Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.00 [1] => 11.27 [2] => 13.57 [3] => 15.67 [4] => 20.60 [5] => 18.40 [6] => 18.72 [7] => 21.10 [8] => 21.25 [9] => 26.64 [10] => 29.85 [11] => 43.69 [12] => 38.46 [13] => 40.19 [14] => 35.30 [15] => 40.12 [16] => 48.68 [17] => 57.71 [18] => 71.86 [19] => 90.48 ) [price_low] => Array ( [0] => 0.00 [1] => 8.63 [2] => 9.53 [3] => 12.22 [4] => 14.72 [5] => 11.32 [6] => 13.33 [7] => 15.85 [8] => 15.82 [9] => 20.68 [10] => 23.20 [11] => 29.39 [12] => 33.89 [13] => 33.16 [14] => 24.67 [15] => 27.83 [16] => 36.30 [17] => 41.49 [18] => 56.00 [19] => 66.50 ) [BS_share] => Array ( [0] => 258.314 [1] => 258.117 [2] => 257.143 [3] => 258.427 [4] => 257.625 [5] => 256.91 [6] => 256.72 [7] => 256.17 [8] => 256.68 [9] => 227.72 [10] => 228.38 [11] => 229.30 [12] => 231.11 [13] => 226.11 [14] => 225.31 [15] => 220.44 [16] => 217.48 [17] => 213.11 [18] => 213.71 [19] => 213.29 ) [Fiscal Year] => Array ( [0] => Apr95 [1] => Apr96 [2] => Apr97 [3] => Apr98 [4] => Apr99 [5] => Apr00 [6] => Apr01 [7] => Apr02 [8] => Apr03 [9] => Apr04 [10] => Apr05 [11] => Apr06 [12] => Apr07 [13] => Apr08 [14] => Apr09 [15] => Apr10 [16] => Apr11 [17] => Apr12 [18] => Apr13 [19] => Apr14 ) [quarter] => Array ( [0] => 199504 [1] => 199604 [2] => 199704 [3] => 199804 [4] => 199904 [5] => 200004 [6] => 200104 [7] => 200204 [8] => 200304 [9] => 200404 [10] => 200504 [11] => 200604 [12] => 200704 [13] => 200804 [14] => 200904 [15] => 201004 [16] => 201104 [17] => 201204 [18] => 201304 [19] => 201404 ) [Shares Outstanding (diluted)] => Array ( [0] => 258.314 [1] => 258.117 [2] => 257.143 [3] => 258.427 [4] => 257.625 [5] => 257.250 [6] => 257.250 [7] => 260.671 [8] => 275.000 [9] => 228.750 [10] => 229.688 [11] => 231.375 [12] => 232.875 [13] => 231.750 [14] => 227.100 [15] => 222.863 [16] => 219.770 [17] => 216.083 [18] => 214.986 [19] => 215.082 ) [Revenue] => Array ( [0] => 1420.2 [1] => 1544 [2] => 1584 [3] => 1669 [4] => 1776 [5] => 1877 [6] => 1924 [7] => 1973 [8] => 2058 [9] => 1656 [10] => 1778 [11] => 1944 [12] => 2218 [13] => 2582 [14] => 2481 [15] => 2469 [16] => 2586 [17] => 2723 [18] => 2849 [19] => 2991 ) [COGS] => Array ( [0] => 552.8 [1] => 618 [2] => 630 [3] => 639 [4] => 676 [5] => 712 [6] => 718 [7] => 841 [8] => 878 [9] => 621 [10] => 622 [11] => 636 [12] => 737 [13] => 887 [14] => 904 [15] => 858 [16] => 862 [17] => 928 [18] => 894 [19] => 913 ) [Gross Profit] => Array ( [0] => 867.4 [1] => 926 [2] => 954 [3] => 1030 [4] => 1100 [5] => 1165 [6] => 1153 [7] => 1132 [8] => 1180 [9] => 1035 [10] => 1156 [11] => 1308 [12] => 1481 [13] => 1695 [14] => 1577 [15] => 1611 [16] => 1724 [17] => 1795 [18] => 1955 [19] => 2078 ) [SGA] => Array ( [0] => 556.1 [1] => 606 [2] => 617 [3] => 672 [4] => 723 [5] => 755 [6] => 779 [7] => 772 [8] => 812 [9] => 650 [10] => 713 [11] => 792 [12] => 898 [13] => 1007 [14] => 931 [15] => 889 [16] => 940 [17] => 1005 [18] => 1058 [19] => 1122 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 43.5 [1] => 46 [2] => 50 [3] => 51 [4] => 55 [5] => 62 [6] => 64 [7] => 55 [8] => 55 [9] => 42 [10] => 43 [11] => 42 [12] => 44 [13] => 52 [14] => 55 [15] => 59 [16] => 56 [17] => 49 [18] => 51 [19] => 50 ) [Operating Income] => Array ( [0] => 267.8 [1] => 274 [2] => 287 [3] => 307 [4] => 322 [5] => 348 [6] => 374 [7] => 353 [8] => 372 [9] => 381 [10] => 445 [11] => 563 [12] => 602 [13] => 685 [14] => 661 [15] => 710 [16] => 855 [17] => 788 [18] => 898 [19] => 971 ) [other_operating_charges] => Array ( [0] => -43.5 [1] => -46 [2] => -50 [3] => -51 [4] => -55 [5] => -62 [6] => 0 [7] => -7 [8] => 4 [9] => -4 [10] => 2 [11] => 47 [12] => 19 [13] => -3 [14] => 15 [15] => -12 [16] => 71 [17] => -2 [18] => 1 [19] => 15 ) [Month End Stock Price] => Array ( [0] => 8.8 [1] => 10.533 [2] => 13.467 [3] => 15.1 [4] => 19.65 [5] => 14.55 [6] => 16.213 [7] => 21.104 [8] => 20.411 [9] => 24.992 [10] => 29.6 [11] => 39.733 [12] => 34.096 [13] => 36.277 [14] => 31 [15] => 38.787 [16] => 47.907 [17] => 57.567 [18] => 70.5 [19] => 89.72 ) [mktcap] => Array ( [0] => 2273.1632 [1] => 2718.746361 [2] => 3462.944781 [3] => 3902.2477 [4] => 5062.33125 [5] => 3738.0405 [6] => 4162.20136 [7] => 5406.21168 [8] => 5239.09548 [9] => 5691.17824 [10] => 6760.048 [11] => 9110.7769 [12] => 7879.92656 [13] => 8202.59247 [14] => 6984.61 [15] => 8550.20628 [16] => 10418.81436 [17] => 12268.10337 [18] => 15066.555 [19] => 19136.3788 ) [Cash and Equiv] => Array ( [0] => 62.5 [1] => 54 [2] => 58 [3] => 78 [4] => 171 [5] => 180 [6] => 86 [7] => 116 [8] => 72 [9] => 68 [10] => 295 [11] => 635 [12] => 369 [13] => 119 [14] => 340 [15] => 232 [16] => 567 [17] => 338 [18] => 204 [19] => 437 ) [ev_addition] => Array ( [0] => 251.6 [1] => 225 [2] => 24 [3] => 98 [4] => 126 [5] => 87 [6] => 158 [7] => 91 [8] => 764 [9] => 612 [10] => 335 [11] => -61 [12] => 808 [13] => 887 [14] => 659 [15] => 467 [16] => 192 [17] => 172 [18] => 798 [19] => 568 ) [ev_addition_per_share] => Array ( [0] => 0.974 [1] => 0.872 [2] => 0.093 [3] => 0.379 [4] => 0.489 [5] => 0.339 [6] => 0.615 [7] => 0.355 [8] => 2.976 [9] => 2.688 [10] => 1.467 [11] => -0.266 [12] => 3.496 [13] => 3.923 [14] => 2.925 [15] => 2.118 [16] => 0.883 [17] => 0.807 [18] => 3.734 [19] => 2.663 ) [ev_per_share] => Array ( [0] => 9.77 [1] => 11.403 [2] => 13.557 [3] => 15.48 [4] => 20.14 [5] => 14.89 [6] => 16.833 [7] => 21.464 [8] => 23.391 [9] => 27.682 [10] => 31.07 [11] => 39.463 [12] => 37.596 [13] => 40.197 [14] => 33.92 [15] => 40.907 [16] => 48.787 [17] => 58.377 [18] => 74.23 [19] => 92.38 ) [ev] => Array ( [0] => 2524.7632 [1] => 2943.746361 [2] => 3486.944781 [3] => 4000.2477 [4] => 5188.33125 [5] => 3825.0405 [6] => 4320.20136 [7] => 5497.21168 [8] => 6003.09548 [9] => 6303.17824 [10] => 7095.048 [11] => 9049.7769 [12] => 8687.92656 [13] => 9089.59247 [14] => 7643.61 [15] => 9017.20628 [16] => 10610.81436 [17] => 12440.10337 [18] => 15864.555 [19] => 19704.3788 ) [Non Operating Income] => Array ( [0] => 1.9 [1] => 3 [2] => 3 [3] => 3 [4] => 6 [5] => -5 [6] => -8 [7] => -7 [8] => 4 [9] => -4 [10] => 74 [11] => 47 [12] => 19 [13] => 0 [14] => -20 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 98.4 [1] => 97 [2] => 104 [3] => 111 [4] => 116 [5] => 125 [6] => 133 [7] => 120 [8] => 125 [9] => 119 [10] => 165 [11] => 164 [12] => 186 [13] => 204 [14] => 195 [15] => 233 [16] => 257 [17] => 247 [18] => 274 [19] => 288 ) [Pretax Income] => Array ( [0] => 247 [1] => 257 [2] => 273 [3] => 296 [4] => 318 [5] => 343 [6] => 366 [7] => 348 [8] => 367 [9] => 361 [10] => 504 [11] => 559 [12] => 586 [13] => 644 [14] => 630 [15] => 682 [16] => 829 [17] => 760 [18] => 865 [19] => 947 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10 [6] => 8 [7] => 3 [8] => 3 [9] => 2 [10] => 7 [11] => 14 [12] => 18 [13] => 8 [14] => 6 [15] => 3 [16] => 3 [17] => 3 [18] => 3 [19] => 2 ) [InterestExpense] => Array ( [0] => -22.6 [1] => -20 [2] => -17 [3] => -14 [4] => -10 [5] => -15 [6] => -16 [7] => -8 [8] => -8 [9] => -22 [10] => -20 [11] => -18 [12] => -34 [13] => -49 [14] => -37 [15] => -31 [16] => -29 [17] => -31 [18] => -36 [19] => -26 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 43.5 [1] => 46 [2] => 50 [3] => 51 [4] => 55 [5] => 62 [6] => 64 [7] => 55 [8] => 55 [9] => 42 [10] => 43 [11] => 42 [12] => 44 [13] => 52 [14] => 55 [15] => 59 [16] => 56 [17] => 49 [18] => 51 [19] => 50 ) [ReconciledDepreciation] => Array ( [0] => 43.5 [1] => 46 [2] => 50 [3] => 51 [4] => 55 [5] => 62 [6] => 64 [7] => 55 [8] => 55 [9] => 42 [10] => 43 [11] => 42 [12] => 44 [13] => 52 [14] => 55 [15] => 59 [16] => 56 [17] => 49 [18] => 51 [19] => 50 ) [EBIT] => Array ( [0] => 269.6 [1] => 277 [2] => 290 [3] => 310 [4] => 328 [5] => 358 [6] => 382 [7] => 356 [8] => 375 [9] => 383 [10] => 524 [11] => 577 [12] => 620 [13] => 693 [14] => 667 [15] => 713 [16] => 858 [17] => 791 [18] => 901 [19] => 973 ) [EBITDA_morn] => Array ( [0] => 313.1 [1] => 323 [2] => 340 [3] => 361 [4] => 383 [5] => 420 [6] => 446 [7] => 411 [8] => 430 [9] => 425 [10] => 567 [11] => 619 [12] => 664 [13] => 745 [14] => 722 [15] => 772 [16] => 914 [17] => 840 [18] => 952 [19] => 1023 ) [EBITDA] => Array ( [0] => 313.1 [1] => 323 [2] => 340 [3] => 361 [4] => 383 [5] => 420 [6] => 446 [7] => 411 [8] => 430 [9] => 425 [10] => 567 [11] => 619 [12] => 664 [13] => 745 [14] => 722 [15] => 772 [16] => 914 [17] => 840 [18] => 952 [19] => 1023 ) [EBITDA_1] => Array ( [0] => 313.1 [1] => 323 [2] => 340 [3] => 361 [4] => 383 [5] => 420 [6] => 446 [7] => 411 [8] => 430 [9] => 425 [10] => 567 [11] => 619 [12] => 664 [13] => 745 [14] => 722 [15] => 772 [16] => 914 [17] => 840 [18] => 952 [19] => 1023 ) [DDA_new] => Array ( [0] => 43.5 [1] => 46 [2] => 50 [3] => 51 [4] => 55 [5] => 62 [6] => 64 [7] => 55 [8] => 55 [9] => 42 [10] => 43 [11] => 42 [12] => 44 [13] => 52 [14] => 55 [15] => 59 [16] => 56 [17] => 49 [18] => 51 [19] => 50 ) [EBITDA_new] => Array ( [0] => 313.1 [1] => 323 [2] => 340 [3] => 361 [4] => 383 [5] => 420 [6] => 446 [7] => 411 [8] => 430 [9] => 425 [10] => 567 [11] => 619 [12] => 664 [13] => 745 [14] => 722 [15] => 772 [16] => 914 [17] => 840 [18] => 952 [19] => 1023 ) [EBITDA_per_share] => Array ( [0] => 1.21 [1] => 1.25 [2] => 1.32 [3] => 1.4 [4] => 1.49 [5] => 1.63 [6] => 1.73 [7] => 1.58 [8] => 1.56 [9] => 1.86 [10] => 2.47 [11] => 2.68 [12] => 2.85 [13] => 3.21 [14] => 3.18 [15] => 3.46 [16] => 4.16 [17] => 3.89 [18] => 4.43 [19] => 4.76 ) [Operating_Income_per_share] => Array ( [0] => 1.04 [1] => 1.06 [2] => 1.12 [3] => 1.19 [4] => 1.25 [5] => 1.35 [6] => 1.45 [7] => 1.35 [8] => 1.35 [9] => 1.67 [10] => 1.94 [11] => 2.43 [12] => 2.59 [13] => 2.96 [14] => 2.91 [15] => 3.19 [16] => 3.89 [17] => 3.65 [18] => 4.18 [19] => 4.51 ) [Net Income] => Array ( [0] => 148.6 [1] => 160 [2] => 169 [3] => 185 [4] => 202 [5] => 218 [6] => 233 [7] => 228 [8] => 242 [9] => 254 [10] => 308 [11] => 320 [12] => 389 [13] => 440 [14] => 435 [15] => 449 [16] => 572 [17] => 513 [18] => 591 [19] => 659 ) [IS_preferred_dividends] => Array ( [0] => 0.5 [1] => 1 [2] => 1 [3] => 1 [4] => 0.2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.259 [1] => 0.271 [2] => 0.283 [3] => 0.293 [4] => 0.307 [5] => 0.323 [6] => 0.341 [7] => 0.363 [8] => 0.387 [9] => 0.427 [10] => 0.488 [11] => 0.56 [12] => 0.621 [13] => 0.685 [14] => 0.746 [15] => 0.783 [16] => 0.827 [17] => 0.893 [18] => 0.977 [19] => 1.09 ) [Shares Outstanding] => Array ( [0] => 258.314 [1] => 258.117 [2] => 257.143 [3] => 258.427 [4] => 257.625 [5] => 257.250 [6] => 257.250 [7] => 260.671 [8] => 275.000 [9] => 228.750 [10] => 229.688 [11] => 231.375 [12] => 232.875 [13] => 231.750 [14] => 227.100 [15] => 222.863 [16] => 219.770 [17] => 216.083 [18] => 214.986 [19] => 215.082 ) [shares_diluted] => Array ( [0] => 258.314 [1] => 258.117 [2] => 257.143 [3] => 258.427 [4] => 257.625 [5] => 257.250 [6] => 257.250 [7] => 260.671 [8] => 275.000 [9] => 228.750 [10] => 229.688 [11] => 231.375 [12] => 232.875 [13] => 231.750 [14] => 227.100 [15] => 222.863 [16] => 219.770 [17] => 216.083 [18] => 214.986 [19] => 215.082 ) [shares_basic] => Array ( [0] => 258.314 [1] => 258.117 [2] => 257.143 [3] => 258.427 [4] => 257.250 [5] => 256.875 [6] => 256.875 [7] => 256.686 [8] => 275.000 [9] => 227.625 [10] => 228.188 [11] => 228.938 [12] => 230.438 [13] => 229.650 [14] => 225.750 [15] => 221.751 [16] => 218.405 [17] => 214.529 [18] => 213.369 [19] => 213.454 ) [COGS_pct] => Array ( [0] => 0.39 [1] => 0.40 [2] => 0.40 [3] => 0.38 [4] => 0.38 [5] => 0.38 [6] => 0.37 [7] => 0.43 [8] => 0.43 [9] => 0.38 [10] => 0.35 [11] => 0.33 [12] => 0.33 [13] => 0.34 [14] => 0.36 [15] => 0.35 [16] => 0.33 [17] => 0.34 [18] => 0.31 [19] => 0.31 ) [Gross Profit_pct] => Array ( [0] => 61.08 [1] => 59.97 [2] => 60.23 [3] => 61.71 [4] => 61.94 [5] => 62.07 [6] => 59.93 [7] => 57.37 [8] => 57.34 [9] => 62.50 [10] => 65.02 [11] => 67.28 [12] => 66.77 [13] => 65.65 [14] => 63.56 [15] => 65.25 [16] => 66.67 [17] => 65.92 [18] => 68.62 [19] => 69.48 ) [SGA_pct] => Array ( [0] => 39.16 [1] => 39.25 [2] => 38.95 [3] => 40.26 [4] => 40.71 [5] => 40.22 [6] => 40.49 [7] => 39.13 [8] => 39.46 [9] => 39.25 [10] => 40.10 [11] => 40.74 [12] => 40.49 [13] => 39.00 [14] => 37.53 [15] => 36.01 [16] => 36.35 [17] => 36.91 [18] => 37.14 [19] => 37.51 ) [Interest Expense_pct] => Array ( [0] => -1.59 [1] => -1.30 [2] => -1.07 [3] => -0.84 [4] => -0.56 [5] => -0.80 [6] => -0.83 [7] => -0.41 [8] => -0.39 [9] => -1.33 [10] => -1.12 [11] => -0.93 [12] => -1.53 [13] => -1.90 [14] => -1.49 [15] => -1.26 [16] => -1.12 [17] => -1.14 [18] => -1.26 [19] => -0.87 ) [Pretax Income_pct] => Array ( [0] => 17.39 [1] => 16.65 [2] => 17.23 [3] => 17.74 [4] => 17.91 [5] => 18.27 [6] => 19.02 [7] => 17.64 [8] => 17.83 [9] => 21.80 [10] => 28.35 [11] => 28.76 [12] => 26.42 [13] => 24.94 [14] => 25.39 [15] => 27.62 [16] => 32.06 [17] => 27.91 [18] => 30.36 [19] => 31.66 ) [Net Income_pct] => Array ( [0] => 10.46 [1] => 10.36 [2] => 10.67 [3] => 11.08 [4] => 11.37 [5] => 11.61 [6] => 12.11 [7] => 11.56 [8] => 11.76 [9] => 15.34 [10] => 17.32 [11] => 16.46 [12] => 17.54 [13] => 17.04 [14] => 17.53 [15] => 18.19 [16] => 22.12 [17] => 18.84 [18] => 20.74 [19] => 22.03 ) [DaysSalesOutstanding] => Array ( [0] => 60.19 [1] => 60.75 [2] => 60.6 [3] => 57.95 [4] => 56.31 [5] => 57.17 [6] => 57.48 [7] => 51.8 [8] => 57.64 [9] => 76.7 [10] => 60.76 [11] => 60.65 [12] => 66.48 [13] => 64.04 [14] => 53.99 [15] => 61.79 [16] => 70.01 [17] => 63.67 [18] => 70.21 [19] => 69.44 ) [DaysInventory] => Array ( [0] => 252.16 [1] => 255.74 [2] => 261.29 [3] => 286.74 [4] => 283.47 [5] => 263.5 [6] => 293.32 [7] => 250.86 [8] => 243.19 [9] => 327.38 [10] => 275.8 [11] => 293.84 [12] => 343.7 [13] => 281.88 [14] => 263.25 [15] => 276.94 [16] => 273.96 [17] => 280.04 [18] => 337.65 [19] => 352.61 ) [Payable] => Array ( [0] => 221.3 [1] => 223 [2] => 209 [3] => 233 [4] => 242 [5] => 280 [6] => 281 [7] => 296 [8] => 297 [9] => 271 [10] => 264 [11] => 289 [12] => 361 [13] => 380 [14] => 326 [15] => 101 [16] => 158 [17] => 188 [18] => 208 [19] => 262 ) [DaysPayable] => Array ( [0] => 56.88 [1] => 52.72 [2] => 48.16 [3] => 50.96 [4] => 49.74 [5] => 54.45 [6] => 53.31 [7] => 54.76 [8] => 52.67 [9] => 59.73 [10] => 54.2 [11] => 54.26 [12] => 59.41 [13] => 53.72 [14] => 47.96 [15] => 14.93 [16] => 22.3 [17] => 25.2 [18] => 26.65 [19] => 31.97 ) [InventoryTurnover] => Array ( [0] => 1.45 [1] => 1.43 [2] => 1.4 [3] => 1.27 [4] => 1.29 [5] => 1.39 [6] => 1.24 [7] => 1.46 [8] => 1.5 [9] => 1.11 [10] => 1.32 [11] => 1.24 [12] => 1.06 [13] => 1.29 [14] => 1.39 [15] => 1.32 [16] => 1.33 [17] => 1.3 [18] => 1.08 [19] => 1.04 ) [Accts Rec.] => Array ( [0] => 234.2 [1] => 257 [2] => 263 [3] => 265 [4] => 274 [5] => 294 [6] => 303 [7] => 280 [8] => 325 [9] => 348 [10] => 296 [11] => 323 [12] => 404 [13] => 453 [14] => 367 [15] => 418 [16] => 496 [17] => 475 [18] => 548 [19] => 569 ) [Inventory] => Array ( [0] => 381.9 [1] => 433 [2] => 451 [3] => 502 [4] => 525 [5] => 514 [6] => 577 [7] => 578 [8] => 585 [9] => 557 [10] => 470 [11] => 512 [12] => 694 [13] => 685 [14] => 652 [15] => 651 [16] => 647 [17] => 712 [18] => 827 [19] => 882 ) [inventory2sales] => Array ( [0] => 0.269 [1] => 0.28 [2] => 0.285 [3] => 0.301 [4] => 0.296 [5] => 0.274 [6] => 0.3 [7] => 0.293 [8] => 0.284 [9] => 0.336 [10] => 0.264 [11] => 0.263 [12] => 0.313 [13] => 0.265 [14] => 0.263 [15] => 0.264 [16] => 0.25 [17] => 0.261 [18] => 0.29 [19] => 0.295 ) [Total Current Assets] => Array ( [0] => 697.9 [1] => 768 [2] => 802 [3] => 869 [4] => 999 [5] => 1020 [6] => 994 [7] => 1029 [8] => 1068 [9] => 1083 [10] => 1315 [11] => 1609 [12] => 1635 [13] => 1456 [14] => 1574 [15] => 1527 [16] => 1976 [17] => 1749 [18] => 1821 [19] => 2177 ) [Other Current Assets] => Array ( [0] => 19.3 [1] => 24 [2] => 30 [3] => 24 [4] => 29 [5] => 32 [6] => 28 [7] => 55 [8] => 86 [9] => 110 [10] => 254 [11] => 139 [12] => 168 [13] => 199 [14] => 215 [15] => 226 [16] => 266 [17] => 224 [18] => 242 [19] => 289 ) [Net PPE] => Array ( [0] => 252.2 [1] => 281 [2] => 292 [3] => 281 [4] => 348 [5] => 376 [6] => 424 [7] => 437 [8] => 506 [9] => 515 [10] => 418 [11] => 425 [12] => 506 [13] => 501 [14] => 483 [15] => 468 [16] => 393 [17] => 399 [18] => 450 [19] => 526 ) [Intangibles] => Array ( [0] => 262.5 [1] => 259 [2] => 254 [3] => 250 [4] => 264 [5] => 270 [6] => 263 [7] => 246 [8] => 546 [9] => 562 [10] => 527 [11] => 517 [12] => 1354 [13] => 1387 [14] => 1361 [15] => 1335 [16] => 1295 [17] => 1285 [18] => 1285 [19] => 1297 ) [Total Assets] => Array ( [0] => 1285.6 [1] => 1381 [2] => 1428 [3] => 1494 [4] => 1735 [5] => 1802 [6] => 1939 [7] => 2016 [8] => 2264 [9] => 2376 [10] => 2649 [11] => 2728 [12] => 3551 [13] => 3405 [14] => 3475 [15] => 3383 [16] => 3712 [17] => 3477 [18] => 3626 [19] => 4103 ) [Other Long-Term Assets] => Array ( [0] => 73 [1] => 73 [2] => 80 [3] => 94 [4] => 124 [5] => 136 [6] => 258 [7] => 304 [8] => 144 [9] => 216 [10] => 389 [11] => 177 [12] => 56 [13] => 61 [14] => 57 [15] => 53 [16] => 48 [17] => 44 [18] => 70 [19] => 103 ) [Total Assets Non-liquid] => Array ( [0] => 1223.1 [1] => 1327 [2] => 1370 [3] => 1416 [4] => 1564 [5] => 1622 [6] => 1853 [7] => 1900 [8] => 2192 [9] => 2308 [10] => 2354 [11] => 2093 [12] => 3182 [13] => 3286 [14] => 3135 [15] => 3151 [16] => 3145 [17] => 3139 [18] => 3422 [19] => 3666 ) [HardAssets] => Array ( [0] => 960.6 [1] => 1068 [2] => 1116 [3] => 1166 [4] => 1300 [5] => 1352 [6] => 1590 [7] => 1654 [8] => 1646 [9] => 1746 [10] => 1827 [11] => 1576 [12] => 1828 [13] => 1899 [14] => 1774 [15] => 1816 [16] => 1850 [17] => 1854 [18] => 2137 [19] => 2369 ) [Accts Payable] => Array ( [0] => 221.3 [1] => 223 [2] => 209 [3] => 233 [4] => 242 [5] => 280 [6] => 281 [7] => 296 [8] => 341 [9] => 319 [10] => 306 [11] => 338 [12] => 388 [13] => 380 [14] => 332 [15] => 342 [16] => 412 [17] => 396 [18] => 425 [19] => 504 ) [Short-Term Debt] => Array ( [0] => 55.5 [1] => 56 [2] => 7 [3] => 114 [4] => 244 [5] => 226 [6] => 204 [7] => 167 [8] => 207 [9] => 50 [10] => 279 [11] => 225 [12] => 755 [13] => 589 [14] => 490 [15] => 191 [16] => 255 [17] => 7 [18] => 5 [19] => 8 ) [ShortTermDebt_without_lease] => Array ( [0] => 55.5 [1] => 56 [2] => 7 [3] => 114 [4] => 244 [5] => 226 [6] => 204 [7] => 167 [8] => 207 [9] => 50 [10] => 279 [11] => 225 [12] => 755 [13] => 589 [14] => 490 [15] => 191 [16] => 255 [17] => 7 [18] => 5 [19] => 8 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 285.6 [1] => 303 [2] => 399 [3] => 382 [4] => 517 [5] => 522 [6] => 538 [7] => 495 [8] => 548 [9] => 369 [10] => 638 [11] => 569 [12] => 1347 [13] => 984 [14] => 836 [15] => 546 [16] => 707 [17] => 404 [18] => 473 [19] => 561 ) [Other Current Liab.] => Array ( [0] => 8.8 [1] => 24 [2] => 183 [3] => 35 [4] => 31 [5] => 16 [6] => 53 [7] => 32 [8] => 0 [9] => 0 [10] => 53 [11] => 6 [12] => 204 [13] => 15 [14] => 14 [15] => 13 [16] => 40 [17] => 1 [18] => 43 [19] => 49 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10 [6] => 10 [7] => 10 [8] => 10 [9] => 19 [10] => 19 [11] => 19 [12] => 19 [13] => 19 [14] => 24 [15] => 24 [16] => 24 [17] => 24 [18] => 34 [19] => 34 ) [Preferred Stock] => Array ( [0] => 11.8 [1] => 12 [2] => 12 [3] => 12 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 28 [10] => 34 [11] => 47 [12] => 64 [13] => 74 [14] => 67 [15] => 59 [16] => 55 [17] => 49 [18] => 71 [19] => 81 ) [Retained Earnings] => Array ( [0] => 526.9 [1] => 616 [2] => 712 [3] => 821 [4] => 945 [5] => 1080 [6] => 1226 [7] => 1360 [8] => 1506 [9] => 1218 [10] => 1415 [11] => 1607 [12] => 1650 [13] => 1931 [14] => 2189 [15] => 2464 [16] => 2710 [17] => 3031 [18] => 2500 [19] => 2894 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -30 [6] => -32 [7] => -40 [8] => -593 [9] => -156 [10] => -147 [11] => -128 [12] => -102 [13] => -304 [14] => -331 [15] => -476 [16] => -598 [17] => -805 [18] => -766 [19] => -789 ) [Total Equity] => Array ( [0] => 545.9 [1] => 634 [2] => 730 [3] => 817 [4] => 917 [5] => 1048 [6] => 1187 [7] => 1311 [8] => 840 [9] => 1095 [10] => 1310 [11] => 1563 [12] => 1573 [13] => 1725 [14] => 1816 [15] => 1895 [16] => 2060 [17] => 2069 [18] => 1628 [19] => 2032 ) [Long-Term Debt] => Array ( [0] => 246.8 [1] => 211 [2] => 63 [3] => 50 [4] => 53 [5] => 41 [6] => 40 [7] => 40 [8] => 629 [9] => 630 [10] => 351 [11] => 349 [12] => 422 [13] => 417 [14] => 509 [15] => 508 [16] => 504 [17] => 503 [18] => 997 [19] => 997 ) [Total Liabilities] => Array ( [0] => 739.7 [1] => 747 [2] => 698 [3] => 677 [4] => 818 [5] => 754 [6] => 752 [7] => 705 [8] => 1424 [9] => 1281 [10] => 1339 [11] => 1165 [12] => 1978 [13] => 1680 [14] => 1659 [15] => 1488 [16] => 1652 [17] => 1408 [18] => 1998 [19] => 2071 ) [Other Long-Term Liab.] => Array ( [0] => 92.9 [1] => 106 [2] => 100 [3] => 95 [4] => 111 [5] => 96 [6] => 112 [7] => 112 [8] => 169 [9] => 170 [10] => 192 [11] => 114 [12] => 152 [13] => 190 [14] => 234 [15] => 352 [16] => 291 [17] => 65 [18] => 68 [19] => 167 ) [Cash and Equiv_pct] => Array ( [0] => 4.86 [1] => 3.91 [2] => 4.06 [3] => 5.22 [4] => 9.86 [5] => 9.99 [6] => 4.44 [7] => 5.75 [8] => 3.18 [9] => 2.86 [10] => 11.14 [11] => 23.28 [12] => 10.39 [13] => 3.49 [14] => 9.78 [15] => 6.86 [16] => 15.27 [17] => 9.72 [18] => 5.63 [19] => 10.65 ) [Accts Rec._pct] => Array ( [0] => 18.22 [1] => 18.61 [2] => 18.42 [3] => 17.74 [4] => 15.79 [5] => 16.32 [6] => 15.63 [7] => 13.89 [8] => 14.36 [9] => 14.65 [10] => 11.17 [11] => 11.84 [12] => 11.38 [13] => 13.30 [14] => 10.56 [15] => 12.36 [16] => 13.36 [17] => 13.66 [18] => 15.11 [19] => 13.87 ) [Inventory_pct] => Array ( [0] => 29.71 [1] => 31.35 [2] => 31.58 [3] => 33.60 [4] => 30.26 [5] => 28.52 [6] => 29.76 [7] => 28.67 [8] => 25.84 [9] => 23.44 [10] => 17.74 [11] => 18.77 [12] => 19.54 [13] => 20.12 [14] => 18.76 [15] => 19.24 [16] => 17.43 [17] => 20.48 [18] => 22.81 [19] => 21.50 ) [Other Current Assets_pct] => Array ( [0] => 1.50 [1] => 1.74 [2] => 2.10 [3] => 1.61 [4] => 1.67 [5] => 1.78 [6] => 1.44 [7] => 2.73 [8] => 3.80 [9] => 4.63 [10] => 9.59 [11] => 5.10 [12] => 4.73 [13] => 5.84 [14] => 6.19 [15] => 6.68 [16] => 7.17 [17] => 6.44 [18] => 6.67 [19] => 7.04 ) [Total Current Assets_pct] => Array ( [0] => 54.29 [1] => 55.61 [2] => 56.16 [3] => 58.17 [4] => 57.58 [5] => 56.60 [6] => 51.26 [7] => 51.04 [8] => 47.17 [9] => 45.58 [10] => 49.64 [11] => 58.98 [12] => 46.04 [13] => 42.76 [14] => 45.29 [15] => 45.14 [16] => 53.23 [17] => 50.30 [18] => 50.22 [19] => 53.06 ) [Net PPE_pct] => Array ( [0] => 19.62 [1] => 20.35 [2] => 20.45 [3] => 18.81 [4] => 20.06 [5] => 20.87 [6] => 21.87 [7] => 21.68 [8] => 22.35 [9] => 21.68 [10] => 15.78 [11] => 15.58 [12] => 14.25 [13] => 14.71 [14] => 13.90 [15] => 13.83 [16] => 10.59 [17] => 11.48 [18] => 12.41 [19] => 12.82 ) [Intangibles_pct] => Array ( [0] => 20.42 [1] => 18.75 [2] => 17.79 [3] => 16.73 [4] => 15.22 [5] => 14.98 [6] => 13.56 [7] => 12.20 [8] => 24.12 [9] => 23.65 [10] => 19.89 [11] => 18.95 [12] => 38.13 [13] => 40.73 [14] => 39.17 [15] => 39.46 [16] => 34.89 [17] => 36.96 [18] => 35.44 [19] => 31.61 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.68 [1] => 5.29 [2] => 5.60 [3] => 6.29 [4] => 7.15 [5] => 7.55 [6] => 13.31 [7] => 15.08 [8] => 6.36 [9] => 9.09 [10] => 14.68 [11] => 6.49 [12] => 1.58 [13] => 1.79 [14] => 1.64 [15] => 1.57 [16] => 1.29 [17] => 1.27 [18] => 1.93 [19] => 2.51 ) [Accts Payable_pct] => Array ( [0] => 17.21 [1] => 16.15 [2] => 14.64 [3] => 15.60 [4] => 13.95 [5] => 15.54 [6] => 14.49 [7] => 14.68 [8] => 15.06 [9] => 13.43 [10] => 11.55 [11] => 12.39 [12] => 10.93 [13] => 11.16 [14] => 9.55 [15] => 10.11 [16] => 11.10 [17] => 11.39 [18] => 11.72 [19] => 12.28 ) [Short-Term Debt_pct] => Array ( [0] => 4.32 [1] => 4.06 [2] => 0.49 [3] => 7.63 [4] => 14.06 [5] => 12.54 [6] => 10.52 [7] => 8.28 [8] => 9.14 [9] => 2.10 [10] => 10.53 [11] => 8.25 [12] => 21.26 [13] => 17.30 [14] => 14.10 [15] => 5.65 [16] => 6.87 [17] => 0.20 [18] => 0.14 [19] => 0.19 ) [Other Current Liab._pct] => Array ( [0] => 0.68 [1] => 1.74 [2] => 12.82 [3] => 2.34 [4] => 1.79 [5] => 0.89 [6] => 2.73 [7] => 1.59 [8] => 0.00 [9] => 0.00 [10] => 2.00 [11] => 0.22 [12] => 5.74 [13] => 0.44 [14] => 0.40 [15] => 0.38 [16] => 1.08 [17] => 0.03 [18] => 1.19 [19] => 1.19 ) [Total Current Liabilities_pct] => Array ( [0] => 22.22 [1] => 21.94 [2] => 27.94 [3] => 25.57 [4] => 29.80 [5] => 28.97 [6] => 27.75 [7] => 24.55 [8] => 24.20 [9] => 15.53 [10] => 24.08 [11] => 20.86 [12] => 37.93 [13] => 28.90 [14] => 24.06 [15] => 16.14 [16] => 19.05 [17] => 11.62 [18] => 13.04 [19] => 13.67 ) [Long-Term Debt_pct] => Array ( [0] => 19.20 [1] => 15.28 [2] => 4.41 [3] => 3.35 [4] => 3.05 [5] => 2.28 [6] => 2.06 [7] => 1.98 [8] => 27.78 [9] => 26.52 [10] => 13.25 [11] => 12.79 [12] => 11.88 [13] => 12.25 [14] => 14.65 [15] => 15.02 [16] => 13.58 [17] => 14.47 [18] => 27.50 [19] => 24.30 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.12 [1] => 16.87 [2] => 16.53 [3] => 16.40 [4] => 14.29 [5] => 10.60 [6] => 8.97 [7] => 8.43 [8] => 10.91 [9] => 11.87 [10] => 13.21 [11] => 9.05 [12] => 5.89 [13] => 8.19 [14] => 9.04 [15] => 12.83 [16] => 11.88 [17] => 14.41 [18] => 14.56 [19] => 12.50 ) [Total Liabilities_pct] => Array ( [0] => 57.54 [1] => 54.09 [2] => 48.88 [3] => 45.31 [4] => 47.15 [5] => 41.84 [6] => 38.78 [7] => 34.97 [8] => 62.90 [9] => 53.91 [10] => 50.55 [11] => 42.71 [12] => 55.70 [13] => 49.34 [14] => 47.74 [15] => 43.98 [16] => 44.50 [17] => 40.49 [18] => 55.10 [19] => 50.48 ) [netcash] => Array ( [0] => -2.62 [1] => -2.68 [2] => -2.49 [3] => -2.32 [4] => -2.51 [5] => -2.23 [6] => -2.59 [7] => -2.3 [8] => -5.27 [9] => -5.33 [10] => -4.57 [11] => -2.31 [12] => -6.96 [13] => -6.9 [14] => -5.85 [15] => -5.7 [16] => -4.99 [17] => -5.02 [18] => -8.39 [19] => -7.66 ) [NCAV] => Array ( [0] => -1.25 [1] => -1.15 [2] => -0.89 [3] => -0.62 [4] => -0.69 [5] => -0.38 [6] => -0.59 [7] => -0.35 [8] => -3.18 [9] => -2.96 [10] => -2.57 [11] => -0.14 [12] => -4.15 [13] => -3.89 [14] => -3.19 [15] => -2.8 [16] => -1.79 [17] => -1.68 [18] => -4.54 [19] => -3.59 ) [NCAV_real] => Array ( [0] => -0.21 [1] => 0.03 [2] => 0.36 [3] => 0.7 [4] => 0.7 [5] => 1.04 [6] => 0.94 [7] => 1.26 [8] => -1.39 [9] => -0.87 [10] => -0.11 [11] => 1.94 [12] => -1.48 [13] => -0.99 [14] => -0.38 [15] => 0.18 [16] => 1.49 [17] => 1.6 [18] => -0.83 [19] => 0.5 ) [Book Value Per Share] => Array ( [0] => 2.07 [1] => 2.41 [2] => 2.79 [3] => 3.11 [4] => 3.56 [5] => 4.08 [6] => 4.62 [7] => 5.12 [8] => 3.27 [9] => 4.81 [10] => 5.74 [11] => 6.82 [12] => 6.81 [13] => 7.63 [14] => 8.06 [15] => 8.6 [16] => 9.47 [17] => 9.71 [18] => 7.62 [19] => 9.53 ) [Tangibles_book_per_share] => Array ( [0] => 1.05 [1] => 1.41 [2] => 1.8 [3] => 2.15 [4] => 2.53 [5] => 3.03 [6] => 3.6 [7] => 4.16 [8] => 1.15 [9] => 2.34 [10] => 3.43 [11] => 4.56 [12] => 0.95 [13] => 1.49 [14] => 2.02 [15] => 2.54 [16] => 3.52 [17] => 3.68 [18] => 1.6 [19] => 3.45 ) [deb2equity] => Array ( [0] => 0.554 [1] => 0.421 [2] => 0.096 [3] => 0.201 [4] => 0.324 [5] => 0.255 [6] => 0.206 [7] => 0.158 [8] => 0.995 [9] => 0.621 [10] => 0.481 [11] => 0.367 [12] => 0.748 [13] => 0.583 [14] => 0.55 [15] => 0.369 [16] => 0.368 [17] => 0.246 [18] => 0.615 [19] => 0.495 ) [debt2rev_totaldebt] => Array ( [0] => 302.3 [1] => 267 [2] => 70 [3] => 164 [4] => 297 [5] => 267 [6] => 244 [7] => 207 [8] => 836 [9] => 680 [10] => 630 [11] => 574 [12] => 1177 [13] => 1006 [14] => 999 [15] => 699 [16] => 759 [17] => 510 [18] => 1002 [19] => 1005 ) [debt2rev] => Array ( [0] => 0.213 [1] => 0.173 [2] => 0.044 [3] => 0.098 [4] => 0.167 [5] => 0.142 [6] => 0.127 [7] => 0.105 [8] => 0.406 [9] => 0.411 [10] => 0.354 [11] => 0.295 [12] => 0.531 [13] => 0.39 [14] => 0.403 [15] => 0.283 [16] => 0.294 [17] => 0.187 [18] => 0.352 [19] => 0.336 ) [cogs2rev] => Array ( [0] => 0.39 [1] => 0.40 [2] => 0.40 [3] => 0.38 [4] => 0.38 [5] => 0.38 [6] => 0.37 [7] => 0.43 [8] => 0.43 [9] => 0.38 [10] => 0.35 [11] => 0.33 [12] => 0.33 [13] => 0.34 [14] => 0.36 [15] => 0.35 [16] => 0.33 [17] => 0.34 [18] => 0.31 [19] => 0.31 ) [inventory2rev] => Array ( [0] => 0.269 [1] => 0.28 [2] => 0.285 [3] => 0.301 [4] => 0.296 [5] => 0.274 [6] => 0.3 [7] => 0.293 [8] => 0.284 [9] => 0.336 [10] => 0.264 [11] => 0.263 [12] => 0.313 [13] => 0.265 [14] => 0.263 [15] => 0.264 [16] => 0.25 [17] => 0.261 [18] => 0.29 [19] => 0.295 ) [ar2asset] => Array ( [0] => 0.182 [1] => 0.186 [2] => 0.184 [3] => 0.177 [4] => 0.158 [5] => 0.163 [6] => 0.156 [7] => 0.139 [8] => 0.144 [9] => 0.146 [10] => 0.112 [11] => 0.118 [12] => 0.114 [13] => 0.133 [14] => 0.106 [15] => 0.124 [16] => 0.134 [17] => 0.137 [18] => 0.151 [19] => 0.139 ) [cash2asset] => Array ( [0] => 0.049 [1] => 0.039 [2] => 0.041 [3] => 0.052 [4] => 0.099 [5] => 0.1 [6] => 0.044 [7] => 0.058 [8] => 0.032 [9] => 0.029 [10] => 0.111 [11] => 0.233 [12] => 0.104 [13] => 0.035 [14] => 0.098 [15] => 0.069 [16] => 0.153 [17] => 0.097 [18] => 0.056 [19] => 0.107 ) [equity2asset] => Array ( [0] => 0.425 [1] => 0.459 [2] => 0.511 [3] => 0.547 [4] => 0.529 [5] => 0.582 [6] => 0.612 [7] => 0.65 [8] => 0.371 [9] => 0.461 [10] => 0.495 [11] => 0.573 [12] => 0.443 [13] => 0.507 [14] => 0.523 [15] => 0.56 [16] => 0.555 [17] => 0.595 [18] => 0.449 [19] => 0.495 ) [equity2liab_tangbile] => Array ( [0] => 0.383 [1] => 0.502 [2] => 0.682 [3] => 0.838 [4] => 0.798 [5] => 1.032 [6] => 1.229 [7] => 1.511 [8] => 0.206 [9] => 0.416 [10] => 0.585 [11] => 0.898 [12] => 0.111 [13] => 0.201 [14] => 0.274 [15] => 0.376 [16] => 0.463 [17] => 0.557 [18] => 0.172 [19] => 0.355 ) [ppe2asset] => Array ( [0] => 0.196 [1] => 0.203 [2] => 0.204 [3] => 0.188 [4] => 0.201 [5] => 0.209 [6] => 0.219 [7] => 0.217 [8] => 0.223 [9] => 0.217 [10] => 0.158 [11] => 0.156 [12] => 0.142 [13] => 0.147 [14] => 0.139 [15] => 0.138 [16] => 0.106 [17] => 0.115 [18] => 0.124 [19] => 0.128 ) [interest2rev] => Array ( [0] => -1.591 [1] => -1.295 [2] => -1.073 [3] => -0.839 [4] => -0.563 [5] => -0.799 [6] => -0.832 [7] => -0.405 [8] => -0.389 [9] => -1.329 [10] => -1.125 [11] => -0.926 [12] => -1.533 [13] => -1.898 [14] => -1.491 [15] => -1.256 [16] => -1.121 [17] => -1.138 [18] => -1.264 [19] => -0.869 ) [std2asset] => Array ( [0] => 0.222 [1] => 0.219 [2] => 0.279 [3] => 0.256 [4] => 0.298 [5] => 0.29 [6] => 0.277 [7] => 0.246 [8] => 0.242 [9] => 0.155 [10] => 0.241 [11] => 0.209 [12] => 0.379 [13] => 0.289 [14] => 0.241 [15] => 0.161 [16] => 0.19 [17] => 0.116 [18] => 0.13 [19] => 0.137 ) [ltd2asset] => Array ( [0] => 0.192 [1] => 0.153 [2] => 0.044 [3] => 0.033 [4] => 0.031 [5] => 0.023 [6] => 0.021 [7] => 0.02 [8] => 0.278 [9] => 0.265 [10] => 0.133 [11] => 0.128 [12] => 0.119 [13] => 0.122 [14] => 0.146 [15] => 0.15 [16] => 0.136 [17] => 0.145 [18] => 0.275 [19] => 0.243 ) [turnover] => Array ( [0] => 1.105 [1] => 1.118 [2] => 1.109 [3] => 1.117 [4] => 1.024 [5] => 1.042 [6] => 0.992 [7] => 0.979 [8] => 0.909 [9] => 0.697 [10] => 0.671 [11] => 0.713 [12] => 0.625 [13] => 0.758 [14] => 0.714 [15] => 0.73 [16] => 0.697 [17] => 0.783 [18] => 0.786 [19] => 0.729 ) [CF_Net Income] => Array ( [0] => 148.6 [1] => 160 [2] => 169 [3] => 185 [4] => 202 [5] => 218 [6] => 233 [7] => 228 [8] => 242 [9] => 254 [10] => 308 [11] => 320 [12] => 389 [13] => 440 [14] => 435 [15] => 449 [16] => 572 [17] => 513 [18] => 591 [19] => 659 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.03 [9] => -0.05 [10] => -0.03 [11] => -0.06 [12] => -0.07 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.77 [1] => 4.5 [2] => 5.23 [3] => 5.94 [4] => 6.69 [5] => 7.6 [6] => 8.57 [7] => 9.12 [8] => 4.93 [9] => 7.48 [10] => 10.7 [11] => 13.3 [12] => 6.07 [13] => 8.09 [14] => 9.37 [15] => 10.79 [16] => 14.43 [17] => 14.12 [18] => 9.99 [19] => 15.48 ) [CF_DDA] => Array ( [0] => 43.5 [1] => 46 [2] => 50 [3] => 51 [4] => 55 [5] => 62 [6] => 64 [7] => 55 [8] => 55 [9] => 42 [10] => 43 [11] => 42 [12] => 44 [13] => 52 [14] => 55 [15] => 59 [16] => 56 [17] => 49 [18] => 51 [19] => 50 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 197.3 [1] => 171 [2] => 183 [3] => 220 [4] => 213 [5] => 241 [6] => 231 [7] => 250 [8] => 243 [9] => 304 [10] => 396 [11] => 343 [12] => 355 [13] => 534 [14] => 491 [15] => 545 [16] => 527 [17] => 516 [18] => 537 [19] => 649 ) [Cash Flow from Others] => Array ( [0] => 1 [1] => 4 [2] => -7 [3] => -14 [4] => -5 [5] => -14 [6] => -20 [7] => -22 [8] => 1 [9] => 19 [10] => 9 [11] => 64 [12] => 14 [13] => 7 [14] => 9 [15] => 19 [16] => -31 [17] => 10 [18] => 13 [19] => 14 ) [Cash Flow_PPE] => Array ( [0] => -40.9 [1] => -56 [2] => -52 [3] => -31 [4] => -98 [5] => -73 [6] => -96 [7] => -71 [8] => -126 [9] => -43 [10] => -49 [11] => -45 [12] => -78 [13] => -35 [14] => -49 [15] => -32 [16] => -27 [17] => -58 [18] => -96 [19] => -126 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -27 [6] => -114 [7] => 0 [8] => -99 [9] => 0 [10] => -64 [11] => 0 [12] => -1045 [13] => 2 [14] => 0 [15] => 0 [16] => 234 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -51.1 [1] => -59 [2] => -55 [3] => -44 [4] => -100 [5] => -78 [6] => -96 [7] => -71 [8] => -127 [9] => -43 [10] => -49 [11] => -52 [12] => -92 [13] => -66 [14] => -54 [15] => -37 [16] => -43 [17] => -68 [18] => -97 [19] => -129 ) [Cash Flow from Investing] => Array ( [0] => -42.2 [1] => -71 [2] => -63 [3] => -46 [4] => -117 [5] => -119 [6] => -212 [7] => -76 [8] => -226 [9] => -63 [10] => -16 [11] => -3 [12] => -1038 [13] => 28 [14] => -37 [15] => -35 [16] => 203 [17] => -68 [18] => -97 [19] => -127 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -17 [4] => -25 [5] => 0 [6] => -3 [7] => -13 [8] => -554 [9] => 12 [10] => 6 [11] => 16 [12] => 27 [13] => -223 [14] => -41 [15] => -158 [16] => -136 [17] => -220 [18] => 0 [19] => -49 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7 [9] => 12 [10] => 9 [11] => 19 [12] => 27 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -55.8 [1] => -37 [2] => -43 [3] => -61 [4] => 101 [5] => -30 [6] => -23 [7] => -37 [8] => 596 [9] => -155 [10] => -50 [11] => -55 [12] => 597 [13] => -172 [14] => -4 [15] => -302 [16] => 57 [17] => -248 [18] => 493 [19] => 3 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -67.4 [1] => -71 [2] => -73 [3] => -76 [4] => -79 [5] => -83 [6] => -87 [7] => -94 [8] => -99 [9] => -97 [10] => -111 [11] => -128 [12] => -143 [13] => -362 [14] => -169 [15] => -174 [16] => -326 [17] => -192 [18] => -1063 [19] => -233 ) [Cash from Financing] => Array ( [0] => -123.2 [1] => -108 [2] => -116 [3] => -154 [4] => -3 [5] => -113 [6] => -113 [7] => -144 [8] => -61 [9] => -245 [10] => -153 [11] => -160 [12] => 487 [13] => -736 [14] => -216 [15] => -637 [16] => -406 [17] => -662 [18] => -576 [19] => -288 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -4 [9] => -5 [10] => 2 [11] => 7 [12] => 6 [13] => 21 [14] => -2 [15] => -3 [16] => -1 [17] => -2 [18] => -6 [19] => -9 ) [Net Change in Cash] => Array ( [0] => 31.9 [1] => -8 [2] => 4 [3] => 20 [4] => 93 [5] => 9 [6] => -94 [7] => 30 [8] => -44 [9] => -4 [10] => 227 [11] => 180 [12] => -192 [13] => -164 [14] => 221 [15] => -108 [16] => 335 [17] => -229 [18] => -134 [19] => 233 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4 [13] => 10 [14] => -17 [15] => 19 [16] => 11 [17] => -15 [18] => 2 [19] => -1 ) [total_freecashflow] => Array ( [0] => 146.2 [1] => 112 [2] => 128 [3] => 176 [4] => 113 [5] => 163 [6] => 135 [7] => 179 [8] => 116 [9] => 261 [10] => 347 [11] => 291 [12] => 263 [13] => 468 [14] => 437 [15] => 508 [16] => 484 [17] => 448 [18] => 440 [19] => 520 ) [CF_Net Income_pct] => Array ( [0] => 75.32 [1] => 93.57 [2] => 92.35 [3] => 84.09 [4] => 94.84 [5] => 90.46 [6] => 100.87 [7] => 91.20 [8] => 99.59 [9] => 83.55 [10] => 77.78 [11] => 93.29 [12] => 109.58 [13] => 82.40 [14] => 88.59 [15] => 82.39 [16] => 108.54 [17] => 99.42 [18] => 110.06 [19] => 101.54 ) [CF_DDA_pct] => Array ( [0] => 44 [1] => 46 [2] => 50 [3] => 51 [4] => 55 [5] => 62 [6] => 64 [7] => 55 [8] => 55 [9] => 42 [10] => 43 [11] => 42 [12] => 44 [13] => 52 [14] => 55 [15] => 59 [16] => 56 [17] => 49 [18] => 51 [19] => 50 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -25.90 [1] => -34.50 [2] => -30.05 [3] => -20.00 [4] => -46.95 [5] => -32.37 [6] => -41.56 [7] => -28.40 [8] => -52.26 [9] => -14.14 [10] => -12.37 [11] => -15.16 [12] => -25.92 [13] => -12.36 [14] => -11.00 [15] => -6.79 [16] => -8.16 [17] => -13.18 [18] => -18.06 [19] => -19.88 ) [Cash Flow from Investing_pct] => Array ( [0] => -21.39 [1] => -41.52 [2] => -34.43 [3] => -20.91 [4] => -54.93 [5] => -49.38 [6] => -91.77 [7] => -30.40 [8] => -93.00 [9] => -20.72 [10] => -4.04 [11] => -0.87 [12] => -292.39 [13] => 5.24 [14] => -7.54 [15] => -6.42 [16] => 38.52 [17] => -13.18 [18] => -18.06 [19] => -19.57 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -7.73 [4] => -11.74 [5] => 0.00 [6] => -1.30 [7] => -5.20 [8] => -227.98 [9] => 3.95 [10] => 1.52 [11] => 4.66 [12] => 7.61 [13] => -41.76 [14] => -8.35 [15] => -28.99 [16] => -25.81 [17] => -42.64 [18] => 0.00 [19] => -7.55 ) [Net Issuance of Debt_pct] => Array ( [0] => -28.28 [1] => -21.64 [2] => -23.50 [3] => -27.73 [4] => 47.42 [5] => -12.45 [6] => -9.96 [7] => -14.80 [8] => 245.27 [9] => -50.99 [10] => -12.63 [11] => -16.03 [12] => 168.17 [13] => -32.21 [14] => -0.81 [15] => -55.41 [16] => 10.82 [17] => -48.06 [18] => 91.81 [19] => 0.46 ) [Dividends_pct] => Array ( [0] => -34.16 [1] => -41.52 [2] => -39.89 [3] => -34.55 [4] => -37.09 [5] => -34.44 [6] => -37.66 [7] => -37.60 [8] => -40.74 [9] => -31.91 [10] => -28.03 [11] => -37.32 [12] => -40.28 [13] => -67.79 [14] => -34.42 [15] => -31.93 [16] => -61.86 [17] => -37.21 [18] => -197.95 [19] => -35.90 ) [Other Financing_pct] => Array ( [0] => -62.44 [1] => -63.16 [2] => -63.39 [3] => -70.00 [4] => -1.41 [5] => -46.89 [6] => -48.92 [7] => -57.60 [8] => -25.10 [9] => -80.59 [10] => -38.64 [11] => -46.65 [12] => 137.18 [13] => -137.83 [14] => -43.99 [15] => -116.88 [16] => -77.04 [17] => -128.29 [18] => -107.26 [19] => -44.38 ) [Cash from Financing_pct] => Array ( [0] => -62.44 [1] => -63.16 [2] => -63.39 [3] => -70.00 [4] => -1.41 [5] => -46.89 [6] => -48.92 [7] => -57.60 [8] => -23.46 [9] => -78.95 [10] => -39.14 [11] => -48.69 [12] => 135.49 [13] => -141.76 [14] => -43.58 [15] => -116.33 [16] => -76.85 [17] => -127.91 [18] => -106.15 [19] => -42.99 ) [Net Change in Cash_pct] => Array ( [0] => 16.17 [1] => -4.68 [2] => 2.19 [3] => 9.09 [4] => 43.66 [5] => 3.73 [6] => -40.69 [7] => 12.00 [8] => -18.11 [9] => -1.32 [10] => 57.32 [11] => 52.48 [12] => -54.08 [13] => -30.71 [14] => 45.01 [15] => -19.82 [16] => 63.57 [17] => -44.38 [18] => -24.95 [19] => 35.90 ) [total_freecashflow_pct] => Array ( [0] => 74.10 [1] => 65.50 [2] => 69.95 [3] => 80.00 [4] => 53.05 [5] => 67.63 [6] => 58.44 [7] => 71.60 [8] => 47.74 [9] => 85.86 [10] => 87.63 [11] => 84.84 [12] => 74.08 [13] => 87.64 [14] => 89.00 [15] => 93.21 [16] => 91.84 [17] => 86.82 [18] => 81.94 [19] => 80.12 ) [per share rev] => Array ( [0] => 5.5 [1] => 5.98 [2] => 6.16 [3] => 6.46 [4] => 6.89 [5] => 7.3 [6] => 7.48 [7] => 7.57 [8] => 7.48 [9] => 7.24 [10] => 7.74 [11] => 8.4 [12] => 9.52 [13] => 11.14 [14] => 10.92 [15] => 11.08 [16] => 11.77 [17] => 12.6 [18] => 13.25 [19] => 13.91 ) [per share eps] => Array ( [0] => 0.573 [1] => 0.616 [2] => 0.653 [3] => 0.712 [4] => 0.781 [5] => 0.848 [6] => 0.907 [7] => 0.875 [8] => 0.88 [9] => 1.061 [10] => 1.342 [11] => 1.385 [12] => 1.675 [13] => 1.9 [14] => 1.913 [15] => 2.013 [16] => 2.6 [17] => 2.37 [18] => 2.75 [19] => 3.06 ) [eps_nri] => Array ( [0] => 0.57 [1] => 0.62 [2] => 0.65 [3] => 0.71 [4] => 0.78 [5] => 0.85 [6] => 0.91 [7] => 0.87 [8] => 0.88 [9] => 1.06 [10] => 1.48 [11] => 1.71 [12] => 1.72 [13] => 1.89 [14] => 1.92 [15] => 2.01 [16] => 2.6 [17] => 2.37 [18] => 2.75 [19] => 3.06 ) [per share_freecashflow] => Array ( [0] => 0.57 [1] => 0.43 [2] => 0.5 [3] => 0.68 [4] => 0.44 [5] => 0.63 [6] => 0.52 [7] => 0.69 [8] => 0.42 [9] => 1.14 [10] => 1.51 [11] => 1.26 [12] => 1.13 [13] => 2.02 [14] => 1.92 [15] => 2.28 [16] => 2.2 [17] => 2.07 [18] => 2.05 [19] => 2.42 ) [ROE] => Array ( [0] => 27.22 [1] => 25.24 [2] => 23.15 [3] => 22.64 [4] => 22.03 [5] => 20.8 [6] => 19.63 [7] => 17.39 [8] => 28.81 [9] => 23.2 [10] => 23.51 [11] => 20.47 [12] => 24.73 [13] => 25.51 [14] => 23.95 [15] => 23.69 [16] => 27.77 [17] => 24.79 [18] => 36.3 [19] => 32.43 ) [payout] => Array ( [0] => 0.452 [1] => 0.44 [2] => 0.433 [3] => 0.412 [4] => 0.393 [5] => 0.381 [6] => 0.376 [7] => 0.415 [8] => 0.44 [9] => 0.402 [10] => 0.364 [11] => 0.404 [12] => 0.371 [13] => 0.361 [14] => 0.39 [15] => 0.389 [16] => 0.318 [17] => 0.377 [18] => 0.355 [19] => 0.356 ) [ROA] => Array ( [0] => 11.56 [1] => 11.59 [2] => 11.83 [3] => 12.38 [4] => 11.64 [5] => 12.1 [6] => 12.02 [7] => 11.31 [8] => 10.69 [9] => 10.69 [10] => 11.63 [11] => 11.73 [12] => 10.95 [13] => 12.92 [14] => 12.52 [15] => 13.27 [16] => 15.41 [17] => 14.75 [18] => 16.3 [19] => 16.06 ) [ROC_capital] => Array ( [0] => 969.4 [1] => 1073 [2] => 1124 [3] => 1174 [4] => 1376 [5] => 1428 [6] => 1446 [7] => 1521 [8] => 1660 [9] => 1708 [10] => 1987 [11] => 2173 [12] => 2309 [13] => 2156 [14] => 2272 [15] => 2221 [16] => 2635 [17] => 2372 [18] => 2513 [19] => 2992 ) [ROC] => Array ( [0] => 15.33 [1] => 14.91 [2] => 15.04 [3] => 15.76 [4] => 14.68 [5] => 15.27 [6] => 16.11 [7] => 14.99 [8] => 14.58 [9] => 14.87 [10] => 15.5 [11] => 14.73 [12] => 16.85 [13] => 20.41 [14] => 19.15 [15] => 20.22 [16] => 21.71 [17] => 21.63 [18] => 23.52 [19] => 22.03 ) [ROC_JOEL_capital] => Array ( [0] => 657.5 [1] => 748 [2] => 644 [3] => 804 [4] => 903 [5] => 920 [6] => 998 [7] => 1022 [8] => 1161 [9] => 1211 [10] => 1079 [11] => 1055 [12] => 1180 [13] => 1443 [14] => 1371 [15] => 1408 [16] => 1350 [17] => 1413 [18] => 1599 [19] => 1713 ) [ROC_JOEL] => Array ( [0] => 40.73 [1] => 36.63 [2] => 44.57 [3] => 38.18 [4] => 35.66 [5] => 37.83 [6] => 37.47 [7] => 34.54 [8] => 32.04 [9] => 31.46 [10] => 41.24 [11] => 53.36 [12] => 51.02 [13] => 47.47 [14] => 48.21 [15] => 50.43 [16] => 63.33 [17] => 55.77 [18] => 56.16 [19] => 56.68 ) [ROC_JOEL_new] => Array ( [0] => 37.44 [1] => 34.54 [2] => 41.31 [3] => 35.15 [4] => 33.07 [5] => 35.31 [6] => 35.24 [7] => 31.77 [8] => 30.41 [9] => 29.95 [10] => 44.87 [11] => 50.08 [12] => 48.03 [13] => 44.37 [14] => 44.61 [15] => 46.56 [16] => 58 [17] => 51.06 [18] => 51.74 [19] => 52.24 ) [grossmargin] => Array ( [0] => 61.08 [1] => 59.97 [2] => 60.23 [3] => 61.71 [4] => 61.94 [5] => 62.07 [6] => 59.93 [7] => 57.37 [8] => 57.34 [9] => 62.5 [10] => 65.02 [11] => 67.28 [12] => 66.77 [13] => 65.65 [14] => 63.56 [15] => 65.25 [16] => 66.67 [17] => 65.92 [18] => 68.62 [19] => 69.48 ) [pretaxmargin] => Array ( [0] => 17.39 [1] => 16.65 [2] => 17.23 [3] => 17.74 [4] => 17.91 [5] => 18.27 [6] => 19.02 [7] => 17.64 [8] => 17.83 [9] => 21.8 [10] => 28.35 [11] => 28.76 [12] => 26.42 [13] => 24.94 [14] => 25.39 [15] => 27.62 [16] => 32.06 [17] => 27.91 [18] => 30.36 [19] => 31.66 ) [operatingmargin] => Array ( [0] => 18.86 [1] => 17.75 [2] => 18.12 [3] => 18.39 [4] => 18.13 [5] => 18.54 [6] => 19.44 [7] => 17.89 [8] => 18.08 [9] => 23.01 [10] => 25.03 [11] => 28.96 [12] => 27.14 [13] => 26.53 [14] => 26.64 [15] => 28.76 [16] => 33.06 [17] => 28.94 [18] => 31.52 [19] => 32.46 ) [netmargin] => Array ( [0] => 10.46 [1] => 10.36 [2] => 10.67 [3] => 11.08 [4] => 11.37 [5] => 11.61 [6] => 12.11 [7] => 11.56 [8] => 11.76 [9] => 15.34 [10] => 17.32 [11] => 16.46 [12] => 17.54 [13] => 17.04 [14] => 17.53 [15] => 18.19 [16] => 22.12 [17] => 18.84 [18] => 20.74 [19] => 22.03 ) [pettm] => Array ( [0] => 15.130 [1] => 16.910 [2] => 20.620 [3] => 19.660 [4] => 22.980 [5] => 16.690 [6] => 18.070 [7] => 23.840 [8] => 23.200 [9] => 17.240 [10] => 24.410 [11] => 29.210 [12] => 21.230 [13] => 19.700 [14] => 17.010 [15] => 19.870 [16] => 17.940 [17] => 23.730 [18] => 25.720 [19] => 29.140 ) [penri] => Array ( [0] => 0.00 [1] => 16.77 [2] => 20.72 [3] => 19.74 [4] => 23.03 [5] => 16.83 [6] => 17.99 [7] => 24.03 [8] => 23.33 [9] => 17.26 [10] => 20.25 [11] => 23.54 [12] => 20.66 [13] => 19.72 [14] => 17.00 [15] => 19.81 [16] => 17.97 [17] => 23.69 [18] => 25.68 [19] => 29.13 ) [pe] => Array ( [0] => 15.130 [1] => 16.910 [2] => 20.620 [3] => 19.660 [4] => 22.980 [5] => 16.690 [6] => 18.070 [7] => 23.840 [8] => 23.200 [9] => 17.240 [10] => 24.410 [11] => 29.210 [12] => 21.230 [13] => 19.700 [14] => 17.010 [15] => 19.870 [16] => 17.940 [17] => 23.730 [18] => 25.720 [19] => 29.140 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.630 [6] => 4.550 [7] => 4.990 [8] => 16.880 [9] => 11.510 [10] => 9.860 [11] => 8.850 [12] => 37.400 [13] => 25.150 [14] => 16.070 [15] => 15.760 [16] => 13.270 [17] => 15.320 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.11 [5] => 5.26 [6] => 6.76 [7] => 4.58 [8] => 0 [9] => 0 [10] => 8.97 [11] => 21.79 [12] => 29.95 [13] => 33.02 [14] => 22.33 [15] => 13.88 [16] => 18.59 [17] => 18.42 [18] => 21.01 [19] => 23.13 ) [pfcf] => Array ( [0] => 15.480 [1] => 24.190 [2] => 26.930 [3] => 20.610 [4] => 40.830 [5] => 22.430 [6] => 32.100 [7] => 29.870 [8] => 47.180 [9] => 25.480 [10] => 19.850 [11] => 31.940 [12] => 31.170 [13] => 18.550 [14] => 16.820 [15] => 17.480 [16] => 21.230 [17] => 27.110 [18] => 34.440 [19] => 36.830 ) [ps] => Array ( [0] => 1.580 [1] => 1.740 [2] => 2.190 [3] => 2.170 [4] => 2.610 [5] => 1.940 [6] => 2.190 [7] => 3.040 [8] => 2.730 [9] => 2.630 [10] => 3.870 [11] => 4.750 [12] => 3.720 [13] => 3.180 [14] => 2.970 [15] => 3.350 [16] => 3.970 [17] => 3.860 [18] => 5.330 [19] => 6.410 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.58 [5] => 0.526 [6] => 0.58 [7] => 0.56 [8] => 0.566 [9] => 0.53 [10] => 0.642 [11] => 0.816 [12] => 0.994 [13] => 1.082 [14] => 1.392 [15] => 1.572 [16] => 1.728 [17] => 1.916 [18] => 2.104 [19] => 2.11 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.530 [5] => 6.260 [6] => 7.430 [7] => 5.270 [8] => 2.330 [9] => -0.120 [10] => 3.540 [11] => 12.740 [12] => 17.410 [13] => 17.380 [14] => 11.690 [15] => 6.870 [16] => 7.150 [17] => 7.740 [18] => 7.640 [19] => 7.560 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.410 [5] => 9.730 [6] => 11.740 [7] => 8.340 [8] => 5.490 [9] => 2.360 [10] => 5.990 [11] => 15.460 [12] => 19.880 [13] => 20.430 [14] => 15.410 [15] => 11.710 [16] => 11.470 [17] => 11.840 [18] => 11.370 [19] => 10.550 ) [zscore] => Array ( [0] => 4.460 [1] => 4.870 [2] => 5.730 [3] => 6.100 [4] => 6.090 [5] => 5.700 [6] => 6.110 [7] => 7.260 [8] => 4.880 [9] => 5.090 [10] => 5.400 [11] => 7.420 [12] => 4.380 [13] => 5.370 [14] => 5.060 [15] => 6.350 [16] => 6.530 [17] => 8.410 [18] => 7.480 [19] => 8.440 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 8 [4] => 8 [5] => 7 [6] => 4 [7] => 6 [8] => 5 [9] => 5 [10] => 5 [11] => 7 [12] => 5 [13] => 5 [14] => 6 [15] => 7 [16] => 6 [17] => 6 [18] => 4 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.490 [3] => -2.590 [4] => -2.540 [5] => -2.450 [6] => -2.310 [7] => -2.570 [8] => -2.530 [9] => -1.780 [10] => -3.260 [11] => -2.610 [12] => -2.160 [13] => -2.150 [14] => -2.730 [15] => -2.390 [16] => -2.380 [17] => -2.270 [18] => -2.540 [19] => -2.440 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.43 [6] => 0.60 [7] => 0.76 [8] => 0.89 [9] => 1.03 [10] => 1.12 [11] => 1.22 [12] => 1.36 [13] => 1.57 [14] => 1.69 [15] => 1.76 [16] => 2.03 [17] => 2.21 [18] => 2.37 [19] => 2.60 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.740 [6] => 19.350 [7] => 24.200 [8] => 23.210 [9] => 25.450 [10] => 26.800 [11] => 33.050 [12] => 26.180 [13] => 23.900 [14] => 19.160 [15] => 22.680 [16] => 22.980 [17] => 25.560 [18] => 29.800 [19] => 34.280 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.120 [6] => 9.360 [7] => 9.050 [8] => 6.300 [9] => 10.170 [10] => 12.440 [11] => 14.080 [12] => 15.170 [13] => 18.040 [14] => 20.750 [15] => 27.770 [16] => 28.450 [17] => 29.650 [18] => 27.890 [19] => 31.090 ) [medpsvalue] => Array ( [0] => 19.16 [1] => 23.06 [2] => 23.68 [3] => 24.91 [4] => 26.53 [5] => 28.11 [6] => 28.76 [7] => 26.49 [8] => 29.3 [9] => 38.42 [10] => 29.84 [11] => 32.61 [12] => 36.81 [13] => 45.35 [14] => 42.04 [15] => 46.01 [16] => 45.35 [17] => 56.21 [18] => 51.05 [19] => 53.52 ) [ev2rev] => Array ( [0] => 1.760 [1] => 1.890 [2] => 2.220 [3] => 2.220 [4] => 2.670 [5] => 1.980 [6] => 2.270 [7] => 3.050 [8] => 2.960 [9] => 3.480 [10] => 4.040 [11] => 4.700 [12] => 4.060 [13] => 3.420 [14] => 3.210 [15] => 3.490 [16] => 4.000 [17] => 3.860 [18] => 5.570 [19] => 6.550 ) [ev2ebitda] => Array ( [0] => 8.020 [1] => 9.030 [2] => 10.300 [3] => 10.270 [4] => 12.380 [5] => 8.850 [6] => 9.780 [7] => 13.250 [8] => 14.170 [9] => 18.330 [10] => 12.690 [11] => 14.880 [12] => 13.610 [13] => 12.560 [14] => 11.050 [15] => 12.030 [16] => 11.320 [17] => 14.510 [18] => 16.690 [19] => 19.140 ) [ev2ebit] => Array ( [0] => 9.320 [1] => 10.640 [2] => 12.210 [3] => 12.080 [4] => 14.730 [5] => 10.680 [6] => 11.660 [7] => 15.430 [8] => 16.380 [9] => 20.030 [10] => 16.200 [11] => 16.360 [12] => 15.010 [13] => 13.660 [14] => 12.070 [15] => 13.080 [16] => 12.110 [17] => 15.470 [18] => 17.690 [19] => 20.160 ) [earning_yield_greenblatt] => Array ( [0] => 10.73 [1] => 9.4 [2] => 8.19 [3] => 8.28 [4] => 6.79 [5] => 9.36 [6] => 8.58 [7] => 6.48 [8] => 6.11 [9] => 4.99 [10] => 6.17 [11] => 6.11 [12] => 6.66 [13] => 7.32 [14] => 8.29 [15] => 7.65 [16] => 8.26 [17] => 6.46 [18] => 5.65 [19] => 4.96 ) [p2medpsvalue] => Array ( [0] => 0.46 [1] => 0.46 [2] => 0.57 [3] => 0.61 [4] => 0.74 [5] => 0.52 [6] => 0.56 [7] => 0.8 [8] => 0.7 [9] => 0.65 [10] => 0.99 [11] => 1.22 [12] => 0.93 [13] => 0.8 [14] => 0.74 [15] => 0.84 [16] => 1.06 [17] => 1.02 [18] => 1.38 [19] => 1.68 ) [p2grahamnumber] => Array ( [0] => 2.33 [1] => 2.34 [2] => 2.57 [3] => 2.54 [4] => 2.94 [5] => 1.91 [6] => 1.89 [7] => 2.31 [8] => 4.14 [9] => 3.34 [10] => 2.77 [11] => 2.99 [12] => 5.62 [13] => 4.48 [14] => 3.31 [15] => 3.59 [16] => 3.32 [17] => 4.08 [18] => 7.06 [19] => 5.8 ) [p2tangible_book] => Array ( [0] => 8.38 [1] => 7.47 [2] => 7.48 [3] => 7.02 [4] => 7.77 [5] => 4.8 [6] => 4.5 [7] => 5.07 [8] => 17.75 [9] => 10.68 [10] => 8.63 [11] => 8.71 [12] => 35.89 [13] => 24.35 [14] => 15.35 [15] => 15.27 [16] => 13.61 [17] => 15.64 [18] => 44.06 [19] => 26.01 ) [pb] => Array ( [0] => 4.25 [1] => 4.37 [2] => 4.83 [3] => 4.86 [4] => 5.52 [5] => 3.57 [6] => 3.51 [7] => 4.12 [8] => 6.24 [9] => 5.2 [10] => 5.16 [11] => 5.83 [12] => 5.01 [13] => 4.75 [14] => 3.85 [15] => 4.51 [16] => 5.06 [17] => 5.93 [18] => 9.25 [19] => 9.41 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1420.2 [1] => 1544 [2] => 1584 [3] => 1669 [4] => 1776 [5] => 1877 [6] => 1924 [7] => 1973 [8] => 2058 [9] => 1656 [10] => 1778 [11] => 1944 [12] => 2218 [13] => 2582 [14] => 2481 [15] => 2469 [16] => 2586 [17] => 2723 [18] => 2849 [19] => 2991 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 43.5 [1] => 46 [2] => 50 [3] => 51 [4] => 55 [5] => 62 [6] => 53 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5 [14] => 5 [15] => 5 [16] => 5 [17] => 3 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 22.6 [1] => 20 [2] => 17 [3] => 14 [4] => 10 [5] => 15 [6] => 16 [7] => 8 [8] => 8 [9] => 22 [10] => 20 [11] => 18 [12] => 34 [13] => 49 [14] => 37 [15] => 31 [16] => 29 [17] => 31 [18] => 36 [19] => 26 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 160 [12] => 86 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 62.5 [1] => 54 [2] => 58 [3] => 78 [4] => 171 [5] => 180 [6] => 86 [7] => 116 [8] => 72 [9] => 68 [10] => 295 [11] => 475 [12] => 283 [13] => 119 [14] => 340 [15] => 232 [16] => 567 [17] => 338 [18] => 204 [19] => 437 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 474.2 [1] => 530 [2] => 561 [3] => 620 [4] => 678 [5] => 682 [6] => 863 [7] => 937 [8] => 815 [9] => 883 [10] => 1113 [11] => 988 [12] => 1004 [13] => 945 [14] => 924 [15] => 930 [16] => 961 [17] => 980 [18] => 1139 [19] => 1274 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 221.3 [1] => 223 [2] => 209 [3] => 233 [4] => 242 [5] => 280 [6] => 281 [7] => 296 [8] => 341 [9] => 319 [10] => 306 [11] => 338 [12] => 388 [13] => 380 [14] => 332 [15] => 342 [16] => 412 [17] => 396 [18] => 425 [19] => 504 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 55.5 [1] => 56 [2] => 7 [3] => 114 [4] => 244 [5] => 226 [6] => 204 [7] => 167 [8] => 207 [9] => 50 [10] => 279 [11] => 225 [12] => 755 [13] => 589 [14] => 490 [15] => 191 [16] => 255 [17] => 7 [18] => 5 [19] => 8 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14 [15] => 9 [16] => 8 [17] => 1 [18] => 7 [19] => 8 ) [BS_other_liabilities_Insurance] => Array ( [0] => 216.1 [1] => 257 [2] => 419 [3] => 280 [4] => 279 [5] => 207 [6] => 219 [7] => 202 [8] => 247 [9] => 282 [10] => 403 [11] => 253 [12] => 413 [13] => 294 [14] => 314 [15] => 438 [16] => 473 [17] => 501 [18] => 564 [19] => 554 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -22.6 [1] => -20 [2] => -17 [3] => -14 [4] => -10 [5] => -5 [6] => -8 [7] => -5 [8] => -5 [9] => -20 [10] => -13 [11] => -4 [12] => -16 [13] => -41 [14] => -31 [15] => -28 [16] => -26 [17] => -28 [18] => -33 [19] => -24 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -599.6 [1] => -652 [2] => -667 [3] => -723 [4] => -778 [5] => -817 [6] => -843 [7] => -827 [8] => -867 [9] => -692 [10] => -756 [11] => -834 [12] => -942 [13] => -1059 [14] => -986 [15] => -948 [16] => -996 [17] => -1054 [18] => -1109 [19] => -1172 ) [BS_MoneyMarket] => Array ( [0] => -62.5 [1] => -54 [2] => -58 [3] => -78 [4] => -171 [5] => -180 [6] => -86 [7] => -116 [8] => -72 [9] => -68 [10] => -295 [11] => -475 [12] => -283 [13] => -119 [14] => -340 [15] => -232 [16] => -567 [17] => -338 [18] => -204 [19] => -437 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 536.7 [1] => 584 [2] => 619 [3] => 698 [4] => 849 [5] => 862 [6] => 949 [7] => 1053 [8] => 887 [9] => 951 [10] => 1408 [11] => 1463 [12] => 1287 [13] => 1064 [14] => 1264 [15] => 1162 [16] => 1528 [17] => 1318 [18] => 1343 [19] => 1711 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 216.1 [1] => 257 [2] => 419 [3] => 280 [4] => 279 [5] => 207 [6] => 227 [7] => 202 [8] => 247 [9] => 282 [10] => 403 [11] => 253 [12] => 413 [13] => 294 [14] => 328 [15] => 447 [16] => 481 [17] => 502 [18] => 571 [19] => 562 ) [cash2debt] => Array ( [0] => 0.207 [1] => 0.202 [2] => 0.829 [3] => 0.476 [4] => 0.576 [5] => 0.674 [6] => 0.352 [7] => 0.56 [8] => 0.086 [9] => 0.1 [10] => 0.468 [11] => 1.106 [12] => 0.314 [13] => 0.118 [14] => 0.34 [15] => 0.332 [16] => 0.747 [17] => 0.663 [18] => 0.204 [19] => 0.435 ) [interest_coverage] => Array ( [0] => 11.85 [1] => 13.7 [2] => 16.88 [3] => 21.93 [4] => 32.2 [5] => 23.2 [6] => 23.38 [7] => 44.13 [8] => 46.5 [9] => 17.32 [10] => 22.25 [11] => 31.28 [12] => 17.71 [13] => 13.98 [14] => 17.86 [15] => 22.9 [16] => 29.48 [17] => 25.42 [18] => 24.94 [19] => 37.35 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 295 [7] => 298 [8] => 321 [9] => 267 [10] => 293 [11] => 323 [12] => 361 [13] => 415 [14] => 383 [15] => 350 [16] => 366 [17] => 395 [18] => 408 [19] => 436 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -98.4 [1] => -97 [2] => -104 [3] => -111 [4] => -116 [5] => -125 [6] => -133 [7] => -120 [8] => -125 [9] => -119 [10] => -165 [11] => -164 [12] => -186 [13] => -204 [14] => -195 [15] => -233 [16] => -257 [17] => -247 [18] => -274 [19] => -288 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -76 [17] => -1 [18] => -1 [19] => -15 ) [Net Income (Continuing Operations)] => Array ( [0] => 148.6 [1] => 160 [2] => 169 [3] => 185 [4] => 202 [5] => 218 [6] => 233 [7] => 228 [8] => 242 [9] => 242 [10] => 339 [11] => 395 [12] => 400 [13] => 440 [14] => 435 [15] => 449 [16] => 572 [17] => 513 [18] => 591 [19] => 659 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 12 [10] => -31 [11] => -75 [12] => -11 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.573 [1] => 0.616 [2] => 0.653 [3] => 0.712 [4] => 0.781 [5] => 0.848 [6] => 0.907 [7] => 0.875 [8] => 0.88 [9] => 1.061 [10] => 1.342 [11] => 1.385 [12] => 1.675 [13] => 1.9 [14] => 1.913 [15] => 2.013 [16] => 2.6 [17] => 2.37 [18] => 2.75 [19] => 3.06 ) [eps_basic] => Array ( [0] => 0.573 [1] => 0.616 [2] => 0.653 [3] => 0.712 [4] => 0.781 [5] => 0.848 [6] => 0.907 [7] => 0.89 [8] => 0.88 [9] => 1.067 [10] => 1.35 [11] => 1.399 [12] => 1.691 [13] => 1.913 [14] => 1.92 [15] => 2.02 [16] => 2.61 [17] => 2.39 [18] => 2.77 [19] => 3.08 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 49 [7] => 58 [8] => 48 [9] => 43 [10] => 38 [11] => 37 [12] => 43 [13] => 351 [14] => 365 [15] => 352 [16] => 377 [17] => 438 [18] => 513 [19] => 551 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 93 [7] => 118 [8] => 112 [9] => 111 [10] => 81 [11] => 106 [12] => 199 [13] => 179 [14] => 144 [15] => 157 [16] => 120 [17] => 115 [18] => 137 [19] => 144 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 216 [7] => 183 [8] => 203 [9] => 185 [10] => 102 [11] => 94 [12] => 151 [13] => 155 [14] => 143 [15] => 142 [16] => 150 [17] => 159 [18] => 177 [19] => 187 ) [OtherInventories] => Array ( [0] => 381.9 [1] => 433 [2] => 451 [3] => 502 [4] => 525 [5] => 514 [6] => 219 [7] => 219 [8] => 222 [9] => 218 [10] => 249 [11] => 275 [12] => 301 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 62.5 [1] => 54 [2] => 58 [3] => 78 [4] => 171 [5] => 180 [6] => 86 [7] => 116 [8] => 72 [9] => 68 [10] => 295 [11] => 475 [12] => 283 [13] => 119 [14] => 340 [15] => 232 [16] => 567 [17] => 338 [18] => 204 [19] => 437 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 160 [12] => 86 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 78 [7] => 69 [8] => 88 [9] => 92 [10] => 79 [11] => 78 [12] => 88 [13] => 88 [14] => 89 [15] => 89 [16] => 69 [17] => 70 [18] => 70 [19] => 72 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 258 [7] => 292 [8] => 314 [9] => 346 [10] => 272 [11] => 290 [12] => 323 [13] => 342 [14] => 347 [15] => 349 [16] => 317 [17] => 330 [18] => 351 [19] => 381 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 529 [7] => 546 [8] => 518 [9] => 538 [10] => 403 [11] => 403 [12] => 446 [13] => 453 [14] => 475 [15] => 491 [16] => 446 [17] => 454 [18] => 487 [19] => 534 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 68 [9] => 24 [10] => 23 [11] => 23 [12] => 27 [13] => 24 [14] => 14 [15] => 15 [16] => 11 [17] => 21 [18] => 48 [19] => 67 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 865 [7] => 907 [8] => 988 [9] => 1000 [10] => 777 [11] => 794 [12] => 884 [13] => 907 [14] => 925 [15] => 944 [16] => 843 [17] => 875 [18] => 956 [19] => 1054 ) [AccumulatedDepreciation] => Array ( [0] => -278.4 [1] => -313 [2] => -346 [3] => -365 [4] => -394 [5] => -423 [6] => -441 [7] => -470 [8] => -482 [9] => -485 [10] => -359 [11] => -369 [12] => -378 [13] => -406 [14] => -442 [15] => -476 [16] => -450 [17] => -476 [18] => -506 [19] => -528 ) [AccountsPayable] => Array ( [0] => 221.3 [1] => 223 [2] => 209 [3] => 233 [4] => 242 [5] => 280 [6] => 281 [7] => 296 [8] => 297 [9] => 271 [10] => 264 [11] => 289 [12] => 361 [13] => 380 [14] => 326 [15] => 97 [16] => 126 [17] => 120 [18] => 133 [19] => 134 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4 [16] => 32 [17] => 68 [18] => 75 [19] => 128 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 44 [9] => 48 [10] => 42 [11] => 49 [12] => 27 [13] => 0 [14] => 6 [15] => 241 [16] => 254 [17] => 208 [18] => 217 [19] => 242 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14 [15] => 9 [16] => 8 [17] => 1 [18] => 7 [19] => 8 ) [LongTermDebt] => Array ( [0] => 246.8 [1] => 211 [2] => 63 [3] => 50 [4] => 53 [5] => 41 [6] => 40 [7] => 40 [8] => 629 [9] => 630 [10] => 351 [11] => 349 [12] => 422 [13] => 417 [14] => 509 [15] => 508 [16] => 504 [17] => 503 [18] => 997 [19] => 997 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 114.4 [1] => 127 [2] => 136 [3] => 150 [4] => 137 [5] => 95 [6] => 62 [7] => 58 [8] => 78 [9] => 112 [10] => 158 [11] => 133 [12] => 57 [13] => 89 [14] => 80 [15] => 82 [16] => 150 [17] => 158 [18] => 180 [19] => 102 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 278 [18] => 280 [19] => 244 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 148.6 [1] => 160 [2] => 169 [3] => 185 [4] => 202 [5] => 218 [6] => 233 [7] => 228 [8] => 242 [9] => 254 [10] => 308 [11] => 320 [12] => 389 [13] => 440 [14] => 435 [15] => 449 [16] => 572 [17] => 513 [18] => 591 [19] => 659 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 6.4 [1] => -18 [2] => -6 [3] => -2 [4] => -5 [5] => -20 [6] => -9 [7] => 23 [8] => -30 [9] => -19 [10] => -3 [11] => -21 [12] => -47 [13] => -43 [14] => 33 [15] => -35 [16] => -57 [17] => 2 [18] => -65 [19] => -34 ) [ChangeInInventory] => Array ( [0] => -23.5 [1] => -40 [2] => -24 [3] => -52 [4] => -8 [5] => 8 [6] => -63 [7] => 5 [8] => 2 [9] => 13 [10] => -27 [11] => -37 [12] => -41 [13] => -3 [14] => -34 [15] => 21 [16] => -42 [17] => -88 [18] => -105 [19] => -67 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.2 [1] => -8 [2] => -14 [3] => 24 [4] => 8 [5] => 38 [6] => 10 [7] => 15 [8] => -18 [9] => -17 [10] => 54 [11] => 3 [12] => 14 [13] => 9 [14] => -4 [15] => -16 [16] => 28 [17] => 6 [18] => 75 [19] => 91 ) [ChangeInWorkingCapital] => Array ( [0] => -14.7 [1] => -65 [2] => -39 [3] => -21 [4] => -14 [5] => 26 [6] => -6 [7] => 32 [8] => -38 [9] => -5 [10] => 39 [11] => -50 [12] => -85 [13] => 30 [14] => -20 [15] => 7 [16] => -97 [17] => -109 [18] => -144 [19] => -69 ) [CF_DeferredTax] => Array ( [0] => 18.9 [1] => 26 [2] => 10 [3] => 19 [4] => -25 [5] => -51 [6] => -40 [7] => -43 [8] => -17 [9] => -6 [10] => -3 [11] => -33 [12] => -7 [13] => 5 [14] => 12 [15] => 11 [16] => 27 [17] => 53 [18] => 26 [19] => -5 ) [PurchaseOfPPE] => Array ( [0] => -51.1 [1] => -59 [2] => -55 [3] => -44 [4] => -100 [5] => -78 [6] => -96 [7] => -71 [8] => -127 [9] => -43 [10] => -49 [11] => -52 [12] => -92 [13] => -41 [14] => -49 [15] => -34 [16] => -39 [17] => -58 [18] => -96 [19] => -128 ) [SaleOfPPE] => Array ( [0] => 10.2 [1] => 3 [2] => 3 [3] => 13 [4] => 2 [5] => 5 [6] => 0 [7] => 0 [8] => 1 [9] => 0 [10] => 0 [11] => 7 [12] => 14 [13] => 6 [14] => 0 [15] => 2 [16] => 12 [17] => 0 [18] => 0 [19] => 2 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -13 [14] => 17 [15] => 0 [16] => -4 [17] => -10 [18] => -1 [19] => -1 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2 [14] => 0 [15] => 0 [16] => 234 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -388 [12] => -249 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 93 [11] => 228 [12] => 323 [13] => 86 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -20 [10] => 4 [11] => 202 [12] => 11 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.3 [1] => -15 [2] => -11 [3] => -15 [4] => -19 [5] => -46 [6] => -116 [7] => -5 [8] => -100 [9] => 0 [10] => -64 [11] => 0 [12] => -1045 [13] => -12 [14] => -5 [15] => -3 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.04 [2] => 0.03 [3] => 0.01 [4] => 0.06 [5] => 0.05 [6] => 0.11 [7] => 0.03 [8] => 0.1 [9] => 0.01 [10] => -0.03 [11] => -0.01 [12] => 0.3 [13] => -0.04 [14] => -0.01 [15] => -0.02 [16] => -0.04 [17] => 0.02 [18] => 0.04 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 2.94 [1] => 2.57 [2] => 2.1 [3] => 1.94 [4] => 1.56 [5] => 2.22 [6] => 2.1 [7] => 1.72 [8] => 1.9 [9] => 1.71 [10] => 1.65 [11] => 1.41 [12] => 1.82 [13] => 1.89 [14] => 2.41 [15] => 2.02 [16] => 1.73 [17] => 1.55 [18] => 1.39 [19] => 1.21 ) [current_ratio] => Array ( [0] => 2.44 [1] => 2.53 [2] => 2.01 [3] => 2.27 [4] => 1.93 [5] => 1.95 [6] => 1.85 [7] => 2.08 [8] => 1.95 [9] => 2.93 [10] => 2.06 [11] => 2.83 [12] => 1.21 [13] => 1.48 [14] => 1.88 [15] => 2.8 [16] => 2.79 [17] => 4.33 [18] => 3.85 [19] => 3.88 ) [quick_ratio] => Array ( [0] => 1.11 [1] => 1.11 [2] => 0.88 [3] => 0.96 [4] => 0.92 [5] => 0.97 [6] => 0.78 [7] => 0.91 [8] => 0.88 [9] => 1.43 [10] => 1.32 [11] => 1.93 [12] => 0.7 [13] => 0.78 [14] => 1.1 [15] => 1.6 [16] => 1.88 [17] => 2.57 [18] => 2.1 [19] => 2.31 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.08 [2] => 0.38 [3] => -0.5 [4] => 0.31 [5] => 0.28 [6] => 0.07 [7] => 0.21 [8] => -0.2 [9] => 11.28 [10] => -0.29 [11] => -0.4 [12] => -0.79 [13] => 2.16 [14] => 0.35 [15] => 2.16 [16] => 1.34 [17] => 2.01 [18] => -0.28 [19] => 0.2 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.73 [2] => 3.01 [3] => 4.87 [4] => 6.66 [5] => 5.95 [6] => 2.47 [7] => 1.2 [8] => -1.19 [9] => -3.21 [10] => 6.91 [11] => 8.53 [12] => 13.33 [13] => 17.02 [14] => -1.97 [15] => 1.47 [16] => 6.23 [17] => 7.05 [18] => 5.16 [19] => 4.98 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 7.5 [2] => 6.01 [3] => 9.04 [4] => 9.69 [5] => 8.58 [6] => 6.96 [7] => -3.53 [8] => 0.57 [9] => 20.57 [10] => 26.48 [11] => 3.2 [12] => 20.94 [13] => 13.43 [14] => 0.68 [15] => 5.23 [16] => 29.16 [17] => -8.85 [18] => 16.03 [19] => 11.27 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.52679938744 [5] => 2.68849840256 [6] => 2.42126514132 [7] => 4.55977229602 [8] => 10.0128755365 [9] => 0 [10] => 5.72033898305 [11] => 1.84772370487 [12] => 1.1866743251 [13] => 1.13463751438 [14] => 1.45423438837 [15] => 2.88355167394 [16] => 2.51328671329 [17] => 3.06072351421 [18] => 3.3612565445 [19] => 3.85317460317 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.85 [5] => 2.77 [6] => 2.4 [7] => 4.61 [8] => 0 [9] => 0 [10] => 3.3 [11] => 1.82 [12] => 1.14 [13] => 1.1 [14] => 1.39 [15] => 2.79 [16] => 2.58 [17] => 3.13 [18] => 3.36 [19] => 3.88 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.6 [6] => 1.73 [7] => 2.33 [8] => 3.24 [9] => 2.46 [10] => 2.38 [11] => 2.82 [12] => 2.25 [13] => 2.01 [14] => 1.49 [15] => 1.4 [16] => 1.68 [17] => 1.94 [18] => 2.53 [19] => 2.89 ) )
Brown-Forman Corp (NYSE:BF.B)
Days Inventory
409.50 (As of Apr. 2014)

Brown-Forman Corp's inventory for the three months ended in Apr. 2014 was $882 Mil. Brown-Forman Corp's cost of goods sold for the three months ended in Apr. 2014 was $196 Mil. Hence, Brown-Forman Corp's days inventory for the three months ended in Apr. 2014 was 409.50.

Brown-Forman Corp's days inventory increased from Apr. 2013 (376.29) to Apr. 2014 (409.50). It might indicate that Brown-Forman Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Brown-Forman Corp's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 116.49.

Inventory turnover measures how fast the company turns over its inventory within a year. Brown-Forman Corp's inventory turnover for the three months ended in Apr. 2014 was 0.22.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Brown-Forman Corp's inventory to revenue ratio for the three months ended in Apr. 2014 was 1.28.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Brown-Forman Corp's Days Inventory for the fiscal year that ended in Apr. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=882/913*365
=352.61

Brown-Forman Corp's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=882/196*91
=409.50

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Brown-Forman Corp's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=882/689*91
=116.49

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Brown-Forman Corp's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Brown-Forman Corp's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Brown-Forman Corp Annual Data

Apr05Apr06Apr07Apr08Apr09Apr10Apr11Apr12Apr13Apr14
DaysInventory 275.80293.84343.70281.88263.25276.94273.96280.04337.65352.61

Brown-Forman Corp Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 248.35358.76344.36287.99304.05376.29380.55319.03317.77409.50
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide