Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 16.15 [2] => 15.86 [3] => 23.16 [4] => 24.59 [5] => 37.08 [6] => 54.65 [7] => 53.50 [8] => 32.92 [9] => 47.56 [10] => 60.96 [11] => 64.98 [12] => 88.34 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 9.66 [3] => 15.04 [4] => 19.14 [5] => 22.54 [6] => 35.88 [7] => 34.55 [8] => 20.23 [9] => 30.98 [10] => 39.25 [11] => 33.97 [12] => 59.86 ) [BS_share] => Array ( [0] => 41.068 [1] => 41.38 [2] => 41.55 [3] => 42.59 [4] => 44.48 [5] => 43.80 [6] => 42.25 [7] => 40.66 [8] => 42.43 [9] => 42.12 [10] => 41.49 [11] => 41.79 [12] => 42.49 ) [Fiscal Year] => Array ( [0] => Aug01 [1] => Aug02 [2] => Aug03 [3] => Aug04 [4] => Aug05 [5] => Aug06 [6] => Aug07 [7] => Aug08 [8] => Aug09 [9] => Aug10 [10] => Aug11 [11] => Aug12 [12] => Aug13 ) [quarter] => Array ( [0] => 200108 [1] => 200208 [2] => 200308 [3] => 200408 [4] => 200508 [5] => 200608 [6] => 200708 [7] => 200808 [8] => 200908 [9] => 201008 [10] => 201108 [11] => 201208 [12] => 201308 ) [Shares Outstanding (diluted)] => Array ( [0] => 41.068 [1] => 41.286 [2] => 41.721 [3] => 43.086 [4] => 44.640 [5] => 45.579 [6] => 43.897 [7] => 41.609 [8] => 41.600 [9] => 43.300 [10] => 42.800 [11] => 41.900 [12] => 42.500 ) [Revenue] => Array ( [0] => 1982.7 [1] => 1972.796 [2] => 2049.308 [3] => 2104.167 [4] => 2172.854 [5] => 2393.123 [6] => 2530.668 [7] => 2026.644 [8] => 1657.4 [9] => 1626.9 [10] => 1795.7 [11] => 1933.7 [12] => 2089.1 ) [COGS] => Array ( [0] => 1141.353 [1] => 1169.282 [2] => 1235.9 [3] => 1253.38 [4] => 1324.311 [5] => 1423.096 [6] => 1460.775 [7] => 1210.849 [8] => 1022.3 [9] => 965.4 [10] => 1065.7 [11] => 1145.7 [12] => 1251.5 ) [Gross Profit] => Array ( [0] => 841.347 [1] => 803.514 [2] => 813.408 [3] => 850.787 [4] => 848.543 [5] => 970.027 [6] => 1069.893 [7] => 815.795 [8] => 635.1 [9] => 661.5 [10] => 730 [11] => 788 [12] => 837.6 ) [SGA] => Array ( [0] => 683.793 [1] => 679.071 [2] => 703.132 [3] => 710.931 [4] => 718.134 [5] => 772.326 [6] => 812.958 [7] => 540.097 [8] => 454.6 [9] => 495.4 [10] => 541.3 [11] => 566.7 [12] => 607.6 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 62.911 [1] => 49.494 [2] => 46.039 [3] => 42.96 [4] => 41.075 [5] => 39.012 [6] => 38.405 [7] => 33.84 [8] => 35.7 [9] => 36.5 [10] => 40.1 [11] => 39.8 [12] => 40.8 ) [Operating Income] => Array ( [0] => 139.589 [1] => 120.127 [2] => 110.276 [3] => 137.927 [4] => 106.745 [5] => 197.409 [6] => 256.935 [7] => 261.06 [8] => 153.8 [9] => 157.7 [10] => 188.7 [11] => 208 [12] => 221.5 ) [other_operating_charges] => Array ( [0] => -17.965 [1] => -4.316 [2] => -7.1054273576E-14 [3] => -1.929 [4] => -23.664 [5] => -0.292 [6] => -5.68434188608E-14 [7] => -14.638 [8] => -26.7 [9] => -8.4 [10] => -5.68434188608E-14 [11] => -13.3 [12] => -8.5 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 11.657 [2] => 15.529 [3] => 19.159 [4] => 24.588 [5] => 35.579 [6] => 43.747 [7] => 43.51 [8] => 32.11 [9] => 38.74 [10] => 46.04 [11] => 64.16 [12] => 85.5 ) [mktcap] => Array ( [0] => 0 [1] => 482.36666 [2] => 645.22995 [3] => 815.98181 [4] => 1093.67424 [5] => 1558.3602 [6] => 1848.31075 [7] => 1769.1166 [8] => 1362.4273 [9] => 1631.7288 [10] => 1910.1996 [11] => 2681.2464 [12] => 3632.895 ) [Cash and Equiv] => Array ( [0] => 8.006 [1] => 2.694 [2] => 16.053 [3] => 14.135 [4] => 98.533 [5] => 88.648 [6] => 213.674 [7] => 297.096 [8] => 18.7 [9] => 191 [10] => 170.2 [11] => 284.5 [12] => 359.1 ) [ev_addition] => Array ( [0] => 600.824 [1] => 540.427 [2] => 429.755 [3] => 381.586 [4] => 273.77 [5] => 283.247 [6] => 150.203 [7] => 66.84 [8] => 212.8 [9] => 162.3 [10] => 183.2 [11] => 69 [12] => -5.5 ) [ev_addition_per_share] => Array ( [0] => 14.63 [1] => 13.06 [2] => 10.343 [3] => 8.96 [4] => 6.155 [5] => 6.467 [6] => 3.555 [7] => 1.644 [8] => 5.015 [9] => 3.853 [10] => 4.416 [11] => 1.651 [12] => -0.129 ) [ev] => Array ( [0] => 0 [1] => 1022.79366 [2] => 1074.98495 [3] => 1197.56781 [4] => 1367.44424 [5] => 1841.6072 [6] => 1998.51375 [7] => 1835.9566 [8] => 1575.2273 [9] => 1794.0288 [10] => 2093.3996 [11] => 2750.2464 [12] => 3627.395 ) [Non Operating Income] => Array ( [0] => 119.234 [1] => 3.399 [2] => 1.688 [3] => -2.363 [4] => -19.846 [5] => -0.717 [6] => 1.092 [7] => -16.733 [8] => 0 [9] => 9.5 [10] => -1.2 [11] => 59.7 [12] => 59.6 ) [tax] => Array ( [0] => 28.649 [1] => 30.812 [2] => 26.799 [3] => 35.403 [4] => 22.603 [5] => 57.191 [6] => 79.833 [7] => 81.918 [8] => 42.1 [9] => 39.8 [10] => 52.1 [11] => 62.7 [12] => 65.7 ) [Pretax Income] => Array ( [0] => 69.152 [1] => 82.836 [2] => 74.581 [3] => 102.617 [4] => 74.832 [5] => 163.753 [6] => 227.887 [7] => 230.55 [8] => 127.3 [9] => 118.8 [10] => 157.6 [11] => 179 [12] => 193.1 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.004 [5] => 1.304 [6] => 4.509 [7] => 6.334 [8] => 1 [9] => 0.4 [10] => 0.5 [11] => 0.6 [12] => 0.7 ) [InterestExpense] => Array ( [0] => -48.797 [1] => -40.69 [2] => -37.383 [3] => -34.876 [4] => -36.735 [5] => -34.535 [6] => -34.649 [7] => -34.749 [8] => -29.5 [9] => -29.8 [10] => -30.4 [11] => -31.3 [12] => -31.9 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 62.911 [1] => 49.494 [2] => 46.039 [3] => 42.96 [4] => 41.075 [5] => 39.012 [6] => 38.405 [7] => 33.84 [8] => 35.7 [9] => 36.5 [10] => 40.1 [11] => 39.8 [12] => 40.8 ) [ReconciledDepreciation] => Array ( [0] => 62.91 [1] => 49.49 [2] => 46.04 [3] => 42.96 [4] => 41.08 [5] => 39.01 [6] => 38.41 [7] => 33.84 [8] => 35.7 [9] => 36.5 [10] => 40.1 [11] => 39.8 [12] => 40.8 ) [EBIT] => Array ( [0] => 117.949 [1] => 123.526 [2] => 111.964 [3] => 137.493 [4] => 111.567 [5] => 198.288 [6] => 262.536 [7] => 265.299 [8] => 156.8 [9] => 148.6 [10] => 188 [11] => 210.3 [12] => 225 ) [EBITDA_morn] => Array ( [0] => 180.86 [1] => 173.02 [2] => 158.003 [3] => 180.453 [4] => 152.642 [5] => 237.3 [6] => 300.941 [7] => 299.139 [8] => 192.5 [9] => 185.1 [10] => 228.1 [11] => 250.1 [12] => 265.8 ) [EBITDA] => Array ( [0] => 180.86 [1] => 173.02 [2] => 158.003 [3] => 180.453 [4] => 152.642 [5] => 237.3 [6] => 300.941 [7] => 299.139 [8] => 192.5 [9] => 185.1 [10] => 228.1 [11] => 250.1 [12] => 265.8 ) [EBITDA_1] => Array ( [0] => 180.86 [1] => 173.02 [2] => 158.003 [3] => 180.453 [4] => 152.642 [5] => 237.3 [6] => 300.941 [7] => 299.139 [8] => 192.5 [9] => 185.1 [10] => 228.1 [11] => 250.1 [12] => 265.8 ) [DDA_new] => Array ( [0] => 62.91 [1] => 49.49 [2] => 46.04 [3] => 42.96 [4] => 41.08 [5] => 39.01 [6] => 38.41 [7] => 33.84 [8] => 35.7 [9] => 36.5 [10] => 40.1 [11] => 39.8 [12] => 40.8 ) [EBITDA_new] => Array ( [0] => 180.86 [1] => 173.02 [2] => 158.003 [3] => 180.453 [4] => 152.642 [5] => 237.3 [6] => 300.941 [7] => 299.139 [8] => 192.5 [9] => 185.1 [10] => 228.1 [11] => 250.1 [12] => 265.8 ) [EBITDA_per_share] => Array ( [0] => 4.4 [1] => 4.19 [2] => 3.79 [3] => 4.19 [4] => 3.42 [5] => 5.21 [6] => 6.86 [7] => 7.19 [8] => 4.63 [9] => 4.27 [10] => 5.33 [11] => 5.97 [12] => 6.25 ) [Operating_Income_per_share] => Array ( [0] => 3.4 [1] => 2.91 [2] => 2.64 [3] => 3.2 [4] => 2.39 [5] => 4.33 [6] => 5.85 [7] => 6.27 [8] => 3.7 [9] => 3.64 [10] => 4.41 [11] => 4.96 [12] => 5.21 ) [Net Income] => Array ( [0] => 40.503 [1] => 52.024 [2] => 47.782 [3] => 67.214 [4] => 52.229 [5] => 106.562 [6] => 148.054 [7] => 148.255 [8] => 84.9 [9] => 79.6 [10] => 105.5 [11] => 116.3 [12] => 127.4 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.45 [2] => 0.6 [3] => 0.6 [4] => 0.6 [5] => 0.6 [6] => 0.6 [7] => 0.54 [8] => 0.52 [9] => 0.52 [10] => 0.52 [11] => 0.52 [12] => 0.54 ) [Shares Outstanding] => Array ( [0] => 41.068 [1] => 41.286 [2] => 41.721 [3] => 43.086 [4] => 44.640 [5] => 45.579 [6] => 43.897 [7] => 41.609 [8] => 41.600 [9] => 43.300 [10] => 42.800 [11] => 41.900 [12] => 42.500 ) [shares_diluted] => Array ( [0] => 41.068 [1] => 41.286 [2] => 41.721 [3] => 43.086 [4] => 44.640 [5] => 45.579 [6] => 43.897 [7] => 41.609 [8] => 41.600 [9] => 43.300 [10] => 42.800 [11] => 41.900 [12] => 42.500 ) [shares_basic] => Array ( [0] => 41.068 [1] => 41.286 [2] => 41.459 [3] => 42.009 [4] => 43.164 [5] => 43.884 [6] => 42.585 [7] => 40.655 [8] => 40.800 [9] => 42.500 [10] => 42.200 [11] => 41.400 [12] => 42.200 ) [COGS_pct] => Array ( [0] => 0.58 [1] => 0.59 [2] => 0.60 [3] => 0.60 [4] => 0.61 [5] => 0.59 [6] => 0.58 [7] => 0.60 [8] => 0.62 [9] => 0.59 [10] => 0.59 [11] => 0.59 [12] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 42.43 [1] => 40.73 [2] => 39.69 [3] => 40.43 [4] => 39.05 [5] => 40.53 [6] => 42.28 [7] => 40.25 [8] => 38.32 [9] => 40.66 [10] => 40.65 [11] => 40.75 [12] => 40.09 ) [SGA_pct] => Array ( [0] => 34.49 [1] => 34.42 [2] => 34.31 [3] => 33.79 [4] => 33.05 [5] => 32.27 [6] => 32.12 [7] => 26.65 [8] => 27.43 [9] => 30.45 [10] => 30.14 [11] => 29.31 [12] => 29.08 ) [Interest Expense_pct] => Array ( [0] => -2.46 [1] => -2.06 [2] => -1.82 [3] => -1.66 [4] => -1.69 [5] => -1.44 [6] => -1.37 [7] => -1.71 [8] => -1.78 [9] => -1.83 [10] => -1.69 [11] => -1.62 [12] => -1.53 ) [Pretax Income_pct] => Array ( [0] => 3.49 [1] => 4.20 [2] => 3.64 [3] => 4.88 [4] => 3.44 [5] => 6.84 [6] => 9.01 [7] => 11.38 [8] => 7.68 [9] => 7.30 [10] => 8.78 [11] => 9.26 [12] => 9.24 ) [Net Income_pct] => Array ( [0] => 2.04 [1] => 2.64 [2] => 2.33 [3] => 3.19 [4] => 2.40 [5] => 4.45 [6] => 5.85 [7] => 7.32 [8] => 5.12 [9] => 4.89 [10] => 5.88 [11] => 6.01 [12] => 6.10 ) [DaysSalesOutstanding] => Array ( [0] => 54.66 [1] => 59.71 [2] => 53.84 [3] => 57.44 [4] => 58.08 [5] => 57.9 [6] => 42.63 [7] => 48.44 [8] => 50.08 [9] => 57.23 [10] => 53.38 [11] => 49.79 [12] => 55.61 ) [DaysInventory] => Array ( [0] => 67.41 [1] => 67.72 [2] => 55.76 [3] => 64.72 [4] => 59.42 [5] => 53.69 [6] => 36.61 [7] => 43.93 [8] => 50.27 [9] => 56.33 [10] => 56.82 [11] => 61.84 [12] => 59.2 ) [Payable] => Array ( [0] => 108.38 [1] => 161.713 [2] => 165.656 [3] => 206.064 [4] => 221.844 [5] => 243.593 [6] => 210.402 [7] => 205.776 [8] => 162.3 [9] => 195 [10] => 203.8 [11] => 232.7 [12] => 249.5 ) [DaysPayable] => Array ( [0] => 19.95 [1] => 29.92 [2] => 29.5 [3] => 35.74 [4] => 37.27 [5] => 37.15 [6] => 30.35 [7] => 37.06 [8] => 35.74 [9] => 43.75 [10] => 41.43 [11] => 43.92 [12] => 43.59 ) [InventoryTurnover] => Array ( [0] => 5.41 [1] => 5.39 [2] => 6.55 [3] => 5.64 [4] => 6.14 [5] => 6.8 [6] => 9.97 [7] => 8.31 [8] => 7.26 [9] => 6.48 [10] => 6.42 [11] => 5.9 [12] => 6.17 ) [Accts Rec.] => Array ( [0] => 296.9 [1] => 322.735 [2] => 302.276 [3] => 331.157 [4] => 345.77 [5] => 379.622 [6] => 295.544 [7] => 268.971 [8] => 227.4 [9] => 255.1 [10] => 262.6 [11] => 263.8 [12] => 318.3 ) [Inventory] => Array ( [0] => 210.783 [1] => 216.942 [2] => 188.799 [3] => 222.26 [4] => 215.59 [5] => 209.319 [6] => 146.536 [7] => 145.725 [8] => 140.8 [9] => 149 [10] => 165.9 [11] => 194.1 [12] => 203 ) [inventory2sales] => Array ( [0] => 0.106 [1] => 0.11 [2] => 0.092 [3] => 0.106 [4] => 0.099 [5] => 0.087 [6] => 0.058 [7] => 0.072 [8] => 0.085 [9] => 0.092 [10] => 0.092 [11] => 0.1 [12] => 0.097 ) [Total Current Assets] => Array ( [0] => 559.116 [1] => 590.997 [2] => 558.552 [3] => 622.238 [4] => 717.774 [5] => 737.645 [6] => 867.562 [7] => 756.147 [8] => 422.9 [9] => 626.3 [10] => 630.5 [11] => 779 [12] => 913.5 ) [Other Current Assets] => Array ( [0] => 43.427 [1] => 48.626 [2] => 51.424 [3] => 54.686 [4] => 57.881 [5] => 60.056 [6] => 211.808 [7] => 44.355 [8] => 36 [9] => 31.2 [10] => 31.8 [11] => 36.6 [12] => 33.1 ) [Net PPE] => Array ( [0] => 248.423 [1] => 240.679 [2] => 222.558 [3] => 226.299 [4] => 219.194 [5] => 211.269 [6] => 162.011 [7] => 161.506 [8] => 145.8 [9] => 138.4 [10] => 143.2 [11] => 139.2 [12] => 147.9 ) [Intangibles] => Array ( [0] => 468.944 [1] => 477.248 [2] => 471.413 [3] => 470.253 [4] => 468.309 [5] => 466.475 [6] => 474.306 [7] => 471.625 [8] => 695.4 [9] => 715.1 [10] => 793.4 [11] => 785.7 [12] => 813.3 ) [Total Assets] => Array ( [0] => 1330.575 [1] => 1357.954 [2] => 1284.113 [3] => 1356.452 [4] => 1442.215 [5] => 1444.116 [6] => 1617.867 [7] => 1408.691 [8] => 1290.6 [9] => 1503.6 [10] => 1597.4 [11] => 1736.9 [12] => 1903.8 ) [Other Long-Term Assets] => Array ( [0] => 54.092 [1] => 49.03 [2] => 31.59 [3] => 37.662 [4] => 36.938 [5] => 28.727 [6] => 113.988 [7] => 19.413 [8] => 26.5 [9] => 23.8 [10] => 30.3 [11] => 33 [12] => 29.1 ) [Total Assets Non-liquid] => Array ( [0] => 1322.569 [1] => 1355.26 [2] => 1268.06 [3] => 1342.317 [4] => 1343.682 [5] => 1355.468 [6] => 1404.193 [7] => 1111.595 [8] => 1271.9 [9] => 1312.6 [10] => 1427.2 [11] => 1452.4 [12] => 1544.7 ) [HardAssets] => Array ( [0] => 853.625 [1] => 878.012 [2] => 796.647 [3] => 872.064 [4] => 875.373 [5] => 888.993 [6] => 929.887 [7] => 639.97 [8] => 576.5 [9] => 597.5 [10] => 633.8 [11] => 666.7 [12] => 731.4 ) [Accts Payable] => Array ( [0] => 170.874 [1] => 261.857 [2] => 305.112 [3] => 361.372 [4] => 398.905 [5] => 427.151 [6] => 385.761 [7] => 362.583 [8] => 266.6 [9] => 321.3 [10] => 331.4 [11] => 364.8 [12] => 386.2 ) [Short-Term Debt] => Array ( [0] => 235.123 [1] => 132.491 [2] => 54.339 [3] => 5.511 [4] => 0.567 [5] => 0.643 [6] => 0 [7] => 159.983 [8] => 209.5 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 235.123 [1] => 132.491 [2] => 54.339 [3] => 5.511 [4] => 0.567 [5] => 0.643 [6] => 0 [7] => 159.983 [8] => 209.5 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 442.067 [1] => 430.807 [2] => 359.451 [3] => 366.883 [4] => 399.472 [5] => 427.794 [6] => 470.396 [7] => 522.566 [8] => 476.1 [9] => 321.3 [10] => 331.4 [11] => 364.8 [12] => 386.2 ) [Other Current Liab.] => Array ( [0] => 36.07 [1] => 36.459 [2] => 0 [3] => -5.68434188608E-14 [4] => 0 [5] => 0 [6] => 84.635 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.5 [9] => 0.5 [10] => 0.5 [11] => 0.5 [12] => 0.5 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 403.389 [2] => 407.621 [3] => 425.807 [4] => 476.034 [5] => 560.973 [6] => 611.701 [7] => 626.435 [8] => 647.2 [9] => 661.9 [10] => 680.3 [11] => 703.1 [12] => 735.5 ) [Retained Earnings] => Array ( [0] => 0 [1] => 21.884 [2] => 44.755 [3] => 86.56 [4] => 112.447 [5] => 192.155 [6] => 313.85 [7] => 366.904 [8] => 404.2 [9] => 459 [10] => 541 [11] => 635.3 [12] => 740.3 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -194.858 [6] => -244.565 [7] => -395.471 [8] => -322.3 [9] => -355.7 [10] => -411 [11] => -420.2 [12] => -420.2 ) [Total Equity] => Array ( [0] => 383.298 [1] => 401.952 [2] => 408.294 [3] => 477.977 [4] => 541.793 [5] => 542.259 [6] => 671.966 [7] => 575.546 [8] => 672.2 [9] => 694.4 [10] => 757 [11] => 834 [12] => 993.5 ) [Long-Term Debt] => Array ( [0] => 373.707 [1] => 410.63 [2] => 391.469 [3] => 390.21 [4] => 371.736 [5] => 371.252 [6] => 363.877 [7] => 203.953 [8] => 22 [9] => 353.3 [10] => 353.4 [11] => 353.5 [12] => 353.6 ) [Total Liabilities] => Array ( [0] => 947.277 [1] => 956.002 [2] => 875.819 [3] => 878.475 [4] => 900.422 [5] => 901.857 [6] => 945.901 [7] => 833.145 [8] => 618.4 [9] => 809.2 [10] => 840.4 [11] => 902.9 [12] => 910.3 ) [Other Long-Term Liab.] => Array ( [0] => 99.744 [1] => 91.085 [2] => 113.815 [3] => 104.615 [4] => 124.507 [5] => 89.837 [6] => 94.191 [7] => 82.643 [8] => 107.3 [9] => 124.4 [10] => 58.7 [11] => 55.8 [12] => 57 ) [Cash and Equiv_pct] => Array ( [0] => 0.60 [1] => 0.20 [2] => 1.25 [3] => 1.04 [4] => 6.83 [5] => 6.14 [6] => 13.21 [7] => 21.09 [8] => 1.45 [9] => 12.70 [10] => 10.65 [11] => 16.38 [12] => 18.86 ) [Accts Rec._pct] => Array ( [0] => 22.31 [1] => 23.77 [2] => 23.54 [3] => 24.41 [4] => 23.97 [5] => 26.29 [6] => 18.27 [7] => 19.09 [8] => 17.62 [9] => 16.97 [10] => 16.44 [11] => 15.19 [12] => 16.72 ) [Inventory_pct] => Array ( [0] => 15.84 [1] => 15.98 [2] => 14.70 [3] => 16.39 [4] => 14.95 [5] => 14.49 [6] => 9.06 [7] => 10.34 [8] => 10.91 [9] => 9.91 [10] => 10.39 [11] => 11.18 [12] => 10.66 ) [Other Current Assets_pct] => Array ( [0] => 3.26 [1] => 3.58 [2] => 4.00 [3] => 4.03 [4] => 4.01 [5] => 4.16 [6] => 13.09 [7] => 3.15 [8] => 2.79 [9] => 2.08 [10] => 1.99 [11] => 2.11 [12] => 1.74 ) [Total Current Assets_pct] => Array ( [0] => 42.02 [1] => 43.52 [2] => 43.50 [3] => 45.87 [4] => 49.77 [5] => 51.08 [6] => 53.62 [7] => 53.68 [8] => 32.77 [9] => 41.65 [10] => 39.47 [11] => 44.85 [12] => 47.98 ) [Net PPE_pct] => Array ( [0] => 18.67 [1] => 17.72 [2] => 17.33 [3] => 16.68 [4] => 15.20 [5] => 14.63 [6] => 10.01 [7] => 11.46 [8] => 11.30 [9] => 9.20 [10] => 8.96 [11] => 8.01 [12] => 7.77 ) [Intangibles_pct] => Array ( [0] => 35.24 [1] => 35.14 [2] => 36.71 [3] => 34.67 [4] => 32.47 [5] => 32.30 [6] => 29.32 [7] => 33.48 [8] => 53.88 [9] => 47.56 [10] => 49.67 [11] => 45.24 [12] => 42.72 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.07 [1] => 3.61 [2] => 2.46 [3] => 2.78 [4] => 2.56 [5] => 1.99 [6] => 7.05 [7] => 1.38 [8] => 2.05 [9] => 1.58 [10] => 1.90 [11] => 1.90 [12] => 1.53 ) [Accts Payable_pct] => Array ( [0] => 12.84 [1] => 19.28 [2] => 23.76 [3] => 26.64 [4] => 27.66 [5] => 29.58 [6] => 23.84 [7] => 25.74 [8] => 20.66 [9] => 21.37 [10] => 20.75 [11] => 21.00 [12] => 20.29 ) [Short-Term Debt_pct] => Array ( [0] => 17.67 [1] => 9.76 [2] => 4.23 [3] => 0.41 [4] => 0.04 [5] => 0.04 [6] => 0.00 [7] => 11.36 [8] => 16.23 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 2.71 [1] => 2.68 [2] => 0.00 [3] => -0.00 [4] => 0.00 [5] => 0.00 [6] => 5.23 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 33.22 [1] => 31.72 [2] => 27.99 [3] => 27.05 [4] => 27.70 [5] => 29.62 [6] => 29.08 [7] => 37.10 [8] => 36.89 [9] => 21.37 [10] => 20.75 [11] => 21.00 [12] => 20.29 ) [Long-Term Debt_pct] => Array ( [0] => 28.09 [1] => 30.24 [2] => 30.49 [3] => 28.77 [4] => 25.78 [5] => 25.71 [6] => 22.49 [7] => 14.48 [8] => 1.70 [9] => 23.50 [10] => 22.12 [11] => 20.35 [12] => 18.57 ) [Other Long-Term Liab._pct] => Array ( [0] => 9.88 [1] => 8.44 [2] => 9.73 [3] => 8.95 [4] => 8.96 [5] => 7.12 [6] => 6.90 [7] => 7.57 [8] => 9.32 [9] => 8.95 [10] => 9.74 [11] => 10.63 [12] => 8.96 ) [Total Liabilities_pct] => Array ( [0] => 71.19 [1] => 70.40 [2] => 68.20 [3] => 64.76 [4] => 62.43 [5] => 62.45 [6] => 58.47 [7] => 59.14 [8] => 47.92 [9] => 53.82 [10] => 52.61 [11] => 51.98 [12] => 47.81 ) [netcash] => Array ( [0] => -22.87 [1] => -23.04 [2] => -20.69 [3] => -20.29 [4] => -18.03 [5] => -18.57 [6] => -17.33 [7] => -13.18 [8] => -14.13 [9] => -14.68 [10] => -16.15 [11] => -14.8 [12] => -12.97 ) [NCAV] => Array ( [0] => -14.88 [1] => -14.57 [2] => -12.96 [3] => -11.85 [4] => -9.77 [5] => -9.68 [6] => -10.35 [7] => -6.43 [8] => -8.46 [9] => -8.37 [10] => -9.41 [11] => -7.74 [12] => -4.97 ) [NCAV_real] => Array ( [0] => -9.45 [1] => -8.82 [2] => -7.64 [3] => -6.02 [4] => -4.11 [5] => -3.75 [6] => -1.85 [7] => -1.89 [8] => -4.61 [9] => -4.34 [10] => -5.06 [11] => -2.96 [12] => 0.08 ) [Book Value Per Share] => Array ( [0] => 9.33 [1] => 9.71 [2] => 9.83 [3] => 11.22 [4] => 12.18 [5] => 12.38 [6] => 15.9 [7] => 14.16 [8] => 15.84 [9] => 16.49 [10] => 18.25 [11] => 19.96 [12] => 23.38 ) [Tangibles_book_per_share] => Array ( [0] => -2.09 [1] => -1.82 [2] => -1.52 [3] => 0.18 [4] => 1.65 [5] => 1.73 [6] => 4.68 [7] => 2.56 [8] => -0.55 [9] => -0.49 [10] => -0.88 [11] => 1.16 [12] => 4.24 ) [deb2equity] => Array ( [0] => 1.588 [1] => 1.351 [2] => 1.092 [3] => 0.828 [4] => 0.687 [5] => 0.686 [6] => 0.542 [7] => 0.632 [8] => 0.344 [9] => 0.509 [10] => 0.467 [11] => 0.424 [12] => 0.356 ) [debt2rev_totaldebt] => Array ( [0] => 608.83 [1] => 543.121 [2] => 445.808 [3] => 395.721 [4] => 372.303 [5] => 371.895 [6] => 363.877 [7] => 363.936 [8] => 231.5 [9] => 353.3 [10] => 353.4 [11] => 353.5 [12] => 353.6 ) [debt2rev] => Array ( [0] => 0.307 [1] => 0.275 [2] => 0.218 [3] => 0.188 [4] => 0.171 [5] => 0.155 [6] => 0.144 [7] => 0.18 [8] => 0.14 [9] => 0.217 [10] => 0.197 [11] => 0.183 [12] => 0.169 ) [cogs2rev] => Array ( [0] => 0.58 [1] => 0.59 [2] => 0.60 [3] => 0.60 [4] => 0.61 [5] => 0.59 [6] => 0.58 [7] => 0.60 [8] => 0.62 [9] => 0.59 [10] => 0.59 [11] => 0.59 [12] => 0.60 ) [inventory2rev] => Array ( [0] => 0.106 [1] => 0.11 [2] => 0.092 [3] => 0.106 [4] => 0.099 [5] => 0.087 [6] => 0.058 [7] => 0.072 [8] => 0.085 [9] => 0.092 [10] => 0.092 [11] => 0.1 [12] => 0.097 ) [ar2asset] => Array ( [0] => 0.223 [1] => 0.238 [2] => 0.235 [3] => 0.244 [4] => 0.24 [5] => 0.263 [6] => 0.183 [7] => 0.191 [8] => 0.176 [9] => 0.17 [10] => 0.164 [11] => 0.152 [12] => 0.167 ) [cash2asset] => Array ( [0] => 0.006 [1] => 0.002 [2] => 0.013 [3] => 0.01 [4] => 0.068 [5] => 0.061 [6] => 0.132 [7] => 0.211 [8] => 0.014 [9] => 0.127 [10] => 0.107 [11] => 0.164 [12] => 0.189 ) [equity2asset] => Array ( [0] => 0.288 [1] => 0.296 [2] => 0.318 [3] => 0.352 [4] => 0.376 [5] => 0.375 [6] => 0.415 [7] => 0.409 [8] => 0.521 [9] => 0.462 [10] => 0.474 [11] => 0.48 [12] => 0.522 ) [ppe2asset] => Array ( [0] => 0.187 [1] => 0.177 [2] => 0.173 [3] => 0.167 [4] => 0.152 [5] => 0.146 [6] => 0.1 [7] => 0.115 [8] => 0.113 [9] => 0.092 [10] => 0.09 [11] => 0.08 [12] => 0.078 ) [interest2rev] => Array ( [0] => -2.461 [1] => -2.063 [2] => -1.824 [3] => -1.657 [4] => -1.691 [5] => -1.443 [6] => -1.369 [7] => -1.715 [8] => -1.78 [9] => -1.832 [10] => -1.693 [11] => -1.619 [12] => -1.527 ) [std2asset] => Array ( [0] => 0.332 [1] => 0.317 [2] => 0.28 [3] => 0.27 [4] => 0.277 [5] => 0.296 [6] => 0.291 [7] => 0.371 [8] => 0.369 [9] => 0.214 [10] => 0.207 [11] => 0.21 [12] => 0.203 ) [ltd2asset] => Array ( [0] => 0.281 [1] => 0.302 [2] => 0.305 [3] => 0.288 [4] => 0.258 [5] => 0.257 [6] => 0.225 [7] => 0.145 [8] => 0.017 [9] => 0.235 [10] => 0.221 [11] => 0.204 [12] => 0.186 ) [turnover] => Array ( [0] => 1.49 [1] => 1.453 [2] => 1.596 [3] => 1.551 [4] => 1.507 [5] => 1.657 [6] => 1.564 [7] => 1.439 [8] => 1.284 [9] => 1.082 [10] => 1.124 [11] => 1.113 [12] => 1.097 ) [CF_Net Income] => Array ( [0] => 40.503 [1] => 52.024 [2] => 47.782 [3] => 67.214 [4] => 52.229 [5] => 106.562 [6] => 148.054 [7] => 148.255 [8] => 84.9 [9] => 79.6 [10] => 105.5 [11] => 116.3 [12] => 127.4 ) [buybackratio] => Array ( [0] => 0 [1] => -0.02 [2] => -0.04 [3] => -0.14 [4] => -0.52 [5] => -0.58 [6] => -0.18 [7] => -0.03 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.54 [4] => 6.61 [5] => 9.73 [6] => 19.21 [7] => 14.5 [8] => 0 [9] => 0 [10] => 0 [11] => 8.51 [12] => 16.91 ) [CF_DDA] => Array ( [0] => 62.911 [1] => 49.494 [2] => 46.039 [3] => 42.96 [4] => 41.075 [5] => 39.012 [6] => 38.405 [7] => 33.84 [8] => 35.7 [9] => 36.5 [10] => 40.1 [11] => 39.8 [12] => 40.8 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.3 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 183.653 [1] => 146.841 [2] => 160.345 [3] => 113.254 [4] => 137.087 [5] => 155.883 [6] => 241.161 [7] => 226.053 [8] => 92.4 [9] => 160.5 [10] => 161.1 [11] => 172.2 [12] => 132.3 ) [Cash Flow from Others] => Array ( [0] => 84.672 [1] => 1.378 [2] => 5.066 [3] => 7.443 [4] => 11.271 [5] => -8.954 [6] => -6.609 [7] => 5.137 [8] => 11.4 [9] => 22.3 [10] => 3.9 [11] => 11.9 [12] => 5.7 ) [Cash Flow_PPE] => Array ( [0] => -45.774 [1] => -25.124 [2] => -26.339 [3] => -49.583 [4] => -29.398 [5] => -23.809 [6] => -35.124 [7] => -26.968 [8] => -21 [9] => -21.7 [10] => -22.1 [11] => -31.3 [12] => -33 ) [Cash Flow_EXPD] => Array ( [0] => 1.632 [1] => -24.765 [2] => 0 [3] => 0 [4] => 0 [5] => 0.151 [6] => -43.359 [7] => -3.5 [8] => -162.1 [9] => -22.6 [10] => -90.4 [11] => -3.8 [12] => -25.5 ) [Cash Flow_CPEX] => Array ( [0] => -47.611 [1] => -33.482 [2] => -28.154 [3] => -53.821 [4] => -32.636 [5] => -28.56 [6] => -36.869 [7] => -27.166 [8] => -21.2 [9] => -21.9 [10] => -23.3 [11] => -31.4 [12] => -40.6 ) [Cash Flow from Investing] => Array ( [0] => -44.142 [1] => -49.889 [2] => -26.339 [3] => -49.583 [4] => -29.398 [5] => -23.658 [6] => -78.483 [7] => -30.878 [8] => -183.1 [9] => -44.3 [10] => -112.5 [11] => -35.1 [12] => -58.5 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.83 [2] => 1.794 [3] => 9.664 [4] => 27.108 [5] => -133.384 [6] => -18.466 [7] => -151.102 [8] => 0 [9] => -36.1 [10] => -61 [11] => -9.2 [12] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.83 [2] => 1.794 [3] => 9.664 [4] => 27.108 [5] => 61.474 [6] => 26.497 [7] => 4.548 [8] => 0.265 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -63.021 [2] => -97.313 [3] => -50.153 [4] => -23.486 [5] => -0.473 [6] => -0.648 [7] => -0.008 [8] => -162.4 [9] => 108.6 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -18.606 [2] => -24.911 [3] => -25.409 [4] => -26.342 [5] => -26.854 [6] => -26.359 [7] => 35.913 [8] => -21.6 [9] => -22.6 [10] => -22.6 [11] => -22 [12] => -22.4 ) [Cash from Financing] => Array ( [0] => -132.137 [1] => -102.117 [2] => -120.43 [3] => -65.898 [4] => -22.72 [5] => -143.429 [6] => -30.113 [7] => -112.508 [8] => -180.6 [9] => 59.2 [10] => -71.8 [11] => -18.7 [12] => 1.1 ) [Other Financing] => Array ( [0] => -132.137 [1] => -21.32 [2] => -3.5527136788E-15 [3] => 0 [4] => 0 [5] => 17.282 [6] => 15.36 [7] => 2.689 [8] => 3.4 [9] => 9.3 [10] => 11.8 [11] => 12.5 [12] => 23.5 ) [Net Change in Cash] => Array ( [0] => 7.547 [1] => -5.312 [2] => 13.359 [3] => -1.918 [4] => 84.398 [5] => -9.885 [6] => 134.168 [7] => 83.422 [8] => -278.4 [9] => 172.3 [10] => -20.8 [11] => 114.3 [12] => 74.6 ) [NetChangeinCash_others] => Array ( [0] => 0.173 [1] => -0.147 [2] => -0.217 [3] => 0.309 [4] => -0.571 [5] => 1.319 [6] => 1.603 [7] => 0.755 [8] => -7.1 [9] => -3.1 [10] => 2.4 [11] => -4.1 [12] => -0.3 ) [total_freecashflow] => Array ( [0] => 136.042 [1] => 113.359 [2] => 132.191 [3] => 59.433 [4] => 104.451 [5] => 127.323 [6] => 204.292 [7] => 198.887 [8] => 71.2 [9] => 138.6 [10] => 137.8 [11] => 140.8 [12] => 91.7 ) [CF_Net Income_pct] => Array ( [0] => 22.05 [1] => 35.43 [2] => 29.80 [3] => 59.35 [4] => 38.10 [5] => 68.36 [6] => 61.39 [7] => 65.58 [8] => 91.88 [9] => 49.60 [10] => 65.49 [11] => 67.54 [12] => 96.30 ) [CF_DDA_pct] => Array ( [0] => 63 [1] => 49 [2] => 46 [3] => 43 [4] => 41 [5] => 39 [6] => 38 [7] => 34 [8] => 36 [9] => 37 [10] => 40 [11] => 40 [12] => 41 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.32 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -25.92 [1] => -22.80 [2] => -17.56 [3] => -47.52 [4] => -23.81 [5] => -18.32 [6] => -15.29 [7] => -12.02 [8] => -22.94 [9] => -13.64 [10] => -14.46 [11] => -18.23 [12] => -30.69 ) [Cash Flow from Investing_pct] => Array ( [0] => -24.04 [1] => -33.97 [2] => -16.43 [3] => -43.78 [4] => -21.44 [5] => -15.18 [6] => -32.54 [7] => -13.66 [8] => -198.16 [9] => -27.60 [10] => -69.83 [11] => -20.38 [12] => -44.22 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.57 [2] => 1.12 [3] => 8.53 [4] => 19.77 [5] => -85.57 [6] => -7.66 [7] => -66.84 [8] => 0.00 [9] => -22.49 [10] => -37.86 [11] => -5.34 [12] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => -42.92 [2] => -60.69 [3] => -44.28 [4] => -17.13 [5] => -0.30 [6] => -0.27 [7] => -0.00 [8] => -175.76 [9] => 67.66 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -12.67 [2] => -15.54 [3] => -22.44 [4] => -19.22 [5] => -17.23 [6] => -10.93 [7] => 15.89 [8] => -23.38 [9] => -14.08 [10] => -14.03 [11] => -12.78 [12] => -16.93 ) [Other Financing_pct] => Array ( [0] => -71.95 [1] => -69.54 [2] => -75.11 [3] => -58.19 [4] => -16.57 [5] => -92.01 [6] => -12.49 [7] => -49.77 [8] => -195.45 [9] => 36.88 [10] => -44.57 [11] => -10.86 [12] => 0.83 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => -55.02 [2] => -75.11 [3] => -58.19 [4] => -16.57 [5] => -103.10 [6] => -18.86 [7] => -50.96 [8] => -199.13 [9] => 31.09 [10] => -51.89 [11] => -18.12 [12] => -16.93 ) [Net Change in Cash_pct] => Array ( [0] => 4.11 [1] => -3.62 [2] => 8.33 [3] => -1.69 [4] => 61.57 [5] => -6.34 [6] => 55.63 [7] => 36.90 [8] => -301.30 [9] => 107.35 [10] => -12.91 [11] => 66.38 [12] => 56.39 ) [total_freecashflow_pct] => Array ( [0] => 74.08 [1] => 77.20 [2] => 82.44 [3] => 52.48 [4] => 76.19 [5] => 81.68 [6] => 84.71 [7] => 87.98 [8] => 77.06 [9] => 86.36 [10] => 85.54 [11] => 81.77 [12] => 69.31 ) [per share rev] => Array ( [0] => 48.28 [1] => 47.78 [2] => 49.12 [3] => 48.84 [4] => 48.68 [5] => 52.5 [6] => 57.65 [7] => 48.71 [8] => 39.84 [9] => 37.57 [10] => 41.96 [11] => 46.15 [12] => 49.16 ) [per share eps] => Array ( [0] => 0.99 [1] => 1.26 [2] => 1.15 [3] => 1.56 [4] => 1.17 [5] => 2.34 [6] => 3.37 [7] => 3.56 [8] => 2 [9] => 1.8 [10] => 2.42 [11] => 2.72 [12] => 2.95 ) [eps_nri] => Array ( [0] => 0.99 [1] => 1.26 [2] => 1.15 [3] => 0.98 [4] => 0.55 [5] => 2.34 [6] => 2.93 [7] => 3.57 [8] => 2.01 [9] => 1.79 [10] => 2.42 [11] => 2.78 [12] => 3 ) [per share_freecashflow] => Array ( [0] => 3.31 [1] => 2.75 [2] => 3.17 [3] => 1.38 [4] => 2.34 [5] => 2.79 [6] => 4.65 [7] => 4.78 [8] => 1.71 [9] => 3.2 [10] => 3.22 [11] => 3.36 [12] => 2.16 ) [ROE] => Array ( [0] => 10.57 [1] => 12.94 [2] => 11.7 [3] => 14.06 [4] => 9.64 [5] => 19.65 [6] => 22.03 [7] => 25.76 [8] => 12.63 [9] => 11.46 [10] => 13.94 [11] => 13.94 [12] => 12.82 ) [payout] => Array ( [0] => 0 [1] => 0.357 [2] => 0.522 [3] => 0.385 [4] => 0.513 [5] => 0.256 [6] => 0.178 [7] => 0.152 [8] => 0.26 [9] => 0.289 [10] => 0.215 [11] => 0.191 [12] => 0.183 ) [ROA] => Array ( [0] => 3.04 [1] => 3.83 [2] => 3.72 [3] => 4.96 [4] => 3.62 [5] => 7.38 [6] => 9.15 [7] => 10.52 [8] => 6.58 [9] => 5.29 [10] => 6.6 [11] => 6.7 [12] => 6.69 ) [ROC_capital] => Array ( [0] => 850.966 [1] => 880.302 [2] => 832.534 [3] => 903.223 [4] => 994.849 [5] => 1008.97 [6] => 1241.381 [7] => 962.008 [8] => 604.7 [9] => 795.9 [10] => 805.5 [11] => 954.8 [12] => 1094.5 ) [ROC] => Array ( [0] => 4.76 [1] => 5.91 [2] => 5.74 [3] => 7.44 [4] => 5.25 [5] => 10.56 [6] => 11.93 [7] => 15.41 [8] => 14.04 [9] => 10 [10] => 13.1 [11] => 12.18 [12] => 11.64 ) [ROC_JOEL_capital] => Array ( [0] => 592.589 [1] => 530.666 [2] => 459.945 [3] => 473.03 [4] => 439.53 [5] => 433.115 [6] => 345.503 [7] => 257.974 [8] => 283.4 [9] => 252.4 [10] => 272.1 [11] => 268.9 [12] => 316.1 ) [ROC_JOEL] => Array ( [0] => 23.56 [1] => 22.64 [2] => 23.98 [3] => 29.16 [4] => 24.29 [5] => 45.58 [6] => 74.37 [7] => 101.2 [8] => 54.27 [9] => 62.48 [10] => 69.35 [11] => 77.35 [12] => 70.07 ) [ROC_JOEL_new] => Array ( [0] => 19.64 [1] => 23.16 [2] => 23.52 [3] => 28.22 [4] => 20.73 [5] => 38 [6] => 55.62 [7] => 73.84 [8] => 51.9 [9] => 44.53 [10] => 51.95 [11] => 57.52 [12] => 53.5 ) [grossmargin] => Array ( [0] => 42.43 [1] => 40.73 [2] => 39.69 [3] => 40.43 [4] => 39.05 [5] => 40.53 [6] => 42.28 [7] => 40.25 [8] => 38.32 [9] => 40.66 [10] => 40.65 [11] => 40.75 [12] => 40.09 ) [pretaxmargin] => Array ( [0] => 3.49 [1] => 4.2 [2] => 3.64 [3] => 4.88 [4] => 3.44 [5] => 6.84 [6] => 9.01 [7] => 11.38 [8] => 7.68 [9] => 7.3 [10] => 8.78 [11] => 9.26 [12] => 9.24 ) [operatingmargin] => Array ( [0] => 7.04 [1] => 6.09 [2] => 5.38 [3] => 6.55 [4] => 4.91 [5] => 8.25 [6] => 10.15 [7] => 12.88 [8] => 9.28 [9] => 9.69 [10] => 10.51 [11] => 10.76 [12] => 10.6 ) [netmargin] => Array ( [0] => 2.04 [1] => 2.64 [2] => 2.33 [3] => 3.19 [4] => 2.4 [5] => 4.45 [6] => 5.85 [7] => 7.32 [8] => 5.12 [9] => 4.89 [10] => 5.88 [11] => 6.01 [12] => 6.1 ) [pettm] => Array ( [0] => 0.000 [1] => 9.250 [2] => 13.550 [3] => 12.270 [4] => 21.330 [5] => 15.170 [6] => 12.990 [7] => 12.210 [8] => 16.010 [9] => 21.430 [10] => 18.910 [11] => 23.400 [12] => 28.890 ) [penri] => Array ( [0] => 0.00 [1] => 9.25 [2] => 13.50 [3] => 12.28 [4] => 21.38 [5] => 15.14 [6] => 13.98 [7] => 12.19 [8] => 15.90 [9] => 21.40 [10] => 18.72 [11] => 23.08 [12] => 28.60 ) [pe] => Array ( [0] => 0.000 [1] => 9.250 [2] => 13.550 [3] => 12.270 [4] => 21.330 [5] => 15.170 [6] => 12.990 [7] => 12.210 [8] => 16.010 [9] => 21.430 [10] => 18.910 [11] => 23.400 [12] => 28.890 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 106.440 [4] => 14.640 [5] => 20.100 [6] => 11.280 [7] => 16.730 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 54.840 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 32.52 [7] => 68.62 [8] => 28.95 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 4.270 [2] => 4.910 [3] => 13.880 [4] => 10.550 [5] => 12.620 [6] => 9.410 [7] => 9.050 [8] => 19.460 [9] => 12.110 [10] => 14.250 [11] => 19.100 [12] => 39.950 ) [ps] => Array ( [0] => 0.000 [1] => 0.250 [2] => 0.320 [3] => 0.390 [4] => 0.500 [5] => 0.680 [6] => 0.760 [7] => 0.890 [8] => 0.810 [9] => 1.030 [10] => 1.100 [11] => 1.390 [12] => 1.740 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.572 [7] => 2.93 [8] => 3.162 [9] => 3.556 [10] => 3.38 [11] => 3.48 [12] => 3.032 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.390 [7] => 19.220 [8] => 14.330 [9] => -0.680 [10] => -8.630 [11] => -6.160 [12] => 3.630 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.250 [7] => 26.640 [8] => 26.060 [9] => 10.340 [10] => -2.350 [11] => 0.770 [12] => 8.210 ) [zscore] => Array ( [0] => 0.000 [1] => 2.020 [2] => 2.370 [3] => 2.590 [4] => 2.700 [5] => 3.430 [6] => 3.700 [7] => 3.740 [8] => 3.250 [9] => 3.160 [10] => 3.450 [11] => 3.970 [12] => 4.650 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 8 [6] => 9 [7] => 5 [8] => 4 [9] => 7 [10] => 6 [11] => 9 [12] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.480 [4] => -2.640 [5] => -2.580 [6] => -2.940 [7] => -2.680 [8] => -2.250 [9] => -2.650 [10] => -2.580 [11] => -2.810 [12] => -2.450 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.93 [7] => 2.38 [8] => 2.45 [9] => 2.47 [10] => 2.76 [11] => 2.82 [12] => 2.73 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 22.700 [7] => 18.260 [8] => 13.100 [9] => 15.650 [10] => 16.710 [11] => 22.730 [12] => 31.270 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 41.420 [7] => 49.770 [8] => 40.660 [9] => 43.790 [10] => 47.030 [11] => 49.690 [12] => 47.450 ) [medpsvalue] => Array ( [0] => 0 [1] => 40.9 [2] => 42.2 [3] => 42.01 [4] => 42.23 [5] => 45.22 [6] => 49.51 [7] => 41.86 [8] => 34.29 [9] => 32.32 [10] => 36.05 [11] => 39.71 [12] => 42.21 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.520 [2] => 0.520 [3] => 0.570 [4] => 0.630 [5] => 0.770 [6] => 0.790 [7] => 0.910 [8] => 0.950 [9] => 1.100 [10] => 1.170 [11] => 1.420 [12] => 1.740 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 5.910 [2] => 6.800 [3] => 6.640 [4] => 8.950 [5] => 7.740 [6] => 6.640 [7] => 6.140 [8] => 8.180 [9] => 9.690 [10] => 9.180 [11] => 11.000 [12] => 13.650 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 8.510 [2] => 9.750 [3] => 8.720 [4] => 12.810 [5] => 9.330 [6] => 7.780 [7] => 7.030 [8] => 10.240 [9] => 11.380 [10] => 11.090 [11] => 13.220 [12] => 16.380 ) [pb] => Array ( [0] => 0 [1] => 1.2 [2] => 1.58 [3] => 1.71 [4] => 2.02 [5] => 2.87 [6] => 2.75 [7] => 3.07 [8] => 2.03 [9] => 2.35 [10] => 2.52 [11] => 3.21 [12] => 3.66 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1982.7 [1] => 1972.796 [2] => 2049.308 [3] => 2104.167 [4] => 2172.854 [5] => 2393.123 [6] => 2530.668 [7] => 2026.644 [8] => 1657.4 [9] => 1626.9 [10] => 1795.7 [11] => 1933.7 [12] => 2089.1 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 17.965 [1] => 4.316 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 48.797 [1] => 40.69 [2] => 37.383 [3] => 34.876 [4] => 36.735 [5] => 34.535 [6] => 34.649 [7] => 34.749 [8] => 29.5 [9] => 29.8 [10] => 30.4 [11] => 31.3 [12] => 31.9 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 8.006 [1] => 2.694 [2] => 16.053 [3] => 14.135 [4] => 98.533 [5] => 88.648 [6] => 213.674 [7] => 297.096 [8] => 18.7 [9] => 191 [10] => 170.2 [11] => 284.5 [12] => 359.1 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 308.302 [1] => 314.598 [2] => 271.813 [3] => 314.608 [4] => 310.409 [5] => 298.102 [6] => 472.332 [7] => 209.493 [8] => 203.3 [9] => 204 [10] => 228 [11] => 263.7 [12] => 265.2 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 170.874 [1] => 261.857 [2] => 305.112 [3] => 361.372 [4] => 398.905 [5] => 427.151 [6] => 385.761 [7] => 362.583 [8] => 266.6 [9] => 321.3 [10] => 331.4 [11] => 364.8 [12] => 386.2 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 235.123 [1] => 132.491 [2] => 54.339 [3] => 5.511 [4] => 0.567 [5] => 0.643 [6] => 0 [7] => 159.983 [8] => 209.5 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 167.573 [1] => 151.024 [2] => 124.899 [3] => 121.382 [4] => 129.214 [5] => 102.811 [6] => 196.263 [7] => 106.626 [8] => 120.3 [9] => 134.6 [10] => 155.6 [11] => 184.6 [12] => 170.5 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -48.797 [1] => -40.69 [2] => -37.383 [3] => -34.876 [4] => -35.731 [5] => -33.231 [6] => -30.14 [7] => -28.415 [8] => -28.5 [9] => -29.4 [10] => -29.9 [11] => -30.7 [12] => -31.2 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -746.704 [1] => -728.565 [2] => -749.171 [3] => -753.891 [4] => -759.209 [5] => -811.338 [6] => -851.363 [7] => -573.937 [8] => -490.3 [9] => -531.9 [10] => -581.4 [11] => -606.5 [12] => -648.4 ) [BS_MoneyMarket] => Array ( [0] => -8.006 [1] => -2.694 [2] => -16.053 [3] => -14.135 [4] => -98.533 [5] => -88.648 [6] => -213.674 [7] => -297.096 [8] => -18.7 [9] => -191 [10] => -170.2 [11] => -284.5 [12] => -359.1 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 316.308 [1] => 317.292 [2] => 287.866 [3] => 328.743 [4] => 408.942 [5] => 386.75 [6] => 686.006 [7] => 506.589 [8] => 222 [9] => 395 [10] => 398.2 [11] => 548.2 [12] => 624.3 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 167.573 [1] => 151.024 [2] => 124.899 [3] => 121.382 [4] => 129.214 [5] => 102.811 [6] => 196.263 [7] => 106.626 [8] => 120.3 [9] => 134.6 [10] => 155.6 [11] => 184.6 [12] => 170.5 ) [cash2debt] => Array ( [0] => 0.013 [1] => 0.005 [2] => 0.036 [3] => 0.036 [4] => 0.265 [5] => 0.238 [6] => 0.587 [7] => 0.816 [8] => 0.081 [9] => 0.541 [10] => 0.482 [11] => 0.805 [12] => 1.016 ) [interest_coverage] => Array ( [0] => 2.86 [1] => 2.95 [2] => 2.95 [3] => 3.95 [4] => 2.91 [5] => 5.72 [6] => 7.42 [7] => 7.51 [8] => 5.21 [9] => 5.29 [10] => 6.21 [11] => 6.65 [12] => 6.94 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => -28.649 [1] => -30.812 [2] => -26.799 [3] => -35.403 [4] => -22.603 [5] => -57.191 [6] => -79.833 [7] => -81.918 [8] => -42.1 [9] => -39.8 [10] => -52.1 [11] => -62.7 [12] => -65.7 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 26.7 [9] => 8.4 [10] => 0 [11] => 13.3 [12] => 8.5 ) [Net Income (Continuing Operations)] => Array ( [0] => 40.503 [1] => 52.024 [2] => 47.782 [3] => 67.214 [4] => 52.229 [5] => 106.562 [6] => 148.054 [7] => 148.632 [8] => 85.2 [9] => 79 [10] => 105.5 [11] => 116.3 [12] => 127.4 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.377 [8] => -0.3 [9] => 0.6 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => 0.99 [1] => 1.26 [2] => 1.15 [3] => 1.56 [4] => 1.17 [5] => 2.34 [6] => 3.37 [7] => 3.56 [8] => 2 [9] => 1.8 [10] => 2.42 [11] => 2.72 [12] => 2.95 ) [eps_basic] => Array ( [0] => 0.99 [1] => 1.26 [2] => 1.15 [3] => 1.6 [4] => 1.21 [5] => 2.43 [6] => 3.48 [7] => 3.65 [8] => 2.04 [9] => 1.84 [10] => 2.46 [11] => 2.75 [12] => 2.97 ) [RawMaterials] => Array ( [0] => 0 [1] => 97.036 [2] => 74.091 [3] => 86.027 [4] => 74.048 [5] => 70.839 [6] => 56.954 [7] => 66.919 [8] => 69.8 [9] => 76.4 [10] => 97.6 [11] => 120.2 [12] => 122.6 ) [WorkInProcess] => Array ( [0] => 0 [1] => 19.884 [2] => 22.201 [3] => 19.623 [4] => 15.561 [5] => 14.613 [6] => 12.744 [7] => 12.508 [8] => 11.9 [9] => 8.8 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => -8.637 [2] => -12.425 [3] => -9.645 [4] => -10.844 [5] => -11.651 [6] => -9.562 [7] => -10.172 [8] => -11.2 [9] => -9.4 [10] => -10.2 [11] => -10.7 [12] => -10.5 ) [FinishedGoods] => Array ( [0] => 0 [1] => 108.659 [2] => 104.932 [3] => 126.255 [4] => 136.825 [5] => 135.518 [6] => 86.4 [7] => 76.47 [8] => 70.3 [9] => 73.2 [10] => 78.5 [11] => 84.6 [12] => 90.9 ) [OtherInventories] => Array ( [0] => 210.783 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.42108547152E-14 [7] => 0 [8] => 1.42108547152E-14 [9] => 0 [10] => 1.42108547152E-14 [11] => 0 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 8.006 [1] => 2.694 [2] => 16.053 [3] => 14.135 [4] => 98.533 [5] => 88.648 [6] => 213.674 [7] => 297.096 [8] => 18.7 [9] => 191 [10] => 170.2 [11] => 284.5 [12] => 359.1 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 14.746 [2] => 14.06 [3] => 13.037 [4] => 12.303 [5] => 12.436 [6] => 9.286 [7] => 9.501 [8] => 7.3 [9] => 7.6 [10] => 8.4 [11] => 7.3 [12] => 7.2 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 162.296 [2] => 164.974 [3] => 167.707 [4] => 166.934 [5] => 167.488 [6] => 121.327 [7] => 126.45 [8] => 111.8 [9] => 113.7 [10] => 121.2 [11] => 115.5 [12] => 109.6 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 339.198 [2] => 350.549 [3] => 375.75 [4] => 382.729 [5] => 396.874 [6] => 314.03 [7] => 334.641 [8] => 334.7 [9] => 337.5 [10] => 355.3 [11] => 345.7 [12] => 354.5 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [GrossPPE] => Array ( [0] => 503.948 [1] => 516.24 [2] => 529.583 [3] => 556.494 [4] => 561.966 [5] => 576.798 [6] => 444.643 [7] => 470.592 [8] => 453.8 [9] => 458.8 [10] => 484.9 [11] => 468.5 [12] => 471.3 ) [AccumulatedDepreciation] => Array ( [0] => -255.525 [1] => -275.561 [2] => -307.025 [3] => -330.195 [4] => -342.772 [5] => -365.529 [6] => -282.632 [7] => -309.086 [8] => -308 [9] => -320.4 [10] => -341.7 [11] => -329.3 [12] => -323.4 ) [AccountsPayable] => Array ( [0] => 108.38 [1] => 161.713 [2] => 165.656 [3] => 206.064 [4] => 221.844 [5] => 243.593 [6] => 210.402 [7] => 205.776 [8] => 162.3 [9] => 195 [10] => 203.8 [11] => 232.7 [12] => 249.5 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 62.494 [1] => 100.144 [2] => 139.456 [3] => 155.308 [4] => 177.061 [5] => 183.558 [6] => 175.359 [7] => 156.807 [8] => 104.3 [9] => 126.3 [10] => 127.6 [11] => 132.1 [12] => 136.7 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 373.707 [1] => 410.63 [2] => 391.469 [3] => 390.21 [4] => 371.736 [5] => 371.252 [6] => 363.877 [7] => 203.953 [8] => 22 [9] => 353.3 [10] => 353.4 [11] => 353.5 [12] => 353.6 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 31.759 [1] => 23.48 [2] => 11.084 [3] => 16.767 [4] => 4.707 [5] => 12.974 [6] => 17.437 [7] => 23.983 [8] => 13 [9] => 10.2 [10] => 36.4 [11] => 38.7 [12] => 58.8 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 60.5 [11] => 90.1 [12] => 54.7 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 40.503 [1] => 52.024 [2] => 47.782 [3] => 67.214 [4] => 52.229 [5] => 106.562 [6] => 148.054 [7] => 148.255 [8] => 85.2 [9] => 79 [10] => 105.5 [11] => 116.3 [12] => 127.4 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 35.258 [1] => -31.822 [2] => 15.935 [3] => -33.713 [4] => -17.439 [5] => -33.853 [6] => -5.514 [7] => 26.573 [8] => 43.2 [9] => -29.2 [10] => 2.9 [11] => -2.3 [12] => -54.8 ) [ChangeInInventory] => Array ( [0] => 23.189 [1] => 4.471 [2] => 28.043 [3] => -34.114 [4] => 6.67 [5] => 6.169 [6] => 18.627 [7] => 0.811 [8] => 10.3 [9] => -8.6 [10] => -5.3 [11] => -28.6 [12] => -6.5 ) [ChangeInPrepaidAssets] => Array ( [0] => -3.948 [1] => 1.328 [2] => -3.782 [3] => -2.107 [4] => 2.213 [5] => -4.59 [6] => -5.065 [7] => 12.749 [8] => 12.2 [9] => 1.8 [10] => 0.7 [11] => -2.2 [12] => 1.9 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.137 [1] => 81.058 [2] => 3.987 [3] => 40.408 [4] => 14.657 [5] => 21.749 [6] => 2.593 [7] => -4.626 [8] => -44.4 [9] => 33.5 [10] => 5.5 [11] => 29.6 [12] => 15.2 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 43.945 [2] => 55.35 [3] => -7.047 [4] => 34.751 [5] => 17.79 [6] => 57.911 [7] => 36.248 [8] => -39.2 [9] => 15.3 [10] => 1.3 [11] => -2 [12] => -48.1 ) [CF_DeferredTax] => Array ( [0] => -4.433 [1] => 0 [2] => 6.108 [3] => 2.684 [4] => -2.239 [5] => 1.473 [6] => 3.4 [7] => 2.573 [8] => -0.4 [9] => 7.4 [10] => 10.3 [11] => 6.2 [12] => 6.5 ) [PurchaseOfPPE] => Array ( [0] => -47.611 [1] => -33.482 [2] => -28.154 [3] => -53.821 [4] => -32.636 [5] => -28.56 [6] => -36.869 [7] => -27.166 [8] => -21.2 [9] => -21.9 [10] => -23.3 [11] => -31.4 [12] => -40.6 ) [SaleOfPPE] => Array ( [0] => 1.837 [1] => 8.358 [2] => 1.815 [3] => 4.238 [4] => 3.238 [5] => 4.751 [6] => 1.745 [7] => 0.198 [8] => 0.2 [9] => 0.2 [10] => 1.2 [11] => 0.1 [12] => 7.6 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -22.6 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -162.1 [9] => -22.6 [10] => -90.4 [11] => -3.8 [12] => -25.5 ) [SaleOfBusiness] => Array ( [0] => 1.632 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.41 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -5.77315972805E-15 [1] => -24.765 [2] => 1.33226762955E-15 [3] => -8.881784197E-16 [4] => 3.10862446895E-15 [5] => 0.151 [6] => -43.359 [7] => -3.5 [8] => 0 [9] => 22.6 [10] => 0 [11] => -3.10862446895E-15 [12] => 0 ) [sloanratio] => Array ( [0] => -0.07 [1] => -0.03 [2] => -0.07 [3] => 0 [4] => -0.04 [5] => -0.02 [6] => -0.01 [7] => -0.03 [8] => 0.14 [9] => -0.02 [10] => 0.04 [11] => -0.01 [12] => 0.03 ) [current_ratio] => Array ( [0] => 1.26 [1] => 1.37 [2] => 1.55 [3] => 1.7 [4] => 1.8 [5] => 1.72 [6] => 1.84 [7] => 1.45 [8] => 0.89 [9] => 1.95 [10] => 1.9 [11] => 2.14 [12] => 2.37 ) [quick_ratio] => Array ( [0] => 0.79 [1] => 0.87 [2] => 1.03 [3] => 1.09 [4] => 1.26 [5] => 1.24 [6] => 1.53 [7] => 1.17 [8] => 0.59 [9] => 1.49 [10] => 1.4 [11] => 1.6 [12] => 1.84 ) [ev_per_share] => Array ( [0] => 0 [1] => 24.717 [2] => 25.869 [3] => 28.119 [4] => 30.738 [5] => 42.049 [6] => 47.307 [7] => 45.15 [8] => 37.13 [9] => 42.59 [10] => 50.46 [11] => 65.81 [12] => 85.37 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 11.75 [2] => 10.26 [3] => 11.47 [4] => 7.81 [5] => 10.72 [6] => 12.85 [7] => 14.22 [8] => 9.77 [9] => 8.79 [10] => 9.02 [11] => 7.56 [12] => 6.11 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.29 [2] => 0.37 [3] => 0.46 [4] => 0.58 [5] => 0.79 [6] => 0.88 [7] => 1.04 [8] => 0.94 [9] => 1.2 [10] => 1.28 [11] => 1.62 [12] => 2.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 3.86 [2] => 3.86 [3] => 3.13 [4] => 2.44 [5] => 1.69 [6] => 1.37 [7] => 1.24 [8] => 1.62 [9] => 1.34 [10] => 1.13 [11] => 0.81 [12] => 0.63 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.76 [2] => -0.41 [3] => -2.5 [4] => -4.44 [5] => 1.53 [6] => 3.54 [7] => 3.76 [8] => -4.35 [9] => 0.73 [10] => 1.5 [11] => -0.72 [12] => -1.68 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.04 [2] => 2.8 [3] => -0.57 [4] => -0.33 [5] => 7.85 [6] => 9.81 [7] => -15.51 [8] => -18.21 [9] => -5.7 [10] => 11.68 [11] => 9.99 [12] => 6.52 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 27.27 [2] => -8.73 [3] => 35.65 [4] => -25 [5] => 100 [6] => 44.02 [7] => 5.64 [8] => -43.82 [9] => -10 [10] => 34.44 [11] => 12.4 [12] => 8.46 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.009 [4] => 0.082 [5] => 0.084 [6] => 0.209 [7] => 0.125 [8] => 0 [9] => 0 [10] => 0 [11] => 0.053 [12] => 0.198 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.54 [4] => 3.72 [5] => 3.66 [6] => 2.28 [7] => 3 [8] => 0 [9] => 0 [10] => 0 [11] => 7.54 [12] => 5.06 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 106.44 [4] => 14.9 [5] => 20.57 [6] => 9.35 [7] => 17 [8] => 0 [9] => 0 [10] => 0 [11] => 55.31 [12] => 20.17 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.34552454283 [7] => 0.634235171696 [8] => 1.10956036288 [9] => 0 [10] => 0 [11] => 0 [12] => 7.87878787879 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.06 [7] => 0.87 [8] => 0.79 [9] => 0.88 [10] => 0.98 [11] => 1.29 [12] => 1.8 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.35 [7] => 0.63 [8] => 1.11 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) )
Acuity Brands Inc (NYSE:AYI)
Days Inventory
53.97 (As of May. 2014)

Acuity Brands Inc's inventory for the three months ended in May. 2014 was $214 Mil. Acuity Brands Inc's cost of goods sold for the three months ended in May. 2014 was $361 Mil. Hence, Acuity Brands Inc's days inventory for the three months ended in May. 2014 was 53.97.

Acuity Brands Inc's days inventory declined from May. 2013 (57.14) to May. 2014 (53.97).

Inventory can be measured by Days Sales of Inventory (DSI). Acuity Brands Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 32.22.

Inventory turnover measures how fast the company turns over its inventory within a year. Acuity Brands Inc's inventory turnover for the three months ended in May. 2014 was 1.69.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Acuity Brands Inc's inventory to revenue ratio for the three months ended in May. 2014 was 0.35.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Acuity Brands Inc's Days Inventory for the fiscal year that ended in Aug. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=203/1251.5*365
=59.20

Acuity Brands Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=213.8/360.5*91
=53.97

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Acuity Brands Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=213.8/603.9*91
=32.22

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Acuity Brands Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Acuity Brands Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=213.8 / 603.9
=0.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Acuity Brands Inc Annual Data

Aug04Aug05Aug06Aug07Aug08Aug09Aug10Aug11Aug12Aug13
DaysInventory 64.7259.4253.6936.6143.9350.2756.3356.8261.8459.20

Acuity Brands Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 52.4653.7758.1460.4559.3557.1453.9456.1562.8553.97
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide