Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 17.51 [1] => 21.51 [2] => 23.02 [3] => 27.32 [4] => 28.91 [5] => 31.14 [6] => 22.14 [7] => 29.48 [8] => 40.76 [9] => 52.22 [10] => 57.56 [11] => 69.95 [12] => 66.01 [13] => 69.19 [14] => 48.53 [15] => 35.39 [16] => 48.71 [17] => 52.52 [18] => 63.21 [19] => 70.30 ) [price_low] => Array ( [0] => 0.00 [1] => 17.10 [2] => 18.67 [3] => 22.61 [4] => 19.14 [5] => 21.64 [6] => 14.14 [7] => 21.14 [8] => 27.54 [9] => 30.23 [10] => 48.73 [11] => 55.27 [12] => 53.25 [13] => 55.94 [14] => 24.24 [15] => 13.81 [16] => 29.77 [17] => 39.79 [18] => 50.58 [19] => 59.70 ) [BS_share] => Array ( [0] => 207.960 [1] => 188.951 [2] => 176.100 [3] => 173.300 [4] => 176.200 [5] => 166.600 [6] => 154.69 [7] => 148.59 [8] => 149.25 [9] => 145.87 [10] => 144.15 [11] => 146.11 [12] => 151.38 [13] => 153.81 [14] => 149.91 [15] => 150.45 [16] => 153.23 [17] => 155.90 [18] => 160.10 [19] => 163.07 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 207.960 [1] => 188.951 [2] => 176.100 [3] => 173.300 [4] => 176.200 [5] => 166.600 [6] => 157.600 [7] => 155.300 [8] => 154.000 [9] => 150.300 [10] => 145.100 [11] => 150.500 [12] => 153.000 [13] => 156.500 [14] => 153.700 [15] => 151.800 [16] => 154.300 [17] => 157.800 [18] => 160.800 [19] => 163.400 ) [Revenue] => Array ( [0] => 7489.7 [1] => 5904.9 [2] => 5776.3 [3] => 4425.8 [4] => 4797.2 [5] => 5122.9 [6] => 5491.8 [7] => 5318.3 [8] => 5366.6 [9] => 5912.5 [10] => 7021.2 [11] => 6734.7 [12] => 8255 [13] => 8052.2 [14] => 7608.9 [15] => 6694.7 [16] => 2094.9 [17] => 2311.1 [18] => 2459.7 [19] => 2547.3 ) [COGS] => Array ( [0] => 3450.7 [1] => 2947.5 [2] => 2714.8 [3] => 2401.9 [4] => 2525 [5] => 2728.1 [6] => 2931.9 [7] => 3128.3 [8] => 3074.6 [9] => 3373.3 [10] => 4052.5 [11] => 3843 [12] => 4618.9 [13] => 4564.6 [14] => 4548.6 [15] => 3550.5 [16] => 865 [17] => 987.8 [18] => 1023.7 [19] => 1067.9 ) [Gross Profit] => Array ( [0] => 4039 [1] => 2957.4 [2] => 3061.5 [3] => 2023.9 [4] => 2272.2 [5] => 2394.8 [6] => 2559.9 [7] => 2190 [8] => 2292 [9] => 2539.2 [10] => 2968.7 [11] => 2891.7 [12] => 3636.1 [13] => 3487.6 [14] => 3060.3 [15] => 3144.2 [16] => 1229.9 [17] => 1323.3 [18] => 1436 [19] => 1479.4 ) [SGA] => Array ( [0] => 2412.2 [1] => 1683.1 [2] => 1698.5 [3] => 1301.6 [4] => 1401.5 [5] => 1542.6 [6] => 1622.3 [7] => 1475.9 [8] => 1443.4 [9] => 1571.3 [10] => 1779.5 [11] => 1694.4 [12] => 2070.1 [13] => 2035.8 [14] => 1997.8 [15] => 1941.6 [16] => 726 [17] => 872.5 [18] => 825.4 [19] => 793.2 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 314.4 [1] => 257.5 [2] => 274.8 [3] => 242.7 [4] => 251.1 [5] => 230.5 [6] => 236.7 [7] => 218.7 [8] => 178.7 [9] => 192.6 [10] => 221 [11] => 224.4 [12] => 254.7 [13] => 280.4 [14] => 265.5 [15] => 254.7 [16] => 245.1 [17] => 199.4 [18] => 110.5 [19] => 121 ) [Operating Income] => Array ( [0] => 1312.4 [1] => 1016.8 [2] => 1088.2 [3] => 479.6 [4] => 619.6 [5] => 621.7 [6] => 700.9 [7] => 606 [8] => 786.6 [9] => 917.5 [10] => 1123.3 [11] => 1163.9 [12] => 1501.3 [13] => 1376.3 [14] => 145.6 [15] => 505.2 [16] => 456.2 [17] => 395.5 [18] => 573.5 [19] => 617.1 ) [other_operating_charges] => Array ( [0] => -314.4 [1] => -257.5 [2] => -274.8 [3] => -242.7 [4] => -251.1 [5] => -230.5 [6] => -236.7 [7] => -108.1 [8] => -62 [9] => -50.4 [10] => -65.9 [11] => -33.4 [12] => -64.7 [13] => -75.5 [14] => -916.9 [15] => -697.4 [16] => -47.7 [17] => -55.3 [18] => -37.1 [19] => -69.1 ) [Month End Stock Price] => Array ( [0] => 17.393 [1] => 20.638 [2] => 23.016 [3] => 26.954 [4] => 22.999 [5] => 24.044 [6] => 21.817 [7] => 29.017 [8] => 34.042 [9] => 52.187 [10] => 56.383 [11] => 60.314 [12] => 66.012 [13] => 55.939 [14] => 31.912 [15] => 33.396 [16] => 46.577 [17] => 51.23 [18] => 61.09 [19] => 68.06 ) [mktcap] => Array ( [0] => 3617.04828 [1] => 3899.570738 [2] => 4053.1176 [3] => 4671.1282 [4] => 4052.4238 [5] => 4005.7304 [6] => 3374.87173 [7] => 4311.63603 [8] => 5080.7685 [9] => 7612.51769 [10] => 8127.60945 [11] => 8812.47854 [12] => 9992.89656 [13] => 8603.97759 [14] => 4783.92792 [15] => 5024.4282 [16] => 7136.99371 [17] => 7986.757 [18] => 9780.509 [19] => 11098.5442 ) [Cash and Equiv] => Array ( [0] => 110.1 [1] => 139.9 [2] => 119.7 [3] => 54.2 [4] => 40.3 [5] => 71.9 [6] => 20.9 [7] => 48.7 [8] => 15.4 [9] => 104.6 [10] => 164.9 [11] => 93.6 [12] => 182.7 [13] => 203.7 [14] => 163.3 [15] => 417.2 [16] => 864.7 [17] => 218.3 [18] => 365.7 [19] => 277.2 ) [ev_addition] => Array ( [0] => 2123.5 [1] => 1739.6 [2] => 2951.2 [3] => 924.6 [4] => 1456.6 [5] => 1782.8 [6] => 1946.1 [7] => 1340.2 [8] => 1527.3 [9] => 2245.9 [10] => 2125.3 [11] => 6111.8 [12] => 6207.5 [13] => 4734.2 [14] => 4581 [15] => 4065.9 [16] => 3438 [17] => 1716.9 [18] => 2139.3 [19] => 1760.1 ) [ev_addition_per_share] => Array ( [0] => 10.211 [1] => 9.207 [2] => 16.759 [3] => 5.335 [4] => 8.267 [5] => 10.701 [6] => 12.581 [7] => 9.019 [8] => 10.233 [9] => 15.397 [10] => 14.744 [11] => 41.83 [12] => 41.006 [13] => 30.78 [14] => 30.558 [15] => 27.025 [16] => 22.437 [17] => 11.013 [18] => 13.362 [19] => 10.794 ) [ev_per_share] => Array ( [0] => 27.603 [1] => 29.848 [2] => 39.776 [3] => 32.294 [4] => 31.269 [5] => 34.744 [6] => 34.397 [7] => 38.037 [8] => 44.272 [9] => 67.587 [10] => 71.123 [11] => 102.144 [12] => 107.022 [13] => 86.719 [14] => 62.472 [15] => 60.416 [16] => 69.017 [17] => 62.24 [18] => 74.45 [19] => 78.85 ) [ev] => Array ( [0] => 5740.54828 [1] => 5639.170738 [2] => 7004.3176 [3] => 5595.7282 [4] => 5509.0238 [5] => 5788.5304 [6] => 5320.97173 [7] => 5651.83603 [8] => 6608.0685 [9] => 9858.41769 [10] => 10252.90945 [11] => 14924.27854 [12] => 16200.39656 [13] => 13338.17759 [14] => 9364.92792 [15] => 9090.3282 [16] => 10574.99371 [17] => 9703.657 [18] => 11919.809 [19] => 12858.6442 ) [Non Operating Income] => Array ( [0] => 250.9 [1] => 36.8 [2] => -85.2 [3] => -223.2 [4] => -5 [5] => -1235.6 [6] => -528.2 [7] => -17.3 [8] => 43.7 [9] => 28.7 [10] => 50.2 [11] => -78.9 [12] => 39.2 [13] => 56.1 [14] => -505.6 [15] => -6 [16] => -7 [17] => -111.7 [18] => 33 [19] => -49.6 ) [tax] => Array ( [0] => 466.1 [1] => 350.7 [2] => 327.5 [3] => 98.2 [4] => 218.3 [5] => 169.9 [6] => 176.6 [7] => 94.4 [8] => 214.2 [9] => 289.2 [10] => 283 [11] => 324.5 [12] => 311.1 [13] => 346.3 [14] => 95.6 [15] => 36.3 [16] => 36.2 [17] => 36 [18] => 96.2 [19] => 111.9 ) [Pretax Income] => Array ( [0] => 1200.2 [1] => 891.1 [2] => 814 [3] => 196.7 [4] => 481.4 [5] => -720.7 [6] => 38.9 [7] => 491.9 [8] => 756.2 [9] => 884.4 [10] => 1085.6 [11] => 926.1 [12] => 1209.1 [13] => 1120.2 [14] => 188.4 [15] => 283.4 [16] => 345.7 [17] => 169.3 [18] => 499.6 [19] => 477.4 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1 [13] => 0 [14] => 0 [15] => 0 [16] => 3.1 [17] => 2.9 [18] => 2.1 [19] => 1.5 ) [InterestExpense] => Array ( [0] => -212.1 [1] => -159.8 [2] => -178.7 [3] => -116.7 [4] => -102.7 [5] => -106.8 [6] => -133.8 [7] => -96.8 [8] => -74.1 [9] => -73.8 [10] => -87.9 [11] => -158.9 [12] => -332.4 [13] => -293.6 [14] => -237.1 [15] => -215.8 [16] => -143.7 [17] => -117.4 [18] => -109 [19] => -91.6 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 314.4 [1] => 257.5 [2] => 274.8 [3] => 242.7 [4] => 251.1 [5] => 230.5 [6] => 236.7 [7] => 218.7 [8] => 178.7 [9] => 192.6 [10] => 221 [11] => 224.4 [12] => 254.7 [13] => 280.4 [14] => 265.5 [15] => 254.7 [16] => 245.1 [17] => 199.4 [18] => 110.5 [19] => 121 ) [ReconciledDepreciation] => Array ( [0] => 314.4 [1] => 257.5 [2] => 274.8 [3] => 242.7 [4] => 251.1 [5] => 230.5 [6] => 236.7 [7] => 218.7 [8] => 178.7 [9] => 192.6 [10] => 221 [11] => 224.4 [12] => 254.7 [13] => 280.4 [14] => 265.5 [15] => 254.7 [16] => 245.1 [17] => 199.4 [18] => 110.5 [19] => 121 ) [EBIT] => Array ( [0] => 1412.3 [1] => 1050.9 [2] => 992.7 [3] => 313.4 [4] => 584.1 [5] => -613.9 [6] => 172.7 [7] => 588.7 [8] => 830.3 [9] => 958.2 [10] => 1173.5 [11] => 1085 [12] => 1541.5 [13] => 1413.8 [14] => 425.5 [15] => 499.2 [16] => 489.4 [17] => 286.7 [18] => 608.6 [19] => 569 ) [EBITDA_morn] => Array ( [0] => 1726.7 [1] => 1308.4 [2] => 1267.5 [3] => 556.1 [4] => 835.2 [5] => -383.4 [6] => 409.4 [7] => 807.4 [8] => 1009 [9] => 1150.8 [10] => 1394.5 [11] => 1309.4 [12] => 1796.2 [13] => 1694.2 [14] => 691 [15] => 753.9 [16] => 734.5 [17] => 486.1 [18] => 719.1 [19] => 690 ) [EBITDA] => Array ( [0] => 1726.7 [1] => 1308.4 [2] => 1267.5 [3] => 556.1 [4] => 835.2 [5] => -383.4 [6] => 409.4 [7] => 807.4 [8] => 1009 [9] => 1150.8 [10] => 1394.5 [11] => 1309.4 [12] => 1796.2 [13] => 1694.2 [14] => 691 [15] => 753.9 [16] => 734.5 [17] => 486.1 [18] => 719.1 [19] => 690 ) [EBITDA_1] => Array ( [0] => 1726.7 [1] => 1308.4 [2] => 1267.5 [3] => 556.1 [4] => 835.2 [5] => -383.4 [6] => 409.4 [7] => 807.4 [8] => 1009 [9] => 1150.8 [10] => 1394.5 [11] => 1309.4 [12] => 1796.2 [13] => 1694.2 [14] => 691 [15] => 753.9 [16] => 734.5 [17] => 486.1 [18] => 719.1 [19] => 690 ) [DDA_new] => Array ( [0] => 314.4 [1] => 257.5 [2] => 274.8 [3] => 242.7 [4] => 251.1 [5] => 230.5 [6] => 236.7 [7] => 218.7 [8] => 178.7 [9] => 192.6 [10] => 221 [11] => 224.4 [12] => 254.7 [13] => 280.4 [14] => 265.5 [15] => 254.7 [16] => 245.1 [17] => 199.4 [18] => 110.5 [19] => 121 ) [EBITDA_new] => Array ( [0] => 1726.7 [1] => 1308.4 [2] => 1267.5 [3] => 556.1 [4] => 835.2 [5] => -383.4 [6] => 409.4 [7] => 807.4 [8] => 1009 [9] => 1150.8 [10] => 1394.5 [11] => 1309.4 [12] => 1796.2 [13] => 1694.2 [14] => 691 [15] => 753.9 [16] => 734.5 [17] => 486.1 [18] => 719.1 [19] => 690 ) [EBITDA_per_share] => Array ( [0] => 8.3 [1] => 6.92 [2] => 7.2 [3] => 3.21 [4] => 4.74 [5] => -2.3 [6] => 2.6 [7] => 5.2 [8] => 6.55 [9] => 7.66 [10] => 9.61 [11] => 8.7 [12] => 11.74 [13] => 10.83 [14] => 4.5 [15] => 4.97 [16] => 4.76 [17] => 3.08 [18] => 4.47 [19] => 4.22 ) [Operating_Income_per_share] => Array ( [0] => 6.31 [1] => 5.38 [2] => 6.18 [3] => 2.77 [4] => 3.52 [5] => 3.73 [6] => 4.45 [7] => 3.9 [8] => 5.11 [9] => 6.1 [10] => 7.74 [11] => 7.73 [12] => 9.81 [13] => 8.79 [14] => 0.95 [15] => 3.33 [16] => 2.96 [17] => 2.51 [18] => 3.57 [19] => 3.78 ) [Net Income] => Array ( [0] => 734.1 [1] => 540.4 [2] => 486.5 [3] => 98.5 [4] => 263.1 [5] => -890.6 [6] => -137.7 [7] => 386 [8] => 525.6 [9] => 579.2 [10] => 783.8 [11] => 621.1 [12] => 830.1 [13] => 762.6 [14] => 311.1 [15] => 242.8 [16] => 487.6 [17] => 911.4 [18] => 385.2 [19] => 362.5 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.8 [8] => 0.7 [9] => 0.7 [10] => 0.6 [11] => 0.6 [12] => 0.6 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.993 [1] => 2 [2] => 2 [3] => 1.41 [4] => 0.85 [5] => 0.89 [6] => 0.93 [7] => 0.97 [8] => 1.02 [9] => 1.14 [10] => 1.26 [11] => 1.38 [12] => 1.5 [13] => 1.62 [14] => 1.72 [15] => 1.01 [16] => 0.76 [17] => 0.76 [18] => 0.82 [19] => 0.9 ) [Shares Outstanding] => Array ( [0] => 207.960 [1] => 188.951 [2] => 176.100 [3] => 173.300 [4] => 176.200 [5] => 166.600 [6] => 157.600 [7] => 155.300 [8] => 154.000 [9] => 150.300 [10] => 145.100 [11] => 150.500 [12] => 153.000 [13] => 156.500 [14] => 153.700 [15] => 151.800 [16] => 154.300 [17] => 157.800 [18] => 160.800 [19] => 163.400 ) [shares_diluted] => Array ( [0] => 207.960 [1] => 188.951 [2] => 176.100 [3] => 173.300 [4] => 176.200 [5] => 166.600 [6] => 157.600 [7] => 155.300 [8] => 154.000 [9] => 150.300 [10] => 145.100 [11] => 150.500 [12] => 153.000 [13] => 156.500 [14] => 153.700 [15] => 151.800 [16] => 154.300 [17] => 157.800 [18] => 160.800 [19] => 163.400 ) [shares_basic] => Array ( [0] => 202.231 [1] => 186.990 [2] => 173.300 [3] => 171.600 [4] => 172.200 [5] => 166.600 [6] => 157.600 [7] => 151.700 [8] => 149.400 [9] => 145.600 [10] => 145.100 [11] => 145.600 [12] => 149.100 [13] => 153.100 [14] => 151.700 [15] => 150.300 [16] => 152.400 [17] => 154.600 [18] => 158.300 [19] => 162.100 ) [COGS_pct] => Array ( [0] => 0.46 [1] => 0.50 [2] => 0.47 [3] => 0.54 [4] => 0.53 [5] => 0.53 [6] => 0.53 [7] => 0.59 [8] => 0.57 [9] => 0.57 [10] => 0.58 [11] => 0.57 [12] => 0.56 [13] => 0.57 [14] => 0.60 [15] => 0.53 [16] => 0.41 [17] => 0.43 [18] => 0.42 [19] => 0.42 ) [Gross Profit_pct] => Array ( [0] => 53.93 [1] => 50.08 [2] => 53.00 [3] => 45.73 [4] => 47.37 [5] => 46.75 [6] => 46.61 [7] => 41.18 [8] => 42.71 [9] => 42.95 [10] => 42.28 [11] => 42.94 [12] => 44.05 [13] => 43.31 [14] => 40.22 [15] => 46.97 [16] => 58.71 [17] => 57.26 [18] => 58.38 [19] => 58.08 ) [SGA_pct] => Array ( [0] => 32.21 [1] => 28.50 [2] => 29.40 [3] => 29.41 [4] => 29.21 [5] => 30.11 [6] => 29.54 [7] => 27.75 [8] => 26.90 [9] => 26.58 [10] => 25.34 [11] => 25.16 [12] => 25.08 [13] => 25.28 [14] => 26.26 [15] => 29.00 [16] => 34.66 [17] => 37.75 [18] => 33.56 [19] => 31.14 ) [Interest Expense_pct] => Array ( [0] => -2.83 [1] => -2.71 [2] => -3.09 [3] => -2.64 [4] => -2.14 [5] => -2.08 [6] => -2.44 [7] => -1.82 [8] => -1.38 [9] => -1.25 [10] => -1.25 [11] => -2.36 [12] => -4.03 [13] => -3.65 [14] => -3.12 [15] => -3.22 [16] => -6.86 [17] => -5.08 [18] => -4.43 [19] => -3.60 ) [Pretax Income_pct] => Array ( [0] => 16.02 [1] => 15.09 [2] => 14.09 [3] => 4.44 [4] => 10.04 [5] => -14.07 [6] => 0.71 [7] => 9.25 [8] => 14.09 [9] => 14.96 [10] => 15.46 [11] => 13.75 [12] => 14.65 [13] => 13.91 [14] => 2.48 [15] => 4.23 [16] => 16.50 [17] => 7.33 [18] => 20.31 [19] => 18.74 ) [Net Income_pct] => Array ( [0] => 9.80 [1] => 9.15 [2] => 8.42 [3] => 2.23 [4] => 5.48 [5] => -17.38 [6] => -2.51 [7] => 7.26 [8] => 9.79 [9] => 9.80 [10] => 11.16 [11] => 9.22 [12] => 10.06 [13] => 9.47 [14] => 4.09 [15] => 3.63 [16] => 23.28 [17] => 39.44 [18] => 15.66 [19] => 14.23 ) [DaysSalesOutstanding] => Array ( [0] => 52.04 [1] => 60.85 [2] => 71.09 [3] => 71.09 [4] => 69.99 [5] => 68.15 [6] => 63.28 [7] => 59.06 [8] => 57.48 [9] => 60.09 [10] => 57.59 [11] => 60.46 [12] => 51.52 [13] => 49.95 [14] => 44.06 [15] => 51.74 [16] => 165.07 [17] => 60.93 [18] => 67.22 [19] => 61.18 ) [DaysInventory] => Array ( [0] => 213.21 [1] => 227.88 [2] => 303.34 [3] => 145.16 [4] => 157.22 [5] => 142.01 [6] => 134.35 [7] => 99.95 [8] => 99.22 [9] => 103.46 [10] => 98 [11] => 157.96 [12] => 172.82 [13] => 163.73 [14] => 158.51 [15] => 207.31 [16] => 881.19 [17] => 573.29 [18] => 628.6 [19] => 630.03 ) [Payable] => Array ( [0] => 471.4 [1] => 301.9 [2] => 475.2 [3] => 254.6 [4] => 274.9 [5] => 272.2 [6] => 291.8 [7] => 308.9 [8] => 297.3 [9] => 316.4 [10] => 391.8 [11] => 684.9 [12] => 492.5 [13] => 468.9 [14] => 387.7 [15] => 468.5 [16] => 513.4 [17] => 293.3 [18] => 384.7 [19] => 313.2 ) [DaysPayable] => Array ( [0] => 22.97 [1] => 18.66 [2] => 30.03 [3] => 21 [4] => 20.92 [5] => 19.39 [6] => 19.39 [7] => 21.2 [8] => 20.22 [9] => 19.53 [10] => 20.37 [11] => 37.12 [12] => 21.78 [13] => 21.25 [14] => 18.6 [15] => 25.54 [16] => 89.45 [17] => 46.32 [18] => 57.09 [19] => 44.88 ) [InventoryTurnover] => Array ( [0] => 1.71 [1] => 1.6 [2] => 1.2 [3] => 2.51 [4] => 2.32 [5] => 2.57 [6] => 2.72 [7] => 3.65 [8] => 3.68 [9] => 3.53 [10] => 3.72 [11] => 2.31 [12] => 2.11 [13] => 2.23 [14] => 2.3 [15] => 1.76 [16] => 0.41 [17] => 0.64 [18] => 0.58 [19] => 0.58 ) [Accts Rec.] => Array ( [0] => 1067.9 [1] => 984.4 [2] => 1125 [3] => 862 [4] => 919.9 [5] => 956.5 [6] => 952.1 [7] => 860.6 [8] => 845.1 [9] => 973.4 [10] => 1107.9 [11] => 1115.6 [12] => 1165.3 [13] => 1101.9 [14] => 918.5 [15] => 949 [16] => 947.4 [17] => 385.8 [18] => 453 [19] => 427 ) [Inventory] => Array ( [0] => 2015.7 [1] => 1840.2 [2] => 2256.2 [3] => 955.2 [4] => 1087.6 [5] => 1061.4 [6] => 1079.2 [7] => 856.6 [8] => 835.8 [9] => 956.2 [10] => 1088.1 [11] => 1663.1 [12] => 2187 [13] => 2047.6 [14] => 1975.4 [15] => 2016.6 [16] => 2088.3 [17] => 1551.5 [18] => 1763 [19] => 1843.3 ) [inventory2sales] => Array ( [0] => 0.269 [1] => 0.312 [2] => 0.391 [3] => 0.216 [4] => 0.227 [5] => 0.207 [6] => 0.197 [7] => 0.161 [8] => 0.156 [9] => 0.162 [10] => 0.155 [11] => 0.247 [12] => 0.265 [13] => 0.254 [14] => 0.26 [15] => 0.301 [16] => 0.997 [17] => 0.671 [18] => 0.717 [19] => 0.724 ) [Total Current Assets] => Array ( [0] => 4670.9 [1] => 3164 [2] => 3873.4 [3] => 2095.6 [4] => 2265.3 [5] => 2312.8 [6] => 2264.5 [7] => 1969.6 [8] => 1903.1 [9] => 2281.6 [10] => 2641.9 [11] => 3192.7 [12] => 3930.1 [13] => 3780.9 [14] => 3468.1 [15] => 3871.7 [16] => 4343 [17] => 2434.4 [18] => 2902.6 [19] => 2890.1 ) [Other Current Assets] => Array ( [0] => 1477.2 [1] => 199.5 [2] => 372.5 [3] => 224.2 [4] => 217.5 [5] => 223 [6] => 212.3 [7] => 203.7 [8] => 206.8 [9] => 247.4 [10] => 281 [11] => 320.4 [12] => 395.1 [13] => 427.7 [14] => 410.9 [15] => 488.9 [16] => 442.6 [17] => 278.8 [18] => 320.9 [19] => 342.6 ) [Net PPE] => Array ( [0] => 1212.7 [1] => 1137.3 [2] => 1230.9 [3] => 980.9 [4] => 1119.9 [5] => 1176.5 [6] => 1205.1 [7] => 1158.4 [8] => 1189.6 [9] => 1358.9 [10] => 1378.1 [11] => 1679.6 [12] => 1948.5 [13] => 1698.2 [14] => 1553.9 [15] => 1467.9 [16] => 1432.1 [17] => 729.7 [18] => 787.9 [19] => 815.7 ) [Intangibles] => Array ( [0] => 3549.1 [1] => 3305.2 [2] => 3936.4 [3] => 3674.1 [4] => 3761.3 [5] => 2592.1 [6] => 1989.4 [7] => 1789.6 [8] => 2332.7 [9] => 3328.6 [10] => 3354.2 [11] => 6880.5 [12] => 8442.5 [13] => 8063.2 [14] => 6783.2 [15] => 6764.9 [16] => 6651.3 [17] => 4202.9 [18] => 4879.1 [19] => 4782.2 ) [Total Assets] => Array ( [0] => 9794.4 [1] => 8021.2 [2] => 9504.2 [3] => 6942.5 [4] => 7359.7 [5] => 6417.1 [6] => 5764.1 [7] => 5300.9 [8] => 5822.2 [9] => 7444.9 [10] => 7883.6 [11] => 13201.5 [12] => 14668.3 [13] => 13956.9 [14] => 12091.9 [15] => 12370.6 [16] => 12675.3 [17] => 7491.8 [18] => 8676.1 [19] => 8584.7 ) [Other Long-Term Assets] => Array ( [0] => 361.7 [1] => 414.7 [2] => 463.5 [3] => 191.9 [4] => 213.2 [5] => 335.7 [6] => 305.1 [7] => 383.3 [8] => 396.8 [9] => 475.8 [10] => 509.4 [11] => 1448.7 [12] => 347.2 [13] => 414.6 [14] => 286.7 [15] => 266.1 [16] => 248.9 [17] => 124.8 [18] => 106.5 [19] => 96.7 ) [Total Assets Non-liquid] => Array ( [0] => 9684.3 [1] => 7881.3 [2] => 9384.5 [3] => 6888.3 [4] => 7319.4 [5] => 6345.2 [6] => 5743.2 [7] => 5252.2 [8] => 5806.8 [9] => 7340.3 [10] => 7718.7 [11] => 13107.9 [12] => 14485.6 [13] => 13753.2 [14] => 11928.6 [15] => 11953.4 [16] => 11810.6 [17] => 7273.5 [18] => 8310.4 [19] => 8307.5 ) [HardAssets] => Array ( [0] => 6135.2 [1] => 4576.1 [2] => 5448.1 [3] => 3214.2 [4] => 3558.1 [5] => 3753.1 [6] => 3753.8 [7] => 3462.6 [8] => 3474.1 [9] => 4011.7 [10] => 4364.5 [11] => 6227.4 [12] => 6043.1 [13] => 5690 [14] => 5145.4 [15] => 5188.5 [16] => 5159.3 [17] => 3070.6 [18] => 3431.3 [19] => 3525.3 ) [Accts Payable] => Array ( [0] => 471.4 [1] => 301.9 [2] => 475.2 [3] => 254.6 [4] => 274.9 [5] => 272.2 [6] => 291.8 [7] => 1219.2 [8] => 1220.5 [9] => 1377.9 [10] => 1358.6 [11] => 1880.3 [12] => 1726.1 [13] => 1662.9 [14] => 1153.5 [15] => 468.5 [16] => 513.4 [17] => 730.3 [18] => 710.5 [19] => 615.1 ) [Short-Term Debt] => Array ( [0] => 705.8 [1] => 710.8 [2] => 1459.7 [3] => 228.4 [4] => 504.7 [5] => 640 [6] => 806 [7] => 39.2 [8] => 294.2 [9] => 730.9 [10] => 670.2 [11] => 934.1 [12] => 789.3 [13] => 431 [14] => 36.6 [15] => 51.3 [16] => 643.5 [17] => 28.4 [18] => 480.1 [19] => 12.8 ) [ShortTermDebt_without_lease] => Array ( [0] => 705.8 [1] => 710.8 [2] => 1459.7 [3] => 228.4 [4] => 504.7 [5] => 640 [6] => 806 [7] => 39.2 [8] => 294.2 [9] => 730.9 [10] => 670.2 [11] => 934.1 [12] => 789.3 [13] => 431 [14] => 36.6 [15] => 51.3 [16] => 643.5 [17] => 28.4 [18] => 480.1 [19] => 12.8 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 390.8 [8] => 398.9 [9] => 369.5 [10] => 373.4 [11] => 374.8 [12] => 559.7 [13] => 558.5 [14] => 13.6 [15] => 13.3 [16] => 16.9 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 3115.5 [1] => 2411.3 [2] => 3695.3 [3] => 1768.5 [4] => 1844.6 [5] => 2002.9 [6] => 2039.9 [7] => 1258.4 [8] => 1514.7 [9] => 2133.5 [10] => 2036 [11] => 2817.9 [12] => 2515.4 [13] => 2093.9 [14] => 1190.1 [15] => 1463.6 [16] => 2106.9 [17] => 758.7 [18] => 1250.7 [19] => 706.6 ) [Other Current Liab.] => Array ( [0] => 1938.3 [1] => 1398.6 [2] => 1760.4 [3] => 1285.5 [4] => 1065 [5] => 1090.7 [6] => 942.1 [7] => 0 [8] => 0 [9] => 24.7 [10] => 7.2 [11] => 3.5 [12] => 2.27373675443E-13 [13] => 0 [14] => 0 [15] => 943.8 [16] => 950 [17] => 1.13686837722E-13 [18] => 60.1 [19] => 78.7 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 717.4 [6] => 717.4 [7] => 717.4 [8] => 717.4 [9] => 717.4 [10] => 717.4 [11] => 717.4 [12] => 734 [13] => 734 [14] => 734 [15] => 734 [16] => 734 [17] => 734 [18] => 734 [19] => 734 ) [Preferred Stock] => Array ( [0] => 15.7 [1] => 14.1 [2] => 12.9 [3] => 11.3 [4] => 10.5 [5] => 9.9 [6] => 9.2 [7] => 8.6 [8] => 7.9 [9] => 7.5 [10] => 7.1 [11] => 6.6 [12] => 6.3 [13] => 5.7 [14] => 5.5 [15] => 5.2 [16] => 4.9 [17] => 4.7 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 130.8 [6] => 125.9 [7] => 113.2 [8] => 116 [9] => 126.7 [10] => 155.8 [11] => 182.8 [12] => 615.7 [13] => 684.3 [14] => 716.4 [15] => 755.6 [16] => 820.2 [17] => 882.4 [18] => 873.7 [19] => 946.2 ) [Retained Earnings] => Array ( [0] => 4724.4 [1] => 4887.3 [2] => 5025.4 [3] => 5129.7 [4] => 5245.4 [5] => 4205.2 [6] => 3919.7 [7] => 4157.7 [8] => 4529.9 [9] => 4942.2 [10] => 5526.1 [11] => 5890.2 [12] => 6496.3 [13] => 6999.3 [14] => 7046.2 [15] => 7135.4 [16] => 7499.3 [17] => 5892.6 [18] => 6136.8 [19] => 6352.6 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2310.2 [6] => -2556.7 [7] => -2762.5 [8] => -2880.4 [9] => -2968.1 [10] => -3203.2 [11] => -3129.2 [12] => -3162.2 [13] => -3086.9 [14] => -3337.7 [15] => -3326 [16] => -3215.3 [17] => -3109.9 [18] => -2949.3 [19] => -2811.9 ) [Total Equity] => Array ( [0] => 4637.5 [1] => 3877.2 [2] => 3684.2 [3] => 4017.1 [4] => 4097.5 [5] => 2738.2 [6] => 2135.9 [7] => 2102.7 [8] => 2313.2 [9] => 2719.5 [10] => 3209.6 [11] => 3645.6 [12] => 4728 [13] => 5685.5 [14] => 4686 [15] => 5092.4 [16] => 5671.1 [17] => 4099.7 [18] => 4609.2 [19] => 5074.1 ) [Long-Term Debt] => Array ( [0] => 1512.1 [1] => 1154.6 [2] => 1598.3 [3] => 739.1 [4] => 981.7 [5] => 1204.8 [6] => 1151.8 [7] => 950.3 [8] => 841.7 [9] => 1242.6 [10] => 1239.5 [11] => 4889.9 [12] => 5034.9 [13] => 3942.7 [14] => 4688.6 [15] => 4413.3 [16] => 3637.4 [17] => 1902.1 [18] => 2024.9 [19] => 2024.5 ) [Total Liabilities] => Array ( [0] => 5156.9 [1] => 4144 [2] => 5820 [3] => 2925.4 [4] => 3262.2 [5] => 3678.9 [6] => 3628.2 [7] => 3198.2 [8] => 3509 [9] => 4725.4 [10] => 4674 [11] => 9555.9 [12] => 9940.3 [13] => 8271.4 [14] => 7405.9 [15] => 7278.2 [16] => 7004.2 [17] => 3392.1 [18] => 4066.9 [19] => 3510.6 ) [Other Long-Term Liab.] => Array ( [0] => 396.3 [1] => 450.5 [2] => 406.9 [3] => 379.3 [4] => 386 [5] => 422.9 [6] => 381.6 [7] => 989.5 [8] => 1081.5 [9] => 1016.6 [10] => 1014.5 [11] => 970.9 [12] => 1254.7 [13] => 1283.5 [14] => 827.2 [15] => 307.1 [16] => 265.5 [17] => 237.5 [18] => 195.5 [19] => 160.7 ) [Cash and Equiv_pct] => Array ( [0] => 1.12 [1] => 1.74 [2] => 1.26 [3] => 0.78 [4] => 0.55 [5] => 1.12 [6] => 0.36 [7] => 0.92 [8] => 0.26 [9] => 1.40 [10] => 2.09 [11] => 0.71 [12] => 1.25 [13] => 1.46 [14] => 1.35 [15] => 3.37 [16] => 6.82 [17] => 2.91 [18] => 4.22 [19] => 3.23 ) [Accts Rec._pct] => Array ( [0] => 10.90 [1] => 12.27 [2] => 11.84 [3] => 12.42 [4] => 12.50 [5] => 14.91 [6] => 16.52 [7] => 16.23 [8] => 14.52 [9] => 13.07 [10] => 14.05 [11] => 8.45 [12] => 7.94 [13] => 7.90 [14] => 7.60 [15] => 7.67 [16] => 7.47 [17] => 5.15 [18] => 5.22 [19] => 4.97 ) [Inventory_pct] => Array ( [0] => 20.58 [1] => 22.94 [2] => 23.74 [3] => 13.76 [4] => 14.78 [5] => 16.54 [6] => 18.72 [7] => 16.16 [8] => 14.36 [9] => 12.84 [10] => 13.80 [11] => 12.60 [12] => 14.91 [13] => 14.67 [14] => 16.34 [15] => 16.30 [16] => 16.48 [17] => 20.71 [18] => 20.32 [19] => 21.47 ) [Other Current Assets_pct] => Array ( [0] => 15.08 [1] => 2.49 [2] => 3.92 [3] => 3.23 [4] => 2.96 [5] => 3.48 [6] => 3.68 [7] => 3.84 [8] => 3.55 [9] => 3.32 [10] => 3.56 [11] => 2.43 [12] => 2.69 [13] => 3.06 [14] => 3.40 [15] => 3.95 [16] => 3.49 [17] => 3.72 [18] => 3.70 [19] => 3.99 ) [Total Current Assets_pct] => Array ( [0] => 47.69 [1] => 39.45 [2] => 40.75 [3] => 30.19 [4] => 30.78 [5] => 36.04 [6] => 39.29 [7] => 37.16 [8] => 32.69 [9] => 30.65 [10] => 33.51 [11] => 24.18 [12] => 26.79 [13] => 27.09 [14] => 28.68 [15] => 31.30 [16] => 34.26 [17] => 32.49 [18] => 33.46 [19] => 33.67 ) [Net PPE_pct] => Array ( [0] => 12.38 [1] => 14.18 [2] => 12.95 [3] => 14.13 [4] => 15.22 [5] => 18.33 [6] => 20.91 [7] => 21.85 [8] => 20.43 [9] => 18.25 [10] => 17.48 [11] => 12.72 [12] => 13.28 [13] => 12.17 [14] => 12.85 [15] => 11.87 [16] => 11.30 [17] => 9.74 [18] => 9.08 [19] => 9.50 ) [Intangibles_pct] => Array ( [0] => 36.24 [1] => 41.21 [2] => 41.42 [3] => 52.92 [4] => 51.11 [5] => 40.39 [6] => 34.51 [7] => 33.76 [8] => 40.07 [9] => 44.71 [10] => 42.55 [11] => 52.12 [12] => 57.56 [13] => 57.77 [14] => 56.10 [15] => 54.69 [16] => 52.47 [17] => 56.10 [18] => 56.24 [19] => 55.71 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.69 [1] => 5.17 [2] => 4.88 [3] => 2.76 [4] => 2.90 [5] => 5.23 [6] => 5.29 [7] => 7.23 [8] => 6.82 [9] => 6.39 [10] => 6.46 [11] => 10.97 [12] => 2.37 [13] => 2.97 [14] => 2.37 [15] => 2.15 [16] => 1.96 [17] => 1.67 [18] => 1.23 [19] => 1.13 ) [Accts Payable_pct] => Array ( [0] => 4.81 [1] => 3.76 [2] => 5.00 [3] => 3.67 [4] => 3.74 [5] => 4.24 [6] => 5.06 [7] => 23.00 [8] => 20.96 [9] => 18.51 [10] => 17.23 [11] => 14.24 [12] => 11.77 [13] => 11.91 [14] => 9.54 [15] => 3.79 [16] => 4.05 [17] => 9.75 [18] => 8.19 [19] => 7.17 ) [Short-Term Debt_pct] => Array ( [0] => 7.21 [1] => 8.86 [2] => 15.36 [3] => 3.29 [4] => 6.86 [5] => 9.97 [6] => 13.98 [7] => 0.74 [8] => 5.05 [9] => 9.82 [10] => 8.50 [11] => 7.08 [12] => 5.38 [13] => 3.09 [14] => 0.30 [15] => 0.41 [16] => 5.08 [17] => 0.38 [18] => 5.53 [19] => 0.15 ) [Other Current Liab._pct] => Array ( [0] => 19.79 [1] => 17.44 [2] => 18.52 [3] => 18.52 [4] => 14.47 [5] => 17.00 [6] => 16.34 [7] => 0.00 [8] => 0.00 [9] => 0.33 [10] => 0.09 [11] => 0.03 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 7.63 [16] => 7.49 [17] => 0.00 [18] => 0.69 [19] => 0.92 ) [Total Current Liabilities_pct] => Array ( [0] => 31.81 [1] => 30.06 [2] => 38.88 [3] => 25.47 [4] => 25.06 [5] => 31.21 [6] => 35.39 [7] => 23.74 [8] => 26.02 [9] => 28.66 [10] => 25.83 [11] => 21.35 [12] => 17.15 [13] => 15.00 [14] => 9.84 [15] => 11.83 [16] => 16.62 [17] => 10.13 [18] => 14.42 [19] => 8.23 ) [Long-Term Debt_pct] => Array ( [0] => 15.44 [1] => 14.39 [2] => 16.82 [3] => 10.65 [4] => 13.34 [5] => 18.77 [6] => 19.98 [7] => 17.93 [8] => 14.46 [9] => 16.69 [10] => 15.72 [11] => 37.04 [12] => 34.33 [13] => 28.25 [14] => 38.77 [15] => 35.68 [16] => 28.70 [17] => 25.39 [18] => 23.34 [19] => 23.58 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.40 [1] => 7.21 [2] => 5.54 [3] => 6.02 [4] => 5.92 [5] => 7.34 [6] => 7.57 [7] => 18.67 [8] => 19.80 [9] => 18.12 [10] => 17.74 [11] => 14.00 [12] => 16.29 [13] => 16.01 [14] => 12.63 [15] => 11.33 [16] => 9.94 [17] => 9.76 [18] => 9.12 [19] => 9.08 ) [Total Liabilities_pct] => Array ( [0] => 52.65 [1] => 51.66 [2] => 61.24 [3] => 42.14 [4] => 44.33 [5] => 57.33 [6] => 62.94 [7] => 60.33 [8] => 60.27 [9] => 63.47 [10] => 59.29 [11] => 72.38 [12] => 67.77 [13] => 59.26 [14] => 61.25 [15] => 58.83 [16] => 55.26 [17] => 45.28 [18] => 46.87 [19] => 40.89 ) [netcash] => Array ( [0] => -24.27 [1] => -21.19 [2] => -32.37 [3] => -16.57 [4] => -18.29 [5] => -21.65 [6] => -23.32 [7] => -21.2 [8] => -23.41 [9] => -31.68 [10] => -31.28 [11] => -64.76 [12] => -64.46 [13] => -52.45 [14] => -48.31 [15] => -45.6 [16] => -40.07 [17] => -20.36 [18] => -23.12 [19] => -19.83 ) [NCAV] => Array ( [0] => -15.65 [1] => -12.49 [2] => -21.25 [3] => -10.15 [4] => -11.34 [5] => -14.22 [6] => -15.27 [7] => -14.03 [8] => -16.41 [9] => -23.45 [10] => -21.79 [11] => -53.39 [12] => -51.5 [13] => -40.46 [14] => -37.17 [15] => -34.21 [16] => -28.65 [17] => -13.56 [18] => -15.49 [19] => -12.21 ) [NCAV_real] => Array ( [0] => -2.41 [1] => -5.26 [2] => -11.13 [3] => -4.85 [4] => -5.72 [5] => -8.26 [6] => -8.88 [7] => -8.33 [8] => -10.81 [9] => -16.8 [10] => -14.15 [11] => -43.6 [12] => -39.74 [13] => -29.23 [14] => -26.3 [15] => -22.68 [16] => -17.4 [17] => -6.17 [18] => -7.27 [19] => -3.81 ) [Book Value Per Share] => Array ( [0] => 22.22 [1] => 20.44 [2] => 20.85 [3] => 23.11 [4] => 23.2 [5] => 16.38 [6] => 13.75 [7] => 14.09 [8] => 15.45 [9] => 18.59 [10] => 22.22 [11] => 24.91 [12] => 31.19 [13] => 36.93 [14] => 31.22 [15] => 33.81 [16] => 36.98 [17] => 26.27 [18] => 28.79 [19] => 31.12 ) [Tangibles_book_per_share] => Array ( [0] => 5.16 [1] => 2.95 [2] => -1.51 [3] => 1.91 [4] => 1.85 [5] => 0.82 [6] => 0.89 [7] => 2.05 [8] => -0.18 [9] => -4.23 [10] => -1.05 [11] => -22.19 [12] => -24.58 [13] => -15.5 [14] => -14.03 [15] => -11.15 [16] => -6.43 [17] => -0.69 [18] => -1.69 [19] => 1.79 ) [deb2equity] => Array ( [0] => 0.478 [1] => 0.481 [2] => 0.83 [3] => 0.241 [4] => 0.363 [5] => 0.674 [6] => 0.917 [7] => 0.471 [8] => 0.491 [9] => 0.726 [10] => 0.595 [11] => 1.598 [12] => 1.232 [13] => 0.769 [14] => 1.008 [15] => 0.877 [16] => 0.755 [17] => 0.471 [18] => 0.543 [19] => 0.402 ) [debt2rev_totaldebt] => Array ( [0] => 2217.9 [1] => 1865.4 [2] => 3058 [3] => 967.5 [4] => 1486.4 [5] => 1844.8 [6] => 1957.8 [7] => 989.5 [8] => 1135.9 [9] => 1973.5 [10] => 1909.7 [11] => 5824 [12] => 5824.2 [13] => 4373.7 [14] => 4725.2 [15] => 4464.6 [16] => 4280.9 [17] => 1930.5 [18] => 2505 [19] => 2037.3 ) [debt2rev] => Array ( [0] => 0.296 [1] => 0.316 [2] => 0.529 [3] => 0.219 [4] => 0.31 [5] => 0.36 [6] => 0.356 [7] => 0.186 [8] => 0.212 [9] => 0.334 [10] => 0.272 [11] => 0.865 [12] => 0.706 [13] => 0.543 [14] => 0.621 [15] => 0.667 [16] => 2.043 [17] => 0.835 [18] => 1.018 [19] => 0.8 ) [cogs2rev] => Array ( [0] => 0.46 [1] => 0.50 [2] => 0.47 [3] => 0.54 [4] => 0.53 [5] => 0.53 [6] => 0.53 [7] => 0.59 [8] => 0.57 [9] => 0.57 [10] => 0.58 [11] => 0.57 [12] => 0.56 [13] => 0.57 [14] => 0.60 [15] => 0.53 [16] => 0.41 [17] => 0.43 [18] => 0.42 [19] => 0.42 ) [inventory2rev] => Array ( [0] => 0.269 [1] => 0.312 [2] => 0.391 [3] => 0.216 [4] => 0.227 [5] => 0.207 [6] => 0.197 [7] => 0.161 [8] => 0.156 [9] => 0.162 [10] => 0.155 [11] => 0.247 [12] => 0.265 [13] => 0.254 [14] => 0.26 [15] => 0.301 [16] => 0.997 [17] => 0.671 [18] => 0.717 [19] => 0.724 ) [ar2asset] => Array ( [0] => 0.109 [1] => 0.123 [2] => 0.118 [3] => 0.124 [4] => 0.125 [5] => 0.149 [6] => 0.165 [7] => 0.162 [8] => 0.145 [9] => 0.131 [10] => 0.141 [11] => 0.085 [12] => 0.079 [13] => 0.079 [14] => 0.076 [15] => 0.077 [16] => 0.075 [17] => 0.051 [18] => 0.052 [19] => 0.05 ) [cash2asset] => Array ( [0] => 0.011 [1] => 0.017 [2] => 0.013 [3] => 0.008 [4] => 0.005 [5] => 0.011 [6] => 0.004 [7] => 0.009 [8] => 0.003 [9] => 0.014 [10] => 0.021 [11] => 0.007 [12] => 0.012 [13] => 0.015 [14] => 0.014 [15] => 0.034 [16] => 0.068 [17] => 0.029 [18] => 0.042 [19] => 0.032 ) [equity2asset] => Array ( [0] => 0.473 [1] => 0.483 [2] => 0.388 [3] => 0.579 [4] => 0.557 [5] => 0.427 [6] => 0.371 [7] => 0.397 [8] => 0.397 [9] => 0.365 [10] => 0.407 [11] => 0.276 [12] => 0.322 [13] => 0.407 [14] => 0.388 [15] => 0.412 [16] => 0.447 [17] => 0.547 [18] => 0.531 [19] => 0.591 ) [equity2liab_tangbile] => Array ( [0] => 0.211 [1] => 0.138 [2] => 0 [3] => 0.117 [4] => 0.103 [5] => 0.04 [6] => 0.04 [7] => 0.098 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.083 ) [ppe2asset] => Array ( [0] => 0.124 [1] => 0.142 [2] => 0.13 [3] => 0.141 [4] => 0.152 [5] => 0.183 [6] => 0.209 [7] => 0.219 [8] => 0.204 [9] => 0.183 [10] => 0.175 [11] => 0.127 [12] => 0.133 [13] => 0.122 [14] => 0.129 [15] => 0.119 [16] => 0.113 [17] => 0.097 [18] => 0.091 [19] => 0.095 ) [interest2rev] => Array ( [0] => -2.832 [1] => -2.706 [2] => -3.094 [3] => -2.637 [4] => -2.141 [5] => -2.085 [6] => -2.436 [7] => -1.82 [8] => -1.381 [9] => -1.248 [10] => -1.252 [11] => -2.359 [12] => -4.027 [13] => -3.646 [14] => -3.116 [15] => -3.223 [16] => -6.86 [17] => -5.08 [18] => -4.431 [19] => -3.596 ) [std2asset] => Array ( [0] => 0.318 [1] => 0.301 [2] => 0.389 [3] => 0.255 [4] => 0.251 [5] => 0.312 [6] => 0.354 [7] => 0.237 [8] => 0.26 [9] => 0.287 [10] => 0.258 [11] => 0.213 [12] => 0.171 [13] => 0.15 [14] => 0.098 [15] => 0.118 [16] => 0.166 [17] => 0.101 [18] => 0.144 [19] => 0.082 ) [ltd2asset] => Array ( [0] => 0.154 [1] => 0.144 [2] => 0.168 [3] => 0.106 [4] => 0.133 [5] => 0.188 [6] => 0.2 [7] => 0.179 [8] => 0.145 [9] => 0.167 [10] => 0.157 [11] => 0.37 [12] => 0.343 [13] => 0.282 [14] => 0.388 [15] => 0.357 [16] => 0.287 [17] => 0.254 [18] => 0.233 [19] => 0.236 ) [turnover] => Array ( [0] => 0.765 [1] => 0.736 [2] => 0.608 [3] => 0.637 [4] => 0.652 [5] => 0.798 [6] => 0.953 [7] => 1.003 [8] => 0.922 [9] => 0.794 [10] => 0.891 [11] => 0.51 [12] => 0.563 [13] => 0.577 [14] => 0.629 [15] => 0.541 [16] => 0.165 [17] => 0.308 [18] => 0.284 [19] => 0.297 ) [CF_Net Income] => Array ( [0] => 734.1 [1] => 543.1 [2] => 496.8 [3] => 106.6 [4] => 293.6 [5] => -890.6 [6] => -137.7 [7] => 386 [8] => 525.6 [9] => 579.2 [10] => 783.8 [11] => 621.1 [12] => 830.1 [13] => 762.6 [14] => 311.1 [15] => 247.1 [16] => 496 [17] => 915.5 [18] => 385.2 [19] => 362.5 ) [buybackratio] => Array ( [0] => 0 [1] => -0.18 [2] => 0 [3] => 0 [4] => 0 [5] => 0.09 [6] => 0.02 [7] => -0.14 [8] => -0.26 [9] => -0.17 [10] => -0.1 [11] => -0.12 [12] => -0.07 [13] => -0.11 [14] => -0.07 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 22.39 [1] => 13.99 [2] => 0 [3] => 3.27 [4] => 8.46 [5] => 0 [6] => 0 [7] => 11.1 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 9.5 ) [CF_DDA] => Array ( [0] => 314.4 [1] => 257.5 [2] => 274.8 [3] => 242.7 [4] => 251.1 [5] => 230.5 [6] => 236.7 [7] => 218.7 [8] => 178.7 [9] => 192.6 [10] => 221 [11] => 224.4 [12] => 254.7 [13] => 280.4 [14] => 265.5 [15] => 254.7 [16] => 245.1 [17] => 199.4 [18] => 110.5 [19] => 121 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.8 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1034.2 [1] => 591.6 [2] => 474.4 [3] => 1748.2 [4] => 404.2 [5] => 488.4 [6] => 472.4 [7] => 643.1 [8] => 787 [9] => 790.7 [10] => 791.9 [11] => 802.7 [12] => 982.7 [13] => 965.3 [14] => 817.6 [15] => 866.3 [16] => 770.6 [17] => 454.5 [18] => 378.2 [19] => 423.8 ) [Cash Flow from Others] => Array ( [0] => -149.3 [1] => -107.3 [2] => 36.5 [3] => 1460.3 [4] => -11.7 [5] => 1269.3 [6] => 522.3 [7] => 97.3 [8] => -3.3 [9] => -3.2 [10] => 32.4 [11] => 93.8 [12] => -8.3 [13] => -58.8 [14] => 573.7 [15] => 131.7 [16] => 19.2 [17] => -464.2 [18] => 35.9 [19] => 103.5 ) [Cash Flow_PPE] => Array ( [0] => -180.3 [1] => -190.3 [2] => -219.5 [3] => -276 [4] => -517.2 [5] => -349.6 [6] => -212.2 [7] => -204 [8] => -167.8 [9] => -181.9 [10] => -214.4 [11] => -215.6 [12] => -181.4 [13] => -197.8 [14] => -157.1 [15] => 0 [16] => 0 [17] => 1275.6 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -25.6 [7] => -6.5 [8] => -433 [9] => -1047.7 [10] => -30.9 [11] => -4936 [12] => -580.9 [13] => 942 [14] => -107.3 [15] => -121.9 [16] => 0 [17] => -45.6 [18] => -667.6 [19] => 84.7 ) [Cash Flow_CPEX] => Array ( [0] => -201.4 [1] => -208 [2] => -239.6 [3] => -281.5 [4] => -523.7 [5] => -372.8 [6] => -227.2 [7] => -207.3 [8] => -194.3 [9] => -193.9 [10] => -241.7 [11] => -221.9 [12] => -266 [13] => -267.1 [14] => -176.3 [15] => -157.5 [16] => -223 [17] => -218.5 [18] => -136.5 [19] => -128.5 ) [Cash Flow from Investing] => Array ( [0] => 921.1 [1] => 1095.6 [2] => -918 [3] => -227.6 [4] => -502.8 [5] => -349.2 [6] => -238 [7] => 339.7 [8] => -600.8 [9] => -1229.6 [10] => -245.3 [11] => -4664.2 [12] => -762.3 [13] => 744.2 [14] => -274.2 [15] => -213.2 [16] => -73 [17] => 918.2 [18] => -802.1 [19] => -42.3 ) [Net Issuance of Stock] => Array ( [0] => -20.1 [1] => -888.4 [2] => -444.3 [3] => -90 [4] => -112 [5] => -317.3 [6] => -253.4 [7] => -218.8 [8] => -135.7 [9] => -111.2 [10] => -248.6 [11] => 72.1 [12] => 61.2 [13] => 80.8 [14] => -712.1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 100 [2] => 0 [3] => 0 [4] => 0 [5] => 80.4 [6] => 2.7 [7] => 54 [8] => 135.4 [9] => 96 [10] => 77.8 [11] => 72.1 [12] => 62.1 [13] => 80.8 [14] => 21.5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -1488 [1] => -429.1 [2] => 1182.7 [3] => -1243.8 [4] => 340.9 [5] => 360.2 [6] => 116.6 [7] => -964.6 [8] => 45.4 [9] => 831.6 [10] => -64.8 [11] => 3917.6 [12] => -147.7 [13] => -1562.8 [14] => 387.2 [15] => -287.4 [16] => -165.2 [17] => -1975.3 [18] => 567.9 [19] => -512.6 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -403.1 [1] => -377.5 [2] => -348.4 [3] => -243.4 [4] => -147.4 [5] => -149.6 [6] => -147.7 [7] => -148 [8] => -153.4 [9] => -166.9 [10] => -183.5 [11] => -201.6 [12] => -224 [13] => -248.6 [14] => -261.2 [15] => -152.2 [16] => -121 [17] => -118.6 [18] => -130.1 [19] => -145.7 ) [Cash from Financing] => Array ( [0] => -1909.3 [1] => -1669.5 [2] => 424.2 [3] => -1494.9 [4] => 90.2 [5] => -107.3 [6] => -284 [7] => -957.2 [8] => -219.1 [9] => 515.4 [10] => -515.6 [11] => 3783.7 [12] => -145.5 [13] => -1713 [14] => -555.8 [15] => -432.3 [16] => -248.5 [17] => -2002.5 [18] => 564.2 [19] => -468.8 ) [Other Financing] => Array ( [0] => 1.9 [1] => 25.5 [2] => 34.2 [3] => 82.3 [4] => 8.7 [5] => -0.6 [6] => 0.5 [7] => 374.2 [8] => 24.6 [9] => -38.1 [10] => -18.7 [11] => -4.4 [12] => 165 [13] => 17.6 [14] => 30.3 [15] => 7.3 [16] => 37.7 [17] => 91.4 [18] => 126.4 [19] => 189.5 ) [Net Change in Cash] => Array ( [0] => 47.6 [1] => 29.8 [2] => -20.2 [3] => 19.3 [4] => -13.9 [5] => 31.6 [6] => -51 [7] => 27.8 [8] => -33.3 [9] => 89.2 [10] => 60.3 [11] => -71.3 [12] => 89.1 [13] => 21 [14] => -40.4 [15] => 253.9 [16] => 446.7 [17] => -646.4 [18] => 147.4 [19] => -88.5 ) [NetChangeinCash_others] => Array ( [0] => 1.6 [1] => 12.1 [2] => -0.8 [3] => -6.4 [4] => -5.5 [5] => -0.3 [6] => -1.4 [7] => 2.2 [8] => -0.4 [9] => 12.7 [10] => 29.3 [11] => 6.5 [12] => 14.2 [13] => 24.5 [14] => -28 [15] => 33.1 [16] => -2.4 [17] => -16.6 [18] => 7.1 [19] => -1.2 ) [total_freecashflow] => Array ( [0] => 832.8 [1] => 383.6 [2] => 234.8 [3] => 1466.7 [4] => -119.5 [5] => 115.6 [6] => 245.2 [7] => 435.8 [8] => 592.7 [9] => 596.8 [10] => 550.2 [11] => 580.8 [12] => 716.7 [13] => 698.2 [14] => 641.3 [15] => 708.8 [16] => 547.6 [17] => 236 [18] => 241.7 [19] => 295.3 ) [CF_Net Income_pct] => Array ( [0] => 70.98 [1] => 91.80 [2] => 104.72 [3] => 6.10 [4] => 72.64 [5] => -182.35 [6] => -29.15 [7] => 60.02 [8] => 66.79 [9] => 73.25 [10] => 98.98 [11] => 77.38 [12] => 84.47 [13] => 79.00 [14] => 38.05 [15] => 28.52 [16] => 64.37 [17] => 201.43 [18] => 101.85 [19] => 85.54 ) [CF_DDA_pct] => Array ( [0] => 314 [1] => 258 [2] => 275 [3] => 243 [4] => 251 [5] => 231 [6] => 237 [7] => 219 [8] => 179 [9] => 193 [10] => 221 [11] => 224 [12] => 255 [13] => 280 [14] => 266 [15] => 255 [16] => 245 [17] => 199 [18] => 111 [19] => 121 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -0.10 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -19.47 [1] => -35.16 [2] => -50.51 [3] => -16.10 [4] => -129.56 [5] => -76.33 [6] => -48.09 [7] => -32.23 [8] => -24.69 [9] => -24.52 [10] => -30.52 [11] => -27.64 [12] => -27.07 [13] => -27.67 [14] => -21.56 [15] => -18.18 [16] => -28.94 [17] => -48.07 [18] => -36.09 [19] => -30.32 ) [Cash Flow from Investing_pct] => Array ( [0] => 89.06 [1] => 185.19 [2] => -193.51 [3] => -13.02 [4] => -124.39 [5] => -71.50 [6] => -50.38 [7] => 52.82 [8] => -76.34 [9] => -155.51 [10] => -30.98 [11] => -581.06 [12] => -77.57 [13] => 77.10 [14] => -33.54 [15] => -24.61 [16] => -9.47 [17] => 202.02 [18] => -212.08 [19] => -9.98 ) [Net Issuance of Stock_pct] => Array ( [0] => -1.94 [1] => -150.17 [2] => -93.66 [3] => -5.15 [4] => -27.71 [5] => -64.97 [6] => -53.64 [7] => -34.02 [8] => -17.24 [9] => -14.06 [10] => -31.39 [11] => 8.98 [12] => 6.23 [13] => 8.37 [14] => -87.10 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -143.88 [1] => -72.53 [2] => 249.30 [3] => -71.15 [4] => 84.34 [5] => 73.75 [6] => 24.68 [7] => -149.99 [8] => 5.77 [9] => 105.17 [10] => -8.18 [11] => 488.05 [12] => -15.03 [13] => -161.90 [14] => 47.36 [15] => -33.18 [16] => -21.44 [17] => -434.61 [18] => 150.16 [19] => -120.95 ) [Dividends_pct] => Array ( [0] => -38.98 [1] => -63.81 [2] => -73.44 [3] => -13.92 [4] => -36.47 [5] => -30.63 [6] => -31.27 [7] => -23.01 [8] => -19.49 [9] => -21.11 [10] => -23.17 [11] => -25.12 [12] => -22.79 [13] => -25.75 [14] => -31.95 [15] => -17.57 [16] => -15.70 [17] => -26.09 [18] => -34.40 [19] => -34.38 ) [Other Financing_pct] => Array ( [0] => -184.62 [1] => -282.20 [2] => 89.42 [3] => -85.51 [4] => 22.32 [5] => -21.97 [6] => -60.12 [7] => -148.84 [8] => -27.84 [9] => 65.18 [10] => -65.11 [11] => 471.37 [12] => -14.81 [13] => -177.46 [14] => -67.98 [15] => -49.90 [16] => -32.25 [17] => -440.59 [18] => 149.18 [19] => -110.62 ) [Cash from Financing_pct] => Array ( [0] => -184.80 [1] => -286.51 [2] => 82.21 [3] => -90.22 [4] => 20.16 [5] => -21.85 [6] => -60.22 [7] => -207.03 [8] => -30.97 [9] => 70.00 [10] => -62.75 [11] => 471.92 [12] => -31.60 [13] => -179.28 [14] => -71.69 [15] => -50.74 [16] => -37.14 [17] => -460.70 [18] => 115.76 [19] => -155.33 ) [Net Change in Cash_pct] => Array ( [0] => 4.60 [1] => 5.04 [2] => -4.26 [3] => 1.10 [4] => -3.44 [5] => 6.47 [6] => -10.80 [7] => 4.32 [8] => -4.23 [9] => 11.28 [10] => 7.61 [11] => -8.88 [12] => 9.07 [13] => 2.18 [14] => -4.94 [15] => 29.31 [16] => 57.97 [17] => -142.22 [18] => 38.97 [19] => -20.88 ) [total_freecashflow_pct] => Array ( [0] => 80.53 [1] => 64.84 [2] => 49.49 [3] => 83.90 [4] => -29.56 [5] => 23.67 [6] => 51.91 [7] => 67.77 [8] => 75.31 [9] => 75.48 [10] => 69.48 [11] => 72.36 [12] => 72.93 [13] => 72.33 [14] => 78.44 [15] => 81.82 [16] => 71.06 [17] => 51.93 [18] => 63.91 [19] => 69.68 ) [per share rev] => Array ( [0] => 36.02 [1] => 31.25 [2] => 32.8 [3] => 25.54 [4] => 27.23 [5] => 30.75 [6] => 34.85 [7] => 34.25 [8] => 34.85 [9] => 39.34 [10] => 48.39 [11] => 44.75 [12] => 53.95 [13] => 51.45 [14] => 49.5 [15] => 44.1 [16] => 13.58 [17] => 14.65 [18] => 15.3 [19] => 15.59 ) [per share eps] => Array ( [0] => 3.53 [1] => 2.86 [2] => 2.76 [3] => 0.56 [4] => 1.49 [5] => -5.35 [6] => -0.88 [7] => 2.49 [8] => 3.41 [9] => 3.86 [10] => 5.23 [11] => 4.13 [12] => 5.42 [13] => 4.87 [14] => 2.02 [15] => 1.6 [16] => 3.16 [17] => 5.78 [18] => 2.4 [19] => 2.22 ) [eps_nri] => Array ( [0] => 4.24 [1] => 0.98 [2] => 1.03 [3] => 0.23 [4] => 1.67 [5] => -5.35 [6] => -0.88 [7] => 2.48 [8] => 3.41 [9] => 3.85 [10] => 4.76 [11] => 3.84 [12] => 5.31 [13] => 4.79 [14] => 1.03 [15] => 1.6 [16] => 2.01 [17] => 0.85 [18] => 2.51 [19] => 2.24 ) [per share_freecashflow] => Array ( [0] => 4 [1] => 2.03 [2] => 1.33 [3] => 8.46 [4] => -0.68 [5] => 0.69 [6] => 1.56 [7] => 2.81 [8] => 3.85 [9] => 3.97 [10] => 3.79 [11] => 3.86 [12] => 4.68 [13] => 4.46 [14] => 4.17 [15] => 4.67 [16] => 3.55 [17] => 1.5 [18] => 1.5 [19] => 1.81 ) [ROE] => Array ( [0] => 15.83 [1] => 13.94 [2] => 13.21 [3] => 2.45 [4] => 6.42 [5] => -32.53 [6] => -6.45 [7] => 18.36 [8] => 22.72 [9] => 21.3 [10] => 24.42 [11] => 17.04 [12] => 17.56 [13] => 13.41 [14] => 6.64 [15] => 4.77 [16] => 8.6 [17] => 22.23 [18] => 8.36 [19] => 7.14 ) [payout] => Array ( [0] => 0.565 [1] => 0.699 [2] => 0.725 [3] => 2.518 [4] => 0.57 [5] => 0 [6] => 0 [7] => 0.39 [8] => 0.299 [9] => 0.295 [10] => 0.241 [11] => 0.334 [12] => 0.277 [13] => 0.333 [14] => 0.851 [15] => 0.631 [16] => 0.241 [17] => 0.131 [18] => 0.342 [19] => 0.405 ) [ROA] => Array ( [0] => 7.5 [1] => 6.74 [2] => 5.12 [3] => 1.42 [4] => 3.57 [5] => -13.88 [6] => -2.39 [7] => 7.28 [8] => 9.03 [9] => 7.78 [10] => 9.94 [11] => 4.7 [12] => 5.66 [13] => 5.46 [14] => 2.57 [15] => 1.96 [16] => 3.85 [17] => 12.17 [18] => 4.44 [19] => 4.22 ) [ROC_capital] => Array ( [0] => 7360.8 [1] => 4500.8 [2] => 5476.8 [3] => 3300.7 [4] => 3602.7 [5] => 3712.3 [6] => 3681.9 [7] => 3331.7 [8] => 3299.5 [9] => 3887.9 [10] => 4301 [11] => 5192.7 [12] => 6273.7 [13] => 5906.8 [14] => 5432.9 [15] => 5828.5 [16] => 6217.7 [17] => 3442.9 [18] => 4011.4 [19] => 4048.4 ) [ROC] => Array ( [0] => 9.97 [1] => 12.01 [2] => 8.88 [3] => 2.98 [4] => 7.3 [5] => -23.99 [6] => -3.74 [7] => 11.59 [8] => 15.93 [9] => 14.9 [10] => 18.22 [11] => 11.96 [12] => 13.23 [13] => 12.91 [14] => 5.73 [15] => 4.17 [16] => 7.84 [17] => 26.47 [18] => 9.6 [19] => 8.95 ) [ROC_JOEL_capital] => Array ( [0] => 3363.8 [1] => 2460.9 [2] => 2749 [3] => 1482.2 [4] => 2005 [5] => 2054.5 [6] => 2214.8 [7] => 1860.1 [8] => 1856.8 [9] => 2133.3 [10] => 2489.3 [11] => 2894.9 [12] => 3969.8 [13] => 3612.5 [14] => 3705.2 [15] => 3510.1 [16] => 3447 [17] => 2215.5 [18] => 2554.2 [19] => 2734.8 ) [ROC_JOEL] => Array ( [0] => 39.02 [1] => 41.32 [2] => 39.59 [3] => 32.36 [4] => 30.9 [5] => 30.26 [6] => 31.65 [7] => 32.58 [8] => 42.36 [9] => 43.01 [10] => 45.13 [11] => 40.21 [12] => 37.82 [13] => 38.1 [14] => 3.93 [15] => 14.39 [16] => 13.23 [17] => 17.85 [18] => 22.45 [19] => 22.56 ) [ROC_JOEL_new] => Array ( [0] => 40.65 [1] => 40.41 [2] => 34.6 [3] => 20.4 [4] => 28.56 [5] => -28.87 [6] => 7.72 [7] => 30.84 [8] => 44.35 [9] => 42.82 [10] => 44.21 [11] => 36.31 [12] => 37.12 [13] => 37.05 [14] => 11 [15] => 12.98 [16] => 13.78 [17] => 12.3 [18] => 22.73 [19] => 19.88 ) [grossmargin] => Array ( [0] => 53.93 [1] => 50.08 [2] => 53 [3] => 45.73 [4] => 47.37 [5] => 46.75 [6] => 46.61 [7] => 41.18 [8] => 42.71 [9] => 42.95 [10] => 42.28 [11] => 42.94 [12] => 44.05 [13] => 43.31 [14] => 40.22 [15] => 46.97 [16] => 58.71 [17] => 57.26 [18] => 58.38 [19] => 58.08 ) [pretaxmargin] => Array ( [0] => 16.02 [1] => 15.09 [2] => 14.09 [3] => 4.44 [4] => 10.04 [5] => -14.07 [6] => 0.71 [7] => 9.25 [8] => 14.09 [9] => 14.96 [10] => 15.46 [11] => 13.75 [12] => 14.65 [13] => 13.91 [14] => 2.48 [15] => 4.23 [16] => 16.5 [17] => 7.33 [18] => 20.31 [19] => 18.74 ) [operatingmargin] => Array ( [0] => 17.52 [1] => 17.22 [2] => 18.84 [3] => 10.84 [4] => 12.92 [5] => 12.14 [6] => 12.76 [7] => 11.39 [8] => 14.66 [9] => 15.52 [10] => 16 [11] => 17.28 [12] => 18.19 [13] => 17.09 [14] => 1.91 [15] => 7.55 [16] => 21.78 [17] => 17.11 [18] => 23.32 [19] => 24.23 ) [netmargin] => Array ( [0] => 9.8 [1] => 9.15 [2] => 8.42 [3] => 2.23 [4] => 5.48 [5] => -17.38 [6] => -2.51 [7] => 7.26 [8] => 9.79 [9] => 9.8 [10] => 11.16 [11] => 9.22 [12] => 10.06 [13] => 9.47 [14] => 4.09 [15] => 3.63 [16] => 23.28 [17] => 39.44 [18] => 15.66 [19] => 14.23 ) [pettm] => Array ( [0] => 4.940 [1] => 7.220 [2] => 8.300 [3] => 48.920 [4] => 15.440 [5] => 0.000 [6] => 0.000 [7] => 11.650 [8] => 9.990 [9] => 13.560 [10] => 11.730 [11] => 14.620 [12] => 12.200 [13] => 11.500 [14] => 16.090 [15] => 20.790 [16] => 14.740 [17] => 8.780 [18] => 25.490 [19] => 30.410 ) [penri] => Array ( [0] => 0.00 [1] => 7.19 [2] => 21.92 [3] => 149.74 [4] => 13.77 [5] => 0.00 [6] => 0.00 [7] => 11.65 [8] => 9.98 [9] => 13.59 [10] => 12.36 [11] => 15.75 [12] => 12.20 [13] => 11.63 [14] => 32.23 [15] => 20.74 [16] => 21.46 [17] => 61.72 [18] => 24.24 [19] => 30.12 ) [pe] => Array ( [0] => 4.940 [1] => 7.220 [2] => 8.300 [3] => 48.920 [4] => 15.440 [5] => 0.000 [6] => 0.000 [7] => 11.650 [8] => 9.990 [9] => 13.560 [10] => 11.730 [11] => 14.620 [12] => 12.200 [13] => 11.500 [14] => 16.090 [15] => 20.790 [16] => 14.740 [17] => 8.780 [18] => 25.490 [19] => 30.410 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 22.970 [7] => 13.750 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -10.81 [7] => 20.13 [8] => 20.62 [9] => 26.99 [10] => 54.88 [11] => 95.75 [12] => 85.21 [13] => 54.55 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 16.56 ) [pfcf] => Array ( [0] => 4.260 [1] => 11.040 [2] => 20.010 [3] => 3.300 [4] => 0.000 [5] => 35.360 [6] => 13.900 [7] => 10.330 [8] => 8.870 [9] => 13.110 [10] => 15.240 [11] => 15.630 [12] => 14.230 [13] => 12.570 [14] => 7.540 [15] => 7.170 [16] => 13.190 [17] => 33.930 [18] => 41.000 [19] => 38.240 ) [ps] => Array ( [0] => 0.480 [1] => 0.660 [2] => 0.700 [3] => 1.060 [4] => 0.840 [5] => 0.790 [6] => 0.630 [7] => 0.850 [8] => 0.980 [9] => 1.330 [10] => 1.190 [11] => 1.240 [12] => 1.240 [13] => 1.070 [14] => 0.640 [15] => 0.750 [16] => 2.900 [17] => 2.930 [18] => 3.990 [19] => 4.360 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.312 [6] => 1.946 [7] => 1.812 [8] => 2.634 [9] => 1.774 [10] => 2.66 [11] => 3.102 [12] => 3.496 [13] => 3.682 [14] => 3.874 [15] => 3.962 [16] => 4.348 [17] => 4.15 [18] => 3.864 [19] => 3.206 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 32.140 [12] => 15.750 [13] => 11.340 [14] => -1.860 [15] => -18.940 [16] => -20.900 [17] => -21.060 [18] => -14.590 [19] => -1.940 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.260 [6] => 10.700 [7] => 7.080 [8] => 7.260 [9] => 5.610 [10] => 4.740 [11] => 37.430 [12] => 21.360 [13] => 17.380 [14] => 5.350 [15] => 1.940 [16] => -9.310 [17] => -12.390 [18] => -7.990 [19] => 3.110 ) [zscore] => Array ( [0] => 2.390 [1] => 2.540 [2] => 1.990 [3] => 2.710 [4] => 2.630 [5] => 1.990 [6] => 2.460 [7] => 3.320 [8] => 3.350 [9] => 3.070 [10] => 3.430 [11] => 1.970 [12] => 2.090 [13] => 2.250 [14] => 2.050 [15] => 2.020 [16] => 1.910 [17] => 3.180 [18] => 3.100 [19] => 3.680 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 7 [5] => 4 [6] => 5 [7] => 8 [8] => 8 [9] => 7 [10] => 7 [11] => 4 [12] => 6 [13] => 5 [14] => 5 [15] => 6 [16] => 6 [17] => 6 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.410 [3] => -3.380 [4] => -2.550 [5] => -2.690 [6] => -2.630 [7] => -2.600 [8] => -2.660 [9] => -2.500 [10] => -2.370 [11] => -2.510 [12] => -2.480 [13] => -2.550 [14] => -2.660 [15] => -2.770 [16] => -1.650 [17] => -2.560 [18] => -2.250 [19] => -2.480 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.73 [7] => -0.33 [8] => 0.24 [9] => 0.78 [10] => 1.32 [11] => 3.12 [12] => 4.29 [13] => 4.77 [14] => 4.41 [15] => 4.05 [16] => 3.73 [17] => 4.01 [18] => 3.46 [19] => 2.99 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 142.780 [9] => 67.150 [10] => 42.560 [11] => 19.300 [12] => 15.380 [13] => 11.730 [14] => 7.230 [15] => 8.250 [16] => 12.490 [17] => 12.780 [18] => 17.670 [19] => 22.790 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 36.710 [6] => 34.930 [7] => 35.690 [8] => 42.960 [9] => 35.160 [10] => 48.640 [11] => 55.070 [12] => 79.550 [13] => 81.170 [14] => 64.460 [15] => 67.430 [16] => 68.900 [17] => 55.830 [18] => 53.060 [19] => 50.320 ) [medpsvalue] => Array ( [0] => 45.49 [1] => 38.58 [2] => 40.87 [3] => 31.41 [4] => 33.78 [5] => 37.8 [6] => 42.78 [7] => 42.48 [8] => 43.19 [9] => 48.77 [10] => 58.57 [11] => 60.14 [12] => 66.09 [13] => 64.57 [14] => 61.38 [15] => 55.51 [16] => 19.93 [17] => 21.65 [18] => 19 [19] => 19.37 ) [ev2rev] => Array ( [0] => 0.780 [1] => 0.920 [2] => 1.190 [3] => 1.250 [4] => 1.140 [5] => 1.120 [6] => 0.970 [7] => 1.060 [8] => 1.230 [9] => 1.670 [10] => 1.460 [11] => 2.050 [12] => 1.990 [13] => 1.640 [14] => 1.230 [15] => 1.340 [16] => 4.320 [17] => 3.620 [18] => 4.830 [19] => 5.040 ) [ev2ebitda] => Array ( [0] => 3.360 [1] => 4.170 [2] => 5.410 [3] => 9.930 [4] => 6.550 [5] => 6.710 [6] => 13.000 [7] => 7.010 [8] => 6.550 [9] => 8.570 [10] => 7.350 [11] => 10.980 [12] => 9.020 [13] => 7.870 [14] => 13.550 [15] => 12.060 [16] => 13.580 [17] => 18.340 [18] => 16.510 [19] => 18.590 ) [ev2ebit] => Array ( [0] => 4.430 [1] => 5.360 [2] => 6.300 [3] => 11.510 [4] => 8.820 [5] => 9.190 [6] => 7.590 [7] => 9.330 [8] => 8.400 [9] => 10.740 [10] => 9.130 [11] => 12.290 [12] => 10.790 [13] => 9.690 [14] => 64.320 [15] => 17.990 [16] => 21.180 [17] => 22.110 [18] => 20.690 [19] => 20.780 ) [earning_yield_greenblatt] => Array ( [0] => 22.57 [1] => 18.66 [2] => 15.87 [3] => 8.69 [4] => 11.34 [5] => 10.88 [6] => 13.18 [7] => 10.72 [8] => 11.9 [9] => 9.31 [10] => 10.95 [11] => 8.14 [12] => 9.27 [13] => 10.32 [14] => 1.55 [15] => 5.56 [16] => 4.72 [17] => 4.52 [18] => 4.83 [19] => 4.81 ) [p2medpsvalue] => Array ( [0] => 0.38 [1] => 0.53 [2] => 0.56 [3] => 0.86 [4] => 0.68 [5] => 0.64 [6] => 0.51 [7] => 0.68 [8] => 0.79 [9] => 1.07 [10] => 0.96 [11] => 1 [12] => 1 [13] => 0.87 [14] => 0.52 [15] => 0.6 [16] => 2.34 [17] => 2.37 [18] => 3.22 [19] => 3.51 ) [p2grahamnumber] => Array ( [0] => 0.78 [1] => 1.48 [2] => 0 [3] => 8.24 [4] => 2.72 [5] => 0 [6] => 0 [7] => 2.61 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 7.16 ) [p2tangible_book] => Array ( [0] => 3.37 [1] => 7 [2] => 0 [3] => 14.11 [4] => 12.43 [5] => 29.32 [6] => 24.51 [7] => 14.15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 38.02 ) [pb] => Array ( [0] => 0.78 [1] => 1.01 [2] => 1.1 [3] => 1.17 [4] => 0.99 [5] => 1.47 [6] => 1.59 [7] => 2.06 [8] => 2.2 [9] => 2.81 [10] => 2.54 [11] => 2.42 [12] => 2.12 [13] => 1.51 [14] => 1.02 [15] => 0.99 [16] => 1.26 [17] => 1.95 [18] => 2.12 [19] => 2.19 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 7489.7 [1] => 5904.9 [2] => 5776.3 [3] => 4425.8 [4] => 4797.2 [5] => 5122.9 [6] => 5491.8 [7] => 5318.3 [8] => 5366.6 [9] => 5912.5 [10] => 7021.2 [11] => 6734.7 [12] => 8255 [13] => 8052.2 [14] => 7608.9 [15] => 6694.7 [16] => 2094.9 [17] => 2311.1 [18] => 2459.7 [19] => 2547.3 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 314.4 [1] => 257.5 [2] => 274.8 [3] => 242.7 [4] => 251.1 [5] => 230.5 [6] => 236.7 [7] => 62.7 [8] => 16.1 [9] => 18.9 [10] => 36.7 [11] => 33.4 [12] => 43.5 [13] => 20.6 [14] => 49.6 [15] => 33.7 [16] => 16.3 [17] => 16.3 [18] => 17.2 [19] => 17.5 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 212.1 [1] => 159.8 [2] => 178.7 [3] => 116.7 [4] => 102.7 [5] => 106.8 [6] => 133.8 [7] => 96.8 [8] => 74.1 [9] => 73.8 [10] => 87.9 [11] => 158.9 [12] => 332.4 [13] => 293.6 [14] => 237.1 [15] => 215.8 [16] => 143.7 [17] => 117.4 [18] => 109 [19] => 91.6 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 110.1 [1] => 139.9 [2] => 119.7 [3] => 54.2 [4] => 40.3 [5] => 71.9 [6] => 20.9 [7] => 48.7 [8] => 15.4 [9] => 104.6 [10] => 164.9 [11] => 93.6 [12] => 182.7 [13] => 203.7 [14] => 163.3 [15] => 417.2 [16] => 864.7 [17] => 218.3 [18] => 365.7 [19] => 277.2 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3854.6 [1] => 2454.4 [2] => 3092.2 [3] => 1371.3 [4] => 1518.3 [5] => 1620.1 [6] => 1596.6 [7] => 1443.6 [8] => 1439.4 [9] => 1679.4 [10] => 1878.5 [11] => 3432.2 [12] => 2929.3 [13] => 2889.9 [14] => 2673 [15] => 2771.6 [16] => 2779.8 [17] => 1955.1 [18] => 2190.4 [19] => 2282.6 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 471.4 [1] => 301.9 [2] => 475.2 [3] => 254.6 [4] => 274.9 [5] => 272.2 [6] => 291.8 [7] => 1219.2 [8] => 1220.5 [9] => 1377.9 [10] => 1358.6 [11] => 1880.3 [12] => 1726.1 [13] => 1662.9 [14] => 1153.5 [15] => 468.5 [16] => 513.4 [17] => 730.3 [18] => 710.5 [19] => 615.1 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 705.8 [1] => 710.8 [2] => 1459.7 [3] => 228.4 [4] => 504.7 [5] => 640 [6] => 806 [7] => 39.2 [8] => 294.2 [9] => 730.9 [10] => 670.2 [11] => 934.1 [12] => 789.3 [13] => 431 [14] => 36.6 [15] => 51.3 [16] => 643.5 [17] => 28.4 [18] => 480.1 [19] => 12.8 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 60.1 [19] => 78.7 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2467.6 [1] => 1976.7 [2] => 2286.8 [3] => 1703.3 [4] => 1500.9 [5] => 1561.9 [6] => 1378.6 [7] => 989.5 [8] => 1152.6 [9] => 1374 [10] => 1405.7 [11] => 1851.6 [12] => 2390 [13] => 2234.8 [14] => 1527.2 [15] => 2345.1 [16] => 2209.9 [17] => 731.3 [18] => 791.3 [19] => 779.5 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -212.1 [1] => -159.8 [2] => -178.7 [3] => -116.7 [4] => -102.7 [5] => -106.8 [6] => -133.8 [7] => -96.8 [8] => -74.1 [9] => -73.8 [10] => -87.9 [11] => -158.9 [12] => -331.4 [13] => -293.6 [14] => -237.1 [15] => -215.8 [16] => -140.6 [17] => -114.5 [18] => -106.9 [19] => -90.1 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2726.6 [1] => -1940.6 [2] => -1973.3 [3] => -1544.3 [4] => -1652.6 [5] => -1773.1 [6] => -1859 [7] => -1694.6 [8] => -1622.1 [9] => -1763.9 [10] => -2000.5 [11] => -1918.8 [12] => -2324.8 [13] => -2316.2 [14] => -2263.3 [15] => -2196.3 [16] => -971.1 [17] => -1071.9 [18] => -935.9 [19] => -914.2 ) [BS_MoneyMarket] => Array ( [0] => -110.1 [1] => -139.9 [2] => -119.7 [3] => -54.2 [4] => -40.3 [5] => -71.9 [6] => -20.9 [7] => -48.7 [8] => -15.4 [9] => -104.6 [10] => -164.9 [11] => -93.6 [12] => -182.7 [13] => -203.7 [14] => -163.3 [15] => -417.2 [16] => -864.7 [17] => -218.3 [18] => -365.7 [19] => -277.2 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3964.7 [1] => 2594.3 [2] => 3211.9 [3] => 1425.5 [4] => 1558.6 [5] => 1692 [6] => 1617.5 [7] => 1492.3 [8] => 1454.8 [9] => 1784 [10] => 2043.4 [11] => 3525.8 [12] => 3112 [13] => 3093.6 [14] => 2836.3 [15] => 3188.8 [16] => 3644.5 [17] => 2173.4 [18] => 2556.1 [19] => 2559.8 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2467.6 [1] => 1976.7 [2] => 2286.8 [3] => 1703.3 [4] => 1500.9 [5] => 1561.9 [6] => 1378.6 [7] => 989.5 [8] => 1152.6 [9] => 1374 [10] => 1405.7 [11] => 1851.6 [12] => 2390 [13] => 2234.8 [14] => 1527.2 [15] => 2345.1 [16] => 2209.9 [17] => 731.3 [18] => 851.4 [19] => 858.2 ) [cash2debt] => Array ( [0] => 0.05 [1] => 0.075 [2] => 0.039 [3] => 0.056 [4] => 0.027 [5] => 0.039 [6] => 0.011 [7] => 0.049 [8] => 0.014 [9] => 0.053 [10] => 0.086 [11] => 0.016 [12] => 0.031 [13] => 0.047 [14] => 0.035 [15] => 0.093 [16] => 0.202 [17] => 0.113 [18] => 0.146 [19] => 0.136 ) [interest_coverage] => Array ( [0] => 6.19 [1] => 6.36 [2] => 6.09 [3] => 4.11 [4] => 6.03 [5] => 5.82 [6] => 5.24 [7] => 6.26 [8] => 10.62 [9] => 12.43 [10] => 12.78 [11] => 7.32 [12] => 4.52 [13] => 4.69 [14] => 0.61 [15] => 2.34 [16] => 3.17 [17] => 3.37 [18] => 5.26 [19] => 6.74 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 307.6 [17] => 358.7 [18] => 398.7 [19] => 401 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -11.5 [8] => -16.4 [9] => -16 [10] => -18.8 [11] => -20 [12] => -67.9 [13] => -24.4 [14] => 65.8 [15] => -4.3 [16] => -8.4 [17] => -4.1 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -466.1 [1] => -350.7 [2] => -327.5 [3] => -98.2 [4] => -218.3 [5] => -169.9 [6] => -176.6 [7] => -94.4 [8] => -214.2 [9] => -289.2 [10] => -283 [11] => -324.5 [12] => -311.1 [13] => -346.3 [14] => -95.6 [15] => -36.3 [16] => -36.2 [17] => -36 [18] => -96.2 [19] => -111.9 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45.4 [8] => 45.9 [9] => 19.5 [10] => 29.2 [11] => 0 [12] => 21.2 [13] => 73.5 [14] => 81.8 [15] => 174.4 [16] => 15.4 [17] => 39 [18] => 19.9 [19] => 64.8 ) [Net Income (Continuing Operations)] => Array ( [0] => 885.1 [1] => 543.1 [2] => 496.8 [3] => 41.5 [4] => 293.6 [5] => -890.6 [6] => -137.7 [7] => 386 [8] => 525.6 [9] => 579.2 [10] => 783.8 [11] => 581.6 [12] => 830.1 [13] => 749.5 [14] => 158.6 [15] => 242.8 [16] => 309.5 [17] => 133.3 [18] => 403.4 [19] => 365.5 ) [Net Income (Discontinued Operations)] => Array ( [0] => -151 [1] => 0 [2] => 0 [3] => 65.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 39.5 [12] => 0 [13] => 13.1 [14] => 152.5 [15] => 0 [16] => 186.5 [17] => 782.2 [18] => -18.2 [19] => -3 ) [eps_diluated] => Array ( [0] => 3.53 [1] => 2.86 [2] => 2.76 [3] => 0.56 [4] => 1.49 [5] => -5.35 [6] => -0.88 [7] => 2.49 [8] => 3.41 [9] => 3.86 [10] => 5.23 [11] => 4.13 [12] => 5.42 [13] => 4.87 [14] => 2.02 [15] => 1.6 [16] => 3.16 [17] => 5.78 [18] => 2.4 [19] => 2.22 ) [eps_basic] => Array ( [0] => 3.63 [1] => 2.89 [2] => 2.8 [3] => 0.57 [4] => 1.52 [5] => -5.35 [6] => -0.88 [7] => 2.55 [8] => 3.51 [9] => 3.97 [10] => 5.4 [11] => 4.26 [12] => 5.56 [13] => 4.98 [14] => 2.05 [15] => 1.61 [16] => 3.2 [17] => 5.89 [18] => 2.43 [19] => 2.24 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 249.6 [8] => 247 [9] => 281.2 [10] => 321.2 [11] => 301.5 [12] => 452.4 [13] => 424.4 [14] => 366.7 [15] => 1565.7 [16] => 1602.2 [17] => 1384.2 [18] => 1583.4 [19] => 1651 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 426.2 [8] => 388.3 [9] => 443.6 [10] => 498.8 [11] => 472.3 [12] => 548.6 [13] => 470.4 [14] => 480.6 [15] => 450.9 [16] => 486.1 [17] => 167.3 [18] => 179.6 [19] => 192.3 ) [OtherInventories] => Array ( [0] => 2015.7 [1] => 1840.2 [2] => 2256.2 [3] => 955.2 [4] => 1087.6 [5] => 1061.4 [6] => 1079.2 [7] => 180.8 [8] => 200.5 [9] => 231.4 [10] => 268.1 [11] => 889.3 [12] => 1186 [13] => 1152.8 [14] => 1128.1 [15] => -1.13686837722E-13 [16] => 1.13686837722E-13 [17] => -5.68434188608E-14 [18] => -8.52651282912E-14 [19] => -5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 110.1 [1] => 139.9 [2] => 119.7 [3] => 54.2 [4] => 40.3 [5] => 71.9 [6] => 20.9 [7] => 48.7 [8] => 15.4 [9] => 104.6 [10] => 164.9 [11] => 93.6 [12] => 182.7 [13] => 203.7 [14] => 163.3 [15] => 417.2 [16] => 864.7 [17] => 218.3 [18] => 365.7 [19] => 277.2 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 99.8 [8] => 95.3 [9] => 104 [10] => 106.7 [11] => 316.8 [12] => 283.4 [13] => 176.8 [14] => 170.4 [15] => 179.8 [16] => 185.3 [17] => 111.4 [18] => 114.1 [19] => 118 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 531.3 [8] => 570 [9] => 667.7 [10] => 662.2 [11] => 684.7 [12] => 853.2 [13] => 834.4 [14] => 812.3 [15] => 810.4 [16] => 807.2 [17] => 336.1 [18] => 368.9 [19] => 398.3 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1513.7 [8] => 1636.4 [9] => 1865.7 [10] => 1845.6 [11] => 1703 [12] => 1978.1 [13] => 2008.8 [14] => 1964.6 [15] => 1980.2 [16] => 2076.6 [17] => 724.4 [18] => 829.4 [19] => 855.5 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 117.1 [8] => 95.7 [9] => 83 [10] => 122 [11] => 92.7 [12] => 146.9 [13] => 84 [14] => 76.6 [15] => 89.2 [16] => 104.6 [17] => 84 [18] => 41.4 [19] => 36.8 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2261.9 [8] => 2397.4 [9] => 2720.4 [10] => 2736.5 [11] => 2797.2 [12] => 3261.6 [13] => 3104 [14] => 3023.9 [15] => 3059.6 [16] => 3173.7 [17] => 1255.9 [18] => 1353.8 [19] => 1408.6 ) [AccumulatedDepreciation] => Array ( [0] => -1016 [1] => -996 [2] => -1144.5 [3] => -949.2 [4] => -1041 [5] => -1012.1 [6] => -1070 [7] => -1103.5 [8] => -1207.8 [9] => -1361.5 [10] => -1358.4 [11] => -1117.6 [12] => -1313.1 [13] => -1405.8 [14] => -1470 [15] => -1591.7 [16] => -1741.6 [17] => -526.2 [18] => -565.9 [19] => -592.9 ) [AccountsPayable] => Array ( [0] => 471.4 [1] => 301.9 [2] => 475.2 [3] => 254.6 [4] => 274.9 [5] => 272.2 [6] => 291.8 [7] => 308.9 [8] => 297.3 [9] => 316.4 [10] => 391.8 [11] => 684.9 [12] => 492.5 [13] => 468.9 [14] => 387.7 [15] => 468.5 [16] => 513.4 [17] => 170.1 [18] => 213.6 [19] => 199.8 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 123.2 [18] => 120.7 [19] => 71.5 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 910.3 [8] => 923.2 [9] => 1061.5 [10] => 966.8 [11] => 1195.4 [12] => 1233.6 [13] => 1194 [14] => 765.8 [15] => 0 [16] => 0 [17] => 437 [18] => 376.2 [19] => 343.8 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1512.1 [1] => 1154.6 [2] => 1598.3 [3] => 739.1 [4] => 981.7 [5] => 1204.8 [6] => 1151.8 [7] => 950.3 [8] => 841.7 [9] => 1242.6 [10] => 1239.5 [11] => 4889.9 [12] => 5034.9 [13] => 3942.7 [14] => 4688.6 [15] => 4413.3 [16] => 3637.4 [17] => 1902.1 [18] => 2024.9 [19] => 2024.5 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 133 [1] => 127.6 [2] => 119.5 [3] => 38.5 [4] => 49.9 [5] => 48.3 [6] => 54.9 [7] => 0 [8] => 71.1 [9] => 332.7 [10] => 384 [11] => 877.2 [12] => 1135.3 [13] => 951.3 [14] => 700 [15] => 642.9 [16] => 662.2 [17] => 375.1 [18] => 453 [19] => 526.7 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 451.3 [16] => 332.2 [17] => 118.7 [18] => 142.8 [19] => 92.1 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 734.1 [1] => 543.1 [2] => 496.8 [3] => 106.6 [4] => 293.6 [5] => -890.6 [6] => -137.7 [7] => 386 [8] => 525.6 [9] => 579.2 [10] => 783.8 [11] => 621.1 [12] => 830.1 [13] => 762.6 [14] => 311.1 [15] => 247.1 [16] => 496 [17] => 915.5 [18] => 385.2 [19] => 362.5 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 168.4 [1] => 33.6 [2] => -55.9 [3] => 29.8 [4] => -38 [5] => -24.4 [6] => -22.6 [7] => 37 [8] => 51.1 [9] => -34.5 [10] => -109.7 [11] => -16.7 [12] => 183.6 [13] => 36.1 [14] => 124.3 [15] => 134.5 [16] => -18 [17] => -79.1 [18] => -33.6 [19] => 11.6 ) [ChangeInInventory] => Array ( [0] => -425.5 [1] => 82.7 [2] => -299.7 [3] => 31.9 [4] => -89.7 [5] => 34.7 [6] => -49.3 [7] => 85.1 [8] => 41.2 [9] => -29.8 [10] => -113.6 [11] => -79.3 [12] => -214.1 [13] => -4.7 [14] => -58.1 [15] => 70 [16] => -119 [17] => -64.8 [18] => -101.3 [19] => -87.4 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 373.2 [1] => -174.5 [2] => 169.9 [3] => -16 [4] => -63.1 [5] => -68.6 [6] => -68.8 [7] => -28.7 [8] => -45 [9] => 40 [10] => 38.6 [11] => 28.6 [12] => -197.7 [13] => -6.2 [14] => -62.4 [15] => 15.8 [16] => -14.7 [17] => -16.2 [18] => -78.9 [19] => -156.4 ) [ChangeInWorkingCapital] => Array ( [0] => 97 [1] => -105.9 [2] => -322.7 [3] => 13.4 [4] => -172.8 [5] => -122 [6] => -182.9 [7] => 29.2 [8] => 28.3 [9] => -69.8 [10] => -288.2 [11] => -142.6 [12] => -83.9 [13] => 121.3 [14] => -266.4 [15] => 290.4 [16] => -43.6 [17] => -145.6 [18] => -222.4 [19] => -210.4 ) [CF_DeferredTax] => Array ( [0] => 38 [1] => 4.2 [2] => -11 [3] => -74.8 [4] => 44 [5] => 1.2 [6] => 34 [7] => -88.1 [8] => 57.7 [9] => 91.9 [10] => 42.9 [11] => 6 [12] => -9.9 [13] => -140.2 [14] => -66.3 [15] => -57.6 [16] => 54.7 [17] => -50.6 [18] => 69 [19] => 47.2 ) [PurchaseOfPPE] => Array ( [0] => -201.4 [1] => -208 [2] => -239.6 [3] => -281.5 [4] => -523.7 [5] => -372.8 [6] => -227.2 [7] => -207.3 [8] => -194.3 [9] => -193.9 [10] => -241.7 [11] => -221.9 [12] => -266 [13] => -267.1 [14] => -176.3 [15] => -157.5 [16] => -223 [17] => -218.5 [18] => -136.5 [19] => -128.5 ) [SaleOfPPE] => Array ( [0] => 21.1 [1] => 17.7 [2] => 20.1 [3] => 5.5 [4] => 6.5 [5] => 23.2 [6] => 15 [7] => 3.3 [8] => 26.5 [9] => 12 [10] => 27.3 [11] => 6.3 [12] => 84.6 [13] => 69.3 [14] => 19.2 [15] => 0 [16] => 0 [17] => 1275.6 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -121.9 [16] => 0 [17] => -45.6 [18] => -685.1 [19] => -3 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 17.5 [19] => 87.7 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 22.5 [18] => 2 [19] => 1.5 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1101.4 [1] => 1285.9 [2] => -698.5 [3] => 48.4 [4] => 14.4 [5] => 0.4 [6] => -25.8 [7] => 543.7 [8] => -433 [9] => -1047.7 [10] => -30.9 [11] => -4448.6 [12] => -580.9 [13] => 942 [14] => -117.1 [15] => 66.2 [16] => 150 [17] => -115.8 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => -0.12 [1] => -0.14 [2] => 0.1 [3] => -0.2 [4] => 0.05 [5] => -0.16 [6] => -0.06 [7] => -0.11 [8] => 0.06 [9] => 0.14 [10] => 0.03 [11] => 0.34 [12] => 0.04 [13] => -0.07 [14] => -0.02 [15] => -0.03 [16] => -0.02 [17] => -0.06 [18] => 0.09 [19] => -0 ) [dividend_yield] => Array ( [0] => 11.46 [1] => 9.69 [2] => 8.69 [3] => 5.23 [4] => 3.7 [5] => 3.7 [6] => 4.26 [7] => 3.34 [8] => 3 [9] => 2.18 [10] => 2.23 [11] => 2.29 [12] => 2.27 [13] => 2.9 [14] => 5.39 [15] => 3.02 [16] => 1.63 [17] => 1.48 [18] => 1.34 [19] => 1.32 ) [current_ratio] => Array ( [0] => 1.5 [1] => 1.31 [2] => 1.05 [3] => 1.18 [4] => 1.23 [5] => 1.15 [6] => 1.11 [7] => 1.57 [8] => 1.26 [9] => 1.07 [10] => 1.3 [11] => 1.13 [12] => 1.56 [13] => 1.81 [14] => 2.91 [15] => 2.65 [16] => 2.06 [17] => 3.21 [18] => 2.32 [19] => 4.09 ) [quick_ratio] => Array ( [0] => 0.85 [1] => 0.55 [2] => 0.44 [3] => 0.64 [4] => 0.64 [5] => 0.62 [6] => 0.58 [7] => 0.88 [8] => 0.7 [9] => 0.62 [10] => 0.76 [11] => 0.54 [12] => 0.69 [13] => 0.83 [14] => 1.25 [15] => 1.27 [16] => 1.07 [17] => 1.16 [18] => 0.91 [19] => 1.48 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 9.14 [2] => 6.8 [3] => 1.59 [4] => -1.67 [5] => 5.45 [6] => 7.15 [7] => 3.94 [8] => -0.44 [9] => 2.26 [10] => 1.18 [11] => -1.36 [12] => -3.61 [13] => -1.61 [14] => 2.54 [15] => -0.36 [16] => -1.85 [17] => -1.74 [18] => -2.69 [19] => -1.86 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -13.24 [2] => 4.96 [3] => -22.13 [4] => 6.62 [5] => 12.93 [6] => 13.33 [7] => -1.72 [8] => 1.75 [9] => 12.88 [10] => 23 [11] => -7.52 [12] => 20.56 [13] => -4.63 [14] => -3.79 [15] => -10.91 [16] => -69.21 [17] => 7.88 [18] => 4.44 [19] => 1.9 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -18.98 [2] => -3.5 [3] => -79.71 [4] => 166.07 [5] => -459.06 [6] => 0 [7] => 0 [8] => 36.95 [9] => 13.2 [10] => 35.49 [11] => -21.03 [12] => 31.23 [13] => -10.15 [14] => -58.52 [15] => -20.79 [16] => 97.5 [17] => 82.91 [18] => -58.48 [19] => -7.5 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.65 [6] => 0.62 [7] => 0.81 [8] => 0.79 [9] => 1.48 [10] => 1.16 [11] => 1.1 [12] => 0.83 [13] => 0.69 [14] => 0.5 [15] => 0.5 [16] => 0.68 [17] => 0.92 [18] => 1.15 [19] => 1.35 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.44 [8] => 1.65 [9] => 1.93 [10] => 1.03 [11] => 0.63 [12] => 0.77 [13] => 1.03 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 4.11 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.490043559428 [12] => 0.774603174603 [13] => 1.02557319224 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Beam Inc (NYSE:BEAM)
Days Inventory
516.28 (As of Dec. 2013)

Beam Inc's inventory for the three months ended in Dec. 2013 was $1,843 Mil. Beam Inc's cost of goods sold for the three months ended in Dec. 2013 was $325 Mil. Hence, Beam Inc's days inventory for the three months ended in Dec. 2013 was 516.28.

Beam Inc's days inventory declined from Dec. 2012 (528.09) to Dec. 2013 (516.28).

Warning Sign:

If a company builds up inventory, it may mean it is having difficulties selling its goods.

Inventory can be measured by Days Sales of Inventory (DSI). Beam Inc's days sales of inventory (DSI) for the three months ended in Dec. 2013 was 226.83.

Inventory turnover measures how fast the company turns over its inventory within a year. Beam Inc's inventory turnover for the three months ended in Dec. 2013 was 0.18.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Beam Inc's inventory to revenue ratio for the three months ended in Dec. 2013 was 2.49.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Beam Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1843.3/1067.9*365
=630.03

Beam Inc's Days Inventory for the quarter that ended in Dec. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1843.3/324.9*91
=516.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Beam Inc's Days Sales of Inventory for the three months ended in Dec. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1843.3/739.5*91
=226.83

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Beam Inc's Inventory Turnover for the three months ended in Dec. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Beam Inc's Inventory to Revenue for the three months ended in Dec. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=1843.3 / 739.5
=2.49

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Beam Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 98.00157.96172.82163.73158.51207.31881.19573.29628.60630.03

Beam Inc Quarterly Data

Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13
DaysInventory 216.190.00699.05616.02617.00528.09702.32628.23667.01516.28
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide