Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 12.73 [1] => 18.90 [2] => 22.11 [3] => 28.71 [4] => 31.55 [5] => 33.76 [6] => 44.44 [7] => 55.90 [8] => 43.41 [9] => 31.10 [10] => 34.59 [11] => 40.95 [12] => 47.21 [13] => 61.09 [14] => 71.15 [15] => 59.50 [16] => 51.98 [17] => 62.41 [18] => 68.81 [19] => 74.43 ) [price_low] => Array ( [0] => 0.00 [1] => 12.06 [2] => 17.79 [3] => 19.42 [4] => 23.27 [5] => 28.05 [6] => 24.77 [7] => 40.75 [8] => 24.22 [9] => 18.56 [10] => 28.76 [11] => 33.37 [12] => 35.45 [13] => 46.33 [14] => 48.50 [15] => 46.41 [16] => 40.47 [17] => 47.65 [18] => 49.03 [19] => 63.89 ) [BS_share] => Array ( [0] => 560.000 [1] => 554.000 [2] => 544.000 [3] => 564.000 [4] => 578.000 [5] => 590.000 [6] => 588.29 [7] => 590.35 [8] => 593.29 [9] => 610.30 [10] => 616.45 [11] => 623.62 [12] => 654.46 [13] => 634.43 [14] => 620.17 [15] => 600.97 [16] => 580.73 [17] => 560.97 [18] => 546.21 [19] => 542.70 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 560.000 [1] => 554.000 [2] => 544.000 [3] => 564.000 [4] => 578.000 [5] => 590.000 [6] => 592.000 [7] => 561.468 [8] => 464.458 [9] => 577.333 [10] => 618.000 [11] => 629.000 [12] => 656.000 [13] => 654.000 [14] => 637.000 [15] => 614.000 [16] => 594.000 [17] => 573.000 [18] => 556.000 [19] => 549.000 ) [Revenue] => Array ( [0] => 9324 [1] => 5048 [2] => 5438 [3] => 5259 [4] => 5706 [5] => 6380 [6] => 6697 [7] => 7356 [8] => 8099 [9] => 8904 [10] => 9509 [11] => 9849 [12] => 10378 [13] => 11263 [14] => 12348 [15] => 12562 [16] => 12843 [17] => 13893 [18] => 14190 [19] => 15259 ) [COGS] => Array ( [0] => 5575 [1] => 2469 [2] => 2697 [3] => 2570 [4] => 2816 [5] => 3215 [6] => 3641 [7] => 3944 [8] => 4314 [9] => 4951 [10] => 5594 [11] => 5756 [12] => 5641 [13] => 5744 [14] => 6218 [15] => 6037 [16] => 6885 [17] => 6847 [18] => 6889 [19] => 7664 ) [Gross Profit] => Array ( [0] => 3749 [1] => 2579 [2] => 2741 [3] => 2689 [4] => 2890 [5] => 3165 [6] => 3056 [7] => 3412 [8] => 3785 [9] => 3953 [10] => 3915 [11] => 4093 [12] => 4737 [13] => 5519 [14] => 6130 [15] => 6525 [16] => 5958 [17] => 7046 [18] => 7301 [19] => 7595 ) [SGA] => Array ( [0] => 1859 [1] => 1084 [2] => 1142 [3] => 1145 [4] => 1208 [5] => 1311 [6] => 1330 [7] => 1440 [8] => 1566 [9] => 1805 [10] => 1960 [11] => 2030 [12] => 2282 [13] => 2521 [14] => 2698 [15] => 2731 [16] => 2907 [17] => 3154 [18] => 3324 [19] => 3681 ) [RD] => Array ( [0] => 343 [1] => 345 [2] => 340 [3] => 339 [4] => 323 [5] => 332 [6] => 378 [7] => 426 [8] => 501 [9] => 553 [10] => 517 [11] => 533 [12] => 614 [13] => 760 [14] => 868 [15] => 917 [16] => 915 [17] => 946 [18] => 1156 [19] => 1246 ) [DDA] => Array ( [0] => 524 [1] => 336 [2] => 348 [3] => 318 [4] => 344 [5] => 372 [6] => 394 [7] => 427 [8] => 439 [9] => 545 [10] => 601 [11] => 580 [12] => 575 [13] => 581 [14] => 631 [15] => 638 [16] => 685 [17] => 670 [18] => 712 [19] => 823 ) [Operating Income] => Array ( [0] => 1023 [1] => 814 [2] => 911 [3] => 887 [4] => 1015 [5] => 1150 [6] => 1034 [7] => 1223 [8] => 1529 [9] => 1258 [10] => 895 [11] => 1639 [12] => 1841 [13] => 2168 [14] => 2564 [15] => 2877 [16] => 2136 [17] => 2946 [18] => 2821 [19] => 2668 ) [other_operating_charges] => Array ( [0] => -524 [1] => -336 [2] => -348 [3] => -318 [4] => -344 [5] => -372 [6] => -314 [7] => -323 [8] => -189 [9] => -337 [10] => -543 [11] => 109 [12] => 0 [13] => -70 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 12.562 [1] => 18.62 [2] => 19.598 [3] => 24.11 [4] => 30.743 [5] => 30.026 [6] => 44.157 [7] => 53.94 [8] => 28 [9] => 30.67 [10] => 34.54 [11] => 37.65 [12] => 46.39 [13] => 58.05 [14] => 53.59 [15] => 58.68 [16] => 50.62 [17] => 49.48 [18] => 66.66 [19] => 69.55 ) [mktcap] => Array ( [0] => 7034.72 [1] => 10315.48 [2] => 10661.312 [3] => 13598.04 [4] => 17769.454 [5] => 17715.34 [6] => 25977.12153 [7] => 31843.479 [8] => 16612.12 [9] => 18717.901 [10] => 21292.183 [11] => 23479.293 [12] => 30360.3994 [13] => 36828.6615 [14] => 33234.9103 [15] => 35264.9196 [16] => 29396.5526 [17] => 27756.7956 [18] => 36410.3586 [19] => 37744.785 ) [Cash and Equiv] => Array ( [0] => 471 [1] => 476 [2] => 761 [3] => 465 [4] => 709 [5] => 606 [6] => 579 [7] => 582 [8] => 1169 [9] => 925 [10] => 1109 [11] => 841 [12] => 2485 [13] => 2539 [14] => 2131 [15] => 2786 [16] => 2685 [17] => 2905 [18] => 3270 [19] => 2733 ) [ev_addition] => Array ( [0] => 2401 [1] => 2115 [2] => 1280 [3] => 2314 [4] => 2658 [5] => 2250 [6] => 1781 [7] => 2105 [8] => 3478 [9] => 3649 [10] => 3185 [11] => 2497 [12] => 316 [13] => 170 [14] => 1619 [15] => 912 [16] => 1922 [17] => 2343 [18] => 2377 [19] => 5597 ) [ev_addition_per_share] => Array ( [0] => 4.288 [1] => 3.818 [2] => 2.353 [3] => 4.103 [4] => 4.599 [5] => 3.814 [6] => 3.027 [7] => 3.566 [8] => 5.862 [9] => 5.979 [10] => 5.167 [11] => 4.004 [12] => 0.483 [13] => 0.268 [14] => 2.611 [15] => 1.518 [16] => 3.31 [17] => 4.177 [18] => 4.352 [19] => 10.313 ) [ev_per_share] => Array ( [0] => 16.852 [1] => 22.44 [2] => 21.948 [3] => 28.21 [4] => 35.343 [5] => 33.836 [6] => 47.187 [7] => 57.51 [8] => 33.86 [9] => 36.65 [10] => 39.71 [11] => 41.65 [12] => 46.87 [13] => 58.32 [14] => 56.2 [15] => 60.2 [16] => 53.93 [17] => 53.66 [18] => 71.01 [19] => 79.86 ) [ev] => Array ( [0] => 9435.72 [1] => 12430.48 [2] => 11941.312 [3] => 15912.04 [4] => 20427.454 [5] => 19965.34 [6] => 27758.12153 [7] => 33948.479 [8] => 20090.12 [9] => 22366.901 [10] => 24477.183 [11] => 25976.293 [12] => 30676.3994 [13] => 36998.6615 [14] => 34853.9103 [15] => 36176.9196 [16] => 31318.5526 [17] => 30099.7956 [18] => 38787.3586 [19] => 43341.785 ) [Non Operating Income] => Array ( [0] => -29 [1] => -110 [2] => 52 [3] => -154 [4] => -361 [5] => 19 [6] => 20 [7] => -176 [8] => -92 [9] => -42 [10] => -366 [11] => -77 [12] => -61 [13] => -32 [14] => -37 [15] => -57 [16] => -159 [17] => -83 [18] => 155 [19] => 9 ) [tax] => Array ( [0] => 205 [1] => 153 [2] => 218 [3] => 199 [4] => 218 [5] => 273 [6] => 208 [7] => 304 [8] => 360 [9] => 222 [10] => 47 [11] => 486 [12] => 348 [13] => 407 [14] => 437 [15] => 519 [16] => 463 [17] => 553 [18] => 563 [19] => 537 ) [Pretax Income] => Array ( [0] => 801 [1] => 802 [2] => 887 [3] => 499 [4] => 533 [5] => 1070 [6] => 948 [7] => 979 [8] => 1386 [9] => 1129 [10] => 430 [11] => 1444 [12] => 1746 [13] => 2114 [14] => 2451 [15] => 2734 [16] => 1890 [17] => 2809 [18] => 2889 [19] => 2549 ) [InterestIncome] => Array ( [0] => 44 [1] => 34 [2] => 44 [3] => 35 [4] => 32 [5] => 35 [6] => 39 [7] => 39 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 67 [13] => 102 [14] => 72 [15] => 19 [16] => 28 [17] => 38 [18] => 26 [19] => 27 ) [InterestExpense] => Array ( [0] => -237 [1] => -214 [2] => -214 [3] => -198 [4] => -193 [5] => -152 [6] => -131 [7] => -108 [8] => -51 [9] => -87 [10] => -99 [11] => -118 [12] => -101 [13] => -124 [14] => -148 [15] => -117 [16] => -115 [17] => -92 [18] => -113 [19] => -155 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 524 [1] => 336 [2] => 348 [3] => 318 [4] => 344 [5] => 372 [6] => 394 [7] => 427 [8] => 439 [9] => 545 [10] => 601 [11] => 580 [12] => 575 [13] => 581 [14] => 631 [15] => 638 [16] => 685 [17] => 670 [18] => 712 [19] => 823 ) [ReconciledDepreciation] => Array ( [0] => 524 [1] => 336 [2] => 348 [3] => 318 [4] => 344 [5] => 372 [6] => 394 [7] => 427 [8] => 439 [9] => 545 [10] => 601 [11] => 580 [12] => 575 [13] => 581 [14] => 631 [15] => 638 [16] => 685 [17] => 670 [18] => 712 [19] => 823 ) [EBIT] => Array ( [0] => 1038 [1] => 1016 [2] => 1101 [3] => 697 [4] => 726 [5] => 1222 [6] => 1079 [7] => 1087 [8] => 1437 [9] => 1216 [10] => 529 [11] => 1562 [12] => 1847 [13] => 2238 [14] => 2599 [15] => 2851 [16] => 2005 [17] => 2901 [18] => 3002 [19] => 2704 ) [EBITDA_morn] => Array ( [0] => 1562 [1] => 1352 [2] => 1449 [3] => 1015 [4] => 1070 [5] => 1594 [6] => 1473 [7] => 1514 [8] => 1876 [9] => 1761 [10] => 1130 [11] => 2142 [12] => 2422 [13] => 2819 [14] => 3230 [15] => 3489 [16] => 2690 [17] => 3571 [18] => 3714 [19] => 3527 ) [EBITDA] => Array ( [0] => 1562 [1] => 1352 [2] => 1449 [3] => 1015 [4] => 1070 [5] => 1594 [6] => 1473 [7] => 1514 [8] => 1876 [9] => 1761 [10] => 1130 [11] => 2142 [12] => 2422 [13] => 2819 [14] => 3230 [15] => 3489 [16] => 2690 [17] => 3571 [18] => 3714 [19] => 3527 ) [EBITDA_1] => Array ( [0] => 1562 [1] => 1352 [2] => 1449 [3] => 1015 [4] => 1070 [5] => 1594 [6] => 1473 [7] => 1514 [8] => 1876 [9] => 1761 [10] => 1130 [11] => 2142 [12] => 2422 [13] => 2819 [14] => 3230 [15] => 3489 [16] => 2690 [17] => 3571 [18] => 3714 [19] => 3527 ) [DDA_new] => Array ( [0] => 524 [1] => 336 [2] => 348 [3] => 318 [4] => 344 [5] => 372 [6] => 394 [7] => 427 [8] => 439 [9] => 545 [10] => 601 [11] => 580 [12] => 575 [13] => 581 [14] => 631 [15] => 638 [16] => 685 [17] => 670 [18] => 712 [19] => 823 ) [EBITDA_new] => Array ( [0] => 1562 [1] => 1352 [2] => 1449 [3] => 1015 [4] => 1070 [5] => 1594 [6] => 1473 [7] => 1514 [8] => 1876 [9] => 1761 [10] => 1130 [11] => 2142 [12] => 2422 [13] => 2819 [14] => 3230 [15] => 3489 [16] => 2690 [17] => 3571 [18] => 3714 [19] => 3527 ) [EBITDA_per_share] => Array ( [0] => 2.79 [1] => 2.44 [2] => 2.66 [3] => 1.8 [4] => 1.85 [5] => 2.7 [6] => 2.49 [7] => 2.7 [8] => 4.04 [9] => 3.05 [10] => 1.83 [11] => 3.41 [12] => 3.69 [13] => 4.31 [14] => 5.07 [15] => 5.68 [16] => 4.53 [17] => 6.23 [18] => 6.68 [19] => 6.42 ) [Operating_Income_per_share] => Array ( [0] => 1.83 [1] => 1.47 [2] => 1.67 [3] => 1.57 [4] => 1.76 [5] => 1.95 [6] => 1.75 [7] => 2.18 [8] => 3.29 [9] => 2.18 [10] => 1.45 [11] => 2.61 [12] => 2.81 [13] => 3.31 [14] => 4.03 [15] => 4.69 [16] => 3.6 [17] => 5.14 [18] => 5.07 [19] => 4.86 ) [Net Income] => Array ( [0] => 596 [1] => 649 [2] => 669 [3] => 300 [4] => 315 [5] => 797 [6] => 740 [7] => 612 [8] => 771 [9] => 866 [10] => 388 [11] => 956 [12] => 1396 [13] => 1707 [14] => 2014 [15] => 2205 [16] => 1420 [17] => 2224 [18] => 2326 [19] => 2012 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.503 [1] => 0.516 [2] => 0.554 [3] => 0.569 [4] => 0.582 [5] => 0.582 [6] => 0.582 [7] => 0.582 [8] => 0.582 [9] => 0.582 [10] => 0.582 [11] => 0.582 [12] => 0.582 [13] => 0.72 [14] => 0.913 [15] => 1.07 [16] => 1.18 [17] => 1.265 [18] => 1.57 [19] => 1.92 ) [Shares Outstanding] => Array ( [0] => 560.000 [1] => 554.000 [2] => 544.000 [3] => 564.000 [4] => 578.000 [5] => 590.000 [6] => 592.000 [7] => 561.468 [8] => 464.458 [9] => 577.333 [10] => 618.000 [11] => 629.000 [12] => 656.000 [13] => 654.000 [14] => 637.000 [15] => 614.000 [16] => 594.000 [17] => 573.000 [18] => 556.000 [19] => 549.000 ) [shares_diluted] => Array ( [0] => 560.000 [1] => 554.000 [2] => 544.000 [3] => 564.000 [4] => 578.000 [5] => 590.000 [6] => 592.000 [7] => 561.468 [8] => 464.458 [9] => 577.333 [10] => 618.000 [11] => 629.000 [12] => 656.000 [13] => 654.000 [14] => 637.000 [15] => 614.000 [16] => 594.000 [17] => 573.000 [18] => 556.000 [19] => 549.000 ) [shares_basic] => Array ( [0] => 560.000 [1] => 554.000 [2] => 544.000 [3] => 556.000 [4] => 568.000 [5] => 580.000 [6] => 582.677 [7] => 541.593 [8] => 450.877 [9] => 573.510 [10] => 614.000 [11] => 622.000 [12] => 651.000 [13] => 644.000 [14] => 625.000 [15] => 607.000 [16] => 590.000 [17] => 569.000 [18] => 551.000 [19] => 543.000 ) [COGS_pct] => Array ( [0] => 0.60 [1] => 0.49 [2] => 0.50 [3] => 0.49 [4] => 0.49 [5] => 0.50 [6] => 0.54 [7] => 0.54 [8] => 0.53 [9] => 0.56 [10] => 0.59 [11] => 0.58 [12] => 0.54 [13] => 0.51 [14] => 0.50 [15] => 0.48 [16] => 0.54 [17] => 0.49 [18] => 0.49 [19] => 0.50 ) [Gross Profit_pct] => Array ( [0] => 40.21 [1] => 51.09 [2] => 50.40 [3] => 51.13 [4] => 50.65 [5] => 49.61 [6] => 45.63 [7] => 46.38 [8] => 46.73 [9] => 44.40 [10] => 41.17 [11] => 41.56 [12] => 45.64 [13] => 49.00 [14] => 49.64 [15] => 51.94 [16] => 46.39 [17] => 50.72 [18] => 51.45 [19] => 49.77 ) [SGA_pct] => Array ( [0] => 19.94 [1] => 21.47 [2] => 21.00 [3] => 21.77 [4] => 21.17 [5] => 20.55 [6] => 19.86 [7] => 19.58 [8] => 19.34 [9] => 20.27 [10] => 20.61 [11] => 20.61 [12] => 21.99 [13] => 22.38 [14] => 21.85 [15] => 21.74 [16] => 22.63 [17] => 22.70 [18] => 23.42 [19] => 24.12 ) [Interest Expense_pct] => Array ( [0] => -2.54 [1] => -4.24 [2] => -3.94 [3] => -3.76 [4] => -3.38 [5] => -2.38 [6] => -1.96 [7] => -1.47 [8] => -0.63 [9] => -0.98 [10] => -1.04 [11] => -1.20 [12] => -0.97 [13] => -1.10 [14] => -1.20 [15] => -0.93 [16] => -0.90 [17] => -0.66 [18] => -0.80 [19] => -1.02 ) [Pretax Income_pct] => Array ( [0] => 8.59 [1] => 15.89 [2] => 16.31 [3] => 9.49 [4] => 9.34 [5] => 16.77 [6] => 14.16 [7] => 13.31 [8] => 17.11 [9] => 12.68 [10] => 4.52 [11] => 14.66 [12] => 16.82 [13] => 18.77 [14] => 19.85 [15] => 21.76 [16] => 14.72 [17] => 20.22 [18] => 20.36 [19] => 16.70 ) [Net Income_pct] => Array ( [0] => 6.39 [1] => 12.86 [2] => 12.30 [3] => 5.70 [4] => 5.52 [5] => 12.49 [6] => 11.05 [7] => 8.32 [8] => 9.52 [9] => 9.73 [10] => 4.08 [11] => 9.71 [12] => 13.45 [13] => 15.16 [14] => 16.31 [15] => 17.55 [16] => 11.06 [17] => 16.01 [18] => 16.39 [19] => 13.19 ) [DaysSalesOutstanding] => Array ( [0] => 75 [1] => 87.42 [2] => 99.67 [3] => 120.69 [4] => 111.69 [5] => 94.51 [6] => 84.04 [7] => 80.48 [8] => 82.83 [9] => 78.46 [10] => 80.26 [11] => 65.45 [12] => 64.64 [13] => 65.66 [14] => 58.53 [15] => 66.89 [16] => 64.37 [17] => 63.58 [18] => 62.38 [19] => 69.63 ) [DaysInventory] => Array ( [0] => 100.63 [1] => 133.94 [2] => 119.5 [3] => 171.56 [4] => 151.26 [5] => 126.7 [6] => 116.19 [7] => 124.1 [8] => 147.64 [9] => 155.11 [10] => 139.31 [11] => 122.07 [12] => 133.68 [13] => 148.31 [14] => 138.59 [15] => 154.6 [16] => 125.7 [17] => 140.09 [18] => 148.51 [19] => 166.64 ) [Payable] => Array ( [0] => 701 [1] => 355 [2] => 442 [3] => 1963 [4] => 2024 [5] => 1805 [6] => 1990 [7] => 708 [8] => 3043 [9] => 3107 [10] => 3925 [11] => 3241 [12] => 878 [13] => 1392 [14] => 1245 [15] => 1356 [16] => 1271 [17] => 1486 [18] => 1463 [19] => 1671 ) [DaysPayable] => Array ( [0] => 27.44 [1] => 25.67 [2] => 29.67 [3] => 136.24 [4] => 129.47 [5] => 103.26 [6] => 108.46 [7] => 35.13 [8] => 137.14 [9] => 127.36 [10] => 150.66 [11] => 120.11 [12] => 30.88 [13] => 45.11 [14] => 36.8 [15] => 39.4 [16] => 36.12 [17] => 39.04 [18] => 37.63 [19] => 39.97 ) [InventoryTurnover] => Array ( [0] => 3.63 [1] => 2.73 [2] => 3.05 [3] => 2.13 [4] => 2.41 [5] => 2.88 [6] => 3.14 [7] => 2.94 [8] => 2.47 [9] => 2.35 [10] => 2.62 [11] => 2.99 [12] => 2.73 [13] => 2.46 [14] => 2.63 [15] => 2.36 [16] => 2.9 [17] => 2.61 [18] => 2.46 [19] => 2.19 ) [Accts Rec.] => Array ( [0] => 1916 [1] => 1209 [2] => 1485 [3] => 1739 [4] => 1746 [5] => 1652 [6] => 1542 [7] => 1622 [8] => 1838 [9] => 1914 [10] => 2091 [11] => 1766 [12] => 1838 [13] => 2026 [14] => 1980 [15] => 2302 [16] => 2265 [17] => 2420 [18] => 2425 [19] => 2911 ) [Inventory] => Array ( [0] => 1537 [1] => 906 [2] => 883 [3] => 1208 [4] => 1167 [5] => 1116 [6] => 1159 [7] => 1341 [8] => 1745 [9] => 2104 [10] => 2135 [11] => 1925 [12] => 2066 [13] => 2334 [14] => 2361 [15] => 2557 [16] => 2371 [17] => 2628 [18] => 2803 [19] => 3499 ) [inventory2sales] => Array ( [0] => 0.165 [1] => 0.179 [2] => 0.162 [3] => 0.23 [4] => 0.205 [5] => 0.175 [6] => 0.173 [7] => 0.182 [8] => 0.215 [9] => 0.236 [10] => 0.225 [11] => 0.195 [12] => 0.199 [13] => 0.207 [14] => 0.191 [15] => 0.204 [16] => 0.185 [17] => 0.189 [18] => 0.198 [19] => 0.229 ) [Total Current Assets] => Array ( [0] => 4340 [1] => 2911 [2] => 3480 [3] => 3870 [4] => 4295 [5] => 3819 [6] => 3651 [7] => 3977 [8] => 5160 [9] => 5360 [10] => 6019 [11] => 5116 [12] => 6970 [13] => 7555 [14] => 7148 [15] => 8271 [16] => 7989 [17] => 8650 [18] => 9260 [19] => 10004 ) [Other Current Assets] => Array ( [0] => 416 [1] => 320 [2] => 351 [3] => 458 [4] => 673 [5] => 445 [6] => 371 [7] => 432 [8] => 408 [9] => 417 [10] => 684 [11] => 584 [12] => 581 [13] => 656 [14] => 676 [15] => 626 [16] => 668 [17] => 697 [18] => 762 [19] => 861 ) [Net PPE] => Array ( [0] => 2562 [1] => 1749 [2] => 1843 [3] => 2360 [4] => 2445 [5] => 2650 [6] => 2807 [7] => 3306 [8] => 3907 [9] => 4592 [10] => 4369 [11] => 4144 [12] => 4229 [13] => 4487 [14] => 4609 [15] => 5159 [16] => 5260 [17] => 5525 [18] => 6098 [19] => 7832 ) [Intangibles] => Array ( [0] => 2290 [1] => 1098 [2] => 1386 [3] => 1622 [4] => 930 [5] => 921 [6] => 1239 [7] => 1698 [8] => 2020 [9] => 2259 [10] => 2195 [11] => 2046 [12] => 2098 [13] => 2145 [14] => 2044 [15] => 2338 [16] => 2515 [17] => 3143 [18] => 3316 [19] => 6499 ) [Total Assets] => Array ( [0] => 10002 [1] => 9437 [2] => 7596 [3] => 8707 [4] => 9873 [5] => 9644 [6] => 8733 [7] => 10343 [8] => 12478 [9] => 13707 [10] => 14147 [11] => 12727 [12] => 14686 [13] => 15294 [14] => 15405 [15] => 17354 [16] => 17489 [17] => 19073 [18] => 20390 [19] => 25869 ) [Other Long-Term Assets] => Array ( [0] => 810 [1] => 3679 [2] => 887 [3] => 855 [4] => 2203 [5] => 2254 [6] => 1036 [7] => 1362 [8] => 1391 [9] => 1496 [10] => 1564 [11] => 1421 [12] => 1389 [13] => 1107 [14] => 1604 [15] => 1586 [16] => 1725 [17] => 1755 [18] => 1716 [19] => 1534 ) [Total Assets Non-liquid] => Array ( [0] => 9531 [1] => 8961 [2] => 6835 [3] => 8242 [4] => 9164 [5] => 9038 [6] => 8154 [7] => 9761 [8] => 11309 [9] => 12782 [10] => 13038 [11] => 11886 [12] => 12201 [13] => 12755 [14] => 13274 [15] => 14568 [16] => 14804 [17] => 16168 [18] => 17120 [19] => 23136 ) [HardAssets] => Array ( [0] => 7241 [1] => 7863 [2] => 5449 [3] => 6620 [4] => 8234 [5] => 8117 [6] => 6915 [7] => 8063 [8] => 9289 [9] => 10523 [10] => 10843 [11] => 9840 [12] => 10103 [13] => 10610 [14] => 11230 [15] => 12230 [16] => 12289 [17] => 13025 [18] => 13804 [19] => 16637 ) [Accts Payable] => Array ( [0] => 701 [1] => 355 [2] => 442 [3] => 1963 [4] => 2024 [5] => 1805 [6] => 1990 [7] => 2432 [8] => 3043 [9] => 3107 [10] => 3925 [11] => 3241 [12] => 3376 [13] => 3265 [14] => 2976 [15] => 3271 [16] => 3382 [17] => 2270 [18] => 3531 [19] => 4106 ) [Short-Term Debt] => Array ( [0] => 531 [1] => 219 [2] => 346 [3] => 144 [4] => 271 [5] => 255 [6] => 634 [7] => 201 [8] => 220 [9] => 153 [10] => 361 [11] => 924 [12] => 234 [13] => 425 [14] => 394 [15] => 711 [16] => 24 [17] => 446 [18] => 350 [19] => 1040 ) [ShortTermDebt_without_lease] => Array ( [0] => 531 [1] => 219 [2] => 346 [3] => 144 [4] => 271 [5] => 255 [6] => 634 [7] => 201 [8] => 220 [9] => 153 [10] => 361 [11] => 924 [12] => 234 [13] => 45 [14] => 388 [15] => 29 [16] => 15 [17] => 256 [18] => 27 [19] => 181 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 229 [16] => 229 [17] => 243 [18] => 40 [19] => 23 ) [Total Current Liabilities] => Array ( [0] => 2766 [1] => 2154 [2] => 2445 [3] => 2557 [4] => 2831 [5] => 2700 [6] => 3372 [7] => 3294 [8] => 3851 [9] => 3798 [10] => 4286 [11] => 4165 [12] => 3610 [13] => 3812 [14] => 3635 [15] => 4464 [16] => 4041 [17] => 4857 [18] => 4759 [19] => 5906 ) [Other Current Liab.] => Array ( [0] => 1534 [1] => 1580 [2] => 1657 [3] => 450 [4] => 536 [5] => 640 [6] => 748 [7] => 661 [8] => 588 [9] => 538 [10] => 0 [11] => 0 [12] => 0 [13] => 122 [14] => 265 [15] => 482 [16] => 635 [17] => 2141 [18] => 878 [19] => 760 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 291 [5] => 294 [6] => 298 [7] => 609 [8] => 627 [9] => 649 [10] => 648 [11] => 648 [12] => 683 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 683 [18] => 683 [19] => 683 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2064 [5] => 2282 [6] => 2506 [7] => 2815 [8] => 3223 [9] => 3773 [10] => 3597 [11] => 3446 [12] => 5177 [13] => 5297 [14] => 5533 [15] => 5683 [16] => 5753 [17] => 5783 [18] => 5769 [19] => 5818 ) [Retained Earnings] => Array ( [0] => 1762 [1] => 2105 [2] => 1022 [3] => 1006 [4] => 990 [5] => 1415 [6] => 853 [7] => 1093 [8] => 1689 [9] => 2145 [10] => 2259 [11] => 2851 [12] => 3271 [13] => 4379 [14] => 5795 [15] => 7343 [16] => 7925 [17] => 9429 [18] => 10888 [19] => 11852 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -210 [5] => -269 [6] => -349 [7] => -328 [8] => -1326 [9] => -1863 [10] => -1511 [11] => -1150 [12] => -1433 [13] => -2503 [14] => -3897 [15] => -4741 [16] => -5655 [17] => -6719 [18] => -7592 [19] => -7914 ) [Total Equity] => Array ( [0] => 3720 [1] => 3704 [2] => 2504 [3] => 2619 [4] => 2839 [5] => 3348 [6] => 2659 [7] => 3757 [8] => 2939 [9] => 3274 [10] => 3705 [11] => 4299 [12] => 6272 [13] => 6916 [14] => 6229 [15] => 7191 [16] => 6567 [17] => 6585 [18] => 6938 [19] => 8463 ) [Long-Term Debt] => Array ( [0] => 2341 [1] => 2372 [2] => 1695 [3] => 2635 [4] => 3096 [5] => 2601 [6] => 1726 [7] => 2486 [8] => 4427 [9] => 4421 [10] => 3933 [11] => 2414 [12] => 2567 [13] => 2664 [14] => 3362 [15] => 3440 [16] => 4363 [17] => 4749 [18] => 5580 [19] => 8126 ) [Total Liabilities] => Array ( [0] => 6282 [1] => 5733 [2] => 5092 [3] => 6088 [4] => 7034 [5] => 6296 [6] => 6074 [7] => 6586 [8] => 9539 [9] => 10433 [10] => 10442 [11] => 8428 [12] => 8414 [13] => 8378 [14] => 9176 [15] => 10163 [16] => 10922 [17] => 12488 [18] => 13452 [19] => 17406 ) [Other Long-Term Liab.] => Array ( [0] => 1008 [1] => 1034 [2] => 697 [3] => 580 [4] => 646 [5] => 684 [6] => 816 [7] => 588 [8] => 1261 [9] => 2214 [10] => 2223 [11] => 1849 [12] => 2237 [13] => 1044 [14] => 584 [15] => 571 [16] => 994 [17] => 962 [18] => 3113 [19] => 3374 ) [Cash and Equiv_pct] => Array ( [0] => 4.71 [1] => 5.04 [2] => 10.02 [3] => 5.34 [4] => 7.18 [5] => 6.28 [6] => 6.63 [7] => 5.63 [8] => 9.37 [9] => 6.75 [10] => 7.84 [11] => 6.61 [12] => 16.92 [13] => 16.60 [14] => 13.83 [15] => 16.05 [16] => 15.35 [17] => 15.23 [18] => 16.04 [19] => 10.56 ) [Accts Rec._pct] => Array ( [0] => 19.16 [1] => 12.81 [2] => 19.55 [3] => 19.97 [4] => 17.68 [5] => 17.13 [6] => 17.66 [7] => 15.68 [8] => 14.73 [9] => 13.96 [10] => 14.78 [11] => 13.88 [12] => 12.52 [13] => 13.25 [14] => 12.85 [15] => 13.26 [16] => 12.95 [17] => 12.69 [18] => 11.89 [19] => 11.25 ) [Inventory_pct] => Array ( [0] => 15.37 [1] => 9.60 [2] => 11.62 [3] => 13.87 [4] => 11.82 [5] => 11.57 [6] => 13.27 [7] => 12.97 [8] => 13.98 [9] => 15.35 [10] => 15.09 [11] => 15.13 [12] => 14.07 [13] => 15.26 [14] => 15.33 [15] => 14.73 [16] => 13.56 [17] => 13.78 [18] => 13.75 [19] => 13.53 ) [Other Current Assets_pct] => Array ( [0] => 4.16 [1] => 3.39 [2] => 4.62 [3] => 5.26 [4] => 6.82 [5] => 4.61 [6] => 4.25 [7] => 4.18 [8] => 3.27 [9] => 3.04 [10] => 4.83 [11] => 4.59 [12] => 3.96 [13] => 4.29 [14] => 4.39 [15] => 3.61 [16] => 3.82 [17] => 3.65 [18] => 3.74 [19] => 3.33 ) [Total Current Assets_pct] => Array ( [0] => 43.39 [1] => 30.85 [2] => 45.81 [3] => 44.45 [4] => 43.50 [5] => 39.60 [6] => 41.81 [7] => 38.45 [8] => 41.35 [9] => 39.10 [10] => 42.55 [11] => 40.20 [12] => 47.46 [13] => 49.40 [14] => 46.40 [15] => 47.66 [16] => 45.68 [17] => 45.35 [18] => 45.41 [19] => 38.67 ) [Net PPE_pct] => Array ( [0] => 25.61 [1] => 18.53 [2] => 24.26 [3] => 27.10 [4] => 24.76 [5] => 27.48 [6] => 32.14 [7] => 31.96 [8] => 31.31 [9] => 33.50 [10] => 30.88 [11] => 32.56 [12] => 28.80 [13] => 29.34 [14] => 29.92 [15] => 29.73 [16] => 30.08 [17] => 28.97 [18] => 29.91 [19] => 30.28 ) [Intangibles_pct] => Array ( [0] => 22.90 [1] => 11.64 [2] => 18.25 [3] => 18.63 [4] => 9.42 [5] => 9.55 [6] => 14.19 [7] => 16.42 [8] => 16.19 [9] => 16.48 [10] => 15.52 [11] => 16.08 [12] => 14.29 [13] => 14.03 [14] => 13.27 [15] => 13.47 [16] => 14.38 [17] => 16.48 [18] => 16.26 [19] => 25.12 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.10 [1] => 38.98 [2] => 11.68 [3] => 9.82 [4] => 22.31 [5] => 23.37 [6] => 11.86 [7] => 13.17 [8] => 11.15 [9] => 10.91 [10] => 11.06 [11] => 11.17 [12] => 9.46 [13] => 7.24 [14] => 10.41 [15] => 9.14 [16] => 9.86 [17] => 9.20 [18] => 8.42 [19] => 5.93 ) [Accts Payable_pct] => Array ( [0] => 7.01 [1] => 3.76 [2] => 5.82 [3] => 22.55 [4] => 20.50 [5] => 18.72 [6] => 22.79 [7] => 23.51 [8] => 24.39 [9] => 22.67 [10] => 27.74 [11] => 25.47 [12] => 22.99 [13] => 21.35 [14] => 19.32 [15] => 18.85 [16] => 19.34 [17] => 11.90 [18] => 17.32 [19] => 15.87 ) [Short-Term Debt_pct] => Array ( [0] => 5.31 [1] => 2.32 [2] => 4.56 [3] => 1.65 [4] => 2.74 [5] => 2.64 [6] => 7.26 [7] => 1.94 [8] => 1.76 [9] => 1.12 [10] => 2.55 [11] => 7.26 [12] => 1.59 [13] => 2.78 [14] => 2.56 [15] => 4.10 [16] => 0.14 [17] => 2.34 [18] => 1.72 [19] => 4.02 ) [Other Current Liab._pct] => Array ( [0] => 15.34 [1] => 16.74 [2] => 21.81 [3] => 5.17 [4] => 5.43 [5] => 6.64 [6] => 8.57 [7] => 6.39 [8] => 4.71 [9] => 3.93 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.80 [14] => 1.72 [15] => 2.78 [16] => 3.63 [17] => 11.23 [18] => 4.31 [19] => 2.94 ) [Total Current Liabilities_pct] => Array ( [0] => 27.65 [1] => 22.83 [2] => 32.19 [3] => 29.37 [4] => 28.67 [5] => 28.00 [6] => 38.61 [7] => 31.85 [8] => 30.86 [9] => 27.71 [10] => 30.30 [11] => 32.73 [12] => 24.58 [13] => 24.92 [14] => 23.60 [15] => 25.72 [16] => 23.11 [17] => 25.47 [18] => 23.34 [19] => 22.83 ) [Long-Term Debt_pct] => Array ( [0] => 23.41 [1] => 25.14 [2] => 22.31 [3] => 30.26 [4] => 31.36 [5] => 26.97 [6] => 19.76 [7] => 24.04 [8] => 35.48 [9] => 32.25 [10] => 27.80 [11] => 18.97 [12] => 17.48 [13] => 17.42 [14] => 21.82 [15] => 19.82 [16] => 24.95 [17] => 24.90 [18] => 27.37 [19] => 31.41 ) [Other Long-Term Liab._pct] => Array ( [0] => 11.75 [1] => 12.79 [2] => 12.53 [3] => 10.29 [4] => 11.21 [5] => 10.32 [6] => 11.18 [7] => 7.79 [8] => 10.11 [9] => 16.15 [10] => 15.71 [11] => 14.53 [12] => 15.23 [13] => 12.44 [14] => 14.14 [15] => 13.02 [16] => 14.40 [17] => 15.11 [18] => 15.27 [19] => 13.04 ) [Total Liabilities_pct] => Array ( [0] => 62.81 [1] => 60.75 [2] => 67.04 [3] => 69.92 [4] => 71.24 [5] => 65.28 [6] => 69.55 [7] => 63.68 [8] => 76.45 [9] => 76.11 [10] => 73.81 [11] => 66.22 [12] => 57.29 [13] => 54.78 [14] => 59.57 [15] => 58.56 [16] => 62.45 [17] => 65.47 [18] => 65.97 [19] => 67.29 ) [netcash] => Array ( [0] => -10.38 [1] => -9.49 [2] => -7.96 [3] => -9.97 [4] => -10.94 [5] => -9.64 [6] => -9.34 [7] => -10.17 [8] => -14.11 [9] => -15.58 [10] => -15.14 [11] => -12.17 [12] => -9.06 [13] => -9.2 [14] => -11.36 [15] => -12.28 [16] => -14.18 [17] => -17.08 [18] => -18.64 [19] => -27.04 ) [NCAV] => Array ( [0] => -6.44 [1] => -7.03 [2] => -5.1 [3] => -6.59 [4] => -7.67 [5] => -6.6 [6] => -6.39 [7] => -6.97 [8] => -10.31 [9] => -11.5 [10] => -10.86 [11] => -8.5 [12] => -5.37 [13] => -4.97 [14] => -7.06 [15] => -7.27 [16] => -9.22 [17] => -11.51 [18] => -12.75 [19] => -19.79 ) [NCAV_real] => Array ( [0] => -3.47 [1] => -5.09 [2] => -2.96 [3] => -3.93 [4] => -4.74 [5] => -4.2 [6] => -4.12 [7] => -4.42 [8] => -7.38 [9] => -8.31 [10] => -7.17 [11] => -5.31 [12] => -2.21 [13] => -1.3 [14] => -3.27 [15] => -3.15 [16] => -5.05 [17] => -6.84 [18] => -7.67 [19] => -13.64 ) [Book Value Per Share] => Array ( [0] => 6.64 [1] => 6.69 [2] => 4.6 [3] => 4.64 [4] => 4.91 [5] => 5.67 [6] => 4.52 [7] => 6.36 [8] => 4.95 [9] => 5.36 [10] => 6.01 [11] => 6.89 [12] => 9.58 [13] => 10.9 [14] => 10.04 [15] => 11.97 [16] => 11.31 [17] => 11.74 [18] => 12.7 [19] => 15.59 ) [Tangibles_book_per_share] => Array ( [0] => 2.55 [1] => 4.7 [2] => 2.06 [3] => 1.77 [4] => 3.3 [5] => 4.11 [6] => 2.41 [7] => 3.49 [8] => 1.55 [9] => 1.66 [10] => 2.45 [11] => 3.61 [12] => 6.38 [13] => 7.52 [14] => 6.75 [15] => 8.08 [16] => 6.98 [17] => 6.14 [18] => 6.63 [19] => 3.62 ) [deb2equity] => Array ( [0] => 0.772 [1] => 0.7 [2] => 0.815 [3] => 1.061 [4] => 1.186 [5] => 0.853 [6] => 0.888 [7] => 0.715 [8] => 1.581 [9] => 1.397 [10] => 1.159 [11] => 0.776 [12] => 0.447 [13] => 0.447 [14] => 0.603 [15] => 0.577 [16] => 0.668 [17] => 0.789 [18] => 0.855 [19] => 1.083 ) [debt2rev_totaldebt] => Array ( [0] => 2872 [1] => 2591 [2] => 2041 [3] => 2779 [4] => 3367 [5] => 2856 [6] => 2360 [7] => 2687 [8] => 4647 [9] => 4574 [10] => 4294 [11] => 3338 [12] => 2801 [13] => 3089 [14] => 3756 [15] => 4151 [16] => 4387 [17] => 5195 [18] => 5930 [19] => 9166 ) [debt2rev] => Array ( [0] => 0.308 [1] => 0.513 [2] => 0.375 [3] => 0.528 [4] => 0.59 [5] => 0.448 [6] => 0.352 [7] => 0.365 [8] => 0.574 [9] => 0.514 [10] => 0.452 [11] => 0.339 [12] => 0.27 [13] => 0.274 [14] => 0.304 [15] => 0.33 [16] => 0.342 [17] => 0.374 [18] => 0.418 [19] => 0.601 ) [cogs2rev] => Array ( [0] => 0.60 [1] => 0.49 [2] => 0.50 [3] => 0.49 [4] => 0.49 [5] => 0.50 [6] => 0.54 [7] => 0.54 [8] => 0.53 [9] => 0.56 [10] => 0.59 [11] => 0.58 [12] => 0.54 [13] => 0.51 [14] => 0.50 [15] => 0.48 [16] => 0.54 [17] => 0.49 [18] => 0.49 [19] => 0.50 ) [inventory2rev] => Array ( [0] => 0.165 [1] => 0.179 [2] => 0.162 [3] => 0.23 [4] => 0.205 [5] => 0.175 [6] => 0.173 [7] => 0.182 [8] => 0.215 [9] => 0.236 [10] => 0.225 [11] => 0.195 [12] => 0.199 [13] => 0.207 [14] => 0.191 [15] => 0.204 [16] => 0.185 [17] => 0.189 [18] => 0.198 [19] => 0.229 ) [ar2asset] => Array ( [0] => 0.192 [1] => 0.128 [2] => 0.195 [3] => 0.2 [4] => 0.177 [5] => 0.171 [6] => 0.177 [7] => 0.157 [8] => 0.147 [9] => 0.14 [10] => 0.148 [11] => 0.139 [12] => 0.125 [13] => 0.132 [14] => 0.129 [15] => 0.133 [16] => 0.13 [17] => 0.127 [18] => 0.119 [19] => 0.113 ) [cash2asset] => Array ( [0] => 0.047 [1] => 0.05 [2] => 0.1 [3] => 0.053 [4] => 0.072 [5] => 0.063 [6] => 0.066 [7] => 0.056 [8] => 0.094 [9] => 0.067 [10] => 0.078 [11] => 0.066 [12] => 0.169 [13] => 0.166 [14] => 0.138 [15] => 0.161 [16] => 0.154 [17] => 0.152 [18] => 0.16 [19] => 0.106 ) [equity2asset] => Array ( [0] => 0.372 [1] => 0.392 [2] => 0.33 [3] => 0.301 [4] => 0.288 [5] => 0.347 [6] => 0.304 [7] => 0.363 [8] => 0.236 [9] => 0.239 [10] => 0.262 [11] => 0.338 [12] => 0.427 [13] => 0.452 [14] => 0.404 [15] => 0.414 [16] => 0.375 [17] => 0.345 [18] => 0.34 [19] => 0.327 ) [equity2liab_tangbile] => Array ( [0] => 0.228 [1] => 0.455 [2] => 0.22 [3] => 0.164 [4] => 0.271 [5] => 0.385 [6] => 0.234 [7] => 0.313 [8] => 0.096 [9] => 0.097 [10] => 0.145 [11] => 0.267 [12] => 0.496 [13] => 0.569 [14] => 0.456 [15] => 0.478 [16] => 0.371 [17] => 0.276 [18] => 0.269 [19] => 0.113 ) [ppe2asset] => Array ( [0] => 0.256 [1] => 0.185 [2] => 0.243 [3] => 0.271 [4] => 0.248 [5] => 0.275 [6] => 0.321 [7] => 0.32 [8] => 0.313 [9] => 0.335 [10] => 0.309 [11] => 0.326 [12] => 0.288 [13] => 0.293 [14] => 0.299 [15] => 0.297 [16] => 0.301 [17] => 0.29 [18] => 0.299 [19] => 0.303 ) [interest2rev] => Array ( [0] => -2.542 [1] => -4.239 [2] => -3.935 [3] => -3.765 [4] => -3.382 [5] => -2.382 [6] => -1.956 [7] => -1.468 [8] => -0.63 [9] => -0.977 [10] => -1.041 [11] => -1.198 [12] => -0.973 [13] => -1.101 [14] => -1.199 [15] => -0.931 [16] => -0.895 [17] => -0.662 [18] => -0.796 [19] => -1.016 ) [std2asset] => Array ( [0] => 0.277 [1] => 0.228 [2] => 0.322 [3] => 0.294 [4] => 0.287 [5] => 0.28 [6] => 0.386 [7] => 0.318 [8] => 0.309 [9] => 0.277 [10] => 0.303 [11] => 0.327 [12] => 0.246 [13] => 0.249 [14] => 0.236 [15] => 0.257 [16] => 0.231 [17] => 0.255 [18] => 0.233 [19] => 0.228 ) [ltd2asset] => Array ( [0] => 0.234 [1] => 0.251 [2] => 0.223 [3] => 0.303 [4] => 0.314 [5] => 0.27 [6] => 0.198 [7] => 0.24 [8] => 0.355 [9] => 0.323 [10] => 0.278 [11] => 0.19 [12] => 0.175 [13] => 0.174 [14] => 0.218 [15] => 0.198 [16] => 0.249 [17] => 0.249 [18] => 0.274 [19] => 0.314 ) [turnover] => Array ( [0] => 0.932 [1] => 0.535 [2] => 0.716 [3] => 0.604 [4] => 0.578 [5] => 0.662 [6] => 0.767 [7] => 0.711 [8] => 0.649 [9] => 0.65 [10] => 0.672 [11] => 0.774 [12] => 0.707 [13] => 0.736 [14] => 0.802 [15] => 0.724 [16] => 0.734 [17] => 0.728 [18] => 0.696 [19] => 0.59 ) [CF_Net Income] => Array ( [0] => 596 [1] => 649 [2] => 669 [3] => 300 [4] => 315 [5] => 824 [6] => 754 [7] => 675 [8] => 1033 [9] => 922 [10] => 388 [11] => 956 [12] => 1397 [13] => 1707 [14] => 2014 [15] => 2215 [16] => 1427 [17] => 2256 [18] => 2326 [19] => 2012 ) [buybackratio] => Array ( [0] => -0.3 [1] => -0.16 [2] => -0.29 [3] => -0.37 [4] => -0.37 [5] => -0.42 [6] => -0.31 [7] => -1.03 [8] => -0.58 [9] => -0.81 [10] => -0.47 [11] => -0.18 [12] => -1.09 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 7.82 [1] => 8.42 [2] => 6.99 [3] => 5.12 [4] => 5.95 [5] => 11.05 [6] => 8.34 [7] => 9.47 [8] => 7.76 [9] => 7.46 [10] => 5.85 [11] => 11.17 [12] => 17.5 [13] => 21.34 [14] => 22.21 [15] => 25.88 [16] => 19.64 [17] => 23.56 [18] => 25.21 [19] => 17.37 ) [CF_DDA] => Array ( [0] => 524 [1] => 336 [2] => 348 [3] => 318 [4] => 344 [5] => 372 [6] => 394 [7] => 427 [8] => 439 [9] => 545 [10] => 601 [11] => 580 [12] => 575 [13] => 581 [14] => 631 [15] => 638 [16] => 685 [17] => 670 [18] => 712 [19] => 823 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1316 [1] => 1336 [2] => 793 [3] => 558 [4] => 939 [5] => 1083 [6] => 1176 [7] => 1086 [8] => 1193 [9] => 1425 [10] => 1380 [11] => 1550 [12] => 2183 [13] => 2305 [14] => 2515 [15] => 2909 [16] => 3003 [17] => 2817 [18] => 3106 [19] => 3198 ) [Cash Flow from Others] => Array ( [0] => 7 [1] => 657 [2] => 7 [3] => 337 [4] => 457 [5] => 94 [6] => 234 [7] => 361 [8] => 197 [9] => 338 [10] => 981 [11] => 124 [12] => 204 [13] => 318 [14] => 260 [15] => 205 [16] => 1183 [17] => 504 [18] => 691 [19] => 833 ) [Cash Flow_PPE] => Array ( [0] => -343 [1] => -308 [2] => -398 [3] => -454 [4] => -553 [5] => -556 [6] => -685 [7] => -724 [8] => -814 [9] => -702 [10] => -558 [11] => -444 [12] => -526 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => -62 [1] => -44 [2] => -294 [3] => -606 [4] => -319 [5] => -179 [6] => -330 [7] => -805 [8] => -492 [9] => -184 [10] => -20 [11] => -47 [12] => 184 [13] => -112 [14] => -99 [15] => -156 [16] => -319 [17] => -590 [18] => -515 [19] => -3851 ) [Cash Flow_CPEX] => Array ( [0] => -502 [1] => -399 [2] => -398 [3] => -454 [4] => -556 [5] => -631 [6] => -685 [7] => -759 [8] => -848 [9] => -789 [10] => -558 [11] => -444 [12] => -526 [13] => -692 [14] => -954 [15] => -1014 [16] => -963 [17] => -960 [18] => -1161 [19] => -1525 ) [Cash Flow from Investing] => Array ( [0] => -405 [1] => -352 [2] => -707 [3] => -1083 [4] => -872 [5] => -735 [6] => -1015 [7] => -1529 [8] => -1306 [9] => -886 [10] => -552 [11] => -367 [12] => -342 [13] => -305 [14] => -993 [15] => -1146 [16] => -1264 [17] => -1427 [18] => -1569 [19] => -5362 ) [Net Issuance of Stock] => Array ( [0] => 130 [1] => -397 [2] => -74 [3] => 110 [4] => 118 [5] => 162 [6] => -142 [7] => 404 [8] => -575 [9] => 35 [10] => 163 [11] => 176 [12] => 784 [13] => -1855 [14] => -1986 [15] => -1216 [16] => -1453 [17] => -1583 [18] => -1480 [19] => -913 ) [Issuance of Stock] => Array ( [0] => 177 [1] => 103 [2] => 193 [3] => 110 [4] => 118 [5] => 346 [6] => 233 [7] => 692 [8] => 594 [9] => 749 [10] => 181 [11] => 176 [12] => 1521 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -774 [1] => -293 [2] => 610 [3] => 471 [4] => 386 [5] => -269 [6] => 106 [7] => 406 [8] => 1594 [9] => -440 [10] => -378 [11] => -1264 [12] => -543 [13] => -51 [14] => -79 [15] => 672 [16] => 91 [17] => 733 [18] => 787 [19] => 3636 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -286 [1] => -306 [2] => -320 [3] => -316 [4] => -331 [5] => -338 [6] => -84 [7] => -341 [8] => -349 [9] => -346 [10] => -361 [11] => -359 [12] => -364 [13] => -704 [14] => -546 [15] => -632 [16] => -688 [17] => -709 [18] => -804 [19] => -1023 ) [Cash from Financing] => Array ( [0] => -930 [1] => -996 [2] => 216 [3] => 265 [4] => 173 [5] => -445 [6] => -120 [7] => 469 [8] => 670 [9] => -751 [10] => -576 [11] => -1447 [12] => -123 [13] => -1971 [14] => -1931 [15] => -1012 [16] => -1716 [17] => -1137 [18] => -1115 [19] => 1645 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 639 [14] => 680 [15] => 164 [16] => 334 [17] => 422 [18] => 382 [19] => -55 ) [Net Change in Cash] => Array ( [0] => -8 [1] => 8 [2] => 285 [3] => -296 [4] => 244 [5] => -103 [6] => -27 [7] => 3 [8] => 587 [9] => -242 [10] => 184 [11] => -268 [12] => 1644 [13] => 54 [14] => -408 [15] => 655 [16] => -101 [17] => 220 [18] => 365 [19] => -537 ) [NetChangeinCash_others] => Array ( [0] => 11 [1] => 20 [2] => -17 [3] => -36 [4] => 4 [5] => -6 [6] => -68 [7] => -23 [8] => 30 [9] => -30 [10] => -68 [11] => -4 [12] => -74 [13] => 25 [14] => 1 [15] => -96 [16] => -124 [17] => -33 [18] => -57 [19] => -18 ) [total_freecashflow] => Array ( [0] => 814 [1] => 937 [2] => 395 [3] => 104 [4] => 383 [5] => 452 [6] => 491 [7] => 327 [8] => 345 [9] => 636 [10] => 822 [11] => 1106 [12] => 1657 [13] => 1613 [14] => 1561 [15] => 1895 [16] => 2040 [17] => 1857 [18] => 1945 [19] => 1673 ) [CF_Net Income_pct] => Array ( [0] => 45.29 [1] => 48.58 [2] => 84.36 [3] => 53.76 [4] => 33.55 [5] => 76.08 [6] => 64.12 [7] => 62.15 [8] => 86.59 [9] => 64.70 [10] => 28.12 [11] => 61.68 [12] => 63.99 [13] => 74.06 [14] => 80.08 [15] => 76.14 [16] => 47.52 [17] => 80.09 [18] => 74.89 [19] => 62.91 ) [CF_DDA_pct] => Array ( [0] => 524 [1] => 336 [2] => 348 [3] => 318 [4] => 344 [5] => 372 [6] => 394 [7] => 427 [8] => 439 [9] => 545 [10] => 601 [11] => 580 [12] => 575 [13] => 581 [14] => 631 [15] => 638 [16] => 685 [17] => 670 [18] => 712 [19] => 823 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -38.15 [1] => -29.87 [2] => -50.19 [3] => -81.36 [4] => -59.21 [5] => -58.26 [6] => -58.25 [7] => -69.89 [8] => -71.08 [9] => -55.37 [10] => -40.43 [11] => -28.65 [12] => -24.10 [13] => -30.02 [14] => -37.93 [15] => -34.86 [16] => -32.07 [17] => -34.08 [18] => -37.38 [19] => -47.69 ) [Cash Flow from Investing_pct] => Array ( [0] => -30.78 [1] => -26.35 [2] => -89.16 [3] => -194.09 [4] => -92.86 [5] => -67.87 [6] => -86.31 [7] => -140.79 [8] => -109.47 [9] => -62.18 [10] => -40.00 [11] => -23.68 [12] => -15.67 [13] => -13.23 [14] => -39.48 [15] => -39.39 [16] => -42.09 [17] => -50.66 [18] => -50.52 [19] => -167.67 ) [Net Issuance of Stock_pct] => Array ( [0] => 9.88 [1] => -29.72 [2] => -9.33 [3] => 19.71 [4] => 12.57 [5] => 14.96 [6] => -12.07 [7] => 37.20 [8] => -48.20 [9] => 2.46 [10] => 11.81 [11] => 11.35 [12] => 35.91 [13] => -80.48 [14] => -78.97 [15] => -41.80 [16] => -48.38 [17] => -56.19 [18] => -47.65 [19] => -28.55 ) [Net Issuance of Debt_pct] => Array ( [0] => -58.81 [1] => -21.93 [2] => 76.92 [3] => 84.41 [4] => 41.11 [5] => -24.84 [6] => 9.01 [7] => 37.38 [8] => 133.61 [9] => -30.88 [10] => -27.39 [11] => -81.55 [12] => -24.87 [13] => -2.21 [14] => -3.14 [15] => 23.10 [16] => 3.03 [17] => 26.02 [18] => 25.34 [19] => 113.70 ) [Dividends_pct] => Array ( [0] => -21.73 [1] => -22.90 [2] => -40.35 [3] => -56.63 [4] => -35.25 [5] => -31.21 [6] => -7.14 [7] => -31.40 [8] => -29.25 [9] => -24.28 [10] => -26.16 [11] => -23.16 [12] => -16.67 [13] => -30.54 [14] => -21.71 [15] => -21.73 [16] => -22.91 [17] => -25.17 [18] => -25.89 [19] => -31.99 ) [Other Financing_pct] => Array ( [0] => -70.67 [1] => -74.55 [2] => 27.24 [3] => 47.49 [4] => 18.42 [5] => -41.09 [6] => -10.20 [7] => 43.19 [8] => 56.16 [9] => -52.70 [10] => -41.74 [11] => -93.35 [12] => -5.63 [13] => -85.51 [14] => -76.78 [15] => -34.79 [16] => -57.14 [17] => -40.36 [18] => -35.90 [19] => 51.44 ) [Cash from Financing_pct] => Array ( [0] => -70.67 [1] => -74.55 [2] => 27.24 [3] => 47.49 [4] => 18.42 [5] => -41.09 [6] => -10.20 [7] => 43.19 [8] => 56.16 [9] => -52.70 [10] => -41.74 [11] => -93.35 [12] => -5.63 [13] => -113.23 [14] => -103.82 [15] => -40.43 [16] => -68.27 [17] => -55.34 [18] => -48.20 [19] => 53.16 ) [Net Change in Cash_pct] => Array ( [0] => -0.61 [1] => 0.60 [2] => 35.94 [3] => -53.05 [4] => 25.99 [5] => -9.51 [6] => -2.30 [7] => 0.28 [8] => 49.20 [9] => -16.98 [10] => 13.33 [11] => -17.29 [12] => 75.31 [13] => 2.34 [14] => -16.22 [15] => 22.52 [16] => -3.36 [17] => 7.81 [18] => 11.75 [19] => -16.79 ) [total_freecashflow_pct] => Array ( [0] => 61.85 [1] => 70.13 [2] => 49.81 [3] => 18.64 [4] => 40.79 [5] => 41.74 [6] => 41.75 [7] => 30.11 [8] => 28.92 [9] => 44.63 [10] => 59.57 [11] => 71.35 [12] => 75.90 [13] => 69.98 [14] => 62.07 [15] => 65.14 [16] => 67.93 [17] => 65.92 [18] => 62.62 [19] => 52.31 ) [per share rev] => Array ( [0] => 16.65 [1] => 9.11 [2] => 10 [3] => 9.32 [4] => 9.87 [5] => 10.81 [6] => 11.31 [7] => 13.1 [8] => 17.44 [9] => 15.42 [10] => 15.39 [11] => 15.66 [12] => 15.82 [13] => 17.22 [14] => 19.38 [15] => 20.46 [16] => 21.62 [17] => 24.25 [18] => 25.52 [19] => 27.79 ) [per share eps] => Array ( [0] => 1.065 [1] => 1.175 [2] => 1.23 [3] => 0.53 [4] => 0.545 [5] => 1.35 [6] => 1.25 [7] => 1.09 [8] => 1.66 [9] => 1.5 [10] => 0.63 [11] => 1.52 [12] => 2.13 [13] => 2.61 [14] => 3.16 [15] => 3.59 [16] => 2.39 [17] => 3.88 [18] => 4.18 [19] => 3.66 ) [eps_nri] => Array ( [0] => 1.06 [1] => 0.67 [2] => 1.06 [3] => 0.66 [4] => 0.48 [5] => 1.32 [6] => 1.25 [7] => 1.09 [8] => 1.66 [9] => 1.5 [10] => 0.62 [11] => 1.52 [12] => 2.13 [13] => 2.61 [14] => 3.16 [15] => 3.59 [16] => 2.39 [17] => 3.88 [18] => 4.18 [19] => 3.66 ) [per share_freecashflow] => Array ( [0] => 1.45 [1] => 1.69 [2] => 0.73 [3] => 0.18 [4] => 0.66 [5] => 0.77 [6] => 0.83 [7] => 0.58 [8] => 0.74 [9] => 1.1 [10] => 1.33 [11] => 1.76 [12] => 2.53 [13] => 2.47 [14] => 2.45 [15] => 3.09 [16] => 3.43 [17] => 3.24 [18] => 3.5 [19] => 3.05 ) [ROE] => Array ( [0] => 16.02 [1] => 17.52 [2] => 26.72 [3] => 11.45 [4] => 11.1 [5] => 23.81 [6] => 27.83 [7] => 16.29 [8] => 26.23 [9] => 26.45 [10] => 10.47 [11] => 22.24 [12] => 22.26 [13] => 24.68 [14] => 32.33 [15] => 30.66 [16] => 21.62 [17] => 33.77 [18] => 33.53 [19] => 23.77 ) [payout] => Array ( [0] => 0.472 [1] => 0.439 [2] => 0.45 [3] => 1.074 [4] => 1.068 [5] => 0.431 [6] => 0.466 [7] => 0.534 [8] => 0.351 [9] => 0.388 [10] => 0.924 [11] => 0.383 [12] => 0.273 [13] => 0.276 [14] => 0.289 [15] => 0.298 [16] => 0.494 [17] => 0.326 [18] => 0.376 [19] => 0.525 ) [ROA] => Array ( [0] => 5.96 [1] => 6.88 [2] => 8.81 [3] => 3.45 [4] => 3.19 [5] => 8.26 [6] => 8.47 [7] => 5.92 [8] => 6.18 [9] => 6.32 [10] => 2.74 [11] => 7.51 [12] => 9.51 [13] => 11.16 [14] => 13.07 [15] => 12.71 [16] => 8.12 [17] => 11.66 [18] => 11.41 [19] => 7.78 ) [ROC_capital] => Array ( [0] => 7318 [1] => 4980 [2] => 5674 [3] => 6688 [4] => 7413 [5] => 6914 [6] => 6829 [7] => 7715 [8] => 9475 [9] => 10369 [10] => 11072 [11] => 9844 [12] => 11780 [13] => 12698 [14] => 12433 [15] => 14056 [16] => 13917 [17] => 14872 [18] => 16120 [19] => 18697 ) [ROC] => Array ( [0] => 8.14 [1] => 13.03 [2] => 11.79 [3] => 4.49 [4] => 4.25 [5] => 11.53 [6] => 10.84 [7] => 7.93 [8] => 8.14 [9] => 8.35 [10] => 3.5 [11] => 9.71 [12] => 11.85 [13] => 13.44 [14] => 16.2 [15] => 15.69 [16] => 10.2 [17] => 14.95 [18] => 14.43 [19] => 10.76 ) [ROC_JOEL_capital] => Array ( [0] => 4196 [1] => 2249 [2] => 2463 [3] => 3352 [4] => 3471 [5] => 3418 [6] => 3141 [7] => 3608 [8] => 4267 [9] => 5382 [10] => 5354 [11] => 5178 [12] => 5338 [13] => 6116 [14] => 6385 [15] => 6891 [16] => 6547 [17] => 6859 [18] => 7679 [19] => 10237 ) [ROC_JOEL] => Array ( [0] => 24.38 [1] => 36.19 [2] => 36.99 [3] => 26.46 [4] => 29.24 [5] => 33.65 [6] => 32.92 [7] => 33.9 [8] => 35.83 [9] => 23.37 [10] => 16.72 [11] => 31.65 [12] => 34.49 [13] => 35.45 [14] => 40.16 [15] => 41.75 [16] => 32.63 [17] => 42.95 [18] => 36.74 [19] => 26.06 ) [ROC_JOEL_new] => Array ( [0] => 22.26 [1] => 40.62 [2] => 40.26 [3] => 19.28 [4] => 19.33 [5] => 32.7 [6] => 31.04 [7] => 27.34 [8] => 30.76 [9] => 20.87 [10] => 9.07 [11] => 27.55 [12] => 31.54 [13] => 33.51 [14] => 37.12 [15] => 37.92 [16] => 27.89 [17] => 38.41 [18] => 35.79 [19] => 24.58 ) [grossmargin] => Array ( [0] => 40.21 [1] => 51.09 [2] => 50.4 [3] => 51.13 [4] => 50.65 [5] => 49.61 [6] => 45.63 [7] => 46.38 [8] => 46.73 [9] => 44.4 [10] => 41.17 [11] => 41.56 [12] => 45.64 [13] => 49 [14] => 49.64 [15] => 51.94 [16] => 46.39 [17] => 50.72 [18] => 51.45 [19] => 49.77 ) [pretaxmargin] => Array ( [0] => 8.59 [1] => 15.89 [2] => 16.31 [3] => 9.49 [4] => 9.34 [5] => 16.77 [6] => 14.16 [7] => 13.31 [8] => 17.11 [9] => 12.68 [10] => 4.52 [11] => 14.66 [12] => 16.82 [13] => 18.77 [14] => 19.85 [15] => 21.76 [16] => 14.72 [17] => 20.22 [18] => 20.36 [19] => 16.7 ) [operatingmargin] => Array ( [0] => 10.97 [1] => 16.13 [2] => 16.75 [3] => 16.87 [4] => 17.79 [5] => 18.03 [6] => 15.44 [7] => 16.63 [8] => 18.88 [9] => 14.13 [10] => 9.41 [11] => 16.64 [12] => 17.74 [13] => 19.25 [14] => 20.76 [15] => 22.9 [16] => 16.63 [17] => 21.2 [18] => 19.88 [19] => 17.48 ) [netmargin] => Array ( [0] => 6.39 [1] => 12.86 [2] => 12.3 [3] => 5.7 [4] => 5.52 [5] => 12.49 [6] => 11.05 [7] => 8.32 [8] => 9.52 [9] => 9.73 [10] => 4.08 [11] => 9.71 [12] => 13.45 [13] => 15.16 [14] => 16.31 [15] => 17.55 [16] => 11.06 [17] => 16.01 [18] => 16.39 [19] => 13.19 ) [pettm] => Array ( [0] => 11.810 [1] => 15.900 [2] => 16.060 [3] => 46.910 [4] => 55.590 [5] => 22.190 [6] => 34.610 [7] => 56.660 [8] => 16.870 [9] => 19.930 [10] => 54.740 [11] => 24.930 [12] => 21.810 [13] => 22.230 [14] => 16.930 [15] => 16.320 [16] => 21.070 [17] => 12.760 [18] => 15.960 [19] => 19.020 ) [penri] => Array ( [0] => 0.00 [1] => 15.78 [2] => 18.66 [3] => 46.37 [4] => 60.28 [5] => 22.58 [6] => 34.23 [7] => 51.87 [8] => 16.87 [9] => 18.93 [10] => 55.71 [11] => 24.93 [12] => 21.78 [13] => 22.24 [14] => 16.91 [15] => 16.30 [16] => 21.00 [17] => 12.75 [18] => 15.91 [19] => 19.00 ) [pe] => Array ( [0] => 11.810 [1] => 15.900 [2] => 16.060 [3] => 46.910 [4] => 55.590 [5] => 22.190 [6] => 34.610 [7] => 56.660 [8] => 16.870 [9] => 19.930 [10] => 54.740 [11] => 24.930 [12] => 21.810 [13] => 22.230 [14] => 16.930 [15] => 16.320 [16] => 21.070 [17] => 12.760 [18] => 15.960 [19] => 19.020 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 18.170 [7] => 15.540 [8] => 18.060 [9] => 17.630 [10] => 14.100 [11] => 10.460 [12] => 7.270 [13] => 7.730 [14] => 7.890 [15] => 7.310 [16] => 7.260 [17] => 8.100 [18] => 10.080 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.5 [7] => 10.04 [8] => 12.93 [9] => 9.14 [10] => 0 [11] => 0 [12] => 11.63 [13] => 30.09 [14] => 58.49 [15] => 66.28 [16] => 23.18 [17] => 29.99 [18] => 30.96 [19] => 24.19 ) [pfcf] => Array ( [0] => 8.720 [1] => 10.890 [2] => 27.220 [3] => 133.940 [4] => 46.580 [5] => 38.990 [6] => 53.200 [7] => 62.000 [8] => 49.120 [9] => 24.930 [10] => 25.970 [11] => 21.510 [12] => 18.410 [13] => 23.410 [14] => 21.780 [15] => 18.930 [16] => 14.590 [17] => 15.270 [18] => 19.050 [19] => 22.800 ) [ps] => Array ( [0] => 0.750 [1] => 2.060 [2] => 1.960 [3] => 2.580 [4] => 2.990 [5] => 2.780 [6] => 3.910 [7] => 4.030 [8] => 2.160 [9] => 1.980 [10] => 2.240 [11] => 2.400 [12] => 2.930 [13] => 3.370 [14] => 2.760 [15] => 2.870 [16] => 2.330 [17] => 2.040 [18] => 2.610 [19] => 2.500 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.908 [6] => 0.726 [7] => 0.614 [8] => 0.604 [9] => 0.726 [10] => 0.838 [11] => 1.096 [12] => 1.274 [13] => 1.594 [14] => 1.992 [15] => 2.176 [16] => 2.412 [17] => 2.796 [18] => 2.986 [19] => 3.124 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.420 [6] => 2.050 [7] => 9.650 [8] => 7.790 [9] => 5.640 [10] => -0.550 [11] => -0.890 [12] => 5.460 [13] => 11.530 [14] => 18.450 [15] => 18.410 [16] => 9.620 [17] => 7.730 [18] => 7.390 [19] => 6.610 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.540 [6] => 4.470 [7] => 10.950 [8] => 8.800 [9] => 9.530 [10] => 2.160 [11] => 2.340 [12] => 8.740 [13] => 14.560 [14] => 21.900 [15] => 22.660 [16] => 13.760 [17] => 12.930 [18] => 12.380 [19] => 10.910 ) [zscore] => Array ( [0] => 2.230 [1] => 2.220 [2] => 2.620 [3] => 2.410 [4] => 2.560 [5] => 3.010 [6] => 3.820 [7] => 4.120 [8] => 2.350 [9] => 2.330 [10] => 2.350 [11] => 3.190 [12] => 3.830 [13] => 4.500 [14] => 4.260 [15] => 4.160 [16] => 3.590 [17] => 3.460 [18] => 3.780 [19] => 3.030 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 4 [5] => 5 [6] => 6 [7] => 7 [8] => 6 [9] => 6 [10] => 4 [11] => 7 [12] => 8 [13] => 8 [14] => 7 [15] => 8 [16] => 5 [17] => 8 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.590 [3] => -2.400 [4] => -2.540 [5] => -2.610 [6] => -2.840 [7] => -2.490 [8] => -2.570 [9] => -2.560 [10] => -2.580 [11] => -2.770 [12] => -2.720 [13] => -2.640 [14] => -2.620 [15] => -2.510 [16] => -2.810 [17] => -2.570 [18] => -2.690 [19] => -2.420 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.64 [7] => 0.81 [8] => 1.10 [9] => 1.28 [10] => 1.33 [11] => 1.36 [12] => 1.50 [13] => 1.81 [14] => 2.00 [15] => 2.35 [16] => 2.68 [17] => 3.11 [18] => 3.46 [19] => 3.65 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 36.530 [6] => 45.980 [7] => 55.650 [8] => 25.360 [9] => 23.970 [10] => 25.990 [11] => 27.670 [12] => 30.870 [13] => 32.120 [14] => 26.800 [15] => 24.930 [16] => 18.910 [17] => 15.920 [18] => 19.270 [19] => 19.060 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.840 [6] => 11.220 [7] => 17.220 [8] => 12.350 [9] => 17.200 [10] => 13.590 [11] => 15.460 [12] => 19.480 [13] => 23.780 [14] => 26.620 [15] => 33.160 [16] => 42.780 [17] => 48.390 [18] => 49.830 [19] => 51.560 ) [medpsvalue] => Array ( [0] => 41.27 [1] => 22.55 [2] => 24.88 [3] => 23.28 [4] => 25.62 [5] => 26.92 [6] => 28.14 [7] => 33.37 [8] => 32.22 [9] => 38.62 [10] => 38.37 [11] => 38.99 [12] => 39.39 [13] => 42.9 [14] => 48.31 [15] => 50.97 [16] => 54.01 [17] => 60.33 [18] => 63.57 [19] => 69.25 ) [ev2rev] => Array ( [0] => 1.020 [1] => 2.440 [2] => 2.200 [3] => 3.050 [4] => 3.480 [5] => 3.130 [6] => 4.140 [7] => 4.620 [8] => 2.500 [9] => 2.510 [10] => 2.570 [11] => 2.640 [12] => 2.960 [13] => 3.280 [14] => 2.820 [15] => 2.880 [16] => 2.440 [17] => 2.170 [18] => 2.730 [19] => 2.840 ) [ev2ebitda] => Array ( [0] => 5.920 [1] => 9.110 [2] => 8.250 [3] => 15.800 [4] => 19.190 [5] => 12.530 [6] => 18.840 [7] => 22.420 [8] => 10.640 [9] => 12.760 [10] => 21.840 [11] => 12.130 [12] => 12.670 [13] => 13.120 [14] => 10.720 [15] => 10.370 [16] => 11.640 [17] => 8.430 [18] => 10.440 [19] => 12.290 ) [ev2ebit] => Array ( [0] => 9.300 [1] => 15.130 [2] => 13.110 [3] => 18.100 [4] => 19.740 [5] => 17.360 [6] => 26.850 [7] => 27.760 [8] => 13.130 [9] => 17.840 [10] => 27.350 [11] => 16.130 [12] => 16.660 [13] => 17.070 [14] => 13.590 [15] => 12.570 [16] => 14.660 [17] => 10.220 [18] => 13.750 [19] => 16.250 ) [earning_yield_greenblatt] => Array ( [0] => 10.75 [1] => 6.61 [2] => 7.63 [3] => 5.52 [4] => 5.07 [5] => 5.76 [6] => 3.72 [7] => 3.6 [8] => 7.62 [9] => 5.61 [10] => 3.66 [11] => 6.2 [12] => 6 [13] => 5.86 [14] => 7.36 [15] => 7.96 [16] => 6.82 [17] => 9.78 [18] => 7.27 [19] => 6.15 ) [p2medpsvalue] => Array ( [0] => 0.3 [1] => 0.83 [2] => 0.79 [3] => 1.04 [4] => 1.2 [5] => 1.12 [6] => 1.57 [7] => 1.62 [8] => 0.87 [9] => 0.79 [10] => 0.9 [11] => 0.97 [12] => 1.18 [13] => 1.35 [14] => 1.11 [15] => 1.15 [16] => 0.94 [17] => 0.82 [18] => 1.05 [19] => 1 ) [p2grahamnumber] => Array ( [0] => 1.61 [1] => 2.21 [2] => 2.8 [3] => 4.71 [4] => 5.17 [5] => 2.72 [6] => 5.29 [7] => 5.7 [8] => 3.61 [9] => 4.11 [10] => 5.9 [11] => 3.37 [12] => 2.65 [13] => 2.72 [14] => 2.41 [15] => 2.27 [16] => 2.58 [17] => 2.1 [18] => 2.64 [19] => 4 ) [p2tangible_book] => Array ( [0] => 4.93 [1] => 3.96 [2] => 9.51 [3] => 13.62 [4] => 9.32 [5] => 7.31 [6] => 18.32 [7] => 15.46 [8] => 18.06 [9] => 18.48 [10] => 14.1 [11] => 10.43 [12] => 7.27 [13] => 7.72 [14] => 7.94 [15] => 7.26 [16] => 7.25 [17] => 8.06 [18] => 10.05 [19] => 19.21 ) [pb] => Array ( [0] => 1.89 [1] => 2.78 [2] => 4.26 [3] => 5.2 [4] => 6.26 [5] => 5.3 [6] => 9.77 [7] => 8.48 [8] => 5.66 [9] => 5.72 [10] => 5.75 [11] => 5.46 [12] => 4.84 [13] => 5.33 [14] => 5.34 [15] => 4.9 [16] => 4.48 [17] => 4.21 [18] => 5.25 [19] => 4.46 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 9324 [1] => 5048 [2] => 5438 [3] => 5259 [4] => 5706 [5] => 6380 [6] => 6697 [7] => 7356 [8] => 8099 [9] => 8904 [10] => 9509 [11] => 9849 [12] => 10378 [13] => 11263 [14] => 12348 [15] => 12562 [16] => 12843 [17] => 13893 [18] => 14190 [19] => 15259 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 524 [1] => 336 [2] => 348 [3] => 318 [4] => 344 [5] => 372 [6] => 28 [7] => 43 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 237 [1] => 214 [2] => 214 [3] => 198 [4] => 193 [5] => 152 [6] => 131 [7] => 108 [8] => 51 [9] => 87 [10] => 99 [11] => 118 [12] => 101 [13] => 124 [14] => 148 [15] => 117 [16] => 115 [17] => 92 [18] => 113 [19] => 155 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 471 [1] => 476 [2] => 761 [3] => 465 [4] => 709 [5] => 606 [6] => 579 [7] => 582 [8] => 1169 [9] => 925 [10] => 1109 [11] => 841 [12] => 2485 [13] => 2539 [14] => 2131 [15] => 2786 [16] => 2685 [17] => 2905 [18] => 3270 [19] => 2733 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2763 [1] => 4905 [2] => 2121 [3] => 2521 [4] => 4043 [5] => 3815 [6] => 2566 [7] => 3135 [8] => 3544 [9] => 4017 [10] => 4383 [11] => 3930 [12] => 4036 [13] => 4097 [14] => 4641 [15] => 4769 [16] => 4764 [17] => 5080 [18] => 5281 [19] => 5894 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 701 [1] => 355 [2] => 442 [3] => 1963 [4] => 2024 [5] => 1805 [6] => 1990 [7] => 2432 [8] => 3043 [9] => 3107 [10] => 3925 [11] => 3241 [12] => 3376 [13] => 3265 [14] => 2976 [15] => 3271 [16] => 3382 [17] => 2270 [18] => 3531 [19] => 4106 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 531 [1] => 219 [2] => 346 [3] => 144 [4] => 271 [5] => 255 [6] => 634 [7] => 201 [8] => 220 [9] => 153 [10] => 361 [11] => 924 [12] => 234 [13] => 425 [14] => 394 [15] => 711 [16] => 24 [17] => 446 [18] => 350 [19] => 1040 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 122 [14] => 265 [15] => 482 [16] => 635 [17] => 738 [18] => 878 [19] => 760 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2709 [1] => 2787 [2] => 2609 [3] => 1346 [4] => 1643 [5] => 1635 [6] => 1724 [7] => 1467 [8] => 1849 [9] => 2752 [10] => 2223 [11] => 1849 [12] => 2237 [13] => 1902 [14] => 2179 [15] => 2259 [16] => 2518 [17] => 4285 [18] => 3113 [19] => 3374 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -193 [1] => -180 [2] => -170 [3] => -163 [4] => -161 [5] => -117 [6] => -92 [7] => -69 [8] => -51 [9] => -87 [10] => -99 [11] => -118 [12] => -34 [13] => -22 [14] => -76 [15] => -196 [16] => -87 [17] => -54 [18] => -87 [19] => -128 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2383 [1] => -1420 [2] => -1490 [3] => -1463 [4] => -1552 [5] => -1683 [6] => -1724 [7] => -1867 [8] => -2005 [9] => -2350 [10] => -2561 [11] => -2610 [12] => -2857 [13] => -3102 [14] => -3329 [15] => -3369 [16] => -3592 [17] => -3824 [18] => -4036 [19] => -4504 ) [BS_MoneyMarket] => Array ( [0] => -471 [1] => -476 [2] => -761 [3] => -465 [4] => -709 [5] => -606 [6] => -579 [7] => -582 [8] => -1169 [9] => -925 [10] => -1109 [11] => -841 [12] => -2485 [13] => -2539 [14] => -2131 [15] => -2786 [16] => -2685 [17] => -2905 [18] => -3270 [19] => -2733 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3234 [1] => 5381 [2] => 2882 [3] => 2986 [4] => 4752 [5] => 4421 [6] => 3145 [7] => 3717 [8] => 4713 [9] => 4942 [10] => 5492 [11] => 4771 [12] => 6521 [13] => 6636 [14] => 6772 [15] => 7555 [16] => 7449 [17] => 7985 [18] => 8551 [19] => 8627 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2709 [1] => 2787 [2] => 2609 [3] => 1346 [4] => 1643 [5] => 1635 [6] => 1724 [7] => 1467 [8] => 1849 [9] => 2752 [10] => 2223 [11] => 1849 [12] => 2237 [13] => 2024 [14] => 2444 [15] => 2741 [16] => 3153 [17] => 5023 [18] => 3991 [19] => 4134 ) [cash2debt] => Array ( [0] => 0.164 [1] => 0.184 [2] => 0.373 [3] => 0.167 [4] => 0.211 [5] => 0.212 [6] => 0.245 [7] => 0.217 [8] => 0.252 [9] => 0.202 [10] => 0.258 [11] => 0.252 [12] => 0.887 [13] => 0.822 [14] => 0.567 [15] => 0.671 [16] => 0.612 [17] => 0.559 [18] => 0.551 [19] => 0.298 ) [interest_coverage] => Array ( [0] => 4.32 [1] => 3.8 [2] => 4.26 [3] => 4.48 [4] => 5.26 [5] => 7.57 [6] => 7.89 [7] => 11.32 [8] => 29.98 [9] => 14.46 [10] => 9.04 [11] => 13.89 [12] => 18.23 [13] => 17.48 [14] => 17.32 [15] => 24.59 [16] => 18.57 [17] => 32.02 [18] => 24.96 [19] => 17.21 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -10 [16] => -7 [17] => -32 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -205 [1] => -153 [2] => -218 [3] => -199 [4] => -218 [5] => -273 [6] => -208 [7] => -304 [8] => -360 [9] => -222 [10] => -47 [11] => -486 [12] => -348 [13] => -407 [14] => -437 [15] => -519 [16] => -463 [17] => -553 [18] => -563 [19] => -537 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 286 [7] => 280 [8] => 189 [9] => 337 [10] => 543 [11] => -109 [12] => 0 [13] => 70 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 596 [1] => 371 [2] => 575 [3] => 371 [4] => 275 [5] => 779 [6] => 754 [7] => 675 [8] => 1026 [9] => 907 [10] => 383 [11] => 958 [12] => 1397 [13] => 1707 [14] => 2014 [15] => 2215 [16] => 1427 [17] => 2256 [18] => 2326 [19] => 2012 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 278 [2] => 94 [3] => -71 [4] => 40 [5] => 45 [6] => -14 [7] => -11 [8] => -255 [9] => -24 [10] => 5 [11] => -2 [12] => -1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.065 [1] => 1.175 [2] => 1.23 [3] => 0.53 [4] => 0.545 [5] => 1.35 [6] => 1.25 [7] => 1.09 [8] => 1.66 [9] => 1.5 [10] => 0.63 [11] => 1.52 [12] => 2.13 [13] => 2.61 [14] => 3.16 [15] => 3.59 [16] => 2.39 [17] => 3.88 [18] => 4.18 [19] => 3.66 ) [eps_basic] => Array ( [0] => 1.065 [1] => 1.175 [2] => 1.23 [3] => 0.54 [4] => 0.555 [5] => 1.375 [6] => 1.27 [7] => 1.13 [8] => 1.71 [9] => 1.51 [10] => 0.63 [11] => 1.54 [12] => 2.15 [13] => 2.65 [14] => 3.22 [15] => 3.63 [16] => 2.41 [17] => 3.91 [18] => 4.22 [19] => 3.7 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 353 [8] => 439 [9] => 568 [10] => 456 [11] => 435 [12] => 526 [13] => 624 [14] => 600 [15] => 598 [16] => 536 [17] => 596 [18] => 765 [19] => 920 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 244 [8] => 511 [9] => 731 [10] => 754 [11] => 614 [12] => 676 [13] => 710 [14] => 737 [15] => 842 [16] => 787 [17] => 923 [18] => 898 [19] => 1136 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 744 [8] => 795 [9] => 805 [10] => 925 [11] => 876 [12] => 864 [13] => 1000 [14] => 1024 [15] => 1117 [16] => 1048 [17] => 1109 [18] => 1140 [19] => 1443 ) [OtherInventories] => Array ( [0] => 1537 [1] => 906 [2] => 883 [3] => 1208 [4] => 1167 [5] => 1116 [6] => 1159 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 471 [1] => 476 [2] => 761 [3] => 465 [4] => 709 [5] => 606 [6] => 579 [7] => 582 [8] => 1169 [9] => 925 [10] => 1109 [11] => 841 [12] => 2485 [13] => 2539 [14] => 2131 [15] => 2786 [16] => 2685 [17] => 2905 [18] => 3270 [19] => 2733 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 115 [8] => 129 [9] => 0 [10] => 173 [11] => 0 [12] => 143 [13] => 148 [14] => 154 [15] => 163 [16] => 183 [17] => 184 [18] => 190 [19] => 220 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1111 [8] => 1300 [9] => 0 [10] => 1670 [11] => 0 [12] => 1632 [13] => 1758 [14] => 1743 [15] => 1921 [16] => 2063 [17] => 2099 [18] => 2181 [19] => 2670 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3752 [8] => 4238 [9] => 0 [10] => 5497 [11] => 0 [12] => 5863 [13] => 6265 [14] => 6341 [15] => 7001 [16] => 7435 [17] => 7589 [18] => 7986 [19] => 8721 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 754 [8] => 1012 [9] => 0 [10] => 651 [11] => 0 [12] => 673 [13] => 653 [14] => 783 [15] => 975 [16] => 910 [17] => 1101 [18] => 1512 [19] => 2184 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5732 [8] => 6679 [9] => 7791 [10] => 7991 [11] => 7878 [12] => 8311 [13] => 8824 [14] => 9021 [15] => 10060 [16] => 10591 [17] => 10973 [18] => 11869 [19] => 13795 ) [AccumulatedDepreciation] => Array ( [0] => -1869 [1] => -1678 [2] => -1952 [3] => -2047 [4] => -2063 [5] => -2059 [6] => -2171 [7] => -2426 [8] => -2772 [9] => -3199 [10] => -3622 [11] => -3734 [12] => -4082 [13] => -4337 [14] => -4412 [15] => -4901 [16] => -5331 [17] => -5448 [18] => -5771 [19] => -5963 ) [AccountsPayable] => Array ( [0] => 701 [1] => 355 [2] => 442 [3] => 1963 [4] => 2024 [5] => 1805 [6] => 1990 [7] => 708 [8] => 3043 [9] => 3107 [10] => 3925 [11] => 3241 [12] => 878 [13] => 920 [14] => 829 [15] => 807 [16] => 745 [17] => 795 [18] => 766 [19] => 1103 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 333 [14] => 255 [15] => 375 [16] => 346 [17] => 503 [18] => 451 [19] => 302 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1724 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2498 [13] => 2012 [14] => 1892 [15] => 2089 [16] => 2291 [17] => 972 [18] => 2314 [19] => 2701 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 122 [14] => 265 [15] => 482 [16] => 635 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 2341 [1] => 2372 [2] => 1695 [3] => 2635 [4] => 3096 [5] => 2601 [6] => 1726 [7] => 2486 [8] => 4398 [9] => 4421 [10] => 3933 [11] => 2414 [12] => 2567 [13] => 0 [14] => 3362 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 29 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 167 [1] => 173 [2] => 255 [3] => 316 [4] => 461 [5] => 311 [6] => 160 [7] => 218 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 858 [14] => 1595 [15] => 1688 [16] => 1524 [17] => 1920 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 596 [1] => 649 [2] => 669 [3] => 300 [4] => 315 [5] => 824 [6] => 754 [7] => 675 [8] => 1033 [9] => 922 [10] => 388 [11] => 956 [12] => 1397 [13] => 1707 [14] => 2014 [15] => 2215 [16] => 1427 [17] => 2256 [18] => 2326 [19] => 2012 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5 [1] => -106 [2] => -258 [3] => -59 [4] => -153 [5] => -103 [6] => 58 [7] => -114 [8] => -276 [9] => 4 [10] => -189 [11] => 178 [12] => -16 [13] => -278 [14] => -98 [15] => -167 [16] => -122 [17] => -229 [18] => -41 [19] => -36 ) [ChangeInInventory] => Array ( [0] => 112 [1] => -90 [2] => 59 [3] => -112 [4] => -79 [5] => 17 [6] => -113 [7] => -177 [8] => -269 [9] => -151 [10] => 33 [11] => 88 [12] => -35 [13] => -211 [14] => -163 [15] => -60 [16] => 20 [17] => -315 [18] => -129 [19] => -311 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 54 [1] => -17 [2] => 79 [3] => 83 [4] => 165 [5] => 30 [6] => 65 [7] => -84 [8] => 37 [9] => -152 [10] => -246 [11] => -325 [12] => 1 [13] => 1 [14] => -239 [15] => -85 [16] => 26 [17] => 98 [18] => -265 [19] => 204 ) [ChangeInWorkingCapital] => Array ( [0] => 159 [1] => -289 [2] => -305 [3] => -400 [4] => -121 [5] => -299 [6] => -35 [7] => -493 [8] => -548 [9] => -486 [10] => -449 [11] => -311 [12] => -1 [13] => -427 [14] => -670 [15] => -416 [16] => -368 [17] => -785 [18] => -606 [19] => -246 ) [CF_DeferredTax] => Array ( [0] => 30 [1] => -17 [2] => 74 [3] => 3 [4] => -56 [5] => 92 [6] => -171 [7] => 116 [8] => 72 [9] => 106 [10] => -141 [11] => 201 [12] => 8 [13] => 126 [14] => 280 [15] => 267 [16] => 76 [17] => 172 [18] => -17 [19] => -224 ) [PurchaseOfPPE] => Array ( [0] => -502 [1] => -399 [2] => -398 [3] => -454 [4] => -556 [5] => -631 [6] => -685 [7] => -759 [8] => -848 [9] => -789 [10] => -558 [11] => -444 [12] => -526 [13] => -692 [14] => -954 [15] => -1014 [16] => -963 [17] => -960 [18] => -1161 [19] => -1525 ) [SaleOfPPE] => Array ( [0] => 159 [1] => 91 [2] => 0 [3] => 0 [4] => 3 [5] => 75 [6] => 0 [7] => 35 [8] => 34 [9] => 87 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -112 [14] => -99 [15] => -156 [16] => -319 [17] => -590 [18] => -515 [19] => -3851 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -62 [1] => -44 [2] => -309 [3] => -629 [4] => -319 [5] => -179 [6] => -330 [7] => -805 [8] => -492 [9] => -184 [10] => 6 [11] => 77 [12] => 184 [13] => 499 [14] => 60 [15] => 24 [16] => 18 [17] => 123 [18] => 107 [19] => 14 ) [sloanratio] => Array ( [0] => -0.03 [1] => -0.04 [2] => 0.08 [3] => 0.09 [4] => 0.03 [5] => 0.05 [6] => 0.07 [7] => 0.1 [8] => 0.07 [9] => 0.02 [10] => -0.03 [11] => -0.02 [12] => -0.03 [13] => -0.02 [14] => 0.03 [15] => 0.03 [16] => -0.02 [17] => 0.04 [18] => 0.04 [19] => 0.16 ) [dividend_yield] => Array ( [0] => 4 [1] => 2.77 [2] => 2.83 [3] => 2.36 [4] => 1.89 [5] => 1.94 [6] => 1.32 [7] => 1.08 [8] => 2.08 [9] => 1.9 [10] => 1.69 [11] => 1.55 [12] => 1.25 [13] => 1.24 [14] => 1.7 [15] => 1.82 [16] => 2.33 [17] => 2.56 [18] => 2.36 [19] => 2.76 ) [current_ratio] => Array ( [0] => 1.57 [1] => 1.35 [2] => 1.42 [3] => 1.51 [4] => 1.52 [5] => 1.41 [6] => 1.08 [7] => 1.21 [8] => 1.34 [9] => 1.41 [10] => 1.4 [11] => 1.23 [12] => 1.93 [13] => 1.98 [14] => 1.97 [15] => 1.85 [16] => 1.98 [17] => 1.78 [18] => 1.95 [19] => 1.69 ) [quick_ratio] => Array ( [0] => 1.01 [1] => 0.93 [2] => 1.06 [3] => 1.04 [4] => 1.1 [5] => 1 [6] => 0.74 [7] => 0.8 [8] => 0.89 [9] => 0.86 [10] => 0.91 [11] => 0.77 [12] => 1.36 [13] => 1.37 [14] => 1.32 [15] => 1.28 [16] => 1.39 [17] => 1.24 [18] => 1.36 [19] => 1.1 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.07 [2] => 1.81 [3] => -3.68 [4] => -2.48 [5] => -2.08 [6] => 0.29 [7] => -0.35 [8] => -0.5 [9] => -2.87 [10] => -1.01 [11] => -1.16 [12] => -4.95 [13] => 3.06 [14] => 2.25 [15] => 3.1 [16] => 3.37 [17] => 3.4 [18] => 2.63 [19] => 0.64 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -45.29 [2] => 9.77 [3] => -6.8 [4] => 5.9 [5] => 9.52 [6] => 4.63 [7] => 15.83 [8] => 33.13 [9] => -11.58 [10] => -0.19 [11] => 1.75 [12] => 1.02 [13] => 8.85 [14] => 12.54 [15] => 5.57 [16] => 5.67 [17] => 12.16 [18] => 5.24 [19] => 8.89 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 10.33 [2] => 4.68 [3] => -56.91 [4] => 2.83 [5] => 147.71 [6] => -7.41 [7] => -12.8 [8] => 52.29 [9] => -9.64 [10] => -58 [11] => 141.27 [12] => 40.13 [13] => 22.54 [14] => 21.07 [15] => 13.61 [16] => -33.43 [17] => 62.34 [18] => 7.73 [19] => -12.44 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.34 [6] => 3.94 [7] => 3.13 [8] => 2.27 [9] => 1.78 [10] => 2.54 [11] => 2.44 [12] => 2.38 [13] => 2.44 [14] => 2.01 [15] => 1.77 [16] => 1.18 [17] => 1.02 [18] => 1.34 [19] => 1.35 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 16.6975609756 [7] => 5.37512953368 [8] => 2.16559691913 [9] => 3.35638297872 [10] => 0 [11] => 0 [12] => 3.98901098901 [13] => 1.92888117953 [14] => 0.916531165312 [15] => 0.885388375883 [16] => 2.18295218295 [17] => 1.64941785252 [18] => 2.15290933694 [19] => 2.87443267776 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.19 [7] => 5.37 [8] => 2.17 [9] => 3.36 [10] => 0 [11] => 0 [12] => 3.99 [13] => 1.93 [14] => 0.92 [15] => 0.89 [16] => 2.18 [17] => 1.65 [18] => 2.15 [19] => 2.88 ) )
Baxter International Inc (NYSE:BAX)
Days Inventory
157.03 (As of Jun. 2014)

Baxter International Inc's inventory for the three months ended in Jun. 2014 was $3,836 Mil. Baxter International Inc's cost of goods sold for the three months ended in Jun. 2014 was $2,223 Mil. Hence, Baxter International Inc's days inventory for the three months ended in Jun. 2014 was 157.03.

Baxter International Inc's days inventory declined from Jun. 2013 (161.43) to Jun. 2014 (157.03).

Inventory can be measured by Days Sales of Inventory (DSI). Baxter International Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 81.87.

Inventory turnover measures how fast the company turns over its inventory within a year. Baxter International Inc's inventory turnover for the three months ended in Jun. 2014 was 0.58.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Baxter International Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.90.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Baxter International Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3499/7664*365
=166.64

Baxter International Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3836/2223*91
=157.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Baxter International Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3836/4264*91
=81.87

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Baxter International Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Baxter International Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3836 / 4264
=0.90

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Baxter International Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 139.31122.07133.68148.31138.59154.60125.70140.09148.51166.64

Baxter International Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 148.79146.14154.54138.03159.36161.43178.27131.90171.39157.03
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide