Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.06 [1] => 7.06 [2] => 7.56 [3] => 13.31 [4] => 16.31 [5] => 19.47 [6] => 27.45 [7] => 11.65 [8] => 13.89 [9] => 24.93 [10] => 25.63 [11] => 22.59 [12] => 29.40 [13] => 25.45 [14] => 19.02 [15] => 19.53 [16] => 18.33 [17] => 16.98 [18] => 16.87 [19] => 23.52 ) [price_low] => Array ( [0] => 0.00 [1] => 4.56 [2] => 5.39 [3] => 5.86 [4] => 8.00 [5] => 6.31 [6] => 7.92 [7] => 6.73 [8] => 7.24 [9] => 11.23 [10] => 16.20 [11] => 17.73 [12] => 21.57 [13] => 17.06 [14] => 9.28 [15] => 8.67 [16] => 14.03 [17] => 12.13 [18] => 12.80 [19] => 16.30 ) [BS_share] => Array ( [0] => 18375.824 [1] => 18.08 [2] => 25.80 [3] => 26.982 [4] => 27.193 [5] => 33.739 [6] => 43.98 [7] => 44.21 [8] => 54.60 [9] => 61.00 [10] => 61.98 [11] => 62.99 [12] => 64.70 [13] => 71.51 [14] => 65.11 [15] => 64.10 [16] => 61.08 [17] => 57.79 [18] => 55.19 [19] => 54.01 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 18375.824 [1] => 18.461 [2] => 20.729 [3] => 26.982 [4] => 27.193 [5] => 33.739 [6] => 42.116 [7] => 44.156 [8] => 53.397 [9] => 62.148 [10] => 63.698 [11] => 64.279 [12] => 65.121 [13] => 72.829 [14] => 67.060 [15] => 65.116 [16] => 62.692 [17] => 59.773 [18] => 56.634 [19] => 54.779 ) [Revenue] => Array ( [0] => 98.2 [1] => 97.4 [2] => 201.3 [3] => 325.2 [4] => 524.1 [5] => 877.8 [6] => 1704.924 [7] => 1276.95 [8] => 1630.02 [9] => 1839.821 [10] => 2001.34 [11] => 2257.225 [12] => 2907.304 [13] => 2915.919 [14] => 2590.167 [15] => 2089.253 [16] => 2402.143 [17] => 2253.03 [18] => 2468.15 [19] => 2506.467 ) [COGS] => Array ( [0] => 84.2 [1] => 82.9 [2] => 172.2 [3] => 275.1 [4] => 459 [5] => 785.7 [6] => 1540.976 [7] => 1183.44 [8] => 1505.166 [9] => 1689.548 [10] => 1847.573 [11] => 2095.623 [12] => 2708.144 [13] => 2717.425 [14] => 2414.231 [15] => 1942.674 [16] => 2214.728 [17] => 2114.195 [18] => 2291.412 [19] => 2319.983 ) [Gross Profit] => Array ( [0] => 14 [1] => 14.5 [2] => 29.1 [3] => 50.1 [4] => 65.1 [5] => 92.1 [6] => 163.948 [7] => 93.51 [8] => 124.854 [9] => 150.273 [10] => 153.767 [11] => 161.602 [12] => 199.16 [13] => 198.494 [14] => 175.936 [15] => 146.579 [16] => 187.415 [17] => 138.835 [18] => 176.738 [19] => 186.484 ) [SGA] => Array ( [0] => 3.2 [1] => 3 [2] => 7.2 [3] => 12.8 [4] => 17.7 [5] => 32.5 [6] => 57.871 [7] => 54.383 [8] => 64.191 [9] => 64.976 [10] => 61.108 [11] => 62.322 [12] => 70.109 [13] => 94.826 [14] => 92.154 [15] => 85.5 [16] => 92.245 [17] => 89.665 [18] => 89.951 [19] => 99.331 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 2 [1] => 2.2 [2] => 6.5 [3] => 12.2 [4] => 16.7 [5] => 31.1 [6] => 52.682 [7] => 51.859 [8] => 31.001 [9] => 29.088 [10] => 26.866 [11] => 26.168 [12] => 27.378 [13] => 43.132 [14] => 40.668 [15] => 39.807 [16] => 39.83 [17] => 35.484 [18] => 31.757 [19] => 36.179 ) [Operating Income] => Array ( [0] => 8.8 [1] => 9.3 [2] => 15.4 [3] => 25.1 [4] => 30.7 [5] => 28.5 [6] => 53.395 [7] => -42.381 [8] => 59.055 [9] => 90.59 [10] => 92.659 [11] => 99.28 [12] => 124.328 [13] => 90.299 [14] => -166.48 [15] => 52.815 [16] => 88.446 [17] => 41.293 [18] => 75.559 [19] => 116.524 ) [other_operating_charges] => Array ( [0] => -2 [1] => -2.2 [2] => -6.5 [3] => -12.2 [4] => -16.7 [5] => -31.1 [6] => -52.682 [7] => -81.508 [8] => -1.608 [9] => 5.293 [10] => 1.42108547152E-14 [11] => 0 [12] => -4.723 [13] => -13.369 [14] => -250.262 [15] => -8.264 [16] => -6.724 [17] => -7.877 [18] => -11.228 [19] => 29.371 ) [Month End Stock Price] => Array ( [0] => 5.361 [1] => 6.111 [2] => 6.695 [3] => 9.917 [4] => 16.278 [5] => 10.195 [6] => 10.028 [7] => 8.427 [8] => 12.738 [9] => 23.207 [10] => 22.733 [11] => 22.42 [12] => 24.36 [13] => 17.73 [14] => 12.77 [15] => 18.91 [16] => 18.16 [17] => 13.47 [18] => 16.62 [19] => 23.08 ) [mktcap] => Array ( [0] => 98512.792464 [1] => 110.48688 [2] => 172.731 [3] => 267.580494 [4] => 442.647654 [5] => 343.969105 [6] => 441.03144 [7] => 372.55767 [8] => 695.4948 [9] => 1415.627 [10] => 1408.99134 [11] => 1412.2358 [12] => 1576.092 [13] => 1267.8723 [14] => 831.4547 [15] => 1212.131 [16] => 1109.2128 [17] => 778.4313 [18] => 917.2578 [19] => 1246.5508 ) [Cash and Equiv] => Array ( [0] => 6.8 [1] => 2.8 [2] => 13.8 [3] => 21 [4] => 23.1 [5] => 9.437 [6] => 23.541 [7] => 59.879 [8] => 312.576 [9] => 356.14 [10] => 367.368 [11] => 326.805 [12] => 224.332 [13] => 382.023 [14] => 359.694 [15] => 421.243 [16] => 346.345 [17] => 283.92 [18] => 384.579 [19] => 345.555 ) [ev_addition] => Array ( [0] => -6.8 [1] => -2.8 [2] => 16.9 [3] => 9.5 [4] => 31.2 [5] => 212.558 [6] => 237.528 [7] => 87.383 [8] => -175.409 [9] => -335.112 [10] => -367.368 [11] => -326.805 [12] => -224.332 [13] => -369.497 [14] => -348.011 [15] => -409.862 [16] => -335.326 [17] => -273.32 [18] => -374.476 [19] => -336.034 ) [ev_addition_per_share] => Array ( [0] => -0 [1] => -0.155 [2] => 0.655 [3] => 0.352 [4] => 1.147 [5] => 6.3 [6] => 5.401 [7] => 1.977 [8] => -3.213 [9] => -5.494 [10] => -5.927 [11] => -5.188 [12] => -3.467 [13] => -5.167 [14] => -5.345 [15] => -6.394 [16] => -5.49 [17] => -4.73 [18] => -6.785 [19] => -6.222 ) [ev_per_share] => Array ( [0] => 5.361 [1] => 5.961 [2] => 7.355 [3] => 10.267 [4] => 17.428 [5] => 16.495 [6] => 15.428 [7] => 10.407 [8] => 9.528 [9] => 17.717 [10] => 16.803 [11] => 17.23 [12] => 20.89 [13] => 12.56 [14] => 7.43 [15] => 12.52 [16] => 12.67 [17] => 8.74 [18] => 9.83 [19] => 16.86 ) [ev] => Array ( [0] => 98505.992464 [1] => 107.68688 [2] => 189.631 [3] => 277.080494 [4] => 473.847654 [5] => 556.527105 [6] => 678.55944 [7] => 459.94067 [8] => 520.0858 [9] => 1080.515 [10] => 1041.62334 [11] => 1085.4308 [12] => 1351.76 [13] => 898.3753 [14] => 483.4437 [15] => 802.269 [16] => 773.8868 [17] => 505.1113 [18] => 542.7818 [19] => 910.5168 ) [Non Operating Income] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.5 [3] => 0.1 [4] => 0.1 [5] => 0.7 [6] => -1.339 [7] => -62.142 [8] => 1.258 [9] => 4.4 [10] => -1.317 [11] => -0.922 [12] => -2.214 [13] => 0.693 [14] => 1.772 [15] => -1.705 [16] => -1.689 [17] => -0.602 [18] => 0.154 [19] => -0.101 ) [tax] => Array ( [0] => 3.3 [1] => 3.4 [2] => 5.6 [3] => 8.9 [4] => 10.5 [5] => 7 [6] => 8.529 [7] => -3.981 [8] => 19.073 [9] => 27.574 [10] => 23.162 [11] => 25.225 [12] => 19.762 [13] => 7.67 [14] => -21.856 [15] => -1.974 [16] => 7.258 [17] => -10.827 [18] => 18.832 [19] => 5.018 ) [Pretax Income] => Array ( [0] => 9.1 [1] => 9.5 [2] => 14.5 [3] => 24 [4] => 26.9 [5] => 19 [6] => 28.43 [7] => -58.293 [8] => 54.966 [9] => 83.01 [10] => 94.153 [11] => 105.814 [12] => 130.584 [13] => 100.026 [14] => -157.488 [15] => 51.921 [16] => 87.016 [17] => 41.132 [18] => 75.439 [19] => 116.177 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.2 [4] => 0.5 [5] => 0.6 [6] => 0.77 [7] => 1.508 [8] => 4.43 [9] => 3.842 [10] => 4.516 [11] => 7.786 [12] => 8.824 [13] => 11.217 [14] => 8.675 [15] => 2.21 [16] => 1.621 [17] => 1.768 [18] => 1.306 [19] => 1.688 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -1.5 [3] => -2.5 [4] => -4.4 [5] => -9.7 [6] => -24.396 [7] => -16.998 [8] => -11.385 [9] => -7.714 [10] => -1.705 [11] => -0.33 [12] => -0.354 [13] => -2.183 [14] => -1.455 [15] => -1.399 [16] => -1.362 [17] => -1.327 [18] => -1.58 [19] => -1.934 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2 [1] => 2.2 [2] => 6.5 [3] => 12.2 [4] => 16.7 [5] => 31.1 [6] => 52.682 [7] => 51.859 [8] => 31.001 [9] => 29.088 [10] => 26.866 [11] => 26.168 [12] => 27.378 [13] => 43.132 [14] => 40.668 [15] => 39.807 [16] => 39.83 [17] => 35.484 [18] => 31.757 [19] => 36.179 ) [ReconciledDepreciation] => Array ( [0] => 2 [1] => 2.2 [2] => 6.5 [3] => 12.2 [4] => 16.7 [5] => 31.1 [6] => 52.68 [7] => 51.86 [8] => 31 [9] => 29.09 [10] => 26.87 [11] => 26.17 [12] => 27.38 [13] => 43.13 [14] => 40.67 [15] => 39.81 [16] => 39.83 [17] => 35.48 [18] => 31.76 [19] => 36.18 ) [EBIT] => Array ( [0] => 8.8 [1] => 9.3 [2] => 16 [3] => 26.5 [4] => 31.3 [5] => 28.7 [6] => 52.826 [7] => -41.295 [8] => 66.351 [9] => 90.724 [10] => 95.858 [11] => 106.144 [12] => 130.938 [13] => 102.209 [14] => -156.033 [15] => 53.32 [16] => 88.378 [17] => 42.459 [18] => 77.019 [19] => 118.111 ) [EBITDA_morn] => Array ( [0] => 10.8 [1] => 11.5 [2] => 22.5 [3] => 38.7 [4] => 48 [5] => 59.8 [6] => 105.508 [7] => 10.564 [8] => 97.352 [9] => 119.812 [10] => 122.724 [11] => 132.312 [12] => 158.316 [13] => 145.341 [14] => -115.365 [15] => 93.127 [16] => 128.208 [17] => 77.943 [18] => 108.776 [19] => 154.29 ) [EBITDA] => Array ( [0] => 10.8 [1] => 11.5 [2] => 22.5 [3] => 38.7 [4] => 48 [5] => 59.8 [6] => 105.508 [7] => 10.564 [8] => 97.352 [9] => 119.812 [10] => 122.724 [11] => 132.312 [12] => 158.316 [13] => 145.341 [14] => -115.365 [15] => 93.127 [16] => 128.208 [17] => 77.943 [18] => 108.776 [19] => 154.29 ) [EBITDA_1] => Array ( [0] => 10.8 [1] => 11.5 [2] => 22.5 [3] => 38.7 [4] => 48 [5] => 59.8 [6] => 105.508 [7] => 10.564 [8] => 97.352 [9] => 119.812 [10] => 122.724 [11] => 132.312 [12] => 158.316 [13] => 145.341 [14] => -115.365 [15] => 93.127 [16] => 128.208 [17] => 77.943 [18] => 108.776 [19] => 154.29 ) [DDA_new] => Array ( [0] => 2 [1] => 2.2 [2] => 6.5 [3] => 12.2 [4] => 16.7 [5] => 31.1 [6] => 52.68 [7] => 51.86 [8] => 31 [9] => 29.09 [10] => 26.87 [11] => 26.17 [12] => 27.38 [13] => 43.13 [14] => 40.67 [15] => 39.81 [16] => 39.83 [17] => 35.48 [18] => 31.76 [19] => 36.18 ) [EBITDA_new] => Array ( [0] => 10.8 [1] => 11.5 [2] => 22.5 [3] => 38.7 [4] => 48 [5] => 59.8 [6] => 105.508 [7] => 10.564 [8] => 97.352 [9] => 119.812 [10] => 122.724 [11] => 132.312 [12] => 158.316 [13] => 145.341 [14] => -115.365 [15] => 93.127 [16] => 128.208 [17] => 77.943 [18] => 108.776 [19] => 154.29 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.62 [2] => 1.09 [3] => 1.43 [4] => 1.77 [5] => 1.77 [6] => 2.51 [7] => 0.24 [8] => 1.82 [9] => 1.93 [10] => 1.93 [11] => 2.06 [12] => 2.43 [13] => 2 [14] => -1.72 [15] => 1.43 [16] => 2.05 [17] => 1.3 [18] => 1.92 [19] => 2.82 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.5 [2] => 0.74 [3] => 0.93 [4] => 1.13 [5] => 0.84 [6] => 1.27 [7] => -0.96 [8] => 1.11 [9] => 1.46 [10] => 1.45 [11] => 1.54 [12] => 1.91 [13] => 1.24 [14] => -2.48 [15] => 0.81 [16] => 1.41 [17] => 0.69 [18] => 1.33 [19] => 2.13 ) [Net Income] => Array ( [0] => 5.8 [1] => 6.1 [2] => 8.9 [3] => 15.1 [4] => 16.4 [5] => 12 [6] => 19.901 [7] => -54.312 [8] => 35.893 [9] => 55.436 [10] => 70.991 [11] => 80.589 [12] => 110.822 [13] => 92.356 [14] => -135.632 [15] => 53.895 [16] => 79.758 [17] => 51.959 [18] => 56.607 [19] => 111.159 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 18375.824 [1] => 18.461 [2] => 20.729 [3] => 26.982 [4] => 27.193 [5] => 33.739 [6] => 42.116 [7] => 44.156 [8] => 53.397 [9] => 62.148 [10] => 63.698 [11] => 64.279 [12] => 65.121 [13] => 72.829 [14] => 67.060 [15] => 65.116 [16] => 62.692 [17] => 59.773 [18] => 56.634 [19] => 54.779 ) [shares_diluted] => Array ( [0] => 18375.824 [1] => 18.461 [2] => 20.729 [3] => 26.982 [4] => 27.193 [5] => 33.739 [6] => 42.116 [7] => 44.156 [8] => 53.397 [9] => 62.148 [10] => 63.698 [11] => 64.279 [12] => 65.121 [13] => 72.829 [14] => 67.060 [15] => 65.116 [16] => 62.692 [17] => 59.773 [18] => 56.634 [19] => 54.779 ) [shares_basic] => Array ( [0] => 18375.824 [1] => 18.052 [2] => 20.176 [3] => 25.867 [4] => 26.060 [5] => 31.651 [6] => 39.551 [7] => 44.156 [8] => 51.606 [9] => 57.186 [10] => 61.701 [11] => 62.682 [12] => 64.306 [13] => 72.061 [14] => 67.060 [15] => 64.758 [16] => 62.141 [17] => 59.284 [18] => 56.320 [19] => 54.213 ) [COGS_pct] => Array ( [0] => 0.86 [1] => 0.85 [2] => 0.86 [3] => 0.85 [4] => 0.88 [5] => 0.90 [6] => 0.90 [7] => 0.93 [8] => 0.92 [9] => 0.92 [10] => 0.92 [11] => 0.93 [12] => 0.93 [13] => 0.93 [14] => 0.93 [15] => 0.93 [16] => 0.92 [17] => 0.94 [18] => 0.93 [19] => 0.93 ) [Gross Profit_pct] => Array ( [0] => 14.26 [1] => 14.89 [2] => 14.46 [3] => 15.41 [4] => 12.42 [5] => 10.49 [6] => 9.62 [7] => 7.32 [8] => 7.66 [9] => 8.17 [10] => 7.68 [11] => 7.16 [12] => 6.85 [13] => 6.81 [14] => 6.79 [15] => 7.02 [16] => 7.80 [17] => 6.16 [18] => 7.16 [19] => 7.44 ) [SGA_pct] => Array ( [0] => 3.26 [1] => 3.08 [2] => 3.58 [3] => 3.94 [4] => 3.38 [5] => 3.70 [6] => 3.39 [7] => 4.26 [8] => 3.94 [9] => 3.53 [10] => 3.05 [11] => 2.76 [12] => 2.41 [13] => 3.25 [14] => 3.56 [15] => 4.09 [16] => 3.84 [17] => 3.98 [18] => 3.64 [19] => 3.96 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.75 [3] => -0.77 [4] => -0.84 [5] => -1.11 [6] => -1.43 [7] => -1.33 [8] => -0.70 [9] => -0.42 [10] => -0.09 [11] => -0.01 [12] => -0.01 [13] => -0.07 [14] => -0.06 [15] => -0.07 [16] => -0.06 [17] => -0.06 [18] => -0.06 [19] => -0.08 ) [Pretax Income_pct] => Array ( [0] => 9.27 [1] => 9.75 [2] => 7.20 [3] => 7.38 [4] => 5.13 [5] => 2.16 [6] => 1.67 [7] => -4.57 [8] => 3.37 [9] => 4.51 [10] => 4.70 [11] => 4.69 [12] => 4.49 [13] => 3.43 [14] => -6.08 [15] => 2.49 [16] => 3.62 [17] => 1.83 [18] => 3.06 [19] => 4.64 ) [Net Income_pct] => Array ( [0] => 5.91 [1] => 6.26 [2] => 4.42 [3] => 4.64 [4] => 3.13 [5] => 1.37 [6] => 1.17 [7] => -4.25 [8] => 2.20 [9] => 3.01 [10] => 3.55 [11] => 3.57 [12] => 3.81 [13] => 3.17 [14] => -5.24 [15] => 2.58 [16] => 3.32 [17] => 2.31 [18] => 2.29 [19] => 4.43 ) [DaysSalesOutstanding] => Array ( [0] => 60.59 [1] => 77.2 [2] => 71.8 [3] => 45.01 [4] => 40.6 [5] => 83.41 [6] => 59.43 [7] => 51.95 [8] => 40.07 [9] => 41.43 [10] => 45.83 [11] => 59.11 [12] => 58.12 [13] => 60.82 [14] => 59.48 [15] => 73.51 [16] => 69.65 [17] => 70.08 [18] => 69.08 [19] => 81.99 ) [DaysInventory] => Array ( [0] => 57.22 [1] => 101.27 [2] => 101.95 [3] => 81.07 [4] => 42.7 [5] => 99.67 [6] => 82.06 [7] => 60.85 [8] => 47.45 [9] => 51.55 [10] => 50.75 [11] => 62.97 [12] => 56.65 [13] => 48.62 [14] => 51.88 [15] => 59.32 [16] => 59.7 [17] => 67.6 [18] => 51.62 [19] => 62.41 ) [Payable] => Array ( [0] => 6.4 [1] => 9.1 [2] => 24.4 [3] => 31.7 [4] => 37 [5] => 215.971 [6] => 268.358 [7] => 144.15 [8] => 212.938 [9] => 268.034 [10] => 257.054 [11] => 371.887 [12] => 335.47 [13] => 359.422 [14] => 291.79 [15] => 282.364 [16] => 262.141 [17] => 290.895 [18] => 264.45 [19] => 330.523 ) [DaysPayable] => Array ( [0] => 23.79 [1] => 34.1 [2] => 44.24 [3] => 35.58 [4] => 25.77 [5] => 89.8 [6] => 57.45 [7] => 41.2 [8] => 47.68 [9] => 53.17 [10] => 46.88 [11] => 60.14 [12] => 42.12 [13] => 44.99 [14] => 41.12 [15] => 49.33 [16] => 39.83 [17] => 47.13 [18] => 39.11 [19] => 48.13 ) [InventoryTurnover] => Array ( [0] => 6.38 [1] => 3.6 [2] => 3.58 [3] => 4.5 [4] => 8.55 [5] => 3.66 [6] => 4.45 [7] => 6 [8] => 7.69 [9] => 7.08 [10] => 7.19 [11] => 5.8 [12] => 6.44 [13] => 7.51 [14] => 7.04 [15] => 6.15 [16] => 6.11 [17] => 5.4 [18] => 7.07 [19] => 5.85 ) [Accts Rec.] => Array ( [0] => 16.3 [1] => 20.6 [2] => 39.6 [3] => 40.1 [4] => 58.3 [5] => 200.59 [6] => 277.62 [7] => 181.732 [8] => 178.957 [9] => 208.81 [10] => 251.305 [11] => 365.568 [12] => 462.953 [13] => 485.907 [14] => 422.058 [15] => 420.794 [16] => 458.367 [17] => 432.603 [18] => 467.143 [19] => 562.994 ) [Inventory] => Array ( [0] => 13.2 [1] => 23 [2] => 48.1 [3] => 61.1 [4] => 53.7 [5] => 214.554 [6] => 346.463 [7] => 197.278 [8] => 195.67 [9] => 238.629 [10] => 256.876 [11] => 361.554 [12] => 420.347 [13] => 361.952 [14] => 343.163 [15] => 315.743 [16] => 362.234 [17] => 391.58 [18] => 324.041 [19] => 396.699 ) [inventory2sales] => Array ( [0] => 0.134 [1] => 0.236 [2] => 0.239 [3] => 0.188 [4] => 0.102 [5] => 0.244 [6] => 0.203 [7] => 0.154 [8] => 0.12 [9] => 0.13 [10] => 0.128 [11] => 0.16 [12] => 0.145 [13] => 0.124 [14] => 0.132 [15] => 0.151 [16] => 0.151 [17] => 0.174 [18] => 0.131 [19] => 0.158 ) [Total Current Assets] => Array ( [0] => 38.5 [1] => 47 [2] => 103.4 [3] => 125.2 [4] => 139.5 [5] => 442.414 [6] => 669.171 [7] => 460.897 [8] => 708.332 [9] => 831.692 [10] => 901.569 [11] => 1084.506 [12] => 1170.61 [13] => 1305.291 [14] => 1155.407 [15] => 1198.675 [16] => 1219.015 [17] => 1201.001 [18] => 1214.191 [19] => 1342.833 ) [Other Current Assets] => Array ( [0] => 2.2 [1] => 0.6 [2] => 1.9 [3] => 3 [4] => 4.4 [5] => 17.833 [6] => 21.547 [7] => 22.008 [8] => 21.129 [9] => 28.113 [10] => 26.02 [11] => 30.579 [12] => 62.978 [13] => 75.409 [14] => 30.492 [15] => 40.895 [16] => 52.069 [17] => 92.898 [18] => 38.428 [19] => 37.585 ) [Net PPE] => Array ( [0] => 9.9 [1] => 10.1 [2] => 30.6 [3] => 30.8 [4] => 45.6 [5] => 122.008 [6] => 136.388 [7] => 93.805 [8] => 94.04 [9] => 85.265 [10] => 71.569 [11] => 94.14 [12] => 110.912 [13] => 144.182 [14] => 134.618 [15] => 126.25 [16] => 127.442 [17] => 163.66 [18] => 176.104 [19] => 185.319 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 24.35 [3] => 22.7 [4] => 48.9 [5] => 172.791 [6] => 166.514 [7] => 119.209 [8] => 119.823 [9] => 113.478 [10] => 112.853 [11] => 112.978 [12] => 112.999 [13] => 283.725 [14] => 37.912 [15] => 37.912 [16] => 37.912 [17] => 37.912 [18] => 37.912 [19] => 44.691 ) [Total Assets] => Array ( [0] => 48.3 [1] => 57 [2] => 168.2 [3] => 190.3 [4] => 241.9 [5] => 760.838 [6] => 991.221 [7] => 686.105 [8] => 932.251 [9] => 1038.038 [10] => 1092.001 [11] => 1298.408 [12] => 1406.12 [13] => 1762.848 [14] => 1433.04 [15] => 1465.72 [16] => 1477.732 [17] => 1499.998 [18] => 1501.477 [19] => 1657.371 ) [Other Long-Term Assets] => Array ( [0] => -0.1 [1] => -0.1 [2] => 9.85 [3] => 11.6 [4] => 7.9 [5] => 23.625 [6] => 19.148 [7] => 12.194 [8] => 10.056 [9] => 7.603 [10] => 6.01 [11] => 6.784 [12] => 11.599 [13] => 29.65 [14] => 105.103 [15] => 102.883 [16] => 93.363 [17] => 97.425 [18] => 73.27 [19] => 84.528 ) [Total Assets Non-liquid] => Array ( [0] => 41.5 [1] => 54.2 [2] => 154.4 [3] => 169.3 [4] => 218.8 [5] => 751.401 [6] => 967.68 [7] => 626.226 [8] => 619.675 [9] => 681.898 [10] => 724.633 [11] => 971.603 [12] => 1181.788 [13] => 1380.825 [14] => 1073.346 [15] => 1044.477 [16] => 1131.387 [17] => 1216.078 [18] => 1116.898 [19] => 1311.816 ) [HardAssets] => Array ( [0] => 41.5 [1] => 54.2 [2] => 130.05 [3] => 146.6 [4] => 169.9 [5] => 578.61 [6] => 801.166 [7] => 507.017 [8] => 499.852 [9] => 568.42 [10] => 611.78 [11] => 858.625 [12] => 1068.789 [13] => 1097.1 [14] => 1035.434 [15] => 1006.565 [16] => 1093.475 [17] => 1178.166 [18] => 1078.986 [19] => 1267.125 ) [Accts Payable] => Array ( [0] => 6.4 [1] => 9.1 [2] => 24.4 [3] => 37.1 [4] => 37 [5] => 245.304 [6] => 268.358 [7] => 170.691 [8] => 280.924 [9] => 325.987 [10] => 303.556 [11] => 408.449 [12] => 378.418 [13] => 418.018 [14] => 341.275 [15] => 339.28 [16] => 320.985 [17] => 351.531 [18] => 330.018 [19] => 397.795 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 0.2 [4] => 8.2 [5] => 19.184 [6] => 20.275 [7] => 22.367 [8] => 28.628 [9] => 21.017 [10] => 0 [11] => 0 [12] => 0 [13] => 0.43 [14] => 0.256 [15] => 0.3 [16] => 0.362 [17] => 0.419 [18] => 0.497 [19] => 0.582 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 0.2 [4] => 8.2 [5] => 19.184 [6] => 20.275 [7] => 22.367 [8] => 28.628 [9] => 21.017 [10] => 0 [11] => 0 [12] => 0 [13] => 0.43 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 7.6 [1] => 9.7 [2] => 30.8 [3] => 37.3 [4] => 53.2 [5] => 264.488 [6] => 321.853 [7] => 193.058 [8] => 315.959 [9] => 365.813 [10] => 331.631 [11] => 438.143 [12] => 409.718 [13] => 420.147 [14] => 341.531 [15] => 339.58 [16] => 321.347 [17] => 351.95 [18] => 330.515 [19] => 398.377 ) [Other Current Liab.] => Array ( [0] => 1.2 [1] => 0.6 [2] => 6.2 [3] => -7.1054273576E-15 [4] => 8 [5] => 0 [6] => 33.22 [7] => 0 [8] => 6.407 [9] => 18.809 [10] => 28.075 [11] => 29.694 [12] => 31.3 [13] => 1.699 [14] => 5.68434188608E-14 [15] => 0 [16] => -5.68434188608E-14 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0.4 [2] => 0.6 [3] => 1.2 [4] => 1.2 [5] => 1.624 [6] => 1.959 [7] => 1.97 [8] => 2.435 [9] => 4.09 [10] => 4.16 [11] => 6.325 [12] => 6.475 [13] => 7.058 [14] => 6.523 [15] => 6.41 [16] => 6.109 [17] => 5.779 [18] => 5.519 [19] => 5.383 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 19.8 [2] => 69.1 [3] => 69.4 [4] => 70.2 [5] => 200.98 [6] => 317.849 [7] => 319.875 [8] => 435.816 [9] => 538.522 [10] => 552.503 [11] => 560.969 [12] => 586.349 [13] => 795.779 [14] => 741.813 [15] => 732.956 [16] => 707.138 [17] => 674.498 [18] => 651.148 [19] => 644.594 ) [Retained Earnings] => Array ( [0] => 20.3 [1] => 26.5 [2] => 35.3 [3] => 50.4 [4] => 66.8 [5] => 78.774 [6] => 98.675 [7] => 44.363 [8] => 80.256 [9] => 135.692 [10] => 206.683 [11] => 287.272 [12] => 398.949 [13] => 485.067 [14] => 312.695 [15] => 356.802 [16] => 415.003 [17] => 449.193 [18] => 493.666 [19] => 586.422 ) [Treasury Stock] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => -0.12 [6] => -0.12 [7] => -0.12 [8] => -0.12 [9] => -0.181 [10] => -0.181 [11] => -0.272 [12] => -0.272 [13] => -0.272 [14] => -0.272 [15] => -0.272 [16] => -0.272 [17] => -0.272 [18] => -0.272 [19] => -0.272 ) [Total Equity] => Array ( [0] => 40.1 [1] => 46.6 [2] => 105 [3] => 120.9 [4] => 138 [5] => 281.935 [6] => 411.945 [7] => 351.682 [8] => 499.03 [9] => 664.325 [10] => 751.517 [11] => 846.119 [12] => 985.022 [13] => 1289.248 [14] => 1050.574 [15] => 1090.903 [16] => 1121.016 [17] => 1115.748 [18] => 1139.525 [19] => 1227.033 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 30.5 [3] => 30.3 [4] => 46.1 [5] => 202.811 [6] => 240.794 [7] => 124.895 [8] => 108.539 [9] => 0.011 [10] => 0 [11] => 0 [12] => 0 [13] => 12.096 [14] => 11.683 [15] => 11.381 [16] => 11.019 [17] => 10.6 [18] => 10.103 [19] => 9.521 ) [Total Liabilities] => Array ( [0] => 8.2 [1] => 10.4 [2] => 63.2 [3] => 69.4 [4] => 103.9 [5] => 478.903 [6] => 579.276 [7] => 334.423 [8] => 433.221 [9] => 373.713 [10] => 340.484 [11] => 452.289 [12] => 421.098 [13] => 473.6 [14] => 382.466 [15] => 374.817 [16] => 356.716 [17] => 384.25 [18] => 361.952 [19] => 430.338 ) [Other Long-Term Liab.] => Array ( [0] => -3.33066907388E-16 [1] => 1.11022302463E-15 [2] => 2.22044604925E-15 [3] => 1.13242748512E-14 [4] => 1.7763568394E-15 [5] => 5.939 [6] => 6.957 [7] => 7.771 [8] => 2.946 [9] => 2.886 [10] => 2.431 [11] => 2.46 [12] => 2.306 [13] => 32.675 [14] => 29.252 [15] => 23.856 [16] => 24.35 [17] => 21.7 [18] => 19.578 [19] => 20.369 ) [Cash and Equiv_pct] => Array ( [0] => 14.08 [1] => 4.91 [2] => 8.20 [3] => 11.04 [4] => 9.55 [5] => 1.24 [6] => 2.37 [7] => 8.73 [8] => 33.53 [9] => 34.31 [10] => 33.64 [11] => 25.17 [12] => 15.95 [13] => 21.67 [14] => 25.10 [15] => 28.74 [16] => 23.44 [17] => 18.93 [18] => 25.61 [19] => 20.85 ) [Accts Rec._pct] => Array ( [0] => 33.75 [1] => 36.14 [2] => 23.54 [3] => 21.07 [4] => 24.10 [5] => 26.36 [6] => 28.01 [7] => 26.49 [8] => 19.20 [9] => 20.12 [10] => 23.01 [11] => 28.16 [12] => 32.92 [13] => 27.56 [14] => 29.45 [15] => 28.71 [16] => 31.02 [17] => 28.84 [18] => 31.11 [19] => 33.97 ) [Inventory_pct] => Array ( [0] => 27.33 [1] => 40.35 [2] => 28.60 [3] => 32.11 [4] => 22.20 [5] => 28.20 [6] => 34.95 [7] => 28.75 [8] => 20.99 [9] => 22.99 [10] => 23.52 [11] => 27.85 [12] => 29.89 [13] => 20.53 [14] => 23.95 [15] => 21.54 [16] => 24.51 [17] => 26.11 [18] => 21.58 [19] => 23.94 ) [Other Current Assets_pct] => Array ( [0] => 4.55 [1] => 1.05 [2] => 1.13 [3] => 1.58 [4] => 1.82 [5] => 2.34 [6] => 2.17 [7] => 3.21 [8] => 2.27 [9] => 2.71 [10] => 2.38 [11] => 2.36 [12] => 4.48 [13] => 4.28 [14] => 2.13 [15] => 2.79 [16] => 3.52 [17] => 6.19 [18] => 2.56 [19] => 2.27 ) [Total Current Assets_pct] => Array ( [0] => 79.71 [1] => 82.46 [2] => 61.47 [3] => 65.79 [4] => 57.67 [5] => 58.15 [6] => 67.51 [7] => 67.18 [8] => 75.98 [9] => 80.12 [10] => 82.56 [11] => 83.53 [12] => 83.25 [13] => 74.04 [14] => 80.63 [15] => 81.78 [16] => 82.49 [17] => 80.07 [18] => 80.87 [19] => 81.02 ) [Net PPE_pct] => Array ( [0] => 20.50 [1] => 17.72 [2] => 18.19 [3] => 16.18 [4] => 18.85 [5] => 16.04 [6] => 13.76 [7] => 13.67 [8] => 10.09 [9] => 8.21 [10] => 6.55 [11] => 7.25 [12] => 7.89 [13] => 8.18 [14] => 9.39 [15] => 8.61 [16] => 8.62 [17] => 10.91 [18] => 11.73 [19] => 11.18 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.48 [3] => 11.93 [4] => 20.21 [5] => 22.71 [6] => 16.80 [7] => 17.37 [8] => 12.85 [9] => 10.93 [10] => 10.33 [11] => 8.70 [12] => 8.04 [13] => 16.09 [14] => 2.65 [15] => 2.59 [16] => 2.57 [17] => 2.53 [18] => 2.52 [19] => 2.70 ) [Other Long-Term Assets_pct] => Array ( [0] => -0.21 [1] => -0.18 [2] => 5.86 [3] => 6.10 [4] => 3.27 [5] => 3.11 [6] => 1.93 [7] => 1.78 [8] => 1.08 [9] => 0.73 [10] => 0.55 [11] => 0.52 [12] => 0.82 [13] => 1.68 [14] => 7.33 [15] => 7.02 [16] => 6.32 [17] => 6.50 [18] => 4.88 [19] => 5.10 ) [Accts Payable_pct] => Array ( [0] => 13.25 [1] => 15.96 [2] => 14.51 [3] => 19.50 [4] => 15.30 [5] => 32.24 [6] => 27.07 [7] => 24.88 [8] => 30.13 [9] => 31.40 [10] => 27.80 [11] => 31.46 [12] => 26.91 [13] => 23.71 [14] => 23.81 [15] => 23.15 [16] => 21.72 [17] => 23.44 [18] => 21.98 [19] => 24.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.12 [3] => 0.11 [4] => 3.39 [5] => 2.52 [6] => 2.05 [7] => 3.26 [8] => 3.07 [9] => 2.02 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.02 [14] => 0.02 [15] => 0.02 [16] => 0.02 [17] => 0.03 [18] => 0.03 [19] => 0.04 ) [Other Current Liab._pct] => Array ( [0] => 2.48 [1] => 1.05 [2] => 3.69 [3] => -0.00 [4] => 3.31 [5] => 0.00 [6] => 3.35 [7] => 0.00 [8] => 0.69 [9] => 1.81 [10] => 2.57 [11] => 2.29 [12] => 2.23 [13] => 0.10 [14] => 0.00 [15] => 0.00 [16] => -0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 15.73 [1] => 17.02 [2] => 18.31 [3] => 19.60 [4] => 21.99 [5] => 34.76 [6] => 32.47 [7] => 28.14 [8] => 33.89 [9] => 35.24 [10] => 30.37 [11] => 33.74 [12] => 29.14 [13] => 23.83 [14] => 23.83 [15] => 23.17 [16] => 21.75 [17] => 23.46 [18] => 22.01 [19] => 24.04 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 18.13 [3] => 15.92 [4] => 19.06 [5] => 26.66 [6] => 24.29 [7] => 18.20 [8] => 11.64 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.69 [14] => 0.82 [15] => 0.78 [16] => 0.75 [17] => 0.71 [18] => 0.67 [19] => 0.57 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.24 [1] => 1.23 [2] => 1.13 [3] => 0.95 [4] => 1.90 [5] => 1.53 [6] => 1.68 [7] => 2.40 [8] => 0.94 [9] => 0.76 [10] => 0.81 [11] => 1.09 [12] => 0.81 [13] => 2.35 [14] => 2.04 [15] => 1.63 [16] => 1.65 [17] => 1.45 [18] => 1.42 [19] => 1.35 ) [Total Liabilities_pct] => Array ( [0] => 16.98 [1] => 18.25 [2] => 37.57 [3] => 36.47 [4] => 42.95 [5] => 62.94 [6] => 58.44 [7] => 48.74 [8] => 46.47 [9] => 36.00 [10] => 31.18 [11] => 34.83 [12] => 29.95 [13] => 26.87 [14] => 26.69 [15] => 25.57 [16] => 24.14 [17] => 25.62 [18] => 24.11 [19] => 25.97 ) [netcash] => Array ( [0] => -0 [1] => -0.42 [2] => -1.91 [3] => -1.79 [4] => -2.97 [5] => -13.91 [6] => -12.64 [7] => -6.21 [8] => -2.21 [9] => -0.29 [10] => 0.43 [11] => -1.99 [12] => -3.04 [13] => -1.28 [14] => -0.35 [15] => 0.72 [16] => -0.17 [17] => -1.74 [18] => 0.41 [19] => -1.57 ) [NCAV] => Array ( [0] => 0 [1] => 1.07 [2] => 0.17 [3] => 0.45 [4] => -0.38 [5] => -6.28 [6] => -3.96 [7] => -0.9 [8] => 2.04 [9] => 4.24 [10] => 5.55 [11] => 5.23 [12] => 5.57 [13] => 6.35 [14] => 7.15 [15] => 8.11 [16] => 8.42 [17] => 7.27 [18] => 9.69 [19] => 9.92 ) [NCAV_real] => Array ( [0] => 0 [1] => 2.02 [2] => 1.56 [3] => 2.07 [4] => 1.31 [5] => -1.08 [6] => 2.04 [7] => 2.86 [8] => 5.04 [9] => 7.51 [10] => 9.05 [11] => 10.04 [12] => 11.58 [13] => 11.63 [14] => 11.87 [15] => 12.85 [16] => 14.12 [17] => 14.13 [18] => 15.44 [19] => 16.89 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 2.58 [2] => 4.07 [3] => 4.48 [4] => 5.07 [5] => 8.36 [6] => 9.37 [7] => 7.95 [8] => 9.14 [9] => 10.89 [10] => 12.13 [11] => 13.43 [12] => 15.22 [13] => 18.03 [14] => 16.14 [15] => 17.02 [16] => 18.35 [17] => 19.31 [18] => 20.65 [19] => 22.72 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 2.58 [2] => 3.13 [3] => 3.64 [4] => 3.28 [5] => 3.23 [6] => 5.58 [7] => 5.26 [8] => 6.95 [9] => 9.03 [10] => 10.3 [11] => 11.64 [12] => 13.48 [13] => 14.06 [14] => 15.55 [15] => 16.43 [16] => 17.73 [17] => 18.65 [18] => 19.96 [19] => 21.89 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.292 [3] => 0.252 [4] => 0.393 [5] => 0.787 [6] => 0.634 [7] => 0.419 [8] => 0.275 [9] => 0.032 [10] => 0 [11] => 0 [12] => 0 [13] => 0.01 [14] => 0.011 [15] => 0.011 [16] => 0.01 [17] => 0.01 [18] => 0.009 [19] => 0.008 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 30.7 [3] => 30.5 [4] => 54.3 [5] => 221.995 [6] => 261.069 [7] => 147.262 [8] => 137.167 [9] => 21.028 [10] => 0 [11] => 0 [12] => 0 [13] => 12.526 [14] => 11.939 [15] => 11.681 [16] => 11.381 [17] => 11.019 [18] => 10.6 [19] => 10.103 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.153 [3] => 0.094 [4] => 0.104 [5] => 0.253 [6] => 0.153 [7] => 0.115 [8] => 0.084 [9] => 0.011 [10] => 0 [11] => 0 [12] => 0 [13] => 0.004 [14] => 0.005 [15] => 0.006 [16] => 0.005 [17] => 0.005 [18] => 0.004 [19] => 0.004 ) [cogs2rev] => Array ( [0] => 0.86 [1] => 0.85 [2] => 0.86 [3] => 0.85 [4] => 0.88 [5] => 0.90 [6] => 0.90 [7] => 0.93 [8] => 0.92 [9] => 0.92 [10] => 0.92 [11] => 0.93 [12] => 0.93 [13] => 0.93 [14] => 0.93 [15] => 0.93 [16] => 0.92 [17] => 0.94 [18] => 0.93 [19] => 0.93 ) [inventory2rev] => Array ( [0] => 0.134 [1] => 0.236 [2] => 0.239 [3] => 0.188 [4] => 0.102 [5] => 0.244 [6] => 0.203 [7] => 0.154 [8] => 0.12 [9] => 0.13 [10] => 0.128 [11] => 0.16 [12] => 0.145 [13] => 0.124 [14] => 0.132 [15] => 0.151 [16] => 0.151 [17] => 0.174 [18] => 0.131 [19] => 0.158 ) [ar2asset] => Array ( [0] => 0.337 [1] => 0.361 [2] => 0.235 [3] => 0.211 [4] => 0.241 [5] => 0.264 [6] => 0.28 [7] => 0.265 [8] => 0.192 [9] => 0.201 [10] => 0.23 [11] => 0.282 [12] => 0.329 [13] => 0.276 [14] => 0.295 [15] => 0.287 [16] => 0.31 [17] => 0.288 [18] => 0.311 [19] => 0.34 ) [cash2asset] => Array ( [0] => 0.141 [1] => 0.049 [2] => 0.082 [3] => 0.11 [4] => 0.095 [5] => 0.012 [6] => 0.024 [7] => 0.087 [8] => 0.335 [9] => 0.343 [10] => 0.336 [11] => 0.252 [12] => 0.16 [13] => 0.217 [14] => 0.251 [15] => 0.287 [16] => 0.234 [17] => 0.189 [18] => 0.256 [19] => 0.208 ) [equity2asset] => Array ( [0] => 0.83 [1] => 0.818 [2] => 0.624 [3] => 0.635 [4] => 0.57 [5] => 0.371 [6] => 0.416 [7] => 0.513 [8] => 0.535 [9] => 0.64 [10] => 0.688 [11] => 0.652 [12] => 0.701 [13] => 0.731 [14] => 0.733 [15] => 0.744 [16] => 0.759 [17] => 0.744 [18] => 0.759 [19] => 0.74 ) [equity2liab_tangbile] => Array ( [0] => 4.89 [1] => 4.481 [2] => 1.276 [3] => 1.415 [4] => 0.858 [5] => 0.228 [6] => 0.424 [7] => 0.695 [8] => 0.875 [9] => 1.474 [10] => 1.876 [11] => 1.621 [12] => 2.071 [13] => 2.123 [14] => 2.648 [15] => 2.809 [16] => 3.036 [17] => 2.805 [18] => 3.044 [19] => 2.747 ) [ppe2asset] => Array ( [0] => 0.205 [1] => 0.177 [2] => 0.182 [3] => 0.162 [4] => 0.189 [5] => 0.16 [6] => 0.138 [7] => 0.137 [8] => 0.101 [9] => 0.082 [10] => 0.066 [11] => 0.073 [12] => 0.079 [13] => 0.082 [14] => 0.094 [15] => 0.086 [16] => 0.086 [17] => 0.109 [18] => 0.117 [19] => 0.112 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.745 [3] => -0.769 [4] => -0.84 [5] => -1.105 [6] => -1.431 [7] => -1.331 [8] => -0.698 [9] => -0.419 [10] => -0.085 [11] => -0.015 [12] => -0.012 [13] => -0.075 [14] => -0.056 [15] => -0.067 [16] => -0.057 [17] => -0.059 [18] => -0.064 [19] => -0.077 ) [std2asset] => Array ( [0] => 0.157 [1] => 0.17 [2] => 0.183 [3] => 0.196 [4] => 0.22 [5] => 0.348 [6] => 0.325 [7] => 0.281 [8] => 0.339 [9] => 0.352 [10] => 0.304 [11] => 0.337 [12] => 0.291 [13] => 0.238 [14] => 0.238 [15] => 0.232 [16] => 0.217 [17] => 0.235 [18] => 0.22 [19] => 0.24 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.181 [3] => 0.159 [4] => 0.191 [5] => 0.267 [6] => 0.243 [7] => 0.182 [8] => 0.116 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.007 [14] => 0.008 [15] => 0.008 [16] => 0.007 [17] => 0.007 [18] => 0.007 [19] => 0.006 ) [turnover] => Array ( [0] => 2.033 [1] => 1.709 [2] => 1.197 [3] => 1.709 [4] => 2.167 [5] => 1.154 [6] => 1.72 [7] => 1.861 [8] => 1.748 [9] => 1.772 [10] => 1.833 [11] => 1.738 [12] => 2.068 [13] => 1.654 [14] => 1.807 [15] => 1.425 [16] => 1.626 [17] => 1.502 [18] => 1.644 [19] => 1.512 ) [CF_Net Income] => Array ( [0] => 5.8 [1] => 6.1 [2] => 8.9 [3] => 15.1 [4] => 16.4 [5] => 13.3 [6] => 19.901 [7] => -54.312 [8] => 35.893 [9] => 55.436 [10] => 70.991 [11] => 80.589 [12] => 110.822 [13] => 92.356 [14] => -135.632 [15] => 53.895 [16] => 79.758 [17] => 51.959 [18] => 56.607 [19] => 111.159 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.03 [2] => -3.25 [3] => -0.05 [4] => -0.03 [5] => -7.14 [6] => -5.84 [7] => 0.03 [8] => -3.21 [9] => -0.33 [10] => -0.14 [11] => -0.1 [12] => -0.15 [13] => -0.1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 4.42 [2] => 4.93 [3] => 6.77 [4] => 6.67 [5] => 5.36 [6] => 7.54 [7] => 0 [8] => 10.14 [9] => 13.59 [10] => 16.3 [11] => 18.3 [12] => 22.79 [13] => 20.21 [14] => 0 [15] => 17.63 [16] => 22.83 [17] => 19.42 [18] => 21.46 [19] => 31.84 ) [CF_DDA] => Array ( [0] => 2 [1] => 2.2 [2] => 6.5 [3] => 12.2 [4] => 16.7 [5] => 31.1 [6] => 52.682 [7] => 51.859 [8] => 31.001 [9] => 29.088 [10] => 26.866 [11] => 26.168 [12] => 27.378 [13] => 43.132 [14] => 40.668 [15] => 39.807 [16] => 39.83 [17] => 35.484 [18] => 31.757 [19] => 36.179 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4.6 [1] => -3.4 [2] => 12.3 [3] => 19.3 [4] => 56.9 [5] => 69.9 [6] => -47.039 [7] => 170.291 [8] => 221.87 [9] => 76.606 [10] => 32.174 [11] => -1.729 [12] => -80.499 [13] => 282.106 [14] => 163.469 [15] => 123.57 [16] => 5.166 [17] => 54.784 [18] => 151.147 [19] => 99.077 ) [Cash Flow from Others] => Array ( [0] => -0.2 [1] => 0.1 [2] => -0.2 [3] => 1.94289029309E-15 [4] => 0.4 [5] => -0.1 [6] => 1.29 [7] => 62.918 [8] => 3.954 [9] => 7.752 [10] => 4.047 [11] => 3.115 [12] => 5.369 [13] => 6.311 [14] => 251.542 [15] => 5.583 [16] => 4.722 [17] => -4.701 [18] => 9.921 [19] => 5.057 ) [Cash Flow_PPE] => Array ( [0] => -6.3 [1] => -2.3 [2] => -8.6 [3] => -10.2 [4] => -82.7 [5] => -331.2 [6] => -46.207 [7] => -17.344 [8] => -7.634 [9] => -19.085 [10] => -11.349 [11] => -46.126 [12] => -44.032 [13] => -18.516 [14] => -35.582 [15] => -21.976 [16] => -35.521 [17] => -71.027 [18] => -47.565 [19] => -24.921 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -38.685 [7] => 0 [8] => -36.165 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.415 [14] => 0 [15] => -10.552 [16] => 0 [17] => 0 [18] => 0 [19] => -94.271 ) [Cash Flow_CPEX] => Array ( [0] => -6.3 [1] => -2.3 [2] => -8.7 [3] => -10.4 [4] => -82.9 [5] => -332.7 [6] => -47.984 [7] => -17.613 [8] => -8.204 [9] => -19.54 [10] => -17.379 [11] => -46.404 [12] => -44.618 [13] => -20.572 [14] => -36.144 [15] => -33.696 [16] => -36.039 [17] => -71.997 [18] => -49.035 [19] => -28.737 ) [Cash Flow from Investing] => Array ( [0] => -3.6 [1] => -0.7 [2] => -49 [3] => -12.4 [4] => -78.7 [5] => -333.8 [6] => -85.537 [7] => -20.803 [8] => -213.239 [9] => -88.475 [10] => -15.025 [11] => -21.591 [12] => 71.336 [13] => -97.066 [14] => 93.488 [15] => -40.533 [16] => -24.857 [17] => -60.478 [18] => -9.492 [19] => -108.717 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 0.2 [2] => 28.9 [3] => 0.6 [4] => 0.5 [5] => 94.9 [6] => 116.25 [7] => 1.582 [8] => 115.331 [9] => 18.055 [10] => 9.838 [11] => 8.083 [12] => 16.07 [13] => -43.757 [14] => -93.833 [15] => -27.919 [16] => -58.855 [17] => -56.281 [18] => -47.106 [19] => -41.168 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 0.2 [2] => 28.9 [3] => 0.7 [4] => 0.5 [5] => 94.9 [6] => 116.25 [7] => 1.582 [8] => 115.331 [9] => 18.055 [10] => 9.838 [11] => 8.083 [12] => 16.07 [13] => 9.212 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 19.1 [3] => -0.2 [4] => 23.8 [5] => 161.2 [6] => 32.269 [7] => -113.807 [8] => -35.793 [9] => -35.941 [10] => -21.028 [11] => 0 [12] => 0 [13] => -72.15 [14] => -0.855 [15] => -0.254 [16] => -0.3 [17] => -0.363 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0.1 [1] => 0.2 [2] => 47.7 [3] => 0.4 [4] => 23.9 [5] => 249.8 [6] => 147.136 [7] => -112.225 [8] => 79.538 [9] => -17.99 [10] => -11.19 [11] => 7.671 [12] => 21.267 [13] => -114.493 [14] => -91.153 [15] => -24.368 [16] => -54.727 [17] => -54.087 [18] => -43.723 [19] => -30.108 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -0.3 [3] => 1.11022302463E-16 [4] => -0.4 [5] => -6.3 [6] => -1.383 [7] => 7.77156117238E-15 [8] => -1.42108547152E-14 [9] => -0.104 [10] => 0 [11] => -0.412 [12] => 5.197 [13] => 1.414 [14] => 3.535 [15] => 3.805 [16] => 4.428 [17] => 2.557 [18] => 3.383 [19] => 11.06 ) [Net Change in Cash] => Array ( [0] => 1.2 [1] => -4 [2] => 11 [3] => 7.2 [4] => 2 [5] => -13.6 [6] => 14.104 [7] => 36.338 [8] => 83.257 [9] => -25.826 [10] => 7.552 [11] => -14.017 [12] => 13.027 [13] => 75.326 [14] => 160.496 [15] => 61.549 [16] => -74.898 [17] => -62.425 [18] => 100.659 [19] => -39.024 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.1 [2] => -3.5527136788E-15 [3] => -0.1 [4] => -0.1 [5] => 0.5 [6] => -0.456 [7] => -0.925 [8] => -4.912 [9] => 4.033 [10] => 1.593 [11] => 1.632 [12] => 0.923 [13] => 4.779 [14] => -5.308 [15] => 2.88 [16] => -0.48 [17] => -2.644 [18] => 2.727 [19] => 0.724 ) [total_freecashflow] => Array ( [0] => -1.7 [1] => -5.7 [2] => 3.6 [3] => 8.9 [4] => -26 [5] => -262.8 [6] => -95.023 [7] => 152.678 [8] => 213.666 [9] => 57.066 [10] => 14.795 [11] => -48.133 [12] => -125.117 [13] => 261.534 [14] => 127.325 [15] => 89.874 [16] => -30.873 [17] => -17.213 [18] => 102.112 [19] => 70.34 ) [CF_Net Income_pct] => Array ( [0] => 126.09 [1] => 0 [2] => 72.36 [3] => 78.24 [4] => 28.82 [5] => 19.03 [6] => 0 [7] => -31.89 [8] => 16.18 [9] => 72.37 [10] => 220.65 [11] => 0 [12] => 0 [13] => 32.74 [14] => -82.97 [15] => 43.61 [16] => 1,543.90 [17] => 94.84 [18] => 37.45 [19] => 112.19 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 0 [2] => 7 [3] => 12 [4] => 17 [5] => 31 [6] => 0 [7] => 52 [8] => 31 [9] => 29 [10] => 27 [11] => 0 [12] => 0 [13] => 43 [14] => 41 [15] => 40 [16] => 40 [17] => 35 [18] => 32 [19] => 36 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -136.96 [1] => 0 [2] => -70.73 [3] => -53.89 [4] => -145.69 [5] => -475.97 [6] => 0 [7] => -10.34 [8] => -3.70 [9] => -25.51 [10] => -54.02 [11] => 0 [12] => 0 [13] => -7.29 [14] => -22.11 [15] => -27.27 [16] => -697.62 [17] => -131.42 [18] => -32.44 [19] => -29.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -78.26 [1] => 0 [2] => -398.37 [3] => -64.25 [4] => -138.31 [5] => -477.54 [6] => 0 [7] => -12.22 [8] => -96.11 [9] => -115.49 [10] => -46.70 [11] => 0 [12] => 0 [13] => -34.41 [14] => 57.19 [15] => -32.80 [16] => -481.17 [17] => -110.39 [18] => -6.28 [19] => -109.73 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.17 [1] => 0 [2] => 234.96 [3] => 3.11 [4] => 0.88 [5] => 135.77 [6] => 0 [7] => 0.93 [8] => 51.98 [9] => 23.57 [10] => 30.58 [11] => 0 [12] => 0 [13] => -15.51 [14] => -57.40 [15] => -22.59 [16] => -1,139.28 [17] => -102.73 [18] => -31.17 [19] => -41.55 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 155.28 [3] => -1.04 [4] => 41.83 [5] => 230.62 [6] => 0 [7] => -66.83 [8] => -16.13 [9] => -46.92 [10] => -65.36 [11] => 0 [12] => 0 [13] => -25.58 [14] => -0.52 [15] => -0.21 [16] => -5.81 [17] => -0.66 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 2.17 [1] => 0 [2] => 387.80 [3] => 2.07 [4] => 42.00 [5] => 357.37 [6] => 0 [7] => -65.90 [8] => 35.85 [9] => -23.48 [10] => -34.78 [11] => 0 [12] => 0 [13] => -40.59 [14] => -55.76 [15] => -19.72 [16] => -1,059.37 [17] => -98.73 [18] => -28.93 [19] => -30.39 ) [Cash from Financing_pct] => Array ( [0] => 2.17 [1] => 0 [2] => 390.24 [3] => 2.07 [4] => 42.71 [5] => 366.38 [6] => 0 [7] => -65.90 [8] => 35.85 [9] => -23.35 [10] => -34.78 [11] => 0 [12] => 0 [13] => -41.09 [14] => -57.92 [15] => -22.80 [16] => -1,145.08 [17] => -103.40 [18] => -31.17 [19] => -41.55 ) [Net Change in Cash_pct] => Array ( [0] => 26.09 [1] => 0 [2] => 89.43 [3] => 37.31 [4] => 3.51 [5] => -19.46 [6] => 0 [7] => 21.34 [8] => 37.53 [9] => -33.71 [10] => 23.47 [11] => 0 [12] => 0 [13] => 26.70 [14] => 98.18 [15] => 49.81 [16] => -1,449.83 [17] => -113.95 [18] => 66.60 [19] => -39.39 ) [total_freecashflow_pct] => Array ( [0] => -36.96 [1] => 0 [2] => 29.27 [3] => 46.11 [4] => -45.69 [5] => -375.97 [6] => 0 [7] => 89.66 [8] => 96.30 [9] => 74.49 [10] => 45.98 [11] => 0 [12] => 0 [13] => 92.71 [14] => 77.89 [15] => 72.73 [16] => -597.62 [17] => -31.42 [18] => 67.56 [19] => 71.00 ) [per share rev] => Array ( [0] => 0.01 [1] => 5.28 [2] => 9.71 [3] => 12.05 [4] => 19.27 [5] => 26.02 [6] => 40.48 [7] => 28.92 [8] => 30.53 [9] => 29.6 [10] => 31.42 [11] => 35.12 [12] => 44.64 [13] => 40.04 [14] => 38.62 [15] => 32.09 [16] => 38.32 [17] => 37.69 [18] => 43.58 [19] => 45.76 ) [per share eps] => Array ( [0] => 0.316 [1] => 0.334 [2] => 0.427 [3] => 0.561 [4] => 0.601 [5] => 0.356 [6] => 0.471 [7] => -1.231 [8] => 0.673 [9] => 0.927 [10] => 1.113 [11] => 1.25 [12] => 1.71 [13] => 1.27 [14] => -2.02 [15] => 0.83 [16] => 1.27 [17] => 0.87 [18] => 1 [19] => 2.03 ) [eps_nri] => Array ( [0] => 0.32 [1] => 0.33 [2] => 0.43 [3] => 0.56 [4] => 0.6 [5] => 0.39 [6] => 0.47 [7] => -1.23 [8] => 0.67 [9] => 0.89 [10] => 1.11 [11] => 1.25 [12] => 1.7 [13] => 1.27 [14] => -2.02 [15] => 0.83 [16] => 1.27 [17] => 0.87 [18] => 1 [19] => 2.03 ) [per share_freecashflow] => Array ( [0] => -0 [1] => -0.31 [2] => 0.17 [3] => 0.33 [4] => -0.96 [5] => -7.79 [6] => -2.26 [7] => 3.46 [8] => 4 [9] => 0.92 [10] => 0.23 [11] => -0.75 [12] => -1.92 [13] => 3.59 [14] => 1.9 [15] => 1.38 [16] => -0.49 [17] => -0.29 [18] => 1.8 [19] => 1.28 ) [ROE] => Array ( [0] => 14.46 [1] => 13.09 [2] => 8.48 [3] => 12.49 [4] => 11.88 [5] => 4.26 [6] => 4.83 [7] => -15.44 [8] => 7.19 [9] => 8.34 [10] => 9.45 [11] => 9.52 [12] => 11.25 [13] => 7.16 [14] => -12.91 [15] => 4.94 [16] => 7.11 [17] => 4.66 [18] => 4.97 [19] => 9.06 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 12.01 [1] => 10.7 [2] => 5.29 [3] => 7.93 [4] => 6.78 [5] => 1.58 [6] => 2.01 [7] => -7.92 [8] => 3.85 [9] => 5.34 [10] => 6.5 [11] => 6.21 [12] => 7.88 [13] => 5.24 [14] => -9.46 [15] => 3.68 [16] => 5.4 [17] => 3.46 [18] => 3.77 [19] => 6.71 ) [ROC_capital] => Array ( [0] => 50.6 [1] => 57.7 [2] => 135.9 [3] => 159 [4] => 189.5 [5] => 582.255 [6] => 827.106 [7] => 576.71 [8] => 823.501 [9] => 945.07 [10] => 999.158 [11] => 1209.225 [12] => 1344.5 [13] => 1524.882 [14] => 1320.517 [15] => 1365.82 [16] => 1398.526 [17] => 1457.559 [18] => 1428.723 [19] => 1565.737 ) [ROC] => Array ( [0] => 11.46 [1] => 10.57 [2] => 6.55 [3] => 9.5 [4] => 8.65 [5] => 2.06 [6] => 2.41 [7] => -9.42 [8] => 4.36 [9] => 5.87 [10] => 7.11 [11] => 6.66 [12] => 8.24 [13] => 6.06 [14] => -10.27 [15] => 3.95 [16] => 5.7 [17] => 3.56 [18] => 3.96 [19] => 7.1 ) [ROC_JOEL_capital] => Array ( [0] => 34 [1] => 44.6 [2] => 89.6 [3] => 97.9 [4] => 117 [5] => 309.681 [6] => 480.44 [7] => 324.132 [8] => 202.465 [9] => 216.021 [10] => 274.139 [11] => 413.698 [12] => 647.472 [13] => 647.733 [14] => 589.056 [15] => 564.402 [16] => 679.127 [17] => 729.21 [18] => 675.698 [19] => 784.802 ) [ROC_JOEL] => Array ( [0] => 25.88 [1] => 20.85 [2] => 17.19 [3] => 25.64 [4] => 26.24 [5] => 9.2 [6] => 11.11 [7] => -13.08 [8] => 29.17 [9] => 41.94 [10] => 33.8 [11] => 24 [12] => 19.2 [13] => 13.94 [14] => -28.26 [15] => 9.36 [16] => 13.02 [17] => 5.66 [18] => 11.18 [19] => 14.85 ) [ROC_JOEL_new] => Array ( [0] => 22.62 [1] => 19.62 [2] => 16.05 [3] => 23.21 [4] => 22.34 [5] => 8.99 [6] => 10.48 [7] => -10.75 [8] => 23.37 [9] => 29.45 [10] => 25.62 [11] => 20.16 [12] => 16.52 [13] => 12.88 [14] => -21.71 [15] => 7.97 [16] => 11.06 [17] => 5.04 [18] => 9.64 [19] => 12.98 ) [grossmargin] => Array ( [0] => 14.26 [1] => 14.89 [2] => 14.46 [3] => 15.41 [4] => 12.42 [5] => 10.49 [6] => 9.62 [7] => 7.32 [8] => 7.66 [9] => 8.17 [10] => 7.68 [11] => 7.16 [12] => 6.85 [13] => 6.81 [14] => 6.79 [15] => 7.02 [16] => 7.8 [17] => 6.16 [18] => 7.16 [19] => 7.44 ) [pretaxmargin] => Array ( [0] => 9.27 [1] => 9.75 [2] => 7.2 [3] => 7.38 [4] => 5.13 [5] => 2.16 [6] => 1.67 [7] => -4.57 [8] => 3.37 [9] => 4.51 [10] => 4.7 [11] => 4.69 [12] => 4.49 [13] => 3.43 [14] => -6.08 [15] => 2.49 [16] => 3.62 [17] => 1.83 [18] => 3.06 [19] => 4.64 ) [operatingmargin] => Array ( [0] => 8.96 [1] => 9.55 [2] => 7.65 [3] => 7.72 [4] => 5.86 [5] => 3.25 [6] => 3.13 [7] => -3.32 [8] => 3.62 [9] => 4.92 [10] => 4.63 [11] => 4.4 [12] => 4.28 [13] => 3.1 [14] => -6.43 [15] => 2.53 [16] => 3.68 [17] => 1.83 [18] => 3.06 [19] => 4.65 ) [netmargin] => Array ( [0] => 5.91 [1] => 6.26 [2] => 4.42 [3] => 4.64 [4] => 3.13 [5] => 1.37 [6] => 1.17 [7] => -4.25 [8] => 2.2 [9] => 3.01 [10] => 3.55 [11] => 3.57 [12] => 3.81 [13] => 3.17 [14] => -5.24 [15] => 2.58 [16] => 3.32 [17] => 2.31 [18] => 2.29 [19] => 4.43 ) [pettm] => Array ( [0] => 16.700 [1] => 18.240 [2] => 15.500 [3] => 17.610 [4] => 26.690 [5] => 25.810 [6] => 21.610 [7] => 0.000 [8] => 19.300 [9] => 25.250 [10] => 20.260 [11] => 17.820 [12] => 14.300 [13] => 13.960 [14] => 0.000 [15] => 22.870 [16] => 14.190 [17] => 15.480 [18] => 16.500 [19] => 11.320 ) [penri] => Array ( [0] => 0.00 [1] => 18.52 [2] => 15.22 [3] => 17.71 [4] => 26.25 [5] => 23.17 [6] => 21.80 [7] => 0.00 [8] => 19.01 [9] => 26.08 [10] => 20.30 [11] => 17.94 [12] => 14.33 [13] => 13.96 [14] => 0.00 [15] => 22.78 [16] => 14.19 [17] => 15.48 [18] => 16.46 [19] => 11.31 ) [pe] => Array ( [0] => 16.700 [1] => 18.240 [2] => 15.500 [3] => 17.610 [4] => 26.690 [5] => 25.810 [6] => 21.610 [7] => 0.000 [8] => 19.300 [9] => 25.250 [10] => 20.260 [11] => 17.820 [12] => 14.300 [13] => 13.960 [14] => 0.000 [15] => 22.870 [16] => 14.190 [17] => 15.480 [18] => 16.500 [19] => 11.320 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.800 [7] => 1.600 [8] => 1.820 [9] => 2.570 [10] => 2.210 [11] => 1.930 [12] => 1.810 [13] => 1.260 [14] => 0.820 [15] => 1.150 [16] => 1.020 [17] => 0.720 [18] => 0.830 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11 [6] => 11.5 [7] => 0 [8] => 0 [9] => 10.4 [10] => 7.29 [11] => 31.25 [12] => 42.5 [13] => 8.76 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 83.690 [3] => 28.330 [4] => 9.870 [5] => 8.220 [6] => 0.000 [7] => 2.460 [8] => 3.250 [9] => 25.500 [10] => 98.840 [11] => 0.000 [12] => 0.000 [13] => 4.940 [14] => 6.720 [15] => 13.700 [16] => 0.000 [17] => 0.000 [18] => 8.980 [19] => 18.030 ) [ps] => Array ( [0] => 0.990 [1] => 1.160 [2] => 0.710 [3] => 0.820 [4] => 0.840 [5] => 0.400 [6] => 0.250 [7] => 0.290 [8] => 0.420 [9] => 0.790 [10] => 0.720 [11] => 0.640 [12] => 0.550 [13] => 0.440 [14] => 0.330 [15] => 0.590 [16] => 0.470 [17] => 0.360 [18] => 0.380 [19] => 0.500 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.478 [6] => -1.89 [7] => -1.804 [8] => -1.228 [9] => -0.564 [10] => -0.4 [11] => 1.48 [12] => 1.264 [13] => 0.608 [14] => 0.48 [15] => 0.868 [16] => 0.902 [17] => 1.012 [18] => 0.858 [19] => 0.918 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 39.280 [6] => 25.740 [7] => -6.520 [8] => -27.590 [9] => -12.830 [10] => 6.510 [11] => 36.470 [12] => 46.020 [13] => 4.420 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 42.870 [6] => 14.250 [7] => -27.330 [8] => -37.460 [9] => -17.310 [10] => 4.600 [11] => 43.440 [12] => 50.960 [13] => 7.360 [14] => 2.670 [15] => 7.750 [16] => 4.350 [17] => 5.330 [18] => 5.200 [19] => 5.090 ) [zscore] => Array ( [0] => 11.040 [1] => 10.070 [2] => 3.900 [3] => 5.310 [4] => 5.780 [5] => 2.100 [6] => 2.750 [7] => 2.730 [8] => 3.490 [9] => 5.010 [10] => 5.490 [11] => 4.790 [12] => 5.670 [13] => 4.430 [14] => 3.730 [15] => 4.520 [16] => 4.800 [17] => 3.900 [18] => 4.490 [19] => 4.660 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 5 [5] => 4 [6] => 3 [7] => 5 [8] => 7 [9] => 7 [10] => 5 [11] => 3 [12] => 4 [13] => 4 [14] => 4 [15] => 8 [16] => 8 [17] => 5 [18] => 9 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -49.120 [3] => -2.510 [4] => -2.580 [5] => -1.330 [6] => -1.580 [7] => -3.760 [8] => -3.450 [9] => -2.460 [10] => -2.060 [11] => -1.810 [12] => -1.510 [13] => -2.570 [14] => -3.780 [15] => -2.700 [16] => -2.210 [17] => -2.380 [18] => -2.800 [19] => -2.310 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.37 [7] => 0.17 [8] => 0.29 [9] => 0.34 [10] => 0.42 [11] => 0.55 [12] => 0.76 [13] => 1.24 [14] => 0.76 [15] => 0.74 [16] => 0.75 [17] => 0.67 [18] => 0.53 [19] => 0.64 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.210 [6] => 17.610 [7] => 42.030 [8] => 44.550 [9] => 68.770 [10] => 54.070 [11] => 40.860 [12] => 32.230 [13] => 14.250 [14] => 16.860 [15] => 25.660 [16] => 24.270 [17] => 20.020 [18] => 31.390 [19] => 36.250 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.990 [6] => -13.150 [7] => -5.890 [8] => 6.780 [9] => 9.370 [10] => 11.380 [11] => 17.690 [12] => 19.380 [13] => 24.310 [14] => 20.340 [15] => 21.300 [16] => 21.740 [17] => 23.780 [18] => 31.730 [19] => 28.090 ) [medpsvalue] => Array ( [0] => 2.66 [1] => 2.6 [2] => 4.67 [3] => 5.97 [4] => 9.58 [5] => 12.62 [6] => 19.96 [7] => 14.15 [8] => 15.07 [9] => 14.57 [10] => 15.58 [11] => 17.38 [12] => 22.1 [13] => 19.86 [14] => 19.05 [15] => 15.88 [16] => 18.99 [17] => 18.69 [18] => 21.59 [19] => 22.7 ) [ev2rev] => Array ( [0] => 0.910 [1] => 1.110 [2] => 0.940 [3] => 0.850 [4] => 0.880 [5] => 0.680 [6] => 0.400 [7] => 0.360 [8] => 0.320 [9] => 0.590 [10] => 0.520 [11] => 0.480 [12] => 0.460 [13] => 0.310 [14] => 0.190 [15] => 0.380 [16] => 0.320 [17] => 0.220 [18] => 0.220 [19] => 0.360 ) [ev2ebitda] => Array ( [0] => 8.040 [1] => 9.360 [2] => 8.440 [3] => 7.130 [4] => 9.660 [5] => 9.950 [6] => 6.430 [7] => 43.540 [8] => 5.340 [9] => 9.020 [10] => 8.490 [11] => 8.200 [12] => 8.540 [13] => 6.180 [14] => 0.000 [15] => 8.610 [16] => 6.030 [17] => 6.480 [18] => 4.990 [19] => 5.900 ) [ev2ebit] => Array ( [0] => 10.260 [1] => 11.580 [2] => 12.310 [3] => 10.990 [4] => 15.100 [5] => 20.880 [6] => 12.710 [7] => 0.000 [8] => 8.810 [9] => 11.930 [10] => 11.240 [11] => 10.930 [12] => 10.870 [13] => 9.950 [14] => 0.000 [15] => 15.190 [16] => 8.740 [17] => 12.230 [18] => 7.180 [19] => 7.810 ) [earning_yield_greenblatt] => Array ( [0] => 9.75 [1] => 8.64 [2] => 8.12 [3] => 9.1 [4] => 6.62 [5] => 4.79 [6] => 7.87 [7] => 0 [8] => 11.35 [9] => 8.38 [10] => 8.9 [11] => 9.15 [12] => 9.2 [13] => 10.05 [14] => 0 [15] => 6.58 [16] => 11.44 [17] => 8.18 [18] => 13.93 [19] => 12.8 ) [p2medpsvalue] => Array ( [0] => 2.02 [1] => 2.35 [2] => 1.43 [3] => 1.66 [4] => 1.7 [5] => 0.81 [6] => 0.5 [7] => 0.6 [8] => 0.85 [9] => 1.59 [10] => 1.46 [11] => 1.29 [12] => 1.1 [13] => 0.89 [14] => 0.67 [15] => 1.19 [16] => 0.96 [17] => 0.72 [18] => 0.77 [19] => 1.02 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 98.2 [1] => 97.4 [2] => 201.3 [3] => 325.2 [4] => 524.1 [5] => 877.8 [6] => 1704.924 [7] => 1276.95 [8] => 1630.02 [9] => 1839.821 [10] => 2001.34 [11] => 2257.225 [12] => 2907.304 [13] => 2915.919 [14] => 2590.167 [15] => 2089.253 [16] => 2402.143 [17] => 2253.03 [18] => 2468.15 [19] => 2506.467 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2 [1] => 2.2 [2] => 6.5 [3] => 12.2 [4] => 16.7 [5] => 31.1 [6] => 52.682 [7] => 12.219 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.788 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 2.5 [4] => 4.4 [5] => 9.7 [6] => 24.396 [7] => 16.998 [8] => 11.385 [9] => 7.714 [10] => 1.705 [11] => 0.33 [12] => 0.354 [13] => 2.183 [14] => 1.455 [15] => 1.399 [16] => 1.362 [17] => 1.327 [18] => 1.58 [19] => 1.934 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 238.83 [10] => 242.506 [11] => 215.96 [12] => 100.46 [13] => 182.825 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.8 [1] => 2.8 [2] => 13.8 [3] => 21 [4] => 23.1 [5] => 9.437 [6] => 23.541 [7] => 59.879 [8] => 312.576 [9] => 117.31 [10] => 124.862 [11] => 110.845 [12] => 123.872 [13] => 199.198 [14] => 359.694 [15] => 421.243 [16] => 346.345 [17] => 283.92 [18] => 384.579 [19] => 345.555 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 15.3 [1] => 23.5 [2] => 59.85 [3] => 75.7 [4] => 66 [5] => 256.012 [6] => 387.158 [7] => 231.48 [8] => 226.855 [9] => 513.175 [10] => 531.412 [11] => 614.877 [12] => 595.384 [13] => 649.836 [14] => 478.758 [15] => 459.521 [16] => 507.666 [17] => 581.903 [18] => 435.739 [19] => 518.812 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6.4 [1] => 9.1 [2] => 24.4 [3] => 37.1 [4] => 37 [5] => 245.304 [6] => 268.358 [7] => 170.691 [8] => 280.924 [9] => 325.987 [10] => 303.556 [11] => 408.449 [12] => 378.418 [13] => 418.018 [14] => 341.275 [15] => 339.28 [16] => 320.985 [17] => 351.531 [18] => 330.018 [19] => 397.795 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 0.2 [4] => 8.2 [5] => 19.184 [6] => 20.275 [7] => 22.367 [8] => 28.628 [9] => 21.017 [10] => 0 [11] => 0 [12] => 0 [13] => 0.43 [14] => 0.256 [15] => 0.3 [16] => 0.362 [17] => 0.419 [18] => 0.497 [19] => 0.582 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.8 [1] => 1.3 [2] => 8.1 [3] => 1.8 [4] => 12.6 [5] => 11.604 [6] => 49.849 [7] => 16.47 [8] => 15.13 [9] => 26.698 [10] => 36.928 [11] => 43.84 [12] => 42.68 [13] => 43.056 [14] => 29.252 [15] => 23.856 [16] => 24.35 [17] => 21.7 [18] => 21.334 [19] => 22.44 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -1.5 [3] => -1.3 [4] => -3.9 [5] => -9.1 [6] => -23.626 [7] => -15.49 [8] => -6.955 [9] => -3.872 [10] => 2.811 [11] => 7.456 [12] => 8.47 [13] => 9.034 [14] => 7.22 [15] => 0.811 [16] => 0.259 [17] => 0.441 [18] => -0.274 [19] => -0.246 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -5.2 [1] => -5.2 [2] => -13.7 [3] => -25 [4] => -34.4 [5] => -63.6 [6] => -110.553 [7] => -106.242 [8] => -95.192 [9] => -94.064 [10] => -87.974 [11] => -88.49 [12] => -97.487 [13] => -137.958 [14] => -132.822 [15] => -125.307 [16] => -132.075 [17] => -125.149 [18] => -121.708 [19] => -135.51 ) [BS_MoneyMarket] => Array ( [0] => -6.8 [1] => -2.8 [2] => -13.8 [3] => -21 [4] => -23.1 [5] => -9.437 [6] => -23.541 [7] => -59.879 [8] => -312.576 [9] => -117.31 [10] => -124.862 [11] => -110.845 [12] => -123.872 [13] => -199.198 [14] => -359.694 [15] => -421.243 [16] => -346.345 [17] => -283.92 [18] => -384.579 [19] => -345.555 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 22.1 [1] => 26.3 [2] => 73.65 [3] => 96.7 [4] => 89.1 [5] => 265.449 [6] => 410.699 [7] => 291.359 [8] => 539.431 [9] => 630.485 [10] => 656.274 [11] => 725.722 [12] => 719.256 [13] => 849.034 [14] => 838.452 [15] => 880.764 [16] => 854.011 [17] => 865.823 [18] => 820.318 [19] => 864.367 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.8 [1] => 1.3 [2] => 8.1 [3] => 1.8 [4] => 12.6 [5] => 11.604 [6] => 49.849 [7] => 16.47 [8] => 15.13 [9] => 26.698 [10] => 36.928 [11] => 43.84 [12] => 42.68 [13] => 43.056 [14] => 29.252 [15] => 23.856 [16] => 24.35 [17] => 21.7 [18] => 21.334 [19] => 22.44 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.45 [3] => 0.689 [4] => 0.425 [5] => 0.043 [6] => 0.09 [7] => 0.407 [8] => 2.279 [9] => 16.936 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 30.498 [14] => 30.128 [15] => 36.062 [16] => 30.432 [17] => 25.766 [18] => 36.281 [19] => 34.203 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10.27 [3] => 10.04 [4] => 6.98 [5] => 2.94 [6] => 2.19 [7] => 0 [8] => 5.19 [9] => 11.74 [10] => 54.35 [11] => 300.85 [12] => 351.21 [13] => 41.36 [14] => 0 [15] => 37.75 [16] => 64.94 [17] => 31.12 [18] => 47.82 [19] => 60.25 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -3.3 [1] => -3.4 [2] => -5.6 [3] => -8.9 [4] => -10.5 [5] => -7 [6] => -8.529 [7] => 3.981 [8] => -19.073 [9] => -27.574 [10] => -23.162 [11] => -25.225 [12] => -19.762 [13] => -7.67 [14] => 21.856 [15] => 1.974 [16] => -7.258 [17] => 10.827 [18] => -18.832 [19] => -5.018 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.569 [8] => 0 [9] => 2.815 [10] => 0 [11] => 0 [12] => 4.723 [13] => 11.581 [14] => 250.262 [15] => 8.264 [16] => 6.724 [17] => 7.877 [18] => 11.228 [19] => -29.371 ) [Net Income (Continuing Operations)] => Array ( [0] => 5.8 [1] => 6.1 [2] => 8.9 [3] => 15.1 [4] => 16.4 [5] => 13.3 [6] => 19.901 [7] => -54.312 [8] => 35.893 [9] => 55.436 [10] => 70.991 [11] => 80.589 [12] => 110.822 [13] => 92.356 [14] => -135.632 [15] => 53.895 [16] => 79.758 [17] => 51.959 [18] => 56.607 [19] => 111.159 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.316 [1] => 0.334 [2] => 0.427 [3] => 0.561 [4] => 0.601 [5] => 0.356 [6] => 0.471 [7] => -1.231 [8] => 0.673 [9] => 0.927 [10] => 1.113 [11] => 1.25 [12] => 1.71 [13] => 1.27 [14] => -2.02 [15] => 0.83 [16] => 1.27 [17] => 0.87 [18] => 1 [19] => 2.03 ) [eps_basic] => Array ( [0] => 0.316 [1] => 0.334 [2] => 0.44 [3] => 0.583 [4] => 0.627 [5] => 0.378 [6] => 0.502 [7] => -1.231 [8] => 0.693 [9] => 0.967 [10] => 1.153 [11] => 1.29 [12] => 1.74 [13] => 1.28 [14] => -2.02 [15] => 0.83 [16] => 1.28 [17] => 0.88 [18] => 1.01 [19] => 2.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 166.129 [8] => 148.399 [9] => 166.257 [10] => 180.629 [11] => 252.878 [12] => 296.814 [13] => 262.765 [14] => 254.17 [15] => 237.294 [16] => 274.909 [17] => 293.618 [18] => 213.027 [19] => 245.455 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.147 [8] => 36.49 [9] => 52.294 [10] => 57.044 [11] => 89.38 [12] => 90.787 [13] => 75.56 [14] => 56.486 [15] => 54.197 [16] => 60.776 [17] => 71.574 [18] => 67.221 [19] => 84.71 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -9.024 [8] => -17.181 [9] => -18.267 [10] => -13.317 [11] => -12.524 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.026 [8] => 27.962 [9] => 38.345 [10] => 32.52 [11] => 31.82 [12] => 32.746 [13] => 23.627 [14] => 32.507 [15] => 24.252 [16] => 26.549 [17] => 26.388 [18] => 43.793 [19] => 66.534 ) [OtherInventories] => Array ( [0] => 13.2 [1] => 23 [2] => 48.1 [3] => 61.1 [4] => 53.7 [5] => 214.554 [6] => 346.463 [7] => 1.7763568394E-15 [8] => -1.42108547152E-14 [9] => -1.42108547152E-14 [10] => -1.42108547152E-14 [11] => -7.1054273576E-15 [12] => -4.97379915032E-14 [13] => 1.06581410364E-14 [14] => 2.84217094304E-14 [15] => -1.7763568394E-14 [16] => -1.42108547152E-14 [17] => -1.06581410364E-14 [18] => 7.1054273576E-15 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 6.8 [1] => 2.8 [2] => 13.8 [3] => 21 [4] => 23.1 [5] => 9.437 [6] => 23.541 [7] => 59.879 [8] => 312.576 [9] => 117.31 [10] => 124.862 [11] => 110.845 [12] => 123.872 [13] => 199.198 [14] => 359.694 [15] => 421.243 [16] => 346.345 [17] => 283.92 [18] => 384.579 [19] => 345.555 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 238.83 [10] => 242.506 [11] => 215.96 [12] => 100.46 [13] => 182.825 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.219 [8] => 5.712 [9] => 5.785 [10] => 5.256 [11] => 5.368 [12] => 5.412 [13] => 6.223 [14] => 6.172 [15] => 6.172 [16] => 6.172 [17] => 6.172 [18] => 6.172 [19] => 6.359 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.467 [8] => 28.821 [9] => 41.575 [10] => 35.867 [11] => 43.787 [12] => 45.978 [13] => 74.371 [14] => 63.839 [15] => 65.258 [16] => 65.525 [17] => 79.42 [18] => 85.668 [19] => 92.267 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 178.527 [8] => 196.071 [9] => 205.122 [10] => 209.046 [11] => 238.548 [12] => 270.19 [13] => 295.913 [14] => 305.158 [15] => 317.726 [16] => 339.702 [17] => 371.938 [18] => 397.929 [19] => 418.291 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.114 [14] => 1.62 [15] => 0.142 [16] => 1.986 [17] => 1.405 [18] => 2.147 [19] => 0.135 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 210.556 [8] => 241.443 [9] => 252.482 [10] => 250.169 [11] => 287.703 [12] => 321.58 [13] => 377.621 [14] => 392.117 [15] => 406.357 [16] => 430.386 [17] => 476.643 [18] => 506.116 [19] => 531.819 ) [AccumulatedDepreciation] => Array ( [0] => -5.8 [1] => -8.9 [2] => -13.8 [3] => -23.2 [4] => -35.3 [5] => -53.766 [6] => -66.016 [7] => -116.751 [8] => -147.403 [9] => -167.217 [10] => -178.6 [11] => -193.563 [12] => -210.668 [13] => -233.439 [14] => -257.499 [15] => -280.107 [16] => -302.944 [17] => -312.983 [18] => -330.012 [19] => -346.5 ) [AccountsPayable] => Array ( [0] => 6.4 [1] => 9.1 [2] => 24.4 [3] => 31.7 [4] => 37 [5] => 215.971 [6] => 268.358 [7] => 144.15 [8] => 212.938 [9] => 268.034 [10] => 257.054 [11] => 371.887 [12] => 335.47 [13] => 359.422 [14] => 288.045 [15] => 275.9 [16] => 257.295 [17] => 285.671 [18] => 260.622 [19] => 320.953 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.745 [15] => 6.464 [16] => 4.846 [17] => 5.224 [18] => 3.828 [19] => 9.57 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.4 [4] => 0 [5] => 29.333 [6] => 0 [7] => 26.541 [8] => 67.986 [9] => 57.953 [10] => 46.502 [11] => 36.562 [12] => 42.948 [13] => 58.596 [14] => 49.485 [15] => 56.916 [16] => 58.844 [17] => 60.636 [18] => 65.568 [19] => 67.272 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 30.5 [3] => 30.3 [4] => 46.1 [5] => 202.811 [6] => 240.794 [7] => 124.895 [8] => 108.539 [9] => 0.011 [10] => 0 [11] => 0 [12] => 0 [13] => 12.096 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11.683 [15] => 11.381 [16] => 11.019 [17] => 10.6 [18] => 10.103 [19] => 9.521 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.6 [1] => 0.7 [2] => 1.9 [3] => 1.8 [4] => 4.6 [5] => 5.665 [6] => 9.672 [7] => 8.699 [8] => 5.777 [9] => 5.003 [10] => 6.422 [11] => 11.686 [12] => 9.074 [13] => 8.682 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.756 [19] => 2.071 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 5.8 [1] => 6.1 [2] => 8.9 [3] => 15.1 [4] => 16.4 [5] => 13.3 [6] => 19.901 [7] => -54.312 [8] => 35.893 [9] => 55.436 [10] => 70.991 [11] => 80.589 [12] => 110.822 [13] => 92.356 [14] => -135.632 [15] => 53.895 [16] => 79.758 [17] => 51.959 [18] => 56.607 [19] => 111.159 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.8 [1] => -4.2 [2] => -10.1 [3] => -0.5 [4] => 6.6 [5] => 9.2 [6] => -76.028 [7] => 92.184 [8] => 28.79 [9] => -25.25 [10] => -42.038 [11] => -113.69 [12] => -106.032 [13] => 111.613 [14] => 61.296 [15] => 6.346 [16] => -40.19 [17] => 27.703 [18] => -34.359 [19] => -56.633 ) [ChangeInInventory] => Array ( [0] => 5.7 [1] => -9.8 [2] => 3.1 [3] => -13 [4] => 30.9 [5] => -10.7 [6] => -132.425 [7] => 145.449 [8] => 36.921 [9] => -39.32 [10] => -18.015 [11] => -104.313 [12] => -58.406 [13] => 134.781 [14] => 15.985 [15] => 36.515 [16] => -48.008 [17] => -72.666 [18] => 66.089 [19] => -17.832 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.355 [8] => 3.093 [9] => -4.832 [10] => 2.794 [11] => -7.309 [12] => -25.214 [13] => 23.512 [14] => 33.718 [15] => -0.222 [16] => -18.48 [17] => 12.087 [18] => 32.375 [19] => 6.335 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -5.3 [1] => 2.7 [2] => 1.8 [3] => 7.3 [4] => -15.4 [5] => 38.5 [6] => 86.43 [7] => -123.454 [8] => 39.118 [9] => 54.47 [10] => -11.155 [11] => 114.715 [12] => -36.919 [13] => -109.25 [14] => -77.606 [15] => -17.281 [16] => -12.746 [17] => 22.909 [18] => -17.905 [19] => 10.42 ) [ChangeInWorkingCapital] => Array ( [0] => -3.1 [1] => -11.9 [2] => -3.3 [3] => -7.7 [4] => 21.1 [5] => 24.8 [6] => -124.118 [7] => 116.186 [8] => 152.531 [9] => -12.107 [10] => -70.603 [11] => -118.982 [12] => -222.931 [13] => 134.153 [14] => 33.393 [15] => 25.358 [16] => -119.424 [17] => -9.967 [18] => 43.798 [19] => -47.532 ) [CF_DeferredTax] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.4 [3] => -0.3 [4] => 2.3 [5] => 0.8 [6] => 3.206 [7] => -6.36 [8] => -1.509 [9] => -3.563 [10] => 0.873 [11] => 7.381 [12] => -1.137 [13] => 6.154 [14] => -26.502 [15] => -1.073 [16] => 0.28 [17] => -17.991 [18] => 9.064 [19] => -5.786 ) [PurchaseOfPPE] => Array ( [0] => -6.3 [1] => -2.3 [2] => -8.7 [3] => -10.4 [4] => -82.9 [5] => -332.7 [6] => -47.984 [7] => -17.613 [8] => -8.204 [9] => -19.54 [10] => -17.379 [11] => -46.404 [12] => -44.618 [13] => -20.572 [14] => -35.873 [15] => -22.291 [16] => -35.778 [17] => -71.396 [18] => -47.911 [19] => -26.829 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.2 [4] => 0.2 [5] => 1.5 [6] => 1.777 [7] => 0.269 [8] => 0.57 [9] => 0.455 [10] => 6.03 [11] => 0.278 [12] => 0.586 [13] => 2.056 [14] => 0.291 [15] => 0.315 [16] => 0.257 [17] => 0.369 [18] => 0.346 [19] => 1.908 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.271 [15] => -11.405 [16] => -0.261 [17] => -0.601 [18] => -1.124 [19] => -1.908 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -10.552 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -9.5 [3] => -2.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -345.065 [9] => -208.66 [10] => -127.201 [11] => -303.32 [12] => -520.38 [13] => -551.05 [14] => -162.709 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 2.7 [1] => 1.5 [2] => 0 [3] => 0 [4] => 11.4 [5] => 0 [6] => 0 [7] => 0 [8] => 175.625 [9] => 139.27 [10] => 123.525 [11] => 329.866 [12] => 635.88 [13] => 468.685 [14] => 292.05 [15] => 3.4 [16] => 10.925 [17] => 11.15 [18] => 15.825 [19] => 0.821 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -4.4408920985E-16 [1] => 0.1 [2] => -30.9 [3] => 0.1 [4] => -7.4 [5] => -2.6 [6] => -39.33 [7] => -3.459 [8] => -36.165 [9] => -2.84217094304E-14 [10] => -1.42108547152E-14 [11] => -2.011 [12] => -0.132 [13] => 3.815 [14] => -1.49880108324E-14 [15] => -3.5527136788E-15 [16] => -9.99200722163E-16 [17] => -8.881784197E-16 [18] => 23.372 [19] => -82.709 ) [sloanratio] => Array ( [0] => 0.1 [1] => 0.18 [2] => 0.27 [3] => 0.04 [4] => 0.16 [5] => 0.36 [6] => 0.15 [7] => -0.3 [8] => 0.03 [9] => 0.06 [10] => 0.05 [11] => 0.08 [12] => 0.09 [13] => -0.05 [14] => -0.27 [15] => -0.02 [16] => 0.07 [17] => 0.04 [18] => -0.06 [19] => 0.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 5.07 [1] => 4.85 [2] => 3.36 [3] => 3.36 [4] => 2.62 [5] => 1.67 [6] => 2.08 [7] => 2.39 [8] => 2.24 [9] => 2.27 [10] => 2.72 [11] => 2.48 [12] => 2.86 [13] => 3.11 [14] => 3.38 [15] => 3.53 [16] => 3.79 [17] => 3.41 [18] => 3.67 [19] => 3.37 ) [quick_ratio] => Array ( [0] => 3.33 [1] => 2.47 [2] => 1.8 [3] => 1.72 [4] => 1.61 [5] => 0.86 [6] => 1 [7] => 1.37 [8] => 1.62 [9] => 1.62 [10] => 1.94 [11] => 1.65 [12] => 1.83 [13] => 2.25 [14] => 2.38 [15] => 2.6 [16] => 2.67 [17] => 2.3 [18] => 2.69 [19] => 2.37 ) [p2ncav] => Array ( [0] => 0 [1] => 5.71 [2] => 39.38 [3] => 22.04 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.24 [9] => 5.47 [10] => 4.1 [11] => 4.29 [12] => 4.37 [13] => 2.79 [14] => 1.79 [15] => 2.33 [16] => 2.16 [17] => 1.85 [18] => 1.72 [19] => 2.33 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.38 [2] => 1.36 [3] => 1.46 [4] => 2.44 [5] => 1.9 [6] => 1.33 [7] => 0 [8] => 1.26 [9] => 1.71 [10] => 1.39 [11] => 1.23 [12] => 1.07 [13] => 0.88 [14] => 0 [15] => 1.07 [16] => 0.8 [17] => 0.69 [18] => 0.77 [19] => 0.72 ) [p2tangible_book] => Array ( [0] => 0 [1] => 2.37 [2] => 2.14 [3] => 2.72 [4] => 4.96 [5] => 3.16 [6] => 1.8 [7] => 1.6 [8] => 1.83 [9] => 2.57 [10] => 2.21 [11] => 1.93 [12] => 1.81 [13] => 1.26 [14] => 0.82 [15] => 1.15 [16] => 1.02 [17] => 0.72 [18] => 0.83 [19] => 1.05 ) [pb] => Array ( [0] => 0 [1] => 2.37 [2] => 1.64 [3] => 2.21 [4] => 3.21 [5] => 1.22 [6] => 1.07 [7] => 1.06 [8] => 1.39 [9] => 2.13 [10] => 1.87 [11] => 1.67 [12] => 1.6 [13] => 0.98 [14] => 0.79 [15] => 1.11 [16] => 0.99 [17] => 0.7 [18] => 0.8 [19] => 1.02 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 99.9 [2] => -42.7 [3] => -4.58 [4] => -0.78 [5] => -24.07 [6] => -30.35 [7] => -0.52 [8] => -23.5 [9] => -11.72 [10] => -1.61 [11] => -1.63 [12] => -2.71 [13] => -10.53 [14] => 8.95 [15] => 1.55 [16] => 4.71 [17] => 5.39 [18] => 4.5 [19] => 2.14 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 52700 [2] => 83.9 [3] => 24.1 [4] => 59.92 [5] => 35.03 [6] => 55.57 [7] => -28.56 [8] => 5.57 [9] => -3.05 [10] => 6.15 [11] => 11.78 [12] => 27.11 [13] => -10.3 [14] => -3.55 [15] => -16.91 [16] => 19.41 [17] => -1.64 [18] => 15.63 [19] => 5 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 5.7 [2] => 27.84 [3] => 31.38 [4] => 7.13 [5] => -40.77 [6] => 32.3 [7] => -361.36 [8] => 0 [9] => 37.74 [10] => 20.06 [11] => 12.31 [12] => 36.8 [13] => -25.73 [14] => -259.06 [15] => 0 [16] => 53.01 [17] => -31.5 [18] => 14.94 [19] => 103 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.589867617108 [6] => 0.846930846931 [7] => 0 [8] => 0 [9] => 0 [10] => 3.11827956989 [11] => 0.491911159857 [12] => 0.311386353759 [13] => 3.15837104072 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.93 [6] => 0.87 [7] => 0 [8] => 0 [9] => 2.23 [10] => 3.12 [11] => 0.72 [12] => 0.57 [13] => 2.02 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.88 [9] => 2.48 [10] => 2 [11] => 1.27 [12] => 1.26 [13] => 0.73 [14] => 0.63 [15] => 0.89 [16] => 0.84 [17] => 0.57 [18] => 0.52 [19] => 0.82 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 52.87 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 26.26 [16] => 0 [17] => 0 [18] => 40.54 [19] => 0 ) )
Benchmark Electronics (NYSE:BHE)
Days Inventory
68.57 (As of Mar. 2014)

Benchmark Electronics's inventory for the three months ended in Mar. 2014 was $443 Mil. Benchmark Electronics's cost of goods sold for the three months ended in Mar. 2014 was $588 Mil. Hence, Benchmark Electronics's days inventory for the three months ended in Mar. 2014 was 68.57.

Benchmark Electronics's days inventory increased from Mar. 2013 (57.70) to Mar. 2014 (68.57). It might indicate that Benchmark Electronics's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Benchmark Electronics's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 63.08.

Inventory turnover measures how fast the company turns over its inventory within a year. Benchmark Electronics's inventory turnover for the three months ended in Mar. 2014 was 1.33.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Benchmark Electronics's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.69.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Benchmark Electronics's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=396.699/2319.983*365
=62.41

Benchmark Electronics's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=443.203/588.221*91
=68.57

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Benchmark Electronics's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=443.203/639.344*91
=63.08

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Benchmark Electronics's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Benchmark Electronics's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=443.203 / 639.344
=0.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Benchmark Electronics Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 50.7562.9756.6548.6251.8859.3259.7067.6051.6262.41

Benchmark Electronics Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 67.2066.4960.4060.3750.1157.7056.6264.8551.7968.57
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide