Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 10.94 [1] => 13.56 [2] => 18.38 [3] => 32.50 [4] => 40.63 [5] => 36.94 [6] => 38.25 [7] => 38.48 [8] => 38.63 [9] => 39.66 [10] => 43.25 [11] => 43.77 [12] => 44.63 [13] => 42.76 [14] => 41.14 [15] => 29.53 [16] => 28.59 [17] => 27.34 [18] => 33.99 [19] => 37.32 ) [price_low] => Array ( [0] => 0.00 [1] => 9.44 [2] => 12.94 [3] => 17.63 [4] => 27.31 [5] => 27.31 [6] => 22.00 [7] => 31.42 [8] => 31.26 [9] => 31.15 [10] => 33.33 [11] => 37.08 [12] => 38.37 [13] => 30.67 [14] => 19.82 [15] => 13.32 [16] => 21.87 [17] => 19.17 [18] => 25.79 [19] => 29.27 ) [BS_share] => Array ( [0] => 93.128 [1] => 277.750 [2] => 292.906 [3] => 334.309 [4] => 399.843 [5] => 454.771 [6] => 396.58 [7] => 453.06 [8] => 478.89 [9] => 541.94 [10] => 552.37 [11] => 542.30 [12] => 540.93 [13] => 549.46 [14] => 552.49 [15] => 689.75 [16] => 694.38 [17] => 697.14 [18] => 699.73 [19] => 704.92 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 93.128 [1] => 277.750 [2] => 292.906 [3] => 334.309 [4] => 399.843 [5] => 454.771 [6] => 456.528 [7] => 459.263 [8] => 478.793 [9] => 514.082 [10] => 556.041 [11] => 551.380 [12] => 543.891 [13] => 551.755 [14] => 552.498 [15] => 635.619 [16] => 701.039 [17] => 705.168 [18] => 708.877 [19] => 714.363 ) [Revenue] => Array ( [0] => 405.7 [1] => 1203 [2] => 1401.5 [3] => 1823.6 [4] => 2450.132 [5] => 3152.137 [6] => 3161.284 [7] => 3813.176 [8] => 4439.935 [9] => 4971.14 [10] => 5467 [11] => 5851 [12] => 2761 [13] => 6654 [14] => 7435 [15] => 8778 [16] => 9277 [17] => 8620 [18] => 9677 [19] => 9553 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 119 [1] => 424.3 [2] => 428.6 [3] => 564.2 [4] => 735.01 [5] => 993.996 [6] => 1085.408 [7] => 1209.235 [8] => 1297.847 [9] => 1507.336 [10] => 1632 [11] => 1785 [12] => 0 [13] => 2205 [14] => 2356 [15] => 3040 [16] => 3145 [17] => 3284 [18] => 3422 [19] => 3594 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 25.2 [2] => 64.5 [3] => 98.8 [4] => 151.914 [5] => 199.889 [6] => 192.719 [7] => 236.191 [8] => 158.977 [9] => 207.786 [10] => 402 [11] => 333 [12] => 292 [13] => 283 [14] => 298 [15] => 339 [16] => 382 [17] => 363 [18] => 391 [19] => 421 ) [Operating Income] => Array ( [0] => 167.3 [1] => 340.4 [2] => 511.8 [3] => 619.6 [4] => 958.488 [5] => 1155.91 [6] => 1013.006 [7] => 1360.428 [8] => 1790.697 [9] => 1617.03 [10] => 2322 [11] => 2468 [12] => -995 [13] => 2570 [14] => 2079 [15] => 1036 [16] => 969 [17] => 1628 [18] => 2792 [19] => 3124 ) [other_operating_charges] => Array ( [0] => 286.3 [1] => 764.7 [2] => 940.4 [3] => 1183.8 [4] => 1693.498 [5] => 2149.906 [6] => 2098.414 [7] => 2569.663 [8] => 3088.544 [9] => 3124.366 [10] => 3954 [11] => 4253 [12] => -995 [13] => 4775 [14] => 4435 [15] => 4076 [16] => 4114 [17] => 4912 [18] => 6214 [19] => 6718 ) [Month End Stock Price] => Array ( [0] => 9.563 [1] => 13.125 [2] => 18.125 [3] => 32.032 [4] => 40.313 [5] => 27.375 [6] => 37.313 [7] => 36.11 [8] => 37.2 [9] => 38.64 [10] => 42.05 [11] => 41.91 [12] => 43.93 [13] => 30.67 [14] => 27.46 [15] => 25.37 [16] => 26.29 [17] => 25.17 [18] => 29.11 [19] => 37.32 ) [mktcap] => Array ( [0] => 890.583064 [1] => 3645.46875 [2] => 5308.92125 [3] => 10708.585888 [4] => 16118.870859 [5] => 12449.356125 [6] => 14797.58954 [7] => 16359.9966 [8] => 17814.708 [9] => 20940.5616 [10] => 23227.1585 [11] => 22727.793 [12] => 23763.0549 [13] => 16851.9382 [14] => 15171.3754 [15] => 17498.9575 [16] => 18255.2502 [17] => 17547.0138 [18] => 20369.1403 [19] => 26307.6144 ) [Cash and Equiv] => Array ( [0] => 274.6 [1] => 702.8 [2] => 927.3 [3] => 1192.8 [4] => 1120.1 [5] => 1547.998 [6] => 1776.99 [7] => 1986.186 [8] => 2077.772 [9] => 2489.118 [10] => 2785 [11] => 2596 [12] => 2712 [13] => 2438 [14] => 2390 [15] => 2251 [16] => 2058 [17] => 4208 [18] => 2917 [19] => 2017 ) [ev_addition] => Array ( [0] => 1581.3 [1] => 3176.1 [2] => 3407.5 [3] => 5834.6 [4] => 8178.5 [5] => 12497.303 [6] => 14179.006 [7] => 16383.99 [8] => 16907.028 [9] => 15653.482 [10] => 9936 [11] => 10523 [12] => 21279 [13] => 23169 [14] => 26043 [15] => 23663 [16] => 24195 [17] => 17657 [18] => 21242 [19] => 26267 ) [ev_addition_per_share] => Array ( [0] => 16.98 [1] => 11.435 [2] => 11.633 [3] => 17.453 [4] => 20.454 [5] => 27.48 [6] => 35.753 [7] => 36.163 [8] => 35.305 [9] => 28.884 [10] => 17.988 [11] => 19.404 [12] => 39.338 [13] => 42.167 [14] => 47.138 [15] => 34.307 [16] => 34.844 [17] => 25.328 [18] => 30.357 [19] => 37.262 ) [ev_per_share] => Array ( [0] => 26.543 [1] => 24.565 [2] => 29.755 [3] => 49.482 [4] => 60.763 [5] => 54.855 [6] => 73.063 [7] => 72.27 [8] => 72.5 [9] => 67.52 [10] => 60.04 [11] => 61.31 [12] => 83.27 [13] => 72.84 [14] => 74.6 [15] => 59.68 [16] => 61.13 [17] => 50.5 [18] => 59.47 [19] => 74.58 ) [ev] => Array ( [0] => 2471.883064 [1] => 6821.56875 [2] => 8716.42125 [3] => 16543.185888 [4] => 24297.370859 [5] => 24946.659125 [6] => 28976.59554 [7] => 32743.9866 [8] => 34721.736 [9] => 36594.0436 [10] => 33163.1585 [11] => 33250.793 [12] => 45042.0549 [13] => 40020.9382 [14] => 41214.3754 [15] => 41161.9575 [16] => 42450.2502 [17] => 35204.0138 [18] => 41611.1403 [19] => 52574.6144 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 57.6 [1] => 113.1 [2] => 168.5 [3] => 211.3 [4] => 306.744 [5] => 377.185 [6] => 314.518 [7] => 386.79 [8] => 497.468 [9] => 552.127 [10] => 764 [11] => 813 [12] => 945 [13] => 836 [14] => 550 [15] => 159 [16] => 115 [17] => 296 [18] => 764 [19] => 1395 ) [Pretax Income] => Array ( [0] => 168.5 [1] => 340.4 [2] => 511.8 [3] => 622.5 [4] => 958.488 [5] => 1155.91 [6] => 1013.006 [7] => 1360.428 [8] => 1800.477 [9] => 1617.03 [10] => 2322 [11] => 2467 [12] => 2473 [13] => 2570 [14] => 2079 [15] => 1036 [16] => 969 [17] => 1628 [18] => 2792 [19] => 3124 ) [InterestIncome] => Array ( [0] => 578.4 [1] => 1880.2 [2] => 2059 [3] => 2600.2 [4] => 3492.813 [5] => 4233.162 [6] => 4878.409 [7] => 4849.538 [8] => 4434.044 [9] => 4354.792 [10] => 4547 [11] => 5506 [12] => 6893 [13] => 7894 [14] => 7207 [15] => 6884 [16] => 7115 [17] => 6885 [18] => 6917 [19] => 6507 ) [InterestExpense] => Array ( [0] => -255.7 [1] => -948.8 [2] => -998.8 [3] => -1279.6 [4] => -1733.108 [5] => -2038.453 [6] => -2563.912 [7] => -2415.053 [8] => -1686.584 [9] => -1272.787 [10] => -1198 [11] => -1981 [12] => -3185 [13] => -4014 [14] => -2969 [15] => -2040 [16] => -1795 [17] => -1378 [18] => -1060 [19] => -891 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 25.2 [2] => 64.5 [3] => 98.8 [4] => 151.914 [5] => 199.889 [6] => 192.719 [7] => 236.191 [8] => 158.977 [9] => 207.786 [10] => 402 [11] => 333 [12] => 292 [13] => 283 [14] => 298 [15] => 339 [16] => 382 [17] => 363 [18] => 391 [19] => 421 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 25.2 [2] => 64.5 [3] => 98.8 [4] => 151.91 [5] => 199.89 [6] => 192.72 [7] => 236.19 [8] => 158.98 [9] => 207.79 [10] => 402 [11] => 333 [12] => 292 [13] => 283 [14] => 298 [15] => 339 [16] => 382 [17] => 363 [18] => 391 [19] => 421 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 167.3 [1] => 365.6 [2] => 576.3 [3] => 718.4 [4] => 1110.402 [5] => 1355.799 [6] => 1205.725 [7] => 1596.619 [8] => 1949.674 [9] => 1824.816 [10] => 2724 [11] => 2801 [12] => -703 [13] => 2853 [14] => 2377 [15] => 1375 [16] => 1351 [17] => 1991 [18] => 3183 [19] => 3545 ) [EBITDA] => Array ( [0] => 167.3 [1] => 365.6 [2] => 576.3 [3] => 718.4 [4] => 1110.402 [5] => 1355.799 [6] => 1205.725 [7] => 1596.619 [8] => 1949.674 [9] => 1824.816 [10] => 2724 [11] => 2801 [12] => -703 [13] => 2853 [14] => 2377 [15] => 1375 [16] => 1351 [17] => 1991 [18] => 3183 [19] => 3545 ) [DDA_new] => Array ( [0] => 0 [1] => 25.2 [2] => 64.5 [3] => 98.8 [4] => 151.91 [5] => 199.89 [6] => 192.72 [7] => 236.19 [8] => 158.98 [9] => 207.79 [10] => 402 [11] => 333 [12] => 292 [13] => 283 [14] => 298 [15] => 339 [16] => 382 [17] => 363 [18] => 391 [19] => 421 ) [EBITDA_new] => Array ( [0] => 167.3 [1] => 365.6 [2] => 576.3 [3] => 718.4 [4] => 1110.402 [5] => 1355.799 [6] => 1205.725 [7] => 1596.619 [8] => 1949.674 [9] => 1824.816 [10] => 2724 [11] => 2801 [12] => -703 [13] => 2853 [14] => 2377 [15] => 1375 [16] => 1351 [17] => 1991 [18] => 3183 [19] => 3545 ) [EBITDA_per_share] => Array ( [0] => 1.8 [1] => 1.32 [2] => 1.97 [3] => 2.15 [4] => 2.78 [5] => 2.98 [6] => 2.64 [7] => 3.48 [8] => 4.07 [9] => 3.55 [10] => 4.9 [11] => 5.08 [12] => -1.29 [13] => 5.17 [14] => 4.3 [15] => 2.16 [16] => 1.93 [17] => 2.82 [18] => 4.49 [19] => 4.96 ) [Operating_Income_per_share] => Array ( [0] => 1.8 [1] => 1.23 [2] => 1.75 [3] => 1.85 [4] => 2.4 [5] => 2.54 [6] => 2.22 [7] => 2.96 [8] => 3.74 [9] => 3.15 [10] => 4.18 [11] => 4.48 [12] => -1.83 [13] => 4.66 [14] => 3.76 [15] => 1.63 [16] => 1.38 [17] => 2.31 [18] => 3.94 [19] => 4.37 ) [Net Income] => Array ( [0] => 110.9 [1] => 227.3 [2] => 343.3 [3] => 411.2 [4] => 651.744 [5] => 778.725 [6] => 698.488 [7] => 973.638 [8] => 1303.009 [9] => 1064.903 [10] => 1558 [11] => 1654 [12] => 1528 [13] => 1734 [14] => 1519 [15] => 853 [16] => 816 [17] => 1289 [18] => 1979 [19] => 1679 ) [IS_preferred_dividends] => Array ( [0] => 5.2 [1] => 5.1 [2] => 0.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 21 [15] => 124 [16] => 0 [17] => 0 [18] => 63 [19] => 117 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.37 [1] => 0.43 [2] => 0.5 [3] => 0.58 [4] => 0.66 [5] => 0.75 [6] => 0.86 [7] => 0.98 [8] => 1.1 [9] => 1.22 [10] => 1.34 [11] => 1.46 [12] => 1.6 [13] => 1.76 [14] => 2.33 [15] => 0.92 [16] => 0.6 [17] => 0.64 [18] => 0.8 [19] => 0.92 ) [Shares Outstanding] => Array ( [0] => 93.128 [1] => 277.750 [2] => 292.906 [3] => 334.309 [4] => 399.843 [5] => 454.771 [6] => 456.528 [7] => 459.263 [8] => 478.793 [9] => 514.082 [10] => 556.041 [11] => 551.380 [12] => 543.891 [13] => 551.755 [14] => 552.498 [15] => 635.619 [16] => 701.039 [17] => 705.168 [18] => 708.877 [19] => 714.363 ) [shares_diluted] => Array ( [0] => 93.128 [1] => 277.750 [2] => 292.906 [3] => 334.309 [4] => 399.843 [5] => 454.771 [6] => 456.528 [7] => 459.263 [8] => 478.793 [9] => 514.082 [10] => 556.041 [11] => 551.380 [12] => 543.891 [13] => 551.755 [14] => 552.498 [15] => 635.619 [16] => 701.039 [17] => 705.168 [18] => 708.877 [19] => 714.363 ) [shares_basic] => Array ( [0] => 88.824 [1] => 270.976 [2] => 287.983 [3] => 328.960 [4] => 390.266 [5] => 447.569 [6] => 450.637 [7] => 452.855 [8] => 473.304 [9] => 509.851 [10] => 551.661 [11] => 546.916 [12] => 539.140 [13] => 547.184 [14] => 548.847 [15] => 629.583 [16] => 692.489 [17] => 696.532 [18] => 698.739 [19] => 703.042 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 29.33 [1] => 35.27 [2] => 30.58 [3] => 30.94 [4] => 30.00 [5] => 31.53 [6] => 34.33 [7] => 31.71 [8] => 29.23 [9] => 30.32 [10] => 29.85 [11] => 30.51 [12] => 0.00 [13] => 33.14 [14] => 31.69 [15] => 34.63 [16] => 33.90 [17] => 38.10 [18] => 35.36 [19] => 37.62 ) [Interest Expense_pct] => Array ( [0] => -63.03 [1] => -78.87 [2] => -71.27 [3] => -70.17 [4] => -70.74 [5] => -64.67 [6] => -81.10 [7] => -63.33 [8] => -37.99 [9] => -25.60 [10] => -21.91 [11] => -33.86 [12] => -115.36 [13] => -60.32 [14] => -39.93 [15] => -23.24 [16] => -19.35 [17] => -15.99 [18] => -10.95 [19] => -9.33 ) [Pretax Income_pct] => Array ( [0] => 41.53 [1] => 28.30 [2] => 36.52 [3] => 34.14 [4] => 39.12 [5] => 36.67 [6] => 32.04 [7] => 35.68 [8] => 40.55 [9] => 32.53 [10] => 42.47 [11] => 42.16 [12] => 89.57 [13] => 38.62 [14] => 27.96 [15] => 11.80 [16] => 10.45 [17] => 18.89 [18] => 28.85 [19] => 32.70 ) [Net Income_pct] => Array ( [0] => 27.34 [1] => 18.89 [2] => 24.50 [3] => 22.55 [4] => 26.60 [5] => 24.70 [6] => 22.10 [7] => 25.53 [8] => 29.35 [9] => 21.42 [10] => 28.50 [11] => 28.27 [12] => 55.34 [13] => 26.06 [14] => 20.43 [15] => 9.72 [16] => 8.80 [17] => 14.95 [18] => 20.45 [19] => 17.58 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 127.32 [16] => 75.62 [17] => 46.58 [18] => 18.07 [19] => 0 ) [Payable] => Array ( [0] => 106.7 [1] => 259.6 [2] => 297.9 [3] => 447.8 [4] => 550.8 [5] => 743.196 [6] => 1299.699 [7] => 1616.285 [8] => 2564.086 [9] => 3039.497 [10] => 3827 [11] => 4078 [12] => 4644 [13] => 3893 [14] => 8501 [15] => 5076 [16] => 5967 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 96 [1] => 78.76 [2] => 77.58 [3] => 89.63 [4] => 82.05 [5] => 86.06 [6] => 150.06 [7] => 154.71 [8] => 210.79 [9] => 223.17 [10] => 255.51 [11] => 254.4 [12] => 613.93 [13] => 213.55 [14] => 417.33 [15] => 211.07 [16] => 234.77 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3062 [16] => 1922 [17] => 1100 [18] => 479 [19] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -274.6 [1] => -702.8 [2] => -927.3 [3] => -1192.8 [4] => -1120.1 [5] => -1547.998 [6] => -1776.99 [7] => -1986.186 [8] => -2077.772 [9] => -2489.118 [10] => -2785 [11] => -2596 [12] => -2712 [13] => -2438 [14] => -2390 [15] => -5313 [16] => -3980 [17] => -5308 [18] => -3396 [19] => -2017 ) [Net PPE] => Array ( [0] => 165.1 [1] => 312 [2] => 375 [3] => 434.3 [4] => 525.2 [5] => 713.089 [6] => 928.956 [7] => 989.611 [8] => 1072.101 [9] => 1201.342 [10] => 1284 [11] => 1287 [12] => 1410 [13] => 1529 [14] => 1580 [15] => 1583 [16] => 1840 [17] => 1855 [18] => 1888 [19] => 1869 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1723.379 [9] => 3616.526 [10] => 4638 [11] => 4744 [12] => 5281 [13] => 6155 [14] => 6395 [15] => 7525 [16] => 7346 [17] => 7085 [18] => 7477 [19] => 7383 ) [Total Assets] => Array ( [0] => 8756.1 [1] => 20492.9 [2] => 25707.6 [3] => 31290.2 [4] => 39470.1 [5] => 52999.759 [6] => 66552.823 [7] => 70869.945 [8] => 80216.816 [9] => 90466.613 [10] => 100509 [11] => 109170 [12] => 121351 [13] => 132618 [14] => 152015 [15] => 165764 [16] => 157081 [17] => 174579 [18] => 184499 [19] => 183010 ) [Other Long-Term Assets] => Array ( [0] => 8591 [1] => 20180.9 [2] => 25332.6 [3] => 30855.9 [4] => 38944.9 [5] => 52286.67 [6] => 65623.867 [7] => 69880.334 [8] => 77421.336 [9] => 85648.745 [10] => 94587 [11] => 103139 [12] => 114660 [13] => 124934 [14] => 144040 [15] => 156656 [16] => 147895 [17] => 165639 [18] => 175134 [19] => 173758 ) [Total Assets Non-liquid] => Array ( [0] => 8481.5 [1] => 19790.1 [2] => 24780.3 [3] => 30097.4 [4] => 38350 [5] => 51451.761 [6] => 64775.833 [7] => 68883.759 [8] => 78139.044 [9] => 87977.495 [10] => 97724 [11] => 106574 [12] => 118639 [13] => 130180 [14] => 149625 [15] => 163513 [16] => 155023 [17] => 170371 [18] => 181582 [19] => 180993 ) [HardAssets] => Array ( [0] => 8481.5 [1] => 19790.1 [2] => 24780.3 [3] => 30097.4 [4] => 38350 [5] => 51451.761 [6] => 64775.833 [7] => 68883.759 [8] => 76415.665 [9] => 84360.969 [10] => 93086 [11] => 101830 [12] => 113358 [13] => 124025 [14] => 143230 [15] => 155988 [16] => 147677 [17] => 163286 [18] => 174105 [19] => 173610 ) [Accts Payable] => Array ( [0] => 106.7 [1] => 259.6 [2] => 297.9 [3] => 447.8 [4] => 550.8 [5] => 743.196 [6] => 1299.699 [7] => 1616.285 [8] => 2564.086 [9] => 3039.497 [10] => 3827 [11] => 4078 [12] => 4644 [13] => 3893 [14] => 8501 [15] => 5076 [16] => 5967 [17] => 6791 [18] => 8223 [19] => 7095 ) [Short-Term Debt] => Array ( [0] => 1654.5 [1] => 2491.3 [2] => 2280.8 [3] => 3493.2 [4] => 3885.7 [5] => 7971.873 [6] => 7309.978 [7] => 6649.1 [8] => 5396.959 [9] => 7334.9 [10] => 1301 [11] => 0 [12] => 8087 [13] => 6914 [14] => 7275 [15] => 4488 [16] => 4461 [17] => 0 [18] => 2864 [19] => 4138 ) [ShortTermDebt_without_lease] => Array ( [0] => 1654.5 [1] => 2491.3 [2] => 2280.8 [3] => 3493.2 [4] => 3885.7 [5] => 7971.873 [6] => 7309.978 [7] => 6649.1 [8] => 5396.959 [9] => 7334.9 [10] => 1301 [11] => 0 [12] => 8087 [13] => 6914 [14] => 7275 [15] => 4488 [16] => 4461 [17] => 0 [18] => 2864 [19] => 4138 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 44 [15] => 50 [16] => 62 [17] => 62 [18] => 65 [19] => 50 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -1761.2 [1] => -2750.9 [2] => -2578.7 [3] => -3941 [4] => -4436.5 [5] => -8715.069 [6] => -8609.677 [7] => -8265.385 [8] => -7961.045 [9] => -10374.397 [10] => -5128 [11] => -4078 [12] => -12731 [13] => -10807 [14] => -15776 [15] => -9564 [16] => -10428 [17] => -6791 [18] => -11087 [19] => -11233 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1644.7 [5] => 1993.711 [6] => 2266.537 [7] => 2278.413 [8] => 2352.261 [9] => 2709.715 [10] => 2752 [11] => 2715 [12] => 0 [13] => 0 [14] => 2796 [15] => 3449 [16] => 3472 [17] => 3486 [18] => 3499 [19] => 3533 ) [Preferred Stock] => Array ( [0] => 3.9 [1] => 3.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3082 [15] => 0 [16] => 0 [17] => 0 [18] => 2116 [19] => 2603 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 189 [5] => 379.363 [6] => 423.404 [7] => 418.565 [8] => 793.123 [9] => 2893.812 [10] => 3122 [11] => 2819 [12] => 2801 [13] => 3087 [14] => 3510 [15] => 5620 [16] => 5776 [17] => 5873 [18] => 5973 [19] => 6172 ) [Retained Earnings] => Array ( [0] => 273.5 [1] => 847.6 [2] => 1231.6 [3] => 1498.5 [4] => 1272.8 [5] => 2011.627 [6] => 2632.642 [7] => 3148.501 [8] => 3912.32 [9] => 4309.635 [10] => 5112 [11] => 5951 [12] => 6596 [13] => 6919 [14] => 7381 [15] => 7539 [16] => 7935 [17] => 8772 [18] => 10129 [19] => 11044 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 632.3 [1] => 1674.1 [2] => 2071.6 [3] => 2439.1 [4] => 3171.1 [5] => 4063.619 [6] => 5419.809 [7] => 6150.209 [8] => 7387.914 [9] => 9934.731 [10] => 10874 [11] => 11129 [12] => 11745 [13] => 12632 [14] => 16037 [15] => 16191 [16] => 16436 [17] => 17418 [18] => 21158 [19] => 22759 ) [Long-Term Debt] => Array ( [0] => 197.5 [1] => 1383.9 [2] => 2054 [3] => 3534.2 [4] => 5412.9 [5] => 6073.428 [6] => 8646.018 [7] => 11721.076 [8] => 13587.841 [9] => 10807.7 [10] => 11420 [11] => 13119 [12] => 15904 [13] => 18693 [14] => 18032 [15] => 21376 [16] => 21730 [17] => 21803 [18] => 19114 [19] => 21493 ) [Total Liabilities] => Array ( [0] => 8123.8 [1] => 18818.8 [2] => 23636 [3] => 28851.1 [4] => 36299 [5] => 48936.14 [6] => 61133.014 [7] => 64719.736 [8] => 72828.902 [9] => 80531.882 [10] => 89635 [11] => 98041 [12] => 109606 [13] => 119986 [14] => 135978 [15] => 149573 [16] => 140645 [17] => 157161 [18] => 163341 [19] => 160251 ) [Other Long-Term Liab.] => Array ( [0] => 7926.3 [1] => 17434.9 [2] => 21582 [3] => 25316.9 [4] => 30886.1 [5] => 42862.712 [6] => 52486.996 [7] => 52998.66 [8] => 59241.061 [9] => 69724.182 [10] => 78215 [11] => 84922 [12] => 93702 [13] => 101293 [14] => 117946 [15] => 128197 [16] => 118915 [17] => 135358 [18] => 144227 [19] => 138758 ) [Cash and Equiv_pct] => Array ( [0] => 3.14 [1] => 3.43 [2] => 3.61 [3] => 3.81 [4] => 2.84 [5] => 2.92 [6] => 2.67 [7] => 2.80 [8] => 2.59 [9] => 2.75 [10] => 2.77 [11] => 2.38 [12] => 2.23 [13] => 1.84 [14] => 1.57 [15] => 1.36 [16] => 1.31 [17] => 2.41 [18] => 1.58 [19] => 1.10 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 1.85 [16] => 1.22 [17] => 0.63 [18] => 0.26 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -3.14 [1] => -3.43 [2] => -3.61 [3] => -3.81 [4] => -2.84 [5] => -2.92 [6] => -2.67 [7] => -2.80 [8] => -2.59 [9] => -2.75 [10] => -2.77 [11] => -2.38 [12] => -2.23 [13] => -1.84 [14] => -1.57 [15] => -3.21 [16] => -2.53 [17] => -3.04 [18] => -1.84 [19] => -1.10 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.89 [1] => 1.52 [2] => 1.46 [3] => 1.39 [4] => 1.33 [5] => 1.35 [6] => 1.40 [7] => 1.40 [8] => 1.34 [9] => 1.33 [10] => 1.28 [11] => 1.18 [12] => 1.16 [13] => 1.15 [14] => 1.04 [15] => 0.95 [16] => 1.17 [17] => 1.06 [18] => 1.02 [19] => 1.02 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 2.15 [9] => 4.00 [10] => 4.61 [11] => 4.35 [12] => 4.35 [13] => 4.64 [14] => 4.21 [15] => 4.54 [16] => 4.68 [17] => 4.06 [18] => 4.05 [19] => 4.03 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.11 [1] => 98.48 [2] => 98.54 [3] => 98.61 [4] => 98.67 [5] => 98.65 [6] => 98.60 [7] => 98.60 [8] => 96.52 [9] => 94.67 [10] => 94.11 [11] => 94.48 [12] => 94.49 [13] => 94.21 [14] => 94.75 [15] => 94.51 [16] => 94.15 [17] => 94.88 [18] => 94.92 [19] => 94.94 ) [Accts Payable_pct] => Array ( [0] => 1.22 [1] => 1.27 [2] => 1.16 [3] => 1.43 [4] => 1.40 [5] => 1.40 [6] => 1.95 [7] => 2.28 [8] => 3.20 [9] => 3.36 [10] => 3.81 [11] => 3.74 [12] => 3.83 [13] => 2.94 [14] => 5.59 [15] => 3.06 [16] => 3.80 [17] => 3.89 [18] => 4.46 [19] => 3.88 ) [Short-Term Debt_pct] => Array ( [0] => 18.90 [1] => 12.16 [2] => 8.87 [3] => 11.16 [4] => 9.84 [5] => 15.04 [6] => 10.98 [7] => 9.38 [8] => 6.73 [9] => 8.11 [10] => 1.29 [11] => 0.00 [12] => 6.66 [13] => 5.21 [14] => 4.79 [15] => 2.71 [16] => 2.84 [17] => 0.00 [18] => 1.55 [19] => 2.26 ) [Other Current Liab._pct] => Array ( [0] => -20.11 [1] => -13.42 [2] => -10.03 [3] => -12.59 [4] => -11.24 [5] => -16.44 [6] => -12.94 [7] => -11.66 [8] => -9.92 [9] => -11.47 [10] => -5.10 [11] => -3.74 [12] => -10.49 [13] => -8.15 [14] => -10.38 [15] => -5.77 [16] => -6.64 [17] => -3.89 [18] => -6.01 [19] => -6.14 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 2.26 [1] => 6.75 [2] => 7.99 [3] => 11.29 [4] => 13.71 [5] => 11.46 [6] => 12.99 [7] => 16.54 [8] => 16.94 [9] => 11.95 [10] => 11.36 [11] => 12.02 [12] => 13.11 [13] => 14.10 [14] => 11.86 [15] => 12.90 [16] => 13.83 [17] => 12.49 [18] => 10.36 [19] => 11.74 ) [Other Long-Term Liab._pct] => Array ( [0] => 90.52 [1] => 85.08 [2] => 83.95 [3] => 80.91 [4] => 78.25 [5] => 80.87 [6] => 78.87 [7] => 74.78 [8] => 73.85 [9] => 77.07 [10] => 77.82 [11] => 77.79 [12] => 77.22 [13] => 76.38 [14] => 77.59 [15] => 77.34 [16] => 75.70 [17] => 77.53 [18] => 78.17 [19] => 75.82 ) [Total Liabilities_pct] => Array ( [0] => 92.78 [1] => 91.83 [2] => 91.94 [3] => 92.20 [4] => 91.97 [5] => 92.33 [6] => 91.86 [7] => 91.32 [8] => 90.79 [9] => 89.02 [10] => 89.18 [11] => 89.81 [12] => 90.32 [13] => 90.47 [14] => 89.45 [15] => 90.23 [16] => 89.54 [17] => 90.02 [18] => 88.53 [19] => 87.56 ) [netcash] => Array ( [0] => -84.28 [1] => -65.22 [2] => -77.53 [3] => -82.73 [4] => -87.98 [5] => -104.2 [6] => -149.67 [7] => -138.47 [8] => -147.74 [9] => -144.01 [10] => -157.23 [11] => -176 [12] => -197.61 [13] => -213.93 [14] => -241.79 [15] => -213.59 [16] => -199.58 [17] => -219.4 [18] => -229.27 [19] => -224.47 ) [NCAV] => Array ( [0] => -84.33 [1] => -65.24 [2] => -77.53 [3] => -82.73 [4] => -87.98 [5] => -104.2 [6] => -149.67 [7] => -138.47 [8] => -147.74 [9] => -144.01 [10] => -157.23 [11] => -176 [12] => -197.61 [13] => -213.93 [14] => -247.37 [15] => -210.26 [16] => -197.51 [17] => -218.22 [18] => -231.78 [19] => -228.16 ) [Book Value Per Share] => Array ( [0] => 6.75 [1] => 6.01 [2] => 7.07 [3] => 7.3 [4] => 7.93 [5] => 8.94 [6] => 13.67 [7] => 13.57 [8] => 15.43 [9] => 18.33 [10] => 19.69 [11] => 20.52 [12] => 21.71 [13] => 22.99 [14] => 23.45 [15] => 23.47 [16] => 23.67 [17] => 24.98 [18] => 27.21 [19] => 28.59 ) [Tangibles_book_per_share] => Array ( [0] => 6.75 [1] => 6.01 [2] => 7.07 [3] => 7.3 [4] => 7.93 [5] => 8.94 [6] => 13.67 [7] => 13.57 [8] => 11.83 [9] => 11.66 [10] => 11.29 [11] => 11.77 [12] => 11.95 [13] => 11.79 [14] => 11.87 [15] => 12.56 [16] => 13.09 [17] => 14.82 [18] => 16.53 [19] => 18.12 ) [deb2equity] => Array ( [0] => 2.929 [1] => 2.315 [2] => 2.092 [3] => 2.881 [4] => 2.932 [5] => 3.456 [6] => 2.944 [7] => 2.987 [8] => 2.57 [9] => 1.826 [10] => 1.17 [11] => 1.179 [12] => 2.043 [13] => 2.027 [14] => 1.578 [15] => 1.597 [16] => 1.594 [17] => 1.252 [18] => 1.039 [19] => 1.126 ) [debt2rev_totaldebt] => Array ( [0] => 1852 [1] => 3875.2 [2] => 4334.8 [3] => 7027.4 [4] => 9298.6 [5] => 14045.301 [6] => 15955.996 [7] => 18370.176 [8] => 18984.8 [9] => 18142.6 [10] => 12721 [11] => 13119 [12] => 23991 [13] => 25607 [14] => 25307 [15] => 25864 [16] => 26191 [17] => 21803 [18] => 21978 [19] => 25631 ) [debt2rev] => Array ( [0] => 4.565 [1] => 3.221 [2] => 3.093 [3] => 3.854 [4] => 3.795 [5] => 4.456 [6] => 5.047 [7] => 4.818 [8] => 4.276 [9] => 3.65 [10] => 2.327 [11] => 2.242 [12] => 8.689 [13] => 3.848 [14] => 3.404 [15] => 2.946 [16] => 2.823 [17] => 2.529 [18] => 2.271 [19] => 2.683 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.018 [16] => 0.012 [17] => 0.006 [18] => 0.003 [19] => 0 ) [cash2asset] => Array ( [0] => 0.031 [1] => 0.034 [2] => 0.036 [3] => 0.038 [4] => 0.028 [5] => 0.029 [6] => 0.027 [7] => 0.028 [8] => 0.026 [9] => 0.028 [10] => 0.028 [11] => 0.024 [12] => 0.022 [13] => 0.018 [14] => 0.016 [15] => 0.014 [16] => 0.013 [17] => 0.024 [18] => 0.016 [19] => 0.011 ) [equity2asset] => Array ( [0] => 0.072 [1] => 0.082 [2] => 0.081 [3] => 0.078 [4] => 0.08 [5] => 0.077 [6] => 0.081 [7] => 0.087 [8] => 0.092 [9] => 0.11 [10] => 0.108 [11] => 0.102 [12] => 0.097 [13] => 0.095 [14] => 0.105 [15] => 0.098 [16] => 0.105 [17] => 0.1 [18] => 0.115 [19] => 0.124 ) [equity2liab_tangbile] => Array ( [0] => 0.078 [1] => 0.089 [2] => 0.088 [3] => 0.085 [4] => 0.087 [5] => 0.083 [6] => 0.089 [7] => 0.095 [8] => 0.078 [9] => 0.078 [10] => 0.07 [11] => 0.065 [12] => 0.059 [13] => 0.054 [14] => 0.071 [15] => 0.058 [16] => 0.065 [17] => 0.066 [18] => 0.084 [19] => 0.096 ) [ppe2asset] => Array ( [0] => 0.019 [1] => 0.015 [2] => 0.015 [3] => 0.014 [4] => 0.013 [5] => 0.013 [6] => 0.014 [7] => 0.014 [8] => 0.013 [9] => 0.013 [10] => 0.013 [11] => 0.012 [12] => 0.012 [13] => 0.012 [14] => 0.01 [15] => 0.01 [16] => 0.012 [17] => 0.011 [18] => 0.01 [19] => 0.01 ) [interest2rev] => Array ( [0] => -63.027 [1] => -78.869 [2] => -71.267 [3] => -70.169 [4] => -70.735 [5] => -64.669 [6] => -81.104 [7] => -63.334 [8] => -37.987 [9] => -25.604 [10] => -21.913 [11] => -33.857 [12] => -115.357 [13] => -60.325 [14] => -39.933 [15] => -23.24 [16] => -19.349 [17] => -15.986 [18] => -10.954 [19] => -9.327 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.023 [1] => 0.068 [2] => 0.08 [3] => 0.113 [4] => 0.137 [5] => 0.115 [6] => 0.13 [7] => 0.165 [8] => 0.169 [9] => 0.119 [10] => 0.114 [11] => 0.12 [12] => 0.131 [13] => 0.141 [14] => 0.119 [15] => 0.129 [16] => 0.138 [17] => 0.125 [18] => 0.104 [19] => 0.117 ) [turnover] => Array ( [0] => 0.046 [1] => 0.059 [2] => 0.055 [3] => 0.058 [4] => 0.062 [5] => 0.059 [6] => 0.048 [7] => 0.054 [8] => 0.055 [9] => 0.055 [10] => 0.054 [11] => 0.054 [12] => 0.023 [13] => 0.05 [14] => 0.049 [15] => 0.053 [16] => 0.059 [17] => 0.049 [18] => 0.052 [19] => 0.052 ) [CF_Net Income] => Array ( [0] => 109.6 [1] => 227.3 [2] => 343.3 [3] => 408.4 [4] => 651.744 [5] => 778.725 [6] => 698.488 [7] => 973.638 [8] => 1303.009 [9] => 1064.903 [10] => 1558 [11] => 1654 [12] => 1528 [13] => 1734 [14] => 1529 [15] => 877 [16] => 854 [17] => 1332 [18] => 2028 [19] => 1729 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.06 [13] => -0.04 [14] => -0.1 [15] => -3.11 [16] => -0.13 [17] => -0.02 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 13.41 [1] => 10.53 [2] => 13.66 [3] => 14.16 [4] => 17.05 [5] => 18.55 [6] => 23.27 [7] => 25.62 [8] => 26.81 [9] => 22.7 [10] => 26.77 [11] => 28.42 [12] => 27.56 [13] => 28.93 [14] => 32.97 [15] => 18.96 [16] => 19.03 [17] => 25.24 [18] => 35.71 [19] => 34.7 ) [CF_DDA] => Array ( [0] => 0 [1] => 25.2 [2] => 64.5 [3] => 98.8 [4] => 151.914 [5] => 199.889 [6] => 192.719 [7] => 236.191 [8] => 158.977 [9] => 207.786 [10] => 402 [11] => 333 [12] => 292 [13] => 283 [14] => 298 [15] => 339 [16] => 382 [17] => 363 [18] => 391 [19] => 421 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 443.5 [1] => 289.2 [2] => 406.9 [3] => 328.4 [4] => 240.861 [5] => 1983.535 [6] => 299.819 [7] => 93.923 [8] => 816.458 [9] => 3806.696 [10] => 2889 [11] => 1700 [12] => 767 [13] => 1051 [14] => 5353 [15] => -493 [16] => 2898 [17] => 4565 [18] => 3714 [19] => 5339 ) [Cash Flow from Others] => Array ( [0] => 333.9 [1] => -56.2 [2] => 93.6 [3] => -87.5 [4] => -545.378 [5] => 1101.92 [6] => -146.993 [7] => -870.342 [8] => -314.412 [9] => 1842.562 [10] => 748 [11] => -580 [12] => -1053 [13] => 640 [14] => 1686 [15] => 2668 [16] => 2714 [17] => 1778 [18] => 1173 [19] => 1176 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -62.3 [2] => -71.1 [3] => -112 [4] => -140.893 [5] => -156.273 [6] => -170.465 [7] => -189.964 [8] => -183.961 [9] => -213.225 [10] => -220 [11] => -198 [12] => -81 [13] => -152 [14] => -76 [15] => 230 [16] => 539 [17] => 793 [18] => 799 [19] => 394 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -57 [11] => -124 [12] => 38 [13] => -141 [14] => 311 [15] => 4502 [16] => -7 [17] => -86 [18] => 675 [19] => -6 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -250 [13] => -256 [14] => -219 [15] => -174 [16] => -428 [17] => -224 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -847.8 [1] => -1057.3 [2] => -1471.4 [3] => -2473.8 [4] => -2230.656 [5] => -5263.196 [6] => -4716.677 [7] => -1051.791 [8] => -1278.498 [9] => 1271.377 [10] => -7175 [11] => -8734 [12] => -7287 [13] => -7462 [14] => -18323 [15] => 7233 [16] => 5979 [17] => -17826 [18] => -7047 [19] => -4240 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -0.5 [2] => -174.5 [3] => -299.5 [4] => -273.633 [5] => -349.193 [6] => -172.721 [7] => -448.946 [8] => -740.589 [9] => -748.729 [10] => -361 [11] => -406 [12] => -845 [13] => -190 [14] => 160 [15] => 2727 [16] => 110 [17] => 22 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 91 [13] => 64 [14] => 160 [15] => 2727 [16] => 110 [17] => 22 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 47.1 [2] => 586 [3] => 2169.3 [4] => 1175.402 [5] => 3640.198 [6] => 1286.864 [7] => 2357.321 [8] => -425.832 [9] => -1595.686 [10] => -290 [11] => 1546 [12] => 4475 [13] => 2122 [14] => -1014 [15] => 9 [16] => 164 [17] => -180 [18] => -3487 [19] => 3804 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3134 [15] => -3201 [16] => 0 [17] => 0 [18] => 2116 [19] => 487 ) [Dividends] => Array ( [0] => 0 [1] => -107.9 [2] => -127.8 [3] => -170.1 [4] => -246.361 [5] => -324.28 [6] => -374.596 [7] => -433.57 [8] => -521.878 [9] => -628.118 [10] => -739 [11] => -801 [12] => -863 [13] => -962 [14] => -1019 [15] => -820 [16] => -415 [17] => -446 [18] => -564 [19] => -912 ) [Cash from Financing] => Array ( [0] => 316.6 [1] => 812.7 [2] => 1084.7 [3] => 2307.7 [4] => 1975.733 [5] => 3309.908 [6] => 4150.718 [7] => 1083.467 [8] => 602.034 [9] => -4628.326 [10] => 4428 [11] => 6927 [12] => 6435 [13] => 6816 [14] => 12593 [15] => -6831 [16] => -9141 [17] => 15220 [18] => 2796 [19] => -1973 ) [Other Financing] => Array ( [0] => 316.6 [1] => 874 [2] => 801 [3] => 608 [4] => 1320.325 [5] => 343.183 [6] => 3411.171 [7] => -391.338 [8] => 2290.333 [9] => -1655.793 [10] => 5818 [11] => 6588 [12] => 3668 [13] => 5846 [14] => 11332 [15] => -5546 [16] => -9000 [17] => 15824 [18] => 4731 [19] => -5352 ) [Net Change in Cash] => Array ( [0] => -87.7 [1] => 44.7 [2] => 20.2 [3] => 162.2 [4] => -14.062 [5] => 30.247 [6] => -266.14 [7] => 125.599 [8] => 139.994 [9] => 449.747 [10] => 142 [11] => -107 [12] => -85 [13] => 405 [14] => -377 [15] => -91 [16] => -264 [17] => 1959 [18] => -537 [19] => -874 ) [NetChangeinCash_others] => Array ( [0] => -5.68434188608E-14 [1] => 0.1 [2] => 1.13686837722E-13 [3] => -0.0999999999998 [4] => 1.13686837722E-13 [5] => -2.27373675443E-13 [6] => -5.11590769747E-13 [7] => -1.13686837722E-13 [8] => 1.13686837722E-13 [9] => 4.54747350886E-13 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 443.5 [1] => 289.2 [2] => 406.9 [3] => 328.4 [4] => 240.861 [5] => 1983.535 [6] => 299.819 [7] => 93.923 [8] => 816.458 [9] => 3806.696 [10] => 2889 [11] => 1700 [12] => 517 [13] => 795 [14] => 5134 [15] => -667 [16] => 2470 [17] => 4341 [18] => 3714 [19] => 5339 ) [CF_Net Income_pct] => Array ( [0] => 24.71 [1] => 78.60 [2] => 84.37 [3] => 124.36 [4] => 270.59 [5] => 39.26 [6] => 232.97 [7] => 1,036.63 [8] => 159.59 [9] => 27.97 [10] => 53.93 [11] => 97.29 [12] => 199.22 [13] => 164.99 [14] => 28.56 [15] => 0 [16] => 29.47 [17] => 29.18 [18] => 54.60 [19] => 32.38 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 25 [2] => 65 [3] => 99 [4] => 152 [5] => 200 [6] => 193 [7] => 236 [8] => 159 [9] => 208 [10] => 402 [11] => 333 [12] => 292 [13] => 283 [14] => 298 [15] => 0 [16] => 382 [17] => 363 [18] => 391 [19] => 421 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -32.59 [13] => -24.36 [14] => -4.09 [15] => 0 [16] => -14.77 [17] => -4.91 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -191.16 [1] => -365.59 [2] => -361.61 [3] => -753.29 [4] => -926.12 [5] => -265.34 [6] => -1,573.17 [7] => -1,119.84 [8] => -156.59 [9] => 33.40 [10] => -248.36 [11] => -513.76 [12] => -950.07 [13] => -709.99 [14] => -342.29 [15] => 0 [16] => 206.31 [17] => -390.49 [18] => -189.74 [19] => -79.42 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => -0.17 [2] => -42.89 [3] => -91.20 [4] => -113.61 [5] => -17.60 [6] => -57.61 [7] => -477.99 [8] => -90.71 [9] => -19.67 [10] => -12.50 [11] => -23.88 [12] => -110.17 [13] => -18.08 [14] => 2.99 [15] => 0 [16] => 3.80 [17] => 0.48 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 16.29 [2] => 144.02 [3] => 660.57 [4] => 488.00 [5] => 183.52 [6] => 429.21 [7] => 2,509.84 [8] => -52.16 [9] => -41.92 [10] => -10.04 [11] => 90.94 [12] => 583.44 [13] => 201.90 [14] => -18.94 [15] => 0 [16] => 5.66 [17] => -3.94 [18] => -93.89 [19] => 71.25 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -37.31 [2] => -31.41 [3] => -51.80 [4] => -102.28 [5] => -16.35 [6] => -124.94 [7] => -461.62 [8] => -63.92 [9] => -16.50 [10] => -25.58 [11] => -47.12 [12] => -112.52 [13] => -91.53 [14] => -19.04 [15] => 0 [16] => -14.32 [17] => -9.77 [18] => -15.19 [19] => -17.08 ) [Other Financing_pct] => Array ( [0] => 71.39 [1] => 281.02 [2] => 266.58 [3] => 702.71 [4] => 820.28 [5] => 166.87 [6] => 1,384.41 [7] => 1,153.57 [8] => 73.74 [9] => -121.58 [10] => 153.27 [11] => 407.47 [12] => 838.98 [13] => 648.53 [14] => 235.25 [15] => 0 [16] => -315.42 [17] => 333.41 [18] => 75.28 [19] => -36.95 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => -21.20 [2] => 69.72 [3] => 517.57 [4] => 272.11 [5] => 149.57 [6] => 246.66 [7] => 1,570.23 [8] => -206.78 [9] => -78.09 [10] => -48.11 [11] => 19.94 [12] => 360.76 [13] => 92.29 [14] => -34.99 [15] => 0 [16] => -4.87 [17] => -13.23 [18] => -109.07 [19] => 54.17 ) [Net Change in Cash_pct] => Array ( [0] => -19.77 [1] => 15.46 [2] => 4.96 [3] => 49.39 [4] => -5.84 [5] => 1.52 [6] => -88.77 [7] => 133.73 [8] => 17.15 [9] => 11.81 [10] => 4.92 [11] => -6.29 [12] => -11.08 [13] => 38.53 [14] => -7.04 [15] => 0 [16] => -9.11 [17] => 42.91 [18] => -14.46 [19] => -16.37 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 67.41 [13] => 75.64 [14] => 95.91 [15] => 0 [16] => 85.23 [17] => 95.09 [18] => 100.00 [19] => 100.00 ) [per share rev] => Array ( [0] => 4.36 [1] => 4.33 [2] => 4.78 [3] => 5.45 [4] => 6.13 [5] => 6.93 [6] => 6.92 [7] => 8.3 [8] => 9.27 [9] => 9.67 [10] => 9.83 [11] => 10.61 [12] => 5.08 [13] => 12.06 [14] => 13.46 [15] => 13.81 [16] => 13.23 [17] => 12.22 [18] => 13.65 [19] => 13.37 ) [per share eps] => Array ( [0] => 1.135 [1] => 0.8 [2] => 1.17 [3] => 1.23 [4] => 1.63 [5] => 1.71 [6] => 1.53 [7] => 2.12 [8] => 2.72 [9] => 2.07 [10] => 2.8 [11] => 3 [12] => 2.81 [13] => 3.14 [14] => 2.71 [15] => 1.15 [16] => 1.16 [17] => 1.83 [18] => 2.7 [19] => 2.19 ) [eps_nri] => Array ( [0] => 1.14 [1] => 0.8 [2] => 1.17 [3] => 1.24 [4] => 1.63 [5] => 1.71 [6] => 1.53 [7] => 2.12 [8] => 2.7 [9] => 2.07 [10] => 2.8 [11] => 3 [12] => 2.81 [13] => 3.14 [14] => 2.71 [15] => 1.15 [16] => 1.16 [17] => 1.83 [18] => 2.7 [19] => 2.19 ) [per share_freecashflow] => Array ( [0] => 4.76 [1] => 1.04 [2] => 1.39 [3] => 0.98 [4] => 0.6 [5] => 4.36 [6] => 0.66 [7] => 0.2 [8] => 1.71 [9] => 7.4 [10] => 5.2 [11] => 3.08 [12] => 0.95 [13] => 1.44 [14] => 9.29 [15] => -1.05 [16] => 3.52 [17] => 6.16 [18] => 5.24 [19] => 7.47 ) [ROE] => Array ( [0] => 17.54 [1] => 13.58 [2] => 16.57 [3] => 16.86 [4] => 20.55 [5] => 19.16 [6] => 12.89 [7] => 15.83 [8] => 17.64 [9] => 10.72 [10] => 14.33 [11] => 14.86 [12] => 13.01 [13] => 13.73 [14] => 9.47 [15] => 5.27 [16] => 4.96 [17] => 7.4 [18] => 9.35 [19] => 7.38 ) [payout] => Array ( [0] => 0.326 [1] => 0.538 [2] => 0.427 [3] => 0.472 [4] => 0.405 [5] => 0.439 [6] => 0.562 [7] => 0.462 [8] => 0.404 [9] => 0.589 [10] => 0.479 [11] => 0.487 [12] => 0.569 [13] => 0.561 [14] => 0.86 [15] => 0.8 [16] => 0.517 [17] => 0.35 [18] => 0.296 [19] => 0.42 ) [ROA] => Array ( [0] => 1.27 [1] => 1.11 [2] => 1.34 [3] => 1.31 [4] => 1.65 [5] => 1.47 [6] => 1.05 [7] => 1.37 [8] => 1.62 [9] => 1.18 [10] => 1.55 [11] => 1.52 [12] => 1.26 [13] => 1.31 [14] => 1 [15] => 0.51 [16] => 0.52 [17] => 0.74 [18] => 1.07 [19] => 0.92 ) [ROC_capital] => Array ( [0] => -109.5 [1] => -390.8 [2] => -552.3 [3] => -758.5 [4] => -594.9 [5] => -834.909 [6] => -848.034 [7] => -996.575 [8] => -1005.671 [9] => -1287.776 [10] => -1501 [11] => -1309 [12] => -1302 [13] => -909 [14] => -810 [15] => -3730 [16] => -2140 [17] => -3453 [18] => -1508 [19] => -148 ) [ROC_JOEL_capital] => Array ( [0] => 1545 [1] => 2100.5 [2] => 1728.5 [3] => 2734.7 [4] => 3290.8 [5] => 7136.964 [6] => 6461.944 [7] => 5652.525 [8] => 4391.288 [9] => 6047.124 [10] => 1284 [11] => 1287 [12] => 6785 [13] => 6005 [14] => 6465 [15] => 3820 [16] => 4243 [17] => 1855 [18] => 1888 [19] => 3990 ) [ROC_JOEL] => Array ( [0] => 10.83 [1] => 16.21 [2] => 29.61 [3] => 22.66 [4] => 29.13 [5] => 16.2 [6] => 15.68 [7] => 24.07 [8] => 40.78 [9] => 26.74 [10] => 180.84 [11] => 191.76 [12] => -14.66 [13] => 42.8 [14] => 32.16 [15] => 27.12 [16] => 22.84 [17] => 87.76 [18] => 147.88 [19] => 78.3 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 41.53 [1] => 28.3 [2] => 36.52 [3] => 34.14 [4] => 39.12 [5] => 36.67 [6] => 32.04 [7] => 35.68 [8] => 40.55 [9] => 32.53 [10] => 42.47 [11] => 42.16 [12] => 89.57 [13] => 38.62 [14] => 27.96 [15] => 11.8 [16] => 10.45 [17] => 18.89 [18] => 28.85 [19] => 32.7 ) [operatingmargin] => Array ( [0] => 41.24 [1] => 28.3 [2] => 36.52 [3] => 33.98 [4] => 39.12 [5] => 36.67 [6] => 32.04 [7] => 35.68 [8] => 40.33 [9] => 32.53 [10] => 42.47 [11] => 42.18 [12] => -36.04 [13] => 38.62 [14] => 27.96 [15] => 11.8 [16] => 10.45 [17] => 18.89 [18] => 28.85 [19] => 32.7 ) [netmargin] => Array ( [0] => 27.34 [1] => 18.89 [2] => 24.5 [3] => 22.55 [4] => 26.6 [5] => 24.7 [6] => 22.1 [7] => 25.53 [8] => 29.35 [9] => 21.42 [10] => 28.5 [11] => 28.27 [12] => 55.34 [13] => 26.06 [14] => 20.43 [15] => 9.72 [16] => 8.8 [17] => 14.95 [18] => 20.45 [19] => 17.58 ) [pettm] => Array ( [0] => 8.430 [1] => 17.910 [2] => 15.400 [3] => 25.980 [4] => 24.670 [5] => 15.810 [6] => 24.260 [7] => 16.910 [8] => 13.670 [9] => 18.190 [10] => 14.980 [11] => 14.000 [12] => 15.630 [13] => 9.750 [14] => 10.100 [15] => 21.570 [16] => 22.550 [17] => 13.720 [18] => 10.770 [19] => 17.130 ) [penri] => Array ( [0] => 0.00 [1] => 17.98 [2] => 15.36 [3] => 26.04 [4] => 24.73 [5] => 15.82 [6] => 24.23 [7] => 16.87 [8] => 13.78 [9] => 18.23 [10] => 14.96 [11] => 14.02 [12] => 15.63 [13] => 9.74 [14] => 10.10 [15] => 21.50 [16] => 22.47 [17] => 13.75 [18] => 10.78 [19] => 17.04 ) [pe] => Array ( [0] => 8.430 [1] => 17.910 [2] => 15.400 [3] => 25.980 [4] => 24.670 [5] => 15.810 [6] => 24.260 [7] => 16.910 [8] => 13.670 [9] => 18.190 [10] => 14.980 [11] => 14.000 [12] => 15.630 [13] => 9.750 [14] => 10.100 [15] => 21.570 [16] => 22.550 [17] => 13.720 [18] => 10.770 [19] => 17.130 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.100 [7] => 2.660 [8] => 3.120 [9] => 3.330 [10] => 3.720 [11] => 3.570 [12] => 3.970 [13] => 2.420 [14] => 1.570 [15] => 2.020 [16] => 2.010 [17] => 1.700 [18] => 1.560 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 26.31 [6] => 17.66 [7] => 20.2 [8] => 27.49 [9] => 18.13 [10] => 29.31 [11] => 33.25 [12] => 21.55 [13] => 26.9 [14] => 43.03 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 40.52 ) [pfcf] => Array ( [0] => 2.020 [1] => 15.440 [2] => 12.000 [3] => 26.260 [4] => 41.140 [5] => 5.480 [6] => 51.820 [7] => 212.410 [8] => 21.260 [9] => 5.470 [10] => 8.100 [11] => 13.610 [12] => 46.240 [13] => 20.860 [14] => 3.010 [15] => 0.000 [16] => 7.450 [17] => 4.080 [18] => 5.730 [19] => 5.150 ) [ps] => Array ( [0] => 2.190 [1] => 2.920 [2] => 3.820 [3] => 5.850 [4] => 6.660 [5] => 3.960 [6] => 5.380 [7] => 4.240 [8] => 4.030 [9] => 3.990 [10] => 4.270 [11] => 3.950 [12] => 8.600 [13] => 2.540 [14] => 2.040 [15] => 1.830 [16] => 1.990 [17] => 2.060 [18] => 2.130 [19] => 2.790 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.636 [6] => 1.814 [7] => 1.752 [8] => 1.952 [9] => 2.442 [10] => 2.704 [11] => 3.184 [12] => 3.76 [13] => 3.444 [14] => 2.934 [15] => 0.558 [16] => 2.206 [17] => 2.756 [18] => 3.706 [19] => 4.362 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.210 [6] => 11.470 [7] => 9.440 [8] => 10.180 [9] => 8.550 [10] => 10.430 [11] => 11.120 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => -6.020 [19] => 18.500 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.730 [6] => 17.930 [7] => 14.420 [8] => 15.300 [9] => 16.320 [10] => 18.090 [11] => 19.270 [12] => 9.590 [13] => 8.400 [14] => 9.150 [15] => 3.300 [16] => 6.810 [17] => 10.040 [18] => 5.790 [19] => 32.400 ) [zscore] => Array ( [0] => 0.120 [1] => 0.220 [2] => 0.210 [3] => 0.360 [4] => 0.470 [5] => 0.260 [6] => 0.170 [7] => 0.220 [8] => 0.270 [9] => 0.290 [10] => 0.320 [11] => 0.280 [12] => 0.210 [13] => 0.170 [14] => 0.160 [15] => 0.170 [16] => 0.190 [17] => 0.190 [18] => 0.240 [19] => 0.280 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 4 [4] => 4 [5] => 5 [6] => 3 [7] => 4 [8] => 4 [9] => 4 [10] => 5 [11] => 4 [12] => 3 [13] => 4 [14] => 5 [15] => 2 [16] => 3 [17] => 5 [18] => 6 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.07 [7] => 1.44 [8] => 1.94 [9] => 2.09 [10] => 2.31 [11] => 2.54 [12] => 2.77 [13] => 3.00 [14] => 2.92 [15] => 2.78 [16] => 2.48 [17] => 2.28 [18] => 2.24 [19] => 2.04 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.420 [6] => 23.250 [7] => 20.900 [8] => 19.180 [9] => 18.510 [10] => 18.240 [11] => 16.480 [12] => 15.830 [13] => 10.210 [14] => 9.420 [15] => 9.130 [16] => 10.590 [17] => 11.030 [18] => 12.980 [19] => 18.300 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.570 [6] => 24.160 [7] => 27.600 [8] => 30.570 [9] => 41.720 [10] => 52.880 [11] => 54.310 [12] => 45.830 [13] => 48.690 [14] => 65.210 [15] => 42.090 [16] => 41.060 [17] => 47.910 [18] => 58.720 [19] => 69.590 ) [medpsvalue] => Array ( [0] => 11.27 [1] => 11.58 [2] => 12.26 [3] => 14.14 [4] => 15.61 [5] => 17.85 [6] => 17.91 [7] => 21.98 [8] => 23.81 [9] => 24.97 [10] => 25.39 [11] => 27.37 [12] => 13.18 [13] => 31.11 [14] => 34.75 [15] => 35.84 [16] => 34.16 [17] => 31.53 [18] => 35.22 [19] => 34.49 ) [ev2rev] => Array ( [0] => 6.070 [1] => 7.950 [2] => 7.460 [3] => 11.400 [4] => 14.100 [5] => 9.800 [6] => 9.540 [7] => 8.590 [8] => 7.850 [9] => 7.360 [10] => 6.060 [11] => 5.680 [12] => 16.310 [13] => 6.010 [14] => 5.540 [15] => 4.690 [16] => 4.580 [17] => 4.080 [18] => 4.300 [19] => 5.500 ) [ev2ebitda] => Array ( [0] => 2.430 [1] => 26.540 [2] => 17.850 [3] => 28.950 [4] => 31.040 [5] => 22.670 [6] => 24.980 [7] => 20.510 [8] => 17.810 [9] => 20.050 [10] => 12.170 [11] => 11.870 [12] => 20.460 [13] => 14.030 [14] => 17.310 [15] => 29.940 [16] => 31.420 [17] => 17.680 [18] => 13.070 [19] => 14.830 ) [ev2ebit] => Array ( [0] => 14.770 [1] => 28.170 [2] => 20.310 [3] => 33.600 [4] => 36.020 [5] => 26.820 [6] => 29.960 [7] => 24.070 [8] => 19.390 [9] => 22.630 [10] => 14.280 [11] => 13.470 [12] => 14.980 [13] => 15.570 [14] => 19.790 [15] => 39.730 [16] => 43.810 [17] => 21.620 [18] => 14.900 [19] => 16.830 ) [earning_yield_greenblatt] => Array ( [0] => 6.77 [1] => 3.55 [2] => 4.92 [3] => 2.98 [4] => 2.78 [5] => 3.73 [6] => 3.34 [7] => 4.15 [8] => 5.16 [9] => 4.42 [10] => 7 [11] => 7.42 [12] => 6.68 [13] => 6.42 [14] => 5.05 [15] => 2.52 [16] => 2.28 [17] => 4.63 [18] => 6.71 [19] => 5.94 ) [p2medpsvalue] => Array ( [0] => 0.85 [1] => 1.13 [2] => 1.48 [3] => 2.27 [4] => 2.58 [5] => 1.53 [6] => 2.08 [7] => 1.64 [8] => 1.56 [9] => 1.55 [10] => 1.66 [11] => 1.53 [12] => 3.33 [13] => 0.99 [14] => 0.79 [15] => 0.71 [16] => 0.77 [17] => 0.8 [18] => 0.83 [19] => 1.08 ) [p2grahamnumber] => Array ( [0] => 0.71 [1] => 1.25 [2] => 1.33 [3] => 2.26 [4] => 2.36 [5] => 1.48 [6] => 1.6 [7] => 1.41 [8] => 1.39 [9] => 1.7 [10] => 1.57 [11] => 1.47 [12] => 1.59 [13] => 1.06 [14] => 0.83 [15] => 1.34 [16] => 1.38 [17] => 1 [18] => 0.82 [19] => 1.08 ) [p2tangible_book] => Array ( [0] => 1.42 [1] => 2.18 [2] => 2.56 [3] => 4.39 [4] => 5.08 [5] => 3.06 [6] => 2.73 [7] => 2.66 [8] => 3.14 [9] => 3.31 [10] => 3.72 [11] => 3.56 [12] => 3.68 [13] => 2.6 [14] => 2.31 [15] => 2.02 [16] => 2.01 [17] => 1.7 [18] => 1.76 [19] => 2.06 ) [pb] => Array ( [0] => 1.42 [1] => 2.18 [2] => 2.56 [3] => 4.39 [4] => 5.08 [5] => 3.06 [6] => 2.73 [7] => 2.66 [8] => 2.41 [9] => 2.11 [10] => 2.14 [11] => 2.04 [12] => 2.02 [13] => 1.33 [14] => 1.17 [15] => 1.08 [16] => 1.11 [17] => 1.01 [18] => 1.07 [19] => 1.31 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 853 [14] => 928 [15] => 1047 [16] => 1041 [17] => 1044 [18] => 1359 [19] => 1517 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 405.7 [1] => 1203 [2] => 1401.5 [3] => 1823.6 [4] => 2450.132 [5] => 3152.137 [6] => 3161.284 [7] => 3813.176 [8] => 4439.935 [9] => 4971.14 [10] => 5467 [11] => 5851 [12] => 2761 [13] => 5801 [14] => 6507 [15] => 7731 [16] => 8236 [17] => 7576 [18] => 8318 [19] => 8036 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 104 [14] => 100 [15] => 114 [16] => 122 [17] => 99 [18] => 110 [19] => 106 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 255.7 [1] => 948.8 [2] => 998.8 [3] => 1279.6 [4] => 1733.108 [5] => 2038.453 [6] => 2563.912 [7] => 2415.053 [8] => 1686.584 [9] => 1272.787 [10] => 1198 [11] => 1981 [12] => 3185 [13] => 4014 [14] => 2969 [15] => 2040 [16] => 1795 [17] => 1378 [18] => 1060 [19] => 891 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 5364.3 [1] => 13395 [2] => 17516.4 [3] => 20954.2 [4] => 26242.2 [5] => 35277.933 [6] => 43342.724 [7] => 46798.755 [8] => 52794.328 [9] => 61520.449 [10] => 67358 [11] => 74198 [12] => 82023 [13] => 90682 [14] => 97095 [15] => 103607 [16] => 104556 [17] => 108949 [18] => 116346 [19] => 115407 ) [BS_CashAndCashEquivalents] => Array ( [0] => 274.6 [1] => 702.8 [2] => 927.3 [3] => 1192.8 [4] => 1120.1 [5] => 1547.998 [6] => 1776.99 [7] => 1986.186 [8] => 2077.772 [9] => 2489.118 [10] => 2785 [11] => 2596 [12] => 2712 [13] => 2438 [14] => 2390 [15] => 2251 [16] => 2058 [17] => 4208 [18] => 2917 [19] => 2017 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 8316.4 [1] => 19478.1 [2] => 24405.3 [3] => 29663.1 [4] => 37824.8 [5] => 50738.672 [6] => 63846.877 [7] => 67894.148 [8] => 75343.564 [9] => 83159.627 [10] => 91802 [11] => 100543 [12] => 111948 [13] => 122496 [14] => 141650 [15] => 151343 [16] => 143915 [17] => 160331 [18] => 171738 [19] => 171741 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 106.7 [1] => 259.6 [2] => 297.9 [3] => 447.8 [4] => 550.8 [5] => 743.196 [6] => 1299.699 [7] => 1616.285 [8] => 2564.086 [9] => 3039.497 [10] => 3827 [11] => 4078 [12] => 4644 [13] => 3893 [14] => 8501 [15] => 5076 [16] => 5967 [17] => 6791 [18] => 8223 [19] => 7095 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1654.5 [1] => 2491.3 [2] => 2280.8 [3] => 3493.2 [4] => 3885.7 [5] => 7971.873 [6] => 7309.978 [7] => 6649.1 [8] => 5396.959 [9] => 7334.9 [10] => 1301 [11] => 0 [12] => 8087 [13] => 6914 [14] => 7275 [15] => 4488 [16] => 4461 [17] => 0 [18] => 2864 [19] => 4138 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6165.1 [1] => 14684 [2] => 19003.3 [3] => 21375.9 [4] => 26449.6 [5] => 34147.643 [6] => 43877.319 [7] => 44733.275 [8] => 51280.016 [9] => 59349.785 [10] => 73087 [11] => 80844 [12] => 80971 [13] => 90486 [14] => 102170 [15] => 118633 [16] => 108487 [17] => 128567 [18] => 133140 [19] => 127525 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 315.5 [1] => 889.4 [2] => 997.9 [3] => 1209.6 [4] => 1644.976 [5] => 2068.15 [6] => 2167.31 [7] => 2210.167 [8] => 2483.76 [9] => 2834.005 [10] => 3099 [11] => 3308 [12] => 3468 [13] => 3432 [14] => 2793 [15] => 2033 [16] => 2682 [17] => 4317 [18] => 4800 [19] => 5024 ) [IS_NetInterestIncome] => Array ( [0] => 322.7 [1] => 931.3 [2] => 1060.2 [3] => 1320.5 [4] => 1759.705 [5] => 2194.709 [6] => 2314.497 [7] => 2434.485 [8] => 2747.46 [9] => 3082.005 [10] => 3348 [11] => 3525 [12] => 3708 [13] => 3880 [14] => 4238 [15] => 4844 [16] => 5320 [17] => 5507 [18] => 5857 [19] => 5616 ) [IS_CreditLossesProvision] => Array ( [0] => 7.2 [1] => 41.9 [2] => 62.3 [3] => 110.9 [4] => 114.729 [5] => 126.559 [6] => 147.187 [7] => 224.318 [8] => 263.7 [9] => 248 [10] => 249 [11] => 217 [12] => 240 [13] => 448 [14] => 1445 [15] => 2811 [16] => 2638 [17] => 1190 [18] => 1057 [19] => 592 ) [IS_NonInterestIncome] => Array ( [0] => 83 [1] => 271.7 [2] => 341.3 [3] => 503.1 [4] => 690.427 [5] => 957.428 [6] => 846.787 [7] => 1378.691 [8] => 1692.475 [9] => 1889.135 [10] => 2119 [11] => 2326 [12] => -947 [13] => 2774 [14] => 3197 [15] => 3934 [16] => 3957 [17] => 3113 [18] => 3820 [19] => 3937 ) [IS_otherExpense_bank] => Array ( [0] => 112.2 [1] => 371.2 [2] => 334.3 [3] => 430.1 [4] => 489.991 [5] => 675.783 [6] => 722.964 [7] => 783.004 [8] => 928.714 [9] => 1390.988 [10] => 862 [11] => 1048 [12] => 3224 [13] => 1148 [14] => 1257 [15] => 1552 [16] => 2143 [17] => 2155 [18] => 2015 [19] => 1822 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 122.5 [5] => 432.877 [6] => 329.637 [7] => 246.04 [8] => 294.448 [9] => 332.849 [10] => 240 [11] => 286 [12] => 0 [13] => 887 [14] => 729 [15] => 668 [16] => 636 [17] => 156 [18] => 872 [19] => 570 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 1764.3 [1] => 5355.3 [2] => 6185 [3] => 7594.3 [4] => 9919.7 [5] => 12755.94 [6] => 15949.944 [7] => 16759.855 [8] => 17803.488 [9] => 16316.895 [10] => 19172 [11] => 20490 [12] => 0 [13] => 23428 [14] => 33219 [15] => 33889 [16] => 23802 [17] => 36941 [18] => 39228 [19] => 40586 ) [BS_other_assets_Bank] => Array ( [0] => 1187.8 [1] => 727.8 [2] => 703.9 [3] => 1114.6 [4] => 1540.4 [5] => 2271.922 [6] => 4224.572 [7] => 4089.498 [8] => 4451.3 [9] => 4989.434 [10] => 5032 [11] => 5569 [12] => 29925 [13] => 7499 [14] => 10607 [15] => 13179 [16] => 14921 [17] => 14285 [18] => 15292 [19] => 15178 ) [BS_TotalDeposits] => Array ( [0] => 6165.1 [1] => 14684 [2] => 19003.3 [3] => 21376 [4] => 26449.6 [5] => 34147.643 [6] => 43877.319 [7] => 44733.275 [8] => 51280.016 [9] => 59349.785 [10] => 67699 [11] => 74282 [12] => 80971 [13] => 86766 [14] => 98613 [15] => 114965 [16] => 107213 [17] => 124939 [18] => 133075 [19] => 127475 ) [BS_other_liabilities_bank] => Array ( [0] => -2.27373675443E-13 [1] => -9.09494701773E-13 [2] => 9.09494701773E-13 [3] => -0.100000000001 [4] => 2.72848410532E-12 [5] => 3.63797880709E-12 [6] => 0 [7] => -3.63797880709E-12 [8] => 0 [9] => -5.45696821064E-12 [10] => 5388 [11] => 6562 [12] => 0 [13] => 3720 [14] => 3557 [15] => 3668 [16] => 1274 [17] => 3628 [18] => 65 [19] => 50 ) [cash2debt] => Array ( [0] => 0.148 [1] => 0.181 [2] => 0.214 [3] => 0.17 [4] => 0.12 [5] => 0.11 [6] => 0.111 [7] => 0.108 [8] => 0.109 [9] => 0.137 [10] => 0.219 [11] => 0.198 [12] => 0.113 [13] => 0.095 [14] => 0.094 [15] => 0.087 [16] => 0.079 [17] => 0.193 [18] => 0.133 [19] => 0.079 ) [interest_coverage] => Array ( [0] => 0.65 [1] => 0.36 [2] => 0.51 [3] => 0.48 [4] => 0.55 [5] => 0.57 [6] => 0.4 [7] => 0.56 [8] => 1.06 [9] => 1.27 [10] => 1.94 [11] => 1.25 [12] => 0 [13] => 0.64 [14] => 0.7 [15] => 0.51 [16] => 0.54 [17] => 1.18 [18] => 2.63 [19] => 3.51 ) [loanlosscoverage] => Array ( [0] => 23.24 [1] => 8.12 [2] => 8.22 [3] => 5.59 [4] => 8.35 [5] => 9.13 [6] => 6.88 [7] => 6.06 [8] => 6.79 [9] => 6.52 [10] => 9.33 [11] => 11.37 [12] => -4.15 [13] => 5.74 [14] => 1.44 [15] => 0.37 [16] => 0.37 [17] => 1.37 [18] => 2.64 [19] => 5.28 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 31 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -10 [15] => -24 [16] => -38 [17] => -43 [18] => -49 [19] => -50 ) [TaxProvision] => Array ( [0] => -57.6 [1] => -113.1 [2] => -168.5 [3] => -211.3 [4] => -306.744 [5] => -377.185 [6] => -314.518 [7] => -386.79 [8] => -497.468 [9] => -552.127 [10] => -764 [11] => -813 [12] => -945 [13] => -836 [14] => -550 [15] => -159 [16] => -115 [17] => -296 [18] => -764 [19] => -1395 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 39.28 [9] => 474.673 [10] => 6 [11] => -8 [12] => 0 [13] => 21 [14] => 15 [15] => 38 [16] => 69 [17] => 16 [18] => 356 [19] => 301 ) [Net Income (Continuing Operations)] => Array ( [0] => 109.6 [1] => 227.3 [2] => 343.3 [3] => 408.4 [4] => 651.744 [5] => 778.725 [6] => 698.488 [7] => 973.638 [8] => 1293.229 [9] => 1064.903 [10] => 1558 [11] => 1654 [12] => 1528 [13] => 1734 [14] => 1529 [15] => 877 [16] => 854 [17] => 1332 [18] => 2028 [19] => 1729 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.135 [1] => 0.8 [2] => 1.17 [3] => 1.23 [4] => 1.63 [5] => 1.71 [6] => 1.53 [7] => 2.12 [8] => 2.72 [9] => 2.07 [10] => 2.8 [11] => 3 [12] => 2.81 [13] => 3.14 [14] => 2.71 [15] => 1.15 [16] => 1.16 [17] => 1.83 [18] => 2.7 [19] => 2.19 ) [eps_basic] => Array ( [0] => 1.19 [1] => 0.82 [2] => 1.19 [3] => 1.25 [4] => 1.67 [5] => 1.74 [6] => 1.55 [7] => 2.15 [8] => 2.75 [9] => 2.09 [10] => 2.82 [11] => 3.02 [12] => 2.84 [13] => 3.17 [14] => 2.73 [15] => 1.16 [16] => 1.18 [17] => 1.85 [18] => 2.74 [19] => 2.22 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 274.6 [1] => 702.8 [2] => 927.3 [3] => 1192.8 [4] => 1120.1 [5] => 1547.998 [6] => 1776.99 [7] => 1986.186 [8] => 2077.772 [9] => 2489.118 [10] => 2785 [11] => 2596 [12] => 2712 [13] => 2438 [14] => 2390 [15] => 2251 [16] => 2058 [17] => 4208 [18] => 2917 [19] => 2017 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 416 [14] => 420 [15] => 429 [16] => 495 [17] => 508 [18] => 547 [19] => 527 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 989 [14] => 1008 [15] => 1039 [16] => 1180 [17] => 1220 [18] => 1235 [19] => 1288 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 951 [14] => 1012 [15] => 1043 [16] => 1117 [17] => 1132 [18] => 1141 [19] => 1102 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 71 [14] => 69 [15] => 17 [16] => 22 [17] => 37 [18] => 37 [19] => 38 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2758 [14] => 2922 [15] => 2998 [16] => 3354 [17] => 3470 [18] => 3574 [19] => 3646 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1229 [14] => -1342 [15] => -1415 [16] => -1514 [17] => -1615 [18] => -1686 [19] => -1777 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4644 [13] => 3893 [14] => 8501 [15] => 5076 [16] => 5967 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 106.7 [1] => 259.6 [2] => 297.9 [3] => 447.8 [4] => 550.8 [5] => 743.196 [6] => 1299.699 [7] => 1616.285 [8] => 2564.086 [9] => 3039.497 [10] => 3827 [11] => 4078 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 6791 [18] => 8223 [19] => 7095 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 197.5 [1] => 1383.9 [2] => 2054 [3] => 3534.2 [4] => 5412.9 [5] => 6073.428 [6] => 8646.018 [7] => 11721.076 [8] => 13587.841 [9] => 10807.7 [10] => 11420 [11] => 13119 [12] => 15904 [13] => 18693 [14] => 18032 [15] => 21376 [16] => 21730 [17] => 21803 [18] => 19114 [19] => 21493 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 109.6 [1] => 227.3 [2] => 343.3 [3] => 408.4 [4] => 651.744 [5] => 778.725 [6] => 698.488 [7] => 973.638 [8] => 1303.009 [9] => 1064.903 [10] => 1558 [11] => 1654 [12] => 1528 [13] => 1734 [14] => 1529 [15] => 877 [16] => 854 [17] => 1332 [18] => 2028 [19] => 1729 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 921 [17] => 869 [18] => 590 [19] => 365 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -873 [14] => 4233 [15] => -3390 [16] => 689 [17] => 572 [18] => 346 [19] => -812 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 92.9 [2] => -94.5 [3] => -91.3 [4] => -17.419 [5] => -96.999 [6] => -444.395 [7] => -245.564 [8] => -331.116 [9] => 691.445 [10] => 181 [11] => 293 [12] => 0 [13] => -1606 [14] => 1840 [15] => -4377 [16] => -1052 [17] => 1092 [18] => -297 [19] => 1725 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 419 [19] => 288 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -250 [13] => -256 [14] => -219 [15] => -174 [16] => -428 [17] => -224 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 169 [13] => 104 [14] => 143 [15] => 404 [16] => 967 [17] => 1017 [18] => 799 [19] => 394 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -141 [14] => 0 [15] => 0 [16] => -7 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 311 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -3401.1 [2] => -2921.8 [3] => -4637.2 [4] => -5259.483 [5] => -5977.827 [6] => -6720.964 [7] => -4811.902 [8] => -9112.293 [9] => -12885.168 [10] => -7852 [11] => -5818 [12] => -5076 [13] => -8987 [14] => -36348 [15] => -21924 [16] => -26598 [17] => -21504 [18] => -12081 [19] => -13862 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 3310 [2] => 3540.8 [3] => 3819.9 [4] => 5206.147 [5] => 4972.311 [6] => 6854.075 [7] => 4866.07 [8] => 9160.445 [9] => 17815.417 [10] => 6384 [11] => 4645 [12] => 4400 [13] => 8104 [14] => 25583 [15] => 24992 [16] => 37383 [17] => 9105 [18] => 10235 [19] => 11286 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -847.8 [1] => -966.2 [2] => -2090.4 [3] => -1656.5 [4] => -2177.32 [5] => -4257.68 [6] => -4849.788 [7] => -1105.959 [8] => -1326.65 [9] => -3658.872 [10] => -5707 [11] => -7561 [12] => -6530 [13] => -6286 [14] => -7793 [15] => 3935 [16] => -5338 [17] => -6220 [18] => -6000 [19] => -2058 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0.05 [2] => 0.05 [3] => 0.08 [4] => 0.07 [5] => 0.08 [6] => 0.08 [7] => 0.03 [8] => 0.02 [9] => -0.04 [10] => 0.06 [11] => 0.08 [12] => 0.07 [13] => 0.06 [14] => 0.1 [15] => -0.04 [16] => -0.05 [17] => 0.08 [18] => 0.03 [19] => 0 ) [dividend_yield] => Array ( [0] => 3.87 [1] => 3.28 [2] => 2.76 [3] => 1.81 [4] => 1.64 [5] => 2.74 [6] => 2.3 [7] => 2.71 [8] => 2.96 [9] => 3.16 [10] => 3.19 [11] => 3.48 [12] => 3.64 [13] => 5.74 [14] => 8.49 [15] => 3.63 [16] => 2.28 [17] => 2.54 [18] => 2.75 [19] => 2.47 ) [EBITDA_1] => Array ( [0] => 0 [1] => 25.2 [2] => 64.5 [3] => 98.8 [4] => 151.914 [5] => 199.889 [6] => 192.719 [7] => 236.191 [8] => 158.977 [9] => 207.786 [10] => 402 [11] => 333 [12] => 292 [13] => 283 [14] => 298 [15] => 339 [16] => 382 [17] => 363 [18] => 391 [19] => 421 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -198.25 [2] => -5.46 [3] => -14.14 [4] => -19.6 [5] => -13.74 [6] => 12.8 [7] => -14.24 [8] => -5.7 [9] => -13.17 [10] => -1.92 [11] => 1.82 [12] => 0.25 [13] => -1.58 [14] => -0.55 [15] => -24.84 [16] => -0.67 [17] => -0.4 [18] => -0.37 [19] => -0.74 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -0.69 [2] => 10.39 [3] => 14.02 [4] => 12.48 [5] => 13.05 [6] => -0.14 [7] => 19.94 [8] => 11.69 [9] => 4.31 [10] => 1.65 [11] => 7.93 [12] => -52.12 [13] => 137.4 [14] => 11.61 [15] => 2.6 [16] => -4.2 [17] => -7.63 [18] => 11.7 [19] => -2.05 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -29.52 [2] => 46.25 [3] => 5.13 [4] => 32.52 [5] => 4.91 [6] => -10.53 [7] => 38.56 [8] => 28.3 [9] => -23.9 [10] => 35.27 [11] => 7.14 [12] => -6.33 [13] => 11.74 [14] => -13.69 [15] => -57.56 [16] => 0.87 [17] => 57.76 [18] => 47.54 [19] => -18.89 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.04010519395 [6] => 2.11246730602 [7] => 1.78707627119 [8] => 1.3536345776 [9] => 2.13216374269 [10] => 1.4343240652 [11] => 1.26079136691 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.921081081081 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.65 [6] => 1.54 [7] => 1.31 [8] => 1.22 [9] => 0.93 [10] => 0.8 [11] => 0.77 [12] => 0.96 [13] => 0.63 [14] => 0.42 [15] => 0.6 [16] => 0.64 [17] => 0.53 [18] => 0.5 [19] => 0.54 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.04 [6] => 2.11 [7] => 1.79 [8] => 1.35 [9] => 2.13 [10] => 1.43 [11] => 1.26 [12] => 2.04 [13] => 1.14 [14] => 0.64 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.92 ) )
BB&T Corp (NYSE:BBT)
Days Inventory
0.00 (As of Mar. 2014)

BB&T Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. BB&T Corp's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

BB&T Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). BB&T Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. BB&T Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

BB&T Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

BB&T Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

BB&T Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2258*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

BB&T Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

BB&T Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

BB&T Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

BB&T Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide