Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 3.76 [1] => 2.26 [2] => 1.61 [3] => 6.62 [4] => 21.15 [5] => 29.56 [6] => 22.13 [7] => 33.41 [8] => 19.63 [9] => 40.58 [10] => 40.48 [11] => 55.51 [12] => 54.47 [13] => 53.38 [14] => 31.25 [15] => 45.37 [16] => 43.56 [17] => 28.37 [18] => 44.33 ) [price_low] => Array ( [0] => 0.00 [1] => 1.40 [2] => 0.95 [3] => 0.96 [4] => 6.60 [5] => 18.28 [6] => 9.92 [7] => 15.95 [8] => 12.23 [9] => 17.93 [10] => 29.51 [11] => 32.86 [12] => 43.96 [13] => 42.69 [14] => 17.42 [15] => 24.71 [16] => 31.39 [17] => 22.12 [18] => 15.12 ) [BS_share] => Array ( [0] => 379.56 [1] => 385.329 [2] => 382.108 [3] => 450.565 [4] => 472.041 [5] => 477.827 [6] => 479.032 [7] => 483.051 [8] => 495.802 [9] => 500.800 [10] => 488.900 [11] => 504.800 [12] => 496.200 [13] => 452.900 [14] => 422.900 [15] => 418.82 [16] => 392.59 [17] => 366.300 [18] => 347.600 ) [Fiscal Year] => Array ( [0] => Feb95 [1] => Feb96 [2] => Feb97 [3] => Feb98 [4] => Feb99 [5] => Feb00 [6] => Feb01 [7] => Feb02 [8] => Feb03 [9] => Feb04 [10] => Feb05 [11] => Feb06 [12] => Feb07 [13] => Feb08 [14] => Feb09 [15] => Feb10 [16] => Feb11 [17] => Feb12 [18] => Jan14 ) [quarter] => Array ( [0] => 199502 [1] => 199602 [2] => 199702 [3] => 199802 [4] => 199902 [5] => 200002 [6] => 200102 [7] => 200202 [8] => 200302 [9] => 200402 [10] => 200502 [11] => 200602 [12] => 200702 [13] => 200802 [14] => 200902 [15] => 201002 [16] => 201102 [17] => 201202 [18] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 405.299 [1] => 385.329 [2] => 382.108 [3] => 450.565 [4] => 472.041 [5] => 477.827 [6] => 479.032 [7] => 483.051 [8] => 495.802 [9] => 500.800 [10] => 488.900 [11] => 504.800 [12] => 496.200 [13] => 452.900 [14] => 422.900 [15] => 427.500 [16] => 416.500 [17] => 366.300 [18] => 347.600 ) [Revenue] => Array ( [0] => 5079.6 [1] => 7217.4 [2] => 7770.7 [3] => 8337.762 [4] => 10064.646 [5] => 12494.023 [6] => 15189 [7] => 17711 [8] => 20943 [9] => 24548 [10] => 27433 [11] => 30848 [12] => 35934 [13] => 40023 [14] => 45015 [15] => 49694 [16] => 49747 [17] => 50705 [18] => 42410 ) [COGS] => Array ( [0] => 4350.6 [1] => 6226 [2] => 6644.5 [3] => 6954.49 [4] => 8171.756 [5] => 9991.053 [6] => 12177 [7] => 13941 [8] => 15998 [9] => 18677 [10] => 20938 [11] => 23122 [12] => 27165 [13] => 30477 [14] => 34017 [15] => 37534 [16] => 37206 [17] => 38132 [18] => 32720 ) [Gross Profit] => Array ( [0] => 729 [1] => 991.4 [2] => 1126.2 [3] => 1383.272 [4] => 1892.89 [5] => 2502.97 [6] => 3012 [7] => 3770 [8] => 4945 [9] => 5871 [10] => 6495 [11] => 7726 [12] => 8769 [13] => 9546 [14] => 10998 [15] => 12160 [16] => 12541 [17] => 12573 [18] => 9690 ) [SGA] => Array ( [0] => 568.5 [1] => 814 [2] => 1005.7 [3] => 1145.28 [4] => 1463.281 [5] => 1854.17 [6] => 2401 [7] => 2862 [8] => 3935 [9] => 4567 [10] => 5053 [11] => 6082 [12] => 6770 [13] => 7385 [14] => 8984 [15] => 9873 [16] => 10029 [17] => 10242 [18] => 8391 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 38.6 [1] => 54.9 [2] => 67.3 [3] => 71.584 [4] => 78.367 [5] => 109.541 [6] => 165 [7] => 245 [8] => 310 [9] => 385 [10] => 459 [11] => 456 [12] => 509 [13] => 580 [14] => 793 [15] => 926 [16] => 978 [17] => 945 [18] => 716 ) [Operating Income] => Array ( [0] => 121.9 [1] => 122.5 [2] => 53.2 [3] => 166.408 [4] => 351.242 [5] => 539.259 [6] => 611 [7] => 908 [8] => 1010 [9] => 1304 [10] => 1442 [11] => 1644 [12] => 1999 [13] => 2161 [14] => 1870 [15] => 2235 [16] => 2374 [17] => 1085 [18] => 1140 ) [other_operating_charges] => Array ( [0] => -38.6 [1] => -54.9 [2] => -67.3 [3] => -71.584 [4] => -78.367 [5] => -109.541 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -144 [15] => -52 [16] => -138 [17] => -1246 [18] => -159 ) [Month End Stock Price] => Array ( [0] => 2.417 [1] => 1.861 [2] => 1.028 [3] => 6.618 [4] => 20.611 [5] => 24.278 [6] => 18.205 [7] => 29.955 [8] => 19.38 [9] => 35.727 [10] => 36.44 [11] => 53.86 [12] => 46.48 [13] => 43.01 [14] => 28.82 [15] => 36.5 [16] => 32.24 [17] => 24.7 [18] => 23.54 ) [mktcap] => Array ( [0] => 917.39652 [1] => 717.097269 [2] => 392.807024 [3] => 2981.83917 [4] => 9729.237051 [5] => 11600.683906 [6] => 8720.77756 [7] => 14469.792705 [8] => 9608.64276 [9] => 17892.0816 [10] => 17815.516 [11] => 27188.528 [12] => 23063.376 [13] => 19479.229 [14] => 12187.978 [15] => 15286.93 [16] => 12657.1016 [17] => 9047.61 [18] => 8182.504 ) [Cash and Equiv] => Array ( [0] => 144.7 [1] => 86.4 [2] => 89.8 [3] => 520.1 [4] => 785.777 [5] => 750.723 [6] => 747 [7] => 1861 [8] => 1914 [9] => 2600 [10] => 3348 [11] => 3799 [12] => 3793 [13] => 1502 [14] => 509 [15] => 1916 [16] => 1125 [17] => 1199 [18] => 2901 ) [ev_addition] => Array ( [0] => 408 [1] => 467.5 [2] => 505.7 [3] => -259.2 [4] => -725.18 [5] => -720.073 [6] => -451 [7] => -1046 [8] => -1085 [9] => -1750 [10] => -2748 [11] => -3203 [12] => -3108 [13] => -646 [14] => 1967 [15] => 530 [16] => 1274 [17] => 1630 [18] => -1241 ) [ev_addition_per_share] => Array ( [0] => 1.075 [1] => 1.213 [2] => 1.323 [3] => -0.575 [4] => -1.536 [5] => -1.507 [6] => -0.941 [7] => -2.165 [8] => -2.188 [9] => -3.494 [10] => -5.621 [11] => -6.345 [12] => -6.264 [13] => -1.426 [14] => 4.651 [15] => 1.265 [16] => 3.245 [17] => 4.45 [18] => -3.57 ) [ev_per_share] => Array ( [0] => 3.487 [1] => 3.071 [2] => 2.348 [3] => 6.038 [4] => 19.071 [5] => 22.768 [6] => 17.265 [7] => 27.785 [8] => 17.19 [9] => 32.237 [10] => 30.82 [11] => 47.51 [12] => 40.22 [13] => 41.58 [14] => 33.47 [15] => 37.77 [16] => 35.49 [17] => 29.15 [18] => 19.97 ) [ev] => Array ( [0] => 1325.39652 [1] => 1184.597269 [2] => 898.507024 [3] => 2722.63917 [4] => 9004.057051 [5] => 10880.610906 [6] => 8269.77756 [7] => 13423.792705 [8] => 8523.64276 [9] => 16142.0816 [10] => 15067.516 [11] => 23985.528 [12] => 19955.376 [13] => 18833.229 [14] => 14154.978 [15] => 15816.93 [16] => 13931.1016 [17] => 10677.61 [18] => 6941.504 ) [Non Operating Income] => Array ( [0] => -27.8 [1] => -43.5 [2] => -50.4 [3] => -33.005 [4] => 0.435 [5] => 23.311 [6] => 38 [7] => -8 [8] => 4 [9] => -8 [10] => 1 [11] => 77 [12] => 20 [13] => 126 [14] => -76 [15] => 54 [16] => 43 [17] => 92 [18] => 47 ) [tax] => Array ( [0] => 36.4 [1] => 31 [2] => 1.1 [3] => 51.465 [4] => 135.395 [5] => 215.5 [6] => 248 [7] => 356 [8] => 392 [9] => 496 [10] => 509 [11] => 581 [12] => 752 [13] => 815 [14] => 674 [15] => 802 [16] => 779 [17] => 709 [18] => 398 ) [Pretax Income] => Array ( [0] => 94.1 [1] => 79 [2] => 2.8 [3] => 133.403 [4] => 351.677 [5] => 562.57 [6] => 649 [7] => 926 [8] => 1014 [9] => 1296 [10] => 1443 [11] => 1721 [12] => 2130 [13] => 2228 [14] => 1700 [15] => 2195 [16] => 2331 [17] => 1043 [18] => 1087 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.435 [5] => 23.311 [6] => 44 [7] => 27 [8] => 4 [9] => 0 [10] => 1 [11] => 77 [12] => 142 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -27.9 [1] => -43.6 [2] => -50.3 [3] => -33.005 [4] => 0 [5] => 0 [6] => -6 [7] => -1 [8] => 0 [9] => -8 [10] => 0 [11] => 0 [12] => -31 [13] => -62 [14] => -94 [15] => -94 [16] => -86 [17] => -134 [18] => -100 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 38.6 [1] => 54.9 [2] => 67.3 [3] => 71.584 [4] => 78.367 [5] => 109.541 [6] => 165 [7] => 245 [8] => 310 [9] => 385 [10] => 459 [11] => 456 [12] => 509 [13] => 580 [14] => 793 [15] => 926 [16] => 978 [17] => 945 [18] => 716 ) [ReconciledDepreciation] => Array ( [0] => 38.6 [1] => 54.9 [2] => 67.3 [3] => 71.58 [4] => 78.37 [5] => 109.54 [6] => 165 [7] => 245 [8] => 310 [9] => 385 [10] => 459 [11] => 456 [12] => 509 [13] => 580 [14] => 793 [15] => 926 [16] => 978 [17] => 945 [18] => 716 ) [EBIT] => Array ( [0] => 122 [1] => 122.6 [2] => 53.1 [3] => 166.408 [4] => 351.242 [5] => 539.259 [6] => 655 [7] => 927 [8] => 1010 [9] => 1304 [10] => 1442 [11] => 1644 [12] => 2161 [13] => 2290 [14] => 1794 [15] => 2289 [16] => 2417 [17] => 1177 [18] => 1187 ) [EBITDA_morn] => Array ( [0] => 160.6 [1] => 177.5 [2] => 120.4 [3] => 237.992 [4] => 429.609 [5] => 648.8 [6] => 820 [7] => 1172 [8] => 1320 [9] => 1689 [10] => 1901 [11] => 2100 [12] => 2670 [13] => 2870 [14] => 2587 [15] => 3215 [16] => 3395 [17] => 2122 [18] => 1903 ) [EBITDA] => Array ( [0] => 160.6 [1] => 177.5 [2] => 120.4 [3] => 237.992 [4] => 429.609 [5] => 648.8 [6] => 820 [7] => 1172 [8] => 1320 [9] => 1689 [10] => 1901 [11] => 2100 [12] => 2670 [13] => 2870 [14] => 2587 [15] => 3215 [16] => 3395 [17] => 2122 [18] => 1903 ) [EBITDA_1] => Array ( [0] => 160.6 [1] => 177.5 [2] => 120.4 [3] => 237.992 [4] => 429.609 [5] => 648.8 [6] => 820 [7] => 1172 [8] => 1320 [9] => 1689 [10] => 1901 [11] => 2100 [12] => 2670 [13] => 2870 [14] => 2587 [15] => 3215 [16] => 3395 [17] => 2122 [18] => 1903 ) [DDA_new] => Array ( [0] => 38.6 [1] => 54.9 [2] => 67.3 [3] => 71.58 [4] => 78.37 [5] => 109.54 [6] => 165 [7] => 245 [8] => 310 [9] => 385 [10] => 459 [11] => 456 [12] => 509 [13] => 580 [14] => 793 [15] => 926 [16] => 978 [17] => 945 [18] => 716 ) [EBITDA_new] => Array ( [0] => 160.6 [1] => 177.5 [2] => 120.4 [3] => 237.992 [4] => 429.609 [5] => 648.8 [6] => 820 [7] => 1172 [8] => 1320 [9] => 1689 [10] => 1901 [11] => 2100 [12] => 2670 [13] => 2870 [14] => 2587 [15] => 3215 [16] => 3395 [17] => 2122 [18] => 1903 ) [EBITDA_per_share] => Array ( [0] => 0.4 [1] => 0.46 [2] => 0.32 [3] => 0.53 [4] => 0.91 [5] => 1.36 [6] => 1.71 [7] => 2.43 [8] => 2.66 [9] => 3.37 [10] => 3.89 [11] => 4.16 [12] => 5.38 [13] => 6.34 [14] => 6.12 [15] => 7.52 [16] => 8.15 [17] => 5.79 [18] => 5.47 ) [Operating_Income_per_share] => Array ( [0] => 0.3 [1] => 0.32 [2] => 0.14 [3] => 0.37 [4] => 0.74 [5] => 1.13 [6] => 1.28 [7] => 1.88 [8] => 2.04 [9] => 2.6 [10] => 2.95 [11] => 3.26 [12] => 4.03 [13] => 4.77 [14] => 4.42 [15] => 5.23 [16] => 5.7 [17] => 2.96 [18] => 3.28 ) [Net Income] => Array ( [0] => 57.7 [1] => 48 [2] => 1.7 [3] => 81.938 [4] => 216.282 [5] => 347.07 [6] => 396 [7] => 570 [8] => 99 [9] => 705 [10] => 984 [11] => 1140 [12] => 1377 [13] => 1407 [14] => 1003 [15] => 1317 [16] => 1277 [17] => -1231 [18] => 532 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.267 [10] => 0.28 [11] => 0.307 [12] => 0.36 [13] => 0.46 [14] => 0.54 [15] => 0.56 [16] => 0.58 [17] => 0.62 [18] => 0.68 ) [Shares Outstanding] => Array ( [0] => 405.299 [1] => 385.329 [2] => 382.108 [3] => 450.565 [4] => 472.041 [5] => 477.827 [6] => 479.032 [7] => 483.051 [8] => 495.802 [9] => 500.800 [10] => 488.900 [11] => 504.800 [12] => 496.200 [13] => 452.900 [14] => 422.900 [15] => 427.500 [16] => 416.500 [17] => 366.300 [18] => 347.600 ) [shares_diluted] => Array ( [0] => 405.299 [1] => 385.329 [2] => 382.108 [3] => 450.565 [4] => 472.041 [5] => 477.827 [6] => 479.032 [7] => 483.051 [8] => 495.802 [9] => 500.800 [10] => 488.900 [11] => 504.800 [12] => 496.200 [13] => 452.900 [14] => 422.900 [15] => 427.500 [16] => 416.500 [17] => 366.300 [18] => 347.600 ) [shares_basic] => Array ( [0] => 381.457 [1] => 385.329 [2] => 382.108 [3] => 394.686 [4] => 447.718 [5] => 458.977 [6] => 463.659 [7] => 472.253 [8] => 481.409 [9] => 485.000 [10] => 488.900 [11] => 490.300 [12] => 482.100 [13] => 439.900 [14] => 412.500 [15] => 416.800 [16] => 406.100 [17] => 366.300 [18] => 342.100 ) [COGS_pct] => Array ( [0] => 0.86 [1] => 0.86 [2] => 0.86 [3] => 0.83 [4] => 0.81 [5] => 0.80 [6] => 0.80 [7] => 0.79 [8] => 0.76 [9] => 0.76 [10] => 0.76 [11] => 0.75 [12] => 0.76 [13] => 0.76 [14] => 0.76 [15] => 0.76 [16] => 0.75 [17] => 0.75 [18] => 0.77 ) [Gross Profit_pct] => Array ( [0] => 14.35 [1] => 13.74 [2] => 14.49 [3] => 16.59 [4] => 18.81 [5] => 20.03 [6] => 19.83 [7] => 21.29 [8] => 23.61 [9] => 23.92 [10] => 23.68 [11] => 25.05 [12] => 24.40 [13] => 23.85 [14] => 24.43 [15] => 24.47 [16] => 25.21 [17] => 24.80 [18] => 22.85 ) [SGA_pct] => Array ( [0] => 11.19 [1] => 11.28 [2] => 12.94 [3] => 13.74 [4] => 14.54 [5] => 14.84 [6] => 15.81 [7] => 16.16 [8] => 18.79 [9] => 18.60 [10] => 18.42 [11] => 19.72 [12] => 18.84 [13] => 18.45 [14] => 19.96 [15] => 19.87 [16] => 20.16 [17] => 20.20 [18] => 19.79 ) [Interest Expense_pct] => Array ( [0] => -0.55 [1] => -0.60 [2] => -0.65 [3] => -0.40 [4] => 0.00 [5] => 0.00 [6] => -0.04 [7] => -0.01 [8] => 0.00 [9] => -0.03 [10] => 0.00 [11] => 0.00 [12] => -0.09 [13] => -0.15 [14] => -0.21 [15] => -0.19 [16] => -0.17 [17] => -0.26 [18] => -0.24 ) [Pretax Income_pct] => Array ( [0] => 1.85 [1] => 1.09 [2] => 0.04 [3] => 1.60 [4] => 3.49 [5] => 4.50 [6] => 4.27 [7] => 5.23 [8] => 4.84 [9] => 5.28 [10] => 5.26 [11] => 5.58 [12] => 5.93 [13] => 5.57 [14] => 3.78 [15] => 4.42 [16] => 4.69 [17] => 2.06 [18] => 2.56 ) [Net Income_pct] => Array ( [0] => 1.14 [1] => 0.67 [2] => 0.02 [3] => 0.98 [4] => 2.15 [5] => 2.78 [6] => 2.61 [7] => 3.22 [8] => 0.47 [9] => 2.87 [10] => 3.59 [11] => 3.70 [12] => 3.83 [13] => 3.52 [14] => 2.23 [15] => 2.65 [16] => 2.57 [17] => -2.43 [18] => 1.25 ) [DaysSalesOutstanding] => Array ( [0] => 6.06 [1] => 6.14 [2] => 3.74 [3] => 4.19 [4] => 4.8 [5] => 5.53 [6] => 5.02 [7] => 4.55 [8] => 5.44 [9] => 5.1 [10] => 4.99 [11] => 5.19 [12] => 5.57 [13] => 5.01 [14] => 15.15 [15] => 14.84 [16] => 17.23 [17] => 16.47 [18] => 11.26 ) [DaysInventory] => Array ( [0] => 76.15 [1] => 70.41 [2] => 62.19 [3] => 55.68 [4] => 46.74 [5] => 43.24 [6] => 52.97 [7] => 49.09 [8] => 47.39 [9] => 50.95 [10] => 49.7 [11] => 52.69 [12] => 54.12 [13] => 56.38 [14] => 51 [15] => 53.35 [16] => 57.85 [17] => 54.86 [18] => 59.97 ) [Payable] => Array ( [0] => 406.7 [1] => 673.9 [2] => 487.8 [3] => 727.1 [4] => 1011.746 [5] => 1313.94 [6] => 1773 [7] => 2202 [8] => 2195 [9] => 2460 [10] => 2824 [11] => 3234 [12] => 3934 [13] => 4297 [14] => 5278 [15] => 5592 [16] => 5150 [17] => 5652 [18] => 5269 ) [DaysPayable] => Array ( [0] => 29.22 [1] => 34.08 [2] => 22.91 [3] => 31.83 [4] => 36.69 [5] => 38.39 [6] => 42.61 [7] => 45.38 [8] => 38.26 [9] => 36.58 [10] => 37.57 [11] => 38.27 [12] => 39.96 [13] => 39.19 [14] => 42.8 [15] => 41.07 [16] => 37.79 [17] => 40.69 [18] => 45.35 ) [InventoryTurnover] => Array ( [0] => 4.79 [1] => 5.18 [2] => 5.87 [3] => 6.56 [4] => 7.81 [5] => 8.44 [6] => 6.89 [7] => 7.44 [8] => 7.7 [9] => 7.16 [10] => 7.34 [11] => 6.93 [12] => 6.74 [13] => 6.47 [14] => 7.16 [15] => 6.84 [16] => 6.31 [17] => 6.65 [18] => 6.09 ) [Accts Rec.] => Array ( [0] => 84.4 [1] => 121.4 [2] => 79.6 [3] => 95.7 [4] => 132.401 [5] => 189.301 [6] => 209 [7] => 221 [8] => 312 [9] => 343 [10] => 375 [11] => 439 [12] => 548 [13] => 549 [14] => 1868 [15] => 2020 [16] => 2348 [17] => 2288 [18] => 1308 ) [Inventory] => Array ( [0] => 907.7 [1] => 1201.1 [2] => 1132.1 [3] => 1060.8 [4] => 1046.366 [5] => 1183.681 [6] => 1767 [7] => 1875 [8] => 2077 [9] => 2607 [10] => 2851 [11] => 3338 [12] => 4028 [13] => 4708 [14] => 4753 [15] => 5486 [16] => 5897 [17] => 5731 [18] => 5376 ) [inventory2sales] => Array ( [0] => 0.179 [1] => 0.166 [2] => 0.146 [3] => 0.127 [4] => 0.104 [5] => 0.095 [6] => 0.116 [7] => 0.106 [8] => 0.099 [9] => 0.106 [10] => 0.104 [11] => 0.108 [12] => 0.112 [13] => 0.118 [14] => 0.106 [15] => 0.11 [16] => 0.119 [17] => 0.113 [18] => 0.127 ) [Total Current Assets] => Array ( [0] => 1240.7 [1] => 1560.5 [2] => 1385 [3] => 1710.3 [4] => 2071.827 [5] => 2238.46 [6] => 2929 [7] => 4600 [8] => 4898 [9] => 5724 [10] => 6903 [11] => 7985 [12] => 9081 [13] => 7342 [14] => 8192 [15] => 10566 [16] => 10473 [17] => 10297 [18] => 10485 ) [Other Current Assets] => Array ( [0] => 103.9 [1] => 151.6 [2] => 83.5 [3] => 33.7 [4] => 107.283 [5] => 114.755 [6] => 206 [7] => 643 [8] => 595 [9] => 174 [10] => 329 [11] => 409 [12] => 712 [13] => 583 [14] => 1062 [15] => 1144 [16] => 1103 [17] => 1079 [18] => 900 ) [Net PPE] => Array ( [0] => 237.5 [1] => 311 [2] => 331.6 [3] => 332.9 [4] => 423.64 [5] => 698.084 [6] => 1444 [7] => 1661 [8] => 2062 [9] => 2244 [10] => 2464 [11] => 2712 [12] => 2938 [13] => 3306 [14] => 4174 [15] => 4070 [16] => 3823 [17] => 3471 [18] => 2598 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 385 [7] => 465 [8] => 462 [9] => 514 [10] => 553 [11] => 601 [12] => 1000 [13] => 1185 [14] => 2698 [15] => 2890 [16] => 2790 [17] => 1694 [18] => 526 ) [Total Assets] => Array ( [0] => 1507.1 [1] => 1890.8 [2] => 1734.3 [3] => 2056.3 [4] => 2531.623 [5] => 2995.342 [6] => 4840 [7] => 7367 [8] => 7694 [9] => 8652 [10] => 10294 [11] => 11864 [12] => 13570 [13] => 12758 [14] => 15826 [15] => 18302 [16] => 17849 [17] => 16005 [18] => 14013 ) [Other Long-Term Assets] => Array ( [0] => 28.9 [1] => 19.3 [2] => 17.7 [3] => 13.1 [4] => 36.156 [5] => 58.798 [6] => 82 [7] => 641 [8] => 272 [9] => 170 [10] => 374 [11] => 566 [12] => 551 [13] => 925 [14] => 762 [15] => 776 [16] => 763 [17] => 543 [18] => 404 ) [Total Assets Non-liquid] => Array ( [0] => 1362.4 [1] => 1804.4 [2] => 1644.5 [3] => 1536.2 [4] => 1745.846 [5] => 2244.619 [6] => 4093 [7] => 5506 [8] => 5780 [9] => 6052 [10] => 6946 [11] => 8065 [12] => 9777 [13] => 11256 [14] => 15317 [15] => 16386 [16] => 16724 [17] => 14806 [18] => 11112 ) [HardAssets] => Array ( [0] => 1362.4 [1] => 1804.4 [2] => 1644.5 [3] => 1536.2 [4] => 1745.846 [5] => 2244.619 [6] => 3708 [7] => 5041 [8] => 5318 [9] => 5538 [10] => 6393 [11] => 7464 [12] => 8777 [13] => 10071 [14] => 12619 [15] => 13496 [16] => 13934 [17] => 13112 [18] => 10586 ) [Accts Payable] => Array ( [0] => 406.7 [1] => 673.9 [2] => 487.8 [3] => 727.1 [4] => 1011.746 [5] => 1313.94 [6] => 2319 [7] => 3280 [8] => 3503 [9] => 3833 [10] => 4477 [11] => 5169 [12] => 5745 [13] => 6049 [14] => 7119 [15] => 7817 [16] => 7191 [17] => 7876 [18] => 6586 ) [Short-Term Debt] => Array ( [0] => 95.5 [1] => 117.6 [2] => 148.9 [3] => 50.5 [4] => 30.088 [5] => 15.79 [6] => 115 [7] => 7 [8] => 1 [9] => 368 [10] => 72 [11] => 418 [12] => 60 [13] => 189 [14] => 837 [15] => 698 [16] => 998 [17] => 523 [18] => 45 ) [ShortTermDebt_without_lease] => Array ( [0] => 95.5 [1] => 117.6 [2] => 148.9 [3] => 50.5 [4] => 30.088 [5] => 15.79 [6] => 115 [7] => 7 [8] => 1 [9] => 368 [10] => 72 [11] => 418 [12] => 60 [13] => 189 [14] => 837 [15] => 698 [16] => 998 [17] => 523 [18] => 45 ) [Minority_interest] => Array ( [0] => 230 [1] => 230 [2] => 230 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 35 [13] => 40 [14] => 513 [15] => 644 [16] => 690 [17] => 621 [18] => 3 ) [Total Current Liabilities] => Array ( [0] => 631.6 [1] => 974.7 [2] => 817.6 [3] => 1033.7 [4] => 1409.716 [5] => 1785.049 [6] => 2715 [7] => 3705 [8] => 3824 [9] => 4501 [10] => 4959 [11] => 6056 [12] => 6301 [13] => 6769 [14] => 8435 [15] => 8978 [16] => 8663 [17] => 8855 [18] => 7436 ) [Other Current Liab.] => Array ( [0] => 129.4 [1] => 183.2 [2] => 180.9 [3] => 256.1 [4] => 367.882 [5] => 455.319 [6] => 281 [7] => 418 [8] => 320 [9] => 300 [10] => 410 [11] => 469 [12] => 496 [13] => 531 [14] => 479 [15] => 463 [16] => 474 [17] => 456 [18] => 805 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.181 [5] => 20.038 [6] => 21 [7] => 31 [8] => 32 [9] => 32 [10] => 49 [11] => 49 [12] => 48 [13] => 41 [14] => 41 [15] => 42 [16] => 39 [17] => 34 [18] => 35 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 542.377 [5] => 247.49 [6] => 577 [7] => 702 [8] => 778 [9] => 836 [10] => 936 [11] => 643 [12] => 430 [13] => 8 [14] => 205 [15] => 441 [16] => 18 [17] => 0 [18] => 300 ) [Retained Earnings] => Array ( [0] => 142.9 [1] => 190.9 [2] => 192.7 [3] => 287.1 [4] => 481.387 [5] => 828.457 [6] => 1224 [7] => 1794 [8] => 1893 [9] => 2468 [10] => 3315 [11] => 4304 [12] => 5507 [13] => 3933 [14] => 4714 [15] => 5797 [16] => 6372 [17] => 3621 [18] => 3159 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 376.1 [1] => 431.6 [2] => 438.3 [3] => 557.7 [4] => 1033.945 [5] => 1095.985 [6] => 1822 [7] => 2521 [8] => 2730 [9] => 3422 [10] => 4449 [11] => 5257 [12] => 6201 [13] => 4484 [14] => 4643 [15] => 6320 [16] => 6602 [17] => 3745 [18] => 3986 ) [Long-Term Debt] => Array ( [0] => 227.2 [1] => 206.3 [2] => 216.6 [3] => 210.4 [4] => 30.509 [5] => 14.86 [6] => 181 [7] => 808 [8] => 828 [9] => 482 [10] => 528 [11] => 178 [12] => 590 [13] => 627 [14] => 1126 [15] => 1104 [16] => 711 [17] => 1685 [18] => 1612 ) [Total Liabilities] => Array ( [0] => 1131 [1] => 1459.2 [2] => 1296 [3] => 1498.6 [4] => 1497.678 [5] => 1899.357 [6] => 3018 [7] => 4846 [8] => 4964 [9] => 5230 [10] => 5845 [11] => 6607 [12] => 7369 [13] => 8274 [14] => 11183 [15] => 11982 [16] => 11247 [17] => 12260 [18] => 10027 ) [Other Long-Term Liab.] => Array ( [0] => 272.2 [1] => 278.2 [2] => 258.2 [3] => 247.4 [4] => 57.453 [5] => 99.448 [6] => 122 [7] => 333 [8] => 312 [9] => 247 [10] => 358 [11] => 373 [12] => 478 [13] => 878 [14] => 1622 [15] => 1900 [16] => 1873 [17] => 1720 [18] => 979 ) [Cash and Equiv_pct] => Array ( [0] => 9.60 [1] => 4.57 [2] => 5.18 [3] => 25.29 [4] => 31.04 [5] => 25.06 [6] => 15.43 [7] => 25.26 [8] => 24.88 [9] => 30.05 [10] => 32.52 [11] => 32.02 [12] => 27.95 [13] => 11.77 [14] => 3.22 [15] => 10.47 [16] => 6.30 [17] => 7.49 [18] => 20.70 ) [Accts Rec._pct] => Array ( [0] => 5.60 [1] => 6.42 [2] => 4.59 [3] => 4.65 [4] => 5.23 [5] => 6.32 [6] => 4.32 [7] => 3.00 [8] => 4.06 [9] => 3.96 [10] => 3.64 [11] => 3.70 [12] => 4.04 [13] => 4.30 [14] => 11.80 [15] => 11.04 [16] => 13.15 [17] => 14.30 [18] => 9.33 ) [Inventory_pct] => Array ( [0] => 60.23 [1] => 63.52 [2] => 65.28 [3] => 51.59 [4] => 41.33 [5] => 39.52 [6] => 36.51 [7] => 25.45 [8] => 27.00 [9] => 30.13 [10] => 27.70 [11] => 28.14 [12] => 29.68 [13] => 36.90 [14] => 30.03 [15] => 29.97 [16] => 33.04 [17] => 35.81 [18] => 38.36 ) [Other Current Assets_pct] => Array ( [0] => 6.89 [1] => 8.02 [2] => 4.81 [3] => 1.64 [4] => 4.24 [5] => 3.83 [6] => 4.26 [7] => 8.73 [8] => 7.73 [9] => 2.01 [10] => 3.20 [11] => 3.45 [12] => 5.25 [13] => 4.57 [14] => 6.71 [15] => 6.25 [16] => 6.18 [17] => 6.74 [18] => 6.42 ) [Total Current Assets_pct] => Array ( [0] => 82.32 [1] => 82.53 [2] => 79.86 [3] => 83.17 [4] => 81.84 [5] => 74.73 [6] => 60.52 [7] => 62.44 [8] => 63.66 [9] => 66.16 [10] => 67.06 [11] => 67.30 [12] => 66.92 [13] => 57.55 [14] => 51.76 [15] => 57.73 [16] => 58.68 [17] => 64.34 [18] => 74.82 ) [Net PPE_pct] => Array ( [0] => 15.76 [1] => 16.45 [2] => 19.12 [3] => 16.19 [4] => 16.73 [5] => 23.31 [6] => 29.83 [7] => 22.55 [8] => 26.80 [9] => 25.94 [10] => 23.94 [11] => 22.86 [12] => 21.65 [13] => 25.91 [14] => 26.37 [15] => 22.24 [16] => 21.42 [17] => 21.69 [18] => 18.54 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 7.95 [7] => 6.31 [8] => 6.00 [9] => 5.94 [10] => 5.37 [11] => 5.07 [12] => 7.37 [13] => 9.29 [14] => 17.05 [15] => 15.79 [16] => 15.63 [17] => 10.58 [18] => 3.75 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.92 [1] => 1.02 [2] => 1.02 [3] => 0.64 [4] => 1.43 [5] => 1.96 [6] => 1.69 [7] => 8.70 [8] => 3.54 [9] => 1.96 [10] => 3.63 [11] => 4.77 [12] => 4.06 [13] => 7.25 [14] => 4.81 [15] => 4.24 [16] => 4.27 [17] => 3.39 [18] => 2.88 ) [Accts Payable_pct] => Array ( [0] => 26.99 [1] => 35.64 [2] => 28.13 [3] => 35.36 [4] => 39.96 [5] => 43.87 [6] => 47.91 [7] => 44.52 [8] => 45.53 [9] => 44.30 [10] => 43.49 [11] => 43.57 [12] => 42.34 [13] => 47.41 [14] => 44.98 [15] => 42.71 [16] => 40.29 [17] => 49.21 [18] => 47.00 ) [Short-Term Debt_pct] => Array ( [0] => 6.34 [1] => 6.22 [2] => 8.59 [3] => 2.46 [4] => 1.19 [5] => 0.53 [6] => 2.38 [7] => 0.10 [8] => 0.01 [9] => 4.25 [10] => 0.70 [11] => 3.52 [12] => 0.44 [13] => 1.48 [14] => 5.29 [15] => 3.81 [16] => 5.59 [17] => 3.27 [18] => 0.32 ) [Other Current Liab._pct] => Array ( [0] => 8.59 [1] => 9.69 [2] => 10.43 [3] => 12.45 [4] => 14.53 [5] => 15.20 [6] => 5.81 [7] => 5.67 [8] => 4.16 [9] => 3.47 [10] => 3.98 [11] => 3.95 [12] => 3.66 [13] => 4.16 [14] => 3.03 [15] => 2.53 [16] => 2.66 [17] => 2.85 [18] => 5.74 ) [Total Current Liabilities_pct] => Array ( [0] => 41.91 [1] => 51.55 [2] => 47.14 [3] => 50.27 [4] => 55.68 [5] => 59.59 [6] => 56.10 [7] => 50.29 [8] => 49.70 [9] => 52.02 [10] => 48.17 [11] => 51.05 [12] => 46.43 [13] => 53.06 [14] => 53.30 [15] => 49.05 [16] => 48.53 [17] => 55.33 [18] => 53.07 ) [Long-Term Debt_pct] => Array ( [0] => 15.08 [1] => 10.91 [2] => 12.49 [3] => 10.23 [4] => 1.21 [5] => 0.50 [6] => 3.74 [7] => 10.97 [8] => 10.76 [9] => 5.57 [10] => 5.13 [11] => 1.50 [12] => 4.35 [13] => 4.91 [14] => 7.11 [15] => 6.03 [16] => 3.98 [17] => 10.53 [18] => 11.50 ) [Other Long-Term Liab._pct] => Array ( [0] => 18.06 [1] => 14.71 [2] => 15.10 [3] => 12.38 [4] => 2.27 [5] => 3.32 [6] => 2.52 [7] => 4.52 [8] => 4.06 [9] => 2.85 [10] => 3.48 [11] => 3.14 [12] => 3.52 [13] => 6.88 [14] => 10.25 [15] => 10.38 [16] => 10.49 [17] => 10.75 [18] => 6.99 ) [Total Liabilities_pct] => Array ( [0] => 75.04 [1] => 77.17 [2] => 74.73 [3] => 72.88 [4] => 59.16 [5] => 63.41 [6] => 62.36 [7] => 65.78 [8] => 64.52 [9] => 60.45 [10] => 56.78 [11] => 55.69 [12] => 54.30 [13] => 64.85 [14] => 70.66 [15] => 65.47 [16] => 63.01 [17] => 76.60 [18] => 71.55 ) [netcash] => Array ( [0] => -2.6 [1] => -3.56 [2] => -3.16 [3] => -2.17 [4] => -1.51 [5] => -2.4 [6] => -4.74 [7] => -6.18 [8] => -6.15 [9] => -5.25 [10] => -5.11 [11] => -5.56 [12] => -7.21 [13] => -14.95 [14] => -25.24 [15] => -24.03 [16] => -25.78 [17] => -30.2 [18] => -20.5 ) [NCAV] => Array ( [0] => -1.24 [1] => -1.77 [2] => -1.52 [3] => -0.84 [4] => -0.19 [5] => -0.87 [6] => -2.57 [7] => -3.9 [8] => -3.59 [9] => -2.14 [10] => -1.62 [11] => -1.6 [12] => -2.32 [13] => -8.85 [14] => -16.31 [15] => -13.87 [16] => -13.79 [17] => -17.69 [18] => -9.95 ) [NCAV_real] => Array ( [0] => 0.29 [1] => 0.26 [2] => 0.23 [3] => 0.47 [4] => 1.22 [5] => 0.71 [6] => -0.19 [7] => -0.51 [8] => -0.13 [9] => 0.99 [10] => 2.16 [11] => 2.73 [12] => 3.45 [13] => -2.06 [14] => -7.07 [15] => -3.38 [16] => -1.97 [17] => -5.36 [18] => 1.32 ) [Book Value Per Share] => Array ( [0] => 0.99 [1] => 1.12 [2] => 1.15 [3] => 1.24 [4] => 2.19 [5] => 2.29 [6] => 3.8 [7] => 5.22 [8] => 5.51 [9] => 6.83 [10] => 9.1 [11] => 10.41 [12] => 12.5 [13] => 9.9 [14] => 10.98 [15] => 15.09 [16] => 16.82 [17] => 10.22 [18] => 11.47 ) [Tangibles_book_per_share] => Array ( [0] => 0.99 [1] => 1.12 [2] => 1.15 [3] => 1.24 [4] => 2.19 [5] => 2.29 [6] => 3 [7] => 4.26 [8] => 4.57 [9] => 5.81 [10] => 7.97 [11] => 9.22 [12] => 10.48 [13] => 7.28 [14] => 4.6 [15] => 8.19 [16] => 9.71 [17] => 5.6 [18] => 9.95 ) [deb2equity] => Array ( [0] => 0.858 [1] => 0.75 [2] => 0.834 [3] => 0.468 [4] => 0.059 [5] => 0.028 [6] => 0.162 [7] => 0.323 [8] => 0.304 [9] => 0.248 [10] => 0.135 [11] => 0.113 [12] => 0.105 [13] => 0.182 [14] => 0.423 [15] => 0.285 [16] => 0.259 [17] => 0.59 [18] => 0.416 ) [debt2rev_totaldebt] => Array ( [0] => 322.7 [1] => 323.9 [2] => 365.5 [3] => 260.9 [4] => 60.597 [5] => 30.65 [6] => 296 [7] => 815 [8] => 829 [9] => 850 [10] => 600 [11] => 596 [12] => 650 [13] => 816 [14] => 1963 [15] => 1802 [16] => 1709 [17] => 2208 [18] => 1657 ) [debt2rev] => Array ( [0] => 0.064 [1] => 0.045 [2] => 0.047 [3] => 0.031 [4] => 0.006 [5] => 0.002 [6] => 0.019 [7] => 0.046 [8] => 0.04 [9] => 0.035 [10] => 0.022 [11] => 0.019 [12] => 0.018 [13] => 0.02 [14] => 0.044 [15] => 0.036 [16] => 0.034 [17] => 0.044 [18] => 0.039 ) [cogs2rev] => Array ( [0] => 0.86 [1] => 0.86 [2] => 0.86 [3] => 0.83 [4] => 0.81 [5] => 0.80 [6] => 0.80 [7] => 0.79 [8] => 0.76 [9] => 0.76 [10] => 0.76 [11] => 0.75 [12] => 0.76 [13] => 0.76 [14] => 0.76 [15] => 0.76 [16] => 0.75 [17] => 0.75 [18] => 0.77 ) [inventory2rev] => Array ( [0] => 0.179 [1] => 0.166 [2] => 0.146 [3] => 0.127 [4] => 0.104 [5] => 0.095 [6] => 0.116 [7] => 0.106 [8] => 0.099 [9] => 0.106 [10] => 0.104 [11] => 0.108 [12] => 0.112 [13] => 0.118 [14] => 0.106 [15] => 0.11 [16] => 0.119 [17] => 0.113 [18] => 0.127 ) [ar2asset] => Array ( [0] => 0.056 [1] => 0.064 [2] => 0.046 [3] => 0.047 [4] => 0.052 [5] => 0.063 [6] => 0.043 [7] => 0.03 [8] => 0.041 [9] => 0.04 [10] => 0.036 [11] => 0.037 [12] => 0.04 [13] => 0.043 [14] => 0.118 [15] => 0.11 [16] => 0.132 [17] => 0.143 [18] => 0.093 ) [cash2asset] => Array ( [0] => 0.096 [1] => 0.046 [2] => 0.052 [3] => 0.253 [4] => 0.31 [5] => 0.251 [6] => 0.154 [7] => 0.253 [8] => 0.249 [9] => 0.301 [10] => 0.325 [11] => 0.32 [12] => 0.28 [13] => 0.118 [14] => 0.032 [15] => 0.105 [16] => 0.063 [17] => 0.075 [18] => 0.207 ) [equity2asset] => Array ( [0] => 0.25 [1] => 0.228 [2] => 0.253 [3] => 0.271 [4] => 0.408 [5] => 0.366 [6] => 0.376 [7] => 0.342 [8] => 0.355 [9] => 0.396 [10] => 0.432 [11] => 0.443 [12] => 0.457 [13] => 0.351 [14] => 0.293 [15] => 0.345 [16] => 0.37 [17] => 0.234 [18] => 0.284 ) [equity2liab_tangbile] => Array ( [0] => 0.333 [1] => 0.296 [2] => 0.338 [3] => 0.372 [4] => 0.69 [5] => 0.577 [6] => 0.476 [7] => 0.424 [8] => 0.457 [9] => 0.556 [10] => 0.667 [11] => 0.705 [12] => 0.706 [13] => 0.399 [14] => 0.174 [15] => 0.286 [16] => 0.339 [17] => 0.167 [18] => 0.345 ) [ppe2asset] => Array ( [0] => 0.158 [1] => 0.164 [2] => 0.191 [3] => 0.162 [4] => 0.167 [5] => 0.233 [6] => 0.298 [7] => 0.225 [8] => 0.268 [9] => 0.259 [10] => 0.239 [11] => 0.229 [12] => 0.217 [13] => 0.259 [14] => 0.264 [15] => 0.222 [16] => 0.214 [17] => 0.217 [18] => 0.185 ) [interest2rev] => Array ( [0] => -0.549 [1] => -0.604 [2] => -0.647 [3] => -0.396 [4] => 0 [5] => 0 [6] => -0.04 [7] => -0.006 [8] => 0 [9] => -0.033 [10] => 0 [11] => 0 [12] => -0.086 [13] => -0.155 [14] => -0.209 [15] => -0.189 [16] => -0.173 [17] => -0.264 [18] => -0.236 ) [std2asset] => Array ( [0] => 0.419 [1] => 0.515 [2] => 0.471 [3] => 0.503 [4] => 0.557 [5] => 0.596 [6] => 0.561 [7] => 0.503 [8] => 0.497 [9] => 0.52 [10] => 0.482 [11] => 0.51 [12] => 0.464 [13] => 0.531 [14] => 0.533 [15] => 0.491 [16] => 0.485 [17] => 0.553 [18] => 0.531 ) [ltd2asset] => Array ( [0] => 0.151 [1] => 0.109 [2] => 0.125 [3] => 0.102 [4] => 0.012 [5] => 0.005 [6] => 0.037 [7] => 0.11 [8] => 0.108 [9] => 0.056 [10] => 0.051 [11] => 0.015 [12] => 0.043 [13] => 0.049 [14] => 0.071 [15] => 0.06 [16] => 0.04 [17] => 0.105 [18] => 0.115 ) [turnover] => Array ( [0] => 3.37 [1] => 3.817 [2] => 4.481 [3] => 4.055 [4] => 3.976 [5] => 4.171 [6] => 3.138 [7] => 2.404 [8] => 2.722 [9] => 2.837 [10] => 2.665 [11] => 2.6 [12] => 2.648 [13] => 3.137 [14] => 2.844 [15] => 2.715 [16] => 2.787 [17] => 3.168 [18] => 3.026 ) [CF_Net Income] => Array ( [0] => 57.7 [1] => 48 [2] => 1.7 [3] => 81.938 [4] => 216.282 [5] => 347.07 [6] => 401 [7] => 570 [8] => 622 [9] => 800 [10] => 934 [11] => 1140 [12] => 1377 [13] => 1407 [14] => 1033 [15] => 1394 [16] => 1366 [17] => 22 [18] => 523 ) [buybackratio] => Array ( [0] => -4.03 [1] => -0.06 [2] => -1.59 [3] => -0.18 [4] => -0.1 [5] => -0.09 [6] => -0.59 [7] => -0.08 [8] => -0.06 [9] => -0.14 [10] => -0.27 [11] => -0.26 [12] => -0.16 [13] => -0.1 [14] => -0.08 [15] => -0.1 [16] => -0.13 [17] => -3.05 [18] => -0.33 ) [grahamnumber] => Array ( [0] => 1.84 [1] => 1.77 [2] => 0.34 [3] => 2.25 [4] => 4.75 [5] => 6.12 [6] => 7.52 [7] => 10.63 [8] => 11.36 [9] => 14.45 [10] => 18.51 [11] => 21.65 [12] => 25.58 [13] => 22.56 [14] => 15.9 [15] => 24.77 [16] => 29.41 [17] => 10.65 [18] => 21.07 ) [CF_DDA] => Array ( [0] => 38.6 [1] => 54.9 [2] => 67.3 [3] => 71.584 [4] => 78.367 [5] => 109.541 [6] => 165 [7] => 245 [8] => 310 [9] => 385 [10] => 459 [11] => 456 [12] => 509 [13] => 580 [14] => 793 [15] => 926 [16] => 978 [17] => 945 [18] => 716 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => -37.4 [1] => 99.5 [2] => 13.2 [3] => 450.443 [4] => 662.431 [5] => 760.228 [6] => 803 [7] => 1273 [8] => 699 [9] => 1335 [10] => 1981 [11] => 1740 [12] => 1762 [13] => 2025 [14] => 1877 [15] => 2206 [16] => 1190 [17] => 3293 [18] => 1094 ) [Cash Flow from Others] => Array ( [0] => 0.7 [1] => 1.3 [2] => 0 [3] => 0 [4] => 5.68434188608E-14 [5] => -1.13686837722E-13 [6] => -40 [7] => -234 [8] => -53 [9] => -14 [10] => 45 [11] => 78 [12] => 92 [13] => 78 [14] => 371 [15] => 163 [16] => 343 [17] => 1585 [18] => 554 ) [Cash Flow_PPE] => Array ( [0] => -118.1 [1] => -126.2 [2] => -87.6 [3] => -72.063 [4] => -165.698 [5] => -361.024 [6] => -657 [7] => -581 [8] => -725 [9] => -545 [10] => -502 [11] => -648 [12] => -733 [13] => -797 [14] => -1303 [15] => -615 [16] => -825 [17] => -784 [18] => -560 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -326 [7] => -368 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -421 [13] => -89 [14] => -2170 [15] => -7 [16] => 21 [17] => -174 [18] => 206 ) [Cash Flow_CPEX] => Array ( [0] => -118.1 [1] => -126.2 [2] => -87.6 [3] => -72.063 [4] => -165.698 [5] => -361.024 [6] => -657 [7] => -581 [8] => -725 [9] => -545 [10] => -502 [11] => -648 [12] => -733 [13] => -797 [14] => -1303 [15] => -615 [16] => -744 [17] => -766 [18] => -547 ) [Cash Flow from Investing] => Array ( [0] => -192 [1] => -158.5 [2] => -20.4 [3] => -22.299 [4] => -249.567 [5] => -400.114 [6] => -1029 [7] => -924 [8] => -910 [9] => -1377 [10] => -1422 [11] => -754 [12] => -780 [13] => 1464 [14] => -3427 [15] => -540 [16] => -569 [17] => -724 [18] => -517 ) [Net Issuance of Stock] => Array ( [0] => 232.4 [1] => 3.1 [2] => 2.7 [3] => 14.869 [4] => 18.182 [5] => -365.222 [6] => 235 [7] => 48 [8] => 40 [9] => 14 [10] => 56 [11] => -480 [12] => -382 [13] => -3315 [14] => 83 [15] => 138 [16] => -1014 [17] => -1433 [18] => 171 ) [Issuance of Stock] => Array ( [0] => 232.4 [1] => 3.1 [2] => 2.7 [3] => 14.869 [4] => 20.644 [5] => 32.229 [6] => 235 [7] => 48 [8] => 40 [9] => 114 [10] => 256 [11] => 292 [12] => 217 [13] => 146 [14] => 83 [15] => 138 [16] => 179 [17] => 67 [18] => 171 ) [Net Issuance of Debt] => Array ( [0] => 81.8 [1] => -2.4 [2] => 7.8 [3] => -12.694 [4] => -165.396 [5] => -29.946 [6] => -17 [7] => 721 [8] => 5 [9] => -17 [10] => -371 [11] => -33 [12] => 12 [13] => 133 [14] => 894 [15] => -210 [16] => -99 [17] => 509 [18] => 381 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -130 [10] => -137 [11] => -151 [12] => -174 [13] => -204 [14] => -223 [15] => -234 [16] => -237 [17] => -228 [18] => -233 ) [Cash from Financing] => Array ( [0] => 314.2 [1] => 0.7 [2] => 10.6 [3] => 2.175 [4] => -147.214 [5] => -395.168 [6] => 218 [7] => 769 [8] => 30 [9] => -87 [10] => -459 [11] => -619 [12] => -513 [13] => -3378 [14] => 591 [15] => -348 [16] => -1357 [17] => -2478 [18] => 319 ) [Other Financing] => Array ( [0] => -2.84217094304E-14 [1] => -4.4408920985E-16 [2] => 0.1 [3] => 0 [4] => -1.06581410364E-14 [5] => 0 [6] => 0 [7] => 0 [8] => -15 [9] => 46 [10] => -7 [11] => 45 [12] => 31 [13] => 8 [14] => -163 [15] => -42 [16] => -7 [17] => -1326 [18] => 0 ) [Net Change in Cash] => Array ( [0] => 84.8 [1] => -58.3 [2] => 3.4 [3] => 430.319 [4] => 265.65 [5] => -35.054 [6] => -8 [7] => 1118 [8] => -181 [9] => -128 [10] => 109 [11] => 394 [12] => 457 [13] => 233 [14] => -940 [15] => 1328 [16] => -723 [17] => 96 [18] => 852 ) [NetChangeinCash_others] => Array ( [0] => 2.13162820728E-14 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.13686837722E-13 [6] => 0 [7] => 0 [8] => 0 [9] => 1 [10] => 9 [11] => 27 [12] => -12 [13] => 122 [14] => 19 [15] => 10 [16] => 13 [17] => 5 [18] => -44 ) [total_freecashflow] => Array ( [0] => -155.5 [1] => -26.7 [2] => -74.4 [3] => 378.38 [4] => 496.733 [5] => 399.204 [6] => 146 [7] => 692 [8] => -26 [9] => 790 [10] => 1479 [11] => 1092 [12] => 1029 [13] => 1228 [14] => 574 [15] => 1591 [16] => 446 [17] => 2527 [18] => 547 ) [per share rev] => Array ( [0] => 12.53 [1] => 18.73 [2] => 20.34 [3] => 18.51 [4] => 21.32 [5] => 26.15 [6] => 31.71 [7] => 36.66 [8] => 42.24 [9] => 49.02 [10] => 56.11 [11] => 61.11 [12] => 72.42 [13] => 88.37 [14] => 106.44 [15] => 116.24 [16] => 119.44 [17] => 138.42 [18] => 122.01 ) [per share eps] => Array ( [0] => 0.142 [1] => 0.125 [2] => 0.004 [3] => 0.231 [4] => 0.458 [5] => 0.725 [6] => 0.827 [7] => 1.18 [8] => 0.207 [9] => 1.407 [10] => 1.96 [11] => 2.27 [12] => 2.79 [13] => 3.12 [14] => 2.39 [15] => 3.1 [16] => 3.08 [17] => -3.36 [18] => 1.53 ) [eps_nri] => Array ( [0] => 0.14 [1] => 0.12 [2] => 0.004 [3] => 0.18 [4] => 0.46 [5] => 0.73 [6] => 0.84 [7] => 1.18 [8] => 1.27 [9] => 1.61 [10] => 1.86 [11] => 2.27 [12] => 2.79 [13] => 3.12 [14] => 2.37 [15] => 3.08 [16] => 3.44 [17] => -2.89 [18] => 1.98 ) [per share_freecashflow] => Array ( [0] => -0.38 [1] => -0.07 [2] => -0.19 [3] => 0.84 [4] => 1.05 [5] => 0.84 [6] => 0.3 [7] => 1.43 [8] => -0.05 [9] => 1.58 [10] => 3.03 [11] => 2.16 [12] => 2.07 [13] => 2.71 [14] => 1.36 [15] => 3.72 [16] => 1.07 [17] => 6.9 [18] => 1.57 ) [ROE] => Array ( [0] => 15.34 [1] => 11.12 [2] => 0.39 [3] => 14.69 [4] => 20.92 [5] => 31.67 [6] => 21.73 [7] => 22.61 [8] => 3.63 [9] => 20.6 [10] => 22.12 [11] => 21.69 [12] => 22.21 [13] => 31.38 [14] => 21.6 [15] => 20.84 [16] => 19.34 [17] => -32.87 [18] => 13.35 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.19 [10] => 0.143 [11] => 0.135 [12] => 0.129 [13] => 0.147 [14] => 0.226 [15] => 0.181 [16] => 0.188 [17] => 0 [18] => 0.444 ) [ROA] => Array ( [0] => 3.83 [1] => 2.54 [2] => 0.1 [3] => 3.98 [4] => 8.54 [5] => 11.59 [6] => 8.18 [7] => 7.74 [8] => 1.29 [9] => 8.15 [10] => 9.56 [11] => 9.61 [12] => 10.15 [13] => 11.03 [14] => 6.34 [15] => 7.2 [16] => 7.15 [17] => -7.69 [18] => 3.8 ) [ROC_capital] => Array ( [0] => 1582.1 [1] => 2023.1 [2] => 1800.1 [3] => 2076.9 [4] => 2602.75 [5] => 3051.299 [6] => 4579 [7] => 6904 [8] => 7555 [9] => 8142 [10] => 9696 [11] => 11106 [12] => 12731 [13] => 11231 [14] => 13428 [15] => 15780 [16] => 15399 [17] => 14847 [18] => 13983 ) [ROC] => Array ( [0] => 3.65 [1] => 2.37 [2] => 0.09 [3] => 3.95 [4] => 8.31 [5] => 11.37 [6] => 8.65 [7] => 8.26 [8] => 1.31 [9] => 8.66 [10] => 10.15 [11] => 10.26 [12] => 10.82 [13] => 12.53 [14] => 7.47 [15] => 8.35 [16] => 8.29 [17] => -8.29 [18] => 3.8 ) [ROC_JOEL_capital] => Array ( [0] => 797.4 [1] => 928 [2] => 958.1 [3] => 539.9 [4] => 423.64 [5] => 698.084 [6] => 1444 [7] => 1661 [8] => 2062 [9] => 2244 [10] => 2464 [11] => 2712 [12] => 2938 [13] => 3306 [14] => 4259 [15] => 4440 [16] => 5506 [17] => 4237 [18] => 2791 ) [ROC_JOEL] => Array ( [0] => 15.29 [1] => 13.2 [2] => 5.55 [3] => 30.82 [4] => 82.91 [5] => 77.25 [6] => 42.31 [7] => 54.67 [8] => 48.98 [9] => 58.11 [10] => 58.52 [11] => 60.62 [12] => 68.04 [13] => 65.37 [14] => 43.91 [15] => 50.34 [16] => 43.12 [17] => 25.61 [18] => 40.85 ) [ROC_JOEL_new] => Array ( [0] => 12.95 [1] => 12.09 [2] => 5.07 [3] => 17.39 [4] => 42.15 [5] => 51.79 [6] => 36.94 [7] => 55.81 [8] => 44.49 [9] => 52.96 [10] => 57.6 [11] => 58.66 [12] => 57.14 [13] => 56.29 [14] => 37.63 [15] => 36.01 [16] => 36.45 [17] => 21.65 [18] => 24.17 ) [grossmargin] => Array ( [0] => 14.35 [1] => 13.74 [2] => 14.49 [3] => 16.59 [4] => 18.81 [5] => 20.03 [6] => 19.83 [7] => 21.29 [8] => 23.61 [9] => 23.92 [10] => 23.68 [11] => 25.05 [12] => 24.4 [13] => 23.85 [14] => 24.43 [15] => 24.47 [16] => 25.21 [17] => 24.8 [18] => 22.85 ) [pretaxmargin] => Array ( [0] => 1.85 [1] => 1.09 [2] => 0.04 [3] => 1.6 [4] => 3.49 [5] => 4.5 [6] => 4.27 [7] => 5.23 [8] => 4.84 [9] => 5.28 [10] => 5.26 [11] => 5.58 [12] => 5.93 [13] => 5.57 [14] => 3.78 [15] => 4.42 [16] => 4.69 [17] => 2.06 [18] => 2.56 ) [operatingmargin] => Array ( [0] => 2.4 [1] => 1.7 [2] => 0.68 [3] => 2 [4] => 3.49 [5] => 4.32 [6] => 4.02 [7] => 5.13 [8] => 4.82 [9] => 5.31 [10] => 5.26 [11] => 5.33 [12] => 5.56 [13] => 5.4 [14] => 4.15 [15] => 4.5 [16] => 4.77 [17] => 2.14 [18] => 2.69 ) [netmargin] => Array ( [0] => 1.14 [1] => 0.67 [2] => 0.02 [3] => 0.98 [4] => 2.15 [5] => 2.78 [6] => 2.61 [7] => 3.22 [8] => 0.47 [9] => 2.87 [10] => 3.59 [11] => 3.7 [12] => 3.83 [13] => 3.52 [14] => 2.23 [15] => 2.65 [16] => 2.57 [17] => -2.43 [18] => 1.25 ) [pettm] => Array ( [0] => 16.440 [1] => 14.650 [2] => 257.000 [3] => 40.850 [4] => 44.810 [5] => 33.350 [6] => 22.070 [7] => 25.490 [8] => 19.440 [9] => 26.250 [10] => 18.330 [11] => 23.560 [12] => 16.610 [13] => 13.560 [14] => 12.080 [15] => 11.880 [16] => 10.360 [17] => 0.000 [18] => 15.520 ) [penri] => Array ( [0] => 0.00 [1] => 14.32 [2] => 257.00 [3] => 38.93 [4] => 44.81 [5] => 33.26 [6] => 22.20 [7] => 25.60 [8] => 16.42 [9] => 22.90 [10] => 18.31 [11] => 23.52 [12] => 16.60 [13] => 13.57 [14] => 12.16 [15] => 11.89 [16] => 10.40 [17] => 0.00 [18] => 11.95 ) [pe] => Array ( [0] => 16.440 [1] => 14.650 [2] => 257.000 [3] => 40.850 [4] => 44.810 [5] => 33.350 [6] => 22.070 [7] => 25.490 [8] => 19.440 [9] => 26.250 [10] => 18.330 [11] => 23.560 [12] => 16.610 [13] => 13.560 [14] => 12.080 [15] => 11.880 [16] => 10.360 [17] => 0.000 [18] => 15.520 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.240 [6] => 5.930 [7] => 8.210 [8] => 4.110 [9] => 5.970 [10] => 4.600 [11] => 5.640 [12] => 4.300 [13] => 5.450 [14] => 6.130 [15] => 4.450 [16] => 3.330 [17] => 4.170 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.7 [5] => 15.07 [6] => 20.5 [7] => 29.25 [8] => 29.5 [9] => 39 [10] => 45.57 [11] => 44.24 [12] => 49.31 [13] => 58.33 [14] => 38.87 [15] => 43.87 [16] => 38.56 [17] => -25.09 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 8.590 [4] => 20.610 [5] => 28.560 [6] => 62.780 [7] => 21.100 [8] => 0.000 [9] => 24.300 [10] => 12.270 [11] => 24.590 [12] => 22.030 [13] => 14.430 [14] => 21.190 [15] => 9.860 [16] => 28.790 [17] => 3.680 [18] => 15.390 ) [ps] => Array ( [0] => 0.180 [1] => 0.100 [2] => 0.030 [3] => 0.320 [4] => 0.970 [5] => 0.930 [6] => 0.570 [7] => 0.820 [8] => 0.440 [9] => 0.730 [10] => 0.660 [11] => 0.880 [12] => 0.640 [13] => 0.480 [14] => 0.270 [15] => 0.310 [16] => 0.270 [17] => 0.180 [18] => 0.190 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.692 [5] => -0.426 [6] => -0.112 [7] => 0.614 [8] => 0.568 [9] => 0.562 [10] => 0.688 [11] => 1.066 [12] => 1.316 [13] => 1.734 [14] => 2.38 [15] => 2.388 [16] => 2.68 [17] => 3.168 [18] => 2.094 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 14.080 [5] => 20.640 [6] => 32.080 [7] => 49.560 [8] => 36.590 [9] => 26.770 [10] => 22.900 [11] => 19.320 [12] => 17.610 [13] => 18.400 [14] => 16.400 [15] => 14.290 [16] => 12.440 [17] => 6.800 [18] => -12.670 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.540 [5] => 18.530 [6] => 31.690 [7] => 52.160 [8] => 38.430 [9] => 28.940 [10] => 24.860 [11] => 22.240 [12] => 20.090 [13] => 21.990 [14] => 21.500 [15] => 21.090 [16] => 18.780 [17] => 16.770 [18] => -4.610 ) [zscore] => Array ( [0] => 4.620 [1] => 4.690 [2] => 5.130 [3] => 6.000 [4] => 8.820 [5] => 8.920 [6] => 5.690 [7] => 5.090 [8] => 4.880 [9] => 5.900 [10] => 5.640 [11] => 6.160 [12] => 5.790 [13] => 5.470 [14] => 4.220 [15] => 4.410 [16] => 4.500 [17] => 4.190 [18] => 4.320 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 8 [5] => 8 [6] => 4 [7] => 5 [8] => 6 [9] => 7 [10] => 8 [11] => 5 [12] => 7 [13] => 4 [14] => 6 [15] => 7 [16] => 6 [17] => 4 [18] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.720 [3] => -3.310 [4] => -2.510 [5] => -2.690 [6] => -1.190 [7] => -2.710 [8] => -2.460 [9] => -2.830 [10] => -2.790 [11] => -2.570 [12] => -2.310 [13] => -2.600 [14] => -0.660 [15] => -2.670 [16] => -2.330 [17] => -4.050 [18] => -3.230 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.24 [6] => 0.38 [7] => 0.58 [8] => 0.76 [9] => 0.97 [10] => 1.25 [11] => 1.53 [12] => 1.87 [13] => 2.24 [14] => 2.44 [15] => 2.76 [16] => 2.95 [17] => 1.98 [18] => 1.56 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 51.240 [6] => 32.220 [7] => 43.140 [8] => 25.370 [9] => 36.760 [10] => 29.240 [11] => 35.240 [12] => 24.800 [13] => 19.200 [14] => 11.810 [15] => 13.240 [16] => 10.940 [17] => 12.470 [18] => 15.100 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.170 [6] => 9.810 [7] => 14.540 [8] => 14.090 [9] => 16.880 [10] => 24.730 [11] => 29.260 [12] => 35.500 [13] => 40.270 [14] => 44.990 [15] => 52.090 [16] => 49.630 [17] => 61.620 [18] => 34.100 ) [medpsvalue] => Array ( [0] => 5.66 [1] => 7.9 [2] => 13.85 [3] => 8.27 [4] => 8.59 [5] => 10.59 [6] => 12.83 [7] => 14.84 [8] => 17.66 [9] => 19.72 [10] => 22.28 [11] => 24.81 [12] => 29.36 [13] => 36.18 [14] => 43.08 [15] => 47.02 [16] => 48.55 [17] => 55.6 [18] => 49.32 ) [ev2rev] => Array ( [0] => 0.260 [1] => 0.160 [2] => 0.120 [3] => 0.330 [4] => 0.870 [5] => 0.850 [6] => 0.530 [7] => 0.750 [8] => 0.380 [9] => 0.640 [10] => 0.550 [11] => 0.740 [12] => 0.530 [13] => 0.430 [14] => 0.310 [15] => 0.320 [16] => 0.280 [17] => 0.200 [18] => 0.160 ) [ev2ebitda] => Array ( [0] => 8.250 [1] => 6.700 [2] => 7.560 [3] => 11.460 [4] => 19.960 [5] => 16.280 [6] => 9.910 [7] => 11.400 [8] => 6.470 [9] => 9.290 [10] => 7.980 [11] => 10.930 [12] => 7.260 [13] => 5.950 [14] => 5.400 [15] => 4.920 [16] => 4.100 [17] => 4.740 [18] => 3.640 ) [ev2ebit] => Array ( [0] => 10.860 [1] => 9.710 [2] => 17.120 [3] => 16.380 [4] => 24.290 [5] => 19.580 [6] => 13.300 [7] => 14.710 [8] => 8.540 [9] => 12.030 [10] => 10.520 [11] => 13.960 [12] => 9.590 [13] => 7.900 [14] => 7.470 [15] => 7.080 [16] => 5.870 [17] => 9.270 [18] => 6.070 ) [earning_yield_greenblatt] => Array ( [0] => 9.21 [1] => 10.3 [2] => 5.84 [3] => 6.11 [4] => 4.12 [5] => 5.11 [6] => 7.52 [7] => 6.8 [8] => 11.71 [9] => 8.31 [10] => 9.51 [11] => 7.16 [12] => 10.43 [13] => 12.66 [14] => 13.39 [15] => 14.12 [16] => 17.04 [17] => 10.79 [18] => 16.47 ) [p2medpsvalue] => Array ( [0] => 0.43 [1] => 0.24 [2] => 0.07 [3] => 0.8 [4] => 2.4 [5] => 2.29 [6] => 1.42 [7] => 2.02 [8] => 1.1 [9] => 1.81 [10] => 1.64 [11] => 2.17 [12] => 1.58 [13] => 1.19 [14] => 0.67 [15] => 0.78 [16] => 0.66 [17] => 0.44 [18] => 0.48 ) [p2grahamnumber] => Array ( [0] => 1.31 [1] => 1.05 [2] => 3.02 [3] => 2.94 [4] => 4.34 [5] => 3.97 [6] => 2.42 [7] => 2.82 [8] => 1.71 [9] => 2.47 [10] => 1.97 [11] => 2.49 [12] => 1.82 [13] => 1.91 [14] => 1.81 [15] => 1.47 [16] => 1.1 [17] => 2.32 [18] => 1.12 ) [p2tangible_book] => Array ( [0] => 2.44 [1] => 1.66 [2] => 0.89 [3] => 5.34 [4] => 9.41 [5] => 10.6 [6] => 6.07 [7] => 7.03 [8] => 4.24 [9] => 6.15 [10] => 4.57 [11] => 5.84 [12] => 4.44 [13] => 5.91 [14] => 6.27 [15] => 4.46 [16] => 3.32 [17] => 4.41 [18] => 2.37 ) [pb] => Array ( [0] => 2.44 [1] => 1.66 [2] => 0.89 [3] => 5.34 [4] => 9.41 [5] => 10.6 [6] => 4.79 [7] => 5.74 [8] => 3.52 [9] => 5.23 [10] => 4 [11] => 5.17 [12] => 3.72 [13] => 4.34 [14] => 2.62 [15] => 2.42 [16] => 1.92 [17] => 2.42 [18] => 2.05 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 5079.6 [1] => 7217.4 [2] => 7770.7 [3] => 8337.762 [4] => 10064.646 [5] => 12494.023 [6] => 15189 [7] => 17711 [8] => 20943 [9] => 24548 [10] => 27433 [11] => 30848 [12] => 35934 [13] => 40023 [14] => 45015 [15] => 49694 [16] => 49747 [17] => 50705 [18] => 42410 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 38.6 [1] => 54.9 [2] => 67.3 [3] => 71.584 [4] => 78.367 [5] => 109.541 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 27.9 [1] => 43.6 [2] => 50.3 [3] => 33.005 [4] => 0 [5] => 0 [6] => 6 [7] => 1 [8] => 0 [9] => 8 [10] => 0 [11] => 0 [12] => 31 [13] => 62 [14] => 94 [15] => 94 [16] => 86 [17] => 134 [18] => 100 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2355 [10] => 2994 [11] => 3051 [12] => 2588 [13] => 64 [14] => 11 [15] => 90 [16] => 22 [17] => 0 [18] => 223 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 144.7 [1] => 86.4 [2] => 89.8 [3] => 520.1 [4] => 785.777 [5] => 750.723 [6] => 747 [7] => 1861 [8] => 1914 [9] => 245 [10] => 354 [11] => 748 [12] => 1205 [13] => 1438 [14] => 498 [15] => 1826 [16] => 1103 [17] => 1199 [18] => 2678 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1040.5 [1] => 1372 [2] => 1233.3 [3] => 1107.6 [4] => 1189.805 [5] => 1357.234 [6] => 2055 [7] => 3159 [8] => 2944 [9] => 5306 [10] => 6548 [11] => 7364 [12] => 7879 [13] => 6280 [14] => 6588 [15] => 7496 [16] => 7785 [17] => 7353 [18] => 6903 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 406.7 [1] => 673.9 [2] => 487.8 [3] => 727.1 [4] => 1011.746 [5] => 1313.94 [6] => 2319 [7] => 3280 [8] => 3503 [9] => 3833 [10] => 4477 [11] => 5169 [12] => 5745 [13] => 6049 [14] => 7119 [15] => 7817 [16] => 7191 [17] => 7876 [18] => 6586 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 95.5 [1] => 117.6 [2] => 148.9 [3] => 50.5 [4] => 30.088 [5] => 15.79 [6] => 115 [7] => 7 [8] => 1 [9] => 368 [10] => 72 [11] => 418 [12] => 60 [13] => 189 [14] => 837 [15] => 698 [16] => 998 [17] => 523 [18] => 45 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 399 ) [BS_other_liabilities_Insurance] => Array ( [0] => 401.6 [1] => 461.4 [2] => 442.7 [3] => 510.6 [4] => 425.335 [5] => 554.767 [6] => 403 [7] => 751 [8] => 632 [9] => 547 [10] => 768 [11] => 842 [12] => 974 [13] => 1409 [14] => 2101 [15] => 2363 [16] => 2347 [17] => 2176 [18] => 1385 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -27.9 [1] => -43.6 [2] => -50.3 [3] => -33.005 [4] => 0.435 [5] => 23.311 [6] => 38 [7] => 26 [8] => 4 [9] => -8 [10] => 1 [11] => 77 [12] => 111 [13] => -62 [14] => -94 [15] => -94 [16] => -86 [17] => -134 [18] => -100 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -607.1 [1] => -868.9 [2] => -1073 [3] => -1216.864 [4] => -1541.648 [5] => -1963.711 [6] => -2566 [7] => -3107 [8] => -4245 [9] => -4952 [10] => -5512 [11] => -6538 [12] => -7279 [13] => -7965 [14] => -9777 [15] => -10799 [16] => -11007 [17] => -11187 [18] => -9107 ) [BS_MoneyMarket] => Array ( [0] => -144.7 [1] => -86.4 [2] => -89.8 [3] => -520.1 [4] => -785.777 [5] => -750.723 [6] => -747 [7] => -1861 [8] => -1914 [9] => -245 [10] => -354 [11] => -748 [12] => -1205 [13] => -1438 [14] => -498 [15] => -1826 [16] => -1103 [17] => -1199 [18] => -2678 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1185.2 [1] => 1458.4 [2] => 1323.1 [3] => 1627.7 [4] => 1975.582 [5] => 2107.957 [6] => 2802 [7] => 5020 [8] => 4858 [9] => 5551 [10] => 6902 [11] => 8112 [12] => 9084 [13] => 7718 [14] => 7086 [15] => 9322 [16] => 8888 [17] => 8552 [18] => 9581 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 401.6 [1] => 461.4 [2] => 442.7 [3] => 510.6 [4] => 425.335 [5] => 554.767 [6] => 403 [7] => 751 [8] => 632 [9] => 547 [10] => 768 [11] => 842 [12] => 974 [13] => 1409 [14] => 2101 [15] => 2363 [16] => 2347 [17] => 2176 [18] => 1784 ) [cash2debt] => Array ( [0] => 0.448 [1] => 0.267 [2] => 0.246 [3] => 1.993 [4] => 12.967 [5] => 24.493 [6] => 2.524 [7] => 2.283 [8] => 2.309 [9] => 3.059 [10] => 5.58 [11] => 6.374 [12] => 5.835 [13] => 1.841 [14] => 0.259 [15] => 1.063 [16] => 0.658 [17] => 0.543 [18] => 1.751 ) [interest_coverage] => Array ( [0] => 4.37 [1] => 2.81 [2] => 1.06 [3] => 5.04 [4] => 0 [5] => 0 [6] => 101.83 [7] => 908 [8] => 0 [9] => 163 [10] => 0 [11] => 0 [12] => 64.48 [13] => 34.85 [14] => 19.89 [15] => 23.78 [16] => 27.6 [17] => 8.1 [18] => 11.4 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1 [13] => -3 [14] => -30 [15] => -77 [16] => -89 [17] => -1253 [18] => 9 ) [TaxProvision] => Array ( [0] => -36.4 [1] => -31 [2] => -1.1 [3] => -51.465 [4] => -135.395 [5] => -215.5 [6] => -248 [7] => -356 [8] => -392 [9] => -496 [10] => -509 [11] => -581 [12] => -752 [13] => -815 [14] => -674 [15] => -802 [16] => -779 [17] => -709 [18] => -398 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 144 [15] => 52 [16] => 138 [17] => 1246 [18] => 159 ) [Net Income (Continuing Operations)] => Array ( [0] => 57.7 [1] => 48 [2] => 1.7 [3] => 81.938 [4] => 216.282 [5] => 347.07 [6] => 401 [7] => 570 [8] => 622 [9] => 800 [10] => 934 [11] => 1140 [12] => 1377 [13] => 1407 [14] => 1033 [15] => 1394 [16] => 1554 [17] => 330 [18] => 689 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -5 [7] => 0 [8] => -441 [9] => -95 [10] => 50 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -188 [17] => -308 [18] => -166 ) [eps_diluated] => Array ( [0] => 0.142 [1] => 0.125 [2] => 0.004 [3] => 0.231 [4] => 0.458 [5] => 0.725 [6] => 0.827 [7] => 1.18 [8] => 0.207 [9] => 1.407 [10] => 1.96 [11] => 2.27 [12] => 2.79 [13] => 3.12 [14] => 2.39 [15] => 3.1 [16] => 3.08 [17] => -3.36 [18] => 1.53 ) [eps_basic] => Array ( [0] => 0.151 [1] => 0.125 [2] => 0.004 [3] => 0.24 [4] => 0.485 [5] => 0.756 [6] => 0.847 [7] => 1.197 [8] => 0.207 [9] => 1.45 [10] => 2.01 [11] => 2.33 [12] => 2.86 [13] => 3.2 [14] => 2.43 [15] => 3.16 [16] => 3.14 [17] => -3.36 [18] => 1.56 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 907.7 [1] => 1201.1 [2] => 1132.1 [3] => 1060.8 [4] => 1046.366 [5] => 1183.681 [6] => 1767 [7] => 1875 [8] => 2077 [9] => 2607 [10] => 2851 [11] => 3338 [12] => 4028 [13] => 4708 [14] => 4753 [15] => 5486 [16] => 5897 [17] => 5731 [18] => 5376 ) [CashAndCashEquivalents] => Array ( [0] => 144.7 [1] => 86.4 [2] => 89.8 [3] => 520.1 [4] => 785.777 [5] => 750.723 [6] => 747 [7] => 1861 [8] => 1914 [9] => 245 [10] => 354 [11] => 748 [12] => 1205 [13] => 1438 [14] => 498 [15] => 1826 [16] => 1103 [17] => 1199 [18] => 2678 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2355 [10] => 2994 [11] => 3051 [12] => 2588 [13] => 64 [14] => 11 [15] => 90 [16] => 22 [17] => 0 [18] => 223 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 728 [7] => 205 [8] => 208 [9] => 484 [10] => 506 [11] => 580 [12] => 705 [13] => 732 [14] => 755 [15] => 757 [16] => 766 [17] => 775 [18] => 758 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 540 [8] => 719 [9] => 861 [10] => 1139 [11] => 1325 [12] => 1540 [13] => 1752 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1260 [7] => 1649 [8] => 2108 [9] => 2151 [10] => 2458 [11] => 2898 [12] => 2627 [13] => 3057 [14] => 4060 [15] => 4447 [16] => 4701 [17] => 4981 [18] => 4515 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1987 [7] => 2433 [8] => 3089 [9] => 3574 [10] => 4192 [11] => 4836 [12] => 4904 [13] => 5608 [14] => 6940 [15] => 7453 [16] => 7905 [17] => 8252 [18] => 7575 ) [AccumulatedDepreciation] => Array ( [0] => -88.1 [1] => -132.7 [2] => -188.2 [3] => -248.6 [4] => -308.324 [5] => -395.387 [6] => -543 [7] => -772 [8] => -1027 [9] => -1330 [10] => -1728 [11] => -2124 [12] => -1966 [13] => -2302 [14] => -2766 [15] => -3383 [16] => -4082 [17] => -4781 [18] => -4977 ) [AccountsPayable] => Array ( [0] => 406.7 [1] => 673.9 [2] => 487.8 [3] => 727.1 [4] => 1011.746 [5] => 1313.94 [6] => 1773 [7] => 2202 [8] => 2195 [9] => 2460 [10] => 2824 [11] => 3234 [12] => 3934 [13] => 4297 [14] => 4997 [15] => 5276 [16] => 4894 [17] => 5364 [18] => 5122 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 281 [15] => 316 [16] => 256 [17] => 288 [18] => 147 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 546 [7] => 1078 [8] => 1308 [9] => 1373 [10] => 1653 [11] => 1935 [12] => 1811 [13] => 1752 [14] => 1841 [15] => 2225 [16] => 2041 [17] => 2224 [18] => 1317 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 227.2 [1] => 206.3 [2] => 216.6 [3] => 210.4 [4] => 30.509 [5] => 14.86 [6] => 181 [7] => 808 [8] => 828 [9] => 482 [10] => 528 [11] => 178 [12] => 590 [13] => 627 [14] => 1126 [15] => 1104 [16] => 711 [17] => 1685 [18] => 1612 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 3.6 [3] => 7.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 57.7 [1] => 48 [2] => 1.7 [3] => 81.938 [4] => 216.282 [5] => 347.07 [6] => 401 [7] => 570 [8] => 622 [9] => 800 [10] => 934 [11] => 1140 [12] => 1377 [13] => 1407 [14] => 1033 [15] => 1394 [16] => 1366 [17] => 22 [18] => 523 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -31.5 [1] => -37 [2] => 41.9 [3] => -16.121 [4] => -36.699 [5] => -56.9 [6] => -9 [7] => 1 [8] => -89 [9] => -27 [10] => -30 [11] => -43 [12] => -70 [13] => 12 [14] => -419 [15] => -63 [16] => -371 [17] => 41 [18] => 7 ) [ChangeInInventory] => Array ( [0] => -269.7 [1] => -293.5 [2] => 69.1 [3] => 71.271 [4] => 14.422 [5] => -137.315 [6] => -185 [7] => -324 [8] => -256 [9] => -507 [10] => -240 [11] => -457 [12] => -550 [13] => -562 [14] => 258 [15] => -609 [16] => -400 [17] => 120 [18] => 597 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 112.6 [1] => 278.5 [2] => -152.5 [3] => 147.34 [4] => 249.094 [5] => 302.194 [6] => 159 [7] => 575 [8] => -5 [9] => 272 [10] => 347 [11] => 385 [12] => 320 [13] => 221 [14] => 134 [15] => 244 [16] => -476 [17] => 599 [18] => -932 ) [ChangeInWorkingCapital] => Array ( [0] => -128.5 [1] => -4.7 [2] => -55.8 [3] => 296.921 [4] => 367.782 [5] => 303.617 [6] => 241 [7] => 677 [8] => -143 [9] => 178 [10] => 571 [11] => 217 [12] => -298 [13] => -114 [14] => -277 [15] => -247 [16] => -1363 [17] => 713 [18] => -671 ) [CF_DeferredTax] => Array ( [0] => -5.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 36 [7] => 15 [8] => -37 [9] => -14 [10] => -28 [11] => -151 [12] => 82 [13] => 74 [14] => -43 [15] => -30 [16] => -134 [17] => 28 [18] => -28 ) [PurchaseOfPPE] => Array ( [0] => -118.1 [1] => -126.2 [2] => -87.6 [3] => -72.063 [4] => -165.698 [5] => -361.024 [6] => -657 [7] => -581 [8] => -725 [9] => -545 [10] => -502 [11] => -648 [12] => -733 [13] => -797 [14] => -1303 [15] => -615 [16] => -825 [17] => -784 [18] => -560 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2170 [15] => -7 [16] => 0 [17] => -174 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 21 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1844 [9] => -2989 [10] => -8517 [11] => -4319 [12] => -4541 [13] => -8501 [14] => -178 [15] => -16 [16] => -267 [17] => -112 [18] => -230 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1610 [9] => 2175 [10] => 7730 [11] => 4187 [12] => 4910 [13] => 10935 [14] => 246 [15] => 96 [16] => 427 [17] => 290 [18] => 50 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -73.9 [1] => -32.3 [2] => 67.2 [3] => 49.764 [4] => -83.869 [5] => -39.09 [6] => -372 [7] => -343 [8] => 49 [9] => -17 [10] => -133 [11] => 26 [12] => -416 [13] => -173 [14] => -22 [15] => 2 [16] => 75 [17] => 56 [18] => 223 ) [sloanratio] => Array ( [0] => 0.19 [1] => 0.06 [2] => 0.01 [3] => -0.17 [4] => -0.08 [5] => -0 [6] => 0.13 [7] => 0.03 [8] => 0.04 [9] => 0.09 [10] => 0.04 [11] => 0.01 [12] => 0.03 [13] => -0.16 [14] => 0.16 [15] => -0.02 [16] => 0.04 [17] => -0.24 [18] => -0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.75 [10] => 0.77 [11] => 0.57 [12] => 0.77 [13] => 1.07 [14] => 1.87 [15] => 1.53 [16] => 1.8 [17] => 2.51 [18] => 2.89 ) [current_ratio] => Array ( [0] => 1.96 [1] => 1.6 [2] => 1.69 [3] => 1.65 [4] => 1.47 [5] => 1.25 [6] => 1.08 [7] => 1.24 [8] => 1.28 [9] => 1.27 [10] => 1.39 [11] => 1.32 [12] => 1.44 [13] => 1.08 [14] => 0.97 [15] => 1.18 [16] => 1.21 [17] => 1.16 [18] => 1.41 ) [quick_ratio] => Array ( [0] => 0.53 [1] => 0.37 [2] => 0.31 [3] => 0.63 [4] => 0.73 [5] => 0.59 [6] => 0.43 [7] => 0.74 [8] => 0.74 [9] => 0.69 [10] => 0.82 [11] => 0.77 [12] => 0.8 [13] => 0.39 [14] => 0.41 [15] => 0.57 [16] => 0.53 [17] => 0.52 [18] => 0.69 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 48.24 [2] => 12.88 [3] => 18.19 [4] => 32.65 [5] => 45.65 [6] => 49.94 [7] => 44.78 [8] => 88.98 [9] => 59.93 [10] => 47.15 [11] => 65.52 [12] => 78.15 [13] => 69.48 [14] => 55.03 [15] => 63.19 [16] => 114.79 [17] => 0.67 [18] => 47.81 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 55 [2] => 67 [3] => 72 [4] => 78 [5] => 110 [6] => 165 [7] => 245 [8] => 310 [9] => 385 [10] => 459 [11] => 456 [12] => 509 [13] => 580 [14] => 793 [15] => 926 [16] => 978 [17] => 945 [18] => 716 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -126.83 [2] => -663.64 [3] => -16.00 [4] => -25.01 [5] => -47.49 [6] => -81.82 [7] => -45.64 [8] => -103.72 [9] => -40.82 [10] => -25.34 [11] => -37.24 [12] => -41.60 [13] => -39.36 [14] => -69.42 [15] => -27.88 [16] => -62.52 [17] => -23.26 [18] => -50.00 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -159.30 [2] => -154.55 [3] => -4.95 [4] => -37.67 [5] => -52.63 [6] => -128.14 [7] => -72.58 [8] => -130.19 [9] => -103.15 [10] => -71.78 [11] => -43.33 [12] => -44.27 [13] => 72.30 [14] => -182.58 [15] => -24.48 [16] => -47.82 [17] => -21.99 [18] => -47.26 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 3.12 [2] => 20.45 [3] => 3.30 [4] => 2.74 [5] => -48.04 [6] => 29.27 [7] => 3.77 [8] => 5.72 [9] => 1.05 [10] => 2.83 [11] => -27.59 [12] => -21.68 [13] => -163.70 [14] => 4.42 [15] => 6.26 [16] => -85.21 [17] => -43.52 [18] => 15.63 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -2.41 [2] => 59.09 [3] => -2.82 [4] => -24.97 [5] => -3.94 [6] => -2.12 [7] => 56.64 [8] => 0.72 [9] => -1.27 [10] => -18.73 [11] => -1.90 [12] => 0.68 [13] => 6.57 [14] => 47.63 [15] => -9.52 [16] => -8.32 [17] => 15.46 [18] => 34.83 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -9.74 [10] => -6.92 [11] => -8.68 [12] => -9.88 [13] => -10.07 [14] => -11.88 [15] => -10.61 [16] => -19.92 [17] => -6.92 [18] => -21.30 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0.70 [2] => 80.30 [3] => 0.48 [4] => -22.22 [5] => -51.98 [6] => 27.15 [7] => 60.41 [8] => 4.29 [9] => -6.52 [10] => -23.17 [11] => -35.57 [12] => -29.11 [13] => -166.81 [14] => 31.49 [15] => -15.78 [16] => -114.03 [17] => -75.25 [18] => 29.16 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.70 [2] => 79.55 [3] => 0.48 [4] => -22.22 [5] => -51.98 [6] => 27.15 [7] => 60.41 [8] => 6.44 [9] => -9.96 [10] => -22.82 [11] => -38.16 [12] => -30.87 [13] => -167.21 [14] => 40.17 [15] => -13.87 [16] => -113.45 [17] => -34.98 [18] => 29.16 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -58.59 [2] => 25.76 [3] => 95.53 [4] => 40.10 [5] => -4.61 [6] => -1.00 [7] => 87.82 [8] => -25.89 [9] => -9.59 [10] => 5.50 [11] => 22.64 [12] => 25.94 [13] => 11.51 [14] => -50.08 [15] => 60.20 [16] => -60.76 [17] => 2.92 [18] => 77.88 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -26.83 [2] => -563.64 [3] => 84.00 [4] => 74.99 [5] => 52.51 [6] => 18.18 [7] => 54.36 [8] => -3.72 [9] => 59.18 [10] => 74.66 [11] => 62.76 [12] => 58.40 [13] => 60.64 [14] => 30.58 [15] => 72.12 [16] => 37.48 [17] => 76.74 [18] => 50.00 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.52 [2] => 0.84 [3] => -17.92 [4] => -4.77 [5] => -1.23 [6] => -0.25 [7] => -0.84 [8] => -2.64 [9] => -1.01 [10] => 2.38 [11] => -3.25 [12] => 1.7 [13] => 8.73 [14] => 6.62 [15] => 0.96 [16] => 6.26 [17] => 6.7 [18] => 5.11 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 49.48 [2] => 8.6 [3] => -9 [4] => 15.18 [5] => 22.65 [6] => 21.26 [7] => 15.61 [8] => 15.22 [9] => 16.05 [10] => 14.46 [11] => 8.91 [12] => 18.51 [13] => 22.02 [14] => 20.45 [15] => 9.21 [16] => 2.75 [17] => 15.89 [18] => -11.86 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -11.97 [2] => -96.8 [3] => 5675 [4] => 98.27 [5] => 58.3 [6] => 14.07 [7] => 42.68 [8] => -82.46 [9] => 579.71 [10] => 39.3 [11] => 15.82 [12] => 22.91 [13] => 11.83 [14] => -23.4 [15] => 29.71 [16] => -0.65 [17] => -209.09 [18] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.18252840909 [5] => 1.61143410853 [6] => 0.692019950125 [7] => 0.516545601291 [8] => 0.448756490844 [9] => 0.855435188644 [10] => 0.799563318777 [11] => 1.21739130435 [12] => 0.942646223737 [13] => 0.7375 [14] => 0.741463414634 [15] => 0.832050384885 [16] => 0.836012861736 [17] => 0 [18] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.08 [5] => 1.61 [6] => 0.89 [7] => 1.02 [8] => 0.66 [9] => 0.92 [10] => 0.8 [11] => 1.22 [12] => 0.94 [13] => 0.74 [14] => 0.74 [15] => 0.83 [16] => 0.84 [17] => 0 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.39 [6] => 1.86 [7] => 2.06 [8] => 1.38 [9] => 2.12 [10] => 1.47 [11] => 1.84 [12] => 1.31 [13] => 1.07 [14] => 0.64 [15] => 0.7 [16] => 0.65 [17] => 0.4 [18] => 0.69 ) )
Best Buy Co Inc (NYSE:BBY)
Days Inventory
68.17 (As of Apr. 2014)

Best Buy Co Inc's inventory for the three months ended in Apr. 2014 was $5,255 Mil. Best Buy Co Inc's cost of goods sold for the three months ended in Apr. 2014 was $7,015 Mil. Hence, Best Buy Co Inc's days inventory for the three months ended in Apr. 2014 was 68.17.

Best Buy Co Inc's days inventory declined from Apr. 2013 (69.13) to Apr. 2014 (68.17).

Inventory can be measured by Days Sales of Inventory (DSI). Best Buy Co Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 52.93.

Inventory turnover measures how fast the company turns over its inventory within a year. Best Buy Co Inc's inventory turnover for the three months ended in Apr. 2014 was 1.33.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Best Buy Co Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.58.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Best Buy Co Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5376/32720*365
=59.97

Best Buy Co Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5255/7015*91
=68.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Best Buy Co Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=5255/9035*91
=52.93

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Best Buy Co Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Best Buy Co Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=5255 / 9035
=0.58

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Best Buy Co Inc Annual Data

Feb04Feb05Feb06Feb07Feb08Feb09Feb10Feb11Feb12Jan14
DaysInventory 50.9549.7052.6954.1256.3851.0053.3557.8554.8659.97

Best Buy Co Inc Quarterly Data

Nov11Feb12Apr12Jul12Oct12Apr13Jul13Oct13Jan14Apr14
DaysInventory 91.5242.3463.4271.80103.7669.1372.4388.2942.5968.17
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide