Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.00 [1] => 13.50 [2] => 28.88 [3] => 32.00 [4] => 27.00 [5] => 9.69 [6] => 23.56 [7] => 9.80 [8] => 3.90 [9] => 6.15 [10] => 11.88 [11] => 22.18 [12] => 27.69 [13] => 53.91 [14] => 27.14 [15] => 24.02 [16] => 38.46 [17] => 42.22 [18] => 49.41 [19] => 87.52 ) [price_low] => Array ( [0] => 0.00 [1] => 5.38 [2] => 10.13 [3] => 20.13 [4] => 12.00 [5] => 5.94 [6] => 5.88 [7] => 4.08 [8] => 2.15 [9] => 1.25 [10] => 5.30 [11] => 9.78 [12] => 18.20 [13] => 26.65 [14] => 6.28 [15] => 6.51 [16] => 22.43 [17] => 29.14 [18] => 37.47 [19] => 49.43 ) [BS_share] => Array ( [0] => 16.10 [1] => 16.39 [2] => 19.028 [3] => 23.430 [4] => 24.821 [5] => 24.87 [6] => 25.52 [7] => 35.23 [8] => 34.900 [9] => 36.59 [10] => 56.22 [11] => 58.74 [12] => 78.36 [13] => 92.58 [14] => 99.47 [15] => 102.40 [16] => 103.50 [17] => 104.40 [18] => 105.40 [19] => 105.70 ) [Fiscal Year] => Array ( [0] => Feb95 [1] => Feb96 [2] => Feb97 [3] => Feb98 [4] => Feb99 [5] => Feb00 [6] => Feb01 [7] => Feb02 [8] => Feb03 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199502 [1] => 199602 [2] => 199702 [3] => 199802 [4] => 199902 [5] => 200002 [6] => 200102 [7] => 200202 [8] => 200302 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 16.133 [1] => 16.194 [2] => 19.028 [3] => 23.430 [4] => 24.821 [5] => 24.764 [6] => 25.900 [7] => 32.700 [8] => 34.900 [9] => 36.000 [10] => 41.700 [11] => 60.800 [12] => 78.000 [13] => 88.800 [14] => 94.300 [15] => 99.300 [16] => 100.900 [17] => 101.900 [18] => 102.900 [19] => 103.900 ) [Revenue] => Array ( [0] => 229.3 [1] => 232.6 [2] => 412.4 [3] => 487.999 [4] => 701.3 [5] => 723.349 [6] => 666.4 [7] => 680.5 [8] => 503.6 [9] => 624.4 [10] => 733.5 [11] => 844.1 [12] => 1128.2 [13] => 1677.7 [14] => 2110 [15] => 1937.7 [16] => 1984.2 [17] => 2499.8 [18] => 3085.3 [19] => 3483.7 ) [COGS] => Array ( [0] => 148.8 [1] => 151.1 [2] => 257.1 [3] => 296.2 [4] => 504.7 [5] => 525.521 [6] => 416.6 [7] => 530.1 [8] => 352.3 [9] => 453.6 [10] => 494.8 [11] => 548.5 [12] => 731.7 [13] => 1107.6 [14] => 1386.5 [15] => 1268.5 [16] => 1263.7 [17] => 1563.5 [18] => 1921.2 [19] => 2154.8 ) [Gross Profit] => Array ( [0] => 80.5 [1] => 81.5 [2] => 155.3 [3] => 191.799 [4] => 196.6 [5] => 197.828 [6] => 249.8 [7] => 150.4 [8] => 151.3 [9] => 170.8 [10] => 238.7 [11] => 295.6 [12] => 396.5 [13] => 570.1 [14] => 723.5 [15] => 669.2 [16] => 720.5 [17] => 936.3 [18] => 1164.1 [19] => 1328.9 ) [SGA] => Array ( [0] => 31.8 [1] => 104.5 [2] => 88.8 [3] => 58.6 [4] => 83.6 [5] => 94.891 [6] => 48.9 [7] => 43.5 [8] => 34.1 [9] => 105.8 [10] => 119.2 [11] => 136.4 [12] => 159.6 [13] => 195.2 [14] => 238.3 [15] => 270.5 [16] => 291.7 [17] => 349.7 [18] => 432.4 [19] => 478.7 ) [RD] => Array ( [0] => 12.9 [1] => 0 [2] => 0 [3] => 45.7 [4] => 56.2 [5] => 54.004 [6] => 124.2 [7] => 139.4 [8] => 98.5 [9] => 44.7 [10] => 55.1 [11] => 65.6 [12] => 88.6 [13] => 127.9 [14] => 131.4 [15] => 102.6 [16] => 112.8 [17] => 158.6 [18] => 191.7 [19] => 220.9 ) [DDA] => Array ( [0] => 16.1 [1] => 18.4 [2] => 24.1 [3] => 24.2 [4] => 40.7 [5] => 42.237 [6] => 42.8 [7] => 46.8 [8] => 24.7 [9] => 28.3 [10] => 28.4 [11] => 28.6 [12] => 29.4 [13] => 35 [14] => 40.7 [15] => 49.5 [16] => 52.4 [17] => 62.1 [18] => 75 [19] => 89.6 ) [Operating Income] => Array ( [0] => 19.7 [1] => -41.4 [2] => 42.4 [3] => 63.299 [4] => 16.1 [5] => 6.696 [6] => 173.1 [7] => 182.9 [8] => 162.1 [9] => 20.3 [10] => 64.4 [11] => 93.6 [12] => 148.3 [13] => 247 [14] => -36.2 [15] => 296.1 [16] => 316 [17] => 428 [18] => 540 [19] => 629.3 ) [other_operating_charges] => Array ( [0] => -16.1 [1] => -18.4 [2] => -24.1 [3] => -24.2 [4] => -40.7 [5] => -42.237 [6] => 96.4 [7] => 215.4 [8] => 143.4 [9] => -1.06581410364E-14 [10] => 1.42108547152E-14 [11] => -2.84217094304E-14 [12] => 2.84217094304E-14 [13] => -5.68434188608E-14 [14] => -390 [15] => 0 [16] => -5.68434188608E-14 [17] => 5.68434188608E-14 [18] => 1.13686837722E-13 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 5.5 [1] => 12.875 [2] => 24.25 [3] => 29.438 [4] => 14.75 [5] => 8.875 [6] => 22.438 [7] => 7.64 [8] => 2.15 [9] => 5.4 [10] => 11.64 [11] => 22 [12] => 25.68 [13] => 52.9 [14] => 7.69 [15] => 23.5 [16] => 37.03 [17] => 38.71 [18] => 49.4 [19] => 87.03 ) [mktcap] => Array ( [0] => 88.55 [1] => 211.02125 [2] => 461.429 [3] => 689.73234 [4] => 366.10975 [5] => 220.72125 [6] => 572.61776 [7] => 269.1572 [8] => 75.035 [9] => 197.586 [10] => 654.4008 [11] => 1292.28 [12] => 2012.2848 [13] => 4897.482 [14] => 764.9243 [15] => 2406.4 [16] => 3832.605 [17] => 4041.324 [18] => 5206.76 [19] => 9199.071 ) [Cash and Equiv] => Array ( [0] => 8.3 [1] => 15.4 [2] => 44.1 [3] => 164.7 [4] => 39.5 [5] => 37.363 [6] => 60.271 [7] => 159.5 [8] => 156.9 [9] => 147.6 [10] => 76.3 [11] => 356 [12] => 65 [13] => 81.6 [14] => 168.1 [15] => 120.1 [16] => 78.7 [17] => 303.5 [18] => 513.7 [19] => 637.8 ) [ev_addition] => Array ( [0] => 169.1 [1] => 264.3 [2] => 185.7 [3] => 218.2 [4] => 554.1 [5] => 584.562 [6] => 549.387 [7] => 695.3 [8] => 696 [9] => 734.4 [10] => 603.8 [11] => 322.9 [12] => 438.9 [13] => 70.3 [14] => 955.1 [15] => 898.6 [16] => 1166.9 [17] => 942 [18] => 1446.8 [19] => 1321.6 ) [ev_addition_per_share] => Array ( [0] => 10.503 [1] => 16.126 [2] => 9.759 [3] => 9.313 [4] => 22.324 [5] => 23.505 [6] => 21.528 [7] => 19.736 [8] => 19.943 [9] => 20.071 [10] => 10.74 [11] => 5.497 [12] => 5.601 [13] => 0.759 [14] => 9.602 [15] => 8.775 [16] => 11.274 [17] => 9.023 [18] => 13.727 [19] => 12.503 ) [ev_per_share] => Array ( [0] => 16 [1] => 29.005 [2] => 34.01 [3] => 38.748 [4] => 37.07 [5] => 32.375 [6] => 43.968 [7] => 27.38 [8] => 22.09 [9] => 25.47 [10] => 22.38 [11] => 27.5 [12] => 31.28 [13] => 53.66 [14] => 17.29 [15] => 32.28 [16] => 48.3 [17] => 47.73 [18] => 63.13 [19] => 99.53 ) [ev] => Array ( [0] => 257.65 [1] => 475.32125 [2] => 647.129 [3] => 907.93234 [4] => 920.20975 [5] => 805.28325 [6] => 1122.00476 [7] => 964.4572 [8] => 771.035 [9] => 931.986 [10] => 1258.2008 [11] => 1615.18 [12] => 2451.1848 [13] => 4967.782 [14] => 1720.0243 [15] => 3305 [16] => 4999.505 [17] => 4983.324 [18] => 6653.56 [19] => 10520.671 ) [Non Operating Income] => Array ( [0] => -23.7 [1] => 0 [2] => -27.2 [3] => -4.7 [4] => -53.9 [5] => -1.289 [6] => -150.6 [7] => -275.9 [8] => -29.5 [9] => -1.2 [10] => -8.8 [11] => -59.3 [12] => -19.4 [13] => 11 [14] => 3.6 [15] => -3.1 [16] => -12.4 [17] => 0 [18] => -82.1 [19] => 0 ) [tax] => Array ( [0] => -6.8 [1] => 0 [2] => 1.5 [3] => 5.4 [4] => 3.9 [5] => 3.283 [6] => 2.2 [7] => 1.8 [8] => 2.7 [9] => 2 [10] => 1.5 [11] => -50.3 [12] => 4.4 [13] => 67.8 [14] => 11.6 [15] => 62.6 [16] => 68.1 [17] => 95.2 [18] => 99.8 [19] => 141.2 ) [Pretax Income] => Array ( [0] => -18.9 [1] => 0 [2] => 15.2 [3] => 26.9 [4] => -79.5 [5] => -47.514 [6] => 22.5 [7] => -93 [8] => -68.1 [9] => -51.5 [10] => -20.5 [11] => 34.3 [12] => 90 [13] => 215.1 [14] => -87.8 [15] => 204.6 [16] => 211.4 [17] => 323 [18] => 333.5 [19] => 506.8 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -15 [1] => -18.6 [2] => -27.2 [3] => -22.8 [4] => -41.7 [5] => -52.921 [6] => -54.2 [7] => -60.5 [8] => -57.3 [9] => -70.6 [10] => -76.1 [11] => -59.3 [12] => -38.9 [13] => 0 [14] => -48 [15] => -88.4 [16] => -92.2 [17] => -105 [18] => -124.4 [19] => -122.5 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 16.1 [1] => 18.4 [2] => 24.1 [3] => 24.2 [4] => 40.7 [5] => 42.237 [6] => 42.8 [7] => 46.8 [8] => 24.7 [9] => 28.3 [10] => 28.4 [11] => 28.6 [12] => 29.4 [13] => 35 [14] => 40.7 [15] => 49.5 [16] => 52.4 [17] => 62.1 [18] => 75 [19] => 89.6 ) [ReconciledDepreciation] => Array ( [0] => 16.1 [1] => 18.4 [2] => 24.1 [3] => 24.2 [4] => 40.7 [5] => 42.24 [6] => 42.8 [7] => 46.8 [8] => 24.7 [9] => 28.3 [10] => 28.4 [11] => 28.6 [12] => 29.4 [13] => 35 [14] => 40.7 [15] => 49.5 [16] => 52.4 [17] => 62.1 [18] => 75 [19] => 89.6 ) [EBIT] => Array ( [0] => -3.9 [1] => -41.4 [2] => 42.4 [3] => 49.7 [4] => -37.8 [5] => 5.407 [6] => 76.7 [7] => -32.5 [8] => -10.8 [9] => 19.1 [10] => 55.6 [11] => 93.6 [12] => 128.9 [13] => 247 [14] => -36.2 [15] => 296.1 [16] => 303.6 [17] => 428 [18] => 457.9 [19] => 629.3 ) [EBITDA_morn] => Array ( [0] => 12.2 [1] => -23 [2] => 66.5 [3] => 73.9 [4] => 2.9 [5] => 47.644 [6] => 119.5 [7] => 14.3 [8] => 13.9 [9] => 47.4 [10] => 84 [11] => 122.2 [12] => 158.3 [13] => 282 [14] => 4.5 [15] => 345.6 [16] => 356 [17] => 490.1 [18] => 532.9 [19] => 718.9 ) [EBITDA] => Array ( [0] => 12.2 [1] => -23 [2] => 66.5 [3] => 73.9 [4] => 2.9 [5] => 47.644 [6] => 119.5 [7] => 14.3 [8] => 13.9 [9] => 47.4 [10] => 84 [11] => 122.2 [12] => 158.3 [13] => 282 [14] => 4.5 [15] => 345.6 [16] => 356 [17] => 490.1 [18] => 532.9 [19] => 718.9 ) [EBITDA_1] => Array ( [0] => 12.2 [1] => -23 [2] => 66.5 [3] => 73.9 [4] => 2.9 [5] => 47.644 [6] => 119.5 [7] => 14.3 [8] => 13.9 [9] => 47.4 [10] => 84 [11] => 122.2 [12] => 158.3 [13] => 282 [14] => 4.5 [15] => 345.6 [16] => 356 [17] => 490.1 [18] => 532.9 [19] => 718.9 ) [DDA_new] => Array ( [0] => 16.1 [1] => 18.4 [2] => 24.1 [3] => 24.2 [4] => 40.7 [5] => 42.24 [6] => 42.8 [7] => 46.8 [8] => 24.7 [9] => 28.3 [10] => 28.4 [11] => 28.6 [12] => 29.4 [13] => 35 [14] => 40.7 [15] => 49.5 [16] => 52.4 [17] => 62.1 [18] => 75 [19] => 89.6 ) [EBITDA_new] => Array ( [0] => 12.2 [1] => -23 [2] => 66.5 [3] => 73.9 [4] => 2.9 [5] => 47.644 [6] => 119.5 [7] => 14.3 [8] => 13.9 [9] => 47.4 [10] => 84 [11] => 122.2 [12] => 158.3 [13] => 282 [14] => 4.5 [15] => 345.6 [16] => 356 [17] => 490.1 [18] => 532.9 [19] => 718.9 ) [EBITDA_per_share] => Array ( [0] => 0.76 [1] => -1.42 [2] => 3.49 [3] => 3.15 [4] => 0.12 [5] => 1.92 [6] => 4.61 [7] => 0.44 [8] => 0.4 [9] => 1.32 [10] => 2.01 [11] => 2.01 [12] => 2.03 [13] => 3.18 [14] => 0.05 [15] => 3.48 [16] => 3.53 [17] => 4.81 [18] => 5.18 [19] => 6.92 ) [Operating_Income_per_share] => Array ( [0] => 1.22 [1] => -2.56 [2] => 2.23 [3] => 2.7 [4] => 0.65 [5] => 0.27 [6] => 6.68 [7] => 5.59 [8] => 4.64 [9] => 0.56 [10] => 1.54 [11] => 1.54 [12] => 1.9 [13] => 2.78 [14] => -0.38 [15] => 2.98 [16] => 3.13 [17] => 4.2 [18] => 5.25 [19] => 6.06 ) [Net Income] => Array ( [0] => -12.1 [1] => -83.4 [2] => 13.7 [3] => 21.5 [4] => -83.4 [5] => -50.797 [6] => 20.3 [7] => -104.1 [8] => -70.8 [9] => -53.5 [10] => -22 [11] => 84.6 [12] => 85.6 [13] => 147.3 [14] => -99.4 [15] => 142 [16] => 143.3 [17] => 227.8 [18] => 233.7 [19] => 365.6 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 16.133 [1] => 16.194 [2] => 19.028 [3] => 23.430 [4] => 24.821 [5] => 24.764 [6] => 25.900 [7] => 32.700 [8] => 34.900 [9] => 36.000 [10] => 41.700 [11] => 60.800 [12] => 78.000 [13] => 88.800 [14] => 94.300 [15] => 99.300 [16] => 100.900 [17] => 101.900 [18] => 102.900 [19] => 103.900 ) [shares_diluted] => Array ( [0] => 16.133 [1] => 16.194 [2] => 19.028 [3] => 23.430 [4] => 24.821 [5] => 24.764 [6] => 25.900 [7] => 32.700 [8] => 34.900 [9] => 36.000 [10] => 41.700 [11] => 60.800 [12] => 78.000 [13] => 88.800 [14] => 94.300 [15] => 99.300 [16] => 100.900 [17] => 101.900 [18] => 102.900 [19] => 103.900 ) [shares_basic] => Array ( [0] => 16.133 [1] => 16.194 [2] => 17.792 [3] => 22.442 [4] => 24.821 [5] => 24.764 [6] => 25.400 [7] => 32.700 [8] => 34.900 [9] => 36.000 [10] => 41.700 [11] => 58.800 [12] => 77.100 [13] => 88.100 [14] => 94.300 [15] => 98.500 [16] => 99.700 [17] => 101.100 [18] => 102.200 [19] => 103.200 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.65 [2] => 0.62 [3] => 0.61 [4] => 0.72 [5] => 0.73 [6] => 0.63 [7] => 0.78 [8] => 0.70 [9] => 0.73 [10] => 0.67 [11] => 0.65 [12] => 0.65 [13] => 0.66 [14] => 0.66 [15] => 0.65 [16] => 0.64 [17] => 0.63 [18] => 0.62 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 35.11 [1] => 35.04 [2] => 37.66 [3] => 39.30 [4] => 28.03 [5] => 27.35 [6] => 37.48 [7] => 22.10 [8] => 30.04 [9] => 27.35 [10] => 32.54 [11] => 35.02 [12] => 35.14 [13] => 33.98 [14] => 34.29 [15] => 34.54 [16] => 36.31 [17] => 37.45 [18] => 37.73 [19] => 38.15 ) [SGA_pct] => Array ( [0] => 13.87 [1] => 44.93 [2] => 21.53 [3] => 12.01 [4] => 11.92 [5] => 13.12 [6] => 7.34 [7] => 6.39 [8] => 6.77 [9] => 16.94 [10] => 16.25 [11] => 16.16 [12] => 14.15 [13] => 11.63 [14] => 11.29 [15] => 13.96 [16] => 14.70 [17] => 13.99 [18] => 14.01 [19] => 13.74 ) [Interest Expense_pct] => Array ( [0] => -6.54 [1] => -8.00 [2] => -6.60 [3] => -4.67 [4] => -5.95 [5] => -7.32 [6] => -8.13 [7] => -8.89 [8] => -11.38 [9] => -11.31 [10] => -10.37 [11] => -7.03 [12] => -3.45 [13] => 0.00 [14] => -2.27 [15] => -4.56 [16] => -4.65 [17] => -4.20 [18] => -4.03 [19] => -3.52 ) [Pretax Income_pct] => Array ( [0] => -8.24 [1] => 0.00 [2] => 3.69 [3] => 5.51 [4] => -11.34 [5] => -6.57 [6] => 3.38 [7] => -13.67 [8] => -13.52 [9] => -8.25 [10] => -2.79 [11] => 4.06 [12] => 7.98 [13] => 12.82 [14] => -4.16 [15] => 10.56 [16] => 10.65 [17] => 12.92 [18] => 10.81 [19] => 14.55 ) [Net Income_pct] => Array ( [0] => -5.28 [1] => -35.86 [2] => 3.32 [3] => 4.41 [4] => -11.89 [5] => -7.02 [6] => 3.05 [7] => -15.30 [8] => -14.06 [9] => -8.57 [10] => -3.00 [11] => 10.02 [12] => 7.59 [13] => 8.78 [14] => -4.71 [15] => 7.33 [16] => 7.22 [17] => 9.11 [18] => 7.57 [19] => 10.49 ) [DaysSalesOutstanding] => Array ( [0] => 77.84 [1] => 85.05 [2] => 65.05 [3] => 65.75 [4] => 73.28 [5] => 52.34 [6] => 54.59 [7] => 50.04 [8] => 53.49 [9] => 46.94 [10] => 45.58 [11] => 57.04 [12] => 55.94 [13] => 47.43 [14] => 46.95 [15] => 41.91 [16] => 52.5 [17] => 48.65 [18] => 47.52 [19] => 50.72 ) [DaysInventory] => Array ( [0] => 174.9 [1] => 175.37 [2] => 131.89 [3] => 149.97 [4] => 86.21 [5] => 88.37 [6] => 118.28 [7] => 108.1 [8] => 169.08 [9] => 135.75 [10] => 145.91 [11] => 148.86 [12] => 209.96 [13] => 209.69 [14] => 315.11 [15] => 358.93 [16] => 396.28 [17] => 345.6 [18] => 333.03 [19] => 329.26 ) [Payable] => Array ( [0] => 35.2 [1] => 45.1 [2] => 42.9 [3] => 47.9 [4] => 63.2 [5] => 60.824 [6] => 64.671 [7] => 150.3 [8] => 136.9 [9] => 131 [10] => 75 [11] => 169.3 [12] => 267.8 [13] => 192.1 [14] => 274.5 [15] => 142.7 [16] => 169.7 [17] => 215.6 [18] => 315.7 [19] => 386.6 ) [DaysPayable] => Array ( [0] => 56.03 [1] => 70.77 [2] => 37.97 [3] => 35.83 [4] => 32.89 [5] => 30.69 [6] => 35.42 [7] => 80.62 [8] => 99.22 [9] => 76.58 [10] => 37.32 [11] => 73.21 [12] => 86.64 [13] => 41.79 [14] => 47.48 [15] => 26.88 [16] => 31.22 [17] => 31.48 [18] => 37.35 [19] => 40.51 ) [InventoryTurnover] => Array ( [0] => 2.09 [1] => 2.08 [2] => 2.77 [3] => 2.43 [4] => 4.23 [5] => 4.13 [6] => 3.09 [7] => 3.38 [8] => 2.16 [9] => 2.69 [10] => 2.5 [11] => 2.45 [12] => 1.74 [13] => 1.74 [14] => 1.16 [15] => 1.02 [16] => 0.92 [17] => 1.06 [18] => 1.1 [19] => 1.11 ) [Accts Rec.] => Array ( [0] => 48.9 [1] => 54.2 [2] => 73.5 [3] => 87.9 [4] => 140.8 [5] => 103.719 [6] => 99.673 [7] => 93.3 [8] => 73.8 [9] => 80.3 [10] => 91.6 [11] => 131.9 [12] => 172.9 [13] => 218 [14] => 271.4 [15] => 222.5 [16] => 285.4 [17] => 333.2 [18] => 401.7 [19] => 484.1 ) [Inventory] => Array ( [0] => 71.3 [1] => 72.6 [2] => 92.9 [3] => 121.7 [4] => 119.2 [5] => 127.23 [6] => 135.005 [7] => 157 [8] => 163.2 [9] => 168.7 [10] => 197.8 [11] => 223.7 [12] => 420.9 [13] => 636.3 [14] => 1197 [15] => 1247.4 [16] => 1372 [17] => 1480.4 [18] => 1752.9 [19] => 1943.8 ) [inventory2sales] => Array ( [0] => 0.311 [1] => 0.312 [2] => 0.225 [3] => 0.249 [4] => 0.17 [5] => 0.176 [6] => 0.203 [7] => 0.231 [8] => 0.324 [9] => 0.27 [10] => 0.27 [11] => 0.265 [12] => 0.373 [13] => 0.379 [14] => 0.567 [15] => 0.644 [16] => 0.691 [17] => 0.592 [18] => 0.568 [19] => 0.558 ) [Total Current Assets] => Array ( [0] => 142.5 [1] => 149.8 [2] => 213.3 [3] => 382.2 [4] => 313.6 [5] => 303.603 [6] => 345.099 [7] => 456.4 [8] => 416.7 [9] => 407.2 [10] => 379.1 [11] => 744.2 [12] => 725.7 [13] => 1020 [14] => 1683.4 [15] => 1622.6 [16] => 1809.5 [17] => 2184.9 [18] => 2766.6 [19] => 3159.7 ) [Other Current Assets] => Array ( [0] => 14 [1] => 7.6 [2] => 2.8 [3] => 7.9 [4] => 14.1 [5] => 35.291 [6] => 50.15 [7] => 46.6 [8] => 22.8 [9] => 10.6 [10] => 13.4 [11] => 32.6 [12] => 66.9 [13] => 84.1 [14] => 46.9 [15] => 32.6 [16] => 73.4 [17] => 67.8 [18] => 98.3 [19] => 94 ) [Net PPE] => Array ( [0] => 60.3 [1] => 86.4 [2] => 87.9 [3] => 103.8 [4] => 138.7 [5] => 152.35 [6] => 157.517 [7] => 142.7 [8] => 115.5 [9] => 103.8 [10] => 100.2 [11] => 95 [12] => 107.9 [13] => 116.4 [14] => 115.8 [15] => 114.3 [16] => 169.3 [17] => 208.3 [18] => 302.9 [19] => 425.7 ) [Intangibles] => Array ( [0] => 177.1 [1] => 197.4 [2] => 189.9 [3] => 195.7 [4] => 450.9 [5] => 425.836 [6] => 433.379 [7] => 506 [8] => 509.9 [9] => 511.2 [10] => 521.8 [11] => 502.8 [12] => 617.8 [13] => 609.4 [14] => 1019.6 [15] => 1040.6 [16] => 1385 [17] => 1398.1 [18] => 1968.7 [19] => 2043.2 ) [Total Assets] => Array ( [0] => 380 [1] => 433.6 [2] => 491.1 [3] => 681.8 [4] => 904.299 [5] => 881.789 [6] => 935.995 [7] => 1128.3 [8] => 1067.1 [9] => 1052.5 [10] => 1024.8 [11] => 1426.5 [12] => 1497.7 [13] => 1772 [14] => 2930.1 [15] => 2840.1 [16] => 3418 [17] => 3837.3 [18] => 5106.4 [19] => 5696.2 ) [Other Long-Term Assets] => Array ( [0] => 0.1 [1] => 0 [2] => 2.84217094304E-14 [3] => 0.1 [4] => 1.099 [5] => -5.68434188608E-14 [6] => 0 [7] => 23.2 [8] => 25 [9] => 30.3 [10] => 23.7 [11] => 84.5 [12] => 46.3 [13] => 26.2 [14] => 111.3 [15] => 62.6 [16] => 54.2 [17] => 46 [18] => 68.2 [19] => 67.6 ) [Total Assets Non-liquid] => Array ( [0] => 371.7 [1] => 418.2 [2] => 447 [3] => 517.1 [4] => 864.799 [5] => 844.426 [6] => 875.724 [7] => 968.8 [8] => 910.2 [9] => 904.9 [10] => 948.5 [11] => 1070.5 [12] => 1432.7 [13] => 1690.4 [14] => 2762 [15] => 2720 [16] => 3339.3 [17] => 3533.8 [18] => 4592.7 [19] => 5058.4 ) [HardAssets] => Array ( [0] => 194.6 [1] => 220.8 [2] => 257.1 [3] => 321.4 [4] => 413.899 [5] => 418.59 [6] => 442.345 [7] => 462.8 [8] => 400.3 [9] => 393.7 [10] => 426.7 [11] => 567.7 [12] => 814.9 [13] => 1081 [14] => 1742.4 [15] => 1679.4 [16] => 1954.3 [17] => 2135.7 [18] => 2624 [19] => 3015.2 ) [Accts Payable] => Array ( [0] => 35.2 [1] => 45.1 [2] => 42.9 [3] => 47.9 [4] => 63.2 [5] => 60.824 [6] => 164.356 [7] => 150.3 [8] => 136.9 [9] => 131 [10] => 75 [11] => 169.3 [12] => 267.8 [13] => 306.8 [14] => 503.7 [15] => 335.5 [16] => 453.4 [17] => 465.6 [18] => 642.2 [19] => 726.2 ) [Short-Term Debt] => Array ( [0] => 4.7 [1] => 6.5 [2] => 4.4 [3] => 33.3 [4] => 9.9 [5] => 3.723 [6] => 5.846 [7] => 1.3 [8] => 16.9 [9] => 1.9 [10] => 1.5 [11] => 1.5 [12] => 1.9 [13] => 1.6 [14] => 6 [15] => 0.2 [16] => 0.5 [17] => 0.5 [18] => 0.3 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 4.7 [1] => 6.5 [2] => 4.4 [3] => 33.3 [4] => 9.9 [5] => 3.723 [6] => 5.846 [7] => 1.3 [8] => 16.9 [9] => 1.9 [10] => 1.5 [11] => 1.5 [12] => 1.9 [13] => 1.6 [14] => 6 [15] => 0.2 [16] => 0.5 [17] => 0.5 [18] => 0.3 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 66 [1] => 108 [2] => 91.1 [3] => 119.7 [4] => 170.2 [5] => 173.69 [6] => 170.202 [7] => 151.6 [8] => 153.8 [9] => 132.9 [10] => 154.1 [11] => 170.8 [12] => 269.7 [13] => 308.4 [14] => 509.7 [15] => 335.7 [16] => 453.9 [17] => 580 [18] => 760.7 [19] => 879.1 ) [Other Current Liab.] => Array ( [0] => 26.1 [1] => 56.4 [2] => 43.8 [3] => 38.5 [4] => 97.1 [5] => 109.143 [6] => 0 [7] => -2.84217094304E-14 [8] => 0 [9] => 0 [10] => 77.6 [11] => 0 [12] => 0 [13] => -5.68434188608E-14 [14] => 0 [15] => 0 [16] => 0 [17] => 113.9 [18] => 118.2 [19] => 152.9 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.249 [6] => 0.285 [7] => 0.3 [8] => 0.3 [9] => 0.4 [10] => 0.6 [11] => 0.7 [12] => 0.8 [13] => 0 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1.1 [19] => 1.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 249.682 [6] => 311.506 [7] => 405.3 [8] => 410.1 [9] => 413.8 [10] => 578.2 [11] => 894 [12] => 927.2 [13] => 1324.3 [14] => 1499.4 [15] => 1525.1 [16] => 1562.8 [17] => 1617.5 [18] => 1652.2 [19] => 1688.8 ) [Retained Earnings] => Array ( [0] => 7.4 [1] => -76 [2] => -62.3 [3] => -40.7 [4] => -124.1 [5] => -174.874 [6] => -154.602 [7] => -258.7 [8] => -329.5 [9] => -383 [10] => -405 [11] => -320.4 [12] => -234.8 [13] => -89.7 [14] => -189.1 [15] => -47.1 [16] => 96.2 [17] => 324 [18] => 557.7 [19] => 923.3 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 125.3 [1] => 44.2 [2] => 165.8 [3] => 196.8 [4] => 115.9 [5] => 64.497 [6] => 135.274 [7] => 121.1 [8] => 69.3 [9] => 31.9 [10] => 182.8 [11] => 569.6 [12] => 706 [13] => 1258.1 [14] => 1266.5 [15] => 1447.5 [16] => 1604 [17] => 1872.6 [18] => 2178.9 [19] => 2609.2 ) [Long-Term Debt] => Array ( [0] => 172.7 [1] => 273.2 [2] => 225.4 [3] => 349.6 [4] => 583.7 [5] => 618.202 [6] => 603.812 [7] => 853.5 [8] => 836 [9] => 880.1 [10] => 678.6 [11] => 677.4 [12] => 502 [13] => 150.3 [14] => 1117.2 [15] => 1018.5 [16] => 1245.1 [17] => 1245 [18] => 1960.2 [19] => 1959.4 ) [Total Liabilities] => Array ( [0] => 254.7 [1] => 389.4 [2] => 325.3 [3] => 485 [4] => 788.399 [5] => 817.292 [6] => 800.721 [7] => 1007.2 [8] => 997.8 [9] => 1020.6 [10] => 842 [11] => 856.9 [12] => 791.7 [13] => 513.9 [14] => 1663.6 [15] => 1392.6 [16] => 1814 [17] => 1964.7 [18] => 2927.5 [19] => 3087 ) [Other Long-Term Liab.] => Array ( [0] => 4.8 [1] => 6.9 [2] => 7.1 [3] => 14.5 [4] => 34.499 [5] => 25.4 [6] => 26.707 [7] => 2.1 [8] => 8 [9] => 7.6 [10] => 9.3 [11] => 6.9 [12] => 10 [13] => 20.3 [14] => 31.3 [15] => 31.3 [16] => 34.4 [17] => 37.9 [18] => 62.5 [19] => 83.5 ) [Cash and Equiv_pct] => Array ( [0] => 2.18 [1] => 3.55 [2] => 8.98 [3] => 24.16 [4] => 4.37 [5] => 4.24 [6] => 6.44 [7] => 14.14 [8] => 14.70 [9] => 14.02 [10] => 7.45 [11] => 24.96 [12] => 4.34 [13] => 4.60 [14] => 5.74 [15] => 4.23 [16] => 2.30 [17] => 7.91 [18] => 10.06 [19] => 11.20 ) [Accts Rec._pct] => Array ( [0] => 12.87 [1] => 12.50 [2] => 14.97 [3] => 12.89 [4] => 15.57 [5] => 11.76 [6] => 10.65 [7] => 8.27 [8] => 6.92 [9] => 7.63 [10] => 8.94 [11] => 9.25 [12] => 11.54 [13] => 12.30 [14] => 9.26 [15] => 7.83 [16] => 8.35 [17] => 8.68 [18] => 7.87 [19] => 8.50 ) [Inventory_pct] => Array ( [0] => 18.76 [1] => 16.74 [2] => 18.92 [3] => 17.85 [4] => 13.18 [5] => 14.43 [6] => 14.42 [7] => 13.91 [8] => 15.29 [9] => 16.03 [10] => 19.30 [11] => 15.68 [12] => 28.10 [13] => 35.91 [14] => 40.85 [15] => 43.92 [16] => 40.14 [17] => 38.58 [18] => 34.33 [19] => 34.12 ) [Other Current Assets_pct] => Array ( [0] => 3.68 [1] => 1.75 [2] => 0.57 [3] => 1.16 [4] => 1.56 [5] => 4.00 [6] => 5.36 [7] => 4.13 [8] => 2.14 [9] => 1.01 [10] => 1.31 [11] => 2.29 [12] => 4.47 [13] => 4.75 [14] => 1.60 [15] => 1.15 [16] => 2.15 [17] => 1.77 [18] => 1.93 [19] => 1.65 ) [Total Current Assets_pct] => Array ( [0] => 37.50 [1] => 34.55 [2] => 43.43 [3] => 56.06 [4] => 34.68 [5] => 34.43 [6] => 36.87 [7] => 40.45 [8] => 39.05 [9] => 38.69 [10] => 36.99 [11] => 52.17 [12] => 48.45 [13] => 57.56 [14] => 57.45 [15] => 57.13 [16] => 52.94 [17] => 56.94 [18] => 54.18 [19] => 55.47 ) [Net PPE_pct] => Array ( [0] => 15.87 [1] => 19.93 [2] => 17.90 [3] => 15.22 [4] => 15.34 [5] => 17.28 [6] => 16.83 [7] => 12.65 [8] => 10.82 [9] => 9.86 [10] => 9.78 [11] => 6.66 [12] => 7.20 [13] => 6.57 [14] => 3.95 [15] => 4.02 [16] => 4.95 [17] => 5.43 [18] => 5.93 [19] => 7.47 ) [Intangibles_pct] => Array ( [0] => 46.61 [1] => 45.53 [2] => 38.67 [3] => 28.70 [4] => 49.86 [5] => 48.29 [6] => 46.30 [7] => 44.85 [8] => 47.78 [9] => 48.57 [10] => 50.92 [11] => 35.25 [12] => 41.25 [13] => 34.39 [14] => 34.80 [15] => 36.64 [16] => 40.52 [17] => 36.43 [18] => 38.55 [19] => 35.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.03 [1] => 0.00 [2] => 0.00 [3] => 0.01 [4] => 0.12 [5] => -0.00 [6] => 0.00 [7] => 2.06 [8] => 2.34 [9] => 2.88 [10] => 2.31 [11] => 5.92 [12] => 3.09 [13] => 1.48 [14] => 3.80 [15] => 2.20 [16] => 1.59 [17] => 1.20 [18] => 1.34 [19] => 1.19 ) [Accts Payable_pct] => Array ( [0] => 9.26 [1] => 10.40 [2] => 8.74 [3] => 7.03 [4] => 6.99 [5] => 6.90 [6] => 17.56 [7] => 13.32 [8] => 12.83 [9] => 12.45 [10] => 7.32 [11] => 11.87 [12] => 17.88 [13] => 17.31 [14] => 17.19 [15] => 11.81 [16] => 13.27 [17] => 12.13 [18] => 12.58 [19] => 12.75 ) [Short-Term Debt_pct] => Array ( [0] => 1.24 [1] => 1.50 [2] => 0.90 [3] => 4.88 [4] => 1.09 [5] => 0.42 [6] => 0.62 [7] => 0.12 [8] => 1.58 [9] => 0.18 [10] => 0.15 [11] => 0.11 [12] => 0.13 [13] => 0.09 [14] => 0.20 [15] => 0.01 [16] => 0.01 [17] => 0.01 [18] => 0.01 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 6.87 [1] => 13.01 [2] => 8.92 [3] => 5.65 [4] => 10.74 [5] => 12.38 [6] => 0.00 [7] => -0.00 [8] => 0.00 [9] => 0.00 [10] => 7.57 [11] => 0.00 [12] => 0.00 [13] => -0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 2.97 [18] => 2.31 [19] => 2.68 ) [Total Current Liabilities_pct] => Array ( [0] => 17.37 [1] => 24.91 [2] => 18.55 [3] => 17.56 [4] => 18.82 [5] => 19.70 [6] => 18.18 [7] => 13.44 [8] => 14.41 [9] => 12.63 [10] => 15.04 [11] => 11.97 [12] => 18.01 [13] => 17.40 [14] => 17.40 [15] => 11.82 [16] => 13.28 [17] => 15.11 [18] => 14.90 [19] => 15.43 ) [Long-Term Debt_pct] => Array ( [0] => 45.45 [1] => 63.01 [2] => 45.90 [3] => 51.28 [4] => 64.55 [5] => 70.11 [6] => 64.51 [7] => 75.64 [8] => 78.34 [9] => 83.62 [10] => 66.22 [11] => 47.49 [12] => 33.52 [13] => 8.48 [14] => 38.13 [15] => 35.86 [16] => 36.43 [17] => 32.44 [18] => 38.39 [19] => 34.40 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.21 [1] => 1.89 [2] => 1.79 [3] => 2.30 [4] => 3.81 [5] => 2.88 [6] => 2.85 [7] => 0.19 [8] => 0.75 [9] => 0.72 [10] => 0.91 [11] => 0.61 [12] => 1.34 [13] => 3.12 [14] => 1.25 [15] => 1.35 [16] => 3.36 [17] => 3.64 [18] => 4.05 [19] => 4.36 ) [Total Liabilities_pct] => Array ( [0] => 67.03 [1] => 89.81 [2] => 66.24 [3] => 71.14 [4] => 87.18 [5] => 92.69 [6] => 85.55 [7] => 89.27 [8] => 93.51 [9] => 96.97 [10] => 82.16 [11] => 60.07 [12] => 52.86 [13] => 29.00 [14] => 56.78 [15] => 49.03 [16] => 53.07 [17] => 51.20 [18] => 57.33 [19] => 54.19 ) [netcash] => Array ( [0] => -15.3 [1] => -22.82 [2] => -14.78 [3] => -13.67 [4] => -30.17 [5] => -31.36 [6] => -29.01 [7] => -24.06 [8] => -24.09 [9] => -23.86 [10] => -13.62 [11] => -8.53 [12] => -9.27 [13] => -4.67 [14] => -15.03 [15] => -12.43 [16] => -16.77 [17] => -15.91 [18] => -22.9 [19] => -23.17 ) [NCAV] => Array ( [0] => -10.81 [1] => -18.12 [2] => -9.44 [3] => -8.26 [4] => -23.52 [5] => -25.67 [6] => -23.44 [7] => -19.85 [8] => -20.17 [9] => -19.91 [10] => -10.64 [11] => -4.94 [12] => -4.93 [13] => 0.53 [14] => -6.97 [15] => -4.71 [16] => -8.07 [17] => -6.43 [18] => -11.73 [19] => -10.54 ) [NCAV_real] => Array ( [0] => -6.97 [1] => -14.62 [2] => -5.89 [3] => -4.39 [4] => -19.13 [5] => -20.65 [6] => -17.85 [7] => -15.63 [8] => -16.65 [9] => -16.76 [10] => -8.23 [11] => -1.92 [12] => -0.84 [13] => 5.47 [14] => 0.2 [15] => 2.25 [16] => -0.04 [17] => 2.11 [18] => -1.53 [19] => 0.69 ) [Book Value Per Share] => Array ( [0] => 7.78 [1] => 2.7 [2] => 8.71 [3] => 8.4 [4] => 4.67 [5] => 2.59 [6] => 5.3 [7] => 3.44 [8] => 1.99 [9] => 0.87 [10] => 3.25 [11] => 9.7 [12] => 9.01 [13] => 13.59 [14] => 12.73 [15] => 14.14 [16] => 15.5 [17] => 17.94 [18] => 20.67 [19] => 24.68 ) [Tangibles_book_per_share] => Array ( [0] => -3.22 [1] => -9.35 [2] => -1.27 [3] => 0.05 [4] => -13.5 [5] => -14.53 [6] => -11.68 [7] => -10.93 [8] => -12.62 [9] => -13.1 [10] => -6.03 [11] => 1.14 [12] => 1.13 [13] => 7.01 [14] => 2.48 [15] => 3.97 [16] => 2.12 [17] => 4.55 [18] => 1.99 [19] => 5.35 ) [deb2equity] => Array ( [0] => 1.416 [1] => 6.328 [2] => 1.386 [3] => 1.946 [4] => 5.122 [5] => 9.643 [6] => 4.507 [7] => 7.059 [8] => 12.307 [9] => 27.649 [10] => 3.72 [11] => 1.192 [12] => 0.714 [13] => 0.121 [14] => 0.887 [15] => 0.704 [16] => 0.777 [17] => 0.665 [18] => 0.9 [19] => 0.751 ) [debt2rev_totaldebt] => Array ( [0] => 177.4 [1] => 279.7 [2] => 229.8 [3] => 382.9 [4] => 593.6 [5] => 621.925 [6] => 609.658 [7] => 854.8 [8] => 852.9 [9] => 882 [10] => 680.1 [11] => 678.9 [12] => 503.9 [13] => 151.9 [14] => 1123.2 [15] => 1018.7 [16] => 1245.6 [17] => 1245.5 [18] => 1960.5 [19] => 1959.4 ) [debt2rev] => Array ( [0] => 0.774 [1] => 1.202 [2] => 0.557 [3] => 0.785 [4] => 0.846 [5] => 0.86 [6] => 0.915 [7] => 1.256 [8] => 1.694 [9] => 1.413 [10] => 0.927 [11] => 0.804 [12] => 0.447 [13] => 0.091 [14] => 0.532 [15] => 0.526 [16] => 0.628 [17] => 0.498 [18] => 0.635 [19] => 0.562 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.65 [2] => 0.62 [3] => 0.61 [4] => 0.72 [5] => 0.73 [6] => 0.63 [7] => 0.78 [8] => 0.70 [9] => 0.73 [10] => 0.67 [11] => 0.65 [12] => 0.65 [13] => 0.66 [14] => 0.66 [15] => 0.65 [16] => 0.64 [17] => 0.63 [18] => 0.62 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.311 [1] => 0.312 [2] => 0.225 [3] => 0.249 [4] => 0.17 [5] => 0.176 [6] => 0.203 [7] => 0.231 [8] => 0.324 [9] => 0.27 [10] => 0.27 [11] => 0.265 [12] => 0.373 [13] => 0.379 [14] => 0.567 [15] => 0.644 [16] => 0.691 [17] => 0.592 [18] => 0.568 [19] => 0.558 ) [ar2asset] => Array ( [0] => 0.129 [1] => 0.125 [2] => 0.15 [3] => 0.129 [4] => 0.156 [5] => 0.118 [6] => 0.106 [7] => 0.083 [8] => 0.069 [9] => 0.076 [10] => 0.089 [11] => 0.092 [12] => 0.115 [13] => 0.123 [14] => 0.093 [15] => 0.078 [16] => 0.083 [17] => 0.087 [18] => 0.079 [19] => 0.085 ) [cash2asset] => Array ( [0] => 0.022 [1] => 0.036 [2] => 0.09 [3] => 0.242 [4] => 0.044 [5] => 0.042 [6] => 0.064 [7] => 0.141 [8] => 0.147 [9] => 0.14 [10] => 0.074 [11] => 0.25 [12] => 0.043 [13] => 0.046 [14] => 0.057 [15] => 0.042 [16] => 0.023 [17] => 0.079 [18] => 0.101 [19] => 0.112 ) [equity2asset] => Array ( [0] => 0.33 [1] => 0.102 [2] => 0.338 [3] => 0.289 [4] => 0.128 [5] => 0.073 [6] => 0.145 [7] => 0.107 [8] => 0.065 [9] => 0.03 [10] => 0.178 [11] => 0.399 [12] => 0.471 [13] => 0.71 [14] => 0.432 [15] => 0.51 [16] => 0.469 [17] => 0.488 [18] => 0.427 [19] => 0.458 ) [ppe2asset] => Array ( [0] => 0.159 [1] => 0.199 [2] => 0.179 [3] => 0.152 [4] => 0.153 [5] => 0.173 [6] => 0.168 [7] => 0.126 [8] => 0.108 [9] => 0.099 [10] => 0.098 [11] => 0.067 [12] => 0.072 [13] => 0.066 [14] => 0.04 [15] => 0.04 [16] => 0.05 [17] => 0.054 [18] => 0.059 [19] => 0.075 ) [interest2rev] => Array ( [0] => -6.542 [1] => -7.997 [2] => -6.596 [3] => -4.672 [4] => -5.946 [5] => -7.316 [6] => -8.133 [7] => -8.891 [8] => -11.378 [9] => -11.307 [10] => -10.375 [11] => -7.025 [12] => -3.448 [13] => 0 [14] => -2.275 [15] => -4.562 [16] => -4.647 [17] => -4.2 [18] => -4.032 [19] => -3.516 ) [std2asset] => Array ( [0] => 0.174 [1] => 0.249 [2] => 0.186 [3] => 0.176 [4] => 0.188 [5] => 0.197 [6] => 0.182 [7] => 0.134 [8] => 0.144 [9] => 0.126 [10] => 0.15 [11] => 0.12 [12] => 0.18 [13] => 0.174 [14] => 0.174 [15] => 0.118 [16] => 0.133 [17] => 0.151 [18] => 0.149 [19] => 0.154 ) [ltd2asset] => Array ( [0] => 0.454 [1] => 0.63 [2] => 0.459 [3] => 0.513 [4] => 0.645 [5] => 0.701 [6] => 0.645 [7] => 0.756 [8] => 0.783 [9] => 0.836 [10] => 0.662 [11] => 0.475 [12] => 0.335 [13] => 0.085 [14] => 0.381 [15] => 0.359 [16] => 0.364 [17] => 0.324 [18] => 0.384 [19] => 0.344 ) [turnover] => Array ( [0] => 0.603 [1] => 0.536 [2] => 0.84 [3] => 0.716 [4] => 0.776 [5] => 0.82 [6] => 0.712 [7] => 0.603 [8] => 0.472 [9] => 0.593 [10] => 0.716 [11] => 0.592 [12] => 0.753 [13] => 0.947 [14] => 0.72 [15] => 0.682 [16] => 0.581 [17] => 0.651 [18] => 0.604 [19] => 0.612 ) [CF_Net Income] => Array ( [0] => -12.1 [1] => -60.1 [2] => 13.7 [3] => 30.5 [4] => -83.4 [5] => -50.797 [6] => 20.3 [7] => -104.1 [8] => -70.8 [9] => -53.5 [10] => -22 [11] => 84.6 [12] => 85.6 [13] => 147.3 [14] => -99.4 [15] => 142 [16] => 143.3 [17] => 227.8 [18] => 233.7 [19] => 365.6 ) [buybackratio] => Array ( [0] => 0.01 [1] => 0.02 [2] => -7.74 [3] => -0.38 [4] => 0.07 [5] => 0.03 [6] => -0.42 [7] => 0.46 [8] => 0.04 [9] => 0.03 [10] => 7.38 [11] => -3.37 [12] => -0.35 [13] => -2.62 [14] => 0.03 [15] => -0.02 [16] => -0.02 [17] => -0.02 [18] => -0.02 [19] => -0.02 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.17 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.07 [12] => 5.26 [13] => 15.84 [14] => 0 [15] => 11.13 [16] => 8.12 [17] => 14.94 [18] => 9.97 [19] => 20.41 ) [CF_DDA] => Array ( [0] => 16.1 [1] => 18.4 [2] => 24.1 [3] => 24.2 [4] => 40.7 [5] => 42.237 [6] => 42.8 [7] => 46.8 [8] => 24.7 [9] => 28.3 [10] => 28.4 [11] => 28.6 [12] => 29.4 [13] => 35 [14] => 40.7 [15] => 49.5 [16] => 52.4 [17] => 62.1 [18] => 75 [19] => 89.6 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2.1 [1] => -34.6 [2] => -10.6 [3] => 9.6 [4] => 15.2 [5] => 16.886 [6] => 57.9 [7] => 57.9 [8] => -13.5 [9] => -25.5 [10] => 0.3 [11] => 12.6 [12] => 41 [13] => 22 [14] => 115.5 [15] => 82.3 [16] => 295.8 [17] => 316.9 [18] => 355.1 [19] => 379.1 ) [Cash Flow from Others] => Array ( [0] => 9.5 [1] => 0.9 [2] => 1.4 [3] => 1.7 [4] => 56.8 [5] => 4.106 [6] => 2.5 [7] => 97.1 [8] => 39.6 [9] => 14.5 [10] => 12.1 [11] => 33.6 [12] => 23.7 [13] => 23.1 [14] => 418.3 [15] => 28.4 [16] => 41.7 [17] => -1.8 [18] => 106.8 [19] => 18.7 ) [Cash Flow_PPE] => Array ( [0] => -12.2 [1] => -13.7 [2] => -14.5 [3] => -28.9 [4] => -37.5 [5] => -33.169 [6] => -17.2 [7] => -13.9 [8] => 16 [9] => -7 [10] => -14 [11] => -16.9 [12] => -24.1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -231.7 [5] => 0 [6] => 0 [7] => -207.9 [8] => -6.5 [9] => -2.7 [10] => -12.5 [11] => 0 [12] => -145.3 [13] => -0.5 [14] => -907.5 [15] => 0 [16] => -471.2 [17] => -41.7 [18] => -649.7 [19] => -118.1 ) [Cash Flow_CPEX] => Array ( [0] => -12.2 [1] => -13.7 [2] => -14.5 [3] => -28.9 [4] => -37.5 [5] => -33.169 [6] => -17.2 [7] => -13.9 [8] => -17.4 [9] => -11.2 [10] => -14.5 [11] => -16.9 [12] => -24.1 [13] => -32.1 [14] => -31.7 [15] => -28.4 [16] => -68.9 [17] => -76 [18] => -125.4 [19] => -154.9 ) [Cash Flow from Investing] => Array ( [0] => -20.8 [1] => -62.1 [2] => -15.8 [3] => -44.6 [4] => -226.8 [5] => -49.419 [6] => -18.1 [7] => -231 [8] => 6.9 [9] => -10.6 [10] => -26.8 [11] => -15.3 [12] => -169.4 [13] => -32.6 [14] => -944.4 [15] => -29.3 [16] => -540.1 [17] => -117.7 [18] => -772.5 [19] => -272.9 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 1.3 [2] => 106.1 [3] => 11.6 [4] => -112 [5] => 1.759 [6] => 8.5 [7] => 48.3 [8] => 3 [9] => 1.4 [10] => 162.3 [11] => 285.1 [12] => 30 [13] => 386.1 [14] => 2.1 [15] => 1.6 [16] => -3.4 [17] => -2 [18] => 3.2 [19] => 3.1 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 1.3 [2] => 106.1 [3] => 11.6 [4] => 6 [5] => 1.759 [6] => 8.5 [7] => 48.3 [8] => 3 [9] => 1.4 [10] => 162.3 [11] => 285.1 [12] => 30 [13] => 386.1 [14] => 3.4 [15] => 3.3 [16] => 3.3 [17] => 4 [18] => 5.8 [19] => 6.4 ) [Net Issuance of Debt] => Array ( [0] => 13 [1] => 102.4 [2] => -50.9 [3] => 144.1 [4] => 198.7 [5] => 28.924 [6] => -24.5 [7] => 224.6 [8] => -2.3 [9] => 28.7 [10] => -202 [11] => -0.9 [12] => -175.9 [13] => -360.2 [14] => 921 [15] => -104.1 [16] => 225.5 [17] => -0.5 [18] => 715.5 [19] => -0.3 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 13.1 [1] => 103.6 [2] => 55.2 [3] => 155.7 [4] => 86.7 [5] => 30.683 [6] => -16 [7] => 272.9 [8] => 0.7 [9] => 24 [10] => -46 [11] => 284.2 [12] => -165.1 [13] => 25.9 [14] => 923.1 [15] => -102.5 [16] => 205.9 [17] => 28.3 [18] => 623.7 [19] => 12 ) [Other Financing] => Array ( [0] => -3.60822483003E-16 [1] => -0.1 [2] => 0 [3] => -5.3290705182E-15 [4] => 1.42108547152E-14 [5] => 4.4408920985E-16 [6] => 0 [7] => -1.42108547152E-14 [8] => 0 [9] => -6.1 [10] => -6.3 [11] => -5.68434188608E-14 [12] => -19.2 [13] => -5.68434188608E-14 [14] => 2.26485497024E-14 [15] => -5.77315972805E-15 [16] => -16.2 [17] => 30.8 [18] => -95 [19] => 9.2 ) [Net Change in Cash] => Array ( [0] => -5.7 [1] => 7.1 [2] => 28.8 [3] => 120.5 [4] => -125.2 [5] => -2.137 [6] => 22.9 [7] => 99.2 [8] => -2.6 [9] => -9.3 [10] => -71.3 [11] => 279.7 [12] => -291 [13] => 16.6 [14] => 86.5 [15] => -48 [16] => -41.4 [17] => 224.8 [18] => 210.2 [19] => 124.1 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0.2 [2] => -1.7763568394E-15 [3] => -0.2 [4] => -0.3 [5] => -0.287 [6] => -0.9 [7] => -0.6 [8] => 3.3 [9] => 2.8 [10] => 1.2 [11] => -1.8 [12] => 2.5 [13] => 1.3 [14] => -7.7 [15] => 1.5 [16] => -3 [17] => -2.7 [18] => 3.9 [19] => 5.9 ) [total_freecashflow] => Array ( [0] => -10.1 [1] => -48.3 [2] => -25.1 [3] => -19.3 [4] => -22.3 [5] => -16.283 [6] => 40.7 [7] => 44 [8] => -30.9 [9] => -36.7 [10] => -14.2 [11] => -4.3 [12] => 16.9 [13] => -10.1 [14] => 83.8 [15] => 53.9 [16] => 226.9 [17] => 240.9 [18] => 229.7 [19] => 224.2 ) [CF_Net Income_pct] => Array ( [0] => -576.19 [1] => 0 [2] => 0 [3] => 317.71 [4] => -548.68 [5] => -300.82 [6] => 35.06 [7] => -179.79 [8] => 0 [9] => 0 [10] => -7,333.33 [11] => 671.43 [12] => 208.78 [13] => 669.55 [14] => -86.06 [15] => 172.54 [16] => 48.44 [17] => 71.88 [18] => 65.81 [19] => 96.44 ) [CF_DDA_pct] => Array ( [0] => 16 [1] => 0 [2] => 0 [3] => 24 [4] => 41 [5] => 42 [6] => 43 [7] => 47 [8] => 0 [9] => 0 [10] => 28 [11] => 29 [12] => 29 [13] => 35 [14] => 41 [15] => 50 [16] => 52 [17] => 62 [18] => 75 [19] => 90 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -580.95 [1] => 0 [2] => 0 [3] => -301.04 [4] => -246.71 [5] => -196.43 [6] => -29.71 [7] => -24.01 [8] => 0 [9] => 0 [10] => -4,833.33 [11] => -134.13 [12] => -58.78 [13] => -145.91 [14] => -27.45 [15] => -34.51 [16] => -23.29 [17] => -23.98 [18] => -35.31 [19] => -40.86 ) [Cash Flow from Investing_pct] => Array ( [0] => -990.48 [1] => 0 [2] => 0 [3] => -464.58 [4] => -1,492.11 [5] => -292.66 [6] => -31.26 [7] => -398.96 [8] => 0 [9] => 0 [10] => -8,933.33 [11] => -121.43 [12] => -413.17 [13] => -148.18 [14] => -817.66 [15] => -35.60 [16] => -182.59 [17] => -37.14 [18] => -217.54 [19] => -71.99 ) [Net Issuance of Stock_pct] => Array ( [0] => 4.76 [1] => 0 [2] => 0 [3] => 120.83 [4] => -736.84 [5] => 10.42 [6] => 14.68 [7] => 83.42 [8] => 0 [9] => 0 [10] => 54,100.00 [11] => 2,262.70 [12] => 73.17 [13] => 1,755.00 [14] => 1.82 [15] => 1.94 [16] => -1.15 [17] => -0.63 [18] => 0.90 [19] => 0.82 ) [Net Issuance of Debt_pct] => Array ( [0] => 619.05 [1] => 0 [2] => 0 [3] => 1,501.04 [4] => 1,307.24 [5] => 171.29 [6] => -42.31 [7] => 387.91 [8] => 0 [9] => 0 [10] => -67,333.33 [11] => -7.14 [12] => -429.02 [13] => -1,637.27 [14] => 797.40 [15] => -126.49 [16] => 76.23 [17] => -0.16 [18] => 201.49 [19] => -0.08 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 623.81 [1] => 0 [2] => 0 [3] => 1,621.88 [4] => 570.39 [5] => 181.71 [6] => -27.63 [7] => 471.33 [8] => 0 [9] => 0 [10] => -15,333.33 [11] => 2,255.56 [12] => -402.68 [13] => 117.73 [14] => 799.22 [15] => -124.54 [16] => 69.61 [17] => 8.93 [18] => 175.64 [19] => 3.17 ) [Cash from Financing_pct] => Array ( [0] => 623.81 [1] => 0 [2] => 0 [3] => 1,621.88 [4] => 570.39 [5] => 181.71 [6] => -27.63 [7] => 471.33 [8] => 0 [9] => 0 [10] => -13,233.33 [11] => 2,255.56 [12] => -355.85 [13] => 117.73 [14] => 799.22 [15] => -124.54 [16] => 75.08 [17] => -0.79 [18] => 202.39 [19] => 0.74 ) [Net Change in Cash_pct] => Array ( [0] => -271.43 [1] => 0 [2] => 0 [3] => 1,255.21 [4] => -823.68 [5] => -12.66 [6] => 39.55 [7] => 171.33 [8] => 0 [9] => 0 [10] => -23,766.67 [11] => 2,219.84 [12] => -709.76 [13] => 75.45 [14] => 74.89 [15] => -58.32 [16] => -14.00 [17] => 70.94 [18] => 59.19 [19] => 32.74 ) [total_freecashflow_pct] => Array ( [0] => -480.95 [1] => 0 [2] => 0 [3] => -201.04 [4] => -146.71 [5] => -96.43 [6] => 70.29 [7] => 75.99 [8] => 0 [9] => 0 [10] => -4,733.33 [11] => -34.13 [12] => 41.22 [13] => -45.91 [14] => 72.55 [15] => 65.49 [16] => 76.71 [17] => 76.02 [18] => 64.69 [19] => 59.14 ) [per share rev] => Array ( [0] => 14.21 [1] => 14.36 [2] => 21.67 [3] => 20.83 [4] => 28.25 [5] => 29.21 [6] => 25.73 [7] => 20.81 [8] => 14.43 [9] => 17.34 [10] => 17.59 [11] => 13.88 [12] => 14.46 [13] => 18.89 [14] => 22.38 [15] => 19.51 [16] => 19.67 [17] => 24.53 [18] => 29.98 [19] => 33.53 ) [per share eps] => Array ( [0] => -0.75 [1] => -5.15 [2] => 0.72 [3] => 0.92 [4] => -3.36 [5] => -2.05 [6] => 0.78 [7] => -3.18 [8] => -2.03 [9] => -1.49 [10] => -0.53 [11] => 1.39 [12] => 1.1 [13] => 1.66 [14] => -1.05 [15] => 1.43 [16] => 1.42 [17] => 2.24 [18] => 2.27 [19] => 3.52 ) [eps_nri] => Array ( [0] => -0.75 [1] => -3.71 [2] => 0.72 [3] => 1.3 [4] => -3.36 [5] => -2.05 [6] => 0.78 [7] => -2.9 [8] => -2.03 [9] => -1.49 [10] => -0.53 [11] => 1.39 [12] => 1.1 [13] => 1.66 [14] => -1.05 [15] => 1.43 [16] => 1.42 [17] => 2.24 [18] => 2.27 [19] => 3.52 ) [per share_freecashflow] => Array ( [0] => -0.63 [1] => -2.98 [2] => -1.32 [3] => -0.82 [4] => -0.9 [5] => -0.66 [6] => 1.57 [7] => 1.35 [8] => -0.89 [9] => -1.02 [10] => -0.34 [11] => -0.07 [12] => 0.22 [13] => -0.11 [14] => 0.89 [15] => 0.54 [16] => 2.25 [17] => 2.36 [18] => 2.23 [19] => 2.16 ) [ROE] => Array ( [0] => -9.66 [1] => -188.69 [2] => 8.26 [3] => 10.92 [4] => -71.96 [5] => -78.76 [6] => 15.01 [7] => -85.96 [8] => -102.16 [9] => -167.71 [10] => -12.04 [11] => 14.85 [12] => 12.12 [13] => 11.71 [14] => -7.85 [15] => 9.81 [16] => 8.93 [17] => 12.16 [18] => 10.73 [19] => 14.01 ) [ROA] => Array ( [0] => -3.18 [1] => -19.23 [2] => 2.79 [3] => 3.15 [4] => -9.22 [5] => -5.76 [6] => 2.17 [7] => -9.23 [8] => -6.63 [9] => -5.08 [10] => -2.15 [11] => 5.93 [12] => 5.72 [13] => 8.31 [14] => -3.39 [15] => 5 [16] => 4.19 [17] => 5.94 [18] => 4.58 [19] => 6.42 ) [ROC_capital] => Array ( [0] => 216.8 [1] => 243.8 [2] => 304 [3] => 493.9 [4] => 466.4 [5] => 491.244 [6] => 552.766 [7] => 645.7 [8] => 555 [9] => 521.6 [10] => 492.7 [11] => 871.8 [12] => 900.5 [13] => 1220.5 [14] => 1846.1 [15] => 1769.5 [16] => 2052.2 [17] => 2461 [18] => 3167.8 [19] => 3679.4 ) [ROC] => Array ( [0] => -5.58 [1] => -34.21 [2] => 4.51 [3] => 4.35 [4] => -17.88 [5] => -10.34 [6] => 3.67 [7] => -16.12 [8] => -12.76 [9] => -10.26 [10] => -4.47 [11] => 9.7 [12] => 9.51 [13] => 12.07 [14] => -5.38 [15] => 8.02 [16] => 6.98 [17] => 9.26 [18] => 7.38 [19] => 9.94 ) [ROC_JOEL_capital] => Array ( [0] => 133.2 [1] => 119.3 [2] => 170.4 [3] => 234.9 [4] => 252.5 [5] => 248.623 [6] => 277.989 [7] => 289.3 [8] => 238.4 [9] => 232.4 [10] => 250.4 [11] => 313.9 [12] => 500.8 [13] => 748 [14] => 1127.4 [15] => 1281.3 [16] => 1446.7 [17] => 1510.2 [18] => 1795.4 [19] => 2068.5 ) [ROC_JOEL] => Array ( [0] => 14.79 [1] => -34.7 [2] => 24.88 [3] => 26.95 [4] => 6.38 [5] => 2.69 [6] => 62.27 [7] => 63.22 [8] => 67.99 [9] => 8.73 [10] => 25.72 [11] => 29.82 [12] => 29.61 [13] => 33.02 [14] => -3.21 [15] => 23.11 [16] => 21.84 [17] => 28.34 [18] => 30.08 [19] => 30.42 ) [ROC_JOEL_new] => Array ( [0] => -2.76 [1] => -31.62 [2] => 22.2 [3] => 19.17 [4] => -13.14 [5] => 1.9 [6] => 24.64 [7] => -10.05 [8] => -4.1 [9] => 7.25 [10] => 19.37 [11] => 26.28 [12] => 23.13 [13] => 29.77 [14] => -2.94 [15] => 21.48 [16] => 19.9 [17] => 26.17 [18] => 23.49 [19] => 28.06 ) [grossmargin] => Array ( [0] => 35.11 [1] => 35.04 [2] => 37.66 [3] => 39.3 [4] => 28.03 [5] => 27.35 [6] => 37.48 [7] => 22.1 [8] => 30.04 [9] => 27.35 [10] => 32.54 [11] => 35.02 [12] => 35.14 [13] => 33.98 [14] => 34.29 [15] => 34.54 [16] => 36.31 [17] => 37.45 [18] => 37.73 [19] => 38.15 ) [pretaxmargin] => Array ( [0] => -8.24 [1] => 0 [2] => 3.69 [3] => 5.51 [4] => -11.34 [5] => -6.57 [6] => 3.38 [7] => -13.67 [8] => -13.52 [9] => -8.25 [10] => -2.79 [11] => 4.06 [12] => 7.98 [13] => 12.82 [14] => -4.16 [15] => 10.56 [16] => 10.65 [17] => 12.92 [18] => 10.81 [19] => 14.55 ) [operatingmargin] => Array ( [0] => 8.59 [1] => -17.8 [2] => 10.28 [3] => 12.97 [4] => 2.3 [5] => 0.93 [6] => 25.98 [7] => 26.88 [8] => 32.19 [9] => 3.25 [10] => 8.78 [11] => 11.09 [12] => 13.14 [13] => 14.72 [14] => -1.72 [15] => 15.28 [16] => 15.93 [17] => 17.12 [18] => 17.5 [19] => 18.06 ) [netmargin] => Array ( [0] => -5.28 [1] => -35.86 [2] => 3.32 [3] => 4.41 [4] => -11.89 [5] => -7.02 [6] => 3.05 [7] => -15.3 [8] => -14.06 [9] => -8.57 [10] => -3 [11] => 10.02 [12] => 7.59 [13] => 8.78 [14] => -4.71 [15] => 7.33 [16] => 7.22 [17] => 9.11 [18] => 7.57 [19] => 10.49 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 35.090 [3] => 32.490 [4] => 0.000 [5] => 0.000 [6] => 28.400 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 16.220 [12] => 23.410 [13] => 32.080 [14] => 0.000 [15] => 16.510 [16] => 25.950 [17] => 17.350 [18] => 21.770 [19] => 24.710 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 35.14 [3] => 32.35 [4] => 0.00 [5] => 0.00 [6] => 28.40 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 16.18 [12] => 23.35 [13] => 32.06 [14] => 0.00 [15] => 16.55 [16] => 25.90 [17] => 17.36 [18] => 21.76 [19] => 24.72 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 35.090 [3] => 32.490 [4] => 0.000 [5] => 0.000 [6] => 28.400 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 16.220 [12] => 23.410 [13] => 32.080 [14] => 0.000 [15] => 16.510 [16] => 25.950 [17] => 17.350 [18] => 21.770 [19] => 24.710 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 20.750 [12] => 22.730 [13] => 7.450 [14] => 3.050 [15] => 5.700 [16] => 16.990 [17] => 8.290 [18] => 24.220 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 41.25 [14] => -23.25 [15] => 15.86 [16] => 11.62 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.670 [7] => 5.920 [8] => 35.830 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 116.730 [13] => 0.000 [14] => 8.940 [15] => 43.520 [16] => 16.460 [17] => 16.330 [18] => 22.050 [19] => 40.290 ) [ps] => Array ( [0] => 0.390 [1] => 0.940 [2] => 1.100 [3] => 1.410 [4] => 0.580 [5] => 0.300 [6] => 0.870 [7] => 0.370 [8] => 0.150 [9] => 0.310 [10] => 0.650 [11] => 1.590 [12] => 1.770 [13] => 2.800 [14] => 0.340 [15] => 1.200 [16] => 1.880 [17] => 1.580 [18] => 1.650 [19] => 2.600 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.788 [5] => -1.104 [6] => -1.072 [7] => -0.242 [8] => 0.18 [9] => 1.778 [10] => 0.07 [11] => 0.074 [12] => -0.118 [13] => -0.426 [14] => -0.266 [15] => -0.016 [16] => 0.402 [17] => 0.806 [18] => 1.284 [19] => 1.788 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 27.300 [14] => 0.130 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -9.650 [5] => -6.180 [6] => -15.880 [7] => -1.020 [8] => 1.380 [9] => 93.580 [10] => 1.040 [11] => 0.620 [12] => -0.470 [13] => 25.960 [14] => -0.630 [15] => -0.180 [16] => 1.320 [17] => 2.270 [18] => 2.760 [19] => 2.970 ) [zscore] => Array ( [0] => 0.780 [1] => 0.540 [2] => 1.860 [3] => 1.960 [4] => 0.530 [5] => 0.750 [6] => 1.020 [7] => 0.320 [8] => -0.010 [9] => 0.190 [10] => 0.580 [11] => 1.610 [12] => 2.540 [13] => 7.440 [14] => 1.290 [15] => 2.420 [16] => 2.480 [17] => 2.690 [18] => 2.430 [19] => 3.330 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 3 [5] => 3 [6] => 7 [7] => 3 [8] => 3 [9] => 4 [10] => 6 [11] => 7 [12] => 3 [13] => 7 [14] => 4 [15] => 6 [16] => 6 [17] => 7 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.460 [3] => -2.250 [4] => -1.930 [5] => -3.050 [6] => -1.980 [7] => -1.780 [8] => -2.930 [9] => -2.820 [10] => -2.430 [11] => -1.730 [12] => -1.720 [13] => -1.840 [14] => -2.960 [15] => -2.560 [16] => -2.400 [17] => -2.460 [18] => -2.350 [19] => -2.320 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -1.51 [6] => -0.72 [7] => -1.29 [8] => -1.66 [9] => -2.10 [10] => -1.56 [11] => -0.99 [12] => -0.99 [13] => -0.05 [14] => 0.17 [15] => 0.70 [16] => 1.05 [17] => 1.19 [18] => 1.39 [19] => 1.68 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.000 [10] => -7.950 [11] => 5.500 [12] => 6.250 [13] => 12.430 [14] => 45.330 [15] => 33.500 [16] => 35.190 [17] => 32.410 [18] => 35.610 [19] => 51.840 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -11.340 [6] => -2.960 [7] => 2.890 [8] => 1.390 [9] => -0.230 [10] => 2.250 [11] => 7.200 [12] => 6.700 [13] => 9.560 [14] => 10.920 [15] => 13.690 [16] => 19.090 [17] => 25.190 [18] => 30.850 [19] => 39.690 ) [medpsvalue] => Array ( [0] => 22.01 [1] => 21.55 [2] => 34.84 [3] => 33.04 [4] => 40.2 [5] => 46.01 [6] => 40.67 [7] => 32.42 [8] => 22.85 [9] => 27.4 [10] => 28.09 [11] => 21.88 [12] => 22.86 [13] => 29.89 [14] => 35.22 [15] => 30.84 [16] => 31.06 [17] => 38.76 [18] => 47.4 [19] => 52.98 ) [ev2rev] => Array ( [0] => 1.120 [1] => 2.040 [2] => 1.740 [3] => 1.850 [4] => 1.310 [5] => 1.110 [6] => 1.680 [7] => 1.420 [8] => 1.530 [9] => 1.490 [10] => 1.720 [11] => 1.910 [12] => 2.170 [13] => 2.960 [14] => 0.820 [15] => 1.710 [16] => 2.520 [17] => 1.990 [18] => 2.160 [19] => 3.020 ) [ev2ebitda] => Array ( [0] => 20.610 [1] => 15.330 [2] => 10.780 [3] => 12.210 [4] => 35.300 [5] => 16.910 [6] => 9.390 [7] => 67.010 [8] => 55.570 [9] => 13.670 [10] => 14.980 [11] => 13.220 [12] => 15.480 [13] => 17.620 [14] => 382.230 [15] => 9.560 [16] => 14.040 [17] => 10.170 [18] => 12.490 [19] => 14.630 ) [ev2ebit] => Array ( [0] => 10.220 [1] => 0.000 [2] => 16.970 [3] => 14.230 [4] => 0.000 [5] => 119.940 [6] => 6.480 [7] => 5.270 [8] => 4.770 [9] => 45.910 [10] => 19.540 [11] => 17.260 [12] => 16.530 [13] => 20.110 [14] => 0.000 [15] => 11.160 [16] => 15.820 [17] => 11.640 [18] => 12.320 [19] => 16.720 ) [earning_yield_greenblatt] => Array ( [0] => 9.78 [1] => 0 [2] => 5.89 [3] => 7.03 [4] => 0 [5] => 0.83 [6] => 15.43 [7] => 18.98 [8] => 20.96 [9] => 2.18 [10] => 5.12 [11] => 5.79 [12] => 6.05 [13] => 4.97 [14] => 0 [15] => 8.96 [16] => 6.32 [17] => 8.59 [18] => 8.12 [19] => 5.98 ) [p2medpsvalue] => Array ( [0] => 0.25 [1] => 0.6 [2] => 0.7 [3] => 0.89 [4] => 0.37 [5] => 0.19 [6] => 0.55 [7] => 0.24 [8] => 0.09 [9] => 0.2 [10] => 0.41 [11] => 1.01 [12] => 1.12 [13] => 1.77 [14] => 0.22 [15] => 0.76 [16] => 1.19 [17] => 1 [18] => 1.04 [19] => 1.64 ) [pb] => Array ( [0] => 0.71 [1] => 4.77 [2] => 2.78 [3] => 3.5 [4] => 3.16 [5] => 3.43 [6] => 4.23 [7] => 2.22 [8] => 1.08 [9] => 6.21 [10] => 3.58 [11] => 2.27 [12] => 2.85 [13] => 3.89 [14] => 0.6 [15] => 1.66 [16] => 2.39 [17] => 2.16 [18] => 2.39 [19] => 3.53 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 229.3 [1] => 232.6 [2] => 412.4 [3] => 487.999 [4] => 701.3 [5] => 723.349 [6] => 666.4 [7] => 680.5 [8] => 503.6 [9] => 624.4 [10] => 733.5 [11] => 844.1 [12] => 1128.2 [13] => 1677.7 [14] => 2110 [15] => 1937.7 [16] => 1984.2 [17] => 2499.8 [18] => 3085.3 [19] => 3483.7 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 16.1 [1] => 18.4 [2] => 24.1 [3] => 24.2 [4] => 40.7 [5] => 42.237 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 15 [1] => 18.6 [2] => 27.2 [3] => 22.8 [4] => 41.7 [5] => 52.921 [6] => 54.2 [7] => 60.5 [8] => 57.3 [9] => 70.6 [10] => 76.1 [11] => 59.3 [12] => 38.9 [13] => 0 [14] => 48 [15] => 88.4 [16] => 92.2 [17] => 105 [18] => 124.4 [19] => 122.5 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 8.3 [1] => 15.4 [2] => 44.1 [3] => 164.7 [4] => 39.5 [5] => 37.363 [6] => 60.271 [7] => 159.5 [8] => 156.9 [9] => 147.6 [10] => 76.3 [11] => 356 [12] => 65 [13] => 81.6 [14] => 168.1 [15] => 120.1 [16] => 78.7 [17] => 303.5 [18] => 513.7 [19] => 637.8 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 85.4 [1] => 80.2 [2] => 95.7 [3] => 129.7 [4] => 134.399 [5] => 162.521 [6] => 185.155 [7] => 226.8 [8] => 211 [9] => 209.6 [10] => 234.9 [11] => 340.8 [12] => 534.1 [13] => 746.6 [14] => 1355.2 [15] => 1342.6 [16] => 1499.6 [17] => 1594.2 [18] => 1919.4 [19] => 2105.4 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 35.2 [1] => 45.1 [2] => 42.9 [3] => 47.9 [4] => 63.2 [5] => 60.824 [6] => 164.356 [7] => 150.3 [8] => 136.9 [9] => 131 [10] => 75 [11] => 169.3 [12] => 267.8 [13] => 306.8 [14] => 503.7 [15] => 335.5 [16] => 453.4 [17] => 465.6 [18] => 642.2 [19] => 726.2 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4.7 [1] => 6.5 [2] => 4.4 [3] => 33.3 [4] => 9.9 [5] => 3.723 [6] => 5.846 [7] => 1.3 [8] => 16.9 [9] => 1.9 [10] => 1.5 [11] => 1.5 [12] => 1.9 [13] => 1.6 [14] => 6 [15] => 0.2 [16] => 0.5 [17] => 0.5 [18] => 0.3 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 77.6 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 113.9 [18] => 118.2 [19] => 152.9 ) [BS_other_liabilities_Insurance] => Array ( [0] => 42.1 [1] => 64.6 [2] => 52.6 [3] => 54.2 [4] => 131.599 [5] => 134.543 [6] => 26.707 [7] => 2.1 [8] => 8 [9] => 7.6 [10] => 9.3 [11] => 8.7 [12] => 20 [13] => 55.2 [14] => 36.7 [15] => 38.4 [16] => 115 [17] => 139.7 [18] => 206.6 [19] => 248.5 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -15 [1] => -18.6 [2] => -27.2 [3] => -22.8 [4] => -41.7 [5] => -52.921 [6] => -54.2 [7] => -60.5 [8] => -57.3 [9] => -70.6 [10] => -76.1 [11] => -59.3 [12] => -38.9 [13] => 20.9 [14] => 48 [15] => -88.4 [16] => -92.2 [17] => -105 [18] => -124.4 [19] => -122.5 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -47.9 [1] => -122.9 [2] => -112.9 [3] => -82.8 [4] => -124.3 [5] => -137.128 [6] => -91.7 [7] => -90.3 [8] => -58.8 [9] => -134.1 [10] => -147.6 [11] => -165 [12] => -189 [13] => -230.2 [14] => -279 [15] => -320 [16] => -344.1 [17] => -411.8 [18] => -507.4 [19] => -568.3 ) [BS_MoneyMarket] => Array ( [0] => -8.3 [1] => -15.4 [2] => -44.1 [3] => -164.7 [4] => -39.5 [5] => -37.363 [6] => -60.271 [7] => -159.5 [8] => -156.9 [9] => -147.6 [10] => -76.3 [11] => -356 [12] => -65 [13] => -81.6 [14] => -168.1 [15] => -120.1 [16] => -78.7 [17] => -303.5 [18] => -513.7 [19] => -637.8 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 93.7 [1] => 95.6 [2] => 139.8 [3] => 294.4 [4] => 173.899 [5] => 199.884 [6] => 245.426 [7] => 386.3 [8] => 367.9 [9] => 357.2 [10] => 311.2 [11] => 696.8 [12] => 599.1 [13] => 828.2 [14] => 1523.3 [15] => 1462.7 [16] => 1578.3 [17] => 1897.7 [18] => 2433.1 [19] => 2743.2 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 42.1 [1] => 64.6 [2] => 52.6 [3] => 54.2 [4] => 131.599 [5] => 134.543 [6] => 26.707 [7] => 2.1 [8] => 8 [9] => 7.6 [10] => 86.9 [11] => 8.7 [12] => 20 [13] => 55.2 [14] => 36.7 [15] => 38.4 [16] => 115 [17] => 253.6 [18] => 324.8 [19] => 401.4 ) [cash2debt] => Array ( [0] => 0.047 [1] => 0.055 [2] => 0.192 [3] => 0.43 [4] => 0.067 [5] => 0.06 [6] => 0.099 [7] => 0.187 [8] => 0.184 [9] => 0.167 [10] => 0.112 [11] => 0.524 [12] => 0.129 [13] => 0.537 [14] => 0.15 [15] => 0.118 [16] => 0.063 [17] => 0.244 [18] => 0.262 [19] => 0.326 ) [interest_coverage] => Array ( [0] => 1.31 [1] => 0 [2] => 1.56 [3] => 2.78 [4] => 0.39 [5] => 0.13 [6] => 3.19 [7] => 3.02 [8] => 2.83 [9] => 0.29 [10] => 0.85 [11] => 1.58 [12] => 3.81 [13] => 0 [14] => 0 [15] => 3.35 [16] => 3.43 [17] => 4.08 [18] => 4.34 [19] => 5.14 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 6.8 [1] => 0 [2] => -1.5 [3] => -5.4 [4] => -3.9 [5] => -3.283 [6] => -2.2 [7] => -1.8 [8] => -2.7 [9] => -2 [10] => -1.5 [11] => 50.3 [12] => -4.4 [13] => -67.8 [14] => -11.6 [15] => -62.6 [16] => -68.1 [17] => -95.2 [18] => -99.8 [19] => -141.2 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 390 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -12.1 [1] => -60.1 [2] => 13.7 [3] => 30.5 [4] => -83.4 [5] => -50.797 [6] => 20.3 [7] => -94.8 [8] => -70.8 [9] => -53.5 [10] => -22 [11] => 84.6 [12] => 85.6 [13] => 147.3 [14] => -99.4 [15] => 142 [16] => 143.3 [17] => 227.8 [18] => 233.7 [19] => 365.6 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.75 [1] => -5.15 [2] => 0.72 [3] => 0.92 [4] => -3.36 [5] => -2.05 [6] => 0.78 [7] => -3.18 [8] => -2.03 [9] => -1.49 [10] => -0.53 [11] => 1.39 [12] => 1.1 [13] => 1.66 [14] => -1.05 [15] => 1.43 [16] => 1.42 [17] => 2.24 [18] => 2.27 [19] => 3.52 ) [eps_basic] => Array ( [0] => -0.75 [1] => -5.15 [2] => 0.77 [3] => 0.96 [4] => -3.36 [5] => -2.05 [6] => 0.8 [7] => -3.18 [8] => -2.03 [9] => -1.49 [10] => -0.53 [11] => 1.44 [12] => 1.11 [13] => 1.67 [14] => -1.05 [15] => 1.44 [16] => 1.44 [17] => 2.25 [18] => 2.29 [19] => 3.54 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 53.4 [8] => 58.8 [9] => 52.9 [10] => 51.7 [11] => 59.8 [12] => 96.8 [13] => 132.2 [14] => 150.8 [15] => 112.9 [16] => 140 [17] => 165.3 [18] => 186.3 [19] => 243.4 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 32.6 [8] => 26.5 [9] => 18.5 [10] => 16.2 [11] => 18.5 [12] => 21.7 [13] => 37.7 [14] => 36.8 [15] => 163.5 [16] => 130.8 [17] => 295.4 [18] => 371.8 [19] => 484 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 71 [8] => 77.9 [9] => 97.3 [10] => 129.9 [11] => 145.4 [12] => 302.4 [13] => 466.4 [14] => 1009.4 [15] => 971 [16] => 1101.2 [17] => 1019.7 [18] => 1194.8 [19] => 1216.4 ) [OtherInventories] => Array ( [0] => 71.3 [1] => 72.6 [2] => 92.9 [3] => 121.7 [4] => 119.2 [5] => 127.23 [6] => 135.005 [7] => 0 [8] => -1.42108547152E-14 [9] => -1.42108547152E-14 [10] => 2.84217094304E-14 [11] => -2.84217094304E-14 [12] => 0 [13] => 0 [14] => 1.13686837722E-13 [15] => 0 [16] => 0 [17] => 1.13686837722E-13 [18] => 2.27373675443E-13 [19] => -2.27373675443E-13 ) [CashAndCashEquivalents] => Array ( [0] => 8.3 [1] => 15.4 [2] => 44.1 [3] => 164.7 [4] => 39.5 [5] => 37.363 [6] => 60.271 [7] => 159.5 [8] => 156.9 [9] => 147.6 [10] => 76.3 [11] => 356 [12] => 65 [13] => 81.6 [14] => 168.1 [15] => 120.1 [16] => 78.7 [17] => 303.5 [18] => 513.7 [19] => 637.8 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 62.783 [6] => 60.154 [7] => 61.2 [8] => 38.2 [9] => 33.1 [10] => 37.4 [11] => 37 [12] => 42.4 [13] => 48.2 [14] => 45.1 [15] => 52 [16] => 84.8 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 97.5 [18] => 112.8 [19] => 123 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 128.084 [6] => 141.973 [7] => 163.6 [8] => 164.9 [9] => 176.3 [10] => 184.7 [11] => 182.3 [12] => 207.6 [13] => 226.8 [14] => 233.3 [15] => 243.8 [16] => 278.2 [17] => 324.1 [18] => 445.2 [19] => 591.7 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 219.08 [6] => 234.224 [7] => 224.8 [8] => 203.1 [9] => 209.4 [10] => 222.1 [11] => 219.3 [12] => 250 [13] => 275 [14] => 278.4 [15] => 295.8 [16] => 363 [17] => 421.6 [18] => 558 [19] => 714.7 ) [AccumulatedDepreciation] => Array ( [0] => -18.8 [1] => -27.6 [2] => -36 [3] => -47.9 [4] => -47.9 [5] => -66.73 [6] => -76.707 [7] => -82.1 [8] => -87.6 [9] => -105.6 [10] => -121.9 [11] => -124.3 [12] => -142.1 [13] => -158.6 [14] => -162.6 [15] => -181.5 [16] => -193.7 [17] => -213.3 [18] => -255.1 [19] => -289 ) [AccountsPayable] => Array ( [0] => 35.2 [1] => 45.1 [2] => 42.9 [3] => 47.9 [4] => 63.2 [5] => 60.824 [6] => 64.671 [7] => 150.3 [8] => 136.9 [9] => 131 [10] => 75 [11] => 169.3 [12] => 267.8 [13] => 192.1 [14] => 274.5 [15] => 142.7 [16] => 169.7 [17] => 199.3 [18] => 286.2 [19] => 357.9 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 16.3 [18] => 29.5 [19] => 28.7 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 99.685 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 114.7 [14] => 229.2 [15] => 192.8 [16] => 283.7 [17] => 250 [18] => 326.5 [19] => 339.6 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 172.7 [1] => 273.2 [2] => 225.4 [3] => 349.6 [4] => 583.7 [5] => 618.202 [6] => 603.812 [7] => 853.5 [8] => 836 [9] => 880.1 [10] => 678.6 [11] => 677.4 [12] => 502 [13] => 150.3 [14] => 1117.2 [15] => 1018.5 [16] => 1245.1 [17] => 1245 [18] => 1960.2 [19] => 1959.4 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 11.2 [1] => 1.3 [2] => 1.7 [3] => 1.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.8 [12] => 10 [13] => 34.9 [14] => 5.4 [15] => 7.1 [16] => 80.6 [17] => 101.8 [18] => 144.1 [19] => 165 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -12.1 [1] => -60.1 [2] => 13.7 [3] => 30.5 [4] => -83.4 [5] => -50.797 [6] => 20.3 [7] => -104.1 [8] => -70.8 [9] => -53.5 [10] => -22 [11] => 84.6 [12] => 85.6 [13] => 147.3 [14] => -99.4 [15] => 142 [16] => 143.3 [17] => 227.8 [18] => 233.7 [19] => 365.6 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 6.2 [1] => 7.1 [2] => -19.4 [3] => -14.7 [4] => -22.1 [5] => 34.44 [6] => 6 [7] => 19.7 [8] => 22.2 [9] => -3.5 [10] => -7 [11] => -46.7 [12] => -16.2 [13] => -43.2 [14] => -22.2 [15] => 55.2 [16] => -34.2 [17] => -49.4 [18] => -32 [19] => -67.2 ) [ChangeInInventory] => Array ( [0] => -16.9 [1] => -11.9 [2] => -19.5 [3] => -28.6 [4] => -10.9 [5] => -8.764 [6] => -6.4 [7] => 3.9 [8] => -8.5 [9] => -9.5 [10] => -25.6 [11] => -28.9 [12] => -155.7 [13] => -212.9 [14] => -262 [15] => -73.1 [16] => -35.7 [17] => -116.3 [18] => -169.7 [19] => -181.8 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 7.3 [1] => 3 [2] => -4.8 [3] => 4 [4] => 39.9 [5] => 4.756 [6] => -9.1 [7] => -36.8 [8] => -15.9 [9] => -15.4 [10] => 11.9 [11] => 24.1 [12] => 66.5 [13] => 33.4 [14] => 50.9 [15] => -181.5 [16] => 82.3 [17] => 123.6 [18] => 122.2 [19] => 129.6 ) [ChangeInWorkingCapital] => Array ( [0] => -4.6 [1] => 9.7 [2] => -50.2 [3] => -46.3 [4] => 1.4 [5] => 20.286 [6] => -7.7 [7] => 18.1 [8] => -7 [9] => -14.8 [10] => -18.2 [11] => -82.3 [12] => -97.1 [13] => -241.9 [14] => -229.4 [15] => -182.9 [16] => 13.1 [17] => -29.6 [18] => -97.7 [19] => -127.7 ) [CF_DeferredTax] => Array ( [0] => -6.8 [1] => -3.5 [2] => 0.4 [3] => -0.5 [4] => -0.3 [5] => 1.054 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -51.9 [12] => -0.6 [13] => 58.5 [14] => -14.7 [15] => 45.3 [16] => 45.3 [17] => 58.4 [18] => 37.3 [19] => 32.9 ) [PurchaseOfPPE] => Array ( [0] => -12.2 [1] => -13.7 [2] => -14.5 [3] => -28.9 [4] => -37.5 [5] => -33.169 [6] => -17.2 [7] => -13.9 [8] => -17.4 [9] => -11.2 [10] => -14.5 [11] => -16.9 [12] => -24.1 [13] => -32.1 [14] => -31.7 [15] => -28.4 [16] => -68.9 [17] => -76 [18] => -125.4 [19] => -154.9 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 33.4 [9] => 4.2 [10] => 0.5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.5 [14] => -907.5 [15] => 0 [16] => -470.8 [17] => -60.4 [18] => -649.7 [19] => -118.1 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 19.2 [18] => 2.6 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -15.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -8.6 [1] => -48.4 [2] => -1.3 [3] => -3.5527136788E-15 [4] => -189.3 [5] => -16.25 [6] => -0.9 [7] => -217.1 [8] => -9.1 [9] => -3.6 [10] => -12.8 [11] => 1.6 [12] => -145.3 [13] => 0 [14] => -5.2 [15] => -0.9 [16] => -0.4 [17] => -0.5 [18] => 2.26485497024E-14 [19] => 0.1 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.03 [2] => 0.08 [3] => 0.08 [4] => 0.14 [5] => -0.02 [6] => -0.02 [7] => 0.06 [8] => -0.06 [9] => -0.02 [10] => 0 [11] => 0.06 [12] => 0.14 [13] => 0.09 [14] => 0.25 [15] => 0.03 [16] => 0.11 [17] => 0.01 [18] => 0.13 [19] => 0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.16 [1] => 1.39 [2] => 2.34 [3] => 3.19 [4] => 1.84 [5] => 1.75 [6] => 2.03 [7] => 3.01 [8] => 2.71 [9] => 3.06 [10] => 2.46 [11] => 4.36 [12] => 2.69 [13] => 3.31 [14] => 3.3 [15] => 4.83 [16] => 3.99 [17] => 3.77 [18] => 3.64 [19] => 3.59 ) [quick_ratio] => Array ( [0] => 1.08 [1] => 0.71 [2] => 1.32 [3] => 2.18 [4] => 1.14 [5] => 1.02 [6] => 1.23 [7] => 1.97 [8] => 1.65 [9] => 1.79 [10] => 1.18 [11] => 3.05 [12] => 1.13 [13] => 1.24 [14] => 0.95 [15] => 1.12 [16] => 0.96 [17] => 1.21 [18] => 1.33 [19] => 1.38 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.8 [2] => -16.1 [3] => -23.13 [4] => -5.94 [5] => -0.2 [6] => -2.61 [7] => -38.05 [8] => 0.94 [9] => -4.84 [10] => -53.65 [11] => -4.48 [12] => -33.4 [13] => -18.15 [14] => -7.44 [15] => -2.95 [16] => -1.07 [17] => -0.87 [18] => -0.96 [19] => -0.28 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 1.06 [2] => 50.91 [3] => -3.88 [4] => 35.62 [5] => 3.4 [6] => -11.91 [7] => -19.12 [8] => -30.66 [9] => 20.17 [10] => 1.44 [11] => -21.09 [12] => 4.18 [13] => 30.64 [14] => 18.48 [15] => -12.82 [16] => 0.82 [17] => 24.71 [18] => 22.22 [19] => 11.84 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.002 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.078 [12] => 0.111 [13] => 1.262 [14] => 0.148 [15] => 0.292 [16] => 0.121 [17] => 0.242 [18] => 0.072 [19] => 0.183 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 25.16 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.62 [12] => 4.88 [13] => 3.34 [14] => 0 [15] => 2.11 [16] => 4.56 [17] => 2.59 [18] => 4.95 [19] => 4.26 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 588.76 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 19.3 [12] => 22.73 [13] => 7.55 [14] => 3.1 [15] => 5.92 [16] => 17.47 [17] => 8.51 [18] => 24.82 [19] => 16.27 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.78 [4] => -465.22 [5] => 0 [6] => 0 [7] => -507.69 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -20.86 [13] => 50.91 [14] => -163.25 [15] => 0 [16] => -0.7 [17] => 57.75 [18] => 1.34 [19] => 55.07 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.64 [8] => 1.55 [9] => 0 [10] => 5.17 [11] => 3.06 [12] => 3.83 [13] => 5.53 [14] => 0.7 [15] => 1.72 [16] => 1.94 [17] => 1.54 [18] => 1.6 [19] => 2.19 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.17435897436 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 99.81 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.28 [14] => 0 [15] => 1.48 [16] => 3.19 [17] => 0 [18] => 0 [19] => 0 ) )
B/E Aerospace Inc (NAS:BEAV)
Days Inventory
292.36 (As of Mar. 2014)

B/E Aerospace Inc's inventory for the three months ended in Mar. 2014 was $2,039 Mil. B/E Aerospace Inc's cost of goods sold for the three months ended in Mar. 2014 was $635 Mil. Hence, B/E Aerospace Inc's days inventory for the three months ended in Mar. 2014 was 292.36.

B/E Aerospace Inc's days inventory declined from Mar. 2013 (314.61) to Mar. 2014 (292.36).

Inventory can be measured by Days Sales of Inventory (DSI). B/E Aerospace Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 183.45.

Inventory turnover measures how fast the company turns over its inventory within a year. B/E Aerospace Inc's inventory turnover for the three months ended in Mar. 2014 was 0.31.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. B/E Aerospace Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 2.02.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

B/E Aerospace Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1943.8/2154.8*365
=329.26

B/E Aerospace Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2038.5/634.5*91
=292.36

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

B/E Aerospace Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2038.5/1011.2*91
=183.45

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

B/E Aerospace Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

B/E Aerospace Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2038.5 / 1011.2
=2.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

B/E Aerospace Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 145.91148.86209.96209.69315.11358.93396.28345.60333.03329.26

B/E Aerospace Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 319.15319.52337.79316.37314.61324.30320.12314.52292.36284.25
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide