Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 33.00 [3] => 40.30 [4] => 13.87 [5] => 10.49 [6] => 10.79 [7] => 12.88 [8] => 13.00 [9] => 19.36 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 23.90 [4] => 3.31 [5] => 2.59 [6] => 7.68 [7] => 8.83 [8] => 10.85 [9] => 12.44 ) [BS_share] => Array ( [0] => 40.000 [1] => 22.800 [2] => 51.62 [3] => 67.418 [4] => 78.62 [5] => 79.55 [6] => 79.55 [7] => 72.26 [8] => 68.64 [9] => 80.81 ) [Fiscal Year] => Array ( [0] => Dec04 [1] => Dec05 [2] => Dec06 [3] => Dec07 [4] => Dec08 [5] => Dec09 [6] => Dec10 [7] => Dec11 [8] => Dec12 [9] => Dec13 ) [quarter] => Array ( [0] => 200412 [1] => 200512 [2] => 200612 [3] => 200712 [4] => 200812 [5] => 200912 [6] => 201012 [7] => 201112 [8] => 201212 [9] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 40.000 [1] => 22.800 [2] => 46.132 [3] => 67.418 [4] => 77.750 [5] => 77.986 [6] => 78.488 [7] => 74.686 [8] => 70.717 [9] => 73.653 ) [Revenue] => Array ( [0] => 0.078 [1] => 31.638 [2] => 182.852 [3] => 381.091 [4] => 582.587 [5] => 570.585 [6] => 527.71 [7] => 605.197 [8] => 686.572 [9] => 708.645 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.982 [5] => 19.431 [6] => 9.612 [7] => 13.277 [8] => 14.656 [9] => 13.631 ) [Gross Profit] => Array ( [0] => 0.078 [1] => 31.638 [2] => 182.852 [3] => 381.091 [4] => 578.605 [5] => 551.154 [6] => 518.098 [7] => 591.92 [8] => 671.916 [9] => 695.014 ) [SGA] => Array ( [0] => 1.117 [1] => 12.493 [2] => 27.836 [3] => 39.04 [4] => 46.806 [5] => 46.016 [6] => 45.774 [7] => 45.953 [8] => 48.37 [9] => 53.436 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DDA] => Array ( [0] => 0.42 [1] => 16.532 [2] => 59.304 [3] => 127.164 [4] => 201.759 [5] => 209.481 [6] => 220.476 [7] => 242.103 [8] => 269.92 [9] => 284.924 ) [Operating Income] => Array ( [0] => -1.429 [1] => 7.859 [2] => 101.592 [3] => 120.907 [4] => 126.511 [5] => 107.636 [6] => 66.244 [7] => 93.278 [8] => 257.172 [9] => 239.348 ) [other_operating_charges] => Array ( [0] => -0.39 [1] => -11.286 [2] => -53.424 [3] => -221.144 [4] => -405.288 [5] => -397.502 [6] => -406.08 [7] => -452.689 [8] => -366.374 [9] => -402.23 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 29.5 [3] => 26.33 [4] => 4.78 [5] => 9.85 [6] => 10.45 [7] => 12.72 [8] => 12.54 [9] => 19.16 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 1522.79 [3] => 1775.11594 [4] => 375.8036 [5] => 783.5675 [6] => 831.2975 [7] => 919.1472 [8] => 860.7456 [9] => 1548.3196 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 106.85 [2] => 179.391 [3] => 126.561 [4] => 95.296 [5] => 142.666 [6] => 239.957 [7] => 295.522 [8] => 618.217 [9] => 654.613 ) [ev_addition] => Array ( [0] => 0 [1] => 383.738 [2] => 896.363 [3] => 2557.724 [4] => 2605.288 [5] => 2321.894 [6] => 2468.001 [7] => 2690.994 [8] => 6579.135 [9] => 3082.749 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 16.831 [2] => 17.365 [3] => 37.938 [4] => 33.138 [5] => 29.188 [6] => 31.025 [7] => 37.24 [8] => 95.85 [9] => 38.148 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 2419.153 [3] => 4332.83994 [4] => 2981.0916 [5] => 3105.4615 [6] => 3299.2985 [7] => 3610.1412 [8] => 7439.8806 [9] => 4631.0686 ) [Non Operating Income] => Array ( [0] => -0.045 [1] => -0.77 [2] => -1.052 [3] => 1.154 [4] => -3.679 [5] => 3.516 [6] => 6.168 [7] => 38.824 [8] => 6.349 [9] => 43.352 ) [tax] => Array ( [0] => 0 [1] => 0.94 [2] => 4.845 [3] => 7.658 [4] => 7.541 [5] => 8.66 [6] => 6.596 [7] => 7.832 [8] => 7.845 [9] => 9.215 ) [Pretax Income] => Array ( [0] => -1.465 [1] => 0.137 [2] => 50.765 [3] => 122.061 [4] => 122.832 [5] => 111.152 [6] => 72.412 [7] => 132.102 [8] => 40.713 [9] => 38.943 ) [InterestIncome] => Array ( [0] => 0.009 [1] => 2.942 [2] => 9.038 [3] => 22.639 [4] => 10.485 [5] => 4.32 [6] => 4.54 [7] => 0.39 [8] => 0.597 [9] => 0.774 ) [InterestExpense] => Array ( [0] => 0 [1] => -6.846 [2] => -49.566 [3] => -104.899 [4] => -210.84 [5] => -172.206 [6] => -182.802 [7] => -211.046 [8] => -223.405 [9] => -244.531 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.42 [1] => 16.532 [2] => 59.304 [3] => 127.164 [4] => 201.759 [5] => 209.481 [6] => 220.476 [7] => 242.103 [8] => 269.92 [9] => 284.924 ) [ReconciledDepreciation] => Array ( [0] => 0.42 [1] => 16.53 [2] => 59.3 [3] => 127.16 [4] => 201.76 [5] => 209.48 [6] => 220.48 [7] => 242.1 [8] => 269.92 [9] => 284.92 ) [EBIT] => Array ( [0] => -1.429 [1] => 6.983 [2] => 100.331 [3] => 226.96 [4] => 333.672 [5] => 283.358 [6] => 255.214 [7] => 343.148 [8] => 264.118 [9] => 283.474 ) [EBITDA_morn] => Array ( [0] => -1.009 [1] => 23.515 [2] => 159.635 [3] => 354.124 [4] => 535.431 [5] => 492.839 [6] => 475.69 [7] => 585.251 [8] => 534.038 [9] => 568.398 ) [EBITDA] => Array ( [0] => -1.009 [1] => 23.515 [2] => 159.635 [3] => 354.124 [4] => 535.431 [5] => 492.839 [6] => 475.69 [7] => 585.251 [8] => 534.038 [9] => 568.398 ) [EBITDA_1] => Array ( [0] => -1.009 [1] => 23.515 [2] => 159.635 [3] => 354.124 [4] => 535.431 [5] => 492.839 [6] => 475.69 [7] => 585.251 [8] => 534.038 [9] => 568.398 ) [DDA_new] => Array ( [0] => 0.42 [1] => 16.53 [2] => 59.3 [3] => 127.16 [4] => 201.76 [5] => 209.48 [6] => 220.48 [7] => 242.1 [8] => 269.92 [9] => 284.92 ) [EBITDA_new] => Array ( [0] => -1.009 [1] => 23.515 [2] => 159.635 [3] => 354.124 [4] => 535.431 [5] => 492.839 [6] => 475.69 [7] => 585.251 [8] => 534.038 [9] => 568.398 ) [EBITDA_per_share] => Array ( [0] => -0.03 [1] => 1.03 [2] => 3.46 [3] => 5.25 [4] => 6.89 [5] => 6.32 [6] => 6.06 [7] => 7.84 [8] => 7.55 [9] => 7.72 ) [Operating_Income_per_share] => Array ( [0] => -0.04 [1] => 0.34 [2] => 2.2 [3] => 1.79 [4] => 1.63 [5] => 1.38 [6] => 0.84 [7] => 1.25 [8] => 3.64 [9] => 3.25 ) [Net Income] => Array ( [0] => -1.465 [1] => 0.228 [2] => 51.206 [3] => 127.344 [4] => 115.291 [5] => 102.492 [6] => 65.816 [7] => 124.27 [8] => 32.868 [9] => 29.781 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.632 [3] => 2.45 [4] => 0.85 [5] => 0.4 [6] => 0.4 [7] => 0.5 [8] => 0.615 [9] => 0.695 ) [Shares Outstanding] => Array ( [0] => 40.000 [1] => 22.800 [2] => 46.132 [3] => 67.418 [4] => 77.750 [5] => 77.986 [6] => 78.488 [7] => 74.686 [8] => 70.717 [9] => 73.653 ) [shares_diluted] => Array ( [0] => 40.000 [1] => 22.800 [2] => 46.132 [3] => 67.418 [4] => 77.750 [5] => 77.986 [6] => 78.488 [7] => 74.686 [8] => 70.717 [9] => 73.653 ) [shares_basic] => Array ( [0] => 40.000 [1] => 22.800 [2] => 45.720 [3] => 67.178 [4] => 77.750 [5] => 77.986 [6] => 78.488 [7] => 74.686 [8] => 70.717 [9] => 73.653 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.01 [5] => 0.03 [6] => 0.02 [7] => 0.02 [8] => 0.02 [9] => 0.02 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 99.32 [5] => 96.59 [6] => 98.18 [7] => 97.81 [8] => 97.87 [9] => 98.08 ) [SGA_pct] => Array ( [0] => 1,432.05 [1] => 39.49 [2] => 15.22 [3] => 10.24 [4] => 8.03 [5] => 8.06 [6] => 8.67 [7] => 7.59 [8] => 7.05 [9] => 7.54 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -21.64 [2] => -27.11 [3] => -27.53 [4] => -36.19 [5] => -30.18 [6] => -34.64 [7] => -34.87 [8] => -32.54 [9] => -34.51 ) [Pretax Income_pct] => Array ( [0] => -1,878.21 [1] => 0.43 [2] => 27.76 [3] => 32.03 [4] => 21.08 [5] => 19.48 [6] => 13.72 [7] => 21.83 [8] => 5.93 [9] => 5.50 ) [Net Income_pct] => Array ( [0] => -1,878.21 [1] => 0.72 [2] => 28.00 [3] => 33.42 [4] => 19.79 [5] => 17.96 [6] => 12.47 [7] => 20.53 [8] => 4.79 [9] => 4.20 ) [DaysSalesOutstanding] => Array ( [0] => 37131.73 [1] => 35.94 [2] => 15.36 [3] => 4.75 [4] => 1.98 [5] => 1.88 [6] => 1.26 [7] => 2.2 [8] => 2.99 [9] => 1.46 ) [Payable] => Array ( [0] => 0.272 [1] => 12.038 [2] => 31.252 [3] => 55.004 [4] => 7.862 [5] => 68.347 [6] => 7.964 [7] => 0 [8] => 108.593 [9] => 0 ) [DaysPayable] => Array ( [0] => 1272.82 [1] => 138.88 [2] => 62.38 [3] => 52.68 [4] => 4.93 [5] => 43.72 [6] => 5.51 [7] => 0 [8] => 57.73 [9] => 0 ) [Accts Rec.] => Array ( [0] => 7.935 [1] => 3.115 [2] => 7.696 [3] => 4.957 [4] => 3.161 [5] => 2.941 [6] => 1.815 [7] => 3.646 [8] => 5.625 [9] => 2.825 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Current Assets] => Array ( [0] => 7.935 [1] => 205.534 [2] => 293.156 [3] => 292.835 [4] => 281.08 [5] => 434.441 [6] => 507.824 [7] => 656.62 [8] => 842.784 [9] => 887.211 ) [Other Current Assets] => Array ( [0] => 0 [1] => 95.569 [2] => 106.069 [3] => 161.317 [4] => 182.623 [5] => 288.834 [6] => 266.052 [7] => 357.452 [8] => 218.942 [9] => 229.773 ) [Net PPE] => Array ( [0] => 94.46 [1] => 747.653 [2] => 1591.861 [3] => 3808.507 [4] => 3838.717 [5] => 3954.792 [6] => 4285.678 [7] => 4387.986 [8] => 4662.661 [9] => 5044.41 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Assets] => Array ( [0] => 104.981 [1] => 967.532 [2] => 1918.703 [3] => 4427.642 [4] => 4251.572 [5] => 4454.512 [6] => 4859.059 [7] => 5224.459 [8] => 5812.16 [9] => 6251.893 ) [Other Long-Term Assets] => Array ( [0] => 2.586 [1] => 14.345 [2] => 33.686 [3] => 326.3 [4] => 131.775 [5] => 65.279 [6] => 65.557 [7] => 179.853 [8] => 306.715 [9] => 320.272 ) [Total Assets Non-liquid] => Array ( [0] => 104.981 [1] => 860.682 [2] => 1739.312 [3] => 4301.081 [4] => 4156.276 [5] => 4311.846 [6] => 4619.102 [7] => 4928.937 [8] => 5193.943 [9] => 5597.28 ) [HardAssets] => Array ( [0] => 104.981 [1] => 860.682 [2] => 1739.312 [3] => 4301.081 [4] => 4156.276 [5] => 4311.846 [6] => 4619.102 [7] => 4928.937 [8] => 5193.943 [9] => 5597.28 ) [Accts Payable] => Array ( [0] => 0.272 [1] => 12.038 [2] => 31.252 [3] => 120.971 [4] => 68.651 [5] => 68.347 [6] => 55.527 [7] => 62.78 [8] => 59.78 [9] => 69.417 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 490.588 [2] => 83.694 [3] => 0 [4] => 2476.296 [5] => 0 [6] => 0 [7] => 0 [8] => 3598.676 [9] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 490.588 [2] => 83.694 [3] => 0 [4] => 2476.296 [5] => 0 [6] => 0 [7] => 0 [8] => 3598.676 [9] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Current Liabilities] => Array ( [0] => 5.746 [1] => 556.596 [2] => 137.53 [3] => 188.715 [4] => 2573.41 [5] => 183.728 [6] => 128.224 [7] => 151.537 [8] => 161.782 [9] => 160.896 ) [Other Current Liab.] => Array ( [0] => 5.474 [1] => 53.97 [2] => 22.584 [3] => 67.744 [4] => 28.463 [5] => 115.381 [6] => 72.697 [7] => 88.757 [8] => -3496.674 [9] => 91.479 ) [CommonStock] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.516 [3] => 0.786 [4] => 0.786 [5] => 0 [6] => 0.796 [7] => 0.723 [8] => 0.686 [9] => 0.808 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 100.3 [1] => 400.009 [2] => 630.154 [3] => 1468.14 [4] => 1474.455 [5] => 1479.995 [6] => 1485.841 [7] => 1400.09 [8] => 1360.555 [9] => 1562.106 ) [Retained Earnings] => Array ( [0] => -1.465 [1] => -1.237 [2] => -3.382 [3] => -48.96 [4] => -0.473 [5] => 70.294 [6] => 104.301 [7] => 191.476 [8] => 180.675 [9] => 158.398 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Equity] => Array ( [0] => 99.235 [1] => 410.936 [2] => 637.197 [3] => 1294.577 [4] => 1112.166 [5] => 1291.237 [6] => 1342.718 [7] => 1404.608 [8] => 1415.626 [9] => 1645.407 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 992.06 [3] => 2684.285 [4] => 224.288 [5] => 2464.56 [6] => 2707.958 [7] => 2986.516 [8] => 3598.676 [9] => 3737.362 ) [Total Liabilities] => Array ( [0] => 5.746 [1] => 556.596 [2] => 1281.506 [3] => 3133.065 [4] => 3139.406 [5] => 3163.275 [6] => 3516.341 [7] => 3819.851 [8] => 4396.534 [9] => 4606.486 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 151.916 [3] => 260.065 [4] => 341.708 [5] => 514.987 [6] => 680.159 [7] => 681.798 [8] => 636.076 [9] => 708.228 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 11.04 [2] => 9.35 [3] => 2.86 [4] => 2.24 [5] => 3.20 [6] => 4.94 [7] => 5.66 [8] => 10.64 [9] => 10.47 ) [Accts Rec._pct] => Array ( [0] => 7.56 [1] => 0.32 [2] => 0.40 [3] => 0.11 [4] => 0.07 [5] => 0.07 [6] => 0.04 [7] => 0.07 [8] => 0.10 [9] => 0.05 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 9.88 [2] => 5.53 [3] => 3.64 [4] => 4.30 [5] => 6.48 [6] => 5.48 [7] => 6.84 [8] => 3.77 [9] => 3.68 ) [Total Current Assets_pct] => Array ( [0] => 7.56 [1] => 21.24 [2] => 15.28 [3] => 6.61 [4] => 6.61 [5] => 9.75 [6] => 10.45 [7] => 12.57 [8] => 14.50 [9] => 14.19 ) [Net PPE_pct] => Array ( [0] => 89.98 [1] => 77.27 [2] => 82.97 [3] => 86.02 [4] => 90.29 [5] => 88.78 [6] => 88.20 [7] => 83.99 [8] => 80.22 [9] => 80.69 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.46 [1] => 1.48 [2] => 1.76 [3] => 7.37 [4] => 3.10 [5] => 1.47 [6] => 1.35 [7] => 3.44 [8] => 5.28 [9] => 5.12 ) [Accts Payable_pct] => Array ( [0] => 0.26 [1] => 1.24 [2] => 1.63 [3] => 2.73 [4] => 1.61 [5] => 1.53 [6] => 1.14 [7] => 1.20 [8] => 1.03 [9] => 1.11 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 50.71 [2] => 4.36 [3] => 0.00 [4] => 58.24 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 61.92 [9] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 5.21 [1] => 5.58 [2] => 1.18 [3] => 1.53 [4] => 0.67 [5] => 2.59 [6] => 1.50 [7] => 1.70 [8] => -60.16 [9] => 1.46 ) [Total Current Liabilities_pct] => Array ( [0] => 5.47 [1] => 57.53 [2] => 7.17 [3] => 4.26 [4] => 60.53 [5] => 4.12 [6] => 2.64 [7] => 2.90 [8] => 2.78 [9] => 2.57 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 51.70 [3] => 60.63 [4] => 5.28 [5] => 55.33 [6] => 55.73 [7] => 57.16 [8] => 61.92 [9] => 59.78 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.92 [3] => 5.87 [4] => 8.04 [5] => 11.56 [6] => 14.00 [7] => 13.05 [8] => 10.94 [9] => 11.33 ) [Total Liabilities_pct] => Array ( [0] => 5.47 [1] => 57.53 [2] => 66.79 [3] => 70.76 [4] => 73.84 [5] => 71.01 [6] => 72.37 [7] => 73.11 [8] => 75.64 [9] => 73.68 ) [netcash] => Array ( [0] => -0.14 [1] => -19.73 [2] => -21.35 [3] => -44.59 [4] => -38.72 [5] => -37.97 [6] => -41.19 [7] => -48.77 [8] => -55.05 [9] => -48.9 ) [NCAV] => Array ( [0] => 0.01 [1] => -19.62 [2] => -21.24 [3] => -44.54 [4] => -38.69 [5] => -37.94 [6] => -41.17 [7] => -48.74 [8] => -54.98 [9] => -48.88 ) [NCAV_real] => Array ( [0] => 0.05 [1] => -15.4 [2] => -19.15 [3] => -42.13 [4] => -36.36 [5] => -34.3 [6] => -37.82 [7] => -43.78 [8] => -51.77 [9] => -46.02 ) [Book Value Per Share] => Array ( [0] => 2.48 [1] => 18.02 [2] => 12.34 [3] => 19.2 [4] => 14.15 [5] => 16.23 [6] => 16.88 [7] => 19.44 [8] => 20.62 [9] => 20.36 ) [Tangibles_book_per_share] => Array ( [0] => 2.48 [1] => 18.02 [2] => 12.34 [3] => 19.2 [4] => 14.15 [5] => 16.23 [6] => 16.88 [7] => 19.44 [8] => 20.62 [9] => 20.36 ) [deb2equity] => Array ( [0] => 0 [1] => 1.194 [2] => 1.688 [3] => 2.073 [4] => 2.428 [5] => 1.909 [6] => 2.017 [7] => 2.126 [8] => 5.084 [9] => 2.271 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 490.588 [2] => 1075.754 [3] => 2684.285 [4] => 2700.584 [5] => 2464.56 [6] => 2707.958 [7] => 2986.516 [8] => 7197.352 [9] => 3737.362 ) [debt2rev] => Array ( [0] => 0 [1] => 15.506 [2] => 5.883 [3] => 7.044 [4] => 4.636 [5] => 4.319 [6] => 5.132 [7] => 4.935 [8] => 10.483 [9] => 5.274 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.01 [5] => 0.03 [6] => 0.02 [7] => 0.02 [8] => 0.02 [9] => 0.02 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ar2asset] => Array ( [0] => 0.076 [1] => 0.003 [2] => 0.004 [3] => 0.001 [4] => 0.001 [5] => 0.001 [6] => 0 [7] => 0.001 [8] => 0.001 [9] => 0 ) [cash2asset] => Array ( [0] => 0 [1] => 0.11 [2] => 0.093 [3] => 0.029 [4] => 0.022 [5] => 0.032 [6] => 0.049 [7] => 0.057 [8] => 0.106 [9] => 0.105 ) [equity2asset] => Array ( [0] => 0.945 [1] => 0.425 [2] => 0.332 [3] => 0.292 [4] => 0.262 [5] => 0.29 [6] => 0.276 [7] => 0.269 [8] => 0.244 [9] => 0.263 ) [equity2liab_tangbile] => Array ( [0] => 17.27 [1] => 0.738 [2] => 0.497 [3] => 0.413 [4] => 0.354 [5] => 0.408 [6] => 0.382 [7] => 0.368 [8] => 0.322 [9] => 0.357 ) [ppe2asset] => Array ( [0] => 0.9 [1] => 0.773 [2] => 0.83 [3] => 0.86 [4] => 0.903 [5] => 0.888 [6] => 0.882 [7] => 0.84 [8] => 0.802 [9] => 0.807 ) [interest2rev] => Array ( [0] => 0 [1] => -21.639 [2] => -27.107 [3] => -27.526 [4] => -36.19 [5] => -30.181 [6] => -34.641 [7] => -34.872 [8] => -32.539 [9] => -34.507 ) [std2asset] => Array ( [0] => 0.055 [1] => 0.575 [2] => 0.072 [3] => 0.043 [4] => 0.605 [5] => 0.041 [6] => 0.026 [7] => 0.029 [8] => 0.028 [9] => 0.026 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.517 [3] => 0.606 [4] => 0.053 [5] => 0.553 [6] => 0.557 [7] => 0.572 [8] => 0.619 [9] => 0.598 ) [turnover] => Array ( [0] => 0.001 [1] => 0.033 [2] => 0.095 [3] => 0.086 [4] => 0.137 [5] => 0.128 [6] => 0.109 [7] => 0.116 [8] => 0.118 [9] => 0.113 ) [CF_Net Income] => Array ( [0] => -1.465 [1] => 0.228 [2] => 51.206 [3] => 127.344 [4] => 115.291 [5] => 102.492 [6] => 65.816 [7] => 124.27 [8] => 32.868 [9] => 29.781 ) [buybackratio] => Array ( [0] => 0.27 [1] => 0 [2] => -5.04 [3] => -6.53 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 2.01 [2] => 15.72 [3] => 27.08 [4] => 21.6 [5] => 21.69 [6] => 17.73 [7] => 27.43 [8] => 14.91 [9] => 12.98 ) [CF_DDA] => Array ( [0] => 0.42 [1] => 16.532 [2] => 59.304 [3] => 127.164 [4] => 201.759 [5] => 209.481 [6] => 220.476 [7] => 242.103 [8] => 269.92 [9] => 284.924 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4.29 [1] => 20.562 [2] => 135.282 [3] => 200.21 [4] => 321.806 [5] => 300.811 [6] => 356.53 [7] => 359.377 [8] => 427.277 [9] => 424.037 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => -0.245 [2] => 2.872 [3] => -18.859 [4] => 18.132 [5] => 6.408 [6] => 44.43 [7] => -6.935 [8] => 97.504 [9] => 99.615 ) [Cash Flow_PPE] => Array ( [0] => -97.405 [1] => -667.535 [2] => -0.506 [3] => -2343.811 [4] => -84.921 [5] => -203.516 [6] => -396.907 [7] => -287.554 [8] => -631.738 [9] => -695.661 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -882.92 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -20.189 ) [Cash Flow_CPEX] => Array ( [0] => -97.405 [1] => -667.535 [2] => -0.506 [3] => -2378.756 [4] => -265.033 [5] => -215.117 [6] => -465.529 [7] => -776.75 [8] => -693.227 [9] => -1263.706 ) [Cash Flow from Investing] => Array ( [0] => -97.405 [1] => -742.144 [2] => -920.92 [3] => -2369.796 [4] => 37.64 [5] => -269.434 [6] => -541.115 [7] => -445.42 [8] => -741.909 [9] => -682.933 ) [Net Issuance of Stock] => Array ( [0] => 0.4 [1] => 0 [2] => 221.366 [3] => 831.582 [4] => -1.27 [5] => -0.262 [6] => -1.663 [7] => -91.61 [8] => -44.18 [9] => 197.437 ) [Issuance of Stock] => Array ( [0] => 0.4 [1] => 0 [2] => 258.298 [3] => 832.027 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 499.253 [2] => 576.501 [3] => 1439.13 [4] => 0.374 [5] => -11.736 [6] => 243.186 [7] => 278.102 [8] => 612.275 [9] => 53.068 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -30.762 [3] => -140.502 [4] => -113.946 [5] => -31.632 [6] => -31.8 [7] => -45.059 [8] => -43.669 [9] => -52.058 ) [Cash from Financing] => Array ( [0] => 93.115 [1] => 801.525 [2] => 763.813 [3] => 2125.014 [4] => -292.045 [5] => 30.342 [6] => 281.876 [7] => 141.608 [8] => 637.327 [9] => 295.292 ) [Other Financing] => Array ( [0] => 92.715 [1] => 302.272 [2] => -3.292 [3] => -5.196 [4] => -177.203 [5] => 73.972 [6] => 72.153 [7] => 0.175 [8] => 112.901 [9] => 96.845 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 79.943 [2] => -21.825 [3] => -44.572 [4] => 67.401 [5] => 61.719 [6] => 97.291 [7] => 55.565 [8] => 322.695 [9] => 36.396 ) [NetChangeinCash_others] => Array ( [0] => 6.2172489379E-15 [1] => 1.06581410364E-14 [2] => -8.52651282912E-14 [3] => -4.26325641456E-13 [4] => 5.68434188608E-14 [5] => 5.68434188608E-14 [6] => 5.68434188608E-14 [7] => 0 [8] => 0 [9] => 5.68434188608E-14 ) [total_freecashflow] => Array ( [0] => -93.115 [1] => -646.973 [2] => 134.776 [3] => -2178.546 [4] => 56.773 [5] => 85.694 [6] => -108.999 [7] => -417.373 [8] => -265.95 [9] => -839.669 ) [CF_Net Income_pct] => Array ( [0] => -34.15 [1] => 1.11 [2] => 37.85 [3] => 63.61 [4] => 35.83 [5] => 34.07 [6] => 18.46 [7] => 34.58 [8] => 7.69 [9] => 7.02 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 17 [2] => 59 [3] => 127 [4] => 202 [5] => 209 [6] => 220 [7] => 242 [8] => 270 [9] => 285 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -2,270.51 [1] => -3,246.45 [2] => -0.37 [3] => -1,188.13 [4] => -82.36 [5] => -71.51 [6] => -130.57 [7] => -216.14 [8] => -162.24 [9] => -298.02 ) [Cash Flow from Investing_pct] => Array ( [0] => -2,270.51 [1] => -3,609.30 [2] => -680.74 [3] => -1,183.66 [4] => 11.70 [5] => -89.57 [6] => -151.77 [7] => -123.94 [8] => -173.64 [9] => -161.06 ) [Net Issuance of Stock_pct] => Array ( [0] => 9.32 [1] => 0.00 [2] => 163.63 [3] => 415.35 [4] => -0.39 [5] => -0.09 [6] => -0.47 [7] => -25.49 [8] => -10.34 [9] => 46.56 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 2,428.04 [2] => 426.15 [3] => 718.81 [4] => 0.12 [5] => -3.90 [6] => 68.21 [7] => 77.38 [8] => 143.30 [9] => 12.51 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -22.74 [3] => -70.18 [4] => -35.41 [5] => -10.52 [6] => -8.92 [7] => -12.54 [8] => -10.22 [9] => -12.28 ) [Other Financing_pct] => Array ( [0] => 2,170.51 [1] => 3,898.09 [2] => 564.61 [3] => 1,061.39 [4] => -90.75 [5] => 10.09 [6] => 79.06 [7] => 39.40 [8] => 149.16 [9] => 69.64 ) [Cash from Financing_pct] => Array ( [0] => 9.32 [1] => 2,428.04 [2] => 567.04 [3] => 1,063.99 [4] => -35.69 [5] => -14.50 [6] => 58.82 [7] => 39.36 [8] => 122.74 [9] => 46.80 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 388.79 [2] => -16.13 [3] => -22.26 [4] => 20.94 [5] => 20.52 [6] => 27.29 [7] => 15.46 [8] => 75.52 [9] => 8.58 ) [total_freecashflow_pct] => Array ( [0] => -2,170.51 [1] => -3,146.45 [2] => 99.63 [3] => -1,088.13 [4] => 17.64 [5] => 28.49 [6] => -30.57 [7] => -116.14 [8] => -62.24 [9] => -198.02 ) [per share rev] => Array ( [0] => 0 [1] => 1.39 [2] => 3.96 [3] => 5.65 [4] => 7.49 [5] => 7.32 [6] => 6.72 [7] => 8.1 [8] => 9.71 [9] => 9.62 ) [per share eps] => Array ( [0] => -0.04 [1] => 0.01 [2] => 1.11 [3] => 1.89 [4] => 1.47 [5] => 1.29 [6] => 0.83 [7] => 1.64 [8] => 0.46 [9] => 0.4 ) [eps_nri] => Array ( [0] => -0.04 [1] => -0.02 [2] => 1 [3] => 1.7 [4] => 1.47 [5] => 1.31 [6] => 0.84 [7] => 1.66 [8] => 0.46 [9] => 0.4 ) [per share_freecashflow] => Array ( [0] => -2.33 [1] => -28.38 [2] => 2.92 [3] => -32.31 [4] => 0.73 [5] => 1.1 [6] => -1.39 [7] => -5.59 [8] => -3.76 [9] => -11.4 ) [ROE] => Array ( [0] => -1.48 [1] => 0.06 [2] => 8.04 [3] => 9.84 [4] => 10.37 [5] => 7.94 [6] => 4.9 [7] => 8.85 [8] => 2.32 [9] => 1.81 ) [ROA] => Array ( [0] => -1.4 [1] => 0.02 [2] => 2.67 [3] => 2.88 [4] => 2.71 [5] => 2.3 [6] => 1.35 [7] => 2.38 [8] => 0.57 [9] => 0.48 ) [ROC_capital] => Array ( [0] => 102.395 [1] => 1048.756 [2] => 1991.086 [3] => 4262.659 [4] => 4302.42 [5] => 4678.067 [6] => 5059.554 [7] => 5402.058 [8] => 5724.387 [9] => 6161.394 ) [ROC] => Array ( [0] => -1.43 [1] => 0.02 [2] => 2.57 [3] => 2.99 [4] => 2.68 [5] => 2.19 [6] => 1.3 [7] => 2.3 [8] => 0.57 [9] => 0.48 ) [ROC_JOEL_capital] => Array ( [0] => 96.649 [1] => 780.329 [2] => 1651.79 [3] => 3808.507 [4] => 3927.387 [5] => 4062.839 [6] => 4425.321 [7] => 4597.547 [8] => 8324.122 [9] => 5116.112 ) [ROC_JOEL] => Array ( [0] => -1.48 [1] => 1.01 [2] => 6.15 [3] => 3.17 [4] => 3.22 [5] => 2.65 [6] => 1.5 [7] => 2.03 [8] => 3.09 [9] => 4.68 ) [ROC_JOEL_new] => Array ( [0] => -1.48 [1] => 0.89 [2] => 6.04 [3] => 5.96 [4] => 8.43 [5] => 6.93 [6] => 5.73 [7] => 7.41 [8] => 3.16 [9] => 5.5 ) [grossmargin] => Array ( [0] => 100 [1] => 100 [2] => 100 [3] => 100 [4] => 99.32 [5] => 96.59 [6] => 98.18 [7] => 97.81 [8] => 97.87 [9] => 98.08 ) [pretaxmargin] => Array ( [0] => -1878.21 [1] => 0.43 [2] => 27.76 [3] => 32.03 [4] => 21.08 [5] => 19.48 [6] => 13.72 [7] => 21.83 [8] => 5.93 [9] => 5.5 ) [operatingmargin] => Array ( [0] => -1832.05 [1] => 24.84 [2] => 55.56 [3] => 31.73 [4] => 21.72 [5] => 18.86 [6] => 12.55 [7] => 15.41 [8] => 37.46 [9] => 33.78 ) [netmargin] => Array ( [0] => -1878.21 [1] => 0.72 [2] => 28 [3] => 33.42 [4] => 19.79 [5] => 17.96 [6] => 12.47 [7] => 20.53 [8] => 4.79 [9] => 4.2 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 27.290 [3] => 14.010 [4] => 3.260 [5] => 7.610 [6] => 12.470 [7] => 7.710 [8] => 27.200 [9] => 40.420 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 30.73 [3] => 15.58 [4] => 3.23 [5] => 7.52 [6] => 12.44 [7] => 7.66 [8] => 27.26 [9] => 40.77 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 27.290 [3] => 14.010 [4] => 3.260 [5] => 7.610 [6] => 12.470 [7] => 7.710 [8] => 27.200 [9] => 40.420 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.410 [3] => 1.550 [4] => 0.330 [5] => 0.600 [6] => 0.610 [7] => 0.650 [8] => 0.610 [9] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21 [7] => 16.15 [8] => 4.25 [9] => 3.77 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 40.970 [3] => 0.000 [4] => 6.550 [5] => 8.870 [6] => 0.000 [7] => 13.250 [8] => 0.000 [9] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 7.620 [3] => 4.710 [4] => 0.640 [5] => 1.350 [6] => 1.560 [7] => 1.570 [8] => 1.290 [9] => 1.980 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -11.532 [7] => -6.132 [8] => -7.406 [9] => -1.792 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 26.760 [7] => 9.730 [8] => 4.820 [9] => 8.030 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -90.320 [7] => -48.950 [8] => -53.400 [9] => -6.260 ) [zscore] => Array ( [0] => 0.000 [1] => -0.400 [2] => 0.910 [3] => 0.500 [4] => -0.510 [5] => 0.320 [6] => 0.300 [7] => 0.380 [8] => 0.320 [9] => 0.360 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 4 [5] => 5 [6] => 5 [7] => 7 [8] => 7 [9] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.630 [4] => -3.000 [5] => -2.930 [6] => -3.180 [7] => -1.270 [8] => -2.150 [9] => -3.260 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.14 [7] => 1.44 [8] => 1.34 [9] => 1.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.200 [7] => 8.820 [8] => 9.340 [9] => 17.480 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -70.130 [7] => -68.510 [8] => -66.710 [9] => -16.470 ) [medpsvalue] => Array ( [0] => 0 [1] => 2.28 [2] => 6.08 [3] => 8.78 [4] => 11.78 [5] => 11.49 [6] => 10.55 [7] => 12.69 [8] => 15.26 [9] => 15.17 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.230 [3] => 12.020 [4] => 5.120 [5] => 5.440 [6] => 6.250 [7] => 5.970 [8] => 10.840 [9] => 6.540 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 15.150 [3] => 12.940 [4] => 5.570 [5] => 6.300 [6] => 6.930 [7] => 6.170 [8] => 13.970 [9] => 7.510 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 23.810 [3] => 37.900 [4] => 23.560 [5] => 28.850 [6] => 49.810 [7] => 38.700 [8] => 23.160 [9] => 18.780 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 2.39 [3] => 1.37 [4] => 0.34 [5] => 0.61 [6] => 0.62 [7] => 0.65 [8] => 0.61 [9] => 0.94 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 2.39 [3] => 1.37 [4] => 0.34 [5] => 0.61 [6] => 0.62 [7] => 0.65 [8] => 0.61 [9] => 0.94 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.078 [1] => 31.638 [2] => 182.852 [3] => 381.091 [4] => 582.587 [5] => 570.585 [6] => 527.71 [7] => 605.197 [8] => 686.572 [9] => 708.645 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.39 [1] => 11.286 [2] => 53.424 [3] => 126.403 [4] => 201.759 [5] => 209.481 [6] => 220.476 [7] => 242.103 [8] => 269.92 [9] => 284.924 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 6.846 [2] => 49.566 [3] => 104.899 [4] => 210.84 [5] => 172.206 [6] => 182.802 [7] => 211.046 [8] => 223.405 [9] => 244.531 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 26.907 [2] => 121.273 [3] => 113.015 [4] => 14.349 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 79.943 [2] => 58.118 [3] => 13.546 [4] => 80.947 [5] => 142.666 [6] => 239.957 [7] => 295.522 [8] => 618.217 [9] => 654.613 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2.586 [1] => 136.821 [2] => 261.028 [3] => 600.632 [4] => 328.747 [5] => 354.113 [6] => 331.609 [7] => 537.305 [8] => 525.657 [9] => 550.045 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.272 [1] => 12.038 [2] => 31.252 [3] => 120.971 [4] => 68.651 [5] => 68.347 [6] => 55.527 [7] => 62.78 [8] => 59.78 [9] => 69.417 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 490.588 [2] => 83.694 [3] => 0 [4] => 2476.296 [5] => 0 [6] => 0 [7] => 0 [8] => 3598.676 [9] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 34.381 [6] => 67.904 [7] => 86.515 [8] => 101.406 [9] => 82.413 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5.474 [1] => 53.97 [2] => 174.5 [3] => 327.809 [4] => 370.171 [5] => 595.987 [6] => 684.952 [7] => 684.04 [8] => -2962.004 [9] => 717.294 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.009 [1] => -3.904 [2] => -40.528 [3] => -82.26 [4] => -200.355 [5] => -167.886 [6] => -178.262 [7] => -210.656 [8] => -222.808 [9] => -243.757 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.537 [1] => -29.025 [2] => -87.14 [3] => -166.204 [4] => -248.565 [5] => -255.497 [6] => -266.25 [7] => -288.056 [8] => -318.29 [9] => -338.36 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -79.943 [2] => -58.118 [3] => -13.546 [4] => -80.947 [5] => -142.666 [6] => -239.957 [7] => -295.522 [8] => -618.217 [9] => -654.613 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2.586 [1] => 216.764 [2] => 319.146 [3] => 614.178 [4] => 409.694 [5] => 496.779 [6] => 571.566 [7] => 832.827 [8] => 1143.874 [9] => 1204.658 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 74.661 [4] => 65.307 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5.474 [1] => 53.97 [2] => 174.5 [3] => 253.148 [4] => 304.864 [5] => 630.368 [6] => 752.856 [7] => 770.555 [8] => -2860.598 [9] => 799.707 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.218 [2] => 0.167 [3] => 0.047 [4] => 0.035 [5] => 0.058 [6] => 0.089 [7] => 0.099 [8] => 0.086 [9] => 0.175 ) [interest_coverage] => Array ( [0] => 10000 [1] => 1.15 [2] => 2.05 [3] => 1.15 [4] => 0.6 [5] => 0.63 [6] => 0.36 [7] => 0.44 [8] => 1.15 [9] => 0.98 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.94 [2] => -4.845 [3] => -7.658 [4] => -7.541 [5] => -8.66 [6] => -6.596 [7] => -7.832 [8] => -7.845 [9] => -9.215 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.211 [6] => 7.342 [7] => 6.436 [8] => 96.454 [9] => 117.306 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.465 [1] => -0.803 [2] => 45.92 [3] => 114.403 [4] => 115.291 [5] => 102.492 [6] => 65.816 [7] => 124.27 [8] => 32.868 [9] => 29.728 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 1.031 [2] => 5.286 [3] => 12.941 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [eps_diluated] => Array ( [0] => -0.04 [1] => 0.01 [2] => 1.11 [3] => 1.89 [4] => 1.47 [5] => 1.29 [6] => 0.83 [7] => 1.64 [8] => 0.46 [9] => 0.4 ) [eps_basic] => Array ( [0] => -0.04 [1] => 0.01 [2] => 1.12 [3] => 1.9 [4] => 1.47 [5] => 1.29 [6] => 0.83 [7] => 1.64 [8] => 0.46 [9] => 0.4 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 79.943 [2] => 58.118 [3] => 13.546 [4] => 80.947 [5] => 142.666 [6] => 239.957 [7] => 295.522 [8] => 618.217 [9] => 654.613 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 26.907 [2] => 121.273 [3] => 113.015 [4] => 14.349 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0.03 [1] => 1.694 [2] => 2.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 94.82 [1] => 760.809 [2] => 1660.833 [3] => 3996.853 [4] => 4209.134 [5] => 4399.507 [6] => 5047.712 [7] => 5693.05 [8] => 6092.986 [9] => 6349.474 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 141.822 [6] => 219.898 [7] => 0 [8] => 0 [9] => 0 ) [GrossPPE] => Array ( [0] => 94.85 [1] => 762.503 [2] => 1663.033 [3] => 3999.579 [4] => 4212.307 [5] => 4541.329 [6] => 5267.61 [7] => 5693.05 [8] => 6092.986 [9] => 6349.474 ) [AccumulatedDepreciation] => Array ( [0] => -0.39 [1] => -14.85 [2] => -71.172 [3] => -191.072 [4] => -373.59 [5] => -586.537 [6] => -981.932 [7] => -1305.064 [8] => -1430.325 [9] => -1305.064 ) [AccountsPayable] => Array ( [0] => 0.272 [1] => 12.038 [2] => 31.252 [3] => 0 [4] => 0 [5] => 60.392 [6] => 0 [7] => 0 [8] => 108.593 [9] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 120.971 [4] => 68.651 [5] => 7.955 [6] => 55.527 [7] => 62.78 [8] => -48.813 [9] => 69.417 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 24.114 [7] => 40.41 [8] => 48.217 [9] => 33.178 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 992.06 [3] => 2684.285 [4] => 224.288 [5] => 2464.56 [6] => 2707.958 [7] => 2986.516 [8] => 3598.676 [9] => 3737.362 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -1.465 [1] => 0.228 [2] => 51.206 [3] => 127.344 [4] => 115.291 [5] => 102.492 [6] => 65.816 [7] => 124.27 [8] => 32.868 [9] => 29.781 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.35 [1] => -2.765 [2] => -4.581 [3] => 2.739 [4] => 1.439 [5] => 0.364 [6] => -0.412 [7] => -4.818 [8] => -2.53 [9] => 3.397 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.272 [1] => 9.7 [2] => -0.255 [3] => 12.331 [4] => 3.364 [5] => -3.189 [6] => 18.478 [7] => -1.848 [8] => 17.732 [9] => 3.016 ) [ChangeInWorkingCapital] => Array ( [0] => 5.335 [1] => 3.714 [2] => 19.559 [3] => -32.482 [4] => -18.289 [5] => -23.746 [6] => 22.081 [7] => -5.676 [8] => 20.157 [9] => 5.301 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0.333 [2] => 2.341 [3] => -2.957 [4] => 4.913 [5] => 6.176 [6] => 3.727 [7] => 5.615 [8] => 6.828 [9] => 4.416 ) [PurchaseOfPPE] => Array ( [0] => -97.405 [1] => -667.535 [2] => -0.506 [3] => -2378.756 [4] => -265.033 [5] => -215.117 [6] => -465.529 [7] => -776.75 [8] => -693.227 [9] => -1263.706 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.945 [4] => 180.112 [5] => 11.601 [6] => 68.622 [7] => 489.196 [8] => 61.489 [9] => 568.045 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -20.189 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -29.376 [2] => -92.726 [3] => -15.251 [4] => -404.012 [5] => 0 [6] => 0 [7] => 0 [8] => -135.126 [9] => -11.595 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 13.149 [2] => 3.606 [3] => 20.801 [4] => 517.028 [5] => 0 [6] => 0 [7] => 0 [8] => 10.437 [9] => 51.509 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -58.382 [2] => -831.294 [3] => -31.535 [4] => 9.545 [5] => -65.918 [6] => -144.208 [7] => -157.866 [8] => 14.518 [9] => -6.997 ) [sloanratio] => Array ( [0] => 0.87 [1] => 0.75 [2] => 0.44 [3] => 0.52 [4] => -0.06 [5] => 0.02 [6] => 0.05 [7] => 0.04 [8] => 0.06 [9] => 0.05 ) [current_ratio] => Array ( [0] => 1.38 [1] => 0.37 [2] => 2.13 [3] => 1.55 [4] => 0.11 [5] => 2.36 [6] => 3.96 [7] => 4.33 [8] => 5.21 [9] => 5.51 ) [quick_ratio] => Array ( [0] => 1.38 [1] => 0.37 [2] => 2.13 [3] => 1.55 [4] => 0.11 [5] => 2.36 [6] => 3.96 [7] => 4.33 [8] => 5.21 [9] => 5.51 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0.569 [3] => 1.296 [4] => 0.578 [5] => 0.31 [6] => 0.482 [7] => 0.305 [8] => 1.337 [9] => 1.738 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 4.85 [3] => 3 [4] => 0.41 [5] => 0.86 [6] => 0.99 [7] => 1 [8] => 0.82 [9] => 1.26 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.88 [3] => 0.97 [4] => 0.22 [5] => 0.45 [6] => 0.59 [7] => 0.46 [8] => 0.84 [9] => 1.48 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 43 [2] => -126.4 [3] => -30.6 [4] => -16.62 [5] => -1.18 [6] => 0 [7] => 9.16 [8] => 5.01 [9] => -17.73 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 46.86 [3] => 64.27 [4] => 37.92 [5] => 39.04 [6] => 41.47 [7] => 49.96 [8] => 108.39 [9] => 57.31 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 4.2 [3] => 2.64 [4] => 4.24 [5] => 3.47 [6] => 2.01 [7] => 2.58 [8] => 4.32 [9] => 5.32 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 2.14 [3] => 9.3 [4] => 17.78 [5] => 4.06 [6] => 3.83 [7] => 3.93 [8] => 4.9 [9] => 3.63 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 184.89 [3] => 42.68 [4] => 32.57 [5] => -2.27 [6] => -8.2 [7] => 20.54 [8] => 19.88 [9] => -0.93 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 11000 [3] => 70.27 [4] => -22.22 [5] => -12.24 [6] => -35.66 [7] => 97.59 [8] => -71.95 [9] => -13.04 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.464872944694 [7] => 0.787255909558 [8] => 5.65560165975 [9] => 5.07721046077 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.5 [7] => 0.79 [8] => 2.95 [9] => 5.08 ) )
Aircastle Ltd (NYSE:AYR)
Days Inventory
0.00 (As of Mar. 2014)

Aircastle Ltd's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Aircastle Ltd's cost of goods sold for the three months ended in Mar. 2014 was $1.9 Mil. Hence, Aircastle Ltd's days inventory for the three months ended in Mar. 2014 was 0.00.

Aircastle Ltd's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Aircastle Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Aircastle Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Aircastle Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/13.631*365
=0.00

Aircastle Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1.863*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Aircastle Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/176.603*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Aircastle Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Aircastle Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 176.603
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Aircastle Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Aircastle Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide