Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 14.13 [1] => 16.13 [2] => 17.19 [3] => 19.00 [4] => 24.75 [5] => 29.09 [6] => 26.06 [7] => 32.43 [8] => 29.74 [9] => 40.78 [10] => 64.58 [11] => 69.40 [12] => 85.43 [13] => 95.05 [14] => 98.86 [15] => 85.05 [16] => 95.72 [17] => 113.32 [18] => 107.85 [19] => 139.85 ) [price_low] => Array ( [0] => 0.00 [1] => 12.81 [2] => 13.25 [3] => 13.25 [4] => 14.34 [5] => 21.13 [6] => 17.63 [7] => 21.03 [8] => 23.13 [9] => 27.41 [10] => 40.20 [11] => 61.36 [12] => 60.25 [13] => 77.99 [14] => 75.99 [15] => 70.39 [16] => 76.18 [17] => 82.39 [18] => 85.45 [19] => 97.87 ) [BS_share] => Array ( [0] => 104.028 [1] => 113.464 [2] => 114.198 [3] => 114.762 [4] => 111.885 [5] => 103.596 [6] => 101.67 [7] => 102.21 [8] => 103.37 [9] => 103.72 [10] => 104.65 [11] => 104.87 [12] => 102.98 [13] => 101.90 [14] => 99.20 [15] => 95.92 [16] => 84.97 [17] => 84.54 [18] => 81.70 [19] => 77.44 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 104.028 [1] => 113.464 [2] => 114.198 [3] => 114.762 [4] => 111.885 [5] => 103.596 [6] => 102.297 [7] => 102.400 [8] => 105.600 [9] => 105.200 [10] => 107.200 [11] => 108.045 [12] => 106.706 [13] => 105.900 [14] => 101.500 [15] => 99.000 [16] => 94.600 [17] => 87.300 [18] => 84.400 [19] => 80.700 ) [Revenue] => Array ( [0] => 1018.2 [1] => 1137.8 [2] => 1194.4 [3] => 1213.5 [4] => 1164.7 [5] => 1036.5 [6] => 1098.8 [7] => 1181.3 [8] => 1273.8 [9] => 1433.1 [10] => 1656.1 [11] => 1768.4 [12] => 1979.6 [13] => 2202 [14] => 2452.1 [15] => 2534.9 [16] => 2720.2 [17] => 2896.4 [18] => 2958.1 [19] => 3049.5 ) [COGS] => Array ( [0] => 457.7 [1] => 499.4 [2] => 523.9 [3] => 515.5 [4] => 495.4 [5] => 413.2 [6] => 449.7 [7] => 550.5 [8] => 582.7 [9] => 609.4 [10] => 660.3 [11] => 678.6 [12] => 767.6 [13] => 864.5 [14] => 949.3 [15] => 959 [16] => 1020 [17] => 1097.3 [18] => 1125.3 [19] => 1194.4 ) [Gross Profit] => Array ( [0] => 560.5 [1] => 638.4 [2] => 670.5 [3] => 698 [4] => 669.3 [5] => 623.3 [6] => 649.1 [7] => 630.8 [8] => 691.1 [9] => 823.7 [10] => 995.8 [11] => 1089.8 [12] => 1212 [13] => 1337.5 [14] => 1502.8 [15] => 1575.9 [16] => 1700.2 [17] => 1799.1 [18] => 1832.8 [19] => 1855.1 ) [SGA] => Array ( [0] => 370.2 [1] => 430.2 [2] => 443.1 [3] => 390.5 [4] => 379.2 [5] => 330.5 [6] => 352 [7] => 364.2 [8] => 377.2 [9] => 448.1 [10] => 521 [11] => 532.6 [12] => 615.2 [13] => 644.8 [14] => 709.5 [15] => 682.5 [16] => 759.8 [17] => 794.6 [18] => 817.3 [19] => 920.3 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 85.8 [4] => 72.7 [5] => 53.8 [6] => 53.2 [7] => 53.4 [8] => 61.7 [9] => 87.4 [10] => 111.6 [11] => 113.7 [12] => 144.9 [13] => 135.8 [14] => 199.1 [15] => 179.6 [16] => 185.4 [17] => 185.4 [18] => 203.2 [19] => 295.7 ) [DDA] => Array ( [0] => 39.6 [1] => 50.6 [2] => 57.4 [3] => 57.3 [4] => 58.7 [5] => 49.1 [6] => 49.6 [7] => 53.2 [8] => 42.3 [9] => 44.7 [10] => 54.7 [11] => 59.9 [12] => 70.8 [13] => 79.8 [14] => 90.9 [15] => 93.5 [16] => 104.9 [17] => 115.1 [18] => 136.3 [19] => 146.4 ) [Operating Income] => Array ( [0] => 150.7 [1] => 157.6 [2] => 170 [3] => 164.4 [4] => 158.7 [5] => 189.9 [6] => 194.3 [7] => 213.2 [8] => 252.2 [9] => 288.2 [10] => 365.9 [11] => 443.5 [12] => 451.9 [13] => 556.9 [14] => 552.7 [15] => 717.4 [16] => 742.3 [17] => 782.7 [18] => 732.4 [19] => 1213.4 ) [other_operating_charges] => Array ( [0] => -39.6 [1] => -50.6 [2] => -57.4 [3] => -57.3 [4] => -58.7 [5] => -49.1 [6] => -49.6 [7] => 0 [8] => 0 [9] => -5.68434188608E-14 [10] => 2.7 [11] => 1.13686837722E-13 [12] => 1.13686837722E-13 [13] => -1.13686837722E-13 [14] => -41.5 [15] => 3.6 [16] => -12.7 [17] => -36.4 [18] => -79.9 [19] => 574.3 ) [Month End Stock Price] => Array ( [0] => 13.5 [1] => 16.125 [2] => 14 [3] => 15.657 [4] => 24.75 [5] => 26.5 [6] => 23.282 [7] => 32.25 [8] => 29 [9] => 40.78 [10] => 63.98 [11] => 65.92 [12] => 82.97 [13] => 94.8 [14] => 84.26 [15] => 77.9 [16] => 91.77 [17] => 85.5 [18] => 97.74 [19] => 133.94 ) [mktcap] => Array ( [0] => 1404.378 [1] => 1829.607 [2] => 1598.772 [3] => 1796.828634 [4] => 2769.15375 [5] => 2745.294 [6] => 2367.08094 [7] => 3296.2725 [8] => 2997.73 [9] => 4229.7016 [10] => 6695.507 [11] => 6913.0304 [12] => 8544.2506 [13] => 9660.12 [14] => 8358.592 [15] => 7472.168 [16] => 7797.6969 [17] => 7228.17 [18] => 7985.358 [19] => 10372.3136 ) [Cash and Equiv] => Array ( [0] => 34.2 [1] => 37.4 [2] => 63.6 [3] => 36.4 [4] => 41.2 [5] => 95.9 [6] => 119.7 [7] => 271 [8] => 383.2 [9] => 422 [10] => 545.4 [11] => 758.2 [12] => 517.2 [13] => 570.6 [14] => 592.1 [15] => 674.4 [16] => 641.4 [17] => 596.4 [18] => 896.3 [19] => 1066.9 ) [ev_addition] => Array ( [0] => 240 [1] => 227.9 [2] => 427.4 [3] => 407.3 [4] => 120.8 [5] => 192.8 [6] => 85.4 [7] => -113.8 [8] => -230.1 [9] => -253.9 [10] => -378.2 [11] => -456.8 [12] => -366.6 [13] => -420 [14] => -431.3 [15] => -512.3 [16] => 336 [17] => 616.8 [18] => 513.3 [19] => 338.8 ) [ev_addition_per_share] => Array ( [0] => 2.307 [1] => 2.009 [2] => 3.743 [3] => 3.549 [4] => 1.08 [5] => 1.861 [6] => 0.84 [7] => -1.113 [8] => -2.226 [9] => -2.448 [10] => -3.614 [11] => -4.356 [12] => -3.56 [13] => -4.122 [14] => -4.348 [15] => -5.341 [16] => 3.954 [17] => 7.296 [18] => 6.283 [19] => 4.375 ) [ev_per_share] => Array ( [0] => 15.81 [1] => 18.135 [2] => 17.74 [3] => 19.207 [4] => 25.83 [5] => 28.36 [6] => 24.122 [7] => 31.14 [8] => 26.77 [9] => 38.33 [10] => 60.37 [11] => 61.56 [12] => 79.41 [13] => 90.68 [14] => 79.91 [15] => 72.56 [16] => 95.72 [17] => 92.8 [18] => 104.02 [19] => 138.32 ) [ev] => Array ( [0] => 1644.378 [1] => 2057.507 [2] => 2026.172 [3] => 2204.128634 [4] => 2889.95375 [5] => 2938.094 [6] => 2452.48094 [7] => 3182.4725 [8] => 2767.63 [9] => 3975.8016 [10] => 6317.307 [11] => 6456.2304 [12] => 8177.6506 [13] => 9240.12 [14] => 7927.292 [15] => 6959.868 [16] => 8133.6969 [17] => 7844.97 [18] => 8498.658 [19] => 10711.1136 ) [Non Operating Income] => Array ( [0] => -32.6 [1] => -9.9 [2] => -40.9 [3] => -26.6 [4] => 332.1 [5] => 2.7 [6] => -21 [7] => 5.9 [8] => -28.6 [9] => -59.1 [10] => 51.1 [11] => 22.4 [12] => -40.4 [13] => 32.3 [14] => 0 [15] => -34.1 [16] => -28.3 [17] => -275.4 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 28.1 [1] => 36.7 [2] => 10.2 [3] => 32.6 [4] => 212.1 [5] => 55.2 [6] => 47.1 [7] => 61.7 [8] => 56 [9] => 54.7 [10] => 111.4 [11] => 113.3 [12] => 80.1 [13] => 170.9 [14] => 133.4 [15] => 210.1 [16] => 208.1 [17] => 182.8 [18] => 202.3 [19] => 523.6 ) [Pretax Income] => Array ( [0] => 103 [1] => 123.5 [2] => 102.7 [3] => 104.9 [4] => 464.4 [5] => 173.3 [6] => 154 [7] => 204.9 [8] => 211 [9] => 223.2 [10] => 414.2 [11] => 453.7 [12] => 394.6 [13] => 577.3 [14] => 552.7 [15] => 671.5 [16] => 717.7 [17] => 510.8 [18] => 732.4 [19] => 1213.4 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.6 [10] => 8.4 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.7 [17] => 3.5 [18] => 5.5 [19] => 1.3 ) [InterestExpense] => Array ( [0] => -15.1 [1] => -24.2 [2] => -26.4 [3] => -32.9 [4] => -26.4 [5] => -19.3 [6] => -19.3 [7] => -14.2 [8] => -12.6 [9] => -12.5 [10] => -12.7 [11] => -12.2 [12] => -16.9 [13] => -11.9 [14] => -12.1 [15] => -15.4 [16] => -12.7 [17] => -36.4 [18] => -39.6 [19] => -45 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 39.6 [1] => 50.6 [2] => 57.4 [3] => 57.3 [4] => 58.7 [5] => 49.1 [6] => 49.6 [7] => 53.2 [8] => 42.3 [9] => 44.7 [10] => 54.7 [11] => 59.9 [12] => 70.8 [13] => 79.8 [14] => 90.9 [15] => 93.5 [16] => 104.9 [17] => 115.1 [18] => 136.3 [19] => 146.4 ) [ReconciledDepreciation] => Array ( [0] => 39.6 [1] => 50.6 [2] => 57.4 [3] => 57.3 [4] => 58.7 [5] => 49.1 [6] => 49.6 [7] => 53.2 [8] => 42.3 [9] => 44.7 [10] => 54.7 [11] => 59.9 [12] => 70.8 [13] => 79.8 [14] => 90.9 [15] => 93.5 [16] => 104.9 [17] => 115.1 [18] => 136.3 [19] => 146.4 ) [EBIT] => Array ( [0] => 118.1 [1] => 147.7 [2] => 129.1 [3] => 137.8 [4] => 490.8 [5] => 192.6 [6] => 173.3 [7] => 219.1 [8] => 223.6 [9] => 235.7 [10] => 426.9 [11] => 465.9 [12] => 411.5 [13] => 589.2 [14] => 564.8 [15] => 686.9 [16] => 730.4 [17] => 547.2 [18] => 772 [19] => 1258.4 ) [EBITDA_morn] => Array ( [0] => 157.7 [1] => 198.3 [2] => 186.5 [3] => 195.1 [4] => 549.5 [5] => 241.7 [6] => 222.9 [7] => 272.3 [8] => 265.9 [9] => 280.4 [10] => 481.6 [11] => 525.8 [12] => 482.3 [13] => 669 [14] => 655.7 [15] => 780.4 [16] => 835.3 [17] => 662.3 [18] => 908.3 [19] => 1404.8 ) [EBITDA] => Array ( [0] => 157.7 [1] => 198.3 [2] => 186.5 [3] => 195.1 [4] => 549.5 [5] => 241.7 [6] => 222.9 [7] => 272.3 [8] => 265.9 [9] => 280.4 [10] => 481.6 [11] => 525.8 [12] => 482.3 [13] => 669 [14] => 655.7 [15] => 780.4 [16] => 835.3 [17] => 662.3 [18] => 908.3 [19] => 1404.8 ) [EBITDA_1] => Array ( [0] => 157.7 [1] => 198.3 [2] => 186.5 [3] => 195.1 [4] => 549.5 [5] => 241.7 [6] => 222.9 [7] => 272.3 [8] => 265.9 [9] => 280.4 [10] => 481.6 [11] => 525.8 [12] => 482.3 [13] => 669 [14] => 655.7 [15] => 780.4 [16] => 835.3 [17] => 662.3 [18] => 908.3 [19] => 1404.8 ) [DDA_new] => Array ( [0] => 39.6 [1] => 50.6 [2] => 57.4 [3] => 57.3 [4] => 58.7 [5] => 49.1 [6] => 49.6 [7] => 53.2 [8] => 42.3 [9] => 44.7 [10] => 54.7 [11] => 59.9 [12] => 70.8 [13] => 79.8 [14] => 90.9 [15] => 93.5 [16] => 104.9 [17] => 115.1 [18] => 136.3 [19] => 146.4 ) [EBITDA_new] => Array ( [0] => 157.7 [1] => 198.3 [2] => 186.5 [3] => 195.1 [4] => 549.5 [5] => 241.7 [6] => 222.9 [7] => 272.3 [8] => 265.9 [9] => 280.4 [10] => 481.6 [11] => 525.8 [12] => 482.3 [13] => 669 [14] => 655.7 [15] => 780.4 [16] => 835.3 [17] => 662.3 [18] => 908.3 [19] => 1404.8 ) [EBITDA_per_share] => Array ( [0] => 1.52 [1] => 1.75 [2] => 1.63 [3] => 1.7 [4] => 4.91 [5] => 2.33 [6] => 2.18 [7] => 2.66 [8] => 2.52 [9] => 2.67 [10] => 4.49 [11] => 4.87 [12] => 4.52 [13] => 6.32 [14] => 6.46 [15] => 7.88 [16] => 8.83 [17] => 7.59 [18] => 10.76 [19] => 17.41 ) [Operating_Income_per_share] => Array ( [0] => 1.45 [1] => 1.39 [2] => 1.49 [3] => 1.43 [4] => 1.42 [5] => 1.83 [6] => 1.9 [7] => 2.08 [8] => 2.39 [9] => 2.74 [10] => 3.41 [11] => 4.1 [12] => 4.24 [13] => 5.26 [14] => 5.45 [15] => 7.25 [16] => 7.85 [17] => 8.97 [18] => 8.68 [19] => 15.04 ) [Net Income] => Array ( [0] => 74.9 [1] => 86.8 [2] => 92.5 [3] => 72.3 [4] => 252.3 [5] => 118.1 [6] => 106.9 [7] => 143.2 [8] => 155 [9] => 168.5 [10] => 302.8 [11] => 337.1 [12] => 272.1 [13] => 406.4 [14] => 416.5 [15] => 460.1 [16] => 509.2 [17] => 328 [18] => 530.1 [19] => 689.8 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.29 [1] => 0.31 [2] => 0.33 [3] => 0.35 [4] => 0.37 [5] => 0.39 [6] => 0.41 [7] => 0.42 [8] => 0.43 [9] => 0.45 [10] => 0.47 [11] => 0.5 [12] => 0.54 [13] => 0.58 [14] => 0.62 [15] => 0.66 [16] => 0.7 [17] => 0.74 [18] => 0.78 [19] => 0.82 ) [Shares Outstanding] => Array ( [0] => 104.028 [1] => 113.464 [2] => 114.198 [3] => 114.762 [4] => 111.885 [5] => 103.596 [6] => 102.297 [7] => 102.400 [8] => 105.600 [9] => 105.200 [10] => 107.200 [11] => 108.045 [12] => 106.706 [13] => 105.900 [14] => 101.500 [15] => 99.000 [16] => 94.600 [17] => 87.300 [18] => 84.400 [19] => 80.700 ) [shares_diluted] => Array ( [0] => 104.028 [1] => 113.464 [2] => 114.198 [3] => 114.762 [4] => 111.885 [5] => 103.596 [6] => 102.297 [7] => 102.400 [8] => 105.600 [9] => 105.200 [10] => 107.200 [11] => 108.045 [12] => 106.706 [13] => 105.900 [14] => 101.500 [15] => 99.000 [16] => 94.600 [17] => 87.300 [18] => 84.400 [19] => 80.700 ) [shares_basic] => Array ( [0] => 104.028 [1] => 113.464 [2] => 114.198 [3] => 113.858 [4] => 111.145 [5] => 102.251 [6] => 101.327 [7] => 102.400 [8] => 104.000 [9] => 103.400 [10] => 104.400 [11] => 104.689 [12] => 103.460 [13] => 102.700 [14] => 99.500 [15] => 97.700 [16] => 93.400 [17] => 85.800 [18] => 83.300 [19] => 79.300 ) [COGS_pct] => Array ( [0] => 0.45 [1] => 0.44 [2] => 0.44 [3] => 0.42 [4] => 0.43 [5] => 0.40 [6] => 0.41 [7] => 0.47 [8] => 0.46 [9] => 0.43 [10] => 0.40 [11] => 0.38 [12] => 0.39 [13] => 0.39 [14] => 0.39 [15] => 0.38 [16] => 0.37 [17] => 0.38 [18] => 0.38 [19] => 0.39 ) [Gross Profit_pct] => Array ( [0] => 55.05 [1] => 56.11 [2] => 56.14 [3] => 57.52 [4] => 57.47 [5] => 60.14 [6] => 59.07 [7] => 53.40 [8] => 54.25 [9] => 57.48 [10] => 60.13 [11] => 61.63 [12] => 61.22 [13] => 60.74 [14] => 61.29 [15] => 62.17 [16] => 62.50 [17] => 62.12 [18] => 61.96 [19] => 60.83 ) [SGA_pct] => Array ( [0] => 36.36 [1] => 37.81 [2] => 37.10 [3] => 32.18 [4] => 32.56 [5] => 31.89 [6] => 32.03 [7] => 30.83 [8] => 29.61 [9] => 31.27 [10] => 31.46 [11] => 30.12 [12] => 31.08 [13] => 29.28 [14] => 28.93 [15] => 26.92 [16] => 27.93 [17] => 27.43 [18] => 27.63 [19] => 30.18 ) [Interest Expense_pct] => Array ( [0] => -1.48 [1] => -2.13 [2] => -2.21 [3] => -2.71 [4] => -2.27 [5] => -1.86 [6] => -1.76 [7] => -1.20 [8] => -0.99 [9] => -0.87 [10] => -0.77 [11] => -0.69 [12] => -0.85 [13] => -0.54 [14] => -0.49 [15] => -0.61 [16] => -0.47 [17] => -1.26 [18] => -1.34 [19] => -1.48 ) [Pretax Income_pct] => Array ( [0] => 10.12 [1] => 10.85 [2] => 8.60 [3] => 8.64 [4] => 39.87 [5] => 16.72 [6] => 14.02 [7] => 17.35 [8] => 16.56 [9] => 15.57 [10] => 25.01 [11] => 25.66 [12] => 19.93 [13] => 26.22 [14] => 22.54 [15] => 26.49 [16] => 26.38 [17] => 17.64 [18] => 24.76 [19] => 39.79 ) [Net Income_pct] => Array ( [0] => 7.36 [1] => 7.63 [2] => 7.74 [3] => 5.96 [4] => 21.66 [5] => 11.39 [6] => 9.73 [7] => 12.12 [8] => 12.17 [9] => 11.76 [10] => 18.28 [11] => 19.06 [12] => 13.75 [13] => 18.46 [14] => 16.99 [15] => 18.15 [16] => 18.72 [17] => 11.32 [18] => 17.92 [19] => 22.62 ) [DaysSalesOutstanding] => Array ( [0] => 67.14 [1] => 69.2 [2] => 74.99 [3] => 72.37 [4] => 68.26 [5] => 74.97 [6] => 65.04 [7] => 54.63 [8] => 52.55 [9] => 57.08 [10] => 63.94 [11] => 55.25 [12] => 61.6 [13] => 60 [14] => 58.66 [15] => 63.66 [16] => 61.83 [17] => 61.61 [18] => 59.34 [19] => 57.4 ) [DaysInventory] => Array ( [0] => 158.86 [1] => 166.79 [2] => 170.69 [3] => 171.14 [4] => 134.46 [5] => 180.2 [6] => 157.05 [7] => 120.67 [8] => 92.14 [9] => 93.74 [10] => 86.62 [11] => 91.22 [12] => 106.66 [13] => 103.31 [14] => 105.77 [15] => 112.43 [16] => 110.54 [17] => 106.18 [18] => 106.55 [19] => 108.85 ) [Payable] => Array ( [0] => 39.2 [1] => 62.7 [2] => 59.2 [3] => 60.4 [4] => 67.4 [5] => 54.3 [6] => 56 [7] => 43.6 [8] => 46.9 [9] => 56.1 [10] => 52.2 [11] => 52.5 [12] => 57.8 [13] => 50.2 [14] => 59.2 [15] => 66.2 [16] => 53.3 [17] => 106.1 [18] => 66.9 [19] => 147.2 ) [DaysPayable] => Array ( [0] => 14.05 [1] => 20.11 [2] => 18.09 [3] => 18.17 [4] => 21.12 [5] => 19.12 [6] => 18.6 [7] => 13.47 [8] => 13.44 [9] => 14.29 [10] => 11.5 [11] => 10.84 [12] => 10.66 [13] => 8.32 [14] => 8.81 [15] => 9.53 [16] => 7.15 [17] => 13.37 [18] => 8.25 [19] => 17.62 ) [InventoryTurnover] => Array ( [0] => 2.3 [1] => 2.19 [2] => 2.14 [3] => 2.13 [4] => 2.71 [5] => 2.03 [6] => 2.32 [7] => 3.02 [8] => 3.96 [9] => 3.89 [10] => 4.21 [11] => 4 [12] => 3.42 [13] => 3.53 [14] => 3.45 [15] => 3.25 [16] => 3.3 [17] => 3.44 [18] => 3.43 [19] => 3.35 ) [Accts Rec.] => Array ( [0] => 187.3 [1] => 215.7 [2] => 245.4 [3] => 240.6 [4] => 217.8 [5] => 212.9 [6] => 195.8 [7] => 176.8 [8] => 183.4 [9] => 224.1 [10] => 290.1 [11] => 267.7 [12] => 334.1 [13] => 362 [14] => 394.1 [15] => 442.1 [16] => 460.8 [17] => 488.9 [18] => 480.9 [19] => 479.6 ) [Inventory] => Array ( [0] => 199.2 [1] => 228.2 [2] => 245 [3] => 241.7 [4] => 182.5 [5] => 204 [6] => 193.5 [7] => 182 [8] => 147.1 [9] => 156.5 [10] => 156.7 [11] => 169.6 [12] => 224.3 [13] => 244.7 [14] => 275.1 [15] => 295.4 [16] => 308.9 [17] => 319.2 [18] => 328.5 [19] => 356.2 ) [inventory2sales] => Array ( [0] => 0.196 [1] => 0.201 [2] => 0.205 [3] => 0.199 [4] => 0.157 [5] => 0.197 [6] => 0.176 [7] => 0.154 [8] => 0.115 [9] => 0.109 [10] => 0.095 [11] => 0.096 [12] => 0.113 [13] => 0.111 [14] => 0.112 [15] => 0.117 [16] => 0.114 [17] => 0.11 [18] => 0.111 [19] => 0.117 ) [Total Current Assets] => Array ( [0] => 428 [1] => 503.9 [2] => 576.9 [3] => 563.5 [4] => 488.5 [5] => 529.1 [6] => 526.6 [7] => 669.7 [8] => 758 [9] => 875.1 [10] => 1054 [11] => 1264.1 [12] => 1133.9 [13] => 1242 [14] => 1354.2 [15] => 1491.8 [16] => 1529.3 [17] => 1688.9 [18] => 1847.2 [19] => 2090.4 ) [Other Current Assets] => Array ( [0] => 7.3 [1] => 22.6 [2] => 22.9 [3] => 44.8 [4] => 47 [5] => 16.3 [6] => 17.6 [7] => 39.9 [8] => 44.3 [9] => 72.5 [10] => 61.8 [11] => 68.6 [12] => 58.3 [13] => 64.7 [14] => 92.9 [15] => 79.9 [16] => 118.2 [17] => 284.4 [18] => 141.5 [19] => 187.7 ) [Net PPE] => Array ( [0] => 199.9 [1] => 214.2 [2] => 226.1 [3] => 206.4 [4] => 172.7 [5] => 169.7 [6] => 155.5 [7] => 157.9 [8] => 168 [9] => 222.7 [10] => 260.8 [11] => 310 [12] => 342.7 [13] => 344.6 [14] => 333.4 [15] => 333.1 [16] => 327.9 [17] => 355.4 [18] => 359.3 [19] => 391.2 ) [Intangibles] => Array ( [0] => 265.4 [1] => 315.5 [2] => 447.2 [3] => 424.4 [4] => 358.9 [5] => 337 [6] => 356.2 [7] => 368.9 [8] => 381.3 [9] => 491.8 [10] => 600.2 [11] => 591.3 [12] => 721.9 [13] => 773 [14] => 822.4 [15] => 913.8 [16] => 1147.7 [17] => 1768 [18] => 1836.2 [19] => 2264.4 ) [Total Assets] => Array ( [0] => 958.4 [1] => 1091 [2] => 1332.5 [3] => 1279.3 [4] => 1079.8 [5] => 1126.4 [6] => 1089.2 [7] => 1279.9 [8] => 1416.7 [9] => 1692 [10] => 2009.1 [11] => 2265.6 [12] => 2277.2 [13] => 2475.5 [14] => 2665.7 [15] => 2906.9 [16] => 3171.5 [17] => 3931.4 [18] => 4151.3 [19] => 5041.1 ) [Other Long-Term Assets] => Array ( [0] => 65.1 [1] => 57.4 [2] => 82.3 [3] => 85 [4] => 59.7 [5] => 90.6 [6] => 50.9 [7] => 83.4 [8] => 109.4 [9] => 102.4 [10] => 94.1 [11] => 100.2 [12] => 78.7 [13] => 115.9 [14] => 155.7 [15] => 168.2 [16] => 166.6 [17] => 119.1 [18] => 108.6 [19] => 295.1 ) [Total Assets Non-liquid] => Array ( [0] => 924.2 [1] => 1053.6 [2] => 1268.9 [3] => 1242.9 [4] => 1038.6 [5] => 1030.5 [6] => 969.5 [7] => 1008.9 [8] => 1033.5 [9] => 1270 [10] => 1463.7 [11] => 1507.4 [12] => 1760 [13] => 1904.9 [14] => 2073.6 [15] => 2232.5 [16] => 2530.1 [17] => 3335 [18] => 3255 [19] => 3974.2 ) [HardAssets] => Array ( [0] => 658.8 [1] => 738.1 [2] => 821.7 [3] => 818.5 [4] => 679.7 [5] => 693.5 [6] => 613.3 [7] => 640 [8] => 652.2 [9] => 778.2 [10] => 863.5 [11] => 916.1 [12] => 1038.1 [13] => 1131.9 [14] => 1251.2 [15] => 1318.7 [16] => 1382.4 [17] => 1567 [18] => 1418.8 [19] => 1709.8 ) [Accts Payable] => Array ( [0] => 39.2 [1] => 62.7 [2] => 59.2 [3] => 60.4 [4] => 67.4 [5] => 54.3 [6] => 56 [7] => 200.8 [8] => 227.6 [9] => 310.9 [10] => 280.3 [11] => 240.8 [12] => 252.7 [13] => 268.5 [14] => 273.1 [15] => 281.7 [16] => 317.2 [17] => 610.9 [18] => 447.6 [19] => 586.5 ) [Short-Term Debt] => Array ( [0] => 195.9 [1] => 66.9 [2] => 148.2 [3] => 103 [4] => 2 [5] => 130.3 [6] => 0.8 [7] => 0.8 [8] => 0.9 [9] => 16.6 [10] => 0.1 [11] => 300.6 [12] => 0 [13] => 0.8 [14] => 0 [15] => 0 [16] => 80.5 [17] => 304.5 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 195.9 [1] => 66.9 [2] => 148.2 [3] => 103 [4] => 2 [5] => 130.3 [6] => 0.8 [7] => 0.8 [8] => 0.9 [9] => 16.6 [10] => 0.1 [11] => 300.6 [12] => 0 [13] => 0.8 [14] => 0 [15] => 0 [16] => 80.5 [17] => 304.5 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 15.7 [11] => 0 [12] => 0 [13] => 0 [14] => 11 [15] => 12.3 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 364.6 [1] => 273.3 [2] => 336.2 [3] => 310.6 [4] => 302.8 [5] => 352.5 [6] => 224.5 [7] => 278.7 [8] => 316.9 [9] => 421.9 [10] => 390.3 [11] => 640.6 [12] => 289.3 [13] => 281.7 [14] => 273.1 [15] => 281.7 [16] => 397.7 [17] => 915.4 [18] => 447.6 [19] => 586.5 ) [Other Current Liab.] => Array ( [0] => 129.5 [1] => 143.7 [2] => 128.8 [3] => 147.2 [4] => 233.4 [5] => 167.9 [6] => 167.7 [7] => 77.1 [8] => 88.4 [9] => 94.4 [10] => 109.9 [11] => 99.2 [12] => 36.6 [13] => 12.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.9 [5] => 12.7 [6] => 12.7 [7] => 13.1 [8] => 12.9 [9] => 12.9 [10] => 26.2 [11] => 26 [12] => 25.8 [13] => 25 [14] => 24.8 [15] => 24 [16] => 21.3 [17] => 21.2 [18] => 20.4 [19] => 19.4 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 132.3 [5] => 153.5 [6] => 177.3 [7] => 261.7 [8] => 286.3 [9] => 338.7 [10] => 448.9 [11] => 521.5 [12] => 659.7 [13] => 824.2 [14] => 966.6 [15] => 1060.9 [16] => 1146.4 [17] => 1349.8 [18] => 1513.3 [19] => 1729.6 ) [Retained Earnings] => Array ( [0] => 403.3 [1] => 478.9 [2] => 506.7 [3] => 506.7 [4] => 453.6 [5] => 473.5 [6] => 519.4 [7] => 602.1 [8] => 640.7 [9] => 703.2 [10] => 858.1 [11] => 986 [12] => 1026.8 [13] => 956.3 [14] => 1080.2 [15] => 1133.4 [16] => 520 [17] => 466.8 [18] => 473.2 [19] => 360.1 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 439.8 [1] => 564.6 [2] => 601.5 [3] => 573.1 [4] => 567.6 [5] => 574.3 [6] => 613.9 [7] => 788.7 [8] => 880.4 [9] => 1045.7 [10] => 1360.1 [11] => 1536.1 [12] => 1698 [13] => 1848 [14] => 1977.2 [15] => 2193.6 [16] => 1631.5 [17] => 1771.2 [18] => 1925.7 [19] => 2088.2 ) [Long-Term Debt] => Array ( [0] => 78.3 [1] => 198.4 [2] => 342.8 [3] => 340.7 [4] => 160 [5] => 158.4 [6] => 204.3 [7] => 156.4 [8] => 152.2 [9] => 151.5 [10] => 151.4 [11] => 0.8 [12] => 150.6 [13] => 149.8 [14] => 149.8 [15] => 149.8 [16] => 896.9 [17] => 908.7 [18] => 1409.6 [19] => 1405.7 ) [Total Liabilities] => Array ( [0] => 518.6 [1] => 526.4 [2] => 731 [3] => 706.2 [4] => 512.2 [5] => 552.1 [6] => 475.3 [7] => 491.2 [8] => 536.3 [9] => 646.3 [10] => 649 [11] => 729.5 [12] => 579.2 [13] => 627.5 [14] => 688.5 [15] => 713.3 [16] => 1540 [17] => 2160.2 [18] => 2225.6 [19] => 2952.9 ) [Other Long-Term Liab.] => Array ( [0] => 75.7 [1] => 54.7 [2] => 52 [3] => 54.9 [4] => 49.4 [5] => 41.2 [6] => 46.5 [7] => 56.1 [8] => 67.2 [9] => 72.9 [10] => 100.8 [11] => 81.2 [12] => 117.4 [13] => 175.8 [14] => 242.1 [15] => 261.8 [16] => 230.4 [17] => 319.6 [18] => 342.4 [19] => 798.8 ) [Cash and Equiv_pct] => Array ( [0] => 3.57 [1] => 3.43 [2] => 4.77 [3] => 2.85 [4] => 3.82 [5] => 8.51 [6] => 10.99 [7] => 21.17 [8] => 27.05 [9] => 24.94 [10] => 27.15 [11] => 33.47 [12] => 22.71 [13] => 23.05 [14] => 22.21 [15] => 23.20 [16] => 20.22 [17] => 15.17 [18] => 21.59 [19] => 21.16 ) [Accts Rec._pct] => Array ( [0] => 19.54 [1] => 19.77 [2] => 18.42 [3] => 18.81 [4] => 20.17 [5] => 18.90 [6] => 17.98 [7] => 13.81 [8] => 12.95 [9] => 13.24 [10] => 14.44 [11] => 11.82 [12] => 14.67 [13] => 14.62 [14] => 14.78 [15] => 15.21 [16] => 14.53 [17] => 12.44 [18] => 11.58 [19] => 9.51 ) [Inventory_pct] => Array ( [0] => 20.78 [1] => 20.92 [2] => 18.39 [3] => 18.89 [4] => 16.90 [5] => 18.11 [6] => 17.77 [7] => 14.22 [8] => 10.38 [9] => 9.25 [10] => 7.80 [11] => 7.49 [12] => 9.85 [13] => 9.88 [14] => 10.32 [15] => 10.16 [16] => 9.74 [17] => 8.12 [18] => 7.91 [19] => 7.07 ) [Other Current Assets_pct] => Array ( [0] => 0.76 [1] => 2.07 [2] => 1.72 [3] => 3.50 [4] => 4.35 [5] => 1.45 [6] => 1.62 [7] => 3.12 [8] => 3.13 [9] => 4.28 [10] => 3.08 [11] => 3.03 [12] => 2.56 [13] => 2.61 [14] => 3.49 [15] => 2.75 [16] => 3.73 [17] => 7.23 [18] => 3.41 [19] => 3.72 ) [Total Current Assets_pct] => Array ( [0] => 44.66 [1] => 46.19 [2] => 43.29 [3] => 44.05 [4] => 45.24 [5] => 46.97 [6] => 48.35 [7] => 52.32 [8] => 53.50 [9] => 51.72 [10] => 52.46 [11] => 55.80 [12] => 49.79 [13] => 50.17 [14] => 50.80 [15] => 51.32 [16] => 48.22 [17] => 42.96 [18] => 44.50 [19] => 41.47 ) [Net PPE_pct] => Array ( [0] => 20.86 [1] => 19.63 [2] => 16.97 [3] => 16.13 [4] => 15.99 [5] => 15.07 [6] => 14.28 [7] => 12.34 [8] => 11.86 [9] => 13.16 [10] => 12.98 [11] => 13.68 [12] => 15.05 [13] => 13.92 [14] => 12.51 [15] => 11.46 [16] => 10.34 [17] => 9.04 [18] => 8.66 [19] => 7.76 ) [Intangibles_pct] => Array ( [0] => 27.69 [1] => 28.92 [2] => 33.56 [3] => 33.17 [4] => 33.24 [5] => 29.92 [6] => 32.70 [7] => 28.82 [8] => 26.91 [9] => 29.07 [10] => 29.87 [11] => 26.10 [12] => 31.70 [13] => 31.23 [14] => 30.85 [15] => 31.44 [16] => 36.19 [17] => 44.97 [18] => 44.23 [19] => 44.92 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.79 [1] => 5.26 [2] => 6.18 [3] => 6.64 [4] => 5.53 [5] => 8.04 [6] => 4.67 [7] => 6.52 [8] => 7.72 [9] => 6.05 [10] => 4.68 [11] => 4.42 [12] => 3.46 [13] => 4.68 [14] => 5.84 [15] => 5.79 [16] => 5.25 [17] => 3.03 [18] => 2.62 [19] => 5.85 ) [Accts Payable_pct] => Array ( [0] => 4.09 [1] => 5.75 [2] => 4.44 [3] => 4.72 [4] => 6.24 [5] => 4.82 [6] => 5.14 [7] => 15.69 [8] => 16.07 [9] => 18.37 [10] => 13.95 [11] => 10.63 [12] => 11.10 [13] => 10.85 [14] => 10.24 [15] => 9.69 [16] => 10.00 [17] => 15.54 [18] => 10.78 [19] => 11.63 ) [Short-Term Debt_pct] => Array ( [0] => 20.44 [1] => 6.13 [2] => 11.12 [3] => 8.05 [4] => 0.19 [5] => 11.57 [6] => 0.07 [7] => 0.06 [8] => 0.06 [9] => 0.98 [10] => 0.00 [11] => 13.27 [12] => 0.00 [13] => 0.03 [14] => 0.00 [15] => 0.00 [16] => 2.54 [17] => 7.75 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 13.51 [1] => 13.17 [2] => 9.67 [3] => 11.51 [4] => 21.62 [5] => 14.91 [6] => 15.40 [7] => 6.02 [8] => 6.24 [9] => 5.58 [10] => 5.47 [11] => 4.38 [12] => 1.61 [13] => 0.50 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 38.04 [1] => 25.05 [2] => 25.23 [3] => 24.28 [4] => 28.04 [5] => 31.29 [6] => 20.61 [7] => 21.78 [8] => 22.37 [9] => 24.93 [10] => 19.43 [11] => 28.28 [12] => 12.70 [13] => 11.38 [14] => 10.24 [15] => 9.69 [16] => 12.54 [17] => 23.28 [18] => 10.78 [19] => 11.63 ) [Long-Term Debt_pct] => Array ( [0] => 8.17 [1] => 18.19 [2] => 25.73 [3] => 26.63 [4] => 14.82 [5] => 14.06 [6] => 18.76 [7] => 12.22 [8] => 10.74 [9] => 8.95 [10] => 7.54 [11] => 0.04 [12] => 6.61 [13] => 6.05 [14] => 5.62 [15] => 5.15 [16] => 28.28 [17] => 23.11 [18] => 33.96 [19] => 27.88 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.90 [1] => 5.01 [2] => 3.90 [3] => 4.29 [4] => 4.57 [5] => 3.66 [6] => 4.27 [7] => 4.38 [8] => 4.74 [9] => 4.31 [10] => 5.34 [11] => 3.89 [12] => 6.12 [13] => 7.92 [14] => 9.96 [15] => 9.69 [16] => 7.74 [17] => 8.55 [18] => 8.87 [19] => 19.06 ) [Total Liabilities_pct] => Array ( [0] => 54.11 [1] => 48.25 [2] => 54.86 [3] => 55.20 [4] => 47.43 [5] => 49.01 [6] => 43.64 [7] => 38.38 [8] => 37.86 [9] => 38.20 [10] => 32.30 [11] => 32.20 [12] => 25.43 [13] => 25.35 [14] => 25.83 [15] => 24.54 [16] => 48.56 [17] => 54.95 [18] => 53.61 [19] => 58.58 ) [netcash] => Array ( [0] => -4.66 [1] => -4.31 [2] => -5.84 [3] => -5.84 [4] => -4.21 [5] => -4.4 [6] => -3.5 [7] => -2.15 [8] => -1.48 [9] => -2.16 [10] => -0.99 [11] => 0.27 [12] => -0.6 [13] => -0.56 [14] => -0.97 [15] => -0.41 [16] => -10.58 [17] => -18.5 [18] => -16.27 [19] => -24.35 ) [NCAV] => Array ( [0] => -2.35 [1] => -1.88 [2] => -3.16 [3] => -3.21 [4] => -1.93 [5] => -1.88 [6] => -1.1 [7] => 0.03 [8] => 0.56 [9] => 0.21 [10] => 1.84 [11] => 3 [12] => 2.92 [13] => 3.31 [14] => 3.39 [15] => 4.59 [16] => -4.69 [17] => -12.27 [18] => -9.85 [19] => -17.41 ) [NCAV_real] => Array ( [0] => -0.87 [1] => -0.2 [2] => -1.35 [3] => -1.24 [4] => -0.21 [5] => -0.22 [6] => 0.5 [7] => 1.75 [8] => 2.14 [9] => 2.21 [10] => 3.87 [11] => 5.1 [12] => 5.39 [13] => 6.03 [14] => 6.71 [15] => 8.12 [16] => -0.13 [17] => -5.57 [18] => -4.63 [19] => -11.14 ) [Book Value Per Share] => Array ( [0] => 4.23 [1] => 4.98 [2] => 5.27 [3] => 4.99 [4] => 5.07 [5] => 5.54 [6] => 6.04 [7] => 7.72 [8] => 8.52 [9] => 10.08 [10] => 13 [11] => 14.65 [12] => 16.49 [13] => 18.14 [14] => 19.93 [15] => 22.87 [16] => 19.2 [17] => 20.95 [18] => 23.57 [19] => 26.97 ) [Tangibles_book_per_share] => Array ( [0] => 1.68 [1] => 2.2 [2] => 1.35 [3] => 1.3 [4] => 1.87 [5] => 2.29 [6] => 2.53 [7] => 4.11 [8] => 4.83 [9] => 5.34 [10] => 7.26 [11] => 9.01 [12] => 9.48 [13] => 10.55 [14] => 11.64 [15] => 13.34 [16] => 5.69 [17] => 0.04 [18] => 1.1 [19] => -2.28 ) [deb2equity] => Array ( [0] => 0.623 [1] => 0.47 [2] => 0.816 [3] => 0.774 [4] => 0.285 [5] => 0.503 [6] => 0.334 [7] => 0.199 [8] => 0.174 [9] => 0.161 [10] => 0.111 [11] => 0.196 [12] => 0.089 [13] => 0.081 [14] => 0.076 [15] => 0.068 [16] => 0.599 [17] => 0.685 [18] => 0.732 [19] => 0.673 ) [debt2rev_totaldebt] => Array ( [0] => 274.2 [1] => 265.3 [2] => 491 [3] => 443.7 [4] => 162 [5] => 288.7 [6] => 205.1 [7] => 157.2 [8] => 153.1 [9] => 168.1 [10] => 151.5 [11] => 301.4 [12] => 150.6 [13] => 150.6 [14] => 149.8 [15] => 149.8 [16] => 977.4 [17] => 1213.2 [18] => 1409.6 [19] => 1405.7 ) [debt2rev] => Array ( [0] => 0.269 [1] => 0.233 [2] => 0.411 [3] => 0.366 [4] => 0.139 [5] => 0.279 [6] => 0.187 [7] => 0.133 [8] => 0.12 [9] => 0.117 [10] => 0.091 [11] => 0.17 [12] => 0.076 [13] => 0.068 [14] => 0.061 [15] => 0.059 [16] => 0.359 [17] => 0.419 [18] => 0.477 [19] => 0.461 ) [cogs2rev] => Array ( [0] => 0.45 [1] => 0.44 [2] => 0.44 [3] => 0.42 [4] => 0.43 [5] => 0.40 [6] => 0.41 [7] => 0.47 [8] => 0.46 [9] => 0.43 [10] => 0.40 [11] => 0.38 [12] => 0.39 [13] => 0.39 [14] => 0.39 [15] => 0.38 [16] => 0.37 [17] => 0.38 [18] => 0.38 [19] => 0.39 ) [inventory2rev] => Array ( [0] => 0.196 [1] => 0.201 [2] => 0.205 [3] => 0.199 [4] => 0.157 [5] => 0.197 [6] => 0.176 [7] => 0.154 [8] => 0.115 [9] => 0.109 [10] => 0.095 [11] => 0.096 [12] => 0.113 [13] => 0.111 [14] => 0.112 [15] => 0.117 [16] => 0.114 [17] => 0.11 [18] => 0.111 [19] => 0.117 ) [ar2asset] => Array ( [0] => 0.195 [1] => 0.198 [2] => 0.184 [3] => 0.188 [4] => 0.202 [5] => 0.189 [6] => 0.18 [7] => 0.138 [8] => 0.129 [9] => 0.132 [10] => 0.144 [11] => 0.118 [12] => 0.147 [13] => 0.146 [14] => 0.148 [15] => 0.152 [16] => 0.145 [17] => 0.124 [18] => 0.116 [19] => 0.095 ) [cash2asset] => Array ( [0] => 0.036 [1] => 0.034 [2] => 0.048 [3] => 0.028 [4] => 0.038 [5] => 0.085 [6] => 0.11 [7] => 0.212 [8] => 0.27 [9] => 0.249 [10] => 0.271 [11] => 0.335 [12] => 0.227 [13] => 0.23 [14] => 0.222 [15] => 0.232 [16] => 0.202 [17] => 0.152 [18] => 0.216 [19] => 0.212 ) [equity2asset] => Array ( [0] => 0.459 [1] => 0.518 [2] => 0.451 [3] => 0.448 [4] => 0.526 [5] => 0.51 [6] => 0.564 [7] => 0.616 [8] => 0.621 [9] => 0.618 [10] => 0.677 [11] => 0.678 [12] => 0.746 [13] => 0.747 [14] => 0.742 [15] => 0.755 [16] => 0.514 [17] => 0.451 [18] => 0.464 [19] => 0.414 ) [equity2liab_tangbile] => Array ( [0] => 0.336 [1] => 0.473 [2] => 0.211 [3] => 0.211 [4] => 0.407 [5] => 0.43 [6] => 0.542 [7] => 0.855 [8] => 0.931 [9] => 0.857 [10] => 1.171 [11] => 1.295 [12] => 1.685 [13] => 1.713 [14] => 1.677 [15] => 1.794 [16] => 0.314 [17] => 0.001 [18] => 0.04 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.209 [1] => 0.196 [2] => 0.17 [3] => 0.161 [4] => 0.16 [5] => 0.151 [6] => 0.143 [7] => 0.123 [8] => 0.119 [9] => 0.132 [10] => 0.13 [11] => 0.137 [12] => 0.15 [13] => 0.139 [14] => 0.125 [15] => 0.115 [16] => 0.103 [17] => 0.09 [18] => 0.087 [19] => 0.078 ) [interest2rev] => Array ( [0] => -1.483 [1] => -2.127 [2] => -2.21 [3] => -2.711 [4] => -2.267 [5] => -1.862 [6] => -1.756 [7] => -1.202 [8] => -0.989 [9] => -0.872 [10] => -0.767 [11] => -0.69 [12] => -0.854 [13] => -0.54 [14] => -0.493 [15] => -0.608 [16] => -0.467 [17] => -1.257 [18] => -1.339 [19] => -1.476 ) [std2asset] => Array ( [0] => 0.38 [1] => 0.251 [2] => 0.252 [3] => 0.243 [4] => 0.28 [5] => 0.313 [6] => 0.206 [7] => 0.218 [8] => 0.224 [9] => 0.249 [10] => 0.194 [11] => 0.283 [12] => 0.127 [13] => 0.114 [14] => 0.102 [15] => 0.097 [16] => 0.125 [17] => 0.233 [18] => 0.108 [19] => 0.116 ) [ltd2asset] => Array ( [0] => 0.082 [1] => 0.182 [2] => 0.257 [3] => 0.266 [4] => 0.148 [5] => 0.141 [6] => 0.188 [7] => 0.122 [8] => 0.107 [9] => 0.09 [10] => 0.075 [11] => 0 [12] => 0.066 [13] => 0.061 [14] => 0.056 [15] => 0.052 [16] => 0.283 [17] => 0.231 [18] => 0.34 [19] => 0.279 ) [turnover] => Array ( [0] => 1.062 [1] => 1.043 [2] => 0.896 [3] => 0.949 [4] => 1.079 [5] => 0.92 [6] => 1.009 [7] => 0.923 [8] => 0.899 [9] => 0.847 [10] => 0.824 [11] => 0.781 [12] => 0.869 [13] => 0.89 [14] => 0.92 [15] => 0.872 [16] => 0.858 [17] => 0.737 [18] => 0.713 [19] => 0.605 ) [CF_Net Income] => Array ( [0] => 74.9 [1] => 86.8 [2] => 92.5 [3] => 72.3 [4] => 252.3 [5] => 118.1 [6] => 106.9 [7] => 143.2 [8] => 155 [9] => 168.5 [10] => 302.8 [11] => 337.1 [12] => 272.1 [13] => 406.4 [14] => 419.3 [15] => 461.4 [16] => 509.6 [17] => 328 [18] => 530.1 [19] => 689.8 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.11 [2] => -0.12 [3] => -0.21 [4] => -0.11 [5] => -0.19 [6] => -0.18 [7] => -0.58 [8] => -0.11 [9] => -0.22 [10] => -0.21 [11] => -0.13 [12] => -0.2 [13] => -0.15 [14] => -0.11 [15] => -0.04 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.21 [1] => 6.15 [2] => 4.96 [3] => 4.29 [4] => 9.73 [5] => 7.67 [6] => 7.74 [7] => 11.38 [8] => 12.76 [9] => 13.97 [10] => 21.74 [11] => 25.65 [12] => 25.52 [13] => 30.77 [14] => 33.27 [15] => 38 [16] => 27.72 [17] => 1.82 [18] => 12.65 [19] => 0 ) [CF_DDA] => Array ( [0] => 39.6 [1] => 50.6 [2] => 57.4 [3] => 57.3 [4] => 58.7 [5] => 49.1 [6] => 49.6 [7] => 53.2 [8] => 42.3 [9] => 44.7 [10] => 54.7 [11] => 59.9 [12] => 70.8 [13] => 79.8 [14] => 90.9 [15] => 93.5 [16] => 104.9 [17] => 115.1 [18] => 136.3 [19] => 146.4 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 68.6 [1] => 116.7 [2] => 122.5 [3] => 98.5 [4] => 208.2 [5] => 90.5 [6] => 206.7 [7] => 248.1 [8] => 261.6 [9] => 263.6 [10] => 277.2 [11] => 401.1 [12] => 336.4 [13] => 558 [14] => 516.2 [15] => 619.3 [16] => 637.8 [17] => 721.5 [18] => 661.2 [19] => 1123.3 ) [Cash Flow from Others] => Array ( [0] => 1.4 [1] => 2 [2] => 17.7 [3] => 18.3 [4] => -114.2 [5] => 11.2 [6] => 25.8 [7] => 5.4 [8] => 46.5 [9] => 71.2 [10] => -49.3 [11] => -23.8 [12] => 108.2 [13] => 73.9 [14] => 157.4 [15] => 101.5 [16] => 96.6 [17] => 323.3 [18] => 109.6 [19] => 337.6 ) [Cash Flow_PPE] => Array ( [0] => -34.2 [1] => -39.6 [2] => -41.6 [3] => -3.1 [4] => 405.5 [5] => -17.1 [6] => 12.6 [7] => -27.4 [8] => -41 [9] => -70.6 [10] => 11.3 [11] => -114.2 [12] => -91.9 [13] => -91.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -17.5 [5] => 0 [6] => -46.8 [7] => -27 [8] => -4 [9] => -70.5 [10] => -64 [11] => -8.3 [12] => -170.4 [13] => -42.9 [14] => -166.2 [15] => -112.6 [16] => -290.3 [17] => -539.3 [18] => -139.9 [19] => -197.2 ) [Cash Flow_CPEX] => Array ( [0] => -34.2 [1] => -39.6 [2] => -41.6 [3] => -32.8 [4] => -43.8 [5] => -26.1 [6] => -19.4 [7] => -27.4 [8] => -41 [9] => -72.1 [10] => -74 [11] => -114.2 [12] => -91.9 [13] => -91.4 [14] => -69.6 [15] => -76.6 [16] => -64.8 [17] => -89.3 [18] => -92 [19] => -103 ) [Cash Flow from Investing] => Array ( [0] => -177.1 [1] => -58.5 [2] => -278.7 [3] => -25.6 [4] => 356 [5] => -64.8 [6] => -56 [7] => -72.1 [8] => -54.4 [9] => -185.6 [10] => -86.9 [11] => -166.1 [12] => -357.5 [13] => -112.5 [14] => -151.9 [15] => -189.2 [16] => -355.1 [17] => -772.3 [18] => -98.2 [19] => -288.3 ) [Net Issuance of Stock] => Array ( [0] => -6.4 [1] => 7.4 [2] => -15.7 [3] => -17 [4] => -235.3 [5] => -60.2 [6] => 1.9 [7] => 65.8 [8] => -54.7 [9] => -22.9 [10] => -22.3 [11] => -99.3 [12] => -145.9 [13] => -363.1 [14] => -181 [15] => -323.7 [16] => -1069.9 [17] => -280.7 [18] => -472.4 [19] => -738.1 ) [Issuance of Stock] => Array ( [0] => 2.6 [1] => 9.5 [2] => 11.5 [3] => 15.5 [4] => 28.8 [5] => 22.5 [6] => 19.7 [7] => 83.3 [8] => 17 [9] => 36.5 [10] => 63.6 [11] => 44.1 [12] => 55.4 [13] => 59.7 [14] => 46 [15] => 18.5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 99.9 [1] => -29.4 [2] => 236.2 [3] => -45.9 [4] => -281.8 [5] => 127.5 [6] => -83 [7] => -47.9 [8] => -4 [9] => 14.6 [10] => -16.6 [11] => 149.4 [12] => -150.8 [13] => 0 [14] => -0.8 [15] => 0 [16] => 826.8 [17] => 224 [18] => 189.6 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -30.1 [1] => -33.1 [2] => -37.7 [3] => -40 [4] => -41.5 [5] => -40.1 [6] => -41.8 [7] => -43.1 [8] => -45 [9] => -46.8 [10] => -49.2 [11] => -52.7 [12] => -56.3 [13] => -60.1 [14] => -62.2 [15] => -65.4 [16] => -92.8 [17] => -64.6 [18] => -66.7 [19] => -66.5 ) [Cash from Financing] => Array ( [0] => 63.4 [1] => -55.1 [2] => 182.8 [3] => -97.3 [4] => -558.6 [5] => 27.2 [6] => -122.9 [7] => -25.2 [8] => -103.7 [9] => -55.1 [10] => -88.1 [11] => -2.6 [12] => -328.4 [13] => -386.7 [14] => -216 [15] => -378.4 [16] => -310.6 [17] => 3.9 [18] => -263.2 [19] => -663.3 ) [Other Financing] => Array ( [0] => -7.1054273576E-15 [1] => 0 [2] => 2.84217094304E-14 [3] => 5.6 [4] => 0 [5] => 7.1054273576E-15 [6] => -7.1054273576E-15 [7] => 7.1054273576E-15 [8] => 0 [9] => -7.1054273576E-15 [10] => 0 [11] => 0 [12] => 24.6 [13] => 36.5 [14] => 28 [15] => 10.7 [16] => 25.3 [17] => 125.2 [18] => 86.3 [19] => 141.3 ) [Net Change in Cash] => Array ( [0] => -40.8 [1] => 2.9 [2] => 26.2 [3] => -27.2 [4] => 4.8 [5] => 51.5 [6] => 21.4 [7] => 148.2 [8] => 111.4 [9] => 43.7 [10] => 123.4 [11] => 213.4 [12] => -334.9 [13] => 77.5 [14] => 103.7 [15] => 82.3 [16] => -33 [17] => -45 [18] => 299.9 [19] => 170.6 ) [NetChangeinCash_others] => Array ( [0] => 4.3 [1] => -0.2 [2] => -0.4 [3] => -2.8 [4] => -0.8 [5] => -1.4 [6] => -6.4 [7] => -2.6 [8] => 7.9 [9] => 20.8 [10] => 21.2 [11] => -19 [12] => 14.6 [13] => 18.7 [14] => -44.6 [15] => 30.6 [16] => -5.1 [17] => 1.9 [18] => 0.0999999999999 [19] => -1.1 ) [total_freecashflow] => Array ( [0] => 34.4 [1] => 77.1 [2] => 80.9 [3] => 65.7 [4] => 164.4 [5] => 64.4 [6] => 187.3 [7] => 220.7 [8] => 220.6 [9] => 191.5 [10] => 203.2 [11] => 286.9 [12] => 244.5 [13] => 466.6 [14] => 446.6 [15] => 542.7 [16] => 573 [17] => 632.2 [18] => 569.2 [19] => 1020.3 ) [CF_Net Income_pct] => Array ( [0] => 109.18 [1] => 74.38 [2] => 75.51 [3] => 73.40 [4] => 121.18 [5] => 130.50 [6] => 51.72 [7] => 57.72 [8] => 59.25 [9] => 63.92 [10] => 109.24 [11] => 84.04 [12] => 80.89 [13] => 72.83 [14] => 81.23 [15] => 74.50 [16] => 79.90 [17] => 45.46 [18] => 80.17 [19] => 61.41 ) [CF_DDA_pct] => Array ( [0] => 40 [1] => 51 [2] => 57 [3] => 57 [4] => 59 [5] => 49 [6] => 50 [7] => 53 [8] => 42 [9] => 45 [10] => 55 [11] => 60 [12] => 71 [13] => 80 [14] => 91 [15] => 94 [16] => 105 [17] => 115 [18] => 136 [19] => 146 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -49.85 [1] => -33.93 [2] => -33.96 [3] => -33.30 [4] => -21.04 [5] => -28.84 [6] => -9.39 [7] => -11.04 [8] => -15.67 [9] => -27.35 [10] => -26.70 [11] => -28.47 [12] => -27.32 [13] => -16.38 [14] => -13.48 [15] => -12.37 [16] => -10.16 [17] => -12.38 [18] => -13.91 [19] => -9.17 ) [Cash Flow from Investing_pct] => Array ( [0] => -258.16 [1] => -50.13 [2] => -227.51 [3] => -25.99 [4] => 170.99 [5] => -71.60 [6] => -27.09 [7] => -29.06 [8] => -20.80 [9] => -70.41 [10] => -31.35 [11] => -41.41 [12] => -106.27 [13] => -20.16 [14] => -29.43 [15] => -30.55 [16] => -55.68 [17] => -107.04 [18] => -14.85 [19] => -25.67 ) [Net Issuance of Stock_pct] => Array ( [0] => -9.33 [1] => 6.34 [2] => -12.82 [3] => -17.26 [4] => -113.02 [5] => -66.52 [6] => 0.92 [7] => 26.52 [8] => -20.91 [9] => -8.69 [10] => -8.04 [11] => -24.76 [12] => -43.37 [13] => -65.07 [14] => -35.06 [15] => -52.27 [16] => -167.75 [17] => -38.91 [18] => -71.45 [19] => -65.71 ) [Net Issuance of Debt_pct] => Array ( [0] => 145.63 [1] => -25.19 [2] => 192.82 [3] => -46.60 [4] => -135.35 [5] => 140.88 [6] => -40.15 [7] => -19.31 [8] => -1.53 [9] => 5.54 [10] => -5.99 [11] => 37.25 [12] => -44.83 [13] => 0.00 [14] => -0.15 [15] => 0.00 [16] => 129.63 [17] => 31.05 [18] => 28.68 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => -43.88 [1] => -28.36 [2] => -30.78 [3] => -40.61 [4] => -19.93 [5] => -44.31 [6] => -20.22 [7] => -17.37 [8] => -17.20 [9] => -17.75 [10] => -17.75 [11] => -13.14 [12] => -16.74 [13] => -10.77 [14] => -12.05 [15] => -10.56 [16] => -14.55 [17] => -8.95 [18] => -10.09 [19] => -5.92 ) [Other Financing_pct] => Array ( [0] => 92.42 [1] => -47.22 [2] => 149.22 [3] => -98.78 [4] => -268.30 [5] => 30.06 [6] => -59.46 [7] => -10.16 [8] => -39.64 [9] => -20.90 [10] => -31.78 [11] => -0.65 [12] => -97.62 [13] => -69.30 [14] => -41.84 [15] => -61.10 [16] => -48.70 [17] => 0.54 [18] => -39.81 [19] => -59.05 ) [Cash from Financing_pct] => Array ( [0] => 92.42 [1] => -47.22 [2] => 149.22 [3] => -104.47 [4] => -268.30 [5] => 30.06 [6] => -59.46 [7] => -10.16 [8] => -39.64 [9] => -20.90 [10] => -31.78 [11] => -0.65 [12] => -104.93 [13] => -75.84 [14] => -47.27 [15] => -62.83 [16] => -52.67 [17] => -16.81 [18] => -52.86 [19] => -71.63 ) [Net Change in Cash_pct] => Array ( [0] => -59.48 [1] => 2.49 [2] => 21.39 [3] => -27.61 [4] => 2.31 [5] => 56.91 [6] => 10.35 [7] => 59.73 [8] => 42.58 [9] => 16.58 [10] => 44.52 [11] => 53.20 [12] => -99.55 [13] => 13.89 [14] => 20.09 [15] => 13.29 [16] => -5.17 [17] => -6.24 [18] => 45.36 [19] => 15.19 ) [total_freecashflow_pct] => Array ( [0] => 50.15 [1] => 66.07 [2] => 66.04 [3] => 66.70 [4] => 78.96 [5] => 71.16 [6] => 90.61 [7] => 88.96 [8] => 84.33 [9] => 72.65 [10] => 73.30 [11] => 71.53 [12] => 72.68 [13] => 83.62 [14] => 86.52 [15] => 87.63 [16] => 89.84 [17] => 87.62 [18] => 86.09 [19] => 90.83 ) [per share rev] => Array ( [0] => 9.79 [1] => 10.03 [2] => 10.46 [3] => 10.57 [4] => 10.41 [5] => 10.01 [6] => 10.74 [7] => 11.54 [8] => 12.06 [9] => 13.62 [10] => 15.45 [11] => 16.37 [12] => 18.55 [13] => 20.79 [14] => 24.16 [15] => 25.61 [16] => 28.75 [17] => 33.18 [18] => 35.05 [19] => 37.79 ) [per share eps] => Array ( [0] => 0.72 [1] => 0.765 [2] => 0.81 [3] => 0.63 [4] => 2.255 [5] => 1.14 [6] => 1.045 [7] => 1.38 [8] => 1.47 [9] => 1.6 [10] => 2.82 [11] => 3.12 [12] => 2.55 [13] => 3.84 [14] => 4.05 [15] => 4.6 [16] => 5.32 [17] => 3.69 [18] => 6.16 [19] => 8.39 ) [eps_nri] => Array ( [0] => 0.72 [1] => 0.77 [2] => 0.81 [3] => 0.63 [4] => 2.26 [5] => 1.14 [6] => 1.05 [7] => 1.4 [8] => 1.47 [9] => 1.6 [10] => 2.82 [11] => 3.15 [12] => 2.94 [13] => 3.84 [14] => 4.1 [15] => 4.65 [16] => 5.38 [17] => 3.76 [18] => 6.28 [19] => 8.55 ) [per share_freecashflow] => Array ( [0] => 0.33 [1] => 0.68 [2] => 0.71 [3] => 0.57 [4] => 1.47 [5] => 0.62 [6] => 1.83 [7] => 2.16 [8] => 2.09 [9] => 1.82 [10] => 1.9 [11] => 2.66 [12] => 2.29 [13] => 4.41 [14] => 4.4 [15] => 5.48 [16] => 6.06 [17] => 7.24 [18] => 6.74 [19] => 12.64 ) [ROE] => Array ( [0] => 17.03 [1] => 15.37 [2] => 15.38 [3] => 12.62 [4] => 44.45 [5] => 20.56 [6] => 17.41 [7] => 18.16 [8] => 17.61 [9] => 16.11 [10] => 22.26 [11] => 21.95 [12] => 16.02 [13] => 21.99 [14] => 21.07 [15] => 20.97 [16] => 31.21 [17] => 18.52 [18] => 27.53 [19] => 33.03 ) [payout] => Array ( [0] => 0.403 [1] => 0.405 [2] => 0.407 [3] => 0.556 [4] => 0.164 [5] => 0.342 [6] => 0.392 [7] => 0.304 [8] => 0.293 [9] => 0.281 [10] => 0.167 [11] => 0.16 [12] => 0.212 [13] => 0.151 [14] => 0.153 [15] => 0.143 [16] => 0.132 [17] => 0.201 [18] => 0.127 [19] => 0.098 ) [ROA] => Array ( [0] => 7.82 [1] => 7.96 [2] => 6.94 [3] => 5.65 [4] => 23.37 [5] => 10.48 [6] => 9.81 [7] => 11.19 [8] => 10.94 [9] => 9.96 [10] => 15.07 [11] => 14.88 [12] => 11.95 [13] => 16.42 [14] => 15.62 [15] => 15.83 [16] => 16.06 [17] => 8.34 [18] => 12.77 [19] => 13.68 ) [ROC_capital] => Array ( [0] => 635.2 [1] => 740.7 [2] => 825.9 [3] => 814.7 [4] => 708.2 [5] => 715.1 [6] => 699.7 [7] => 867.5 [8] => 970.3 [9] => 1170.3 [10] => 1376.6 [11] => 1642.7 [12] => 1534.9 [13] => 1651.3 [14] => 1780.5 [15] => 1904.8 [16] => 1975.4 [17] => 2328.7 [18] => 2348 [19] => 2669.3 ) [ROC] => Array ( [0] => 11.79 [1] => 11.72 [2] => 11.2 [3] => 8.87 [4] => 35.63 [5] => 16.52 [6] => 15.28 [7] => 16.51 [8] => 15.97 [9] => 14.4 [10] => 22 [11] => 20.52 [12] => 17.73 [13] => 24.61 [14] => 23.39 [15] => 24.15 [16] => 25.78 [17] => 14.09 [18] => 22.58 [19] => 25.84 ) [ROC_JOEL_capital] => Array ( [0] => 425 [1] => 474.3 [2] => 551.4 [3] => 525.9 [4] => 319.2 [5] => 380.7 [6] => 338.7 [7] => 278.7 [8] => 226.8 [9] => 270.5 [10] => 379.2 [11] => 475.9 [12] => 670.1 [13] => 735.1 [14] => 822.4 [15] => 868.8 [16] => 898.6 [17] => 837 [18] => 862.6 [19] => 828.2 ) [ROC_JOEL] => Array ( [0] => 35.46 [1] => 33.23 [2] => 30.83 [3] => 31.26 [4] => 49.72 [5] => 49.88 [6] => 57.37 [7] => 76.5 [8] => 111.2 [9] => 106.54 [10] => 96.49 [11] => 93.19 [12] => 67.44 [13] => 75.76 [14] => 67.21 [15] => 82.57 [16] => 82.61 [17] => 93.51 [18] => 84.91 [19] => 146.51 ) [ROC_JOEL_new] => Array ( [0] => 25.72 [1] => 28.86 [2] => 21.13 [3] => 24.51 [4] => 136.18 [5] => 44.53 [6] => 44.02 [7] => 64.87 [8] => 76.97 [9] => 68.89 [10] => 92.4 [11] => 82.56 [12] => 53.51 [13] => 69.71 [14] => 59.77 [15] => 69 [16] => 70.6 [17] => 55.73 [18] => 76.4 [19] => 128.32 ) [grossmargin] => Array ( [0] => 55.05 [1] => 56.11 [2] => 56.14 [3] => 57.52 [4] => 57.47 [5] => 60.14 [6] => 59.07 [7] => 53.4 [8] => 54.25 [9] => 57.48 [10] => 60.13 [11] => 61.63 [12] => 61.22 [13] => 60.74 [14] => 61.29 [15] => 62.17 [16] => 62.5 [17] => 62.12 [18] => 61.96 [19] => 60.83 ) [pretaxmargin] => Array ( [0] => 10.12 [1] => 10.85 [2] => 8.6 [3] => 8.64 [4] => 39.87 [5] => 16.72 [6] => 14.02 [7] => 17.35 [8] => 16.56 [9] => 15.57 [10] => 25.01 [11] => 25.66 [12] => 19.93 [13] => 26.22 [14] => 22.54 [15] => 26.49 [16] => 26.38 [17] => 17.64 [18] => 24.76 [19] => 39.79 ) [operatingmargin] => Array ( [0] => 14.8 [1] => 13.85 [2] => 14.23 [3] => 13.55 [4] => 13.63 [5] => 18.32 [6] => 17.68 [7] => 18.05 [8] => 19.8 [9] => 20.11 [10] => 22.09 [11] => 25.08 [12] => 22.83 [13] => 25.29 [14] => 22.54 [15] => 28.3 [16] => 27.29 [17] => 27.02 [18] => 24.76 [19] => 39.79 ) [netmargin] => Array ( [0] => 7.36 [1] => 7.63 [2] => 7.74 [3] => 5.96 [4] => 21.66 [5] => 11.39 [6] => 9.73 [7] => 12.12 [8] => 12.17 [9] => 11.76 [10] => 18.28 [11] => 19.06 [12] => 13.75 [13] => 18.46 [14] => 16.99 [15] => 18.15 [16] => 18.72 [17] => 11.32 [18] => 17.92 [19] => 22.62 ) [pettm] => Array ( [0] => 18.700 [1] => 20.670 [2] => 17.500 [3] => 25.050 [4] => 10.680 [5] => 23.250 [6] => 22.260 [7] => 23.300 [8] => 19.740 [9] => 25.470 [10] => 22.640 [11] => 21.150 [12] => 32.580 [13] => 24.760 [14] => 20.700 [15] => 16.910 [16] => 17.330 [17] => 22.970 [18] => 15.800 [19] => 15.520 ) [penri] => Array ( [0] => 0.00 [1] => 20.41 [2] => 17.28 [3] => 24.85 [4] => 10.67 [5] => 23.04 [6] => 22.39 [7] => 23.37 [8] => 19.86 [9] => 25.33 [10] => 22.69 [11] => 21.13 [12] => 28.22 [13] => 24.75 [14] => 20.50 [15] => 16.75 [16] => 17.25 [17] => 22.68 [18] => 15.56 [19] => 15.45 ) [pe] => Array ( [0] => 18.700 [1] => 20.670 [2] => 17.500 [3] => 25.050 [4] => 10.680 [5] => 23.250 [6] => 22.260 [7] => 23.300 [8] => 19.740 [9] => 25.470 [10] => 22.640 [11] => 21.150 [12] => 32.580 [13] => 24.760 [14] => 20.700 [15] => 16.910 [16] => 17.330 [17] => 22.970 [18] => 15.800 [19] => 15.520 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.170 [7] => 8.020 [8] => 6.000 [9] => 7.610 [10] => 8.790 [11] => 7.270 [12] => 8.800 [13] => 8.930 [14] => 7.240 [15] => 5.860 [16] => 17.150 [17] => 502.940 [18] => 89.670 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27.81 [6] => 19.34 [7] => 13.42 [8] => 18.92 [9] => 30.58 [10] => 32.63 [11] => 61.21 [12] => 56.65 [13] => 67.83 [14] => 55.24 [15] => 57.75 [16] => 83.9 [17] => 42.71 [18] => 61.92 [19] => 47.69 ) [pfcf] => Array ( [0] => 40.910 [1] => 24.430 [2] => 20.290 [3] => 27.470 [4] => 16.840 [5] => 42.740 [6] => 12.650 [7] => 15.210 [8] => 13.880 [9] => 22.410 [10] => 33.670 [11] => 24.690 [12] => 36.230 [13] => 21.500 [14] => 19.110 [15] => 14.190 [16] => 15.350 [17] => 11.760 [18] => 14.460 [19] => 10.460 ) [ps] => Array ( [0] => 1.380 [1] => 1.590 [2] => 1.360 [3] => 1.460 [4] => 2.370 [5] => 2.650 [6] => 2.170 [7] => 2.820 [8] => 2.400 [9] => 3.000 [10] => 4.140 [11] => 4.030 [12] => 4.470 [13] => 4.560 [14] => 3.480 [15] => 3.040 [16] => 3.230 [17] => 2.560 [18] => 2.790 [19] => 3.530 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.614 [6] => 0.872 [7] => 1.086 [8] => 1.386 [9] => 1.634 [10] => 1.894 [11] => 1.904 [12] => 2.11 [13] => 2.31 [14] => 2.704 [15] => 3.34 [16] => 4.178 [17] => 4.818 [18] => 5.62 [19] => 6.118 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.180 [6] => 18.600 [7] => 4.980 [8] => -3.090 [9] => -6.110 [10] => 11.570 [11] => 19.620 [12] => 19.270 [13] => 17.710 [14] => 13.440 [15] => 12.420 [16] => 15.770 [17] => 11.330 [18] => 9.860 [19] => 5.500 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.610 [6] => 23.110 [7] => 9.720 [8] => 1.600 [9] => -0.990 [10] => 15.440 [11] => 22.420 [12] => 22.380 [13] => 20.620 [14] => 16.240 [15] => 16.610 [16] => 20.590 [17] => 16.180 [18] => 15.550 [19] => 11.570 ) [zscore] => Array ( [0] => 3.690 [1] => 4.430 [2] => 3.160 [3] => 3.430 [4] => 6.310 [5] => 5.140 [6] => 5.410 [7] => 6.470 [8] => 5.720 [9] => 6.090 [10] => 8.670 [11] => 8.050 [12] => 11.340 [13] => 11.890 [14] => 9.930 [15] => 8.950 [16] => 5.290 [17] => 3.540 [18] => 3.980 [19] => 3.940 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 6 [4] => 5 [5] => 6 [6] => 6 [7] => 7 [8] => 5 [9] => 6 [10] => 6 [11] => 5 [12] => 5 [13] => 8 [14] => 8 [15] => 8 [16] => 6 [17] => 5 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.310 [3] => -2.540 [4] => -3.750 [5] => -2.460 [6] => -2.860 [7] => -2.920 [8] => -2.670 [9] => -2.410 [10] => -2.260 [11] => -2.790 [12] => -2.190 [13] => -2.720 [14] => -2.550 [15] => -2.570 [16] => -3.170 [17] => -2.540 [18] => -2.640 [19] => -2.540 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.90 [7] => 1.14 [8] => 1.42 [9] => 1.58 [10] => 1.67 [11] => 2.02 [12] => 2.30 [13] => 2.75 [14] => 3.13 [15] => 3.67 [16] => 4.08 [17] => 4.22 [18] => 4.84 [19] => 5.66 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.930 [6] => 17.260 [7] => 23.510 [8] => 20.490 [9] => 25.750 [10] => 38.300 [11] => 32.560 [12] => 36.100 [13] => 34.470 [14] => 26.940 [15] => 21.230 [16] => 22.500 [17] => 20.270 [18] => 20.180 [19] => 23.670 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.570 [6] => 14.810 [7] => 19.260 [8] => 20.950 [9] => 23.880 [10] => 32.830 [11] => 41.710 [12] => 44.720 [13] => 52.440 [14] => 60.830 [15] => 72.890 [16] => 80.080 [17] => 95.590 [18] => 106.880 [19] => 111.690 ) [medpsvalue] => Array ( [0] => 34.03 [1] => 35.52 [2] => 36.08 [3] => 37.52 [4] => 36.71 [5] => 35.06 [6] => 37.7 [7] => 40.12 [8] => 42.4 [9] => 47.77 [10] => 54.23 [11] => 57.42 [12] => 65.15 [13] => 72.94 [14] => 84.87 [15] => 89.89 [16] => 99.65 [17] => 117.16 [18] => 123.03 [19] => 133.24 ) [ev2rev] => Array ( [0] => 1.630 [1] => 1.960 [2] => 1.710 [3] => 1.790 [4] => 2.370 [5] => 2.840 [6] => 2.230 [7] => 2.690 [8] => 2.170 [9] => 2.770 [10] => 3.810 [11] => 3.650 [12] => 4.130 [13] => 4.200 [14] => 3.230 [15] => 2.750 [16] => 2.990 [17] => 2.710 [18] => 2.870 [19] => 3.510 ) [ev2ebitda] => Array ( [0] => 10.710 [1] => 11.210 [2] => 11.910 [3] => 11.160 [4] => 5.150 [5] => 13.000 [6] => 11.660 [7] => 11.690 [8] => 10.410 [9] => 14.180 [10] => 13.120 [11] => 12.280 [12] => 16.940 [13] => 13.810 [14] => 12.090 [15] => 8.920 [16] => 9.740 [17] => 11.850 [18] => 9.360 [19] => 7.620 ) [ev2ebit] => Array ( [0] => 11.030 [1] => 14.170 [2] => 12.020 [3] => 13.250 [4] => 17.410 [5] => 15.500 [6] => 12.620 [7] => 14.930 [8] => 10.970 [9] => 13.800 [10] => 17.270 [11] => 14.560 [12] => 18.100 [13] => 16.590 [14] => 14.340 [15] => 9.700 [16] => 10.840 [17] => 10.020 [18] => 11.230 [19] => 7.050 ) [earning_yield_greenblatt] => Array ( [0] => 9.07 [1] => 7.06 [2] => 8.32 [3] => 7.55 [4] => 5.74 [5] => 6.45 [6] => 7.92 [7] => 6.7 [8] => 9.12 [9] => 7.25 [10] => 5.79 [11] => 6.87 [12] => 5.52 [13] => 6.03 [14] => 6.97 [15] => 10.31 [16] => 9.23 [17] => 9.98 [18] => 8.9 [19] => 14.18 ) [p2medpsvalue] => Array ( [0] => 0.4 [1] => 0.45 [2] => 0.39 [3] => 0.42 [4] => 0.67 [5] => 0.76 [6] => 0.62 [7] => 0.8 [8] => 0.68 [9] => 0.85 [10] => 1.18 [11] => 1.15 [12] => 1.27 [13] => 1.3 [14] => 0.99 [15] => 0.87 [16] => 0.92 [17] => 0.73 [18] => 0.79 [19] => 1.01 ) [p2grahamnumber] => Array ( [0] => 2.59 [1] => 2.62 [2] => 2.82 [3] => 3.65 [4] => 2.54 [5] => 3.46 [6] => 3.01 [7] => 2.83 [8] => 2.27 [9] => 2.92 [10] => 2.94 [11] => 2.57 [12] => 3.25 [13] => 3.08 [14] => 2.53 [15] => 2.05 [16] => 3.31 [17] => 46.98 [18] => 7.73 [19] => 0 ) [p2tangible_book] => Array ( [0] => 8.04 [1] => 7.33 [2] => 10.37 [3] => 12.04 [4] => 13.24 [5] => 11.57 [6] => 9.2 [7] => 7.85 [8] => 6 [9] => 7.64 [10] => 8.81 [11] => 7.32 [12] => 8.75 [13] => 8.99 [14] => 7.24 [15] => 5.84 [16] => 16.13 [17] => 2137.5 [18] => 88.85 [19] => 0 ) [pb] => Array ( [0] => 3.19 [1] => 3.24 [2] => 2.66 [3] => 3.14 [4] => 4.88 [5] => 4.78 [6] => 3.85 [7] => 4.18 [8] => 3.4 [9] => 4.05 [10] => 4.92 [11] => 4.5 [12] => 5.03 [13] => 5.23 [14] => 4.23 [15] => 3.41 [16] => 4.78 [17] => 4.08 [18] => 4.15 [19] => 4.97 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1018.2 [1] => 1137.8 [2] => 1194.4 [3] => 1213.5 [4] => 1164.7 [5] => 1036.5 [6] => 1098.8 [7] => 1181.3 [8] => 1273.8 [9] => 1433.1 [10] => 1656.1 [11] => 1768.4 [12] => 1979.6 [13] => 2202 [14] => 2452.1 [15] => 2534.9 [16] => 2720.2 [17] => 2896.4 [18] => 2958.1 [19] => 3049.5 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 39.6 [1] => 50.6 [2] => 57.4 [3] => 57.3 [4] => 58.7 [5] => 49.1 [6] => 49.6 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 15.1 [1] => 24.2 [2] => 26.4 [3] => 32.9 [4] => 26.4 [5] => 19.3 [6] => 19.3 [7] => 14.2 [8] => 12.6 [9] => 12.5 [10] => 12.7 [11] => 12.2 [12] => 16.9 [13] => 11.9 [14] => 12.1 [15] => 15.4 [16] => 12.7 [17] => 36.4 [18] => 39.6 [19] => 45 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 78.6 [6] => 98.4 [7] => 240.2 [8] => 360.1 [9] => 4.6 [10] => 4.6 [11] => 4 [12] => 101 [13] => 82.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 34.2 [1] => 37.4 [2] => 63.6 [3] => 36.4 [4] => 41.2 [5] => 17.3 [6] => 21.3 [7] => 30.8 [8] => 23.1 [9] => 417.4 [10] => 540.8 [11] => 754.2 [12] => 416.2 [13] => 488.4 [14] => 592.1 [15] => 674.4 [16] => 641.4 [17] => 596.4 [18] => 896.3 [19] => 1066.9 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 271.6 [1] => 308.2 [2] => 350.2 [3] => 371.5 [4] => 289.2 [5] => 389.5 [6] => 360.4 [7] => 545.5 [8] => 660.9 [9] => 336 [10] => 317.2 [11] => 342.4 [12] => 462.3 [13] => 507.5 [14] => 523.7 [15] => 543.5 [16] => 593.7 [17] => 722.7 [18] => 578.6 [19] => 839 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 39.2 [1] => 62.7 [2] => 59.2 [3] => 60.4 [4] => 67.4 [5] => 54.3 [6] => 56 [7] => 200.8 [8] => 227.6 [9] => 310.9 [10] => 280.3 [11] => 240.8 [12] => 252.7 [13] => 268.5 [14] => 273.1 [15] => 281.7 [16] => 317.2 [17] => 610.9 [18] => 447.6 [19] => 586.5 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 195.9 [1] => 66.9 [2] => 148.2 [3] => 103 [4] => 2 [5] => 130.3 [6] => 0.8 [7] => 0.8 [8] => 0.9 [9] => 16.6 [10] => 0.1 [11] => 300.6 [12] => 0 [13] => 0.8 [14] => 0 [15] => 0 [16] => 80.5 [17] => 304.5 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 205.2 [1] => 198.4 [2] => 180.8 [3] => 202.1 [4] => 282.8 [5] => 209.1 [6] => 214.2 [7] => 133.2 [8] => 155.6 [9] => 167.3 [10] => 217.2 [11] => 187.3 [12] => 175.9 [13] => 208.4 [14] => 265.6 [15] => 281.8 [16] => 245.4 [17] => 336.1 [18] => 368.4 [19] => 960.7 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -15.1 [1] => -24.2 [2] => -26.4 [3] => -32.9 [4] => -26.4 [5] => -19.3 [6] => -19.3 [7] => -14.2 [8] => -12.6 [9] => -5.9 [10] => -4.3 [11] => -12.2 [12] => -16.9 [13] => -11.9 [14] => -12.1 [15] => -15.4 [16] => -9 [17] => -32.9 [18] => -34.1 [19] => -43.7 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -409.8 [1] => -480.8 [2] => -500.5 [3] => -447.8 [4] => -437.9 [5] => -379.6 [6] => -401.6 [7] => -417.4 [8] => -419.5 [9] => -492.8 [10] => -575.7 [11] => -592.5 [12] => -686 [13] => -724.6 [14] => -800.4 [15] => -776 [16] => -864.7 [17] => -909.7 [18] => -953.6 [19] => -1066.7 ) [BS_MoneyMarket] => Array ( [0] => -34.2 [1] => -37.4 [2] => -63.6 [3] => -36.4 [4] => -41.2 [5] => -17.3 [6] => -21.3 [7] => -30.8 [8] => -23.1 [9] => -417.4 [10] => -540.8 [11] => -754.2 [12] => -416.2 [13] => -488.4 [14] => -592.1 [15] => -674.4 [16] => -641.4 [17] => -596.4 [18] => -896.3 [19] => -1066.9 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 305.8 [1] => 345.6 [2] => 413.8 [3] => 407.9 [4] => 330.4 [5] => 406.8 [6] => 381.7 [7] => 576.3 [8] => 684 [9] => 753.4 [10] => 858 [11] => 1096.6 [12] => 878.5 [13] => 995.9 [14] => 1115.8 [15] => 1217.9 [16] => 1235.1 [17] => 1319.1 [18] => 1474.9 [19] => 1905.9 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 205.2 [1] => 198.4 [2] => 180.8 [3] => 202.1 [4] => 282.8 [5] => 209.1 [6] => 214.2 [7] => 133.2 [8] => 155.6 [9] => 167.3 [10] => 217.2 [11] => 187.3 [12] => 175.9 [13] => 208.4 [14] => 265.6 [15] => 281.8 [16] => 245.4 [17] => 336.1 [18] => 368.4 [19] => 960.7 ) [cash2debt] => Array ( [0] => 0.125 [1] => 0.141 [2] => 0.13 [3] => 0.082 [4] => 0.254 [5] => 0.332 [6] => 0.584 [7] => 1.724 [8] => 2.503 [9] => 2.51 [10] => 3.6 [11] => 2.516 [12] => 3.434 [13] => 3.789 [14] => 3.953 [15] => 4.502 [16] => 0.656 [17] => 0.492 [18] => 0.636 [19] => 0.759 ) [interest_coverage] => Array ( [0] => 9.98 [1] => 6.51 [2] => 6.44 [3] => 5 [4] => 6.01 [5] => 9.84 [6] => 10.07 [7] => 15.01 [8] => 20.02 [9] => 23.06 [10] => 28.81 [11] => 36.35 [12] => 26.74 [13] => 46.8 [14] => 45.68 [15] => 46.58 [16] => 58.45 [17] => 21.5 [18] => 18.49 [19] => 26.96 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.5 [11] => 0 [12] => 0 [13] => 0 [14] => -2.8 [15] => -1.3 [16] => -0.4 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -28.1 [1] => -36.7 [2] => -10.2 [3] => -32.6 [4] => -212.1 [5] => -55.2 [6] => -47.1 [7] => -61.7 [8] => -56 [9] => -54.7 [10] => -111.4 [11] => -113.3 [12] => -80.1 [13] => -170.9 [14] => -133.4 [15] => -210.1 [16] => -208.1 [17] => -182.8 [18] => -202.3 [19] => -523.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.7 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 41.9 [19] => 431.1 ) [Net Income (Continuing Operations)] => Array ( [0] => 74.9 [1] => 86.8 [2] => 92.5 [3] => 72.3 [4] => 252.3 [5] => 118.1 [6] => 106.9 [7] => 143.2 [8] => 155 [9] => 168.5 [10] => 302.8 [11] => 340.4 [12] => 314.5 [13] => 406.4 [14] => 419.3 [15] => 461.4 [16] => 509.6 [17] => 328 [18] => 530.1 [19] => 689.8 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -3.3 [12] => -42.4 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.72 [1] => 0.765 [2] => 0.81 [3] => 0.63 [4] => 2.255 [5] => 1.14 [6] => 1.045 [7] => 1.38 [8] => 1.47 [9] => 1.6 [10] => 2.82 [11] => 3.12 [12] => 2.55 [13] => 3.84 [14] => 4.05 [15] => 4.6 [16] => 5.32 [17] => 3.69 [18] => 6.16 [19] => 8.39 ) [eps_basic] => Array ( [0] => 0.72 [1] => 0.765 [2] => 0.81 [3] => 0.635 [4] => 2.27 [5] => 1.155 [6] => 1.055 [7] => 1.4 [8] => 1.49 [9] => 1.63 [10] => 2.9 [11] => 3.22 [12] => 2.63 [13] => 3.96 [14] => 4.13 [15] => 4.66 [16] => 5.39 [17] => 3.75 [18] => 6.24 [19] => 8.54 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27.6 [8] => 27.2 [9] => 44 [10] => 42.8 [11] => 44.4 [12] => 64.8 [13] => 79.2 [14] => 0 [15] => 92.1 [16] => 114 [17] => 108 [18] => 114.8 [19] => 116 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 57.1 [8] => 51.2 [9] => 28.5 [10] => 25.5 [11] => 23.5 [12] => 20 [13] => 21.9 [14] => 0 [15] => 27.1 [16] => 18.6 [17] => 21.3 [18] => 19.1 [19] => 21.9 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 97.3 [8] => 68.7 [9] => 84 [10] => 88.4 [11] => 101.7 [12] => 139.5 [13] => 143.6 [14] => 0 [15] => 176.2 [16] => 176.3 [17] => 189.9 [18] => 194.6 [19] => 218.3 ) [OtherInventories] => Array ( [0] => 199.2 [1] => 228.2 [2] => 245 [3] => 241.7 [4] => 182.5 [5] => 204 [6] => 193.5 [7] => 1.42108547152E-14 [8] => -1.42108547152E-14 [9] => 0 [10] => -1.42108547152E-14 [11] => -1.42108547152E-14 [12] => 0 [13] => 0 [14] => 275.1 [15] => 0 [16] => -2.84217094304E-14 [17] => -2.84217094304E-14 [18] => 0 [19] => -2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 34.2 [1] => 37.4 [2] => 63.6 [3] => 36.4 [4] => 41.2 [5] => 17.3 [6] => 21.3 [7] => 30.8 [8] => 23.1 [9] => 417.4 [10] => 540.8 [11] => 754.2 [12] => 416.2 [13] => 488.4 [14] => 592.1 [15] => 674.4 [16] => 641.4 [17] => 596.4 [18] => 896.3 [19] => 1066.9 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 78.6 [6] => 98.4 [7] => 240.2 [8] => 360.1 [9] => 4.6 [10] => 4.6 [11] => 4 [12] => 101 [13] => 82.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.8 [8] => 9.5 [9] => 12.2 [10] => 12.2 [11] => 14.2 [12] => 14.5 [13] => 14.4 [14] => 14 [15] => 14.4 [16] => 14.1 [17] => 14.2 [18] => 14.4 [19] => 16.9 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 117.8 [8] => 110.7 [9] => 132.3 [10] => 146.8 [11] => 184.7 [12] => 214.8 [13] => 205.6 [14] => 207.5 [15] => 213.5 [16] => 215.9 [17] => 233.2 [18] => 242.5 [19] => 261.4 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 169.3 [8] => 187 [9] => 235.5 [10] => 283 [11] => 311.9 [12] => 341 [13] => 357.1 [14] => 355.5 [15] => 379.1 [16] => 368.8 [17] => 380.1 [18] => 375 [19] => 389.2 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 292.9 [8] => 307.2 [9] => 380 [10] => 442 [11] => 510.8 [12] => 570.3 [13] => 577.1 [14] => 577 [15] => 607 [16] => 598.8 [17] => 627.5 [18] => 631.9 [19] => 667.5 ) [AccumulatedDepreciation] => Array ( [0] => -112.4 [1] => -123.7 [2] => -138.5 [3] => -135.5 [4] => -116.9 [5] => -122.9 [6] => -126.1 [7] => -135 [8] => -139.2 [9] => -157.3 [10] => -181.2 [11] => -200.8 [12] => -227.6 [13] => -232.5 [14] => -243.6 [15] => -273.9 [16] => -270.9 [17] => -272.1 [18] => -272.6 [19] => -276.3 ) [AccountsPayable] => Array ( [0] => 39.2 [1] => 62.7 [2] => 59.2 [3] => 60.4 [4] => 67.4 [5] => 54.3 [6] => 56 [7] => 43.6 [8] => 46.9 [9] => 56.1 [10] => 52.2 [11] => 52.5 [12] => 57.8 [13] => 50.2 [14] => 53.5 [15] => 50.8 [16] => 51.4 [17] => 86.4 [18] => 56.2 [19] => 83 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.7 [15] => 15.4 [16] => 1.9 [17] => 19.7 [18] => 10.7 [19] => 64.2 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 157.2 [8] => 180.7 [9] => 254.8 [10] => 228.1 [11] => 188.3 [12] => 194.9 [13] => 218.3 [14] => 213.9 [15] => 215.5 [16] => 263.9 [17] => 504.8 [18] => 380.7 [19] => 439.3 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 78.3 [1] => 198.4 [2] => 342.8 [3] => 340.7 [4] => 160 [5] => 158.4 [6] => 204.3 [7] => 156.4 [8] => 152.2 [9] => 151.5 [10] => 151.4 [11] => 0.8 [12] => 150.6 [13] => 149.8 [14] => 149.8 [15] => 149.8 [16] => 896.9 [17] => 908.7 [18] => 1409.6 [19] => 1405.7 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.5 [11] => 6.9 [12] => 21.9 [13] => 20.2 [14] => 23.5 [15] => 20 [16] => 15 [17] => 16.5 [18] => 26 [19] => 161.9 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 74.9 [1] => 86.8 [2] => 92.5 [3] => 72.3 [4] => 252.3 [5] => 118.1 [6] => 106.9 [7] => 143.2 [8] => 155 [9] => 168.5 [10] => 302.8 [11] => 337.1 [12] => 272.1 [13] => 406.4 [14] => 419.3 [15] => 461.4 [16] => 509.6 [17] => 328 [18] => 530.1 [19] => 689.8 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.3 [1] => -21.6 [2] => -21.5 [3] => -7 [4] => 9.2 [5] => -3.6 [6] => 1.9 [7] => 23.4 [8] => -2.2 [9] => -27.1 [10] => -53.5 [11] => 3.9 [12] => -42.2 [13] => -12.3 [14] => -56.7 [15] => -25.6 [16] => -29.6 [17] => -45 [18] => 37.7 [19] => 23.5 ) [ChangeInInventory] => Array ( [0] => -12 [1] => -15.8 [2] => -9.8 [3] => -16.1 [4] => -12.2 [5] => -28.7 [6] => 2.5 [7] => 11.3 [8] => 39.1 [9] => -2.7 [10] => -16.5 [11] => -33.3 [12] => -35.2 [13] => -20.8 [14] => -47.4 [15] => -18.5 [16] => -32.9 [17] => -14.6 [18] => -25 [19] => -35.9 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -17.1 [15] => 16 [16] => -28.8 [17] => -1.9 [18] => -15.9 [19] => 76.5 ) [ChangeInWorkingCapital] => Array ( [0] => -43 [1] => -21.1 [2] => -52.4 [3] => -33.5 [4] => 37.7 [5] => -104.2 [6] => 10.4 [7] => 43.3 [8] => 18.3 [9] => -8.5 [10] => -61.7 [11] => 25.5 [12] => -99.4 [13] => 20.3 [14] => -118.5 [15] => -22.1 [16] => -71 [17] => -26.6 [18] => -146.5 [19] => -10.8 ) [CF_DeferredTax] => Array ( [0] => -4.3 [1] => -1.6 [2] => 7.3 [3] => -15.9 [4] => -26.3 [5] => 16.3 [6] => 14 [7] => 3 [8] => -0.5 [9] => -12.3 [10] => 30.7 [11] => 2.4 [12] => -15.3 [13] => -22.4 [14] => -32.9 [15] => -15 [16] => -2.3 [17] => -18.3 [18] => 31.7 [19] => -39.7 ) [PurchaseOfPPE] => Array ( [0] => -34.2 [1] => -39.6 [2] => -41.6 [3] => -32.8 [4] => -43.8 [5] => -26.1 [6] => -19.4 [7] => -27.4 [8] => -41 [9] => -72.1 [10] => -74 [11] => -114.2 [12] => -91.9 [13] => -91.4 [14] => -69.6 [15] => -76.6 [16] => -64.8 [17] => -89.3 [18] => -92 [19] => -103 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.7 [4] => 449.3 [5] => 9 [6] => 32 [7] => 0 [8] => 0 [9] => 1.5 [10] => 85.3 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -19 [15] => -28.5 [16] => -13.6 [17] => -17.9 [18] => -19.4 [19] => -33.9 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -166.2 [15] => -112.6 [16] => -290.3 [17] => -539.3 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -98.1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.2 [12] => 0 [13] => 18.6 [14] => 82.1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -53.8 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -142.9 [1] => -18.9 [2] => -237.1 [3] => -22.5 [4] => -49.5 [5] => -47.7 [6] => -68.6 [7] => -44.7 [8] => -13.4 [9] => -115 [10] => -98.2 [11] => -8.3 [12] => -167.5 [13] => -39.7 [14] => 20.8 [15] => 28.5 [16] => 13.6 [17] => -125.8 [18] => 13.2 [19] => -151.4 ) [sloanratio] => Array ( [0] => 0.19 [1] => 0.03 [2] => 0.19 [3] => -0 [4] => -0.29 [5] => 0.08 [6] => -0.04 [7] => -0.03 [8] => -0.04 [9] => 0.05 [10] => 0.06 [11] => 0.05 [12] => 0.13 [13] => -0.02 [14] => 0.02 [15] => 0.01 [16] => 0.07 [17] => 0.1 [18] => -0.01 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 2.15 [1] => 1.92 [2] => 2.36 [3] => 2.24 [4] => 1.49 [5] => 1.47 [6] => 1.76 [7] => 1.3 [8] => 1.48 [9] => 1.1 [10] => 0.73 [11] => 0.76 [12] => 0.65 [13] => 0.61 [14] => 0.74 [15] => 0.85 [16] => 0.76 [17] => 0.87 [18] => 0.8 [19] => 0.61 ) [current_ratio] => Array ( [0] => 1.17 [1] => 1.84 [2] => 1.72 [3] => 1.81 [4] => 1.61 [5] => 1.5 [6] => 2.35 [7] => 2.4 [8] => 2.39 [9] => 2.07 [10] => 2.7 [11] => 1.97 [12] => 3.92 [13] => 4.41 [14] => 4.96 [15] => 5.3 [16] => 3.85 [17] => 1.84 [18] => 4.13 [19] => 3.56 ) [quick_ratio] => Array ( [0] => 0.63 [1] => 1.01 [2] => 0.99 [3] => 1.04 [4] => 1.01 [5] => 0.92 [6] => 1.48 [7] => 1.75 [8] => 1.93 [9] => 1.7 [10] => 2.3 [11] => 1.71 [12] => 3.14 [13] => 3.54 [14] => 3.95 [15] => 4.25 [16] => 3.07 [17] => 1.5 [18] => 3.39 [19] => 2.96 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -9.07 [2] => -0.65 [3] => -0.49 [4] => 2.51 [5] => 7.41 [6] => 1.86 [7] => -0.53 [8] => -1.13 [9] => -0.34 [10] => -0.9 [11] => -0.21 [12] => 1.8 [13] => 1.05 [14] => 2.65 [15] => 3.31 [16] => 11.42 [17] => 0.51 [18] => 3.36 [19] => 5.21 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 2.45 [2] => 4.29 [3] => 1.05 [4] => -1.51 [5] => -3.84 [6] => 7.29 [7] => 7.45 [8] => 4.51 [9] => 12.94 [10] => 13.44 [11] => 5.95 [12] => 13.32 [13] => 12.08 [14] => 16.21 [15] => 6 [16] => 12.26 [17] => 15.41 [18] => 5.64 [19] => 7.82 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 6.25 [2] => 5.88 [3] => -22.22 [4] => 257.94 [5] => -49.45 [6] => -8.33 [7] => 32.06 [8] => 6.52 [9] => 8.84 [10] => 76.25 [11] => 10.64 [12] => -18.27 [13] => 50.59 [14] => 5.47 [15] => 13.58 [16] => 15.65 [17] => -30.64 [18] => 66.94 [19] => 36.2 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.952853598015 [6] => 1.20376344086 [7] => 4.69277108434 [8] => 0 [9] => 0 [10] => 1.96110630942 [11] => 1.07696228338 [12] => 1.46445251687 [13] => 1.39751552795 [14] => 1.52529761905 [15] => 1.34863123994 [16] => 1.09384908053 [17] => 2.00176522507 [18] => 1.57809330629 [19] => 2.80909090909 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.11 [6] => 1.57 [7] => 1.67 [8] => 1.38 [9] => 1.71 [10] => 1.95 [11] => 1.58 [12] => 1.86 [13] => 1.81 [14] => 1.39 [15] => 1.07 [16] => 1.15 [17] => 0.89 [18] => 0.91 [19] => 1.2 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.95 [6] => 1.2 [7] => 2.4 [8] => 1.53 [9] => 1.33 [10] => 1.96 [11] => 1.08 [12] => 1.46 [13] => 1.4 [14] => 1.53 [15] => 1.35 [16] => 1.09 [17] => 2 [18] => 1.58 [19] => 2.81 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1075 [8] => 51.79 [9] => 194.19 [10] => 34.77 [11] => 21.97 [12] => 28.41 [13] => 28.64 [14] => 24.86 [15] => 16.97 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 244.15 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
CR Bard Inc (NYSE:BCR)
Days Inventory
107.08 (As of Mar. 2014)

CR Bard Inc's inventory for the three months ended in Mar. 2014 was $364 Mil. CR Bard Inc's cost of goods sold for the three months ended in Mar. 2014 was $310 Mil. Hence, CR Bard Inc's days inventory for the three months ended in Mar. 2014 was 107.08.

CR Bard Inc's days inventory increased from Mar. 2013 (0.10) to Mar. 2014 (107.08). It might indicate that CR Bard Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). CR Bard Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 41.46.

Inventory turnover measures how fast the company turns over its inventory within a year. CR Bard Inc's inventory turnover for the three months ended in Mar. 2014 was 0.85.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. CR Bard Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.46.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

CR Bard Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=356.2/1194.4*365
=108.85

CR Bard Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=364.2/309.5*91
=107.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

CR Bard Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=364.2/799.3*91
=41.46

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

CR Bard Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

CR Bard Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=364.2 / 799.3
=0.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

CR Bard Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 86.6291.22106.66103.31105.77112.43110.54106.18106.55108.85

CR Bard Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 102.97105.49105.27112.13103.940.1099.59103.53104.36107.08
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide