Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 8.88 [2] => 4.25 [3] => 3.88 [4] => 13.94 [5] => 6.98 [6] => 4.99 [7] => 5.99 [8] => 10.00 [9] => 7.75 [10] => 7.74 [11] => 5.98 [12] => 1.68 [13] => 1.44 [14] => 2.75 [15] => 1.45 [16] => 1.64 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.88 [3] => 2.25 [4] => 2.13 [5] => 3.00 [6] => 2.66 [7] => 3.75 [8] => 4.72 [9] => 4.86 [10] => 5.05 [11] => 4.30 [12] => 0.60 [13] => 0.68 [14] => 0.84 [15] => 0.82 [16] => 1.10 ) [BS_share] => Array ( [0] => 3.333 [1] => 4.50 [2] => 4.676 [3] => 4.56 [4] => 4.56 [5] => 4.58 [6] => 4.63 [7] => 4.87 [8] => 4.87 [9] => 4.89 [10] => 4.91 [11] => 4.91 [12] => 4.92 [13] => 4.92 [14] => 6.95 [15] => 7.64 [16] => 7.69 ) [Fiscal Year] => Array ( [0] => Sep97 [1] => Sep98 [2] => Sep99 [3] => Sep00 [4] => Sep01 [5] => Sep02 [6] => Sep03 [7] => Sep04 [8] => Sep05 [9] => Sep06 [10] => Sep07 [11] => Sep08 [12] => Sep09 [13] => Sep10 [14] => Sep11 [15] => Sep12 [16] => Sep13 ) [quarter] => Array ( [0] => 199709 [1] => 199809 [2] => 199909 [3] => 200009 [4] => 200109 [5] => 200209 [6] => 200309 [7] => 200409 [8] => 200509 [9] => 200609 [10] => 200709 [11] => 200809 [12] => 200909 [13] => 201009 [14] => 201109 [15] => 201209 [16] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.333 [1] => 4.403 [2] => 4.676 [3] => 4.550 [4] => 4.600 [5] => 4.625 [6] => 4.673 [7] => 4.860 [8] => 4.870 [9] => 4.883 [10] => 4.960 [11] => 4.968 [12] => 4.915 [13] => 4.915 [14] => 5.667 [15] => 7.158 [16] => 8.371 ) [Revenue] => Array ( [0] => 14.9 [1] => 18.2 [2] => 19.9 [3] => 19.223 [4] => 25.275 [5] => 26.513 [6] => 29.839 [7] => 37.152 [8] => 42.395 [9] => 43.048 [10] => 45.245 [11] => 41.697 [12] => 31.784 [13] => 28.781 [14] => 33.144 [15] => 28.208 [16] => 22.068 ) [COGS] => Array ( [0] => 5.8 [1] => 7.6 [2] => 9.2 [3] => 10.583 [4] => 13.155 [5] => 15.949 [6] => 19.429 [7] => 25.618 [8] => 27.015 [9] => 29.338 [10] => 31.453 [11] => 26.364 [12] => 24.18 [13] => 21.448 [14] => 22.638 [15] => 21.37 [16] => 15.013 ) [Gross Profit] => Array ( [0] => 9.1 [1] => 10.6 [2] => 10.7 [3] => 8.641 [4] => 12.12 [5] => 10.564 [6] => 10.41 [7] => 11.534 [8] => 15.38 [9] => 13.71 [10] => 13.792 [11] => 15.333 [12] => 7.604 [13] => 7.333 [14] => 10.506 [15] => 6.838 [16] => 7.055 ) [SGA] => Array ( [0] => 5.9 [1] => 6.8 [2] => 6.5 [3] => 6.391 [4] => 7.019 [5] => 7.416 [6] => 8.283 [7] => 10.18 [8] => 12.779 [9] => 14.726 [10] => 10.429 [11] => 11.734 [12] => 10.97 [13] => 8.784 [14] => 8.685 [15] => 8.787 [16] => 5.771 ) [RD] => Array ( [0] => 1.6 [1] => 2.2 [2] => 2 [3] => 1.806 [4] => 1.611 [5] => 1.521 [6] => 1.327 [7] => 1.1 [8] => 1.326 [9] => 1.444 [10] => 0.881 [11] => 0.781 [12] => 0.762 [13] => 0.546 [14] => 0.534 [15] => 0.542 [16] => 0.454 ) [DDA] => Array ( [0] => 0.5 [1] => 0.9 [2] => 1.3 [3] => 1.636 [4] => 1.762 [5] => 2.042 [6] => 2.682 [7] => 3.441 [8] => 3.441 [9] => 3.889 [10] => 3.458 [11] => 3.013 [12] => 2.645 [13] => 2.323 [14] => 2.134 [15] => 2.278 [16] => 1.723 ) [Operating Income] => Array ( [0] => 1.1 [1] => 0.7 [2] => 0.9 [3] => -1.192 [4] => 3.49 [5] => 1.627 [6] => 0.8 [7] => 0.226 [8] => 1.296 [9] => -3.523 [10] => 2.39 [11] => 2.794 [12] => -4.6 [13] => -1.997 [14] => 1.287 [15] => -5.686 [16] => 0.83 ) [other_operating_charges] => Array ( [0] => -0.5 [1] => -0.9 [2] => -1.3 [3] => -1.636 [4] => 1.7763568394E-15 [5] => 1.11022302463E-15 [6] => -6.66133814775E-16 [7] => -0.028 [8] => 0.021 [9] => -1.063 [10] => -0.092 [11] => -0.024 [12] => -0.472 [13] => 6.66133814775E-16 [14] => 8.881784197E-16 [15] => -3.195 [16] => -1.11022302463E-16 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 5.375 [2] => 3.063 [3] => 2.688 [4] => 6.25 [5] => 3.09 [6] => 4.301 [7] => 5.49 [8] => 5.43 [9] => 5.26 [10] => 6.96 [11] => 4.6 [12] => 1.026 [13] => 1 [14] => 1.19 [15] => 1.3 [16] => 1.35 ) [mktcap] => Array ( [0] => 0 [1] => 24.1875 [2] => 14.322588 [3] => 12.25728 [4] => 28.5 [5] => 14.1522 [6] => 19.91363 [7] => 26.7363 [8] => 26.4441 [9] => 25.7214 [10] => 34.1736 [11] => 22.586 [12] => 5.04792 [13] => 4.92 [14] => 8.2705 [15] => 9.932 [16] => 10.3815 ) [Cash and Equiv] => Array ( [0] => 0.2 [1] => 1.2 [2] => 1.9 [3] => 0.478 [4] => 0.374 [5] => 0.826 [6] => 1.378 [7] => 0.773 [8] => 1.254 [9] => 1.647 [10] => 2.837 [11] => 0.335 [12] => 0.87 [13] => 1.422 [14] => 2.963 [15] => 0.721 [16] => 1.304 ) [ev_addition] => Array ( [0] => 6.8 [1] => 0.2 [2] => 2.7 [3] => 5.901 [4] => 3.5 [5] => 7.587 [6] => 16.078 [7] => 17.07 [8] => 14.86 [9] => 13.857 [10] => 11.493 [11] => 13.057 [12] => 10.396 [13] => 8.728 [14] => 8.166 [15] => 8.639 [16] => 7.171 ) [ev_addition_per_share] => Array ( [0] => 2.04 [1] => 0.044 [2] => 0.577 [3] => 1.294 [4] => 0.768 [5] => 1.657 [6] => 3.473 [7] => 3.505 [8] => 3.051 [9] => 2.834 [10] => 2.341 [11] => 2.659 [12] => 2.113 [13] => 1.774 [14] => 1.175 [15] => 1.131 [16] => 0.933 ) [ev] => Array ( [0] => 0 [1] => 24.3875 [2] => 17.022588 [3] => 18.15828 [4] => 32 [5] => 21.7392 [6] => 35.99163 [7] => 43.8063 [8] => 41.3041 [9] => 39.5784 [10] => 45.6666 [11] => 35.643 [12] => 15.44392 [13] => 13.648 [14] => 16.4365 [15] => 18.571 [16] => 17.5525 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => -0.083 [4] => 0.028 [5] => 0.122 [6] => 0.477 [7] => 0.074 [8] => 0.022 [9] => -1.053 [10] => -0.089 [11] => -0.018 [12] => 0.001 [13] => 0.001 [14] => 1.771 [15] => 0.085 [16] => 0.608 ) [tax] => Array ( [0] => 0.4 [1] => 0.3 [2] => 0.3 [3] => -0.431 [4] => 1.34 [5] => 0.481 [6] => 0.483 [7] => -0.403 [8] => 0.407 [9] => -1.865 [10] => 0.573 [11] => 1.328 [12] => -0.197 [13] => -0.333 [14] => 0.05 [15] => 0.002 [16] => 0.016 ) [Pretax Income] => Array ( [0] => 1.1 [1] => 0.7 [2] => 0.9 [3] => -1.813 [4] => 3.107 [5] => 1.547 [6] => 0.571 [7] => -0.607 [8] => 0.327 [9] => -4.535 [10] => 1.499 [11] => 1.823 [12] => -5.66 [13] => -3.024 [14] => 2.352 [15] => -6.315 [16] => 0.789 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0.015 [4] => 0.006 [5] => 0.003 [6] => 0.003 [7] => 0.008 [8] => 0.018 [9] => 0.011 [10] => 0.087 [11] => 0.029 [12] => 0.002 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InterestExpense] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.2 [3] => -0.554 [4] => -0.417 [5] => -0.205 [6] => -0.71 [7] => -0.942 [8] => -0.988 [9] => -1.033 [10] => -0.981 [11] => -1.006 [12] => -1.063 [13] => -1.028 [14] => -0.706 [15] => -0.714 [16] => -0.649 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.9 [2] => 1.3 [3] => 1.636 [4] => 1.762 [5] => 2.042 [6] => 2.682 [7] => 3.441 [8] => 3.441 [9] => 3.889 [10] => 3.458 [11] => 3.013 [12] => 2.645 [13] => 2.323 [14] => 2.134 [15] => 2.278 [16] => 1.723 ) [ReconciledDepreciation] => Array ( [0] => 0.5 [1] => 0.9 [2] => 1.3 [3] => 1.64 [4] => 1.76 [5] => 2.04 [6] => 2.68 [7] => 3.44 [8] => 3.44 [9] => 3.89 [10] => 3.46 [11] => 3.01 [12] => 2.65 [13] => 2.32 [14] => 2.13 [15] => 2.28 [16] => 1.72 ) [EBIT] => Array ( [0] => 1.2 [1] => 0.8 [2] => 1.1 [3] => -1.26 [4] => 3.524 [5] => 1.752 [6] => 1.281 [7] => 0.336 [8] => 1.315 [9] => -3.502 [10] => 2.48 [11] => 2.829 [12] => -4.597 [13] => -1.996 [14] => 3.058 [15] => -5.601 [16] => 1.438 ) [EBITDA_morn] => Array ( [0] => 1.7 [1] => 1.7 [2] => 2.4 [3] => 0.377 [4] => 5.286 [5] => 3.794 [6] => 3.963 [7] => 3.777 [8] => 4.756 [9] => 0.387 [10] => 5.938 [11] => 5.842 [12] => -1.952 [13] => 0.327 [14] => 5.192 [15] => -3.323 [16] => 3.161 ) [EBITDA] => Array ( [0] => 1.7 [1] => 1.7 [2] => 2.4 [3] => 0.376 [4] => 5.286 [5] => 3.794 [6] => 3.963 [7] => 3.777 [8] => 4.756 [9] => 0.387 [10] => 5.938 [11] => 5.842 [12] => -1.952 [13] => 0.327 [14] => 5.192 [15] => -3.323 [16] => 3.161 ) [EBITDA_1] => Array ( [0] => 1.7 [1] => 1.7 [2] => 2.4 [3] => 0.376 [4] => 5.286 [5] => 3.794 [6] => 3.963 [7] => 3.777 [8] => 4.756 [9] => 0.387 [10] => 5.938 [11] => 5.842 [12] => -1.952 [13] => 0.327 [14] => 5.192 [15] => -3.323 [16] => 3.161 ) [DDA_new] => Array ( [0] => 0.5 [1] => 0.9 [2] => 1.3 [3] => 1.64 [4] => 1.76 [5] => 2.04 [6] => 2.68 [7] => 3.44 [8] => 3.44 [9] => 3.89 [10] => 3.46 [11] => 3.01 [12] => 2.65 [13] => 2.32 [14] => 2.13 [15] => 2.28 [16] => 1.72 ) [EBITDA_new] => Array ( [0] => 1.7 [1] => 1.7 [2] => 2.4 [3] => 0.377 [4] => 5.286 [5] => 3.794 [6] => 3.963 [7] => 3.777 [8] => 4.756 [9] => 0.387 [10] => 5.938 [11] => 5.842 [12] => -1.952 [13] => 0.327 [14] => 5.192 [15] => -3.323 [16] => 3.161 ) [EBITDA_per_share] => Array ( [0] => 0.51 [1] => 0.39 [2] => 0.51 [3] => 0.08 [4] => 1.15 [5] => 0.82 [6] => 0.85 [7] => 0.78 [8] => 0.98 [9] => 0.08 [10] => 1.2 [11] => 1.18 [12] => -0.4 [13] => 0.07 [14] => 0.92 [15] => -0.46 [16] => 0.38 ) [Operating_Income_per_share] => Array ( [0] => 0.33 [1] => 0.16 [2] => 0.19 [3] => -0.26 [4] => 0.76 [5] => 0.35 [6] => 0.17 [7] => 0.05 [8] => 0.27 [9] => -0.72 [10] => 0.48 [11] => 0.56 [12] => -0.94 [13] => -0.41 [14] => 0.23 [15] => -0.79 [16] => 0.1 ) [Net Income] => Array ( [0] => 0.7 [1] => 0.4 [2] => 0.6 [3] => -1.382 [4] => 1.767 [5] => 1.066 [6] => 0.087 [7] => -0.203 [8] => -0.08 [9] => -2.67 [10] => 0.926 [11] => -1.489 [12] => -5.463 [13] => -2.691 [14] => 2.302 [15] => -6.317 [16] => 0.773 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 3.333 [1] => 4.403 [2] => 4.676 [3] => 4.550 [4] => 4.600 [5] => 4.625 [6] => 4.673 [7] => 4.860 [8] => 4.870 [9] => 4.883 [10] => 4.960 [11] => 4.968 [12] => 4.915 [13] => 4.915 [14] => 5.667 [15] => 7.158 [16] => 8.371 ) [shares_diluted] => Array ( [0] => 3.333 [1] => 4.403 [2] => 4.676 [3] => 4.550 [4] => 4.600 [5] => 4.625 [6] => 4.673 [7] => 4.860 [8] => 4.870 [9] => 4.883 [10] => 4.960 [11] => 4.968 [12] => 4.915 [13] => 4.915 [14] => 5.667 [15] => 7.158 [16] => 8.371 ) [shares_basic] => Array ( [0] => 2.333 [1] => 4.117 [2] => 4.506 [3] => 4.550 [4] => 4.565 [5] => 4.576 [6] => 4.655 [7] => 4.860 [8] => 4.870 [9] => 4.883 [10] => 4.909 [11] => 4.914 [12] => 4.915 [13] => 4.915 [14] => 5.667 [15] => 7.158 [16] => 7.664 ) [COGS_pct] => Array ( [0] => 0.39 [1] => 0.42 [2] => 0.46 [3] => 0.55 [4] => 0.52 [5] => 0.60 [6] => 0.65 [7] => 0.69 [8] => 0.64 [9] => 0.68 [10] => 0.70 [11] => 0.63 [12] => 0.76 [13] => 0.75 [14] => 0.68 [15] => 0.76 [16] => 0.68 ) [Gross Profit_pct] => Array ( [0] => 61.07 [1] => 58.24 [2] => 53.77 [3] => 44.95 [4] => 47.95 [5] => 39.84 [6] => 34.89 [7] => 31.05 [8] => 36.28 [9] => 31.85 [10] => 30.48 [11] => 36.77 [12] => 23.92 [13] => 25.48 [14] => 31.70 [15] => 24.24 [16] => 31.97 ) [SGA_pct] => Array ( [0] => 39.60 [1] => 37.36 [2] => 32.66 [3] => 33.25 [4] => 27.77 [5] => 27.97 [6] => 27.76 [7] => 27.40 [8] => 30.14 [9] => 34.21 [10] => 23.05 [11] => 28.14 [12] => 34.51 [13] => 30.52 [14] => 26.20 [15] => 31.15 [16] => 26.15 ) [Interest Expense_pct] => Array ( [0] => -0.67 [1] => -0.55 [2] => -1.01 [3] => -2.88 [4] => -1.65 [5] => -0.77 [6] => -2.38 [7] => -2.54 [8] => -2.33 [9] => -2.40 [10] => -2.17 [11] => -2.41 [12] => -3.34 [13] => -3.57 [14] => -2.13 [15] => -2.53 [16] => -2.94 ) [Pretax Income_pct] => Array ( [0] => 7.38 [1] => 3.85 [2] => 4.52 [3] => -9.43 [4] => 12.29 [5] => 5.83 [6] => 1.91 [7] => -1.63 [8] => 0.77 [9] => -10.53 [10] => 3.31 [11] => 4.37 [12] => -17.81 [13] => -10.51 [14] => 7.10 [15] => -22.39 [16] => 3.58 ) [Net Income_pct] => Array ( [0] => 4.70 [1] => 2.20 [2] => 3.02 [3] => -7.19 [4] => 6.99 [5] => 4.02 [6] => 0.29 [7] => -0.55 [8] => -0.19 [9] => -6.20 [10] => 2.05 [11] => -3.57 [12] => -17.19 [13] => -9.35 [14] => 6.95 [15] => -22.39 [16] => 3.50 ) [DaysSalesOutstanding] => Array ( [0] => 73.49 [1] => 60.16 [2] => 67.86 [3] => 63.84 [4] => 61.61 [5] => 62.69 [6] => 61.53 [7] => 69.17 [8] => 112.17 [9] => 75.67 [10] => 80.78 [11] => 93.15 [12] => 71.47 [13] => 63.21 [14] => 57.14 [15] => 55.47 [16] => 71.32 ) [DaysInventory] => Array ( [0] => 119.57 [1] => 91.25 [2] => 71.41 [3] => 77.08 [4] => 66.34 [5] => 60.05 [6] => 38.61 [7] => 22.37 [8] => 27.58 [9] => 24.51 [10] => 22.94 [11] => 30.24 [12] => 27.88 [13] => 28.47 [14] => 26.38 [15] => 28.28 [16] => 33.53 ) [Payable] => Array ( [0] => 1.3 [1] => 1.9 [2] => 2 [3] => 1.398 [4] => 2.619 [5] => 2.459 [6] => 3.073 [7] => 2.021 [8] => 1.681 [9] => 1.61 [10] => 1.589 [11] => 2.209 [12] => 1.997 [13] => 1.941 [14] => 1.82 [15] => 3.951 [16] => 3.614 ) [DaysPayable] => Array ( [0] => 31.85 [1] => 38.1 [2] => 36.68 [3] => 26.54 [4] => 37.82 [5] => 33.85 [6] => 37.59 [7] => 19.86 [8] => 14.47 [9] => 13.65 [10] => 12.82 [11] => 19.34 [12] => 22.93 [13] => 24.62 [14] => 20.04 [15] => 51.12 [16] => 59.77 ) [InventoryTurnover] => Array ( [0] => 3.05 [1] => 4 [2] => 5.11 [3] => 4.74 [4] => 5.5 [5] => 6.08 [6] => 9.45 [7] => 16.32 [8] => 13.24 [9] => 14.89 [10] => 15.91 [11] => 12.07 [12] => 13.09 [13] => 12.82 [14] => 13.84 [15] => 12.9 [16] => 10.89 ) [Accts Rec.] => Array ( [0] => 3 [1] => 3 [2] => 3.7 [3] => 3.362 [4] => 4.266 [5] => 4.554 [6] => 5.03 [7] => 7.041 [8] => 13.029 [9] => 8.925 [10] => 10.013 [11] => 10.641 [12] => 6.224 [13] => 4.984 [14] => 5.189 [15] => 4.287 [16] => 4.312 ) [Inventory] => Array ( [0] => 1.9 [1] => 1.9 [2] => 1.8 [3] => 2.235 [4] => 2.391 [5] => 2.624 [6] => 2.055 [7] => 1.57 [8] => 2.041 [9] => 1.97 [10] => 1.977 [11] => 2.184 [12] => 1.847 [13] => 1.673 [14] => 1.636 [15] => 1.656 [16] => 1.379 ) [inventory2sales] => Array ( [0] => 0.128 [1] => 0.104 [2] => 0.09 [3] => 0.116 [4] => 0.095 [5] => 0.099 [6] => 0.069 [7] => 0.042 [8] => 0.048 [9] => 0.046 [10] => 0.044 [11] => 0.052 [12] => 0.058 [13] => 0.058 [14] => 0.049 [15] => 0.059 [16] => 0.062 ) [Total Current Assets] => Array ( [0] => 5.3 [1] => 6.4 [2] => 7.7 [3] => 6.855 [4] => 7.87 [5] => 8.794 [6] => 9.324 [7] => 10.356 [8] => 17.135 [9] => 13.712 [10] => 16.5 [11] => 14.944 [12] => 9.563 [13] => 8.634 [14] => 10.373 [15] => 6.892 [16] => 7.233 ) [Other Current Assets] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.3 [3] => 0.78 [4] => 0.839 [5] => 0.79 [6] => 0.861 [7] => 0.972 [8] => 0.811 [9] => 1.17 [10] => 1.673 [11] => 1.784 [12] => 0.622 [13] => 0.555 [14] => 0.585 [15] => 0.228 [16] => 0.238 ) [Net PPE] => Array ( [0] => 10 [1] => 14.6 [2] => 17.4 [3] => 18.913 [4] => 18.922 [5] => 22.824 [6] => 31.172 [7] => 31.901 [8] => 26.565 [9] => 25.766 [10] => 22.927 [11] => 23.135 [12] => 21.282 [13] => 19.439 [14] => 20.399 [15] => 18.628 [16] => 16.913 ) [Intangibles] => Array ( [0] => 0.2 [1] => 1.1 [2] => 1.1 [3] => 0.99 [4] => 0.963 [5] => 0.884 [6] => 3.762 [7] => 3.936 [8] => 3.601 [9] => 2.372 [10] => 2.159 [11] => 1.999 [12] => 1.497 [13] => 1.467 [14] => 1.437 [15] => 1.383 [16] => 1.383 ) [Total Assets] => Array ( [0] => 15.9 [1] => 22.3 [2] => 26.3 [3] => 26.897 [4] => 27.977 [5] => 33.463 [6] => 44.985 [7] => 46.796 [8] => 47.838 [9] => 42.364 [10] => 42.037 [11] => 40.347 [12] => 32.585 [13] => 29.743 [14] => 32.346 [15] => 26.975 [16] => 25.597 ) [Other Long-Term Assets] => Array ( [0] => 0.4 [1] => 0.2 [2] => 0.1 [3] => 0.139 [4] => 0.222 [5] => 0.961 [6] => 0.727 [7] => 0.603 [8] => 0.537 [9] => 0.514 [10] => 0.451 [11] => 0.269 [12] => 0.243 [13] => 0.203 [14] => 0.137 [15] => 0.072 [16] => 0.068 ) [Total Assets Non-liquid] => Array ( [0] => 15.7 [1] => 21.1 [2] => 24.4 [3] => 26.419 [4] => 27.603 [5] => 32.637 [6] => 43.607 [7] => 46.023 [8] => 46.584 [9] => 40.717 [10] => 39.2 [11] => 40.012 [12] => 31.715 [13] => 28.321 [14] => 29.383 [15] => 26.254 [16] => 24.293 ) [HardAssets] => Array ( [0] => 15.5 [1] => 20 [2] => 23.3 [3] => 25.429 [4] => 26.64 [5] => 31.753 [6] => 39.845 [7] => 42.087 [8] => 42.983 [9] => 38.345 [10] => 37.041 [11] => 38.013 [12] => 30.218 [13] => 26.854 [14] => 27.946 [15] => 24.871 [16] => 22.91 ) [Accts Payable] => Array ( [0] => 1.3 [1] => 1.9 [2] => 2 [3] => 2.017 [4] => 3.366 [5] => 3.212 [6] => 4.318 [7] => 4.353 [8] => 4.471 [9] => 4.691 [10] => 4.645 [11] => 4.743 [12] => 4.583 [13] => 3.789 [14] => 3.582 [15] => 6.018 [16] => 5.303 ) [Short-Term Debt] => Array ( [0] => 0.8 [1] => 0.3 [2] => 0.5 [3] => 2.741 [4] => 0.73 [5] => 5.166 [6] => 3.643 [7] => 3.682 [8] => 1.899 [9] => 1.193 [10] => 5.331 [11] => 3.234 [12] => 2.933 [13] => 3.574 [14] => 2.694 [15] => 2.357 [16] => 2.296 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.8 [1] => 0.3 [2] => 0.5 [3] => 2.741 [4] => 0.73 [5] => 5.166 [6] => 3.643 [7] => 3.682 [8] => 1.899 [9] => 1.193 [10] => 5.331 [11] => 3.234 [12] => 2.283 [13] => 3.05 [14] => 2.081 [15] => 2.027 [16] => 2.028 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 2.8 [1] => 3.1 [2] => 3.4 [3] => 5.924 [4] => 5.335 [5] => 9.705 [6] => 9.619 [7] => 10.852 [8] => 12.375 [9] => 10.11 [10] => 14.147 [11] => 12.05 [12] => 10.482 [13] => 11.976 [14] => 11.133 [15] => 12.6 [16] => 11.026 ) [Other Current Liab.] => Array ( [0] => 0.7 [1] => 0.9 [2] => 0.9 [3] => 1.166 [4] => 1.239 [5] => 1.327 [6] => 1.658 [7] => 2.817 [8] => 6.005 [9] => 4.226 [10] => 4.171 [11] => 4.073 [12] => 2.966 [13] => 4.613 [14] => 4.857 [15] => 4.225 [16] => 3.427 ) [CommonStock] => Array ( [0] => 0 [1] => 1 [2] => 1 [3] => 1.011 [4] => 1.012 [5] => 1.014 [6] => 1.168 [7] => 1.177 [8] => 1.177 [9] => 1.182 [10] => 1.189 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Preferred Stock] => Array ( [0] => 1.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.135 [15] => 1.335 [16] => 1.335 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 10.5 [2] => 10.5 [3] => 10.497 [4] => 10.506 [5] => 10.521 [6] => 11.122 [7] => 11.263 [8] => 11.268 [9] => 11.677 [10] => 11.957 [11] => 13.752 [12] => 14.322 [13] => 14.548 [14] => 20.29 [15] => 21.506 [16] => 21.812 ) [Retained Earnings] => Array ( [0] => 5 [1] => 5.4 [2] => 6 [3] => 4.578 [4] => 6.345 [5] => 7.411 [6] => 7.498 [7] => 7.295 [8] => 7.194 [9] => 4.634 [10] => 5.56 [11] => 4.173 [12] => -1.29 [13] => -3.981 [14] => -8.176 [15] => -14.493 [16] => -13.72 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 6.9 [1] => 16.8 [2] => 17.4 [3] => 16.062 [4] => 17.83 [5] => 18.898 [6] => 19.726 [7] => 19.421 [8] => 19.598 [9] => 17.404 [10] => 18.554 [11] => 17.795 [12] => 13.12 [13] => 10.667 [14] => 14.3 [15] => 8.377 [16] => 9.459 ) [Long-Term Debt] => Array ( [0] => 5 [1] => 1.1 [2] => 4.1 [3] => 3.638 [4] => 3.144 [5] => 3.247 [6] => 13.813 [7] => 14.161 [8] => 14.215 [9] => 14.311 [10] => 8.999 [11] => 10.158 [12] => 8.983 [13] => 7.1 [14] => 6.913 [15] => 5.998 [16] => 5.112 ) [Total Liabilities] => Array ( [0] => 9 [1] => 5.5 [2] => 8.9 [3] => 10.835 [4] => 10.146 [5] => 14.564 [6] => 25.259 [7] => 27.375 [8] => 28.24 [9] => 24.96 [10] => 23.483 [11] => 22.552 [12] => 19.465 [13] => 19.076 [14] => 18.046 [15] => 18.598 [16] => 16.138 ) [Other Long-Term Liab.] => Array ( [0] => 2.22044604925E-16 [1] => 0.1 [2] => 0.1 [3] => 6.66133814775E-16 [4] => 6.66133814775E-16 [5] => 0 [6] => 0 [7] => 0 [8] => -0.001 [9] => 1.44328993201E-15 [10] => -2.77555756156E-16 [11] => -5.55111512313E-16 [12] => 0 [13] => 0 [14] => 0 [15] => -1.7763568394E-15 [16] => 1.7763568394E-15 ) [Cash and Equiv_pct] => Array ( [0] => 1.26 [1] => 5.38 [2] => 7.22 [3] => 1.78 [4] => 1.34 [5] => 2.47 [6] => 3.06 [7] => 1.65 [8] => 2.62 [9] => 3.89 [10] => 6.75 [11] => 0.83 [12] => 2.67 [13] => 4.78 [14] => 9.16 [15] => 2.67 [16] => 5.09 ) [Accts Rec._pct] => Array ( [0] => 18.87 [1] => 13.45 [2] => 14.07 [3] => 12.50 [4] => 15.25 [5] => 13.61 [6] => 11.18 [7] => 15.05 [8] => 27.24 [9] => 21.07 [10] => 23.82 [11] => 26.37 [12] => 19.10 [13] => 16.76 [14] => 16.04 [15] => 15.89 [16] => 16.85 ) [Inventory_pct] => Array ( [0] => 11.95 [1] => 8.52 [2] => 6.84 [3] => 8.31 [4] => 8.55 [5] => 7.84 [6] => 4.57 [7] => 3.35 [8] => 4.27 [9] => 4.65 [10] => 4.70 [11] => 5.41 [12] => 5.67 [13] => 5.62 [14] => 5.06 [15] => 6.14 [16] => 5.39 ) [Other Current Assets_pct] => Array ( [0] => 1.26 [1] => 1.35 [2] => 1.14 [3] => 2.90 [4] => 3.00 [5] => 2.36 [6] => 1.91 [7] => 2.08 [8] => 1.70 [9] => 2.76 [10] => 3.98 [11] => 4.42 [12] => 1.91 [13] => 1.87 [14] => 1.81 [15] => 0.85 [16] => 0.93 ) [Total Current Assets_pct] => Array ( [0] => 33.33 [1] => 28.70 [2] => 29.28 [3] => 25.49 [4] => 28.13 [5] => 26.28 [6] => 20.73 [7] => 22.13 [8] => 35.82 [9] => 32.37 [10] => 39.25 [11] => 37.04 [12] => 29.35 [13] => 29.03 [14] => 32.07 [15] => 25.55 [16] => 28.26 ) [Net PPE_pct] => Array ( [0] => 62.89 [1] => 65.47 [2] => 66.16 [3] => 70.32 [4] => 67.63 [5] => 68.21 [6] => 69.29 [7] => 68.17 [8] => 55.53 [9] => 60.82 [10] => 54.54 [11] => 57.34 [12] => 65.31 [13] => 65.36 [14] => 63.06 [15] => 69.06 [16] => 66.07 ) [Intangibles_pct] => Array ( [0] => 1.26 [1] => 4.93 [2] => 4.18 [3] => 3.68 [4] => 3.44 [5] => 2.64 [6] => 8.36 [7] => 8.41 [8] => 7.53 [9] => 5.60 [10] => 5.14 [11] => 4.95 [12] => 4.59 [13] => 4.93 [14] => 4.44 [15] => 5.13 [16] => 5.40 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.52 [1] => 0.90 [2] => 0.38 [3] => 0.52 [4] => 0.79 [5] => 2.87 [6] => 1.62 [7] => 1.29 [8] => 1.12 [9] => 1.21 [10] => 1.07 [11] => 0.67 [12] => 0.75 [13] => 0.68 [14] => 0.42 [15] => 0.27 [16] => 0.27 ) [Accts Payable_pct] => Array ( [0] => 8.18 [1] => 8.52 [2] => 7.60 [3] => 7.50 [4] => 12.03 [5] => 9.60 [6] => 9.60 [7] => 9.30 [8] => 9.35 [9] => 11.07 [10] => 11.05 [11] => 11.76 [12] => 14.06 [13] => 12.74 [14] => 11.07 [15] => 22.31 [16] => 20.72 ) [Short-Term Debt_pct] => Array ( [0] => 5.03 [1] => 1.35 [2] => 1.90 [3] => 10.19 [4] => 2.61 [5] => 15.44 [6] => 8.10 [7] => 7.87 [8] => 3.97 [9] => 2.82 [10] => 12.68 [11] => 8.02 [12] => 9.00 [13] => 12.02 [14] => 8.33 [15] => 8.74 [16] => 8.97 ) [Other Current Liab._pct] => Array ( [0] => 4.40 [1] => 4.04 [2] => 3.42 [3] => 4.34 [4] => 4.43 [5] => 3.97 [6] => 3.69 [7] => 6.02 [8] => 12.55 [9] => 9.98 [10] => 9.92 [11] => 10.09 [12] => 9.10 [13] => 15.51 [14] => 15.02 [15] => 15.66 [16] => 13.39 ) [Total Current Liabilities_pct] => Array ( [0] => 17.61 [1] => 13.90 [2] => 12.93 [3] => 22.02 [4] => 19.07 [5] => 29.00 [6] => 21.38 [7] => 23.19 [8] => 25.87 [9] => 23.86 [10] => 33.65 [11] => 29.87 [12] => 32.17 [13] => 40.26 [14] => 34.42 [15] => 46.71 [16] => 43.08 ) [Long-Term Debt_pct] => Array ( [0] => 31.45 [1] => 4.93 [2] => 15.59 [3] => 13.53 [4] => 11.24 [5] => 9.70 [6] => 30.71 [7] => 30.26 [8] => 29.71 [9] => 33.78 [10] => 21.41 [11] => 25.18 [12] => 27.57 [13] => 23.87 [14] => 21.37 [15] => 22.24 [16] => 19.97 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.55 [1] => 5.83 [2] => 5.32 [3] => 4.73 [4] => 5.96 [5] => 4.82 [6] => 4.06 [7] => 5.05 [8] => 3.45 [9] => 1.27 [10] => 0.80 [11] => 0.85 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.00 [16] => 0.00 ) [Total Liabilities_pct] => Array ( [0] => 56.60 [1] => 24.66 [2] => 33.84 [3] => 40.28 [4] => 36.27 [5] => 43.52 [6] => 56.15 [7] => 58.50 [8] => 59.03 [9] => 58.92 [10] => 55.86 [11] => 55.90 [12] => 59.74 [13] => 64.14 [14] => 55.79 [15] => 68.95 [16] => 63.05 ) [netcash] => Array ( [0] => -2.64 [1] => -0.96 [2] => -1.5 [3] => -2.27 [4] => -2.14 [5] => -3 [6] => -5.16 [7] => -5.46 [8] => -5.54 [9] => -4.77 [10] => -4.2 [11] => -4.52 [12] => -3.78 [13] => -3.59 [14] => -2.17 [15] => -2.34 [16] => -1.93 ) [NCAV] => Array ( [0] => -2.04 [1] => -0.24 [2] => -0.71 [3] => -1.47 [4] => -1.18 [5] => -1.97 [6] => -4.12 [7] => -4.22 [8] => -3.33 [9] => -3.2 [10] => -2.47 [11] => -2.68 [12] => -2.64 [13] => -2.66 [14] => -1.8 [15] => -1.99 [16] => -1.59 ) [NCAV_real] => Array ( [0] => -1.47 [1] => 0.2 [2] => -0.26 [3] => -0.87 [4] => -0.5 [5] => -1.26 [6] => -3.44 [7] => -3.49 [8] => -2.28 [9] => -2.3 [10] => -1.42 [11] => -1.55 [12] => -2.01 [13] => -2.12 [14] => -1.41 [15] => -1.71 [16] => -1.33 ) [Book Value Per Share] => Array ( [0] => 1.71 [1] => 3.73 [2] => 3.72 [3] => 3.52 [4] => 3.91 [5] => 4.13 [6] => 4.26 [7] => 3.99 [8] => 4.02 [9] => 3.56 [10] => 3.78 [11] => 3.62 [12] => 2.67 [13] => 2.17 [14] => 1.75 [15] => 0.92 [16] => 1.06 ) [Tangibles_book_per_share] => Array ( [0] => 1.65 [1] => 3.49 [2] => 3.49 [3] => 3.31 [4] => 3.7 [5] => 3.93 [6] => 3.45 [7] => 3.18 [8] => 3.28 [9] => 3.07 [10] => 3.34 [11] => 3.22 [12] => 2.36 [13] => 1.87 [14] => 1.54 [15] => 0.74 [16] => 0.88 ) [deb2equity] => Array ( [0] => 0.841 [1] => 0.083 [2] => 0.264 [3] => 0.397 [4] => 0.217 [5] => 0.445 [6] => 0.885 [7] => 0.919 [8] => 0.822 [9] => 0.891 [10] => 0.772 [11] => 0.753 [12] => 0.908 [13] => 1.001 [14] => 0.672 [15] => 0.997 [16] => 0.783 ) [debt2rev_totaldebt] => Array ( [0] => 5.8 [1] => 1.4 [2] => 4.6 [3] => 6.379 [4] => 3.874 [5] => 8.413 [6] => 17.456 [7] => 17.843 [8] => 16.114 [9] => 15.504 [10] => 14.33 [11] => 13.392 [12] => 11.916 [13] => 10.674 [14] => 9.607 [15] => 8.355 [16] => 7.408 ) [debt2rev] => Array ( [0] => 0.389 [1] => 0.077 [2] => 0.231 [3] => 0.332 [4] => 0.153 [5] => 0.317 [6] => 0.585 [7] => 0.48 [8] => 0.38 [9] => 0.36 [10] => 0.317 [11] => 0.321 [12] => 0.375 [13] => 0.371 [14] => 0.29 [15] => 0.296 [16] => 0.336 ) [cogs2rev] => Array ( [0] => 0.39 [1] => 0.42 [2] => 0.46 [3] => 0.55 [4] => 0.52 [5] => 0.60 [6] => 0.65 [7] => 0.69 [8] => 0.64 [9] => 0.68 [10] => 0.70 [11] => 0.63 [12] => 0.76 [13] => 0.75 [14] => 0.68 [15] => 0.76 [16] => 0.68 ) [inventory2rev] => Array ( [0] => 0.128 [1] => 0.104 [2] => 0.09 [3] => 0.116 [4] => 0.095 [5] => 0.099 [6] => 0.069 [7] => 0.042 [8] => 0.048 [9] => 0.046 [10] => 0.044 [11] => 0.052 [12] => 0.058 [13] => 0.058 [14] => 0.049 [15] => 0.059 [16] => 0.062 ) [ar2asset] => Array ( [0] => 0.189 [1] => 0.135 [2] => 0.141 [3] => 0.125 [4] => 0.152 [5] => 0.136 [6] => 0.112 [7] => 0.15 [8] => 0.272 [9] => 0.211 [10] => 0.238 [11] => 0.264 [12] => 0.191 [13] => 0.168 [14] => 0.16 [15] => 0.159 [16] => 0.168 ) [cash2asset] => Array ( [0] => 0.013 [1] => 0.054 [2] => 0.072 [3] => 0.018 [4] => 0.013 [5] => 0.025 [6] => 0.031 [7] => 0.017 [8] => 0.026 [9] => 0.039 [10] => 0.067 [11] => 0.008 [12] => 0.027 [13] => 0.048 [14] => 0.092 [15] => 0.027 [16] => 0.051 ) [equity2asset] => Array ( [0] => 0.434 [1] => 0.753 [2] => 0.662 [3] => 0.597 [4] => 0.637 [5] => 0.565 [6] => 0.439 [7] => 0.415 [8] => 0.41 [9] => 0.411 [10] => 0.441 [11] => 0.441 [12] => 0.403 [13] => 0.359 [14] => 0.442 [15] => 0.311 [16] => 0.37 ) [equity2liab_tangbile] => Array ( [0] => 0.744 [1] => 2.855 [2] => 1.831 [3] => 1.391 [4] => 1.662 [5] => 1.237 [6] => 0.632 [7] => 0.566 [8] => 0.566 [9] => 0.602 [10] => 0.698 [11] => 0.7 [12] => 0.597 [13] => 0.482 [14] => 0.713 [15] => 0.376 [16] => 0.5 ) [ppe2asset] => Array ( [0] => 0.629 [1] => 0.655 [2] => 0.662 [3] => 0.703 [4] => 0.676 [5] => 0.682 [6] => 0.693 [7] => 0.682 [8] => 0.555 [9] => 0.608 [10] => 0.545 [11] => 0.573 [12] => 0.653 [13] => 0.654 [14] => 0.631 [15] => 0.691 [16] => 0.661 ) [interest2rev] => Array ( [0] => -0.671 [1] => -0.549 [2] => -1.005 [3] => -2.882 [4] => -1.65 [5] => -0.773 [6] => -2.379 [7] => -2.536 [8] => -2.33 [9] => -2.4 [10] => -2.168 [11] => -2.413 [12] => -3.344 [13] => -3.572 [14] => -2.13 [15] => -2.531 [16] => -2.941 ) [std2asset] => Array ( [0] => 0.176 [1] => 0.139 [2] => 0.129 [3] => 0.22 [4] => 0.191 [5] => 0.29 [6] => 0.214 [7] => 0.232 [8] => 0.259 [9] => 0.239 [10] => 0.337 [11] => 0.299 [12] => 0.322 [13] => 0.403 [14] => 0.344 [15] => 0.467 [16] => 0.431 ) [ltd2asset] => Array ( [0] => 0.314 [1] => 0.049 [2] => 0.156 [3] => 0.135 [4] => 0.112 [5] => 0.097 [6] => 0.307 [7] => 0.303 [8] => 0.297 [9] => 0.338 [10] => 0.214 [11] => 0.252 [12] => 0.276 [13] => 0.239 [14] => 0.214 [15] => 0.222 [16] => 0.2 ) [turnover] => Array ( [0] => 0.937 [1] => 0.816 [2] => 0.757 [3] => 0.715 [4] => 0.903 [5] => 0.792 [6] => 0.663 [7] => 0.794 [8] => 0.886 [9] => 1.016 [10] => 1.076 [11] => 1.033 [12] => 0.975 [13] => 0.968 [14] => 1.025 [15] => 1.046 [16] => 0.862 ) [CF_Net Income] => Array ( [0] => 0.7 [1] => 0.4 [2] => 0.6 [3] => -1.382 [4] => 1.767 [5] => 1.066 [6] => 0.087 [7] => -0.203 [8] => -0.08 [9] => -2.67 [10] => 0.926 [11] => -1.489 [12] => -5.463 [13] => -2.691 [14] => 2.302 [15] => -6.317 [16] => 0.773 ) [buybackratio] => Array ( [0] => 0 [1] => -24 [2] => 0 [3] => 0.02 [4] => -0.01 [5] => -0.02 [6] => -0.45 [7] => 0 [8] => 0.06 [9] => 0.04 [10] => -0.09 [11] => 0.01 [12] => 0 [13] => 0 [14] => -2 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 3.08 [1] => 2.64 [2] => 3.17 [3] => 0 [4] => 5.68 [5] => 4.54 [6] => 1.21 [7] => 0 [8] => 0 [9] => 0 [10] => 3.76 [11] => 2.7 [12] => 0 [13] => 0 [14] => 3.71 [15] => 0 [16] => 1.54 ) [CF_DDA] => Array ( [0] => 0.5 [1] => 0.9 [2] => 1.3 [3] => 1.636 [4] => 1.762 [5] => 2.042 [6] => 2.682 [7] => 3.441 [8] => 3.441 [9] => 3.889 [10] => 3.458 [11] => 3.013 [12] => 2.645 [13] => 2.323 [14] => 2.134 [15] => 2.278 [16] => 1.723 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.588 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.8 [1] => 2.4 [2] => 1.6 [3] => -0.539 [4] => 4.028 [5] => 2.032 [6] => 2.945 [7] => 2.834 [8] => -0.541 [9] => 3.844 [10] => 2.928 [11] => 0.598 [12] => 2.587 [13] => 2.441 [14] => 1.088 [15] => -0.2 [16] => 1.519 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 8.32667268469E-17 [2] => 5.55111512313E-17 [3] => 0.049 [4] => 0.019 [5] => 0.013 [6] => -0.363 [7] => 0.029 [8] => -0.021 [9] => 1.855 [10] => 0.168 [11] => -0.703 [12] => 1.18 [13] => 0.43 [14] => -1.63 [15] => 0.461 [16] => -0.389 ) [Cash Flow_PPE] => Array ( [0] => -4 [1] => -5 [2] => -4.1 [3] => -2.005 [4] => -1.628 [5] => -4.668 [6] => -3.689 [7] => -3.489 [8] => 3.586 [9] => -1.416 [10] => -0.253 [11] => -1.711 [12] => 0 [13] => 0 [14] => 0 [15] => 0.23 [16] => 0.02 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.004 [7] => -0.008 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -4.1 [1] => -5.1 [2] => -4.1 [3] => -2.019 [4] => -1.673 [5] => -4.684 [6] => -5.329 [7] => -3.568 [8] => -2.301 [9] => -1.687 [10] => -0.878 [11] => -1.713 [12] => -0.834 [13] => -0.45 [14] => -1.174 [15] => -1.09 [16] => -0.008 ) [Cash Flow from Investing] => Array ( [0] => -4 [1] => -5 [2] => -4 [3] => -2.005 [4] => -1.628 [5] => -5.262 [6] => -4.693 [7] => -3.497 [8] => 3.586 [9] => -1.416 [10] => -0.253 [11] => -1.042 [12] => -0.834 [13] => -0.45 [14] => -1.174 [15] => -0.86 [16] => 0.012 ) [Net Issuance of Stock] => Array ( [0] => -0.3 [1] => 9.6 [2] => 0 [3] => 0.025 [4] => 0.011 [5] => 0.017 [6] => 0.039 [7] => 0 [8] => 0.005 [9] => 0.094 [10] => 0.079 [11] => 0.014 [12] => 0 [13] => 0 [14] => 4.606 [15] => 0 [16] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 9.6 [2] => 0 [3] => 0.025 [4] => 0.011 [5] => 0.017 [6] => 0.039 [7] => 0 [8] => 0.005 [9] => 0.094 [10] => 0.079 [11] => 0.014 [12] => 0 [13] => 0 [14] => 4.606 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => 3 [1] => -5.9 [2] => 3.2 [3] => 1.075 [4] => -2.506 [5] => 3.68 [6] => 2.849 [7] => 0.311 [8] => -2.843 [9] => -2.082 [10] => -1.174 [11] => -2.085 [12] => -1.476 [13] => -1.458 [14] => -1.605 [15] => -0.637 [16] => -0.617 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => 2.7 [1] => 3.7 [2] => 3.2 [3] => 1.1 [4] => -2.494 [5] => 3.697 [6] => 2.398 [7] => 0.311 [8] => -2.837 [9] => -1.988 [10] => -1.095 [11] => -2.071 [12] => -1.476 [13] => -1.458 [14] => 1.66 [15] => -1.164 [16] => -0.947 ) [Other Financing] => Array ( [0] => 1.66533453694E-16 [1] => 1.7763568394E-15 [2] => 0 [3] => 1.31838984174E-16 [4] => 0.001 [5] => -9.71445146547E-17 [6] => -0.49 [7] => 0 [8] => 0.001 [9] => -1.38777878078E-16 [10] => -4.16333634234E-17 [11] => -2.09901540593E-16 [12] => 0 [13] => 0 [14] => -1.341 [15] => -0.527 [16] => -0.33 ) [Net Change in Cash] => Array ( [0] => -0.4 [1] => 1 [2] => 0.7 [3] => -1.447 [4] => -0.104 [5] => 0.452 [6] => 0.552 [7] => -0.605 [8] => 0.481 [9] => 0.393 [10] => 1.19 [11] => -2.502 [12] => 0.535 [13] => 0.552 [14] => 1.541 [15] => -2.242 [16] => 0.583 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.1 [2] => -0.1 [3] => -0.003 [4] => -0.01 [5] => -0.015 [6] => -0.098 [7] => -0.253 [8] => 0.273 [9] => -0.047 [10] => -0.39 [11] => 0.013 [12] => 0.258 [13] => 0.019 [14] => -0.033 [15] => -0.018 [16] => -0.001 ) [total_freecashflow] => Array ( [0] => -3.3 [1] => -2.7 [2] => -2.5 [3] => -2.558 [4] => 2.355 [5] => -2.652 [6] => -2.384 [7] => -0.734 [8] => -2.842 [9] => 2.157 [10] => 2.05 [11] => -1.115 [12] => 1.753 [13] => 1.991 [14] => -0.086 [15] => -1.29 [16] => 1.511 ) [CF_Net Income_pct] => Array ( [0] => 87.50 [1] => 16.67 [2] => 37.50 [3] => 0 [4] => 43.87 [5] => 52.46 [6] => 2.95 [7] => -7.16 [8] => 0 [9] => -69.46 [10] => 31.63 [11] => -249.00 [12] => -211.17 [13] => -110.24 [14] => 211.58 [15] => 0 [16] => 50.89 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 0 [4] => 2 [5] => 2 [6] => 3 [7] => 3 [8] => 0 [9] => 4 [10] => 3 [11] => 3 [12] => 3 [13] => 2 [14] => 2 [15] => 0 [16] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 22.73 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -512.50 [1] => -212.50 [2] => -256.25 [3] => 0 [4] => -41.53 [5] => -230.51 [6] => -180.95 [7] => -125.90 [8] => 0 [9] => -43.89 [10] => -29.99 [11] => -286.45 [12] => -32.24 [13] => -18.44 [14] => -107.90 [15] => 0 [16] => -0.53 ) [Cash Flow from Investing_pct] => Array ( [0] => -500.00 [1] => -208.33 [2] => -250.00 [3] => 0 [4] => -40.42 [5] => -258.96 [6] => -159.35 [7] => -123.39 [8] => 0 [9] => -36.84 [10] => -8.64 [11] => -174.25 [12] => -32.24 [13] => -18.44 [14] => -107.90 [15] => 0 [16] => 0.79 ) [Net Issuance of Stock_pct] => Array ( [0] => -37.50 [1] => 400.00 [2] => 0.00 [3] => 0 [4] => 0.27 [5] => 0.84 [6] => 1.32 [7] => 0.00 [8] => 0 [9] => 2.45 [10] => 2.70 [11] => 2.34 [12] => 0.00 [13] => 0.00 [14] => 423.35 [15] => 0 [16] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 375.00 [1] => -245.83 [2] => 200.00 [3] => 0 [4] => -62.21 [5] => 181.10 [6] => 96.74 [7] => 10.97 [8] => 0 [9] => -54.16 [10] => -40.10 [11] => -348.66 [12] => -57.05 [13] => -59.73 [14] => -147.52 [15] => 0 [16] => -40.62 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 ) [Other Financing_pct] => Array ( [0] => 337.50 [1] => 154.17 [2] => 200.00 [3] => 0 [4] => -61.92 [5] => 181.94 [6] => 81.43 [7] => 10.97 [8] => 0 [9] => -51.72 [10] => -37.40 [11] => -346.32 [12] => -57.05 [13] => -59.73 [14] => 152.57 [15] => 0 [16] => -62.34 ) [Cash from Financing_pct] => Array ( [0] => 337.50 [1] => 154.17 [2] => 200.00 [3] => 0 [4] => -61.94 [5] => 181.94 [6] => 98.06 [7] => 10.97 [8] => 0 [9] => -51.72 [10] => -37.40 [11] => -346.32 [12] => -57.05 [13] => -59.73 [14] => 275.83 [15] => 0 [16] => -40.62 ) [Net Change in Cash_pct] => Array ( [0] => -50.00 [1] => 41.67 [2] => 43.75 [3] => 0 [4] => -2.58 [5] => 22.24 [6] => 18.74 [7] => -21.35 [8] => 0 [9] => 10.22 [10] => 40.64 [11] => -418.39 [12] => 20.68 [13] => 22.61 [14] => 141.64 [15] => 0 [16] => 38.38 ) [total_freecashflow_pct] => Array ( [0] => -412.50 [1] => -112.50 [2] => -156.25 [3] => 0 [4] => 58.47 [5] => -130.51 [6] => -80.95 [7] => -25.90 [8] => 0 [9] => 56.11 [10] => 70.01 [11] => -186.45 [12] => 67.76 [13] => 81.56 [14] => -7.90 [15] => 0 [16] => 99.47 ) [per share rev] => Array ( [0] => 4.47 [1] => 4.13 [2] => 4.26 [3] => 4.22 [4] => 5.49 [5] => 5.73 [6] => 6.39 [7] => 7.64 [8] => 8.71 [9] => 8.82 [10] => 9.12 [11] => 8.39 [12] => 6.47 [13] => 5.86 [14] => 5.85 [15] => 3.94 [16] => 2.64 ) [per share eps] => Array ( [0] => 0.21 [1] => 0.09 [2] => 0.12 [3] => -0.3 [4] => 0.38 [5] => 0.23 [6] => 0.01 [7] => -0.04 [8] => -0.02 [9] => -0.55 [10] => 0.19 [11] => -0.3 [12] => -1.11 [13] => -0.55 [14] => -0.74 [15] => -0.88 [16] => 0.09 ) [eps_nri] => Array ( [0] => 0.21 [1] => 0.09 [2] => 0.13 [3] => -0.3 [4] => 0.38 [5] => 0.23 [6] => 0.02 [7] => -0.04 [8] => -0.02 [9] => -0.55 [10] => 0.19 [11] => 0.1 [12] => -1.11 [13] => -0.55 [14] => 0.41 [15] => -0.88 [16] => 0.09 ) [per share_freecashflow] => Array ( [0] => -0.99 [1] => -0.61 [2] => -0.53 [3] => -0.56 [4] => 0.51 [5] => -0.57 [6] => -0.51 [7] => -0.15 [8] => -0.58 [9] => 0.44 [10] => 0.41 [11] => -0.22 [12] => 0.36 [13] => 0.41 [14] => -0.02 [15] => -0.18 [16] => 0.18 ) [ROE] => Array ( [0] => 10.14 [1] => 2.38 [2] => 3.45 [3] => -8.6 [4] => 9.91 [5] => 5.64 [6] => 0.44 [7] => -1.05 [8] => -0.41 [9] => -15.34 [10] => 4.99 [11] => -8.37 [12] => -41.64 [13] => -25.23 [14] => 16.1 [15] => -75.41 [16] => 8.17 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ROA] => Array ( [0] => 4.4 [1] => 1.79 [2] => 2.28 [3] => -5.14 [4] => 6.32 [5] => 3.19 [6] => 0.19 [7] => -0.43 [8] => -0.17 [9] => -6.3 [10] => 2.2 [11] => -3.69 [12] => -16.77 [13] => -9.05 [14] => 7.12 [15] => -23.42 [16] => 3.02 ) [ROC_capital] => Array ( [0] => 15.5 [1] => 21.3 [2] => 25.4 [3] => 26.548 [4] => 27.631 [5] => 32.408 [6] => 41.357 [7] => 43.229 [8] => 44.511 [9] => 40.648 [10] => 41.1 [11] => 39.863 [12] => 31.467 [13] => 28.628 [14] => 31.357 [15] => 25.748 [16] => 24.384 ) [ROC] => Array ( [0] => 4.52 [1] => 1.88 [2] => 2.36 [3] => -5.21 [4] => 6.39 [5] => 3.29 [6] => 0.21 [7] => -0.47 [8] => -0.18 [9] => -6.57 [10] => 2.25 [11] => -3.74 [12] => -17.36 [13] => -9.4 [14] => 7.34 [15] => -24.53 [16] => 3.17 ) [ROC_JOEL_capital] => Array ( [0] => 13.1 [1] => 17 [2] => 20.3 [3] => 22.107 [4] => 21.813 [5] => 26.253 [6] => 33.142 [7] => 34.314 [8] => 31.97 [9] => 28.914 [10] => 27.774 [11] => 28.928 [12] => 22.426 [13] => 19.439 [14] => 20.399 [15] => 18.628 [16] => 16.913 ) [ROC_JOEL] => Array ( [0] => 8.4 [1] => 4.12 [2] => 4.43 [3] => -5.39 [4] => 16 [5] => 6.2 [6] => 2.41 [7] => 0.66 [8] => 4.05 [9] => -12.18 [10] => 8.61 [11] => 9.66 [12] => -20.51 [13] => -10.27 [14] => 6.31 [15] => -30.52 [16] => 4.91 ) [ROC_JOEL_new] => Array ( [0] => 9.02 [1] => 4.47 [2] => 5.17 [3] => -5.58 [4] => 15.88 [5] => 6.47 [6] => 3.71 [7] => 0.96 [8] => 3.96 [9] => -11.46 [10] => 8.26 [11] => 9.67 [12] => -19.73 [13] => -10.15 [14] => 14.54 [15] => -30.07 [16] => 8.5 ) [grossmargin] => Array ( [0] => 61.07 [1] => 58.24 [2] => 53.77 [3] => 44.95 [4] => 47.95 [5] => 39.84 [6] => 34.89 [7] => 31.05 [8] => 36.28 [9] => 31.85 [10] => 30.48 [11] => 36.77 [12] => 23.92 [13] => 25.48 [14] => 31.7 [15] => 24.24 [16] => 31.97 ) [pretaxmargin] => Array ( [0] => 7.38 [1] => 3.85 [2] => 4.52 [3] => -9.43 [4] => 12.29 [5] => 5.83 [6] => 1.91 [7] => -1.63 [8] => 0.77 [9] => -10.53 [10] => 3.31 [11] => 4.37 [12] => -17.81 [13] => -10.51 [14] => 7.1 [15] => -22.39 [16] => 3.58 ) [operatingmargin] => Array ( [0] => 7.38 [1] => 3.85 [2] => 4.52 [3] => -6.2 [4] => 13.81 [5] => 6.14 [6] => 2.68 [7] => 0.61 [8] => 3.06 [9] => -8.18 [10] => 5.28 [11] => 6.7 [12] => -14.47 [13] => -6.94 [14] => 3.88 [15] => -20.16 [16] => 3.76 ) [netmargin] => Array ( [0] => 4.7 [1] => 2.2 [2] => 3.02 [3] => -7.19 [4] => 6.99 [5] => 4.02 [6] => 0.29 [7] => -0.55 [8] => -0.19 [9] => -6.2 [10] => 2.05 [11] => -3.57 [12] => -17.19 [13] => -9.35 [14] => 6.95 [15] => -22.39 [16] => 3.5 ) [pettm] => Array ( [0] => 0.000 [1] => 71.670 [2] => 23.380 [3] => 0.000 [4] => 16.360 [5] => 13.790 [6] => 195.500 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 36.830 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 15.000 ) [penri] => Array ( [0] => 0.00 [1] => 76.79 [2] => 23.56 [3] => 0.00 [4] => 16.45 [5] => 13.79 [6] => 215.05 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 33.14 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 3.05 [15] => 0.00 [16] => 15.00 ) [pe] => Array ( [0] => 0.000 [1] => 71.670 [2] => 23.380 [3] => 0.000 [4] => 16.360 [5] => 13.790 [6] => 195.500 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 36.830 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 15.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.810 [4] => 1.690 [5] => 0.790 [6] => 1.300 [7] => 1.730 [8] => 1.660 [9] => 1.720 [10] => 2.080 [11] => 1.430 [12] => 0.430 [13] => 0.530 [14] => 0.580 [15] => 1.170 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.5 [7] => -1.25 [8] => -0.25 [9] => -6.57 [10] => 2.03 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 12.250 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 8.620 [9] => 11.950 [10] => 16.570 [11] => 0.000 [12] => 2.850 [13] => 2.440 [14] => 19.830 [15] => 0.000 [16] => 7.940 ) [ps] => Array ( [0] => 0.000 [1] => 1.110 [2] => 0.780 [3] => 0.640 [4] => 1.140 [5] => 0.540 [6] => 0.670 [7] => 0.730 [8] => 0.630 [9] => 0.600 [10] => 0.720 [11] => 0.520 [12] => 0.160 [13] => 0.170 [14] => 0.200 [15] => 0.330 [16] => 0.500 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.486 [7] => -0.322 [8] => -0.234 [9] => -0.268 [10] => -0.222 [11] => 0.106 [12] => 0.074 [13] => 0.14 [14] => 0.32 [15] => 0.166 [16] => 0.056 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 34.470 [7] => 32.530 [8] => 2.560 [9] => -0.920 [10] => -3.240 [11] => -0.270 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.670 [7] => 23.940 [8] => -2.120 [9] => -5.690 [10] => -7.280 [11] => 0.950 [12] => 5.400 [13] => 13.460 [14] => 12.700 [15] => 13.280 [16] => 4.120 ) [zscore] => Array ( [0] => 0.000 [1] => 4.060 [2] => 2.320 [3] => 1.380 [4] => 3.340 [5] => 1.790 [6] => 1.350 [7] => 1.480 [8] => 1.730 [9] => 1.640 [10] => 2.290 [11] => 1.810 [12] => 0.360 [13] => 0.350 [14] => 1.090 [15] => -0.500 [16] => 0.340 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 8 [5] => 5 [6] => 4 [7] => 3 [8] => 5 [9] => 2 [10] => 6 [11] => 5 [12] => 3 [13] => 7 [14] => 7 [15] => 1 [16] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.840 [4] => -2.590 [5] => -2.410 [6] => -2.440 [7] => -2.430 [8] => -1.900 [9] => -3.700 [10] => -2.480 [11] => -2.790 [12] => -3.940 [13] => -3.490 [14] => -2.590 [15] => -3.630 [16] => -2.690 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.10 [7] => 0.08 [8] => 0.05 [9] => 0.02 [10] => -0.03 [11] => -0.13 [12] => -0.33 [13] => -0.42 [14] => -0.49 [15] => -0.54 [16] => -0.57 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 43.620 [7] => 70.370 [8] => 110.090 [9] => 308.640 [10] => -288.830 [11] => -37.060 [12] => -3.190 [13] => -2.420 [14] => -2.260 [15] => 0.000 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.690 [7] => -0.700 [8] => -0.770 [9] => 1.190 [10] => 1.240 [11] => 1.890 [12] => 2.550 [13] => 3.030 [14] => 3.200 [15] => 1.610 [16] => 1.420 ) [medpsvalue] => Array ( [0] => 0 [1] => 2.67 [2] => 2.17 [3] => 2.3 [4] => 3.03 [5] => 3.15 [6] => 3.51 [7] => 4.14 [8] => 4.74 [9] => 4.82 [10] => 5.34 [11] => 4.84 [12] => 3.55 [13] => 3.22 [14] => 3.24 [15] => 2.17 [16] => 1.47 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.340 [2] => 0.830 [3] => 0.950 [4] => 1.270 [5] => 0.820 [6] => 1.210 [7] => 1.180 [8] => 0.970 [9] => 0.920 [10] => 0.950 [11] => 0.820 [12] => 0.490 [13] => 0.470 [14] => 0.500 [15] => 0.660 [16] => 0.800 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 13.550 [2] => 7.410 [3] => 55.530 [4] => 6.070 [5] => 5.730 [6] => 9.080 [7] => 11.600 [8] => 8.680 [9] => 14.530 [10] => 8.050 [11] => 9.120 [12] => 0.000 [13] => 41.870 [14] => 3.170 [15] => 0.000 [16] => 5.560 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 30.480 [2] => 20.590 [3] => 0.000 [4] => 9.190 [5] => 13.360 [6] => 44.990 [7] => 193.830 [8] => 31.870 [9] => 0.000 [10] => 21.470 [11] => 41.350 [12] => 0.000 [13] => 0.000 [14] => 12.770 [15] => 0.000 [16] => 21.190 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.04 [2] => 0.97 [3] => 0 [4] => 1.1 [5] => 0.68 [6] => 3.55 [7] => 0 [8] => 0 [9] => 0 [10] => 1.85 [11] => 1.7 [12] => 0 [13] => 0 [14] => 0.32 [15] => 0 [16] => 0.88 ) [p2tangible_book] => Array ( [0] => 0 [1] => 1.54 [2] => 0.88 [3] => 0.81 [4] => 1.69 [5] => 0.79 [6] => 1.25 [7] => 1.73 [8] => 1.66 [9] => 1.71 [10] => 2.08 [11] => 1.43 [12] => 0.43 [13] => 0.53 [14] => 0.77 [15] => 1.76 [16] => 1.53 ) [pb] => Array ( [0] => 0 [1] => 1.44 [2] => 0.82 [3] => 0.76 [4] => 1.6 [5] => 0.75 [6] => 1.01 [7] => 1.38 [8] => 1.35 [9] => 1.48 [10] => 1.84 [11] => 1.27 [12] => 0.38 [13] => 0.46 [14] => 0.68 [15] => 1.41 [16] => 1.27 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 14.9 [1] => 18.2 [2] => 19.9 [3] => 19.223 [4] => 25.275 [5] => 26.513 [6] => 29.839 [7] => 37.152 [8] => 42.395 [9] => 43.048 [10] => 45.245 [11] => 41.697 [12] => 31.784 [13] => 28.781 [14] => 33.144 [15] => 28.208 [16] => 22.068 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.9 [2] => 1.3 [3] => 1.636 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.554 [4] => 0.417 [5] => 0.205 [6] => 0.71 [7] => 0.942 [8] => 0.988 [9] => 1.033 [10] => 0.981 [11] => 1.006 [12] => 1.063 [13] => 1.028 [14] => 0.706 [15] => 0.714 [16] => 0.649 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.2 [1] => 1.2 [2] => 1.9 [3] => 0.478 [4] => 0.374 [5] => 0.826 [6] => 1.378 [7] => 0.773 [8] => 1.254 [9] => 1.647 [10] => 2.837 [11] => 0.335 [12] => 0.87 [13] => 1.422 [14] => 2.963 [15] => 0.721 [16] => 1.304 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2.5 [1] => 2.4 [2] => 2.2 [3] => 3.154 [4] => 3.452 [5] => 4.375 [6] => 3.643 [7] => 3.145 [8] => 3.389 [9] => 3.654 [10] => 4.101 [11] => 4.237 [12] => 2.712 [13] => 2.431 [14] => 2.358 [15] => 1.956 [16] => 1.685 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.3 [1] => 1.9 [2] => 2 [3] => 2.017 [4] => 3.366 [5] => 3.212 [6] => 4.318 [7] => 4.353 [8] => 4.471 [9] => 4.691 [10] => 4.645 [11] => 4.743 [12] => 4.583 [13] => 3.789 [14] => 3.582 [15] => 6.018 [16] => 5.303 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.8 [1] => 0.3 [2] => 0.5 [3] => 2.741 [4] => 0.73 [5] => 5.166 [6] => 3.643 [7] => 3.682 [8] => 1.899 [9] => 1.193 [10] => 5.331 [11] => 3.234 [12] => 2.933 [13] => 3.574 [14] => 2.694 [15] => 2.357 [16] => 2.296 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.571 [15] => 3.012 [16] => 2.815 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.9 [1] => 2.2 [2] => 2.3 [3] => 2.439 [4] => 2.906 [5] => 2.939 [6] => 3.485 [7] => 5.179 [8] => 7.655 [9] => 4.765 [10] => 4.508 [11] => 4.417 [12] => 2.966 [13] => 4.613 [14] => 1.286 [15] => 1.213 [16] => 0.612 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => 0 [2] => -0.2 [3] => -0.538 [4] => -0.411 [5] => -0.202 [6] => -0.707 [7] => -0.935 [8] => -0.97 [9] => -1.022 [10] => -0.894 [11] => -0.977 [12] => -1.061 [13] => -1.028 [14] => -0.706 [15] => -0.714 [16] => -0.649 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -6.4 [1] => -7.7 [2] => -7.8 [3] => -8.027 [4] => -8.781 [5] => -9.458 [6] => -10.965 [7] => -13.621 [8] => -16.22 [9] => -18.615 [10] => -13.887 [11] => -14.747 [12] => -13.615 [13] => -11.107 [14] => -10.819 [15] => -11.065 [16] => -7.494 ) [BS_MoneyMarket] => Array ( [0] => -0.2 [1] => -1.2 [2] => -1.9 [3] => -0.478 [4] => -0.374 [5] => -0.826 [6] => -1.378 [7] => -0.773 [8] => -1.254 [9] => -1.647 [10] => -2.837 [11] => -0.335 [12] => -0.87 [13] => -1.422 [14] => -2.963 [15] => -0.721 [16] => -1.304 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2.7 [1] => 3.6 [2] => 4.1 [3] => 3.632 [4] => 3.826 [5] => 5.201 [6] => 5.021 [7] => 3.918 [8] => 4.643 [9] => 5.301 [10] => 6.938 [11] => 4.572 [12] => 3.582 [13] => 3.853 [14] => 5.321 [15] => 2.677 [16] => 2.989 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.9 [1] => 2.2 [2] => 2.3 [3] => 2.439 [4] => 2.906 [5] => 2.939 [6] => 3.485 [7] => 5.179 [8] => 7.655 [9] => 4.765 [10] => 4.508 [11] => 4.417 [12] => 2.966 [13] => 4.613 [14] => 4.857 [15] => 4.225 [16] => 3.427 ) [cash2debt] => Array ( [0] => 0.034 [1] => 0.857 [2] => 0.413 [3] => 0.075 [4] => 0.097 [5] => 0.098 [6] => 0.079 [7] => 0.043 [8] => 0.078 [9] => 0.106 [10] => 0.198 [11] => 0.025 [12] => 0.073 [13] => 0.133 [14] => 0.308 [15] => 0.086 [16] => 0.176 ) [interest_coverage] => Array ( [0] => 11 [1] => 7 [2] => 4.5 [3] => 0 [4] => 8.37 [5] => 7.94 [6] => 1.13 [7] => 0.24 [8] => 1.31 [9] => 0 [10] => 2.44 [11] => 2.78 [12] => 0 [13] => 0 [14] => 1.82 [15] => 0 [16] => 1.28 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => -0.4 [1] => -0.3 [2] => -0.3 [3] => 0.431 [4] => -1.34 [5] => -0.481 [6] => -0.483 [7] => 0.403 [8] => -0.407 [9] => 1.865 [10] => -0.573 [11] => -1.328 [12] => 0.197 [13] => 0.333 [14] => -0.05 [15] => -0.002 [16] => -0.016 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.472 [13] => 0 [14] => 0 [15] => 3.195 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.7 [1] => 0.4 [2] => 0.6 [3] => -1.382 [4] => 1.767 [5] => 1.066 [6] => 0.087 [7] => -0.203 [8] => -0.08 [9] => -2.67 [10] => 0.926 [11] => 0.495 [12] => -5.463 [13] => -2.691 [14] => 2.302 [15] => -6.317 [16] => 0.773 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.984 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 0.21 [1] => 0.09 [2] => 0.12 [3] => -0.3 [4] => 0.38 [5] => 0.23 [6] => 0.01 [7] => -0.04 [8] => -0.02 [9] => -0.55 [10] => 0.19 [11] => -0.3 [12] => -1.11 [13] => -0.55 [14] => -0.74 [15] => -0.88 [16] => 0.09 ) [eps_basic] => Array ( [0] => 0.3 [1] => 0.1 [2] => 0.13 [3] => -0.3 [4] => 0.39 [5] => 0.23 [6] => 0.01 [7] => -0.04 [8] => -0.02 [9] => -0.55 [10] => 0.19 [11] => -0.3 [12] => -1.11 [13] => -0.55 [14] => -0.74 [15] => -0.88 [16] => 0.1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.322 [5] => 1.347 [6] => 1.161 [7] => 1.392 [8] => 1.426 [9] => 1.335 [10] => 1.48 [11] => 1.748 [12] => 1.732 [13] => 1.534 [14] => 1.352 [15] => 1.407 [16] => 1.157 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.303 [5] => 0.339 [6] => 0.338 [7] => 0.196 [8] => 0.375 [9] => 0.278 [10] => 0.273 [11] => 0.234 [12] => 0.131 [13] => 0.283 [14] => 0.379 [15] => 0.283 [16] => 0.322 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.11 [5] => -0.153 [6] => -0.102 [7] => -0.147 [8] => -0.183 [9] => 0 [10] => 0 [11] => 0 [12] => -0.287 [13] => -0.362 [14] => -0.404 [15] => -0.31 [16] => -0.359 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.877 [5] => 1.091 [6] => 0.658 [7] => 0.129 [8] => 0.424 [9] => 0.357 [10] => 0.224 [11] => 0.202 [12] => 0.271 [13] => 0.218 [14] => 0.309 [15] => 0.276 [16] => 0.259 ) [OtherInventories] => Array ( [0] => 1.9 [1] => 1.9 [2] => 1.8 [3] => 2.235 [4] => -0.001 [5] => 2.22044604925E-16 [6] => 0 [7] => 1.38777878078E-16 [8] => -0.001 [9] => 0 [10] => 8.32667268469E-17 [11] => 1.38777878078E-16 [12] => -5.55111512313E-17 [13] => 2.77555756156E-17 [14] => -1.66533453694E-16 [15] => -1.11022302463E-16 [16] => -5.55111512313E-17 ) [CashAndCashEquivalents] => Array ( [0] => 0.2 [1] => 1.2 [2] => 1.9 [3] => 0.478 [4] => 0.374 [5] => 0.826 [6] => 1.378 [7] => 0.773 [8] => 1.254 [9] => 1.647 [10] => 2.837 [11] => 0.335 [12] => 0.87 [13] => 1.422 [14] => 2.963 [15] => 0.721 [16] => 1.304 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.496 [5] => 0.496 [6] => 0.654 [7] => 0.654 [8] => 0.431 [9] => 0.45 [10] => 0.453 [11] => 0.497 [12] => 0.49 [13] => 0.488 [14] => 0.527 [15] => 0.914 [16] => 0.914 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.508 [5] => 14.476 [6] => 23.427 [7] => 27.911 [8] => 22.333 [9] => 21.584 [10] => 20.745 [11] => 21.318 [12] => 21.298 [13] => 21.296 [14] => 21.433 [15] => 21.278 [16] => 21.25 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.888 [5] => 14.477 [6] => 15.655 [7] => 17.136 [8] => 20.562 [9] => 22.088 [10] => 22.354 [11] => 21.448 [12] => 21.434 [13] => 21.604 [14] => 23.31 [15] => 20.197 [16] => 18.261 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.113 [5] => 2.359 [6] => 2.414 [7] => 0.137 [8] => 0.058 [9] => 0.252 [10] => 0.079 [11] => 0.149 [12] => 0.04 [13] => 0.109 [14] => 0.493 [15] => 0.035 [16] => 0.092 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 26.004 [5] => 31.808 [6] => 42.149 [7] => 45.838 [8] => 43.384 [9] => 44.374 [10] => 43.631 [11] => 43.412 [12] => 43.262 [13] => 43.497 [14] => 45.763 [15] => 42.424 [16] => 40.517 ) [AccumulatedDepreciation] => Array ( [0] => -2.8 [1] => -4 [2] => -5 [3] => -5.538 [4] => -7.082 [5] => -8.984 [6] => -10.978 [7] => -13.935 [8] => -16.819 [9] => -18.608 [10] => -20.704 [11] => -20.277 [12] => -21.98 [13] => -24.058 [14] => -25.364 [15] => -23.796 [16] => -23.604 ) [AccountsPayable] => Array ( [0] => 1.3 [1] => 1.9 [2] => 2 [3] => 1.398 [4] => 2.619 [5] => 2.459 [6] => 3.073 [7] => 2.021 [8] => 1.681 [9] => 1.61 [10] => 1.589 [11] => 2.209 [12] => 1.997 [13] => 1.911 [14] => 1.764 [15] => 3.934 [16] => 3.584 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.03 [14] => 0.056 [15] => 0.017 [16] => 0.03 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.619 [4] => 0.747 [5] => 0.753 [6] => 1.245 [7] => 2.332 [8] => 2.79 [9] => 3.081 [10] => 3.056 [11] => 2.534 [12] => 2.586 [13] => 1.848 [14] => 1.762 [15] => 2.067 [16] => 1.689 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 5 [1] => 1.1 [2] => 4.1 [3] => 3.638 [4] => 2.742 [5] => 3.124 [6] => 13.813 [7] => 14.081 [8] => 13.408 [9] => 12.663 [10] => 7.861 [11] => 8.715 [12] => 8.191 [13] => 6.477 [14] => 5.842 [15] => 5.259 [16] => 4.641 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.402 [5] => 0.123 [6] => 0 [7] => 0.08 [8] => 0.807 [9] => 1.648 [10] => 1.138 [11] => 1.443 [12] => 0.792 [13] => 0.623 [14] => 1.071 [15] => 0.739 [16] => 0.471 ) [DeferredTaxAndRevenue] => Array ( [0] => 1.2 [1] => 1.2 [2] => 1.3 [3] => 1.273 [4] => 1.667 [5] => 1.612 [6] => 1.827 [7] => 2.362 [8] => 1.651 [9] => 0.539 [10] => 0.337 [11] => 0.344 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.7 [1] => 0.4 [2] => 0.6 [3] => -1.382 [4] => 1.767 [5] => 1.066 [6] => 0.087 [7] => -0.203 [8] => -0.08 [9] => -2.67 [10] => 0.926 [11] => -1.489 [12] => -5.463 [13] => -2.691 [14] => 2.302 [15] => -6.317 [16] => 0.773 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.4 [1] => 0.4 [2] => -0.6 [3] => 0.768 [4] => -0.903 [5] => -0.288 [6] => 0.503 [7] => -1.493 [8] => -6.59 [9] => 4.518 [10] => -1.07 [11] => -2.019 [12] => 4.419 [13] => 0.65 [14] => -0.236 [15] => 0.902 [16] => -0.025 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => -0.441 [4] => -0.156 [5] => -0.233 [6] => 0.619 [7] => 0.486 [8] => -0.507 [9] => 0.254 [10] => -0.007 [11] => -0.207 [12] => 0.338 [13] => 0.174 [14] => 0.037 [15] => -0.02 [16] => 0.277 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.232 [5] => -0.438 [6] => 0.075 [7] => -0.113 [8] => -0.084 [9] => -0.18 [10] => -0.032 [11] => 0.151 [12] => 0.049 [13] => 0.09 [14] => 0.017 [15] => 0.414 [16] => -0.009 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.8 [1] => 0.4 [2] => 0.1 [3] => -0.787 [4] => 1.22 [5] => -0.428 [6] => -0.54 [7] => -0.311 [8] => -1.081 [9] => -0.071 [10] => -0.021 [11] => 0.969 [12] => -0.16 [13] => -0.266 [14] => -0.512 [15] => 2.641 [16] => -0.634 ) [ChangeInWorkingCapital] => Array ( [0] => -0.5 [1] => 1 [2] => -0.3 [3] => -0.605 [4] => 0.118 [5] => -1.021 [6] => 0.401 [7] => -0.446 [8] => -3.272 [9] => 2.145 [10] => -1.152 [11] => -0.611 [12] => 3.477 [13] => 2.367 [14] => -1.704 [15] => 3.378 [16] => -0.588 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => -0.237 [4] => 0.362 [5] => -0.068 [6] => 0.138 [7] => 0.013 [8] => -0.609 [9] => -1.375 [10] => -0.472 [11] => 0.388 [12] => 0.16 [13] => 0.012 [14] => -0.014 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => -4.1 [1] => -5.1 [2] => -4.1 [3] => -2.019 [4] => -1.673 [5] => -4.684 [6] => -5.329 [7] => -3.568 [8] => -2.301 [9] => -1.687 [10] => -0.878 [11] => -1.713 [12] => -0.834 [13] => -0.45 [14] => -1.174 [15] => -1.09 [16] => -0.008 ) [SaleOfPPE] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0 [3] => 0.014 [4] => 0.045 [5] => 0.017 [6] => 1.64 [7] => 0.079 [8] => 5.887 [9] => 0.271 [10] => 0.625 [11] => 0.002 [12] => 0 [13] => 0 [14] => 0 [15] => 0.23 [16] => 0.02 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.669 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -3.60822483003E-16 [1] => -3.60822483003E-16 [2] => 0.1 [3] => 2.34187669257E-16 [4] => 1.52655665886E-16 [5] => -0.595 [6] => -1.004 [7] => -0.008 [8] => 8.881784197E-16 [9] => 1.11022302463E-16 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 8.32667268469E-17 [16] => 0 ) [sloanratio] => Array ( [0] => 0.25 [1] => 0.13 [2] => 0.11 [3] => 0.04 [4] => -0.02 [5] => 0.13 [6] => 0.04 [7] => 0.01 [8] => -0.07 [9] => -0.12 [10] => -0.04 [11] => -0.03 [12] => -0.22 [13] => -0.16 [14] => 0.07 [15] => -0.19 [16] => -0.03 ) [current_ratio] => Array ( [0] => 1.89 [1] => 2.06 [2] => 2.26 [3] => 1.16 [4] => 1.48 [5] => 0.91 [6] => 0.97 [7] => 0.95 [8] => 1.38 [9] => 1.36 [10] => 1.17 [11] => 1.24 [12] => 0.91 [13] => 0.72 [14] => 0.93 [15] => 0.55 [16] => 0.66 ) [quick_ratio] => Array ( [0] => 1.21 [1] => 1.45 [2] => 1.74 [3] => 0.78 [4] => 1.03 [5] => 0.64 [6] => 0.76 [7] => 0.81 [8] => 1.22 [9] => 1.16 [10] => 1.03 [11] => 1.06 [12] => 0.74 [13] => 0.58 [14] => 0.78 [15] => 0.42 [16] => 0.53 ) [ev_per_share] => Array ( [0] => 0 [1] => 5.415 [2] => 3.643 [3] => 3.978 [4] => 7.02 [5] => 4.75 [6] => 7.771 [7] => 9 [8] => 8.48 [9] => 8.09 [10] => 9.3 [11] => 7.26 [12] => 3.136 [13] => 2.77 [14] => 2.36 [15] => 2.43 [16] => 2.28 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 3.28 [2] => 4.86 [3] => 0 [4] => 10.88 [5] => 7.49 [6] => 2.22 [7] => 0.52 [8] => 3.14 [9] => 0 [10] => 4.66 [11] => 2.42 [12] => 0 [13] => 0 [14] => 7.83 [15] => 0 [16] => 4.72 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 2.01 [2] => 1.41 [3] => 1.17 [4] => 2.06 [5] => 0.98 [6] => 1.23 [7] => 1.33 [8] => 1.15 [9] => 1.09 [10] => 1.3 [11] => 0.95 [12] => 0.29 [13] => 0.31 [14] => 0.37 [15] => 0.6 [16] => 0.92 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -35.01 [2] => -3.91 [3] => 2.48 [4] => 0 [5] => -0.44 [6] => -1.09 [7] => -5.18 [8] => 0 [9] => -0.41 [10] => -0.41 [11] => 0 [12] => -0.2 [13] => 0 [14] => -41.26 [15] => -9.93 [16] => -0.65 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -7.61 [2] => 3.15 [3] => -0.94 [4] => 30.09 [5] => 4.37 [6] => 11.52 [7] => 19.56 [8] => 14.01 [9] => 1.26 [10] => 3.4 [11] => -8 [12] => -22.88 [13] => -9.43 [14] => -0.17 [15] => -32.65 [16] => -32.99 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -57.14 [2] => 33.33 [3] => -350 [4] => 0 [5] => -39.47 [6] => -95.65 [7] => -500 [8] => 0 [9] => 0 [10] => 0 [11] => -257.89 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.23875834059 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.6 [7] => 0 [8] => 0 [9] => 0 [10] => 3.43 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.42 [10] => 5.61 [11] => 2.43 [12] => 0.4 [13] => 0.33 [14] => 0.37 [15] => 0.81 [16] => 0.95 ) )
Bioanalytical Systems Inc (NAS:BASI)
Days Inventory
35.16 (As of Mar. 2014)

Bioanalytical Systems Inc's inventory for the three months ended in Mar. 2014 was $1.51 Mil. Bioanalytical Systems Inc's cost of goods sold for the three months ended in Mar. 2014 was $3.90 Mil. Hence, Bioanalytical Systems Inc's days inventory for the three months ended in Mar. 2014 was 35.16.

Bioanalytical Systems Inc's days inventory declined from Mar. 2013 (38.59) to Mar. 2014 (35.16).

Inventory can be measured by Days Sales of Inventory (DSI). Bioanalytical Systems Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 23.20.

Inventory turnover measures how fast the company turns over its inventory within a year. Bioanalytical Systems Inc's inventory turnover for the three months ended in Mar. 2014 was 2.59.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Bioanalytical Systems Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.25.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Bioanalytical Systems Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.379/15.013*365
=33.53

Bioanalytical Systems Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.507/3.9*91
=35.16

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Bioanalytical Systems Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1.507/5.912*91
=23.20

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Bioanalytical Systems Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Bioanalytical Systems Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1.507 / 5.912
=0.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Bioanalytical Systems Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 22.3727.5824.5122.9430.2427.8828.4726.3828.2833.53

Bioanalytical Systems Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 28.0828.9730.9734.3639.2538.5937.7234.8732.4035.16
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide