] => 15.710 [2] => 15.720 [3] => 20.920 [4] => 21.340 [5] => 27.720 [6] => 22.490 [7] => 26.900 [8] => 14.650 [9] => 17.970 [10] => 20.180 [11] => 22.330 [12] => 21.370 [13] => 19.510 [14] => 20.700 [15] => 24.920 [16] => 16.100 [17] => 11.930 [18] => 13.910 [19] => 15.500 ) [ev2ebit] => Array ( [0] => 16.400 [1] => 18.350 [2] => 17.290 [3] => 22.340 [4] => 22.880 [5] => 27.820 [6] => 24.750 [7] => 47.050 [8] => 18.390 [9] => 20.830 [10] => 22.900 [11] => 25.460 [12] => 23.830 [13] => 21.720 [14] => 24.810 [15] => 34.310 [16] => 18.570 [17] => 13.500 [18] => 16.050 [19] => 17.500 ) [earning_yield_greenblatt] => Array ( [0] => 6.1 [1] => 5.45 [2] => 5.78 [3] => 4.48 [4] => 4.37 [5] => 3.59 [6] => 4.04 [7] => 2.13 [8] => 5.44 [9] => 4.8 [10] => 4.37 [11] => 3.93 [12] => 4.2 [13] => 4.6 [14] => 4.03 [15] => 2.91 [16] => 5.39 [17] => 7.41 [18] => 6.23 [19] => 5.71 ) [p2medpsvalue] => Array ( [0] => 0.45 [1] => 0.56 [2] => 0.72 [3] => 1.01 [4] => 1.03 [5] => 1.49 [6] => 1.33 [7] => 0.91 [8] => 0.82 [9] => 1 [10] => 1.18 [11] => 1.31 [12] => 1.37 [13] => 1.01 [14] => 0.34 [15] => 0.72 [16] => 0.84 [17] => 0.84 [18] => 0.94 [19] => 1.36 ) [p2grahamnumber] => Array ( [0] => 0.92 [1] => 1.06 [2] => 1.26 [3] => 1.81 [4] => 1.87 [5] => 2.8 [6] => 2.35 [7] => 2.25 [8] => 1.42 [9] => 1.69 [10] => 2.01 [11] => 2.37 [12] => 2.5 [13] => 2.07 [14] => 0.78 [15] => 1.84 [16] => 1.33 [17] => 1.21 [18] => 1.46 [19] => 2 ) [p2tangible_book] => Array ( [0] => 2.08 [1] => 2.25 [2] => 2.82 [3] => 3.91 [4] => 4.29 [5] => 6.58 [6] => 5.47 [7] => 3.53 [8] => 2.95 [9] => 3.56 [10] => 3.9 [11] => 6.05 [12] => 6.96 [13] => 6.53 [14] => 1.82 [15] => 3.35 [16] => 3.17 [17] => 2.92 [18] => 3.36 [19] => 4.99 ) [pb] => Array ( [0] => 2.08 [1] => 2.25 [2] => 2.82 [3] => 3.91 [4] => 4.29 [5] => 6.58 [6] => 5.47 [7] => 3.53 [8] => 2.95 [9] => 3.56 [10] => 3.9 [11] => 6.05 [12] => 6.96 [13] => 5.52 [14] => 1.82 [15] => 3.35 [16] => 3.17 [17] => 2.92 [18] => 3.36 [19] => 4.99 ) [IS_TotalPremiumsEarned] => Array ( [0] => 783 [1] => 735 [2] => 395 [3] => 424 [4] => 469 [5] => 517 [6] => 575 [7] => 674 [8] => 802 [9] => 1366 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 13389 [16] => 15111 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12488 [1] => 13864 [2] => 14726 [3] => 16412 [4] => 17664 [5] => 19710 [6] => 21746 [7] => 20407 [8] => 21923 [9] => 23595 [10] => 21083 [11] => 22425 [12] => 24826 [13] => 27559 [14] => 28365 [15] => 11134 [16] => 12471 [17] => 29962 [18] => 31555 [19] => 32974 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1011 [1] => 1242 [2] => 1116 [3] => 924 [4] => 999 [5] => 1051 [6] => 1354 [7] => 1501 [8] => 1082 [9] => 905 [10] => 814 [11] => 1979 [12] => 2866 [13] => 3981 [14] => 3555 [15] => 2207 [16] => 2423 [17] => 2320 [18] => 2226 [19] => 1958 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 14722 [1] => 16091 [2] => 18518 [3] => 20109 [4] => 21054 [5] => 23582 [6] => 26088 [7] => 26440 [8] => 27822 [9] => 32300 [10] => 34256 [11] => 40801 [12] => 43116 [13] => 53339 [14] => 40659 [15] => 30010 [16] => 57616 [17] => 61166 [18] => 64309 [19] => 66585 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3433 [1] => 3200 [2] => 2677 [3] => 4179 [4] => 4092 [5] => 7471 [6] => 8487 [7] => 7222 [8] => 10288 [9] => 5726 [10] => 7808 [11] => 7126 [12] => 5306 [13] => 7107 [14] => 8128 [15] => 12535 [16] => 16055 [17] => 24893 [18] => 22250 [19] => 19486 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 2280 [1] => 2262 [2] => 2660 [3] => 2894 [4] => 2990 [5] => 3235 [6] => 3574 [7] => 3737 [8] => 3908 [9] => 4137 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 72306 [1] => 80246 [2] => 81009 [3] => 89623 [4] => 95990 [5] => 109348 [6] => 109313 [7] => 107832 [8] => 110991 [9] => 130685 [10] => 151630 [11] => 69107 [12] => 82008 [13] => 96238 [14] => 78427 [15] => 71624 [16] => 87648 [17] => 80968 [18] => 81341 [19] => 82829 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 24849 [1] => 25157 [2] => 25674 [3] => 26165 [4] => 25433 [5] => 25011 [6] => 24098 [7] => 24536 [8] => 28683 [9] => 31969 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4228 [1] => 4686 [2] => 4601 [3] => 4876 [4] => 5373 [5] => 7309 [6] => 7495 [7] => 6820 [8] => 9235 [9] => 6591 [10] => 7319 [11] => 7824 [12] => 8676 [13] => 7740 [14] => 8428 [15] => 9063 [16] => 9691 [17] => 10458 [18] => 10006 [19] => 10615 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 14810 [1] => 17654 [2] => 18402 [3] => 20570 [4] => 22605 [5] => 30627 [6] => 36030 [7] => 31569 [8] => 21103 [9] => 19046 [10] => 14531 [11] => 15633 [12] => 15236 [13] => 15327 [14] => 15426 [15] => 8319 [16] => 9032 [17] => 4337 [18] => 3314 [19] => 5021 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 39524 [1] => 44118 [2] => 44755 [3] => 50945 [4] => 56305 [5] => 68980 [6] => 69905 [7] => 67850 [8] => 67552 [9] => 81418 [10] => 123670 [11] => 49173 [12] => 51159 [13] => 60362 [14] => 30338 [15] => 41019 [16] => 45673 [17] => 60178 [18] => 61961 [19] => 62913 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 3109 [1] => 3289 [2] => 2173 [3] => 2251 [4] => 2278 [5] => 2295 [6] => 1936 [7] => 636 [8] => 1909 [9] => 2158 [10] => -1780 [11] => -318 [12] => 169 [13] => -660 [14] => -2152 [15] => -2189 [16] => 2443 [17] => 3264 [18] => 2638 [19] => 2937 ) [IS_NetInterestIncome] => Array ( [0] => 3109 [1] => 3289 [2] => 2173 [3] => 2251 [4] => 2278 [5] => 2295 [6] => 1936 [7] => 636 [8] => 1909 [9] => 2158 [10] => 183 [11] => 2440 [12] => 2835 [13] => 3443 [14] => 3646 [15] => 3124 [16] => 4650 [17] => 4376 [18] => 4628 [19] => 5047 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1963 [11] => 2758 [12] => 2666 [13] => 4103 [14] => 5798 [15] => 5313 [16] => 2207 [17] => 1112 [18] => 1990 [19] => 2110 ) [IS_NonInterestIncome] => Array ( [0] => 10162 [1] => 11310 [2] => 12948 [3] => 14585 [4] => 15855 [5] => 17932 [6] => 20385 [7] => 20445 [8] => 20816 [9] => 22803 [10] => 20900 [11] => 19985 [12] => 21991 [13] => 24116 [14] => 24719 [15] => 21399 [16] => 22932 [17] => 25586 [18] => 26927 [19] => 27927 ) [IS_otherExpense_bank] => Array ( [0] => 3174 [1] => 3491 [2] => 3468 [3] => 4425 [4] => 4518 [5] => 5634 [6] => 5926 [7] => 5977 [8] => 6188 [9] => 5375 [10] => 5186 [11] => 2493 [12] => 4856 [13] => 3859 [14] => 4823 [15] => 3752 [16] => 4190 [17] => 4794 [18] => 5582 [19] => 5498 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 276 [14] => 12419 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 40108 [1] => 42561 [2] => 38339 [3] => 39648 [4] => 41299 [5] => 43052 [6] => 43747 [7] => 46488 [8] => 53638 [9] => 57067 [10] => 21675 [11] => 21334 [12] => 17954 [13] => 14985 [14] => 12526 [15] => 28401 [16] => 14664 [17] => 7147 [18] => 5614 [19] => 5016 ) [BS_other_assets_Bank] => Array ( [0] => 19756 [1] => 23856 [2] => 26812 [3] => 32760 [4] => 36627 [5] => 45949 [6] => 43052 [7] => 38641 [8] => 33439 [9] => 45455 [10] => 95699 [11] => 6972 [12] => 20938 [13] => 27638 [14] => 12823 [15] => 13213 [16] => 15368 [17] => 12655 [18] => 11418 [19] => 11228 ) [BS_TotalDeposits] => Array ( [0] => 10013 [1] => 9889 [2] => 9555 [3] => 9444 [4] => 10398 [5] => 12197 [6] => 13870 [7] => 14557 [8] => 18317 [9] => 21250 [10] => 19892 [11] => 24579 [12] => 12010 [13] => 15397 [14] => 15486 [15] => 26289 [16] => 29727 [17] => 37898 [18] => 39803 [19] => 41763 ) [BS_other_liabilities_bank] => Array ( [0] => 54360 [1] => 59386 [2] => 60874 [3] => 67666 [4] => 71340 [5] => 81794 [6] => 80133 [7] => 77829 [8] => 77918 [9] => 92137 [10] => 103778 [11] => 24594 [12] => 39149 [13] => 44965 [14] => 14852 [15] => 14730 [16] => 15946 [17] => 22280 [18] => 22158 [19] => 21150 ) [cash2debt] => Array ( [0] => 0.156 [1] => 0.127 [2] => 0.107 [3] => 0.147 [4] => 0.138 [5] => 0.201 [6] => 0.206 [7] => 0.181 [8] => 0.271 [9] => 0.144 [10] => 0.165 [11] => 0.154 [12] => 0.092 [13] => 0.101 [14] => 0.108 [15] => 0.207 [16] => 0.213 [17] => 0.39 [18] => 0.357 [19] => 0.323 ) [interest_coverage] => Array ( [0] => 1.87 [1] => 1.76 [2] => 2.39 [3] => 2.98 [4] => 2.93 [5] => 3.27 [6] => 2.89 [7] => 1.06 [8] => 3.44 [9] => 4.69 [10] => 4.71 [11] => 2.05 [12] => 1.8 [13] => 1.43 [14] => 1.01 [15] => 1.29 [16] => 2.46 [17] => 3 [18] => 2.9 [19] => 4.03 ) [loanlosscoverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 1.95 [11] => 1.47 [12] => 1.93 [13] => 1.39 [14] => 0.62 [15] => 0.53 [16] => 2.7 [17] => 6.26 [18] => 3.24 [19] => 3.74 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -511 [1] => -619 [2] => -763 [3] => -759 [4] => -784 [5] => -963 [6] => -1098 [7] => -285 [8] => -1056 [9] => -1247 [10] => -1145 [11] => -991 [12] => -1527 [13] => -1568 [14] => -710 [15] => -704 [16] => -1907 [17] => -2057 [18] => -1969 [19] => -2529 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 695 [8] => -14 [9] => -2 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 6573 [19] => 6518 ) [Net Income (Continuing Operations)] => Array ( [0] => 1380 [1] => 1564 [2] => 1901 [3] => 1991 [4] => 2141 [5] => 2475 [6] => 2810 [7] => 1311 [8] => 2671 [9] => 3000 [10] => 2686 [11] => 3062 [12] => 3625 [13] => 4126 [14] => 2871 [15] => 2137 [16] => 4057 [17] => 4899 [18] => 4482 [19] => 5359 ) [Net Income (Discontinued Operations)] => Array ( [0] => 33 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 830 [11] => 672 [12] => 82 [13] => -114 [14] => -172 [15] => -7 [16] => 0 [17] => 36 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.917 [1] => 1.037 [2] => 1.3 [3] => 1.383 [4] => 1.543 [5] => 1.807 [6] => 2.07 [7] => 0.98 [8] => 2.01 [9] => 2.3 [10] => 2.68 [11] => 2.97 [12] => 2.99 [13] => 3.36 [14] => 2.32 [15] => 1.54 [16] => 3.35 [17] => 4.12 [18] => 3.89 [19] => 4.88 ) [eps_basic] => Array ( [0] => 0.917 [1] => 1.037 [2] => 1.3 [3] => 1.43 [4] => 1.57 [5] => 1.847 [6] => 2.12 [7] => 0.99 [8] => 2.02 [9] => 2.33 [10] => 2.74 [11] => 3.03 [12] => 3.06 [13] => 3.42 [14] => 2.33 [15] => 1.54 [16] => 3.37 [17] => 4.14 [18] => 3.91 [19] => 4.91 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 3433 [1] => 3200 [2] => 2677 [3] => 4179 [4] => 4092 [5] => 7471 [6] => 8487 [7] => 7222 [8] => 10288 [9] => 5726 [10] => 7808 [11] => 7126 [12] => 5306 [13] => 7107 [14] => 8128 [15] => 12535 [16] => 16055 [17] => 24893 [18] => 22250 [19] => 19486 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6912 [16] => 7388 [17] => 8114 [18] => 9064 [19] => 9853 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -4130 [16] => -4483 [17] => -4747 [18] => -5429 [19] => -5978 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 8428 [15] => 9063 [16] => 9691 [17] => 10458 [18] => 10006 [19] => 10615 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 4228 [1] => 4686 [2] => 4601 [3] => 4876 [4] => 5373 [5] => 7309 [6] => 7495 [7] => 6820 [8] => 9235 [9] => 6591 [10] => 7319 [11] => 7824 [12] => 8676 [13] => 7740 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 7162 [1] => 7570 [2] => 6552 [3] => 7873 [4] => 7019 [5] => 6495 [6] => 5211 [7] => 8288 [8] => 16819 [9] => 20654 [10] => 32676 [11] => 30781 [12] => 42747 [13] => 55285 [14] => 60041 [15] => 52338 [16] => 66416 [17] => 59570 [18] => 58973 [19] => 55330 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1380 [1] => 1564 [2] => 1901 [3] => 1991 [4] => 2141 [5] => 2475 [6] => 2810 [7] => 1311 [8] => 2671 [9] => 2987 [10] => 3445 [11] => 3734 [12] => 3707 [13] => 4012 [14] => 2871 [15] => 2137 [16] => 4057 [17] => 4899 [18] => 4482 [19] => 5359 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 101 [15] => -730 [16] => 1033 [17] => 2849 [18] => 153 [19] => -73 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 885 [15] => -98 [16] => 0 [17] => 0 [18] => -358 [19] => 88 ) [ChangeInWorkingCapital] => Array ( [0] => 1314 [1] => -1830 [2] => 560 [3] => 685 [4] => -7 [5] => 2505 [6] => 453 [7] => -1066 [8] => 2078 [9] => -3707 [10] => 908 [11] => 962 [12] => 1869 [13] => -106 [14] => -2040 [15] => -751 [16] => 126 [17] => 1720 [18] => -896 [19] => -9 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 120 [10] => 934 [11] => -266 [12] => -378 [13] => -851 [14] => 442 [15] => -1429 [16] => 1135 [17] => 818 [18] => 218 [19] => -283 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -977 [15] => -772 [16] => -878 [17] => -1189 [18] => -1053 [19] => -1006 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 27 [15] => 50 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4589 [15] => 0 [16] => -400 [17] => -610 [18] => -466 [19] => -195 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -13224 [1] => -11242 [2] => -10896 [3] => -7898 [4] => -10176 [5] => -11287 [6] => -9121 [7] => -19912 [8] => -24961 [9] => -30174 [10] => -18365 [11] => -10539 [12] => -14596 [13] => -9592 [14] => -14724 [15] => -13719 [16] => -7804 [17] => -1158 [18] => -473 [19] => -1348 ) [SaleOfInvestment] => Array ( [0] => 11551 [1] => 10510 [2] => 11207 [3] => 6605 [4] => 8987 [5] => 8310 [6] => 8412 [7] => 17231 [8] => 19565 [9] => 26620 [10] => 14197 [11] => 9853 [12] => 14742 [13] => 9188 [14] => 14277 [15] => 5830 [16] => 14262 [17] => 7250 [18] => 2087 [19] => 1509 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2625 [15] => 196 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2601 [1] => -6010 [2] => -5313 [3] => -5928 [4] => -3459 [5] => -8769 [6] => -8294 [7] => -92 [8] => -4172 [9] => -9237 [10] => -7442 [11] => -16575 [12] => -15458 [13] => -16697 [14] => 10922 [15] => 1663 [16] => -6409 [17] => -4784 [18] => -6640 [19] => -6229 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.05 [2] => 0.02 [3] => 0.03 [4] => 0.02 [5] => 0.05 [6] => 0.04 [7] => -0.01 [8] => 0.02 [9] => 0.08 [10] => 0.03 [11] => 0.11 [12] => 0.08 [13] => 0.08 [14] => -0.1 [15] => 0.02 [16] => -0.02 [17] => -0.03 [18] => 0.03 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 3.58 [1] => 2.48 [2] => 1.82 [3] => 1.15 [4] => 1 [5] => 0.62 [6] => 0.67 [7] => 1.01 [8] => 1.03 [9] => 0.9 [10] => 0.88 [11] => 0.93 [12] => 0.94 [13] => 1.21 [14] => 3.88 [15] => 1.78 [16] => 1.68 [17] => 1.53 [18] => 1.39 [19] => 0.73 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.83 [2] => 2.49 [3] => 1.36 [4] => 3.34 [5] => 1.51 [6] => 2.78 [7] => -0.32 [8] => 1.49 [9] => 2.13 [10] => 2.42 [11] => 1.08 [12] => 2.97 [13] => 2.93 [14] => 0.82 [15] => -2.77 [16] => -0.42 [17] => 2.76 [18] => 5.07 [19] => 3.05 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.9 [2] => 6.24 [3] => 12.91 [4] => 11.35 [5] => 13.33 [6] => 10.95 [7] => -3.84 [8] => 8.3 [9] => 12.52 [10] => -14.66 [11] => 8.65 [12] => 12.45 [13] => 14.91 [14] => 6.51 [15] => -14.67 [16] => 10.22 [17] => 9.66 [18] => 9.28 [19] => 9.47 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 13.09 [2] => 25.36 [3] => 6.38 [4] => 11.57 [5] => 17.11 [6] => 14.55 [7] => -52.66 [8] => 105.1 [9] => 14.43 [10] => 16.52 [11] => 10.82 [12] => 0.67 [13] => 12.37 [14] => -30.95 [15] => -33.62 [16] => 117.53 [17] => 22.99 [18] => -5.58 [19] => 25.45 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.60038797284 [6] => 2.03574542284 [7] => 5.73601398601 [8] => 2.78597122302 [9] => 2.24634146341 [10] => 1.79965004374 [11] => 1.6872 [12] => 2.25470653378 [13] => 2.14407988588 [14] => 1.39371534196 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.94 [6] => 0.76 [7] => 0.58 [8] => 0.54 [9] => 0.77 [10] => 0.83 [11] => 0.9 [12] => 0.97 [13] => 0.67 [14] => 0.26 [15] => 0.53 [16] => 0.58 [17] => 0.61 [18] => 0.76 [19] => 1.17 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.6 [6] => 2.04 [7] => 5.73 [8] => 2.78 [9] => 2.25 [10] => 1.8 [11] => 1.69 [12] => 2.25 [13] => 2.15 [14] => 1.39 [15] => 1.75 [16] => 1 [17] => 0 [18] => 2.15 [19] => 0 ) )
American Express Co (NYSE:AXP)
Days Inventory
0.00 (As of Mar. 2014)

American Express Co's inventory for the three months ended in Mar. 2014 was $0 Mil. American Express Co's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

American Express Co's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). American Express Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. American Express Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

American Express Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

American Express Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

American Express Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/8199*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

American Express Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

American Express Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

American Express Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

American Express Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide