Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.92 [1] => 5.59 [2] => 7.69 [3] => 11.00 [4] => 17.19 [5] => 17.63 [6] => 27.25 [7] => 35.22 [8] => 36.79 [9] => 43.35 [10] => 41.58 [11] => 43.33 [12] => 43.02 [13] => 32.73 [14] => 26.72 [15] => 42.03 [16] => 50.82 [17] => 63.22 [18] => 60.39 [19] => 80.48 ) [price_low] => Array ( [0] => 0.00 [1] => 2.28 [2] => 4.69 [3] => 5.75 [4] => 8.69 [5] => 11.97 [6] => 11.38 [7] => 20.38 [8] => 26.95 [9] => 30.30 [10] => 33.89 [11] => 35.50 [12] => 31.50 [13] => 25.81 [14] => 17.17 [15] => 19.52 [16] => 35.96 [17] => 45.07 [18] => 54.91 [19] => 56.75 ) [BS_share] => Array ( [0] => 271.07 [1] => 272.27 [2] => 274.59 [3] => 284.724 [4] => 286.472 [5] => 288.234 [6] => 292.876 [7] => 298.667 [8] => 301.147 [9] => 304.690 [10] => 306.642 [11] => 298.973 [12] => 284.956 [13] => 268.409 [14] => 258.619 [15] => 262.90 [16] => 251.67 [17] => 235.52 [18] => 227.723 [19] => 213.363 ) [Fiscal Year] => Array ( [0] => Feb95 [1] => Feb96 [2] => Feb97 [3] => Feb98 [4] => Feb99 [5] => Feb00 [6] => Feb01 [7] => Feb02 [8] => Feb03 [9] => Feb04 [10] => Feb05 [11] => Feb06 [12] => Feb07 [13] => Feb08 [14] => Feb09 [15] => Feb10 [16] => Feb11 [17] => Feb12 [18] => Feb13 [19] => Feb14 ) [quarter] => Array ( [0] => 199502 [1] => 199602 [2] => 199702 [3] => 199802 [4] => 199902 [5] => 200002 [6] => 200102 [7] => 200202 [8] => 200302 [9] => 200402 [10] => 200502 [11] => 200602 [12] => 200702 [13] => 200802 [14] => 200902 [15] => 201002 [16] => 201102 [17] => 201202 [18] => 201302 [19] => 201402 ) [Shares Outstanding (diluted)] => Array ( [0] => 272.727 [1] => 263.333 [2] => 275.000 [3] => 284.724 [4] => 286.472 [5] => 288.234 [6] => 292.876 [7] => 298.667 [8] => 301.147 [9] => 304.690 [10] => 306.642 [11] => 298.973 [12] => 284.956 [13] => 268.409 [14] => 258.619 [15] => 260.375 [16] => 258.079 [17] => 243.890 [18] => 227.723 [19] => 213.363 ) [Revenue] => Array ( [0] => 440.3 [1] => 601.3 [2] => 823.2 [3] => 1066.6 [4] => 1382.345 [5] => 1857.505 [6] => 2396.655 [7] => 2927.962 [8] => 3665.164 [9] => 4477.981 [10] => 5147.678 [11] => 5809.562 [12] => 6617.429 [13] => 7048.942 [14] => 7208.34 [15] => 7828.793 [16] => 8758.503 [17] => 9499.89 [18] => 10914.585 [19] => 11503.963 ) [COGS] => Array ( [0] => 249.2 [1] => 341.3 [2] => 468.6 [3] => 607.4 [4] => 783.003 [5] => 1059.079 [6] => 1363.546 [7] => 1720.396 [8] => 2146.617 [9] => 2601.317 [10] => 2961.377 [11] => 3323.814 [12] => 3782.027 [13] => 4123.711 [14] => 4335.104 [15] => 4620.674 [16] => 5135.574 [17] => 5568.957 [18] => 6525.83 [19] => 6938.381 ) [Gross Profit] => Array ( [0] => 191.1 [1] => 260 [2] => 354.6 [3] => 459.2 [4] => 576.125 [5] => 766.801 [6] => 986.459 [7] => 1207.566 [8] => 1518.547 [9] => 1876.664 [10] => 2186.301 [11] => 2485.748 [12] => 2835.402 [13] => 2925.231 [14] => 2873.236 [15] => 3208.119 [16] => 3622.929 [17] => 3930.933 [18] => 4388.755 [19] => 4565.582 ) [SGA] => Array ( [0] => 132.5 [1] => 182.5 [2] => 250.6 [3] => 322.1 [4] => 418.073 [5] => 557.461 [6] => 713.621 [7] => 861.466 [8] => 1038.49 [9] => 1237.321 [10] => 1393.887 [11] => 1606.577 [12] => 1946.001 [13] => 2087.209 [14] => 2199.34 [15] => 2227.432 [16] => 2334.471 [17] => 2362.564 [18] => 2750.537 [19] => 2950.995 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 7.2 [1] => 9.9 [2] => 13.4 [3] => 18.2 [4] => 23.217 [5] => 31.625 [6] => 46.65 [7] => 62.547 [8] => 75.81 [9] => 85.83 [10] => 99.148 [11] => 114.283 [12] => 136.487 [13] => 159.308 [14] => 175.601 [15] => 184.232 [16] => 183.82 [17] => 183.873 [18] => 194.728 [19] => 218.809 ) [Operating Income] => Array ( [0] => 51.4 [1] => 67.6 [2] => 90.6 [3] => 118.9 [4] => 158.052 [5] => 209.34 [6] => 272.838 [7] => 346.1 [8] => 480.057 [9] => 639.343 [10] => 792.414 [11] => 879.171 [12] => 889.401 [13] => 838.022 [14] => 673.896 [15] => 980.687 [16] => 1288.458 [17] => 1568.369 [18] => 1638.218 [19] => 1614.587 ) [other_operating_charges] => Array ( [0] => -7.2 [1] => -9.9 [2] => -13.4 [3] => -18.2 [4] => -2.84217094304E-14 [5] => -2.84217094304E-14 [6] => 5.68434188608E-14 [7] => 0 [8] => 0 [9] => -1.13686837722E-13 [10] => 0 [11] => 0 [12] => -1.13686837722E-13 [13] => -3.41060513165E-13 [14] => 2.27373675443E-13 [15] => -3.41060513165E-13 [16] => 0 [17] => -2.27373675443E-13 [18] => -2.27373675443E-13 [19] => -4.54747350886E-13 ) [Month End Stock Price] => Array ( [0] => 3.032 [1] => 5.579 [2] => 6.5 [3] => 10.797 [4] => 14.719 [5] => 14.188 [6] => 24.625 [7] => 33.4 [8] => 33.04 [9] => 40.93 [10] => 37.52 [11] => 36.04 [12] => 39.89 [13] => 28.34 [14] => 21.3 [15] => 41.61 [16] => 48.15 [17] => 59.74 [18] => 56.75 [19] => 67.82 ) [mktcap] => Array ( [0] => 821.88424 [1] => 1518.99433 [2] => 1784.835 [3] => 3074.165028 [4] => 4216.581368 [5] => 4089.463992 [6] => 7212.0715 [7] => 9975.4778 [8] => 9949.89688 [9] => 12470.9617 [10] => 11505.20784 [11] => 10774.98692 [12] => 11366.89484 [13] => 7606.71106 [14] => 5508.5847 [15] => 10939.269 [16] => 12117.9105 [17] => 14069.9648 [18] => 12923.28025 [19] => 14470.27866 ) [Cash and Equiv] => Array ( [0] => 6.5 [1] => 10.3 [2] => 38.8 [3] => 53.3 [4] => 90.4 [5] => 144.031 [6] => 239.328 [7] => 429.496 [8] => 616.597 [9] => 866.595 [10] => 851.447 [11] => 651.81 [12] => 988.262 [13] => 224.084 [14] => 670.209 [15] => 1527.576 [16] => 1789.195 [17] => 1759.555 [18] => 1014.904 [19] => 855.847 ) [ev_addition] => Array ( [0] => 10.3 [1] => -5.3 [2] => -38.8 [3] => -53.3 [4] => -90.4 [5] => -144.031 [6] => -239.328 [7] => -429.496 [8] => -616.597 [9] => -866.595 [10] => -851.447 [11] => -651.81 [12] => -988.262 [13] => -224.084 [14] => -670.209 [15] => -1251.373 [16] => -1596.134 [17] => -1759.555 [18] => -1014.904 [19] => -855.847 ) [ev_addition_per_share] => Array ( [0] => 0.038 [1] => -0.019 [2] => -0.141 [3] => -0.187 [4] => -0.316 [5] => -0.5 [6] => -0.817 [7] => -1.438 [8] => -2.047 [9] => -2.844 [10] => -2.777 [11] => -2.18 [12] => -3.468 [13] => -0.835 [14] => -2.591 [15] => -4.76 [16] => -6.342 [17] => -7.471 [18] => -4.457 [19] => -4.011 ) [ev_per_share] => Array ( [0] => 3.072 [1] => 5.559 [2] => 6.36 [3] => 10.607 [4] => 14.399 [5] => 13.688 [6] => 23.805 [7] => 31.96 [8] => 30.99 [9] => 38.09 [10] => 34.74 [11] => 33.86 [12] => 36.42 [13] => 27.51 [14] => 18.71 [15] => 36.85 [16] => 41.81 [17] => 52.27 [18] => 52.29 [19] => 63.81 ) [ev] => Array ( [0] => 832.18424 [1] => 1513.69433 [2] => 1746.035 [3] => 3020.865028 [4] => 4126.181368 [5] => 3945.432992 [6] => 6972.7435 [7] => 9545.9818 [8] => 9333.29988 [9] => 11604.3667 [10] => 10653.76084 [11] => 10123.17692 [12] => 10378.63284 [13] => 7382.62706 [14] => 4838.3757 [15] => 9687.896 [16] => 10521.7765 [17] => 12310.4098 [18] => 11908.37625 [19] => 13614.43166 ) [Non Operating Income] => Array ( [0] => 0.4 [1] => -0.7 [2] => 0.7 [3] => 2.5 [4] => 3.517 [5] => 5.79 [6] => 9.001 [7] => 10.972 [8] => 11.291 [9] => 10.202 [10] => 18.773 [11] => 35.92 [12] => 43.478 [13] => 27.21 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 20.9 [1] => 27.4 [2] => 36.3 [3] => 48.3 [4] => 64.223 [5] => 83.901 [6] => 109.917 [7] => 137.473 [8] => 189.169 [9] => 250.075 [10] => 306.223 [11] => 342.244 [12] => 338.635 [13] => 302.424 [14] => 258.185 [15] => 385.222 [16] => 501.645 [17] => 579.951 [18] => 596.271 [19] => 591.157 ) [Pretax Income] => Array ( [0] => 50.9 [1] => 66.9 [2] => 91.3 [3] => 121.4 [4] => 161.569 [5] => 215.13 [6] => 281.839 [7] => 357.072 [8] => 491.348 [9] => 649.545 [10] => 811.187 [11] => 915.091 [12] => 932.879 [13] => 865.232 [14] => 683.308 [15] => 985.255 [16] => 1292.978 [17] => 1569.488 [18] => 1634.059 [19] => 1613.447 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.5 [4] => 3.517 [5] => 5.79 [6] => 9.001 [7] => 10.972 [8] => 11.291 [9] => 10.202 [10] => 18.773 [11] => 35.92 [12] => 43.478 [13] => 27.21 [14] => 9.412 [15] => 4.568 [16] => 4.52 [17] => 1.119 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.8 [1] => -0.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 7.2 [1] => 9.9 [2] => 13.4 [3] => 18.2 [4] => 23.217 [5] => 31.625 [6] => 46.65 [7] => 62.547 [8] => 75.81 [9] => 85.83 [10] => 99.148 [11] => 114.283 [12] => 136.487 [13] => 159.308 [14] => 175.601 [15] => 184.232 [16] => 183.82 [17] => 183.873 [18] => 194.728 [19] => 218.809 ) [ReconciledDepreciation] => Array ( [0] => 7.2 [1] => 9.9 [2] => 13.4 [3] => 18.2 [4] => 23.22 [5] => 31.63 [6] => 46.65 [7] => 62.55 [8] => 75.81 [9] => 85.83 [10] => 99.15 [11] => 114.28 [12] => 136.49 [13] => 159.31 [14] => 175.6 [15] => 184.23 [16] => 183.82 [17] => 183.87 [18] => 194.73 [19] => 218.81 ) [EBIT] => Array ( [0] => 51.7 [1] => 67.6 [2] => 90.6 [3] => 118.9 [4] => 158.052 [5] => 209.34 [6] => 272.838 [7] => 346.1 [8] => 480.057 [9] => 639.343 [10] => 792.414 [11] => 879.171 [12] => 889.401 [13] => 838.022 [14] => 673.896 [15] => 980.687 [16] => 1288.458 [17] => 1568.369 [18] => 1638.218 [19] => 1614.587 ) [EBITDA_morn] => Array ( [0] => 58.9 [1] => 77.5 [2] => 104 [3] => 137.1 [4] => 181.269 [5] => 240.965 [6] => 319.488 [7] => 408.647 [8] => 555.867 [9] => 725.173 [10] => 891.562 [11] => 993.454 [12] => 1025.888 [13] => 997.33 [14] => 849.497 [15] => 1164.919 [16] => 1472.278 [17] => 1752.242 [18] => 1832.946 [19] => 1833.396 ) [EBITDA] => Array ( [0] => 58.9 [1] => 77.5 [2] => 104 [3] => 137.1 [4] => 181.269 [5] => 240.965 [6] => 319.488 [7] => 408.647 [8] => 555.867 [9] => 725.173 [10] => 891.562 [11] => 993.454 [12] => 1025.888 [13] => 997.33 [14] => 849.497 [15] => 1164.919 [16] => 1472.278 [17] => 1752.242 [18] => 1832.946 [19] => 1833.396 ) [EBITDA_1] => Array ( [0] => 58.9 [1] => 77.5 [2] => 104 [3] => 137.1 [4] => 181.269 [5] => 240.965 [6] => 319.488 [7] => 408.647 [8] => 555.867 [9] => 725.173 [10] => 891.562 [11] => 993.454 [12] => 1025.888 [13] => 997.33 [14] => 849.497 [15] => 1164.919 [16] => 1472.278 [17] => 1752.242 [18] => 1832.946 [19] => 1833.396 ) [DDA_new] => Array ( [0] => 7.2 [1] => 9.9 [2] => 13.4 [3] => 18.2 [4] => 23.22 [5] => 31.63 [6] => 46.65 [7] => 62.55 [8] => 75.81 [9] => 85.83 [10] => 99.15 [11] => 114.28 [12] => 136.49 [13] => 159.31 [14] => 175.6 [15] => 184.23 [16] => 183.82 [17] => 183.87 [18] => 194.73 [19] => 218.81 ) [EBITDA_new] => Array ( [0] => 58.9 [1] => 77.5 [2] => 104 [3] => 137.1 [4] => 181.269 [5] => 240.965 [6] => 319.488 [7] => 408.647 [8] => 555.867 [9] => 725.173 [10] => 891.562 [11] => 993.454 [12] => 1025.888 [13] => 997.33 [14] => 849.497 [15] => 1164.919 [16] => 1472.278 [17] => 1752.242 [18] => 1832.946 [19] => 1833.396 ) [EBITDA_per_share] => Array ( [0] => 0.22 [1] => 0.29 [2] => 0.38 [3] => 0.48 [4] => 0.63 [5] => 0.84 [6] => 1.09 [7] => 1.37 [8] => 1.85 [9] => 2.38 [10] => 2.91 [11] => 3.32 [12] => 3.6 [13] => 3.72 [14] => 3.28 [15] => 4.47 [16] => 5.7 [17] => 7.18 [18] => 8.05 [19] => 8.59 ) [Operating_Income_per_share] => Array ( [0] => 0.19 [1] => 0.26 [2] => 0.33 [3] => 0.42 [4] => 0.55 [5] => 0.73 [6] => 0.93 [7] => 1.16 [8] => 1.59 [9] => 2.1 [10] => 2.58 [11] => 2.94 [12] => 3.12 [13] => 3.12 [14] => 2.61 [15] => 3.77 [16] => 4.99 [17] => 6.43 [18] => 7.19 [19] => 7.57 ) [Net Income] => Array ( [0] => 30 [1] => 39.5 [2] => 55 [3] => 73.1 [4] => 97.346 [5] => 131.229 [6] => 171.922 [7] => 219.599 [8] => 302.179 [9] => 399.47 [10] => 504.964 [11] => 572.847 [12] => 594.244 [13] => 562.808 [14] => 425.123 [15] => 600.033 [16] => 791.333 [17] => 989.537 [18] => 1037.788 [19] => 1022.29 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 272.727 [1] => 263.333 [2] => 275.000 [3] => 284.724 [4] => 286.472 [5] => 288.234 [6] => 292.876 [7] => 298.667 [8] => 301.147 [9] => 304.690 [10] => 306.642 [11] => 298.973 [12] => 284.956 [13] => 268.409 [14] => 258.619 [15] => 260.375 [16] => 258.079 [17] => 243.890 [18] => 227.723 [19] => 213.363 ) [shares_diluted] => Array ( [0] => 272.727 [1] => 263.333 [2] => 275.000 [3] => 284.724 [4] => 286.472 [5] => 288.234 [6] => 292.876 [7] => 298.667 [8] => 301.147 [9] => 304.690 [10] => 306.642 [11] => 298.973 [12] => 284.956 [13] => 268.409 [14] => 258.619 [15] => 260.375 [16] => 258.079 [17] => 243.890 [18] => 227.723 [19] => 213.363 ) [shares_basic] => Array ( [0] => 272.727 [1] => 263.333 [2] => 275.000 [3] => 275.329 [4] => 277.684 [5] => 279.930 [6] => 283.925 [7] => 298.667 [8] => 292.927 [9] => 296.854 [10] => 300.743 [11] => 293.899 [12] => 280.199 [13] => 264.824 [14] => 256.410 [15] => 257.755 [16] => 254.297 [17] => 240.016 [18] => 224.623 [19] => 210.710 ) [COGS_pct] => Array ( [0] => 0.57 [1] => 0.57 [2] => 0.57 [3] => 0.57 [4] => 0.57 [5] => 0.57 [6] => 0.57 [7] => 0.59 [8] => 0.59 [9] => 0.58 [10] => 0.58 [11] => 0.57 [12] => 0.57 [13] => 0.59 [14] => 0.60 [15] => 0.59 [16] => 0.59 [17] => 0.59 [18] => 0.60 [19] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 43.40 [1] => 43.24 [2] => 43.08 [3] => 43.05 [4] => 41.68 [5] => 41.28 [6] => 41.16 [7] => 41.24 [8] => 41.43 [9] => 41.91 [10] => 42.47 [11] => 42.79 [12] => 42.85 [13] => 41.50 [14] => 39.86 [15] => 40.98 [16] => 41.36 [17] => 41.38 [18] => 40.21 [19] => 39.69 ) [SGA_pct] => Array ( [0] => 30.09 [1] => 30.35 [2] => 30.44 [3] => 30.20 [4] => 30.24 [5] => 30.01 [6] => 29.78 [7] => 29.42 [8] => 28.33 [9] => 27.63 [10] => 27.08 [11] => 27.65 [12] => 29.41 [13] => 29.61 [14] => 30.51 [15] => 28.45 [16] => 26.65 [17] => 24.87 [18] => 25.20 [19] => 25.65 ) [Interest Expense_pct] => Array ( [0] => -0.18 [1] => -0.12 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 11.56 [1] => 11.13 [2] => 11.09 [3] => 11.38 [4] => 11.69 [5] => 11.58 [6] => 11.76 [7] => 12.20 [8] => 13.41 [9] => 14.51 [10] => 15.76 [11] => 15.75 [12] => 14.10 [13] => 12.27 [14] => 9.48 [15] => 12.59 [16] => 14.76 [17] => 16.52 [18] => 14.97 [19] => 14.03 ) [Net Income_pct] => Array ( [0] => 6.81 [1] => 6.57 [2] => 6.68 [3] => 6.85 [4] => 7.04 [5] => 7.06 [6] => 7.17 [7] => 7.50 [8] => 8.24 [9] => 8.92 [10] => 9.81 [11] => 9.86 [12] => 8.98 [13] => 7.98 [14] => 5.90 [15] => 7.66 [16] => 9.04 [17] => 10.42 [18] => 9.51 [19] => 8.89 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysInventory] => Array ( [0] => 158.77 [1] => 158.7 [2] => 145.81 [3] => 162.49 [4] => 167.96 [5] => 162.13 [6] => 162.41 [7] => 159.96 [8] => 155.7 [9] => 142.04 [10] => 141.99 [11] => 142.95 [12] => 145.32 [13] => 143.12 [14] => 138.28 [15] => 139 [16] => 139.94 [17] => 135.8 [18] => 137.94 [19] => 135.67 ) [Payable] => Array ( [0] => 27.5 [1] => 39 [2] => 47.8 [3] => 64.7 [4] => 99.4 [5] => 145.114 [6] => 192.401 [7] => 270.917 [8] => 362.965 [9] => 398.65 [10] => 450.525 [11] => 534.91 [12] => 615.156 [13] => 570.605 [14] => 539.839 [15] => 695.02 [16] => 822.532 [17] => 800.31 [18] => 990.635 [19] => 1169.789 ) [DaysPayable] => Array ( [0] => 22.8 [1] => 23.67 [2] => 21.19 [3] => 22.14 [4] => 26.25 [5] => 28.51 [6] => 29.3 [7] => 33.77 [8] => 36.15 [9] => 32.49 [10] => 31.94 [11] => 33.61 [12] => 33.93 [13] => 29.55 [14] => 27.34 [15] => 32.4 [16] => 34.28 [17] => 30.75 [18] => 33.13 [19] => 37.12 ) [InventoryTurnover] => Array ( [0] => 2.3 [1] => 2.3 [2] => 2.5 [3] => 2.25 [4] => 2.17 [5] => 2.25 [6] => 2.25 [7] => 2.28 [8] => 2.34 [9] => 2.57 [10] => 2.57 [11] => 2.55 [12] => 2.51 [13] => 2.55 [14] => 2.64 [15] => 2.63 [16] => 2.61 [17] => 2.69 [18] => 2.65 [19] => 2.69 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 108.4 [1] => 148.4 [2] => 187.2 [3] => 270.4 [4] => 360.3 [5] => 470.433 [6] => 606.704 [7] => 753.972 [8] => 915.671 [9] => 1012.334 [10] => 1152.028 [11] => 1301.72 [12] => 1505.8 [13] => 1616.981 [14] => 1642.339 [15] => 1759.703 [16] => 1968.907 [17] => 2071.89 [18] => 2466.214 [19] => 2578.956 ) [inventory2sales] => Array ( [0] => 0.246 [1] => 0.247 [2] => 0.227 [3] => 0.254 [4] => 0.261 [5] => 0.253 [6] => 0.253 [7] => 0.258 [8] => 0.25 [9] => 0.226 [10] => 0.224 [11] => 0.224 [12] => 0.228 [13] => 0.229 [14] => 0.228 [15] => 0.225 [16] => 0.225 [17] => 0.218 [18] => 0.226 [19] => 0.224 ) [Total Current Assets] => Array ( [0] => 118 [1] => 160.3 [2] => 227.6 [3] => 326 [4] => 455.3 [5] => 647.368 [6] => 885.713 [7] => 1226.717 [8] => 1594.391 [9] => 1969.286 [10] => 2097.002 [11] => 2071.945 [12] => 2698.614 [13] => 2079.711 [14] => 2562.799 [15] => 3563.345 [16] => 4073.838 [17] => 4142.939 [18] => 3867.485 [19] => 3814.61 ) [Other Current Assets] => Array ( [0] => 3.1 [1] => 1.6 [2] => 1.6 [3] => 2.3 [4] => 4.6 [5] => 32.904 [6] => 39.681 [7] => 43.249 [8] => 62.123 [9] => 90.357 [10] => 93.527 [11] => 118.415 [12] => 204.552 [13] => 238.646 [14] => 250.251 [15] => 276.066 [16] => 315.736 [17] => 311.494 [18] => 386.367 [19] => 379.807 ) [Net PPE] => Array ( [0] => 52.2 [1] => 66.6 [2] => 88.3 [3] => 111.4 [4] => 150.4 [5] => 208.911 [6] => 302.656 [7] => 361.741 [8] => 423.907 [9] => 516.164 [10] => 609.631 [11] => 738.742 [12] => 929.507 [13] => 1121.906 [14] => 1148.435 [15] => 1119.292 [16] => 1116.297 [17] => 1198.255 [18] => 1466.667 [19] => 1579.804 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 147.269 [10] => 147.559 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 198.749 [18] => 483.518 [19] => 486.279 ) [Total Assets] => Array ( [0] => 176.7 [1] => 235.8 [2] => 329.9 [3] => 458.3 [4] => 633.1 [5] => 865.8 [6] => 1195.725 [7] => 1647.517 [8] => 2188.842 [9] => 2865.023 [10] => 3199.979 [11] => 3382.14 [12] => 3959.304 [13] => 3844.093 [14] => 4268.843 [15] => 5152.13 [16] => 5646.193 [17] => 5724.546 [18] => 6279.952 [19] => 6356.033 ) [Other Long-Term Assets] => Array ( [0] => 6.5 [1] => 8.9 [2] => 14 [3] => 20.9 [4] => 27.4 [5] => 9.521 [6] => 7.356 [7] => 59.059 [8] => 170.544 [9] => 232.304 [10] => 345.787 [11] => 571.453 [12] => 331.183 [13] => 642.476 [14] => 557.609 [15] => 469.493 [16] => 456.058 [17] => 184.603 [18] => 462.282 [19] => 475.34 ) [Total Assets Non-liquid] => Array ( [0] => 170.2 [1] => 225.5 [2] => 291.1 [3] => 405 [4] => 542.7 [5] => 721.769 [6] => 956.397 [7] => 1218.021 [8] => 1572.245 [9] => 1998.428 [10] => 2348.532 [11] => 2730.33 [12] => 2971.042 [13] => 3620.009 [14] => 3598.634 [15] => 3624.554 [16] => 3856.998 [17] => 3964.991 [18] => 5265.048 [19] => 5500.186 ) [HardAssets] => Array ( [0] => 170.2 [1] => 225.5 [2] => 291.1 [3] => 405 [4] => 542.7 [5] => 721.769 [6] => 956.397 [7] => 1218.021 [8] => 1572.245 [9] => 1851.159 [10] => 2200.973 [11] => 2730.33 [12] => 2971.042 [13] => 3620.009 [14] => 3598.634 [15] => 3624.554 [16] => 3856.998 [17] => 3766.242 [18] => 4781.53 [19] => 5013.907 ) [Accts Payable] => Array ( [0] => 27.5 [1] => 39 [2] => 47.8 [3] => 64.7 [4] => 99.4 [5] => 145.114 [6] => 321.201 [7] => 461.84 [8] => 609.163 [9] => 672.501 [10] => 705.168 [11] => 784.002 [12] => 860.423 [13] => 829.594 [14] => 952.968 [15] => 1149.554 [16] => 1322.44 [17] => 1129.484 [18] => 1383.729 [19] => 1555.743 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 172.804 [16] => 193.061 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 172.804 [16] => 193.061 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 46.1 [1] => 72.6 [2] => 105.9 [3] => 150.3 [4] => 205.7 [5] => 286.783 [6] => 353.189 [7] => 511.278 [8] => 680.171 [9] => 769.534 [10] => 873.593 [11] => 989.546 [12] => 1145.073 [13] => 1014.112 [14] => 952.968 [15] => 1149.554 [16] => 1322.44 [17] => 1339.13 [18] => 1635.21 [19] => 1839.959 ) [Other Current Liab.] => Array ( [0] => 18.6 [1] => 33.6 [2] => 58.1 [3] => 85.6 [4] => 106.3 [5] => 141.669 [6] => 31.988 [7] => 49.438 [8] => 71.008 [9] => 97.033 [10] => 168.425 [11] => 205.544 [12] => 284.65 [13] => 184.518 [14] => 0 [15] => -172.804 [16] => -193.061 [17] => 209.646 [18] => 251.481 [19] => 284.216 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.808 [6] => 2.879 [7] => 2.914 [8] => 2.944 [9] => 3.003 [10] => 3.028 [11] => 3.062 [12] => 3.098 [13] => 3.122 [14] => 3.147 [15] => 3.206 [16] => 3.253 [17] => 3.306 [18] => 3.327 [19] => 3.35 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 94.994 [6] => 180.974 [7] => 238.672 [8] => 294.034 [9] => 433.404 [10] => 491.508 [11] => 575.559 [12] => 737.209 [13] => 813.568 [14] => 878.568 [15] => 1020.515 [16] => 1191.123 [17] => 1417.337 [18] => 1540.451 [19] => 1673.217 ) [Retained Earnings] => Array ( [0] => 65.1 [1] => 104.5 [2] => 159.5 [3] => 232.7 [4] => 330 [5] => 461.243 [6] => 633.165 [7] => 852.764 [8] => 1154.943 [9] => 1554.413 [10] => 2059.377 [11] => 2632.224 [12] => 3153.856 [13] => 3729.766 [14] => 4154.921 [15] => 4754.954 [16] => 5546.287 [17] => 6535.824 [18] => 7573.612 [19] => 8595.902 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -350.151 [11] => -948.395 [12] => -1249.397 [13] => -1983.59 [14] => -2031.642 [15] => -2126.499 [16] => -2814.104 [17] => -4032.06 [18] => -5033.34 [19] => -6317.335 ) [Total Equity] => Array ( [0] => 108.9 [1] => 151.4 [2] => 214.4 [3] => 295.4 [4] => 411.1 [5] => 559.045 [6] => 817.018 [7] => 1094.35 [8] => 1451.921 [9] => 1990.82 [10] => 2203.762 [11] => 2262.45 [12] => 2649.151 [13] => 2561.828 [14] => 3000.454 [15] => 3652.904 [16] => 3931.659 [17] => 3922.528 [18] => 4079.73 [19] => 3941.287 ) [Long-Term Debt] => Array ( [0] => 16.8 [1] => 5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 103.399 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 67.8 [1] => 84.4 [2] => 115.5 [3] => 162.9 [4] => 222 [5] => 306.755 [6] => 378.707 [7] => 553.167 [8] => 736.921 [9] => 874.203 [10] => 996.217 [11] => 1119.69 [12] => 1310.153 [13] => 1282.265 [14] => 1268.389 [15] => 1499.226 [16] => 1714.534 [17] => 1802.018 [18] => 2200.222 [19] => 2414.746 ) [Other Long-Term Liab.] => Array ( [0] => 4.9 [1] => 6.8 [2] => 9.6 [3] => 12.6 [4] => 16.3 [5] => 19.972 [6] => 25.518 [7] => 41.889 [8] => 56.75 [9] => 104.669 [10] => 122.624 [11] => 130.144 [12] => 165.08 [13] => 268.153 [14] => 88.212 [15] => 1.42108547152E-13 [16] => 99.73 [17] => 123.622 [18] => 80.144 [19] => 87.791 ) [Cash and Equiv_pct] => Array ( [0] => 3.68 [1] => 4.37 [2] => 11.76 [3] => 11.63 [4] => 14.28 [5] => 16.64 [6] => 20.02 [7] => 26.07 [8] => 28.17 [9] => 30.25 [10] => 26.61 [11] => 19.27 [12] => 24.96 [13] => 5.83 [14] => 15.70 [15] => 29.65 [16] => 31.69 [17] => 30.74 [18] => 16.16 [19] => 13.47 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 61.35 [1] => 62.93 [2] => 56.74 [3] => 59.00 [4] => 56.91 [5] => 54.34 [6] => 50.74 [7] => 45.76 [8] => 41.83 [9] => 35.33 [10] => 36.00 [11] => 38.49 [12] => 38.03 [13] => 42.06 [14] => 38.47 [15] => 34.15 [16] => 34.87 [17] => 36.19 [18] => 39.27 [19] => 40.57 ) [Other Current Assets_pct] => Array ( [0] => 1.75 [1] => 0.68 [2] => 0.48 [3] => 0.50 [4] => 0.73 [5] => 3.80 [6] => 3.32 [7] => 2.63 [8] => 2.84 [9] => 3.15 [10] => 2.92 [11] => 3.50 [12] => 5.17 [13] => 6.21 [14] => 5.86 [15] => 5.36 [16] => 5.59 [17] => 5.44 [18] => 6.15 [19] => 5.98 ) [Total Current Assets_pct] => Array ( [0] => 66.78 [1] => 67.98 [2] => 68.99 [3] => 71.13 [4] => 71.92 [5] => 74.77 [6] => 74.07 [7] => 74.46 [8] => 72.84 [9] => 68.74 [10] => 65.53 [11] => 61.26 [12] => 68.16 [13] => 54.10 [14] => 60.03 [15] => 69.16 [16] => 72.15 [17] => 72.37 [18] => 61.58 [19] => 60.02 ) [Net PPE_pct] => Array ( [0] => 29.54 [1] => 28.24 [2] => 26.77 [3] => 24.31 [4] => 23.76 [5] => 24.13 [6] => 25.31 [7] => 21.96 [8] => 19.37 [9] => 18.02 [10] => 19.05 [11] => 21.84 [12] => 23.48 [13] => 29.19 [14] => 26.90 [15] => 21.72 [16] => 19.77 [17] => 20.93 [18] => 23.35 [19] => 24.86 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 5.14 [10] => 4.61 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 3.47 [18] => 7.70 [19] => 7.65 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.68 [1] => 3.77 [2] => 4.24 [3] => 4.56 [4] => 4.33 [5] => 1.10 [6] => 0.62 [7] => 3.58 [8] => 7.79 [9] => 8.11 [10] => 10.81 [11] => 16.90 [12] => 8.36 [13] => 16.71 [14] => 13.06 [15] => 9.11 [16] => 8.08 [17] => 3.22 [18] => 7.36 [19] => 7.48 ) [Accts Payable_pct] => Array ( [0] => 15.56 [1] => 16.54 [2] => 14.49 [3] => 14.12 [4] => 15.70 [5] => 16.76 [6] => 26.86 [7] => 28.03 [8] => 27.83 [9] => 23.47 [10] => 22.04 [11] => 23.18 [12] => 21.73 [13] => 21.58 [14] => 22.32 [15] => 22.31 [16] => 23.42 [17] => 19.73 [18] => 22.03 [19] => 24.48 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 3.35 [16] => 3.42 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 10.53 [1] => 14.25 [2] => 17.61 [3] => 18.68 [4] => 16.79 [5] => 16.36 [6] => 2.68 [7] => 3.00 [8] => 3.24 [9] => 3.39 [10] => 5.26 [11] => 6.08 [12] => 7.19 [13] => 4.80 [14] => 0.00 [15] => -3.35 [16] => -3.42 [17] => 3.66 [18] => 4.00 [19] => 4.47 ) [Total Current Liabilities_pct] => Array ( [0] => 26.09 [1] => 30.79 [2] => 32.10 [3] => 32.80 [4] => 32.49 [5] => 33.12 [6] => 29.54 [7] => 31.03 [8] => 31.07 [9] => 26.86 [10] => 27.30 [11] => 29.26 [12] => 28.92 [13] => 26.38 [14] => 22.32 [15] => 22.31 [16] => 23.42 [17] => 23.39 [18] => 26.04 [19] => 28.95 ) [Long-Term Debt_pct] => Array ( [0] => 9.51 [1] => 2.12 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 2.01 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.77 [1] => 2.88 [2] => 2.91 [3] => 2.75 [4] => 2.57 [5] => 2.31 [6] => 2.13 [7] => 2.54 [8] => 2.59 [9] => 3.65 [10] => 3.83 [11] => 3.85 [12] => 4.17 [13] => 6.98 [14] => 7.39 [15] => 4.78 [16] => 6.94 [17] => 8.09 [18] => 9.00 [19] => 9.04 ) [Total Liabilities_pct] => Array ( [0] => 38.37 [1] => 35.79 [2] => 35.01 [3] => 35.54 [4] => 35.07 [5] => 35.43 [6] => 31.67 [7] => 33.58 [8] => 33.67 [9] => 30.51 [10] => 31.13 [11] => 33.11 [12] => 33.09 [13] => 33.36 [14] => 29.71 [15] => 29.10 [16] => 30.37 [17] => 31.48 [18] => 35.04 [19] => 37.99 ) [netcash] => Array ( [0] => -0.23 [1] => -0.27 [2] => -0.28 [3] => -0.38 [4] => -0.46 [5] => -0.56 [6] => -0.48 [7] => -0.41 [8] => -0.4 [9] => -0.02 [10] => -0.47 [11] => -1.56 [12] => -1.13 [13] => -3.94 [14] => -2.31 [15] => 0.11 [16] => 0.3 [17] => -0.18 [18] => -5.21 [19] => -7.31 ) [NCAV] => Array ( [0] => -0.03 [1] => 0 [2] => 0.06 [3] => 0.09 [4] => 0.17 [5] => 0.25 [6] => 0.56 [7] => 0.85 [8] => 1.12 [9] => 1.64 [10] => 1.41 [11] => 0.61 [12] => 1.51 [13] => -0.93 [14] => 0.86 [15] => 3.45 [16] => 4.21 [17] => 4.22 [18] => 0.21 [19] => -1.26 ) [NCAV_real] => Array ( [0] => 0.19 [1] => 0.28 [2] => 0.41 [3] => 0.57 [4] => 0.81 [5] => 1.18 [6] => 1.73 [7] => 2.26 [8] => 2.85 [9] => 3.59 [10] => 3.59 [11] => 3.19 [12] => 4.87 [13] => 2.97 [14] => 5.01 [15] => 7.85 [16] => 9.37 [17] => 9.94 [18] => 7.32 [19] => 6.56 ) [Book Value Per Share] => Array ( [0] => 0.4 [1] => 0.56 [2] => 0.78 [3] => 1.04 [4] => 1.44 [5] => 1.94 [6] => 2.79 [7] => 3.66 [8] => 4.82 [9] => 6.53 [10] => 7.19 [11] => 7.57 [12] => 9.3 [13] => 9.54 [14] => 11.6 [15] => 13.89 [16] => 15.62 [17] => 16.65 [18] => 17.92 [19] => 18.47 ) [Tangibles_book_per_share] => Array ( [0] => 0.4 [1] => 0.56 [2] => 0.78 [3] => 1.04 [4] => 1.44 [5] => 1.94 [6] => 2.79 [7] => 3.66 [8] => 4.82 [9] => 6.05 [10] => 6.71 [11] => 7.57 [12] => 9.3 [13] => 9.54 [14] => 11.6 [15] => 13.89 [16] => 15.62 [17] => 15.81 [18] => 15.79 [19] => 16.19 ) [deb2equity] => Array ( [0] => 0.154 [1] => 0.033 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.076 [16] => 0.049 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 16.8 [1] => 5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 276.203 [16] => 193.061 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.038 [1] => 0.008 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.035 [16] => 0.022 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.57 [1] => 0.57 [2] => 0.57 [3] => 0.57 [4] => 0.57 [5] => 0.57 [6] => 0.57 [7] => 0.59 [8] => 0.59 [9] => 0.58 [10] => 0.58 [11] => 0.57 [12] => 0.57 [13] => 0.59 [14] => 0.60 [15] => 0.59 [16] => 0.59 [17] => 0.59 [18] => 0.60 [19] => 0.60 ) [inventory2rev] => Array ( [0] => 0.246 [1] => 0.247 [2] => 0.227 [3] => 0.254 [4] => 0.261 [5] => 0.253 [6] => 0.253 [7] => 0.258 [8] => 0.25 [9] => 0.226 [10] => 0.224 [11] => 0.224 [12] => 0.228 [13] => 0.229 [14] => 0.228 [15] => 0.225 [16] => 0.225 [17] => 0.218 [18] => 0.226 [19] => 0.224 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.037 [1] => 0.044 [2] => 0.118 [3] => 0.116 [4] => 0.143 [5] => 0.166 [6] => 0.2 [7] => 0.261 [8] => 0.282 [9] => 0.302 [10] => 0.266 [11] => 0.193 [12] => 0.25 [13] => 0.058 [14] => 0.157 [15] => 0.296 [16] => 0.317 [17] => 0.307 [18] => 0.162 [19] => 0.135 ) [equity2asset] => Array ( [0] => 0.616 [1] => 0.642 [2] => 0.65 [3] => 0.645 [4] => 0.649 [5] => 0.646 [6] => 0.683 [7] => 0.664 [8] => 0.663 [9] => 0.695 [10] => 0.689 [11] => 0.669 [12] => 0.669 [13] => 0.666 [14] => 0.703 [15] => 0.709 [16] => 0.696 [17] => 0.685 [18] => 0.65 [19] => 0.62 ) [equity2liab_tangbile] => Array ( [0] => 1.606 [1] => 1.794 [2] => 1.856 [3] => 1.813 [4] => 1.852 [5] => 1.822 [6] => 2.157 [7] => 1.978 [8] => 1.97 [9] => 2.109 [10] => 2.064 [11] => 2.021 [12] => 2.022 [13] => 1.998 [14] => 2.366 [15] => 2.437 [16] => 2.293 [17] => 2.066 [18] => 1.634 [19] => 1.431 ) [ppe2asset] => Array ( [0] => 0.295 [1] => 0.282 [2] => 0.268 [3] => 0.243 [4] => 0.238 [5] => 0.241 [6] => 0.253 [7] => 0.22 [8] => 0.194 [9] => 0.18 [10] => 0.191 [11] => 0.218 [12] => 0.235 [13] => 0.292 [14] => 0.269 [15] => 0.217 [16] => 0.198 [17] => 0.209 [18] => 0.234 [19] => 0.249 ) [interest2rev] => Array ( [0] => -0.182 [1] => -0.116 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.261 [1] => 0.308 [2] => 0.321 [3] => 0.328 [4] => 0.325 [5] => 0.331 [6] => 0.295 [7] => 0.31 [8] => 0.311 [9] => 0.269 [10] => 0.273 [11] => 0.293 [12] => 0.289 [13] => 0.264 [14] => 0.223 [15] => 0.223 [16] => 0.234 [17] => 0.234 [18] => 0.26 [19] => 0.289 ) [ltd2asset] => Array ( [0] => 0.095 [1] => 0.021 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.02 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 2.492 [1] => 2.55 [2] => 2.495 [3] => 2.327 [4] => 2.183 [5] => 2.145 [6] => 2.004 [7] => 1.777 [8] => 1.674 [9] => 1.563 [10] => 1.609 [11] => 1.718 [12] => 1.671 [13] => 1.834 [14] => 1.689 [15] => 1.52 [16] => 1.551 [17] => 1.66 [18] => 1.738 [19] => 1.81 ) [CF_Net Income] => Array ( [0] => 30 [1] => 39.5 [2] => 55 [3] => 73.1 [4] => 97.346 [5] => 131.229 [6] => 171.922 [7] => 219.599 [8] => 302.179 [9] => 399.47 [10] => 504.964 [11] => 572.847 [12] => 594.244 [13] => 562.808 [14] => 425.123 [15] => 600.033 [16] => 791.333 [17] => 989.537 [18] => 1037.788 [19] => 1022.29 ) [buybackratio] => Array ( [0] => -0.05 [1] => -0.08 [2] => -0.14 [3] => -0.05 [4] => -0.07 [5] => -0.06 [6] => -0.22 [7] => -0.12 [8] => -0.08 [9] => -0.19 [10] => -0.06 [11] => -0.06 [12] => -0.07 [13] => -0.04 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1 [1] => 1.35 [2] => 1.88 [3] => 2.45 [4] => 3.31 [5] => 4.46 [6] => 6.07 [7] => 7.79 [8] => 10.43 [9] => 13.36 [10] => 15.76 [11] => 18.06 [12] => 20.89 [13] => 21.22 [14] => 20.71 [15] => 26.71 [16] => 33.25 [17] => 38.66 [18] => 40.24 [19] => 41.78 ) [CF_DDA] => Array ( [0] => 7.2 [1] => 9.9 [2] => 13.4 [3] => 18.2 [4] => 23.217 [5] => 31.625 [6] => 46.65 [7] => 62.547 [8] => 75.81 [9] => 85.83 [10] => 99.148 [11] => 114.283 [12] => 136.487 [13] => 159.308 [14] => 175.601 [15] => 184.232 [16] => 183.82 [17] => 183.873 [18] => 194.728 [19] => 218.809 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 23.2 [1] => 37.1 [2] => 60.7 [3] => 52.346 [4] => 92.592 [5] => 135.936 [6] => 197.936 [7] => 337.956 [8] => 419.317 [9] => 544.446 [10] => 607.031 [11] => 660.435 [12] => 613.632 [13] => 614.536 [14] => 583.97 [15] => 905.407 [16] => 987.407 [17] => 1225.284 [18] => 1192.99 [19] => 1383.186 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0.2 [2] => 3.99680288865E-15 [3] => 4.518 [4] => 11.546 [5] => 8.932 [6] => 48.295 [7] => 31.98 [8] => 31.176 [9] => 64.832 [10] => 27.049 [11] => 46.45 [12] => 59.287 [13] => 46.474 [14] => 43.001 [15] => 37.844 [16] => 39.066 [17] => 43.664 [18] => 61.082 [19] => 67.306 ) [Cash Flow_PPE] => Array ( [0] => -24.5 [1] => -24.5 [2] => -35.1 [3] => -41.287 [4] => -62.274 [5] => -90.098 [6] => -140.395 [7] => -121.632 [8] => -135.254 [9] => -109.003 [10] => -181.363 [11] => -220.394 [12] => -317.501 [13] => -358.21 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -24.097 [9] => -175.487 [10] => 0 [11] => 0 [12] => 0 [13] => -85.893 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -643.098 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -24.5 [1] => -24.5 [2] => -35.1 [3] => -41.287 [4] => -62.274 [5] => -90.098 [6] => -140.395 [7] => -121.632 [8] => -135.254 [9] => -109.003 [10] => -181.363 [11] => -220.394 [12] => -317.501 [13] => -358.21 [14] => -215.859 [15] => -153.68 [16] => -183.474 [17] => -243.374 [18] => -354.682 [19] => -317.18 ) [Cash Flow from Investing] => Array ( [0] => -24.5 [1] => -24.5 [2] => -35.1 [3] => -41.287 [4] => -62.274 [5] => -90.098 [6] => -140.395 [7] => -173.541 [8] => -357.359 [9] => -683.237 [10] => -353.685 [11] => -67.57 [12] => -397.673 [13] => 101.698 [14] => -113.095 [15] => -488.692 [16] => -340.959 [17] => -364 [18] => -665.792 [19] => -359.75 ) [Net Issuance of Stock] => Array ( [0] => 1.6 [1] => 3.1 [2] => 7.9 [3] => 3.456 [4] => 6.798 [5] => 7.797 [6] => 37.756 [7] => 25.753 [8] => 24.216 [9] => 74.597 [10] => -319.071 [11] => -563.291 [12] => -257.609 [13] => -711.521 [14] => -48.052 [15] => -94.857 [16] => -687.605 [17] => -1217.956 [18] => -1001.28 [19] => -1283.995 ) [Issuance of Stock] => Array ( [0] => 1.6 [1] => 3.1 [2] => 7.9 [3] => 3.456 [4] => 6.798 [5] => 7.797 [6] => 37.756 [7] => 25.753 [8] => 24.216 [9] => 74.597 [10] => 31.08 [11] => 34.953 [12] => 43.393 [13] => 22.672 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 3.5 [1] => -11.8 [2] => -5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -21.215 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -25.511 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 5.1 [1] => -8.8 [2] => 2.9 [3] => 3.456 [4] => 6.798 [5] => 7.797 [6] => 37.756 [7] => 25.753 [8] => 24.216 [9] => 53.382 [10] => -325.738 [11] => -567.276 [12] => -250.275 [13] => -705.531 [14] => -26.75 [15] => 11.176 [16] => -558.961 [17] => -1041.705 [18] => -965.393 [19] => -1221.891 ) [Other Financing] => Array ( [0] => -4.4408920985E-16 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -6.667 [11] => -3.985 [12] => 7.334 [13] => 5.99 [14] => 21.302 [15] => 106.033 [16] => 128.644 [17] => 176.251 [18] => 61.398 [19] => 62.104 ) [Net Change in Cash] => Array ( [0] => 3.8 [1] => 3.8 [2] => 28.5 [3] => 14.515 [4] => 37.116 [5] => 53.635 [6] => 95.297 [7] => 190.168 [8] => 86.174 [9] => -85.409 [10] => -72.392 [11] => 25.589 [12] => -34.316 [13] => 10.703 [14] => 444.125 [15] => 427.891 [16] => 87.487 [17] => -180.421 [18] => -438.195 [19] => -198.455 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.1054273576E-15 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.13686837722E-13 [10] => 0 [11] => 0 [12] => 1.13686837722E-13 [13] => 0 [14] => 0 [15] => 0 [16] => -1.13686837722E-13 [17] => -2.27373675443E-13 [18] => 2.27373675443E-13 [19] => 2.27373675443E-13 ) [total_freecashflow] => Array ( [0] => -1.3 [1] => 12.6 [2] => 25.6 [3] => 11.059 [4] => 30.318 [5] => 45.838 [6] => 57.541 [7] => 216.324 [8] => 284.063 [9] => 435.443 [10] => 425.668 [11] => 440.041 [12] => 296.131 [13] => 256.326 [14] => 368.111 [15] => 751.727 [16] => 803.933 [17] => 981.91 [18] => 838.308 [19] => 1066.006 ) [CF_Net Income_pct] => Array ( [0] => 129.31 [1] => 106.47 [2] => 90.61 [3] => 139.65 [4] => 105.13 [5] => 96.54 [6] => 86.86 [7] => 64.98 [8] => 72.06 [9] => 73.37 [10] => 83.19 [11] => 86.74 [12] => 96.84 [13] => 91.58 [14] => 72.80 [15] => 66.27 [16] => 80.14 [17] => 80.76 [18] => 86.99 [19] => 73.91 ) [CF_DDA_pct] => Array ( [0] => 7 [1] => 10 [2] => 13 [3] => 18 [4] => 23 [5] => 32 [6] => 47 [7] => 63 [8] => 76 [9] => 86 [10] => 99 [11] => 114 [12] => 136 [13] => 159 [14] => 176 [15] => 184 [16] => 184 [17] => 184 [18] => 195 [19] => 219 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -105.60 [1] => -66.04 [2] => -57.83 [3] => -78.87 [4] => -67.26 [5] => -66.28 [6] => -70.93 [7] => -35.99 [8] => -32.26 [9] => -20.02 [10] => -29.88 [11] => -33.37 [12] => -51.74 [13] => -58.29 [14] => -36.96 [15] => -16.97 [16] => -18.58 [17] => -19.86 [18] => -29.73 [19] => -22.93 ) [Cash Flow from Investing_pct] => Array ( [0] => -105.60 [1] => -66.04 [2] => -57.83 [3] => -78.87 [4] => -67.26 [5] => -66.28 [6] => -70.93 [7] => -51.35 [8] => -85.22 [9] => -125.49 [10] => -58.26 [11] => -10.23 [12] => -64.81 [13] => 16.55 [14] => -19.37 [15] => -53.97 [16] => -34.53 [17] => -29.71 [18] => -55.81 [19] => -26.01 ) [Net Issuance of Stock_pct] => Array ( [0] => 6.90 [1] => 8.36 [2] => 13.01 [3] => 6.60 [4] => 7.34 [5] => 5.74 [6] => 19.07 [7] => 7.62 [8] => 5.78 [9] => 13.70 [10] => -52.56 [11] => -85.29 [12] => -41.98 [13] => -115.78 [14] => -8.23 [15] => -10.48 [16] => -69.64 [17] => -99.40 [18] => -83.93 [19] => -92.83 ) [Net Issuance of Debt_pct] => Array ( [0] => 15.09 [1] => -31.81 [2] => -8.24 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -3.90 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -2.14 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 21.98 [1] => -23.72 [2] => 4.78 [3] => 6.60 [4] => 7.34 [5] => 5.74 [6] => 19.07 [7] => 7.62 [8] => 5.78 [9] => 9.80 [10] => -53.66 [11] => -85.89 [12] => -40.79 [13] => -114.81 [14] => -4.58 [15] => 1.23 [16] => -56.61 [17] => -85.02 [18] => -80.92 [19] => -88.34 ) [Cash from Financing_pct] => Array ( [0] => 21.98 [1] => -23.45 [2] => 4.78 [3] => 6.60 [4] => 7.34 [5] => 5.74 [6] => 19.07 [7] => 7.62 [8] => 5.78 [9] => 9.80 [10] => -52.56 [11] => -85.29 [12] => -41.98 [13] => -115.78 [14] => -8.23 [15] => -10.48 [16] => -69.64 [17] => -99.40 [18] => -86.07 [19] => -92.83 ) [Net Change in Cash_pct] => Array ( [0] => 16.38 [1] => 10.24 [2] => 46.95 [3] => 27.73 [4] => 40.09 [5] => 39.46 [6] => 48.15 [7] => 56.27 [8] => 20.55 [9] => -15.69 [10] => -11.93 [11] => 3.87 [12] => -5.59 [13] => 1.74 [14] => 76.05 [15] => 47.26 [16] => 8.86 [17] => -14.72 [18] => -36.73 [19] => -14.35 ) [total_freecashflow_pct] => Array ( [0] => -5.60 [1] => 33.96 [2] => 42.17 [3] => 21.13 [4] => 32.74 [5] => 33.72 [6] => 29.07 [7] => 64.01 [8] => 67.74 [9] => 79.98 [10] => 70.12 [11] => 66.63 [12] => 48.26 [13] => 41.71 [14] => 63.04 [15] => 83.03 [16] => 81.42 [17] => 80.14 [18] => 70.27 [19] => 77.07 ) [per share rev] => Array ( [0] => 1.61 [1] => 2.28 [2] => 2.99 [3] => 3.75 [4] => 4.83 [5] => 6.44 [6] => 8.18 [7] => 9.8 [8] => 12.17 [9] => 14.7 [10] => 16.79 [11] => 19.43 [12] => 23.22 [13] => 26.26 [14] => 27.87 [15] => 30.07 [16] => 33.94 [17] => 38.95 [18] => 47.93 [19] => 53.92 ) [per share eps] => Array ( [0] => 0.11 [1] => 0.15 [2] => 0.2 [3] => 0.255 [4] => 0.34 [5] => 0.46 [6] => 0.59 [7] => 0.74 [8] => 1 [9] => 1.31 [10] => 1.65 [11] => 1.92 [12] => 2.09 [13] => 2.1 [14] => 1.64 [15] => 2.3 [16] => 3.07 [17] => 4.06 [18] => 4.56 [19] => 4.79 ) [eps_nri] => Array ( [0] => 0.11 [1] => 0.15 [2] => 0.2 [3] => 0.26 [4] => 0.34 [5] => 0.46 [6] => 0.59 [7] => 0.74 [8] => 1 [9] => 1.31 [10] => 1.65 [11] => 1.92 [12] => 2.09 [13] => 2.1 [14] => 1.64 [15] => 2.3 [16] => 3.07 [17] => 4.06 [18] => 4.56 [19] => 4.79 ) [per share_freecashflow] => Array ( [0] => -0 [1] => 0.05 [2] => 0.09 [3] => 0.04 [4] => 0.11 [5] => 0.16 [6] => 0.2 [7] => 0.72 [8] => 0.94 [9] => 1.43 [10] => 1.39 [11] => 1.47 [12] => 1.04 [13] => 0.95 [14] => 1.42 [15] => 2.89 [16] => 3.12 [17] => 4.03 [18] => 3.68 [19] => 5 ) [ROE] => Array ( [0] => 27.55 [1] => 26.09 [2] => 25.65 [3] => 24.75 [4] => 23.68 [5] => 23.47 [6] => 21.04 [7] => 20.07 [8] => 20.81 [9] => 20.07 [10] => 22.91 [11] => 25.32 [12] => 22.43 [13] => 21.97 [14] => 14.17 [15] => 16.43 [16] => 20.13 [17] => 25.23 [18] => 25.44 [19] => 25.94 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 16.98 [1] => 16.75 [2] => 16.67 [3] => 15.95 [4] => 15.38 [5] => 15.16 [6] => 14.38 [7] => 13.33 [8] => 13.81 [9] => 13.94 [10] => 15.78 [11] => 16.94 [12] => 15.01 [13] => 14.64 [14] => 9.96 [15] => 11.65 [16] => 14.02 [17] => 17.29 [18] => 16.53 [19] => 16.08 ) [ROC_capital] => Array ( [0] => 173.3 [1] => 228.5 [2] => 317.5 [3] => 439.7 [4] => 610.3 [5] => 889.183 [6] => 1228.05 [7] => 1631.707 [8] => 2080.421 [9] => 2575.807 [10] => 2800.16 [11] => 2929.102 [12] => 3832.673 [13] => 3440.263 [14] => 3961.485 [15] => 4958.703 [16] => 5505.871 [17] => 5652.688 [18] => 5720.519 [19] => 5774.221 ) [ROC] => Array ( [0] => 17.31 [1] => 17.29 [2] => 17.32 [3] => 16.62 [4] => 15.95 [5] => 14.76 [6] => 14 [7] => 13.46 [8] => 14.52 [9] => 15.51 [10] => 18.03 [11] => 19.56 [12] => 15.5 [13] => 16.36 [14] => 10.73 [15] => 12.1 [16] => 14.37 [17] => 17.51 [18] => 18.14 [19] => 17.7 ) [ROC_JOEL_capital] => Array ( [0] => 117.6 [1] => 144 [2] => 171.2 [3] => 233.8 [4] => 309.6 [5] => 425.465 [6] => 595.852 [7] => 647.684 [8] => 721.53 [9] => 849.321 [10] => 981.593 [11] => 1169.331 [12] => 1494.786 [13] => 1963.421 [14] => 2088.057 [15] => 2178.311 [16] => 2271.561 [17] => 2242.509 [18] => 2684.038 [19] => 2698.608 ) [ROC_JOEL] => Array ( [0] => 43.71 [1] => 46.94 [2] => 52.92 [3] => 50.86 [4] => 51.05 [5] => 49.2 [6] => 45.79 [7] => 53.44 [8] => 66.53 [9] => 75.28 [10] => 80.73 [11] => 75.19 [12] => 59.5 [13] => 42.68 [14] => 32.27 [15] => 45.02 [16] => 56.72 [17] => 69.94 [18] => 61.04 [19] => 59.83 ) [ROC_JOEL_new] => Array ( [0] => 41.66 [1] => 43.81 [2] => 43.14 [3] => 41.41 [4] => 41.73 [5] => 40.39 [6] => 38.12 [7] => 43.58 [8] => 53.06 [9] => 59.57 [10] => 63.96 [11] => 60.23 [12] => 48.72 [13] => 38.31 [14] => 27.52 [15] => 38.16 [16] => 47.55 [17] => 57.71 [18] => 50.72 [19] => 49.32 ) [grossmargin] => Array ( [0] => 43.4 [1] => 43.24 [2] => 43.08 [3] => 43.05 [4] => 41.68 [5] => 41.28 [6] => 41.16 [7] => 41.24 [8] => 41.43 [9] => 41.91 [10] => 42.47 [11] => 42.79 [12] => 42.85 [13] => 41.5 [14] => 39.86 [15] => 40.98 [16] => 41.36 [17] => 41.38 [18] => 40.21 [19] => 39.69 ) [pretaxmargin] => Array ( [0] => 11.56 [1] => 11.13 [2] => 11.09 [3] => 11.38 [4] => 11.69 [5] => 11.58 [6] => 11.76 [7] => 12.2 [8] => 13.41 [9] => 14.51 [10] => 15.76 [11] => 15.75 [12] => 14.1 [13] => 12.27 [14] => 9.48 [15] => 12.59 [16] => 14.76 [17] => 16.52 [18] => 14.97 [19] => 14.03 ) [operatingmargin] => Array ( [0] => 11.67 [1] => 11.24 [2] => 11.01 [3] => 11.15 [4] => 11.43 [5] => 11.27 [6] => 11.38 [7] => 11.82 [8] => 13.1 [9] => 14.28 [10] => 15.39 [11] => 15.13 [12] => 13.44 [13] => 11.89 [14] => 9.35 [15] => 12.53 [16] => 14.71 [17] => 16.51 [18] => 15.01 [19] => 14.04 ) [netmargin] => Array ( [0] => 6.81 [1] => 6.57 [2] => 6.68 [3] => 6.85 [4] => 7.04 [5] => 7.06 [6] => 7.17 [7] => 7.5 [8] => 8.24 [9] => 8.92 [10] => 9.81 [11] => 9.86 [12] => 8.98 [13] => 7.98 [14] => 5.9 [15] => 7.66 [16] => 9.04 [17] => 10.42 [18] => 9.51 [19] => 8.89 ) [pettm] => Array ( [0] => 25.270 [1] => 36.950 [2] => 32.830 [3] => 40.900 [4] => 42.170 [5] => 30.980 [6] => 41.950 [7] => 46.840 [8] => 33.070 [9] => 31.220 [10] => 22.710 [11] => 18.750 [12] => 19.140 [13] => 13.410 [14] => 12.920 [15] => 18.070 [16] => 15.630 [17] => 14.650 [18] => 12.390 [19] => 14.090 ) [penri] => Array ( [0] => 0.00 [1] => 37.19 [2] => 32.50 [3] => 41.53 [4] => 42.05 [5] => 30.84 [6] => 41.74 [7] => 47.04 [8] => 33.04 [9] => 31.24 [10] => 22.74 [11] => 18.77 [12] => 19.18 [13] => 13.43 [14] => 12.91 [15] => 18.09 [16] => 15.63 [17] => 14.64 [18] => 12.39 [19] => 14.10 ) [pe] => Array ( [0] => 25.270 [1] => 36.950 [2] => 32.830 [3] => 40.900 [4] => 42.170 [5] => 30.980 [6] => 41.950 [7] => 46.840 [8] => 33.070 [9] => 31.220 [10] => 22.710 [11] => 18.750 [12] => 19.140 [13] => 13.410 [14] => 12.920 [15] => 18.070 [16] => 15.630 [17] => 14.650 [18] => 12.390 [19] => 14.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.130 [6] => 8.640 [7] => 9.970 [8] => 6.700 [9] => 6.640 [10] => 5.480 [11] => 4.610 [12] => 4.200 [13] => 2.850 [14] => 1.820 [15] => 2.940 [16] => 3.040 [17] => 3.560 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.75 [5] => 11.5 [6] => 14.75 [7] => 17.75 [8] => 25 [9] => 32.75 [10] => 41.25 [11] => 48 [12] => 44.72 [13] => 31.84 [14] => 11.48 [15] => 28.01 [16] => 27.07 [17] => 67.85 [18] => 107.72 [19] => 106.88 ) [pfcf] => Array ( [0] => 0.000 [1] => 139.480 [2] => 72.220 [3] => 269.930 [4] => 147.190 [5] => 88.680 [6] => 129.610 [7] => 49.850 [8] => 35.150 [9] => 28.620 [10] => 26.990 [11] => 24.350 [12] => 38.360 [13] => 28.920 [14] => 15.000 [15] => 14.450 [16] => 15.330 [17] => 14.710 [18] => 15.260 [19] => 13.430 ) [ps] => Array ( [0] => 1.740 [1] => 2.440 [2] => 2.180 [3] => 2.780 [4] => 2.950 [5] => 2.200 [6] => 3.020 [7] => 3.490 [8] => 2.710 [9] => 2.790 [10] => 2.230 [11] => 1.850 [12] => 1.720 [13] => 1.080 [14] => 0.760 [15] => 1.380 [16] => 1.420 [17] => 1.530 [18] => 1.180 [19] => 1.260 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.012 [5] => 0.068 [6] => 0.074 [7] => 0.134 [8] => 0.272 [9] => 0.48 [10] => 0.68 [11] => 0.97 [12] => 1.166 [13] => 1.242 [14] => 1.208 [15] => 1.368 [16] => 1.626 [17] => 2.07 [18] => 2.64 [19] => 3.224 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 30.490 [5] => 29.860 [6] => 29.580 [7] => 29.690 [8] => 29.370 [9] => 29.660 [10] => 29.450 [11] => 27.350 [12] => 21.500 [13] => 15.090 [14] => 6.960 [15] => 3.920 [16] => 8.790 [17] => 16.630 [18] => 23.520 [19] => 22.220 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 30.590 [5] => 30.260 [6] => 29.980 [7] => 30.140 [8] => 30.160 [9] => 30.810 [10] => 31.280 [11] => 29.740 [12] => 24.820 [13] => 18.140 [14] => 10.750 [15] => 8.790 [16] => 12.410 [17] => 20.470 [18] => 27.170 [19] => 26.940 ) [zscore] => Array ( [0] => 11.700 [1] => 15.340 [2] => 13.800 [3] => 15.380 [4] => 15.340 [5] => 12.050 [6] => 15.310 [7] => 14.310 [8] => 11.600 [9] => 12.010 [10] => 10.450 [11] => 9.840 [12] => 9.400 [13] => 7.700 [14] => 6.650 [15] => 8.380 [16] => 8.510 [17] => 9.430 [18] => 8.140 [19] => 8.350 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 5 [4] => 5 [5] => 5 [6] => 5 [7] => 5 [8] => 6 [9] => 6 [10] => 6 [11] => 8 [12] => 8 [13] => 5 [14] => 7 [15] => 7 [16] => 7 [17] => 8 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.180 [3] => -2.010 [4] => -2.200 [5] => -2.530 [6] => -2.500 [7] => -0.730 [8] => -2.060 [9] => -2.200 [10] => -2.460 [11] => -2.520 [12] => -2.640 [13] => -2.070 [14] => -2.660 [15] => -2.810 [16] => -2.590 [17] => -2.650 [18] => -1.970 [19] => -2.730 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.18 [6] => 0.29 [7] => 0.41 [8] => 0.59 [9] => 0.77 [10] => 1.01 [11] => 1.27 [12] => 1.54 [13] => 1.81 [14] => 1.88 [15] => 2.07 [16] => 2.30 [17] => 2.68 [18] => 3.10 [19] => 3.54 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.600 [6] => 56.840 [7] => 67.490 [8] => 55.670 [9] => 53.050 [10] => 37.310 [11] => 28.320 [12] => 25.910 [13] => 15.670 [14] => 11.300 [15] => 20.140 [16] => 20.920 [17] => 22.290 [18] => 18.280 [19] => 19.140 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.480 [6] => 3.740 [7] => 5.620 [8] => 9.140 [9] => 13.840 [10] => 17.620 [11] => 21.790 [12] => 25.710 [13] => 28.160 [14] => 30.630 [15] => 34.680 [16] => 40.430 [17] => 49.280 [18] => 59.270 [19] => 72.410 ) [medpsvalue] => Array ( [0] => 2.64 [1] => 3.44 [2] => 4.47 [3] => 5.84 [4] => 7.49 [5] => 9.68 [6] => 12.23 [7] => 14.36 [8] => 18.26 [9] => 22.04 [10] => 25.19 [11] => 29.16 [12] => 34.85 [13] => 39.48 [14] => 41.81 [15] => 45.09 [16] => 50.99 [17] => 58.56 [18] => 72.11 [19] => 80.99 ) [ev2rev] => Array ( [0] => 1.890 [1] => 2.520 [2] => 2.120 [3] => 2.750 [4] => 2.910 [5] => 2.080 [6] => 2.870 [7] => 3.180 [8] => 2.490 [9] => 2.550 [10] => 1.980 [11] => 1.740 [12] => 1.620 [13] => 1.010 [14] => 0.670 [15] => 1.200 [16] => 1.180 [17] => 1.300 [18] => 1.060 [19] => 1.130 ) [ev2ebitda] => Array ( [0] => 14.200 [1] => 19.530 [2] => 16.790 [3] => 21.390 [4] => 22.180 [5] => 16.040 [6] => 21.500 [7] => 22.810 [8] => 16.440 [9] => 15.760 [10] => 11.420 [11] => 10.150 [12] => 10.460 [13] => 7.130 [14] => 5.720 [15] => 8.080 [16] => 7.020 [17] => 7.030 [18] => 6.300 [19] => 7.080 ) [ev2ebit] => Array ( [0] => 16.190 [1] => 22.390 [2] => 19.270 [3] => 24.660 [4] => 25.440 [5] => 18.460 [6] => 25.170 [7] => 26.930 [8] => 19.040 [9] => 17.880 [10] => 12.850 [11] => 11.470 [12] => 12.060 [13] => 8.490 [14] => 7.210 [15] => 9.600 [16] => 8.020 [17] => 7.850 [18] => 7.050 [19] => 8.040 ) [earning_yield_greenblatt] => Array ( [0] => 6.18 [1] => 4.47 [2] => 5.19 [3] => 4.06 [4] => 3.93 [5] => 5.42 [6] => 3.97 [7] => 3.71 [8] => 5.25 [9] => 5.59 [10] => 7.78 [11] => 8.72 [12] => 8.29 [13] => 11.78 [14] => 13.87 [15] => 10.42 [16] => 12.47 [17] => 12.74 [18] => 14.18 [19] => 12.44 ) [p2medpsvalue] => Array ( [0] => 1.15 [1] => 1.62 [2] => 1.45 [3] => 1.85 [4] => 1.97 [5] => 1.47 [6] => 2.01 [7] => 2.33 [8] => 1.81 [9] => 1.86 [10] => 1.49 [11] => 1.24 [12] => 1.14 [13] => 0.72 [14] => 0.51 [15] => 0.92 [16] => 0.94 [17] => 1.02 [18] => 0.79 [19] => 0.84 ) [p2grahamnumber] => Array ( [0] => 3.03 [1] => 4.13 [2] => 3.46 [3] => 4.41 [4] => 4.45 [5] => 3.18 [6] => 4.06 [7] => 4.29 [8] => 3.17 [9] => 3.06 [10] => 2.38 [11] => 2 [12] => 1.91 [13] => 1.34 [14] => 1.03 [15] => 1.56 [16] => 1.45 [17] => 1.55 [18] => 1.41 [19] => 1.62 ) [p2tangible_book] => Array ( [0] => 7.58 [1] => 9.96 [2] => 8.33 [3] => 10.38 [4] => 10.22 [5] => 7.31 [6] => 8.83 [7] => 9.13 [8] => 6.85 [9] => 6.77 [10] => 5.59 [11] => 4.76 [12] => 4.29 [13] => 2.97 [14] => 1.84 [15] => 3 [16] => 3.08 [17] => 3.78 [18] => 3.59 [19] => 4.19 ) [pb] => Array ( [0] => 7.58 [1] => 9.96 [2] => 8.33 [3] => 10.38 [4] => 10.22 [5] => 7.31 [6] => 8.83 [7] => 9.13 [8] => 6.85 [9] => 6.27 [10] => 5.22 [11] => 4.76 [12] => 4.29 [13] => 2.97 [14] => 1.84 [15] => 3 [16] => 3.08 [17] => 3.59 [18] => 3.17 [19] => 3.67 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 440.3 [1] => 601.3 [2] => 823.2 [3] => 1066.6 [4] => 1382.345 [5] => 1857.505 [6] => 2396.655 [7] => 2927.962 [8] => 3665.164 [9] => 4477.981 [10] => 5147.678 [11] => 5809.562 [12] => 6617.429 [13] => 7048.942 [14] => 7208.34 [15] => 7828.793 [16] => 8758.503 [17] => 9499.89 [18] => 10914.585 [19] => 11503.963 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 7.2 [1] => 9.9 [2] => 13.4 [3] => 18.2 [4] => 23.217 [5] => 31.625 [6] => 46.65 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.8 [1] => 0.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 100.927 [9] => 572.095 [10] => 629.339 [11] => 404.113 [12] => 774.881 [13] => 0 [14] => 2 [15] => 431.476 [16] => 605.608 [17] => 756.389 [18] => 449.933 [19] => 489.331 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.5 [1] => 10.3 [2] => 38.8 [3] => 53.3 [4] => 90.4 [5] => 144.031 [6] => 239.328 [7] => 429.496 [8] => 515.67 [9] => 294.5 [10] => 222.108 [11] => 247.697 [12] => 213.381 [13] => 224.084 [14] => 668.209 [15] => 1096.1 [16] => 1183.587 [17] => 1003.166 [18] => 564.971 [19] => 366.516 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 118 [1] => 158.9 [2] => 202.8 [3] => 293.6 [4] => 392.3 [5] => 512.858 [6] => 653.741 [7] => 856.28 [8] => 1249.265 [9] => 1907.09 [10] => 2220.681 [11] => 2395.701 [12] => 2816.416 [13] => 2498.103 [14] => 2452.199 [15] => 2936.738 [16] => 3346.309 [17] => 3324.376 [18] => 3764.796 [19] => 3923.434 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 27.5 [1] => 39 [2] => 47.8 [3] => 64.7 [4] => 99.4 [5] => 145.114 [6] => 321.201 [7] => 461.84 [8] => 609.163 [9] => 672.501 [10] => 705.168 [11] => 784.002 [12] => 860.423 [13] => 829.594 [14] => 952.968 [15] => 1149.554 [16] => 1322.44 [17] => 1129.484 [18] => 1383.729 [19] => 1555.743 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 172.804 [16] => 193.061 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 23.5 [1] => 40.4 [2] => 67.7 [3] => 98.2 [4] => 122.6 [5] => 161.641 [6] => 57.506 [7] => 91.327 [8] => 127.758 [9] => 201.702 [10] => 291.049 [11] => 335.688 [12] => 449.73 [13] => 452.671 [14] => 315.421 [15] => 73.469 [16] => 199.033 [17] => 672.534 [18] => 816.493 [19] => 859.003 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.8 [1] => -0.7 [2] => 0 [3] => 2.5 [4] => 3.517 [5] => 5.79 [6] => 9.001 [7] => 10.972 [8] => 11.291 [9] => 10.202 [10] => 18.773 [11] => 35.92 [12] => 43.478 [13] => 27.21 [14] => 9.412 [15] => 4.568 [16] => 4.52 [17] => 1.119 [18] => -4.159 [19] => -1.14 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -139.7 [1] => -192.4 [2] => -264 [3] => -340.3 [4] => -441.29 [5] => -589.086 [6] => -760.271 [7] => -924.013 [8] => -1114.3 [9] => -1323.151 [10] => -1493.035 [11] => -1720.86 [12] => -2082.488 [13] => -2246.517 [14] => -2374.941 [15] => -2411.664 [16] => -2518.291 [17] => -2546.437 [18] => -2945.265 [19] => -3169.804 ) [BS_MoneyMarket] => Array ( [0] => -6.5 [1] => -10.3 [2] => -38.8 [3] => -53.3 [4] => -90.4 [5] => -144.031 [6] => -239.328 [7] => -429.496 [8] => -515.67 [9] => -294.5 [10] => -222.108 [11] => -247.697 [12] => -213.381 [13] => -224.084 [14] => -668.209 [15] => -1096.1 [16] => -1183.587 [17] => -1003.166 [18] => -564.971 [19] => -366.516 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 124.5 [1] => 169.2 [2] => 241.6 [3] => 346.9 [4] => 482.7 [5] => 656.889 [6] => 893.069 [7] => 1285.776 [8] => 1764.935 [9] => 2201.59 [10] => 2442.789 [11] => 2643.398 [12] => 3029.797 [13] => 2722.187 [14] => 3120.408 [15] => 4032.838 [16] => 4529.896 [17] => 4327.542 [18] => 4329.767 [19] => 4289.95 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 23.5 [1] => 40.4 [2] => 67.7 [3] => 98.2 [4] => 122.6 [5] => 161.641 [6] => 57.506 [7] => 91.327 [8] => 127.758 [9] => 201.702 [10] => 291.049 [11] => 335.688 [12] => 449.73 [13] => 452.671 [14] => 315.421 [15] => 73.469 [16] => 199.033 [17] => 672.534 [18] => 816.493 [19] => 859.003 ) [cash2debt] => Array ( [0] => 0.387 [1] => 2.06 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 5.531 [16] => 9.268 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 64.25 [1] => 96.57 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 0 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -20.9 [1] => -27.4 [2] => -36.3 [3] => -48.3 [4] => -64.223 [5] => -83.901 [6] => -109.917 [7] => -137.473 [8] => -189.169 [9] => -250.075 [10] => -306.223 [11] => -342.244 [12] => -338.635 [13] => -302.424 [14] => -258.185 [15] => -385.222 [16] => -501.645 [17] => -579.951 [18] => -596.271 [19] => -591.157 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 30 [1] => 39.5 [2] => 55 [3] => 73.1 [4] => 97.346 [5] => 131.229 [6] => 171.922 [7] => 219.599 [8] => 302.179 [9] => 399.47 [10] => 504.964 [11] => 572.847 [12] => 594.244 [13] => 562.808 [14] => 425.123 [15] => 600.033 [16] => 791.333 [17] => 989.537 [18] => 1037.788 [19] => 1022.29 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.11 [1] => 0.15 [2] => 0.2 [3] => 0.255 [4] => 0.34 [5] => 0.46 [6] => 0.59 [7] => 0.74 [8] => 1 [9] => 1.31 [10] => 1.65 [11] => 1.92 [12] => 2.09 [13] => 2.1 [14] => 1.64 [15] => 2.3 [16] => 3.07 [17] => 4.06 [18] => 4.56 [19] => 4.79 ) [eps_basic] => Array ( [0] => 0.11 [1] => 0.15 [2] => 0.2 [3] => 0.265 [4] => 0.35 [5] => 0.47 [6] => 0.61 [7] => 0.76 [8] => 1.03 [9] => 1.35 [10] => 1.68 [11] => 1.95 [12] => 2.12 [13] => 2.13 [14] => 1.66 [15] => 2.33 [16] => 3.11 [17] => 4.12 [18] => 4.62 [19] => 4.85 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 108.4 [1] => 148.4 [2] => 187.2 [3] => 270.4 [4] => 360.3 [5] => 470.433 [6] => 606.704 [7] => 753.972 [8] => 915.671 [9] => 1012.334 [10] => 1152.028 [11] => 1301.72 [12] => 1505.8 [13] => 1616.981 [14] => 1642.339 [15] => 1759.703 [16] => 1968.907 [17] => 2071.89 [18] => 2466.214 [19] => 2578.956 ) [CashAndCashEquivalents] => Array ( [0] => 6.5 [1] => 10.3 [2] => 38.8 [3] => 53.3 [4] => 90.4 [5] => 144.031 [6] => 239.328 [7] => 429.496 [8] => 515.67 [9] => 294.5 [10] => 222.108 [11] => 247.697 [12] => 213.381 [13] => 224.084 [14] => 668.209 [15] => 1096.1 [16] => 1183.587 [17] => 1003.166 [18] => 564.971 [19] => 366.516 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 100.927 [9] => 572.095 [10] => 629.339 [11] => 404.113 [12] => 774.881 [13] => 0 [14] => 2 [15] => 431.476 [16] => 605.608 [17] => 756.389 [18] => 449.933 [19] => 489.331 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 168.37 [7] => 5.173 [8] => 6.875 [9] => 28.189 [10] => 43.165 [11] => 49.9 [12] => 112.527 [13] => 195.536 [14] => 211.069 [15] => 229.954 [16] => 234.027 [17] => 316.953 [18] => 488.602 [19] => 538.422 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 205.31 [8] => 0 [9] => 333.502 [10] => 405.928 [11] => 528.109 [12] => 651.737 [13] => 760.335 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 219.243 [7] => 271.399 [8] => 444.403 [9] => 534.516 [10] => 637.545 [11] => 748.516 [12] => 885.835 [13] => 1044.314 [14] => 1146.807 [15] => 1232.093 [16] => 1344.917 [17] => 1465.206 [18] => 1681.873 [19] => 1876.197 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 461.148 [7] => 582.78 [8] => 719.771 [9] => 896.207 [10] => 1086.638 [11] => 1326.525 [12] => 1650.099 [13] => 2000.185 [14] => 2202.232 [15] => 2357.628 [16] => 2538.371 [17] => 2807.113 [18] => 3270.466 [19] => 3602.412 ) [AccumulatedDepreciation] => Array ( [0] => -19.2 [1] => -28.7 [2] => -42.1 [3] => -57.5 [4] => -80.2 [5] => -111.842 [6] => -158.492 [7] => -221.039 [8] => -295.864 [9] => -380.043 [10] => -477.007 [11] => -587.783 [12] => -720.592 [13] => -878.279 [14] => -1053.797 [15] => -1238.336 [16] => -1422.074 [17] => -1608.858 [18] => -1803.799 [19] => -2022.608 ) [AccountsPayable] => Array ( [0] => 27.5 [1] => 39 [2] => 47.8 [3] => 64.7 [4] => 99.4 [5] => 145.114 [6] => 192.401 [7] => 270.917 [8] => 362.965 [9] => 398.65 [10] => 450.525 [11] => 534.91 [12] => 615.156 [13] => 570.605 [14] => 514.734 [15] => 611.163 [16] => 709.55 [17] => 752.064 [18] => 913.365 [19] => 1104.668 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 25.105 [15] => 83.857 [16] => 112.982 [17] => 48.246 [18] => 77.27 [19] => 65.121 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 128.8 [7] => 190.923 [8] => 246.198 [9] => 273.851 [10] => 254.643 [11] => 249.092 [12] => 245.267 [13] => 258.989 [14] => 413.129 [15] => 454.534 [16] => 499.908 [17] => 329.174 [18] => 393.094 [19] => 385.954 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 16.8 [1] => 5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 103.399 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 227.209 [15] => 246.273 [16] => 292.364 [17] => 339.266 [18] => 484.868 [19] => 486.996 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 30 [1] => 39.5 [2] => 55 [3] => 73.1 [4] => 97.346 [5] => 131.229 [6] => 171.922 [7] => 219.599 [8] => 302.179 [9] => 399.47 [10] => 504.964 [11] => 572.847 [12] => 594.244 [13] => 562.808 [14] => 425.123 [15] => 600.033 [16] => 791.333 [17] => 989.537 [18] => 1037.788 [19] => 1022.29 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -33.4 [1] => -40 [2] => -38.8 [3] => -83.172 [4] => -89.98 [5] => -110.096 [6] => -136.271 [7] => -147.268 [8] => -145.789 [9] => -27.058 [10] => -139.694 [11] => -149.692 [12] => -204.08 [13] => -96.673 [14] => -25.358 [15] => -117.364 [16] => -209.204 [17] => -102.983 [18] => -198.407 [19] => -112.742 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.627 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 10.5 [1] => 11.5 [2] => 8.8 [3] => 16.897 [4] => 34.652 [5] => 45.744 [6] => 47.287 [7] => 78.516 [8] => 86.144 [9] => 15.345 [10] => 42.517 [11] => 64.892 [12] => 75.883 [13] => -31.764 [14] => -29.488 [15] => 204.671 [16] => 157.572 [17] => 14.012 [18] => 85.437 [19] => 160.098 ) [ChangeInWorkingCapital] => Array ( [0] => -14 [1] => -10.6 [2] => -4.8 [3] => -37.127 [4] => -34.351 [5] => -27.653 [6] => -64.992 [7] => 22.097 [8] => 23.443 [9] => -2.625 [10] => -28.186 [11] => -47.271 [12] => -89.161 [13] => -156.369 [14] => -37.43 [15] => 106.109 [16] => -10.824 [17] => -22.028 [18] => -118.208 [19] => 62.94 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -1.9 [2] => -2.9 [3] => -6.345 [4] => -5.166 [5] => -8.197 [6] => -3.939 [7] => 1.733 [8] => -13.291 [9] => -3.061 [10] => 4.056 [11] => -25.874 [12] => -87.225 [13] => 2.315 [14] => -22.325 [15] => -22.811 [16] => -15.988 [17] => 30.238 [18] => 17.6 [19] => 11.841 ) [PurchaseOfPPE] => Array ( [0] => -24.5 [1] => -24.5 [2] => -35.1 [3] => -41.287 [4] => -62.274 [5] => -90.098 [6] => -140.395 [7] => -121.632 [8] => -135.254 [9] => -109.003 [10] => -181.363 [11] => -220.394 [12] => -317.501 [13] => -358.21 [14] => -215.859 [15] => -153.68 [16] => -183.474 [17] => -243.374 [18] => -354.682 [19] => -317.18 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -40 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -643.098 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -51.909 [8] => -368.008 [9] => -2323.467 [10] => -2899.571 [11] => -1967.191 [12] => -1567.24 [13] => -1495.155 [14] => -4.786 [15] => -403.582 [16] => -1511.555 [17] => -1605.851 [18] => -730.976 [19] => -1160.07 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 170 [9] => 1924.72 [10] => 2727.249 [11] => 2120.015 [12] => 1487.068 [13] => 2040.956 [14] => 107.55 [15] => 68.57 [16] => 1354.07 [17] => 1485.225 [18] => 1062.964 [19] => 1117.5 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.1054273576E-15 [8] => -24.097 [9] => -175.487 [10] => 0 [11] => 0 [12] => 0 [13] => -85.893 [14] => 1.42108547152E-14 [15] => 0 [16] => 2.27373675443E-13 [17] => 2.27373675443E-13 [18] => 40 [19] => 0 ) [sloanratio] => Array ( [0] => 0.18 [1] => 0.11 [2] => 0.09 [3] => 0.14 [4] => 0.11 [5] => 0.1 [6] => 0.1 [7] => 0.03 [8] => 0.11 [9] => 0.19 [10] => 0.08 [11] => -0.01 [12] => 0.1 [13] => -0.04 [14] => -0.01 [15] => 0.04 [16] => 0.03 [17] => 0.02 [18] => 0.08 [19] => -0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.56 [1] => 2.21 [2] => 2.15 [3] => 2.17 [4] => 2.21 [5] => 2.26 [6] => 2.51 [7] => 2.4 [8] => 2.34 [9] => 2.56 [10] => 2.4 [11] => 2.09 [12] => 2.36 [13] => 2.05 [14] => 2.69 [15] => 3.1 [16] => 3.08 [17] => 3.09 [18] => 2.37 [19] => 2.07 ) [quick_ratio] => Array ( [0] => 0.21 [1] => 0.16 [2] => 0.38 [3] => 0.37 [4] => 0.46 [5] => 0.62 [6] => 0.79 [7] => 0.92 [8] => 1 [9] => 1.24 [10] => 1.08 [11] => 0.78 [12] => 1.04 [13] => 0.46 [14] => 0.97 [15] => 1.57 [16] => 1.59 [17] => 1.55 [18] => 0.86 [19] => 0.67 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.44 [2] => -0.85 [3] => -3.69 [4] => -0.61 [5] => -0.62 [6] => -1.61 [7] => -1.98 [8] => -0.83 [9] => -1.18 [10] => -0.64 [11] => 2.5 [12] => 4.69 [13] => 5.81 [14] => 3.65 [15] => -1.66 [16] => 4.27 [17] => 6.42 [18] => 3.31 [19] => 6.31 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 41.61 [2] => 31.14 [3] => 25.42 [4] => 28.8 [5] => 33.33 [6] => 27.02 [7] => 19.8 [8] => 24.18 [9] => 20.79 [10] => 14.22 [11] => 15.72 [12] => 19.51 [13] => 13.09 [14] => 6.13 [15] => 7.89 [16] => 12.87 [17] => 14.76 [18] => 23.06 [19] => 12.5 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 36.36 [2] => 33.33 [3] => 27.5 [4] => 33.33 [5] => 35.29 [6] => 28.26 [7] => 25.42 [8] => 35.14 [9] => 31 [10] => 25.95 [11] => 16.36 [12] => 8.85 [13] => 0.48 [14] => -21.9 [15] => 40.24 [16] => 33.48 [17] => 32.25 [18] => 12.32 [19] => 5.04 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 108.33 [3] => 119.97 [4] => 86.58 [5] => 56.75 [6] => 43.97 [7] => 39.29 [8] => 29.5 [9] => 24.96 [10] => 26.61 [11] => 59.08 [12] => 26.42 [13] => 0 [14] => 24.77 [15] => 12.06 [16] => 11.44 [17] => 14.16 [18] => 270.24 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.37914070187 [5] => 1.03281982585 [6] => 1.41108857336 [7] => 1.58437184237 [8] => 1.12495743956 [9] => 1.05327039784 [10] => 0.772156196944 [11] => 0.686288848263 [12] => 0.892093023256 [13] => 0.889993373095 [14] => 1.85488505747 [15] => 4.61479591837 [16] => 1.77815699659 [17] => 0.88033674083 [18] => 0.526785714286 [19] => 0.634563456346 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.68 [5] => 1.23 [6] => 1.67 [7] => 1.88 [8] => 1.32 [9] => 1.25 [10] => 0.91 [11] => 0.75 [12] => 0.89 [13] => 0.89 [14] => 1.86 [15] => 1.49 [16] => 1.78 [17] => 0.88 [18] => 0.53 [19] => 0.63 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.72 [6] => 6.58 [7] => 5.94 [8] => 3.61 [9] => 2.96 [10] => 2.13 [11] => 1.65 [12] => 1.55 [13] => 1.01 [14] => 0.7 [15] => 1.2 [16] => 1.19 [17] => 1.21 [18] => 0.96 [19] => 0.94 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 378.27 [16] => 160.5 [17] => 0 [18] => 0 [19] => 0 ) )
Bed Bath & Beyond Inc (NAS:BBBY)
Days Inventory
151.11 (As of May. 2014)

Bed Bath & Beyond Inc's inventory for the three months ended in May. 2014 was $2,700 Mil. Bed Bath & Beyond Inc's cost of goods sold for the three months ended in May. 2014 was $1,626 Mil. Hence, Bed Bath & Beyond Inc's days inventory for the three months ended in May. 2014 was 151.11.

Bed Bath & Beyond Inc's days inventory increased from May. 2013 (146.41) to May. 2014 (151.11). It might indicate that Bed Bath & Beyond Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Bed Bath & Beyond Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 92.47.

Inventory turnover measures how fast the company turns over its inventory within a year. Bed Bath & Beyond Inc's inventory turnover for the three months ended in May. 2014 was 0.60.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Bed Bath & Beyond Inc's inventory to revenue ratio for the three months ended in May. 2014 was 1.02.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Bed Bath & Beyond Inc's Days Inventory for the fiscal year that ended in Feb. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2578.956/6938.381*365
=135.67

Bed Bath & Beyond Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2699.722/1625.813*91
=151.11

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Bed Bath & Beyond Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2699.722/2656.698*91
=92.47

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Bed Bath & Beyond Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Bed Bath & Beyond Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2699.722 / 2656.698
=1.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Bed Bath & Beyond Inc Annual Data

Feb05Feb06Feb07Feb08Feb09Feb10Feb11Feb12Feb13Feb14
DaysInventory 141.99142.95145.32143.12138.28139.00139.94135.80137.94135.67

Bed Bath & Beyond Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 120.19150.60141.77154.51111.84146.41137.88150.43123.14151.11
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide