Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 78.10 [1] => 128.00 [2] => 159.82 [3] => 152.73 [4] => 106.75 [5] => 160.30 [6] => 164.85 [7] => 179.69 [8] => 239.75 [9] => 228.62 [10] => 326.41 [11] => 254.73 [12] => 122.57 [13] => 28.56 [14] => 16.94 [15] => 19.13 [16] => 30.87 [17] => 44.96 ) [price_low] => Array ( [0] => 0.00 [1] => 77.38 [2] => 108.47 [3] => 116.94 [4] => 81.94 [5] => 105.44 [6] => 107.24 [7] => 106.89 [8] => 173.60 [9] => 174.02 [10] => 217.35 [11] => 191.66 [12] => 50.26 [13] => 12.74 [14] => 11.27 [15] => 12.23 [16] => 17.56 [17] => 29.67 ) [BS_share] => Array ( [0] => 1.71 [1] => 1.527 [2] => 1.647 [3] => 1.571 [4] => 1.84 [5] => 1.78 [6] => 1.71 [7] => 1.71 [8] => 1.73 [9] => 1.711 [10] => 1.76 [11] => 2.32 [12] => 2.43 [13] => 3.04 [14] => 16.13 [15] => 17.52 [16] => 19.42 [17] => 19.54 ) [Fiscal Year] => Array ( [0] => Mar96 [1] => Mar97 [2] => Mar98 [3] => Mar99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199603 [1] => 199703 [2] => 199803 [3] => 199903 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.607 [1] => 1.527 [2] => 1.647 [3] => 1.571 [4] => 1.638 [5] => 1.663 [6] => 1.613 [7] => 1.598 [8] => 1.674 [9] => 1.711 [10] => 1.747 [11] => 2.120 [12] => 2.318 [13] => 2.664 [14] => 9.665 [15] => 16.724 [16] => 18.723 [17] => 19.397 ) [Revenue] => Array ( [0] => 19.8 [1] => 34 [2] => 43.2 [3] => 59.4 [4] => 0 [5] => 85.187 [6] => 94.184 [7] => 100.174 [8] => 113.283 [9] => 119.327 [10] => 147.48 [11] => 188.202 [12] => 187.442 [13] => 188.263 [14] => 186.918 [15] => 198.561 [16] => 194.55 [17] => 210.058 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SGA] => Array ( [0] => 6.6 [1] => 11.6 [2] => 14.5 [3] => 16.6 [4] => 0 [5] => 31.036 [6] => 40.482 [7] => 50.405 [8] => 57.236 [9] => 66.654 [10] => 72.557 [11] => 84.285 [12] => 100.44 [13] => 98.941 [14] => 101.425 [15] => 99.701 [16] => 105.104 [17] => 110.781 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 0.7 [1] => 1.7 [2] => 3.6 [3] => 6.8 [4] => 0 [5] => 7.387 [6] => 3.798 [7] => 7.884 [8] => 4.515 [9] => 4.946 [10] => 6.081 [11] => 8.233 [12] => 13.353 [13] => 12.422 [14] => 11.667 [15] => 10.869 [16] => 9.88 [17] => 9.398 ) [Operating Income] => Array ( [0] => 8.9 [1] => 13.2 [2] => 20.6 [3] => 24.9 [4] => 0 [5] => 11.592 [6] => 12.739 [7] => 22.998 [8] => 27.925 [9] => 16.876 [10] => 47.599 [11] => 54.813 [12] => -135.078 [13] => -62.817 [14] => -43.883 [15] => 5.457 [16] => 40.097 [17] => 69.083 ) [other_operating_charges] => Array ( [0] => 15.5 [1] => 24.8 [2] => 35.1 [3] => 41.5 [4] => 0 [5] => 42.628 [6] => 53.221 [7] => 73.403 [8] => 85.161 [9] => 83.53 [10] => 120.156 [11] => 139.098 [12] => -34.638 [13] => 36.124 [14] => 57.542 [15] => 105.158 [16] => 145.201 [17] => 179.864 ) [Month End Stock Price] => Array ( [0] => 78.099 [1] => 109.193 [2] => 152.222 [3] => 123.697 [4] => 106.75 [5] => 118.37 [6] => 131.208 [7] => 176.05 [8] => 218.33 [9] => 218.4 [10] => 310.38 [11] => 201.11 [12] => 65.87 [13] => 18.76 [14] => 16.24 [15] => 17.15 [16] => 30.73 [17] => 44.82 ) [mktcap] => Array ( [0] => 133.54929 [1] => 166.737711 [2] => 250.709634 [3] => 194.327987 [4] => 196.42 [5] => 210.6986 [6] => 224.36568 [7] => 301.0455 [8] => 377.7109 [9] => 373.6824 [10] => 546.2688 [11] => 466.5752 [12] => 160.0641 [13] => 57.0304 [14] => 261.9512 [15] => 300.468 [16] => 596.7766 [17] => 875.7828 ) [Cash and Equiv] => Array ( [0] => 9 [1] => 24.5 [2] => 42.5 [3] => 72.5 [4] => 67.356 [5] => 67.728 [6] => 132.91 [7] => 77.298 [8] => 51.767 [9] => 116.448 [10] => 73.385 [11] => 98.43 [12] => 102.75 [13] => 323.005 [14] => 361.652 [15] => 132.436 [16] => 181.298 [17] => 137.349 ) [ev_addition] => Array ( [0] => 190.1 [1] => 269.2 [2] => 346.7 [3] => 414.2 [4] => 514.28 [5] => 8.987 [6] => 374.035 [7] => 661.4 [8] => 672.075 [9] => 343.373 [10] => 330.945 [11] => 273.609 [12] => 331.586 [13] => 208.717 [14] => 25.109 [15] => 200.915 [16] => -21.298 [17] => 46.885 ) [ev_addition_per_share] => Array ( [0] => 111.17 [1] => 176.293 [2] => 210.504 [3] => 263.654 [4] => 279.5 [5] => 5.049 [6] => 218.734 [7] => 386.784 [8] => 388.483 [9] => 200.686 [10] => 188.037 [11] => 117.935 [12] => 136.455 [13] => 68.657 [14] => 1.557 [15] => 11.468 [16] => -1.097 [17] => 2.399 ) [ev_per_share] => Array ( [0] => 189.269 [1] => 285.483 [2] => 362.722 [3] => 387.347 [4] => 386.25 [5] => 123.42 [6] => 349.938 [7] => 562.83 [8] => 606.81 [9] => 419.09 [10] => 498.42 [11] => 319.04 [12] => 202.33 [13] => 87.42 [14] => 17.8 [15] => 28.62 [16] => 29.63 [17] => 47.22 ) [ev] => Array ( [0] => 323.64929 [1] => 435.937711 [2] => 597.409634 [3] => 608.527987 [4] => 710.7 [5] => 219.6856 [6] => 598.40068 [7] => 962.4455 [8] => 1049.7859 [9] => 717.0554 [10] => 877.2138 [11] => 740.1842 [12] => 491.6501 [13] => 265.7474 [14] => 287.0602 [15] => 501.383 [16] => 575.4786 [17] => 922.6678 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [tax] => Array ( [0] => 2.6 [1] => 3.9 [2] => 7.4 [3] => 9.3 [4] => 0 [5] => 4.142 [6] => 3.479 [7] => 6.891 [8] => 8.585 [9] => 4.896 [10] => 16.055 [11] => 17.89 [12] => -7.085 [13] => -27.053 [14] => 18.013 [15] => 0 [16] => -24.785 [17] => 22.528 ) [Pretax Income] => Array ( [0] => 8.9 [1] => 13.2 [2] => 20.5 [3] => 24.7 [4] => 0 [5] => 11.592 [6] => 12.739 [7] => 22.998 [8] => 27.925 [9] => 16.876 [10] => 47.599 [11] => 54.813 [12] => -135.078 [13] => -62.817 [14] => -43.883 [15] => 5.457 [16] => 40.097 [17] => 69.083 ) [InterestIncome] => Array ( [0] => 41.4 [1] => 67.3 [2] => 85.1 [3] => 112.3 [4] => 0 [5] => 157.666 [6] => 144.276 [7] => 140.441 [8] => 156.23 [9] => 190.16 [10] => 243.019 [11] => 295.309 [12] => 273.158 [13] => 237.37 [14] => 218.082 [15] => 197.563 [16] => 187.162 [17] => 179.712 ) [InterestExpense] => Array ( [0] => -23.3 [1] => -36.4 [2] => -46.7 [3] => -60.4 [4] => 0 [5] => -85.944 [6] => -65.969 [7] => -59.848 [8] => -59.915 [9] => -81.377 [10] => -116.114 [11] => -145.69 [12] => -125.345 [13] => -92.797 [14] => -60.312 [15] => -32.992 [16] => -19.514 [17] => -12.996 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 1.7 [2] => 3.6 [3] => 6.8 [4] => 0 [5] => 7.387 [6] => 3.798 [7] => 7.884 [8] => 4.515 [9] => 4.946 [10] => 6.081 [11] => 8.233 [12] => 13.353 [13] => 12.422 [14] => 11.667 [15] => 10.869 [16] => 9.88 [17] => 9.398 ) [ReconciledDepreciation] => Array ( [0] => 0.7 [1] => 1.7 [2] => 3.6 [3] => 6.8 [4] => 0 [5] => 7.39 [6] => 3.8 [7] => 7.88 [8] => 4.52 [9] => 4.95 [10] => 6.08 [11] => 8.23 [12] => 13.35 [13] => 12.42 [14] => 11.67 [15] => 10.87 [16] => 9.88 [17] => 9.4 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [EBITDA_morn] => Array ( [0] => 9.6 [1] => 14.9 [2] => 24.2 [3] => 31.7 [4] => 0 [5] => 18.979 [6] => 16.537 [7] => 30.882 [8] => 32.44 [9] => 21.822 [10] => 53.68 [11] => 63.046 [12] => -121.725 [13] => -50.395 [14] => -32.216 [15] => 16.326 [16] => 49.977 [17] => 78.481 ) [EBITDA] => Array ( [0] => 9.6 [1] => 14.9 [2] => 24.2 [3] => 31.7 [4] => 0 [5] => 18.979 [6] => 16.537 [7] => 30.882 [8] => 32.44 [9] => 21.822 [10] => 53.68 [11] => 63.046 [12] => -121.725 [13] => -50.395 [14] => -32.216 [15] => 16.326 [16] => 49.977 [17] => 78.481 ) [EBITDA_1] => Array ( [0] => 0.7 [1] => 1.7 [2] => 3.6 [3] => 6.8 [4] => 0 [5] => 7.387 [6] => 3.798 [7] => 7.884 [8] => 4.515 [9] => 4.946 [10] => 6.081 [11] => 8.233 [12] => 13.353 [13] => 12.422 [14] => 11.667 [15] => 10.869 [16] => 9.88 [17] => 9.398 ) [DDA_new] => Array ( [0] => 0.7 [1] => 1.7 [2] => 3.6 [3] => 6.8 [4] => 0 [5] => 7.39 [6] => 3.8 [7] => 7.88 [8] => 4.52 [9] => 4.95 [10] => 6.08 [11] => 8.23 [12] => 13.35 [13] => 12.42 [14] => 11.67 [15] => 10.87 [16] => 9.88 [17] => 9.4 ) [EBITDA_new] => Array ( [0] => 9.6 [1] => 14.9 [2] => 24.2 [3] => 31.7 [4] => 0 [5] => 18.979 [6] => 16.537 [7] => 30.882 [8] => 32.44 [9] => 21.822 [10] => 53.68 [11] => 63.046 [12] => -121.725 [13] => -50.395 [14] => -32.216 [15] => 16.326 [16] => 49.977 [17] => 78.481 ) [EBITDA_per_share] => Array ( [0] => 5.97 [1] => 9.76 [2] => 14.69 [3] => 20.18 [4] => 0 [5] => 11.41 [6] => 10.25 [7] => 19.33 [8] => 19.38 [9] => 12.75 [10] => 30.73 [11] => 29.74 [12] => -52.51 [13] => -18.92 [14] => -3.33 [15] => 0.98 [16] => 2.67 [17] => 4.05 ) [Operating_Income_per_share] => Array ( [0] => 5.54 [1] => 8.64 [2] => 12.51 [3] => 15.85 [4] => 0 [5] => 6.97 [6] => 7.9 [7] => 14.39 [8] => 16.68 [9] => 9.86 [10] => 27.25 [11] => 25.86 [12] => -58.27 [13] => -23.58 [14] => -4.54 [15] => 0.33 [16] => 2.14 [17] => 3.56 ) [Net Income] => Array ( [0] => 6.3 [1] => 9.3 [2] => 13.1 [3] => 15.4 [4] => 18.348 [5] => 7.45 [6] => 9.26 [7] => 16.107 [8] => 19.34 [9] => 11.98 [10] => 31.544 [11] => 36.923 [12] => -127.993 [13] => -35.764 [14] => -61.896 [15] => 5.457 [16] => 64.882 [17] => 46.555 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.85 [13] => 7.692 [14] => 7.793 [15] => 7.901 [16] => 8.236 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0.58 [1] => 1.274 [2] => 1.735 [3] => 2.43 [4] => 3.653 [5] => 3.92 [6] => 4.2 [7] => 4.27 [8] => 4.55 [9] => 4.83 [10] => 5.11 [11] => 5.39 [12] => 3.5 [13] => 0.21 [14] => 0.28 [15] => 0.17 [16] => 0.04 [17] => 0.54 ) [Shares Outstanding] => Array ( [0] => 1.607 [1] => 1.527 [2] => 1.647 [3] => 1.571 [4] => 1.638 [5] => 1.663 [6] => 1.613 [7] => 1.598 [8] => 1.674 [9] => 1.711 [10] => 1.747 [11] => 2.120 [12] => 2.318 [13] => 2.664 [14] => 9.665 [15] => 16.724 [16] => 18.723 [17] => 19.397 ) [shares_diluted] => Array ( [0] => 1.607 [1] => 1.527 [2] => 1.647 [3] => 1.571 [4] => 1.638 [5] => 1.663 [6] => 1.613 [7] => 1.598 [8] => 1.674 [9] => 1.711 [10] => 1.747 [11] => 2.120 [12] => 2.318 [13] => 2.664 [14] => 9.665 [15] => 16.724 [16] => 18.723 [17] => 19.397 ) [shares_basic] => Array ( [0] => 1.607 [1] => 1.510 [2] => 1.584 [3] => 1.507 [4] => 1.618 [5] => 1.588 [6] => 1.556 [7] => 1.544 [8] => 1.588 [9] => 1.646 [10] => 1.700 [11] => 2.083 [12] => 2.318 [13] => 2.664 [14] => 9.665 [15] => 16.724 [16] => 18.650 [17] => 19.361 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [SGA_pct] => Array ( [0] => 33.33 [1] => 34.12 [2] => 33.56 [3] => 27.95 [4] => 0 [5] => 36.43 [6] => 42.98 [7] => 50.32 [8] => 50.52 [9] => 55.86 [10] => 49.20 [11] => 44.78 [12] => 53.58 [13] => 52.55 [14] => 54.26 [15] => 50.21 [16] => 54.02 [17] => 52.74 ) [Interest Expense_pct] => Array ( [0] => -117.68 [1] => -107.06 [2] => -108.10 [3] => -101.68 [4] => 0 [5] => -100.89 [6] => -70.04 [7] => -59.74 [8] => -52.89 [9] => -68.20 [10] => -78.73 [11] => -77.41 [12] => -66.87 [13] => -49.29 [14] => -32.27 [15] => -16.62 [16] => -10.03 [17] => -6.19 ) [Pretax Income_pct] => Array ( [0] => 44.95 [1] => 38.82 [2] => 47.45 [3] => 41.58 [4] => 0 [5] => 13.61 [6] => 13.53 [7] => 22.96 [8] => 24.65 [9] => 14.14 [10] => 32.27 [11] => 29.12 [12] => -72.06 [13] => -33.37 [14] => -23.48 [15] => 2.75 [16] => 20.61 [17] => 32.89 ) [Net Income_pct] => Array ( [0] => 31.82 [1] => 27.35 [2] => 30.32 [3] => 25.93 [4] => 0 [5] => 8.75 [6] => 9.83 [7] => 16.08 [8] => 17.07 [9] => 10.04 [10] => 21.39 [11] => 19.62 [12] => -68.28 [13] => -19.00 [14] => -33.11 [15] => 2.75 [16] => 33.35 [17] => 22.16 ) [DaysSalesOutstanding] => Array ( [0] => 84.8 [1] => 75.15 [2] => 64.21 [3] => 60.83 [4] => 0 [5] => 55.4 [6] => 53.05 [7] => 48.86 [8] => 48.64 [9] => 53.21 [10] => 57.6 [11] => 51.57 [12] => 60.16 [13] => 70.64 [14] => 56.45 [15] => 28.62 [16] => 26.13 [17] => 41.22 ) [Payable] => Array ( [0] => 2.4 [1] => 2.3 [2] => 2.8 [3] => 1.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0.178 [8] => 1.861 [9] => 0 [10] => 2.504 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DaysPayable] => Array ( [0] => 44.24 [1] => 24.69 [2] => 23.66 [3] => 6.76 [4] => 0 [5] => 0 [6] => 0 [7] => 0.65 [8] => 6 [9] => 0 [10] => 6.2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Accts Rec.] => Array ( [0] => 4.6 [1] => 7 [2] => 7.6 [3] => 9.9 [4] => 12.963 [5] => 12.929 [6] => 13.689 [7] => 13.41 [8] => 15.097 [9] => 17.395 [10] => 23.272 [11] => 26.59 [12] => 30.894 [13] => 36.434 [14] => 28.908 [15] => 15.57 [16] => 13.93 [17] => 23.724 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Assets] => Array ( [0] => -13.6 [1] => -31.5 [2] => -50.1 [3] => -82.4 [4] => -80.319 [5] => -80.657 [6] => -146.599 [7] => -90.708 [8] => -66.864 [9] => -133.843 [10] => -96.657 [11] => -125.02 [12] => -133.644 [13] => -359.439 [14] => -390.56 [15] => -148.006 [16] => -195.228 [17] => -161.073 ) [Net PPE] => Array ( [0] => 6.6 [1] => 10.5 [2] => 11.4 [3] => 16 [4] => 17.746 [5] => 18.151 [6] => 20.745 [7] => 22.818 [8] => 39.315 [9] => 50.205 [10] => 58.003 [11] => 98.098 [12] => 97.647 [13] => 103.542 [14] => 96.502 [15] => 91.435 [16] => 89.117 [17] => 90.267 ) [Intangibles] => Array ( [0] => 0 [1] => 11.9 [2] => 11 [3] => 34.2 [4] => 34.617 [5] => 31.437 [6] => 36.714 [7] => 36.513 [8] => 36.369 [9] => 36.28 [10] => 36.287 [11] => 137.654 [12] => 13.716 [13] => 11.07 [14] => 8.609 [15] => 6.331 [16] => 4.23 [17] => 2.449 ) [Total Assets] => Array ( [0] => 743.2 [1] => 1007.6 [2] => 1154.1 [3] => 1631.9 [4] => 1982.831 [5] => 2087.094 [6] => 2263.172 [7] => 2635.313 [8] => 2897.067 [9] => 3040.555 [10] => 3495.566 [11] => 4492.658 [12] => 4584.368 [13] => 4722.221 [14] => 4406.082 [15] => 4257.312 [16] => 4265.564 [17] => 4388.166 ) [Other Long-Term Assets] => Array ( [0] => 736.6 [1] => 985.2 [2] => 1131.7 [3] => 1581.7 [4] => 1930.468 [5] => 2037.506 [6] => 2205.713 [7] => 2575.982 [8] => 2821.383 [9] => 2954.07 [10] => 3401.276 [11] => 4256.906 [12] => 4473.005 [13] => 4607.609 [14] => 4300.971 [15] => 4159.546 [16] => 4172.217 [17] => 4295.45 ) [Total Assets Non-liquid] => Array ( [0] => 734.2 [1] => 983.1 [2] => 1111.6 [3] => 1559.4 [4] => 1915.475 [5] => 2019.366 [6] => 2130.262 [7] => 2558.015 [8] => 2845.3 [9] => 2924.107 [10] => 3422.181 [11] => 4394.228 [12] => 4481.618 [13] => 4399.216 [14] => 4044.43 [15] => 4124.876 [16] => 4084.266 [17] => 4250.817 ) [HardAssets] => Array ( [0] => 734.2 [1] => 971.2 [2] => 1100.6 [3] => 1525.2 [4] => 1880.858 [5] => 1987.929 [6] => 2093.548 [7] => 2521.502 [8] => 2808.931 [9] => 2887.827 [10] => 3385.894 [11] => 4256.574 [12] => 4467.902 [13] => 4388.146 [14] => 4035.821 [15] => 4118.545 [16] => 4080.036 [17] => 4248.368 ) [Accts Payable] => Array ( [0] => 2.4 [1] => 2.3 [2] => 2.8 [3] => 1.1 [4] => 1.535 [5] => 0 [6] => 0 [7] => 0.178 [8] => 1.861 [9] => 0 [10] => 2.504 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 23.253 [16] => 26.389 [17] => 30.592 ) [Short-Term Debt] => Array ( [0] => 154 [1] => 117.9 [2] => 91.7 [3] => 126.5 [4] => 274.818 [5] => 0 [6] => 465.743 [7] => 389.881 [8] => 367.7 [9] => 226.1 [10] => 280.614 [11] => 167.045 [12] => 145.23 [13] => 176.842 [14] => 175.813 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 154 [1] => 117.9 [2] => 91.7 [3] => 126.5 [4] => 274.818 [5] => 0 [6] => 465.743 [7] => 389.881 [8] => 367.7 [9] => 226.1 [10] => 280.614 [11] => 167.045 [12] => 145.23 [13] => 176.842 [14] => 175.813 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Liab.] => Array ( [0] => -156.4 [1] => -120.2 [2] => -94.5 [3] => -127.6 [4] => -276.353 [5] => 0 [6] => -465.743 [7] => -390.059 [8] => -369.561 [9] => -226.1 [10] => -283.118 [11] => -167.045 [12] => -145.23 [13] => -176.842 [14] => -175.813 [15] => -23.253 [16] => -26.389 [17] => -30.592 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 133.839 [5] => 126.844 [6] => 120.554 [7] => 123.375 [8] => 127.46 [9] => 130.573 [10] => 135.149 [11] => 300.486 [12] => 314.753 [13] => 331.538 [14] => 509.457 [15] => 531.149 [16] => 567.907 [17] => 569.028 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 115.915 [13] => 117.407 [14] => 119 [15] => 120.702 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Retained Earnings] => Array ( [0] => 55.4 [1] => 62.6 [2] => 73 [3] => 60 [4] => 66.893 [5] => 68.104 [6] => 70.813 [7] => 80.286 [8] => 92.327 [9] => 96.783 [10] => 120.206 [11] => 139.636 [12] => 2.15 [13] => -42.077 [14] => -115.348 [15] => -119.465 [16] => -61.102 [17] => -25.073 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 154.1 [1] => 148.6 [2] => 150.2 [3] => 183.6 [4] => 193.795 [5] => 192.34 [6] => 190.377 [7] => 202.8 [8] => 215.22 [9] => 221.665 [10] => 250.227 [11] => 437.846 [12] => 433.348 [13] => 405.128 [14] => 511.472 [15] => 532.45 [16] => 506.919 [17] => 538.972 ) [Long-Term Debt] => Array ( [0] => 45.1 [1] => 175.8 [2] => 297.5 [3] => 360.2 [4] => 306.818 [5] => 76.715 [6] => 41.202 [7] => 348.817 [8] => 356.142 [9] => 233.721 [10] => 123.716 [11] => 204.994 [12] => 173.191 [13] => 237.473 [14] => 91.948 [15] => 212.649 [16] => 160 [17] => 184.234 ) [Total Liabilities] => Array ( [0] => 589.1 [1] => 859 [2] => 1003.9 [3] => 1448.3 [4] => 1789.036 [5] => 1894.754 [6] => 2072.795 [7] => 2432.513 [8] => 2681.847 [9] => 2818.89 [10] => 3245.339 [11] => 4054.812 [12] => 4151.02 [13] => 4317.093 [14] => 3894.61 [15] => 3724.862 [16] => 3758.645 [17] => 3849.194 ) [Other Long-Term Liab.] => Array ( [0] => 544 [1] => 683.2 [2] => 706.4 [3] => 1088.1 [4] => 1482.218 [5] => 1818.039 [6] => 2031.593 [7] => 2083.696 [8] => 2325.705 [9] => 2585.169 [10] => 3121.623 [11] => 3849.818 [12] => 3964.68 [13] => 4066.412 [14] => 3788.059 [15] => 3498.907 [16] => 3598.645 [17] => 3664.96 ) [Cash and Equiv_pct] => Array ( [0] => 1.21 [1] => 2.43 [2] => 3.68 [3] => 4.44 [4] => 3.40 [5] => 3.25 [6] => 5.87 [7] => 2.93 [8] => 1.79 [9] => 3.83 [10] => 2.10 [11] => 2.19 [12] => 2.24 [13] => 6.84 [14] => 8.21 [15] => 3.11 [16] => 4.25 [17] => 3.13 ) [Accts Rec._pct] => Array ( [0] => 0.62 [1] => 0.69 [2] => 0.66 [3] => 0.61 [4] => 0.65 [5] => 0.62 [6] => 0.60 [7] => 0.51 [8] => 0.52 [9] => 0.57 [10] => 0.67 [11] => 0.59 [12] => 0.67 [13] => 0.77 [14] => 0.66 [15] => 0.37 [16] => 0.33 [17] => 0.54 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -1.83 [1] => -3.13 [2] => -4.34 [3] => -5.05 [4] => -4.05 [5] => -3.86 [6] => -6.48 [7] => -3.44 [8] => -2.31 [9] => -4.40 [10] => -2.77 [11] => -2.78 [12] => -2.92 [13] => -7.61 [14] => -8.86 [15] => -3.48 [16] => -4.58 [17] => -3.67 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.89 [1] => 1.04 [2] => 0.99 [3] => 0.98 [4] => 0.89 [5] => 0.87 [6] => 0.92 [7] => 0.87 [8] => 1.36 [9] => 1.65 [10] => 1.66 [11] => 2.18 [12] => 2.13 [13] => 2.19 [14] => 2.19 [15] => 2.15 [16] => 2.09 [17] => 2.06 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 1.18 [2] => 0.95 [3] => 2.10 [4] => 1.75 [5] => 1.51 [6] => 1.62 [7] => 1.39 [8] => 1.26 [9] => 1.19 [10] => 1.04 [11] => 3.06 [12] => 0.30 [13] => 0.23 [14] => 0.20 [15] => 0.15 [16] => 0.10 [17] => 0.06 ) [Other Long-Term Assets_pct] => Array ( [0] => 99.11 [1] => 97.78 [2] => 98.06 [3] => 96.92 [4] => 97.36 [5] => 97.62 [6] => 97.46 [7] => 97.75 [8] => 97.39 [9] => 97.16 [10] => 97.30 [11] => 94.75 [12] => 97.57 [13] => 97.57 [14] => 97.61 [15] => 97.70 [16] => 97.81 [17] => 97.89 ) [Accts Payable_pct] => Array ( [0] => 0.32 [1] => 0.23 [2] => 0.24 [3] => 0.07 [4] => 0.08 [5] => 0.00 [6] => 0.00 [7] => 0.01 [8] => 0.06 [9] => 0.00 [10] => 0.07 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.55 [16] => 0.62 [17] => 0.70 ) [Short-Term Debt_pct] => Array ( [0] => 20.72 [1] => 11.70 [2] => 7.95 [3] => 7.75 [4] => 13.86 [5] => 0.00 [6] => 20.58 [7] => 14.79 [8] => 12.69 [9] => 7.44 [10] => 8.03 [11] => 3.72 [12] => 3.17 [13] => 3.74 [14] => 3.99 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -21.04 [1] => -11.93 [2] => -8.19 [3] => -7.82 [4] => -13.94 [5] => 0.00 [6] => -20.58 [7] => -14.80 [8] => -12.76 [9] => -7.44 [10] => -8.10 [11] => -3.72 [12] => -3.17 [13] => -3.74 [14] => -3.99 [15] => -0.55 [16] => -0.62 [17] => -0.70 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 6.07 [1] => 17.45 [2] => 25.78 [3] => 22.07 [4] => 15.47 [5] => 3.68 [6] => 1.82 [7] => 13.24 [8] => 12.29 [9] => 7.69 [10] => 3.54 [11] => 4.56 [12] => 3.78 [13] => 5.03 [14] => 2.09 [15] => 4.99 [16] => 3.75 [17] => 4.20 ) [Other Long-Term Liab._pct] => Array ( [0] => 73.20 [1] => 67.80 [2] => 61.21 [3] => 66.68 [4] => 74.75 [5] => 87.11 [6] => 89.77 [7] => 79.07 [8] => 80.28 [9] => 85.02 [10] => 89.30 [11] => 85.69 [12] => 86.77 [13] => 86.39 [14] => 86.30 [15] => 82.50 [16] => 84.37 [17] => 83.52 ) [Total Liabilities_pct] => Array ( [0] => 79.27 [1] => 85.25 [2] => 86.99 [3] => 88.75 [4] => 90.23 [5] => 90.78 [6] => 91.59 [7] => 92.30 [8] => 92.57 [9] => 92.71 [10] => 92.84 [11] => 90.25 [12] => 90.55 [13] => 91.42 [14] => 88.39 [15] => 87.49 [16] => 88.12 [17] => 87.72 ) [netcash] => Array ( [0] => -339.24 [1] => -546.5 [2] => -583.73 [3] => -875.75 [4] => -935.7 [5] => -1026.42 [6] => -1134.44 [7] => -1377.32 [8] => -1520.28 [9] => -1579.45 [10] => -1802.25 [11] => -1705.34 [12] => -1665.95 [13] => -1313.84 [14] => -219.03 [15] => -205.05 [16] => -184.21 [17] => -189.96 ) [NCAV] => Array ( [0] => -337.22 [1] => -543.06 [2] => -580.27 [3] => -871.02 [4] => -930.41 [5] => -1020.97 [6] => -1128.43 [7] => -1371.44 [8] => -1513.73 [9] => -1571.83 [10] => -1792.33 [11] => -1696.74 [12] => -1704.12 [13] => -1343.48 [14] => -225.06 [15] => -211.27 [16] => -183.67 [17] => -189.05 ) [Book Value Per Share] => Array ( [0] => 90.12 [1] => 97.31 [2] => 91.2 [3] => 116.87 [4] => 105.32 [5] => 108.06 [6] => 111.33 [7] => 118.6 [8] => 124.4 [9] => 129.55 [10] => 142.17 [11] => 188.73 [12] => 130.63 [13] => 94.65 [14] => 24.33 [15] => 23.5 [16] => 26.1 [17] => 27.58 ) [Tangibles_book_per_share] => Array ( [0] => 90.12 [1] => 89.52 [2] => 84.52 [3] => 95.1 [4] => 86.51 [5] => 90.39 [6] => 89.86 [7] => 97.24 [8] => 103.38 [9] => 108.35 [10] => 121.56 [11] => 129.39 [12] => 124.99 [13] => 91 [14] => 23.8 [15] => 23.14 [16] => 25.89 [17] => 27.46 ) [deb2equity] => Array ( [0] => 1.292 [1] => 1.976 [2] => 2.591 [3] => 2.651 [4] => 3.001 [5] => 0.399 [6] => 2.663 [7] => 3.642 [8] => 3.363 [9] => 2.074 [10] => 1.616 [11] => 0.85 [12] => 0.735 [13] => 1.023 [14] => 0.524 [15] => 0.399 [16] => 0.316 [17] => 0.342 ) [debt2rev_totaldebt] => Array ( [0] => 199.1 [1] => 293.7 [2] => 389.2 [3] => 486.7 [4] => 581.636 [5] => 76.715 [6] => 506.945 [7] => 738.698 [8] => 723.842 [9] => 459.821 [10] => 404.33 [11] => 372.039 [12] => 318.421 [13] => 414.315 [14] => 267.761 [15] => 212.649 [16] => 160 [17] => 184.234 ) [debt2rev] => Array ( [0] => 10.056 [1] => 8.638 [2] => 9.009 [3] => 8.194 [4] => 0 [5] => 0.901 [6] => 5.382 [7] => 7.374 [8] => 6.39 [9] => 3.853 [10] => 2.742 [11] => 1.977 [12] => 1.699 [13] => 2.201 [14] => 1.433 [15] => 1.071 [16] => 0.822 [17] => 0.877 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.006 [1] => 0.007 [2] => 0.007 [3] => 0.006 [4] => 0 [5] => 0.006 [6] => 0.006 [7] => 0.005 [8] => 0.005 [9] => 0.006 [10] => 0.007 [11] => 0.006 [12] => 0.007 [13] => 0.008 [14] => 0.007 [15] => 0.004 [16] => 0.003 [17] => 0.005 ) [cash2asset] => Array ( [0] => 0.012 [1] => 0.024 [2] => 0.037 [3] => 0.044 [4] => 0 [5] => 0.032 [6] => 0.059 [7] => 0.029 [8] => 0.018 [9] => 0.038 [10] => 0.021 [11] => 0.022 [12] => 0.022 [13] => 0.068 [14] => 0.082 [15] => 0.031 [16] => 0.043 [17] => 0.031 ) [equity2asset] => Array ( [0] => 0.207 [1] => 0.147 [2] => 0.13 [3] => 0.113 [4] => 0 [5] => 0.092 [6] => 0.084 [7] => 0.077 [8] => 0.074 [9] => 0.073 [10] => 0.072 [11] => 0.097 [12] => 0.095 [13] => 0.086 [14] => 0.116 [15] => 0.125 [16] => 0.119 [17] => 0.123 ) [equity2liab_tangbile] => Array ( [0] => 0.262 [1] => 0.159 [2] => 0.139 [3] => 0.103 [4] => 0 [5] => 0.085 [6] => 0.074 [7] => 0.068 [8] => 0.067 [9] => 0.066 [10] => 0.066 [11] => 0.074 [12] => 0.101 [13] => 0.091 [14] => 0.129 [15] => 0.141 [16] => 0.134 [17] => 0.139 ) [ppe2asset] => Array ( [0] => 0.009 [1] => 0.01 [2] => 0.01 [3] => 0.01 [4] => 0 [5] => 0.009 [6] => 0.009 [7] => 0.009 [8] => 0.014 [9] => 0.017 [10] => 0.017 [11] => 0.022 [12] => 0.021 [13] => 0.022 [14] => 0.022 [15] => 0.021 [16] => 0.021 [17] => 0.021 ) [interest2rev] => Array ( [0] => -117.677 [1] => -107.059 [2] => -108.102 [3] => -101.684 [4] => 0 [5] => -100.889 [6] => -70.043 [7] => -59.744 [8] => -52.89 [9] => -68.197 [10] => -78.732 [11] => -77.412 [12] => -66.871 [13] => -49.291 [14] => -32.267 [15] => -16.616 [16] => -10.03 [17] => -6.187 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ltd2asset] => Array ( [0] => 0.061 [1] => 0.174 [2] => 0.258 [3] => 0.221 [4] => 0 [5] => 0.037 [6] => 0.018 [7] => 0.132 [8] => 0.123 [9] => 0.077 [10] => 0.035 [11] => 0.046 [12] => 0.038 [13] => 0.05 [14] => 0.021 [15] => 0.05 [16] => 0.038 [17] => 0.042 ) [turnover] => Array ( [0] => 0.027 [1] => 0.034 [2] => 0.037 [3] => 0.036 [4] => 0 [5] => 0.041 [6] => 0.042 [7] => 0.038 [8] => 0.039 [9] => 0.039 [10] => 0.042 [11] => 0.042 [12] => 0.041 [13] => 0.04 [14] => 0.042 [15] => 0.047 [16] => 0.046 [17] => 0.048 ) [CF_Net Income] => Array ( [0] => 6.3 [1] => 9.3 [2] => 13.1 [3] => 15.4 [4] => 0 [5] => 7.45 [6] => 9.26 [7] => 16.107 [8] => 19.34 [9] => 11.98 [10] => 31.544 [11] => 36.923 [12] => -127.993 [13] => -35.764 [14] => -61.896 [15] => 5.457 [16] => 64.882 [17] => 46.555 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.16 [13] => 0 [14] => 2.87 [15] => -3.95 [16] => -0.56 [17] => 0 ) [grahamnumber] => Array ( [0] => 86.43 [1] => 110.76 [2] => 122.99 [3] => 144.83 [4] => 139.32 [5] => 92.26 [6] => 104.64 [7] => 143.56 [8] => 161.26 [9] => 130.65 [10] => 221.4 [11] => 215.25 [12] => 0 [13] => 0 [14] => 0 [15] => 14.51 [16] => 44.11 [17] => 38.37 ) [CF_DDA] => Array ( [0] => 0.7 [1] => 1.7 [2] => 3.6 [3] => 6.8 [4] => 0 [5] => 7.387 [6] => 3.798 [7] => 7.884 [8] => 4.515 [9] => 4.946 [10] => 6.081 [11] => 8.233 [12] => 13.353 [13] => 12.422 [14] => 11.667 [15] => 10.869 [16] => 9.88 [17] => 9.398 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 9.2 [1] => 12.4 [2] => 7.5 [3] => 22.4 [4] => 0 [5] => -16.831 [6] => 41.407 [7] => 33.581 [8] => 35.472 [9] => 19.723 [10] => 43.743 [11] => 90.973 [12] => -2.892 [13] => 75.109 [14] => 114.519 [15] => 101.313 [16] => 81.415 [17] => 95.366 ) [Cash Flow from Others] => Array ( [0] => -0.7 [1] => 0.8 [2] => -9.5 [3] => 2 [4] => 0 [5] => -30.351 [6] => 12.782 [7] => -5.583 [8] => 10.576 [9] => 4.789 [10] => -2.125 [11] => 47.493 [12] => 126.182 [13] => 156.423 [14] => 136.055 [15] => 63.273 [16] => 36.045 [17] => 4.933 ) [Cash Flow_PPE] => Array ( [0] => -1.3 [1] => -1.5 [2] => -2 [3] => -3.1 [4] => 0 [5] => -3.615 [6] => -5.452 [7] => -5.285 [8] => -20.446 [9] => -16.048 [10] => -13.426 [11] => -27.396 [12] => -10.194 [13] => 28.216 [14] => -2.167 [15] => -3.587 [16] => -5.613 [17] => -8.601 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.15 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -10.194 [13] => -8.865 [14] => -2.167 [15] => -3.587 [16] => 0 [17] => 0 ) [Cash Flow from Investing] => Array ( [0] => -247 [1] => -114 [2] => -116.5 [3] => -192.6 [4] => 0 [5] => -69.73 [6] => -98.542 [7] => -449.034 [8] => -297.845 [9] => -84.123 [10] => -499.592 [11] => -279.09 [12] => -267.876 [13] => -59.832 [14] => 176.054 [15] => -171.213 [16] => 52.479 [17] => -215.126 ) [Net Issuance of Stock] => Array ( [0] => 98.7 [1] => -12.9 [2] => -14 [3] => -15.5 [4] => 0 [5] => -6.837 [6] => -5.942 [7] => 3.114 [8] => 4.308 [9] => 1.342 [10] => 2.019 [11] => -0.384 [12] => 6.755 [13] => 0 [14] => 177.838 [15] => 21.556 [16] => 36.317 [17] => 0.072 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 21.021 [13] => 0 [14] => 177.838 [15] => 21.556 [16] => 36.317 [17] => 0.072 ) [Net Issuance of Debt] => Array ( [0] => 128.8 [1] => 94 [2] => 95.6 [3] => 88.5 [4] => 0 [5] => -3.042 [6] => -72.453 [7] => 190.051 [8] => -15.322 [9] => -264.795 [10] => -56.265 [11] => -79.532 [12] => -4.532 [13] => 111.1 [14] => -146.545 [15] => -56.501 [16] => -75.501 [17] => 23.416 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 38.723 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 124 [13] => -0.047 [14] => 0 [15] => 0 [16] => -121.528 [17] => 0 ) [Dividends] => Array ( [0] => -0.5 [1] => -1.9 [2] => -2.6 [3] => -3.6 [4] => 0 [5] => -6.284 [6] => -6.479 [7] => -6.486 [8] => -7.113 [9] => -7.846 [10] => -8.551 [11] => -10.599 [12] => -10.386 [13] => -7.498 [14] => -8.867 [15] => -8.827 [16] => -6.47 [17] => -7.799 ) [Cash from Financing] => Array ( [0] => 241.3 [1] => 117 [2] => 127 [3] => 200.2 [4] => 0 [5] => 86.933 [6] => 122.317 [7] => 359.841 [8] => 236.842 [9] => 129.081 [10] => 412.786 [11] => 213.162 [12] => 275.088 [13] => 204.978 [14] => -251.926 [15] => -159.316 [16] => -85.032 [17] => 75.811 ) [Other Financing] => Array ( [0] => 14.3 [1] => 37.8 [2] => 48 [3] => 130.8 [4] => 0 [5] => 103.096 [6] => 168.468 [7] => 173.162 [8] => 254.969 [9] => 400.38 [10] => 475.583 [11] => 303.677 [12] => 159.251 [13] => 101.423 [14] => -274.352 [15] => -115.544 [16] => 82.15 [17] => 60.122 ) [Net Change in Cash] => Array ( [0] => 3.5 [1] => 15.5 [2] => 18 [3] => 30 [4] => 0 [5] => 0.372 [6] => 65.182 [7] => -55.612 [8] => -25.531 [9] => 64.681 [10] => -43.063 [11] => 25.045 [12] => 4.32 [13] => 220.255 [14] => 38.647 [15] => -229.216 [16] => 48.862 [17] => -43.949 ) [NetChangeinCash_others] => Array ( [0] => -1.06581410364E-14 [1] => 0.1 [2] => 0 [3] => 7.1054273576E-15 [4] => 0 [5] => -3.5527136788E-15 [6] => 1.42108547152E-14 [7] => -4.26325641456E-14 [8] => 3.5527136788E-14 [9] => 1.42108547152E-14 [10] => -7.1054273576E-15 [11] => -4.26325641456E-14 [12] => -5.28466159722E-14 [13] => -1.42108547152E-14 [14] => -2.84217094304E-14 [15] => -1.42108547152E-14 [16] => 0 [17] => 0 ) [total_freecashflow] => Array ( [0] => 9.2 [1] => 12.4 [2] => 7.5 [3] => 22.4 [4] => 0 [5] => -16.831 [6] => 41.407 [7] => 33.581 [8] => 35.472 [9] => 19.723 [10] => 43.743 [11] => 90.973 [12] => -13.086 [13] => 66.244 [14] => 112.352 [15] => 97.726 [16] => 81.415 [17] => 95.366 ) [CF_Net Income_pct] => Array ( [0] => 68.48 [1] => 75.00 [2] => 174.67 [3] => 68.75 [4] => 0 [5] => 0 [6] => 22.36 [7] => 47.96 [8] => 54.52 [9] => 60.74 [10] => 72.11 [11] => 40.59 [12] => 0 [13] => -47.62 [14] => -54.05 [15] => 5.39 [16] => 79.69 [17] => 48.82 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 2 [2] => 4 [3] => 7 [4] => 0 [5] => 0 [6] => 4 [7] => 8 [8] => 5 [9] => 5 [10] => 6 [11] => 8 [12] => 0 [13] => 12 [14] => 12 [15] => 11 [16] => 10 [17] => 9 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => -11.80 [14] => -1.89 [15] => -3.54 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -2,684.78 [1] => -919.35 [2] => -1,553.33 [3] => -859.82 [4] => 0 [5] => 0 [6] => -237.98 [7] => -1,337.17 [8] => -839.66 [9] => -426.52 [10] => -1,142.11 [11] => -306.78 [12] => 0 [13] => -79.66 [14] => 153.73 [15] => -168.99 [16] => 64.46 [17] => -225.58 ) [Net Issuance of Stock_pct] => Array ( [0] => 1,072.83 [1] => -104.03 [2] => -186.67 [3] => -69.20 [4] => 0 [5] => 0 [6] => -14.35 [7] => 9.27 [8] => 12.14 [9] => 6.80 [10] => 4.62 [11] => -0.42 [12] => 0 [13] => 0.00 [14] => 155.29 [15] => 21.28 [16] => 44.61 [17] => 0.08 ) [Net Issuance of Debt_pct] => Array ( [0] => 1,400.00 [1] => 758.06 [2] => 1,274.67 [3] => 395.09 [4] => 0 [5] => 0 [6] => -174.98 [7] => 565.95 [8] => -43.19 [9] => -1,342.57 [10] => -128.63 [11] => -87.42 [12] => 0 [13] => 147.92 [14] => -127.97 [15] => -55.77 [16] => -92.74 [17] => 24.55 ) [Dividends_pct] => Array ( [0] => -5.43 [1] => -15.32 [2] => -34.67 [3] => -16.07 [4] => 0 [5] => 0 [6] => -15.65 [7] => -19.31 [8] => -20.05 [9] => -39.78 [10] => -19.55 [11] => -11.65 [12] => 0 [13] => -9.98 [14] => -7.74 [15] => -8.71 [16] => -7.95 [17] => -8.18 ) [Other Financing_pct] => Array ( [0] => 2,622.83 [1] => 943.55 [2] => 1,693.33 [3] => 893.75 [4] => 0 [5] => 0 [6] => 295.40 [7] => 1,071.56 [8] => 667.69 [9] => 654.47 [10] => 943.66 [11] => 234.31 [12] => 0 [13] => 272.91 [14] => -219.99 [15] => -157.25 [16] => -104.44 [17] => 79.49 ) [Cash from Financing_pct] => Array ( [0] => 2,467.39 [1] => 638.71 [2] => 1,053.33 [3] => 309.82 [4] => 0 [5] => 0 [6] => -204.98 [7] => 555.91 [8] => -51.10 [9] => -1,375.55 [10] => -143.56 [11] => -99.50 [12] => 0 [13] => 137.94 [14] => 19.58 [15] => -43.20 [16] => -56.08 [17] => 16.45 ) [Net Change in Cash_pct] => Array ( [0] => 38.04 [1] => 125.00 [2] => 240.00 [3] => 133.93 [4] => 0 [5] => 0 [6] => 157.42 [7] => -165.61 [8] => -71.98 [9] => 327.95 [10] => -98.45 [11] => 27.53 [12] => 0 [13] => 293.25 [14] => 33.75 [15] => -226.25 [16] => 60.02 [17] => -46.08 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 0 [5] => 0 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 0 [13] => 88.20 [14] => 98.11 [15] => 96.46 [16] => 100.00 [17] => 100.00 ) [per share rev] => Array ( [0] => 12.32 [1] => 22.27 [2] => 26.23 [3] => 37.81 [4] => 0 [5] => 51.22 [6] => 58.39 [7] => 62.69 [8] => 67.67 [9] => 69.74 [10] => 84.42 [11] => 88.77 [12] => 80.86 [13] => 70.67 [14] => 19.34 [15] => 11.87 [16] => 10.39 [17] => 10.83 ) [per share eps] => Array ( [0] => 3.92 [1] => 6.09 [2] => 7.955 [3] => 9.8 [4] => 11.2 [5] => 4.48 [6] => 5.74 [7] => 10.08 [8] => 11.55 [9] => 7 [10] => 18.06 [11] => 17.43 [12] => -55.58 [13] => -16.31 [14] => -7.21 [15] => -0.15 [16] => 3.16 [17] => 2.4 ) [eps_nri] => Array ( [0] => 3.92 [1] => 6.09 [2] => 7.95 [3] => 9.8 [4] => 11.2 [5] => 4.48 [6] => 5.74 [7] => 10.08 [8] => 11.55 [9] => 7 [10] => 18.06 [11] => 17.42 [12] => -55.59 [13] => -16.31 [14] => -7.21 [15] => -0.15 [16] => 3.16 [17] => 2.4 ) [per share_freecashflow] => Array ( [0] => 5.72 [1] => 8.12 [2] => 4.55 [3] => 14.26 [4] => 0 [5] => -10.12 [6] => 25.67 [7] => 21.01 [8] => 21.19 [9] => 11.53 [10] => 25.04 [11] => 42.91 [12] => -5.65 [13] => 24.87 [14] => 11.62 [15] => 5.84 [16] => 4.35 [17] => 4.92 ) [ROE] => Array ( [0] => 4.09 [1] => 6.26 [2] => 8.72 [3] => 8.39 [4] => 9.47 [5] => 3.87 [6] => 4.86 [7] => 7.94 [8] => 8.99 [9] => 5.4 [10] => 12.61 [11] => 8.43 [12] => -29.54 [13] => -8.83 [14] => -12.1 [15] => 1.02 [16] => 12.8 [17] => 8.64 ) [payout] => Array ( [0] => 0.148 [1] => 0.209 [2] => 0.218 [3] => 0.248 [4] => 0.326 [5] => 0.875 [6] => 0.732 [7] => 0.424 [8] => 0.394 [9] => 0.69 [10] => 0.283 [11] => 0.309 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.013 [17] => 0.225 ) [ROA] => Array ( [0] => 0.85 [1] => 0.92 [2] => 1.14 [3] => 0.94 [4] => 0.93 [5] => 0.36 [6] => 0.41 [7] => 0.61 [8] => 0.67 [9] => 0.39 [10] => 0.9 [11] => 0.82 [12] => -2.79 [13] => -0.76 [14] => -1.4 [15] => 0.13 [16] => 1.52 [17] => 1.06 ) [ROC_capital] => Array ( [0] => -7 [1] => -21 [2] => -38.7 [3] => -66.4 [4] => -62.573 [5] => -62.506 [6] => -125.854 [7] => -67.89 [8] => -27.549 [9] => -83.638 [10] => -38.654 [11] => -26.922 [12] => -35.997 [13] => -255.897 [14] => -294.058 [15] => -56.571 [16] => -106.111 [17] => -70.806 ) [ROC_JOEL_capital] => Array ( [0] => 151.6 [1] => 103.9 [2] => 60.6 [3] => 70 [4] => 225.208 [5] => 18.151 [6] => 353.578 [7] => 335.401 [8] => 355.248 [9] => 159.857 [10] => 265.232 [11] => 166.713 [12] => 140.127 [13] => 103.542 [14] => 96.502 [15] => 91.435 [16] => 89.117 [17] => 90.267 ) [ROC_JOEL] => Array ( [0] => 5.87 [1] => 12.7 [2] => 33.99 [3] => 35.57 [4] => 0 [5] => 63.86 [6] => 3.6 [7] => 6.86 [8] => 7.86 [9] => 10.56 [10] => 17.95 [11] => 32.88 [12] => -96.4 [13] => -60.67 [14] => -45.47 [15] => 5.97 [16] => 44.99 [17] => 76.53 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pretaxmargin] => Array ( [0] => 44.95 [1] => 38.82 [2] => 47.45 [3] => 41.58 [4] => 0 [5] => 13.61 [6] => 13.53 [7] => 22.96 [8] => 24.65 [9] => 14.14 [10] => 32.27 [11] => 29.12 [12] => -72.06 [13] => -33.37 [14] => -23.48 [15] => 2.75 [16] => 20.61 [17] => 32.89 ) [operatingmargin] => Array ( [0] => 44.95 [1] => 38.82 [2] => 47.69 [3] => 41.92 [4] => 0 [5] => 13.61 [6] => 13.53 [7] => 22.96 [8] => 24.65 [9] => 14.14 [10] => 32.27 [11] => 29.12 [12] => -72.06 [13] => -33.37 [14] => -23.48 [15] => 2.75 [16] => 20.61 [17] => 32.89 ) [netmargin] => Array ( [0] => 31.82 [1] => 27.35 [2] => 30.32 [3] => 25.93 [4] => 0 [5] => 8.75 [6] => 9.83 [7] => 16.08 [8] => 17.07 [9] => 10.04 [10] => 21.39 [11] => 19.62 [12] => -68.28 [13] => -19 [14] => -33.11 [15] => 2.75 [16] => 33.35 [17] => 22.16 ) [pettm] => Array ( [0] => 0.000 [1] => 17.830 [2] => 18.480 [3] => 12.560 [4] => 9.350 [5] => 19.650 [6] => 23.690 [7] => 17.470 [8] => 18.790 [9] => 31.840 [10] => 17.180 [11] => 11.570 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 9.770 [17] => 18.710 ) [penri] => Array ( [0] => 0.00 [1] => 17.84 [2] => 18.47 [3] => 12.56 [4] => 9.35 [5] => 19.66 [6] => 23.68 [7] => 17.47 [8] => 18.79 [9] => 31.84 [10] => 17.19 [11] => 11.56 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 9.79 [17] => 18.60 ) [pe] => Array ( [0] => 0.000 [1] => 17.830 [2] => 18.480 [3] => 12.560 [4] => 9.350 [5] => 19.650 [6] => 23.690 [7] => 17.470 [8] => 18.790 [9] => 31.840 [10] => 17.180 [11] => 11.570 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 9.770 [17] => 18.710 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.090 [5] => 1.170 [6] => 1.280 [7] => 1.620 [8] => 1.960 [9] => 1.910 [10] => 2.480 [11] => 1.520 [12] => 0.380 [13] => 0.140 [14] => 0.520 [15] => 0.560 [16] => 1.180 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 42.5 [6] => 47.85 [7] => 56.53 [8] => 58.8 [9] => 76.49 [10] => 250.49 [11] => 318.58 [12] => -388.09 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 13.190 [2] => 33.160 [3] => 8.070 [4] => 7.080 [5] => 0.000 [6] => 5.220 [7] => 8.430 [8] => 10.250 [9] => 18.970 [10] => 12.390 [11] => 4.830 [12] => 0.000 [13] => 0.730 [14] => 0.680 [15] => 2.930 [16] => 7.400 [17] => 9.680 ) [ps] => Array ( [0] => 0.000 [1] => 4.920 [2] => 5.610 [3] => 3.540 [4] => 2.200 [5] => 2.410 [6] => 2.260 [7] => 2.810 [8] => 3.210 [9] => 3.150 [10] => 3.680 [11] => 2.270 [12] => 0.820 [13] => 0.220 [14] => 0.490 [15] => 1.440 [16] => 2.960 [17] => 4.140 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.378 [6] => 8.788 [7] => 11.972 [8] => 14.38 [9] => 14.092 [10] => 13.594 [11] => 20.78 [12] => 24.086 [13] => 18.688 [14] => 19.546 [15] => 21.99 [16] => 18.148 [17] => 10.646 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.060 [6] => -8.550 [7] => -13.090 [8] => -2.290 [9] => 11.150 [10] => 13.870 [11] => 18.320 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.660 [6] => -1.130 [7] => -3.970 [8] => 5.880 [9] => 17.600 [10] => 20.090 [11] => 25.020 [12] => 11.980 [13] => 28.370 [14] => 104.190 [15] => 135.410 [16] => 105.820 [17] => 34.640 ) [zscore] => Array ( [0] => 0.000 [1] => 0.180 [2] => 0.220 [3] => 0.110 [4] => 0.070 [5] => 0.040 [6] => 0.070 [7] => 0.110 [8] => 0.130 [9] => 0.090 [10] => 0.130 [11] => 0.090 [12] => -0.120 [13] => -0.060 [14] => -0.030 [15] => 0.030 [16] => 0.140 [17] => 0.220 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 4 [5] => 4 [6] => 6 [7] => 4 [8] => 5 [9] => 4 [10] => 6 [11] => 5 [12] => 2 [13] => 4 [14] => 3 [15] => 5 [16] => 6 [17] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 8.06 [6] => 9.18 [7] => 9.43 [8] => 9.98 [9] => 9.29 [10] => 10.32 [11] => 12.41 [12] => 2.34 [13] => -2.36 [14] => -5.78 [15] => -7.30 [16] => -10.35 [17] => -13.41 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.230 [6] => 14.300 [7] => 18.670 [8] => 21.890 [9] => 23.520 [10] => 30.080 [11] => 16.210 [12] => 28.130 [13] => 1.340 [14] => 1.070 [15] => 1.030 [16] => 0.000 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 176.030 [6] => 206.730 [7] => 226.550 [8] => 244.010 [9] => 227.060 [10] => 282.150 [11] => 360.630 [12] => 290.910 [13] => 240.770 [14] => 57.020 [15] => 61.210 [16] => 56.150 [17] => 57.450 ) [medpsvalue] => Array ( [0] => 0 [1] => 58.86 [2] => 71.89 [3] => 92.67 [4] => 128.12 [5] => 130.12 [6] => 153.7 [7] => 166.18 [8] => 180.39 [9] => 183.78 [10] => 223.71 [11] => 235.16 [12] => 213.46 [13] => 230.5 [14] => 88.64 [15] => 31.46 [16] => 27.48 [17] => 28.67 ) [ev2rev] => Array ( [0] => 0.000 [1] => 13.720 [2] => 14.510 [3] => 11.750 [4] => 9.120 [5] => 2.580 [6] => 6.350 [7] => 9.610 [8] => 9.270 [9] => 6.050 [10] => 5.950 [11] => 3.930 [12] => 2.620 [13] => 1.120 [14] => 1.540 [15] => 2.530 [16] => 2.960 [17] => 4.390 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 30.780 [2] => 26.010 [3] => 20.600 [4] => 19.820 [5] => 9.730 [6] => 36.190 [7] => 31.170 [8] => 32.360 [9] => 33.080 [10] => 16.340 [11] => 11.740 [12] => 1.780 [13] => 0.950 [14] => 1.170 [15] => 30.710 [16] => 11.510 [17] => 11.760 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 34.660 [2] => 30.580 [3] => 26.430 [4] => 24.860 [5] => 14.460 [6] => 46.970 [7] => 41.850 [8] => 37.590 [9] => 42.770 [10] => 18.430 [11] => 13.500 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 91.880 [16] => 14.350 [17] => 13.360 ) [p2grahamnumber] => Array ( [0] => 0.9 [1] => 0.99 [2] => 1.24 [3] => 0.85 [4] => 0.77 [5] => 1.28 [6] => 1.25 [7] => 1.23 [8] => 1.35 [9] => 1.67 [10] => 1.4 [11] => 0.93 [12] => 0 [13] => 0 [14] => 0 [15] => 1.18 [16] => 0.7 [17] => 1.17 ) [p2tangible_book] => Array ( [0] => 0.87 [1] => 1.22 [2] => 1.8 [3] => 1.3 [4] => 1.23 [5] => 1.31 [6] => 1.46 [7] => 1.81 [8] => 2.11 [9] => 2.02 [10] => 2.55 [11] => 1.55 [12] => 0.53 [13] => 0.21 [14] => 0.68 [15] => 0.74 [16] => 1.19 [17] => 1.63 ) [pb] => Array ( [0] => 0.87 [1] => 1.12 [2] => 1.67 [3] => 1.06 [4] => 1.01 [5] => 1.1 [6] => 1.18 [7] => 1.48 [8] => 1.76 [9] => 1.69 [10] => 2.18 [11] => 1.07 [12] => 0.5 [13] => 0.2 [14] => 0.67 [15] => 0.73 [16] => 1.18 [17] => 1.63 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 19.8 [1] => 34 [2] => 43.2 [3] => 59.4 [4] => 0 [5] => 85.187 [6] => 94.184 [7] => 100.174 [8] => 113.283 [9] => 119.327 [10] => 147.48 [11] => 188.202 [12] => 187.442 [13] => 188.263 [14] => 186.918 [15] => 198.561 [16] => 194.55 [17] => 210.058 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.828 [13] => 2.645 [14] => 2.459 [15] => 2.276 [16] => 2.092 [17] => 1.941 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 23.3 [1] => 36.4 [2] => 46.7 [3] => 60.4 [4] => 0 [5] => 85.944 [6] => 65.969 [7] => 59.848 [8] => 59.915 [9] => 81.377 [10] => 116.114 [11] => 145.69 [12] => 125.345 [13] => 92.797 [14] => 60.312 [15] => 32.992 [16] => 19.514 [17] => 12.996 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 415.3 [1] => 645.9 [2] => 756.9 [3] => 1102.7 [4] => 1471.769 [5] => 1575.425 [6] => 1546.927 [7] => 1700.865 [8] => 2063.238 [9] => 2408.833 [10] => 2930.455 [11] => 3763.79 [12] => 3886.211 [13] => 3694.852 [14] => 3305.716 [15] => 3213.426 [16] => 3158.223 [17] => 3343.455 ) [BS_CashAndCashEquivalents] => Array ( [0] => 9 [1] => 24.5 [2] => 42.5 [3] => 72.5 [4] => 67.356 [5] => 67.728 [6] => 132.91 [7] => 77.298 [8] => 51.767 [9] => 116.448 [10] => 73.385 [11] => 98.43 [12] => 102.75 [13] => 323.005 [14] => 361.652 [15] => 132.436 [16] => 181.298 [17] => 137.349 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 723 [1] => 953.7 [2] => 1081.6 [3] => 1499.3 [4] => 1850.149 [5] => 1956.849 [6] => 2059.114 [7] => 2485.274 [8] => 2754.519 [9] => 2820.227 [10] => 3304.619 [11] => 4131.886 [12] => 4339.361 [13] => 4248.17 [14] => 3910.411 [15] => 4011.54 [16] => 3976.989 [17] => 4134.377 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.4 [1] => 2.3 [2] => 2.8 [3] => 1.1 [4] => 1.535 [5] => 0 [6] => 0 [7] => 0.178 [8] => 1.861 [9] => 0 [10] => 2.504 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 23.253 [16] => 26.389 [17] => 30.592 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 154 [1] => 117.9 [2] => 91.7 [3] => 126.5 [4] => 274.818 [5] => 0 [6] => 465.743 [7] => 389.881 [8] => 367.7 [9] => 226.1 [10] => 280.614 [11] => 167.045 [12] => 145.23 [13] => 176.842 [14] => 175.813 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 13.306 [16] => 14.452 [17] => 16.442 ) [BS_other_liabilities_Insurance] => Array ( [0] => 387.6 [1] => 563 [2] => 611.9 [3] => 960.5 [4] => 1205.865 [5] => 1818.039 [6] => 1565.85 [7] => 1693.637 [8] => 1956.144 [9] => 2359.069 [10] => 2838.505 [11] => 3682.773 [12] => 3832.599 [13] => 3902.778 [14] => 3626.849 [15] => 3475.654 [16] => 3557.804 [17] => 3617.926 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 17.6 [1] => 29.5 [2] => 36.9 [3] => 49.1 [4] => 0 [5] => 57.763 [6] => 57.307 [7] => 73.293 [8] => 90.671 [9] => 103.88 [10] => 121.405 [11] => 143.719 [12] => 85.313 [13] => 35.573 [14] => 87.77 [15] => 129.571 [16] => 154.648 [17] => 166.716 ) [IS_NetInterestIncome] => Array ( [0] => 18.1 [1] => 30.9 [2] => 38.5 [3] => 51.9 [4] => 0 [5] => 71.722 [6] => 78.307 [7] => 80.593 [8] => 96.315 [9] => 108.783 [10] => 126.905 [11] => 149.619 [12] => 147.813 [13] => 144.573 [14] => 157.77 [15] => 164.571 [16] => 167.648 [17] => 166.716 ) [IS_CreditLossesProvision] => Array ( [0] => 0.5 [1] => 1.4 [2] => 1.6 [3] => 2.8 [4] => 0 [5] => 13.959 [6] => 21 [7] => 7.3 [8] => 5.644 [9] => 4.903 [10] => 5.5 [11] => 5.9 [12] => 62.5 [13] => 109 [14] => 70 [15] => 35 [16] => 13 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 1.7 [1] => 3.1 [2] => 4.7 [3] => 7.5 [4] => 0 [5] => 13.465 [6] => 15.877 [7] => 19.581 [8] => 16.968 [9] => 10.544 [10] => 20.575 [11] => 38.583 [12] => 39.629 [13] => 43.69 [14] => 29.148 [15] => 33.99 [16] => 26.902 [17] => 43.342 ) [IS_otherExpense_bank] => Array ( [0] => 3.1 [1] => 6.1 [2] => 2.9 [3] => 8.3 [4] => 0 [5] => 21.213 [6] => 16.165 [7] => 11.587 [8] => 17.963 [9] => 25.948 [10] => 15.743 [11] => 34.971 [12] => 146.227 [13] => 30.717 [14] => 47.709 [15] => 47.534 [16] => 26.469 [17] => 20.796 ) [BS_MoneyMarket] => Array ( [0] => 9 [1] => 12.8 [2] => 16.1 [3] => 23.1 [4] => 28.807 [5] => 30.84 [6] => 32.831 [7] => 34.693 [8] => 35.698 [9] => 35.844 [10] => 35.844 [11] => 37.371 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 293.7 [1] => 288.5 [2] => 302.6 [3] => 364.2 [4] => 326.515 [5] => 301.847 [6] => 434.475 [7] => 702.174 [8] => 597.749 [9] => 311.233 [10] => 274.025 [11] => 256.379 [12] => 316.968 [13] => 317.652 [14] => 367.693 [15] => 621.96 [16] => 630.604 [17] => 635.265 ) [BS_other_assets_Bank] => Array ( [0] => 5 [1] => 6.5 [2] => 6 [3] => 9.3 [4] => 23.058 [5] => 48.737 [6] => 44.881 [7] => 47.542 [8] => 57.834 [9] => 64.317 [10] => 64.295 [11] => 74.346 [12] => 136.182 [13] => 235.666 [14] => 237.002 [15] => 176.154 [16] => 188.162 [17] => 155.657 ) [BS_TotalDeposits] => Array ( [0] => 374 [1] => 545 [2] => 591.5 [3] => 950.9 [4] => 1192.715 [5] => 1295.811 [6] => 1497.778 [7] => 1670.94 [8] => 1925.909 [9] => 2323.313 [10] => 2794.592 [11] => 3620.593 [12] => 3778.85 [13] => 3865.55 [14] => 3591.198 [15] => 3475.654 [16] => 3557.804 [17] => 3617.926 ) [BS_other_liabilities_bank] => Array ( [0] => 13.6 [1] => 18 [2] => 20.4 [3] => 9.6 [4] => 13.15 [5] => 522.228 [6] => 68.072 [7] => 22.697 [8] => 30.235 [9] => 35.756 [10] => 43.913 [11] => 62.18 [12] => 53.749 [13] => 37.228 [14] => 35.651 [15] => 13.306 [16] => 14.452 [17] => 16.442 ) [cash2debt] => Array ( [0] => 0.045 [1] => 0.083 [2] => 0.109 [3] => 0.149 [4] => 0.116 [5] => 0.883 [6] => 0.262 [7] => 0.105 [8] => 0.072 [9] => 0.253 [10] => 0.181 [11] => 0.265 [12] => 0.323 [13] => 0.78 [14] => 1.351 [15] => 0.623 [16] => 1.133 [17] => 0.746 ) [interest_coverage] => Array ( [0] => 0.38 [1] => 0.36 [2] => 0.44 [3] => 0.41 [4] => 0 [5] => 0.13 [6] => 0.19 [7] => 0.38 [8] => 0.47 [9] => 0.21 [10] => 0.41 [11] => 0.38 [12] => 0 [13] => 0 [14] => 0 [15] => 0.17 [16] => 2.05 [17] => 5.32 ) [loanlosscoverage] => Array ( [0] => 17.8 [1] => 9.43 [2] => 12.88 [3] => 8.89 [4] => 10000 [5] => 0.83 [6] => 0.61 [7] => 3.15 [8] => 4.95 [9] => 3.44 [10] => 8.65 [11] => 9.29 [12] => -2.16 [13] => -0.58 [14] => -0.63 [15] => 0.16 [16] => 3.08 [17] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 7.215 [17] => 6.885 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -2.6 [1] => -3.9 [2] => -7.4 [3] => -9.3 [4] => 0 [5] => -4.142 [6] => -3.479 [7] => -6.891 [8] => -8.585 [9] => -4.896 [10] => -16.055 [11] => -17.89 [12] => 7.085 [13] => 27.053 [14] => -18.013 [15] => 0 [16] => 24.785 [17] => -22.528 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -121.121 [13] => 1.511 [14] => 4.231 [15] => -3 [16] => 5.089 [17] => 2.779 ) [Net Income (Continuing Operations)] => Array ( [0] => 6.3 [1] => 9.3 [2] => 13.1 [3] => 15.4 [4] => 18.348 [5] => 7.45 [6] => 9.26 [7] => 16.107 [8] => 19.34 [9] => 11.98 [10] => 31.544 [11] => 36.923 [12] => -127.993 [13] => -35.764 [14] => -61.896 [15] => 5.457 [16] => 64.882 [17] => 46.555 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 3.92 [1] => 6.09 [2] => 7.955 [3] => 9.8 [4] => 11.2 [5] => 4.48 [6] => 5.74 [7] => 10.08 [8] => 11.55 [9] => 7 [10] => 18.06 [11] => 17.43 [12] => -55.58 [13] => -16.31 [14] => -7.21 [15] => -0.15 [16] => 3.16 [17] => 2.4 ) [eps_basic] => Array ( [0] => 3.92 [1] => 6.16 [2] => 8.273 [3] => 10.22 [4] => 11.34 [5] => 4.69 [6] => 5.95 [7] => 10.43 [8] => 12.18 [9] => 7.28 [10] => 18.55 [11] => 17.71 [12] => -55.58 [13] => -16.31 [14] => -7.21 [15] => -0.15 [16] => 3.17 [17] => 2.4 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 9 [1] => 24.5 [2] => 42.5 [3] => 72.5 [4] => 67.356 [5] => 67.728 [6] => 132.91 [7] => 77.298 [8] => 51.767 [9] => 116.448 [10] => 73.385 [11] => 98.43 [12] => 102.75 [13] => 323.005 [14] => 361.652 [15] => 132.436 [16] => 181.298 [17] => 137.349 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 19.08 [13] => 18.837 [14] => 20.544 [15] => 20.623 [16] => 19.974 [17] => 19.974 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 83.249 [13] => 95.494 [14] => 93.799 [15] => 95.374 [16] => 95.27 [17] => 99.351 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 49.387 [13] => 52.917 [14] => 54.553 [15] => 56.387 [16] => 61.519 [17] => 65.912 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 151.716 [13] => 167.248 [14] => 168.896 [15] => 172.384 [16] => 176.763 [17] => 185.237 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -54.069 [13] => -63.706 [14] => -72.394 [15] => -80.949 [16] => -87.646 [17] => -94.97 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 2.4 [1] => 2.3 [2] => 2.8 [3] => 1.1 [4] => 1.535 [5] => 0 [6] => 0 [7] => 0.178 [8] => 1.861 [9] => 0 [10] => 2.504 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 23.253 [16] => 26.389 [17] => 30.592 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 45.1 [1] => 175.8 [2] => 297.5 [3] => 360.2 [4] => 306.818 [5] => 76.715 [6] => 41.202 [7] => 348.817 [8] => 356.142 [9] => 233.721 [10] => 123.716 [11] => 204.994 [12] => 173.191 [13] => 237.473 [14] => 91.948 [15] => 212.649 [16] => 160 [17] => 184.234 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 13.149 [13] => 13.208 [14] => 14.603 [15] => 13.306 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 6.3 [1] => 9.3 [2] => 13.1 [3] => 15.4 [4] => 0 [5] => 7.45 [6] => 9.26 [7] => 16.107 [8] => 19.34 [9] => 11.98 [10] => 31.544 [11] => 36.923 [12] => -127.993 [13] => -35.764 [14] => -61.896 [15] => 5.457 [16] => 64.882 [17] => 46.555 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 3.1 [1] => 0.9 [2] => -0.1 [3] => -1.7 [4] => 0 [5] => -0.344 [6] => 15.567 [7] => 15.173 [8] => 1.041 [9] => -4.835 [10] => 9.516 [11] => -0.317 [12] => -4.603 [13] => -51.313 [14] => 13.602 [15] => 20.069 [16] => 2.751 [17] => 23.752 ) [CF_DeferredTax] => Array ( [0] => -0.2 [1] => -0.3 [2] => 0.4 [3] => -0.1 [4] => 0 [5] => -0.973 [6] => 0 [7] => 0 [8] => 0 [9] => 2.843 [10] => -1.273 [11] => -1.359 [12] => -9.831 [13] => -6.659 [14] => 15.091 [15] => 1.645 [16] => -32.143 [17] => 10.728 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -10.194 [13] => -8.865 [14] => -2.167 [15] => -3.587 [16] => 0 [17] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 37.081 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.15 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -557 [1] => -485.5 [2] => -233.7 [3] => -353.4 [4] => 0 [5] => -125.381 [6] => -355.224 [7] => -739.786 [8] => -187.366 [9] => -34.949 [10] => -7.943 [11] => -6.707 [12] => -60.573 [13] => -95.365 [14] => -115.326 [15] => -634.672 [16] => -436.489 [17] => -224.132 ) [SaleOfInvestment] => Array ( [0] => 433.8 [1] => 536 [2] => 224 [3] => 304.7 [4] => 0 [5] => 141.075 [6] => 239.457 [7] => 468.925 [8] => 282.151 [9] => 310.227 [10] => 44.569 [11] => 0.98 [12] => 2.047 [13] => 30.778 [14] => 10.381 [15] => 463.247 [16] => 455.336 [17] => 214.43 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -123.8 [1] => -164.5 [2] => -106.8 [3] => -143.9 [4] => 0 [5] => -85.424 [6] => 17.225 [7] => -178.173 [8] => -392.63 [9] => -359.401 [10] => -536.218 [11] => -273.363 [12] => -199.006 [13] => -23.461 [14] => 283.166 [15] => 3.799 [16] => 33.632 [17] => -205.424 ) [sloanratio] => Array ( [0] => 0.33 [1] => 0.11 [2] => 0.11 [3] => 0.11 [4] => 0.01 [5] => 0.05 [6] => 0.03 [7] => 0.16 [8] => 0.1 [9] => 0.03 [10] => 0.14 [11] => 0.05 [12] => 0.03 [13] => -0.01 [14] => -0.08 [15] => 0.02 [16] => -0.02 [17] => 0.04 ) [dividend_yield] => Array ( [0] => 0.74 [1] => 1.17 [2] => 1.14 [3] => 1.96 [4] => 3.42 [5] => 3.31 [6] => 3.2 [7] => 2.43 [8] => 2.08 [9] => 2.21 [10] => 1.65 [11] => 2.68 [12] => 5.31 [13] => 1.12 [14] => 1.72 [15] => 0.99 [16] => 0.13 [17] => 1.2 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.89 [2] => 3.27 [3] => 3.78 [4] => 4.02 [5] => 6.92 [6] => 2.13 [7] => 2.39 [8] => 2.66 [9] => 2.34 [10] => 5.43 [11] => 7.41 [12] => 0 [13] => 0 [14] => 0 [15] => 1.09 [16] => 6.97 [17] => 7.49 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.86 [2] => 2.12 [3] => 1.33 [4] => 0.83 [5] => 0.91 [6] => 0.85 [7] => 1.06 [8] => 1.21 [9] => 1.19 [10] => 1.39 [11] => 0.86 [12] => 0.31 [13] => 0.08 [14] => 0.18 [15] => 0.55 [16] => 1.12 [17] => 1.56 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 10.7 [2] => -7.86 [3] => 4.61 [4] => -17.12 [5] => 3.26 [6] => 3.93 [7] => 0 [8] => -1.17 [9] => 1.1 [10] => -2.86 [11] => -31.82 [12] => -4.74 [13] => -25.1 [14] => -430.59 [15] => -8.62 [16] => -10.84 [17] => -0.62 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 80.76 [2] => 17.78 [3] => 44.15 [4] => -100 [5] => 0 [6] => 14 [7] => 7.36 [8] => 7.94 [9] => 3.06 [10] => 21.05 [11] => 5.15 [12] => -8.91 [13] => -12.6 [14] => -72.63 [15] => -38.62 [16] => -12.47 [17] => 4.23 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 55.36 [2] => 30.62 [3] => 23.19 [4] => 14.29 [5] => -60 [6] => 28.13 [7] => 75.61 [8] => 14.58 [9] => -39.39 [10] => 158 [11] => -3.49 [12] => -418.88 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -24.05 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.78470254958 [6] => 0 [7] => 0 [8] => 0 [9] => 2.85560538117 [10] => 1.23936553713 [11] => 0.631004366812 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.67 [6] => 0.63 [7] => 0.78 [8] => 0.89 [9] => 0.96 [10] => 1.1 [11] => 0.56 [12] => 0.23 [13] => 0.08 [14] => 0.28 [15] => 0.28 [16] => 0.55 [17] => 0.78 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.79 [6] => 2.74 [7] => 3.11 [8] => 3.71 [9] => 2.86 [10] => 1.24 [11] => 0.63 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) )
Banner Corp (NAS:BANR)
Days Inventory
0.00 (As of Mar. 2014)

Banner Corp's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Banner Corp's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Banner Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Banner Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Banner Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Banner Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Banner Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Banner Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/51.197*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Banner Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Banner Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 51.197
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Banner Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Banner Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide