Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 21.88 [1] => 23.38 [2] => 35.13 [3] => 46.25 [4] => 34.75 [5] => 36.13 [6] => 42.94 [7] => 37.85 [8] => 33.91 [9] => 34.22 [10] => 44.89 [11] => 62.76 [12] => 83.65 [13] => 98.67 [14] => 88.57 [15] => 47.67 [16] => 57.17 [17] => 79.94 [18] => 50.10 [19] => 58.66 ) [price_low] => Array ( [0] => 0.00 [1] => 17.00 [2] => 18.50 [3] => 30.00 [4] => 15.38 [5] => 16.63 [6] => 20.25 [7] => 26.29 [8] => 22.80 [9] => 27.10 [10] => 31.80 [11] => 41.20 [12] => 62.17 [13] => 62.74 [14] => 26.02 [15] => 26.58 [16] => 35.87 [17] => 44.47 [18] => 38.13 [19] => 42.01 ) [BS_share] => Array ( [0] => 139.091 [1] => 170.877 [2] => 290.481 [3] => 308.182 [4] => 321.848 [5] => 416.250 [6] => 332.02 [7] => 335.87 [8] => 335.69 [9] => 334.85 [10] => 335.47 [11] => 341.84 [12] => 320.74 [13] => 318.19 [14] => 307.53 [15] => 312.00 [16] => 432.00 [17] => 437.00 [18] => 441.00 [19] => 443.23 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 139.091 [1] => 170.877 [2] => 290.481 [3] => 308.182 [4] => 321.848 [5] => 416.250 [6] => 487.143 [7] => 336.923 [8] => 252.090 [9] => 247.885 [10] => 334.557 [11] => 341.790 [12] => 332.737 [13] => 320.063 [14] => 309.000 [15] => 311.000 [16] => 395.000 [17] => 438.000 [18] => 441.000 [19] => 444.000 ) [Revenue] => Array ( [0] => 2504.8 [1] => 2637.5 [2] => 4445.8 [3] => 5343.6 [4] => 6310.6 [5] => 4936.5 [6] => 5233.8 [7] => 5382.2 [8] => 4860.2 [9] => 5252.4 [10] => 6079.6 [11] => 7185.5 [12] => 9027.4 [13] => 10428.2 [14] => 11864 [15] => 9664 [16] => 14414 [17] => 19831 [18] => 21361 [19] => 22364 ) [COGS] => Array ( [0] => 1266.6 [1] => 1379.7 [2] => 2597.8 [3] => 3122 [4] => 4380.1 [5] => 3219.1 [6] => 3398.1 [7] => 3831.8 [8] => 3490.1 [9] => 3820.9 [10] => 4351 [11] => 4942.5 [12] => 5443.5 [13] => 6845.6 [14] => 7954 [15] => 7397 [16] => 11184 [17] => 15264 [18] => 17356 [19] => 18553 ) [Gross Profit] => Array ( [0] => 1238.2 [1] => 1257.8 [2] => 1848 [3] => 2221.6 [4] => 1930.5 [5] => 1717.4 [6] => 1835.7 [7] => 1550.4 [8] => 1370.1 [9] => 1431.5 [10] => 1728.6 [11] => 2243 [12] => 3583.9 [13] => 3582.6 [14] => 3910 [15] => 2267 [16] => 3230 [17] => 4567 [18] => 4005 [19] => 3811 ) [SGA] => Array ( [0] => 770.7 [1] => 804.1 [2] => 889.2 [3] => 1036.1 [4] => 876.3 [5] => 741.9 [6] => 759.6 [7] => 818.6 [8] => 807.7 [9] => 827 [10] => 912.2 [11] => 1009.6 [12] => 1310.7 [13] => 932.8 [14] => 1108 [15] => 1120 [16] => 1250 [17] => 1190 [18] => 1316 [19] => 1306 ) [RD] => Array ( [0] => 91 [1] => 83.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 338.9 [13] => 372 [14] => 426 [15] => 397 [16] => 429 [17] => 462 [18] => 497 [19] => 556 ) [DDA] => Array ( [0] => 169.3 [1] => 114.2 [2] => 465 [3] => 554.9 [4] => 758.3 [5] => 790.7 [6] => 611.5 [7] => 344.7 [8] => 318.3 [9] => 340.8 [10] => 365.7 [11] => 383.8 [12] => 428.6 [13] => 516.1 [14] => 0 [15] => 711 [16] => 1069 [17] => 1321 [18] => 1568 [19] => 1698 ) [Operating Income] => Array ( [0] => 207.2 [1] => 256 [2] => 493.8 [3] => 630.6 [4] => 295.9 [5] => 184.8 [6] => 464.6 [7] => 730.2 [8] => 562.4 [9] => 560.3 [10] => 816.4 [11] => 1233.4 [12] => 1934.3 [13] => 2277.8 [14] => 2376 [15] => 732 [16] => 1417 [17] => 2600 [18] => 2192 [19] => 1949 ) [other_operating_charges] => Array ( [0] => -169.3 [1] => -114.2 [2] => -465 [3] => -554.9 [4] => -758.3 [5] => -790.7 [6] => -611.5 [7] => -1.6 [8] => 1.13686837722E-13 [9] => -44.2 [10] => 1.13686837722E-13 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -18 [16] => -134 [17] => -315 [18] => 0 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 18.625 [1] => 20.375 [2] => 30.375 [3] => 43.813 [4] => 17.625 [5] => 21.063 [6] => 41.563 [7] => 37.34 [8] => 32.19 [9] => 32.16 [10] => 42.67 [11] => 60.78 [12] => 74.66 [13] => 81.1 [14] => 32.07 [15] => 40.48 [16] => 57.17 [17] => 48.64 [18] => 40.848 [19] => 55.26 ) [mktcap] => Array ( [0] => 2590.569875 [1] => 3481.618875 [2] => 8823.360375 [3] => 13502.377966 [4] => 5672.571 [5] => 8767.47375 [6] => 13799.74726 [7] => 12541.3858 [8] => 10805.8611 [9] => 10768.776 [10] => 14314.5049 [11] => 20777.0352 [12] => 23946.4484 [13] => 25805.209 [14] => 9862.4871 [15] => 12629.76 [16] => 24697.44 [17] => 21255.68 [18] => 18013.968 [19] => 24492.8898 ) [Cash and Equiv] => Array ( [0] => 69.2 [1] => 6.8 [2] => 7.7 [3] => 42.1 [4] => 19.5 [5] => 15.6 [6] => 34.6 [7] => 45.4 [8] => 143.9 [9] => 98.4 [10] => 319 [11] => 774 [12] => 1103.7 [13] => 1054.4 [14] => 1955 [15] => 1595 [16] => 1706 [17] => 1050 [18] => 1015 [19] => 1399 ) [ev_addition] => Array ( [0] => 591.5 [1] => 794.5 [2] => 667.8 [3] => 739.3 [4] => 2751.2 [5] => 2803 [6] => 2028.3 [7] => 1649.2 [8] => 1403.9 [9] => 1386 [10] => 843.3 [11] => 313.9 [12] => -28.6 [13] => 30.4 [14] => 378 [15] => 205 [16] => 2365 [17] => 3237 [18] => 4100 [19] => 3181 ) [ev_addition_per_share] => Array ( [0] => 4.253 [1] => 4.65 [2] => 2.299 [3] => 2.399 [4] => 8.548 [5] => 6.734 [6] => 6.109 [7] => 4.91 [8] => 4.182 [9] => 4.139 [10] => 2.514 [11] => 0.918 [12] => -0.089 [13] => 0.096 [14] => 1.229 [15] => 0.657 [16] => 5.475 [17] => 7.407 [18] => 9.297 [19] => 7.177 ) [ev_per_share] => Array ( [0] => 22.875 [1] => 25.025 [2] => 32.675 [3] => 46.213 [4] => 26.175 [5] => 27.793 [6] => 47.673 [7] => 42.25 [8] => 36.37 [9] => 36.3 [10] => 45.18 [11] => 61.7 [12] => 74.57 [13] => 81.2 [14] => 33.3 [15] => 41.14 [16] => 62.64 [17] => 56.05 [18] => 50.148 [19] => 62.44 ) [ev] => Array ( [0] => 3182.069875 [1] => 4276.118875 [2] => 9491.160375 [3] => 14241.677966 [4] => 8423.771 [5] => 11570.47375 [6] => 15828.04726 [7] => 14190.5858 [8] => 12209.7611 [9] => 12154.776 [10] => 15157.8049 [11] => 21090.9352 [12] => 23917.8484 [13] => 25835.609 [14] => 10240.4871 [15] => 12834.76 [16] => 27062.44 [17] => 24492.68 [18] => 22113.968 [19] => 27673.8898 ) [Non Operating Income] => Array ( [0] => 82.8 [1] => 4.8 [2] => 9.6 [3] => -174.9 [4] => -428.2 [5] => 35.3 [6] => -60.1 [7] => 44.2 [8] => -69.7 [9] => -183.1 [10] => 36.3 [11] => 100.1 [12] => 1803.9 [13] => 1.2 [14] => 5 [15] => 4 [16] => 6 [17] => -40 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 95 [1] => 85.1 [2] => 169.1 [3] => 163.4 [4] => 18.4 [5] => 24.9 [6] => 133.7 [7] => 223.1 [8] => 159 [9] => 146.8 [10] => 250.6 [11] => 404.8 [12] => 1338.2 [13] => 742.8 [14] => 684 [15] => 190 [16] => 463 [17] => 596 [18] => 665 [19] => 612 ) [Pretax Income] => Array ( [0] => 137.6 [1] => 190.5 [2] => 471.2 [3] => 197.3 [4] => -277.7 [5] => 58.2 [6] => 236 [7] => 661.8 [8] => 386.8 [9] => 324.7 [10] => 775.9 [11] => 1279.2 [12] => 3736.8 [13] => 2256.7 [14] => 2319 [15] => 611 [16] => 1282 [17] => 2339 [18] => 1982 [19] => 1715 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.6 [5] => 5.1 [6] => 4.8 [7] => 12.2 [8] => 5.2 [9] => 5.3 [10] => 6.8 [11] => 18 [12] => 67.5 [13] => 43.8 [14] => 27 [15] => 6 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -63.8 [1] => -55.6 [2] => -87.9 [3] => -91.4 [4] => -149 [5] => -167 [6] => -173.3 [7] => -126.4 [8] => -111.1 [9] => -103.1 [10] => -83.6 [11] => -72.3 [12] => -68.9 [13] => -66.1 [14] => -89 [15] => -131 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 169.3 [1] => 114.2 [2] => 465 [3] => 554.9 [4] => 758.3 [5] => 790.7 [6] => 611.5 [7] => 344.7 [8] => 318.3 [9] => 340.8 [10] => 365.7 [11] => 383.8 [12] => 428.6 [13] => 516.1 [14] => 0 [15] => 711 [16] => 1069 [17] => 1321 [18] => 1568 [19] => 1698 ) [ReconciledDepreciation] => Array ( [0] => 169.3 [1] => 114.2 [2] => 465 [3] => 554.9 [4] => 758.3 [5] => 790.7 [6] => 611.5 [7] => 344.7 [8] => 318.3 [9] => 340.8 [10] => 365.7 [11] => 383.8 [12] => 428.6 [13] => 516.1 [14] => 0 [15] => 711 [16] => 1069 [17] => 1321 [18] => 1568 [19] => 1698 ) [EBIT] => Array ( [0] => 201.4 [1] => 246.1 [2] => 559.1 [3] => 288.7 [4] => -128.7 [5] => 225.2 [6] => 409.3 [7] => 788.2 [8] => 497.9 [9] => 427.8 [10] => 859.5 [11] => 1351.5 [12] => 3805.7 [13] => 2322.8 [14] => 2408 [15] => 732 [16] => 1417 [17] => 2600 [18] => 2192 [19] => 1949 ) [EBITDA_morn] => Array ( [0] => 370.7 [1] => 360.3 [2] => 1024.1 [3] => 843.6 [4] => 629.6 [5] => 1015.9 [6] => 1020.8 [7] => 1132.9 [8] => 816.2 [9] => 768.6 [10] => 1225.2 [11] => 1735.3 [12] => 4234.3 [13] => 2838.9 [14] => 2376 [15] => 1443 [16] => 2486 [17] => 3921 [18] => 3760 [19] => 3647 ) [EBITDA] => Array ( [0] => 370.7 [1] => 360.3 [2] => 1024.1 [3] => 843.6 [4] => 629.6 [5] => 1015.9 [6] => 1020.8 [7] => 1132.9 [8] => 816.2 [9] => 768.6 [10] => 1225.2 [11] => 1735.3 [12] => 4234.3 [13] => 2838.9 [14] => 2408 [15] => 1443 [16] => 2486 [17] => 3921 [18] => 3760 [19] => 3647 ) [EBITDA_1] => Array ( [0] => 370.7 [1] => 360.3 [2] => 1024.1 [3] => 843.6 [4] => 629.6 [5] => 1015.9 [6] => 1020.8 [7] => 1132.9 [8] => 816.2 [9] => 768.6 [10] => 1225.2 [11] => 1735.3 [12] => 4234.3 [13] => 2838.9 [14] => 0 [15] => 1443 [16] => 2486 [17] => 3921 [18] => 3760 [19] => 3647 ) [DDA_new] => Array ( [0] => 169.3 [1] => 114.2 [2] => 465 [3] => 554.9 [4] => 758.3 [5] => 790.7 [6] => 611.5 [7] => 344.7 [8] => 318.3 [9] => 340.8 [10] => 365.7 [11] => 383.8 [12] => 428.6 [13] => 516.1 [14] => 0 [15] => 711 [16] => 1069 [17] => 1321 [18] => 1568 [19] => 1698 ) [EBITDA_new] => Array ( [0] => 370.7 [1] => 360.3 [2] => 1024.1 [3] => 843.6 [4] => 629.6 [5] => 1015.9 [6] => 1020.8 [7] => 1132.9 [8] => 816.2 [9] => 768.6 [10] => 1225.2 [11] => 1735.3 [12] => 4234.3 [13] => 2838.9 [14] => 2376 [15] => 1443 [16] => 2486 [17] => 3921 [18] => 3760 [19] => 3647 ) [EBITDA_per_share] => Array ( [0] => 2.67 [1] => 2.11 [2] => 3.53 [3] => 2.74 [4] => 1.96 [5] => 2.44 [6] => 2.1 [7] => 3.36 [8] => 3.24 [9] => 3.1 [10] => 3.66 [11] => 5.08 [12] => 12.73 [13] => 8.87 [14] => 7.79 [15] => 4.64 [16] => 6.29 [17] => 8.95 [18] => 8.53 [19] => 8.21 ) [Operating_Income_per_share] => Array ( [0] => 1.49 [1] => 1.5 [2] => 1.7 [3] => 2.05 [4] => 0.92 [5] => 0.44 [6] => 0.95 [7] => 2.17 [8] => 2.23 [9] => 2.26 [10] => 2.44 [11] => 3.61 [12] => 5.81 [13] => 7.12 [14] => 7.69 [15] => 2.35 [16] => 3.59 [17] => 5.94 [18] => 4.97 [19] => 4.39 ) [Net Income] => Array ( [0] => 42.6 [1] => 105.4 [2] => 302.1 [3] => 33.9 [4] => -296.1 [5] => 33.3 [6] => 102.3 [7] => 438 [8] => 168.9 [9] => 128.9 [10] => 528.6 [11] => 878.4 [12] => 2419 [13] => 1513.9 [14] => 1635 [15] => 421 [16] => 812 [17] => 1739 [18] => 1311 [19] => 1096 ) [IS_preferred_dividends] => Array ( [0] => 12 [1] => 8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.46 [1] => 0.46 [2] => 0.46 [3] => 0.46 [4] => 0.46 [5] => 0.46 [6] => 0.46 [7] => 0.46 [8] => 0.46 [9] => 0.46 [10] => 0.46 [11] => 0.475 [12] => 0.52 [13] => 0.52 [14] => 0.56 [15] => 0.6 [16] => 0.6 [17] => 0.6 [18] => 0.6 [19] => 0.6 ) [Shares Outstanding] => Array ( [0] => 139.091 [1] => 170.877 [2] => 290.481 [3] => 308.182 [4] => 321.848 [5] => 416.250 [6] => 487.143 [7] => 336.923 [8] => 252.090 [9] => 247.885 [10] => 334.557 [11] => 341.790 [12] => 332.737 [13] => 320.063 [14] => 309.000 [15] => 311.000 [16] => 395.000 [17] => 438.000 [18] => 441.000 [19] => 444.000 ) [shares_diluted] => Array ( [0] => 139.091 [1] => 170.877 [2] => 290.481 [3] => 308.182 [4] => 321.848 [5] => 416.250 [6] => 487.143 [7] => 336.923 [8] => 252.090 [9] => 247.885 [10] => 334.557 [11] => 341.790 [12] => 332.737 [13] => 320.063 [14] => 309.000 [15] => 311.000 [16] => 395.000 [17] => 438.000 [18] => 441.000 [19] => 444.000 ) [shares_basic] => Array ( [0] => 139.091 [1] => 170.877 [2] => 287.714 [3] => 308.182 [4] => 321.848 [5] => 416.250 [6] => 487.143 [7] => 334.351 [8] => 252.090 [9] => 247.885 [10] => 334.557 [11] => 339.151 [12] => 330.464 [13] => 318.046 [14] => 307.000 [15] => 310.000 [16] => 394.000 [17] => 436.000 [18] => 440.000 [19] => 443.000 ) [COGS_pct] => Array ( [0] => 0.51 [1] => 0.52 [2] => 0.58 [3] => 0.58 [4] => 0.69 [5] => 0.65 [6] => 0.65 [7] => 0.71 [8] => 0.72 [9] => 0.73 [10] => 0.72 [11] => 0.69 [12] => 0.60 [13] => 0.66 [14] => 0.67 [15] => 0.77 [16] => 0.78 [17] => 0.77 [18] => 0.81 [19] => 0.83 ) [Gross Profit_pct] => Array ( [0] => 49.43 [1] => 47.69 [2] => 41.57 [3] => 41.57 [4] => 30.59 [5] => 34.79 [6] => 35.07 [7] => 28.81 [8] => 28.19 [9] => 27.25 [10] => 28.43 [11] => 31.22 [12] => 39.70 [13] => 34.35 [14] => 32.96 [15] => 23.46 [16] => 22.41 [17] => 23.03 [18] => 18.75 [19] => 17.04 ) [SGA_pct] => Array ( [0] => 30.77 [1] => 30.49 [2] => 20.00 [3] => 19.39 [4] => 13.89 [5] => 15.03 [6] => 14.51 [7] => 15.21 [8] => 16.62 [9] => 15.75 [10] => 15.00 [11] => 14.05 [12] => 14.52 [13] => 8.94 [14] => 9.34 [15] => 11.59 [16] => 8.67 [17] => 6.00 [18] => 6.16 [19] => 5.84 ) [Interest Expense_pct] => Array ( [0] => -2.55 [1] => -2.11 [2] => -1.98 [3] => -1.71 [4] => -2.36 [5] => -3.38 [6] => -3.31 [7] => -2.35 [8] => -2.29 [9] => -1.96 [10] => -1.38 [11] => -1.01 [12] => -0.76 [13] => -0.63 [14] => -0.75 [15] => -1.36 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 5.49 [1] => 7.22 [2] => 10.60 [3] => 3.69 [4] => -4.40 [5] => 1.18 [6] => 4.51 [7] => 12.30 [8] => 7.96 [9] => 6.18 [10] => 12.76 [11] => 17.80 [12] => 41.39 [13] => 21.64 [14] => 19.55 [15] => 6.32 [16] => 8.89 [17] => 11.79 [18] => 9.28 [19] => 7.67 ) [Net Income_pct] => Array ( [0] => 1.70 [1] => 4.00 [2] => 6.80 [3] => 0.63 [4] => -4.69 [5] => 0.67 [6] => 1.95 [7] => 8.14 [8] => 3.48 [9] => 2.45 [10] => 8.69 [11] => 12.22 [12] => 26.80 [13] => 14.52 [14] => 13.78 [15] => 4.36 [16] => 5.63 [17] => 8.77 [18] => 6.14 [19] => 4.90 ) [DaysSalesOutstanding] => Array ( [0] => 89.24 [1] => 98.2 [2] => 65.17 [3] => 71.52 [4] => 72.77 [5] => 87.57 [6] => 91.39 [7] => 92.59 [8] => 83.41 [9] => 79.35 [10] => 81.42 [11] => 85 [12] => 83.09 [13] => 83.4 [14] => 84.88 [15] => 88.04 [16] => 99.82 [17] => 89.78 [18] => 82.27 [19] => 83.86 ) [DaysInventory] => Array ( [0] => 185.3 [1] => 192.54 [2] => 112.71 [3] => 120.48 [4] => 82.86 [5] => 97.68 [6] => 96.51 [7] => 100 [8] => 107.93 [9] => 96.81 [10] => 86.84 [11] => 83.18 [12] => 102.51 [13] => 91.41 [14] => 92.74 [15] => 90.6 [16] => 84.66 [17] => 77.05 [18] => 79.52 [19] => 76.41 ) [Payable] => Array ( [0] => 253.6 [1] => 304.7 [2] => 330.1 [3] => 499.7 [4] => 487.9 [5] => 474.6 [6] => 469.3 [7] => 573 [8] => 389.2 [9] => 387.6 [10] => 454.3 [11] => 558.1 [12] => 648.8 [13] => 704.2 [14] => 1160 [15] => 916 [16] => 1715 [17] => 2099 [18] => 1963 [19] => 2787 ) [DaysPayable] => Array ( [0] => 36.95 [1] => 42.17 [2] => 27.1 [3] => 34.13 [4] => 28.22 [5] => 35.09 [6] => 32.73 [7] => 38.86 [8] => 29.23 [9] => 26.94 [10] => 27.27 [11] => 28.35 [12] => 26.23 [13] => 24.65 [14] => 35.69 [15] => 34.6 [16] => 43.43 [17] => 38.63 [18] => 33.54 [19] => 45.49 ) [InventoryTurnover] => Array ( [0] => 1.97 [1] => 1.9 [2] => 3.24 [3] => 3.03 [4] => 4.41 [5] => 3.74 [6] => 3.78 [7] => 3.65 [8] => 3.38 [9] => 3.77 [10] => 4.2 [11] => 4.39 [12] => 3.56 [13] => 3.99 [14] => 3.94 [15] => 4.03 [16] => 4.31 [17] => 4.74 [18] => 4.59 [19] => 4.78 ) [Accts Rec.] => Array ( [0] => 612.4 [1] => 709.6 [2] => 793.8 [3] => 1047.1 [4] => 1258.2 [5] => 1184.3 [6] => 1310.4 [7] => 1365.3 [8] => 1110.6 [9] => 1141.8 [10] => 1356.1 [11] => 1673.4 [12] => 2055.1 [13] => 2382.9 [14] => 2759 [15] => 2331 [16] => 3942 [17] => 4878 [18] => 4815 [19] => 5138 ) [Inventory] => Array ( [0] => 643 [1] => 727.8 [2] => 802.2 [3] => 1030.5 [4] => 994.3 [5] => 861.5 [6] => 898.5 [7] => 1049.8 [8] => 1032 [9] => 1013.4 [10] => 1035.2 [11] => 1126.3 [12] => 1528.8 [13] => 1714.4 [14] => 2021 [15] => 1836 [16] => 2594 [17] => 3222 [18] => 3781 [19] => 3884 ) [inventory2sales] => Array ( [0] => 0.257 [1] => 0.276 [2] => 0.18 [3] => 0.193 [4] => 0.158 [5] => 0.175 [6] => 0.172 [7] => 0.195 [8] => 0.212 [9] => 0.193 [10] => 0.17 [11] => 0.157 [12] => 0.169 [13] => 0.164 [14] => 0.17 [15] => 0.19 [16] => 0.18 [17] => 0.162 [18] => 0.177 [19] => 0.174 ) [Total Current Assets] => Array ( [0] => 1400 [1] => 1564.8 [2] => 1716.4 [3] => 2220.5 [4] => 2753.2 [5] => 2286.4 [6] => 2486.6 [7] => 2697.2 [8] => 2555.5 [9] => 2533 [10] => 2966.6 [11] => 3840.1 [12] => 4967.8 [13] => 5455.6 [14] => 7145 [15] => 6225 [16] => 8707 [17] => 9797 [18] => 10417 [19] => 11295 ) [Other Current Assets] => Array ( [0] => 75.4 [1] => 120.6 [2] => 112.7 [3] => 100.8 [4] => 481.2 [5] => 225 [6] => 243.1 [7] => 236.7 [8] => 269 [9] => 279.4 [10] => 256.3 [11] => 266.4 [12] => 280.2 [13] => 303.9 [14] => 410 [15] => 463 [16] => 465 [17] => 647 [18] => 806 [19] => 874 ) [Net PPE] => Array ( [0] => 560.1 [1] => 575.1 [2] => 599 [3] => 982.9 [4] => 2240.7 [5] => 2053.7 [6] => 1378.7 [7] => 1375.8 [8] => 1354.7 [9] => 1395.1 [10] => 1334.1 [11] => 1355.5 [12] => 1800.5 [13] => 2344.6 [14] => 2833 [15] => 3161 [16] => 6310 [17] => 7415 [18] => 8707 [19] => 9076 ) [Intangibles] => Array ( [0] => 796.5 [1] => 772.4 [2] => 757.3 [3] => 1055.4 [4] => 1744.3 [5] => 1836.8 [6] => 1498.1 [7] => 1414.4 [8] => 1363.4 [9] => 1402.8 [10] => 1422.1 [11] => 1479.2 [12] => 1537.4 [13] => 1530.8 [14] => 1587 [15] => 1613 [16] => 7438 [17] => 7099 [18] => 6951 [19] => 6849 ) [Total Assets] => Array ( [0] => 2999.7 [1] => 3166.6 [2] => 3297.4 [3] => 4756.3 [4] => 7632.9 [5] => 7182.1 [6] => 6489.1 [7] => 6676.2 [8] => 6400.8 [9] => 6416.5 [10] => 6821.3 [11] => 7807.4 [12] => 8705.7 [13] => 9856.6 [14] => 11861 [15] => 11439 [16] => 22986 [17] => 24847 [18] => 26689 [19] => 27934 ) [Other Long-Term Assets] => Array ( [0] => 243.1 [1] => 254.3 [2] => 224.7 [3] => 497.5 [4] => 894.7 [5] => 1005.2 [6] => 1125.7 [7] => 1188.8 [8] => 1127.2 [9] => 1085.6 [10] => 1098.5 [11] => 1132.6 [12] => 400 [13] => 525.6 [14] => 296 [15] => 440 [16] => 531 [17] => 536 [18] => 614 [19] => 714 ) [Total Assets Non-liquid] => Array ( [0] => 2930.5 [1] => 3159.8 [2] => 3289.7 [3] => 4714.2 [4] => 7613.4 [5] => 7166.5 [6] => 6454.5 [7] => 6630.8 [8] => 6256.9 [9] => 6318.1 [10] => 6502.3 [11] => 7033.4 [12] => 7602 [13] => 8802.2 [14] => 9906 [15] => 9844 [16] => 21280 [17] => 23797 [18] => 25674 [19] => 26535 ) [HardAssets] => Array ( [0] => 2134 [1] => 2387.4 [2] => 2532.4 [3] => 3658.8 [4] => 5869.1 [5] => 5329.7 [6] => 4956.4 [7] => 5216.4 [8] => 4893.5 [9] => 4915.3 [10] => 5080.2 [11] => 5554.2 [12] => 6064.6 [13] => 7271.4 [14] => 8319 [15] => 8231 [16] => 13842 [17] => 16698 [18] => 18723 [19] => 19686 ) [Accts Payable] => Array ( [0] => 253.6 [1] => 304.7 [2] => 330.1 [3] => 499.7 [4] => 487.9 [5] => 474.6 [6] => 469.3 [7] => 1200.2 [8] => 910.6 [9] => 946.3 [10] => 1049.4 [11] => 1205.5 [12] => 1470.6 [13] => 1411.6 [14] => 1953 [15] => 1598 [16] => 2808 [17] => 3278 [18] => 3045 [19] => 4079 ) [Short-Term Debt] => Array ( [0] => 15.3 [1] => 2.9 [2] => 1.9 [3] => 9.6 [4] => 44.4 [5] => 112.6 [6] => 13.3 [7] => 12.2 [8] => 123.5 [9] => 351.4 [10] => 76 [11] => 9.9 [12] => 1.3 [13] => 15.4 [14] => 558 [15] => 15 [16] => 331 [17] => 224 [18] => 1079 [19] => 499 ) [ShortTermDebt_without_lease] => Array ( [0] => 15.3 [1] => 2.9 [2] => 1.9 [3] => 9.6 [4] => 44.4 [5] => 112.6 [6] => 13.3 [7] => 12.2 [8] => 123.5 [9] => 351.4 [10] => 76 [11] => 9.9 [12] => 1.3 [13] => 15.4 [14] => 558 [15] => 15 [16] => 331 [17] => 224 [18] => 1079 [19] => 499 ) [Minority_interest] => Array ( [0] => 3.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 186 [17] => 218 [18] => 199 [19] => 199 ) [Total Current Liabilities] => Array ( [0] => 544.6 [1] => 580.1 [2] => 635.3 [3] => 936.3 [4] => 1183.3 [5] => 1128.2 [6] => 987.8 [7] => 1212.4 [8] => 1080.1 [9] => 1324.4 [10] => 1230.2 [11] => 1360.7 [12] => 1621.9 [13] => 1617.9 [14] => 2511 [15] => 1613 [16] => 3139 [17] => 3502 [18] => 4124 [19] => 4578 ) [Other Current Liab.] => Array ( [0] => 275.7 [1] => 272.5 [2] => 303.3 [3] => 427 [4] => 651 [5] => 541 [6] => 505.2 [7] => 0 [8] => 46 [9] => 26.7 [10] => 104.8 [11] => 145.3 [12] => 150 [13] => 190.9 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 327.1 [5] => 329.8 [6] => 333.7 [7] => 336 [8] => 335.8 [9] => 332 [10] => 336.6 [11] => 341.5 [12] => 319.9 [13] => 315.4 [14] => 0 [15] => 312 [16] => 432 [17] => 437 [18] => 441 [19] => 438 ) [Preferred Stock] => Array ( [0] => 4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2931.8 [5] => 2981.1 [6] => 3065.7 [7] => 3119.3 [8] => 3111.6 [9] => 2998.6 [10] => 3127.8 [11] => 3293.5 [12] => 1600.6 [13] => 1216.1 [14] => 745 [15] => 874 [16] => 7005 [17] => 7303 [18] => 7495 [19] => 7341 ) [Retained Earnings] => Array ( [0] => 125.3 [1] => 140.1 [2] => 250.6 [3] => 283.7 [4] => 66.1 [5] => -51.5 [6] => -101.3 [7] => 182.3 [8] => 196.3 [9] => 170.9 [10] => 545.9 [11] => 1263.2 [12] => 3509.6 [13] => 4818.3 [14] => 6276 [15] => 6512 [16] => 7083 [17] => 8561 [18] => 9609 [19] => 10438 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1638.5 [1] => 1513.6 [2] => 1689.2 [3] => 2604.6 [4] => 3165.1 [5] => 3071.1 [6] => 3046.7 [7] => 3327.8 [8] => 3397.2 [9] => 3350.4 [10] => 3895.4 [11] => 4697.8 [12] => 5242.9 [13] => 6305.6 [14] => 6807 [15] => 7284 [16] => 14100 [17] => 15746 [18] => 17069 [19] => 17713 ) [Long-Term Debt] => Array ( [0] => 638 [1] => 798.4 [2] => 673.6 [3] => 771.8 [4] => 2726.3 [5] => 2706 [6] => 2049.6 [7] => 1682.4 [8] => 1424.3 [9] => 1133 [10] => 1086.3 [11] => 1078 [12] => 1073.8 [13] => 1069.4 [14] => 1775 [15] => 1785 [16] => 3554 [17] => 3845 [18] => 3837 [19] => 3882 ) [Total Liabilities] => Array ( [0] => 1361.2 [1] => 1653 [2] => 1608.2 [3] => 2151.7 [4] => 4467.8 [5] => 4111 [6] => 3442.4 [7] => 3348.4 [8] => 3003.6 [9] => 3066.1 [10] => 2925.9 [11] => 3109.6 [12] => 3462.8 [13] => 3551 [14] => 5054 [15] => 4155 [16] => 8886 [17] => 9101 [18] => 9620 [19] => 10221 ) [Other Long-Term Liab.] => Array ( [0] => 124.8 [1] => 156.1 [2] => 148.8 [3] => 167.7 [4] => 405.3 [5] => 241.7 [6] => 246.4 [7] => 243.3 [8] => 332.5 [9] => 389.8 [10] => 377.5 [11] => 442.8 [12] => 466.9 [13] => 448.1 [14] => 67 [15] => 69 [16] => 350 [17] => 366 [18] => 335 [19] => 357 ) [Cash and Equiv_pct] => Array ( [0] => 2.31 [1] => 0.21 [2] => 0.23 [3] => 0.89 [4] => 0.26 [5] => 0.22 [6] => 0.53 [7] => 0.68 [8] => 2.25 [9] => 1.53 [10] => 4.68 [11] => 9.91 [12] => 12.68 [13] => 10.70 [14] => 16.48 [15] => 13.94 [16] => 7.42 [17] => 4.23 [18] => 3.80 [19] => 5.01 ) [Accts Rec._pct] => Array ( [0] => 20.42 [1] => 22.41 [2] => 24.07 [3] => 22.02 [4] => 16.48 [5] => 16.49 [6] => 20.19 [7] => 20.45 [8] => 17.35 [9] => 17.79 [10] => 19.88 [11] => 21.43 [12] => 23.61 [13] => 24.18 [14] => 23.26 [15] => 20.38 [16] => 17.15 [17] => 19.63 [18] => 18.04 [19] => 18.39 ) [Inventory_pct] => Array ( [0] => 21.44 [1] => 22.98 [2] => 24.33 [3] => 21.67 [4] => 13.03 [5] => 12.00 [6] => 13.85 [7] => 15.72 [8] => 16.12 [9] => 15.79 [10] => 15.18 [11] => 14.43 [12] => 17.56 [13] => 17.39 [14] => 17.04 [15] => 16.05 [16] => 11.29 [17] => 12.97 [18] => 14.17 [19] => 13.90 ) [Other Current Assets_pct] => Array ( [0] => 2.51 [1] => 3.81 [2] => 3.42 [3] => 2.12 [4] => 6.30 [5] => 3.13 [6] => 3.75 [7] => 3.55 [8] => 4.20 [9] => 4.35 [10] => 3.76 [11] => 3.41 [12] => 3.22 [13] => 3.08 [14] => 3.46 [15] => 4.05 [16] => 2.02 [17] => 2.60 [18] => 3.02 [19] => 3.13 ) [Total Current Assets_pct] => Array ( [0] => 46.67 [1] => 49.42 [2] => 52.05 [3] => 46.69 [4] => 36.07 [5] => 31.83 [6] => 38.32 [7] => 40.40 [8] => 39.92 [9] => 39.48 [10] => 43.49 [11] => 49.19 [12] => 57.06 [13] => 55.35 [14] => 60.24 [15] => 54.42 [16] => 37.88 [17] => 39.43 [18] => 39.03 [19] => 40.43 ) [Net PPE_pct] => Array ( [0] => 18.67 [1] => 18.16 [2] => 18.17 [3] => 20.67 [4] => 29.36 [5] => 28.59 [6] => 21.25 [7] => 20.61 [8] => 21.16 [9] => 21.74 [10] => 19.56 [11] => 17.36 [12] => 20.68 [13] => 23.79 [14] => 23.89 [15] => 27.63 [16] => 27.45 [17] => 29.84 [18] => 32.62 [19] => 32.49 ) [Intangibles_pct] => Array ( [0] => 26.55 [1] => 24.39 [2] => 22.97 [3] => 22.19 [4] => 22.85 [5] => 25.57 [6] => 23.09 [7] => 21.19 [8] => 21.30 [9] => 21.86 [10] => 20.85 [11] => 18.95 [12] => 17.66 [13] => 15.53 [14] => 13.38 [15] => 14.10 [16] => 32.36 [17] => 28.57 [18] => 26.04 [19] => 24.52 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.10 [1] => 8.03 [2] => 6.81 [3] => 10.46 [4] => 11.72 [5] => 14.00 [6] => 17.35 [7] => 17.81 [8] => 17.61 [9] => 16.92 [10] => 16.10 [11] => 14.51 [12] => 4.59 [13] => 5.33 [14] => 2.50 [15] => 3.85 [16] => 2.31 [17] => 2.16 [18] => 2.30 [19] => 2.56 ) [Accts Payable_pct] => Array ( [0] => 8.45 [1] => 9.62 [2] => 10.01 [3] => 10.51 [4] => 6.39 [5] => 6.61 [6] => 7.23 [7] => 17.98 [8] => 14.23 [9] => 14.75 [10] => 15.38 [11] => 15.44 [12] => 16.89 [13] => 14.32 [14] => 16.47 [15] => 13.97 [16] => 12.22 [17] => 13.19 [18] => 11.41 [19] => 14.60 ) [Short-Term Debt_pct] => Array ( [0] => 0.51 [1] => 0.09 [2] => 0.06 [3] => 0.20 [4] => 0.58 [5] => 1.57 [6] => 0.20 [7] => 0.18 [8] => 1.93 [9] => 5.48 [10] => 1.11 [11] => 0.13 [12] => 0.01 [13] => 0.16 [14] => 4.70 [15] => 0.13 [16] => 1.44 [17] => 0.90 [18] => 4.04 [19] => 1.79 ) [Other Current Liab._pct] => Array ( [0] => 9.19 [1] => 8.61 [2] => 9.20 [3] => 8.98 [4] => 8.53 [5] => 7.53 [6] => 7.79 [7] => 0.00 [8] => 0.72 [9] => 0.42 [10] => 1.54 [11] => 1.86 [12] => 1.72 [13] => 1.94 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 18.16 [1] => 18.32 [2] => 19.27 [3] => 19.69 [4] => 15.50 [5] => 15.71 [6] => 15.22 [7] => 18.16 [8] => 16.87 [9] => 20.64 [10] => 18.03 [11] => 17.43 [12] => 18.63 [13] => 16.41 [14] => 21.17 [15] => 14.10 [16] => 13.66 [17] => 14.09 [18] => 15.45 [19] => 16.39 ) [Long-Term Debt_pct] => Array ( [0] => 21.27 [1] => 25.21 [2] => 20.43 [3] => 16.23 [4] => 35.72 [5] => 37.68 [6] => 31.59 [7] => 25.20 [8] => 22.25 [9] => 17.66 [10] => 15.93 [11] => 13.81 [12] => 12.33 [13] => 10.85 [14] => 14.97 [15] => 15.60 [16] => 15.46 [17] => 15.47 [18] => 14.38 [19] => 13.90 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.95 [1] => 8.67 [2] => 9.08 [3] => 9.33 [4] => 7.31 [5] => 3.85 [6] => 6.24 [7] => 6.79 [8] => 7.80 [9] => 9.49 [10] => 8.93 [11] => 8.59 [12] => 8.81 [13] => 8.76 [14] => 6.48 [15] => 6.62 [16] => 9.54 [17] => 7.06 [18] => 6.22 [19] => 6.30 ) [Total Liabilities_pct] => Array ( [0] => 45.38 [1] => 52.20 [2] => 48.77 [3] => 45.24 [4] => 58.53 [5] => 57.24 [6] => 53.05 [7] => 50.15 [8] => 46.93 [9] => 47.78 [10] => 42.89 [11] => 39.83 [12] => 39.78 [13] => 36.03 [14] => 42.61 [15] => 36.32 [16] => 38.66 [17] => 36.63 [18] => 36.04 [19] => 36.59 ) [netcash] => Array ( [0] => -9.29 [1] => -9.63 [2] => -5.51 [3] => -6.85 [4] => -13.82 [5] => -9.84 [6] => -10.26 [7] => -9.83 [8] => -8.52 [9] => -8.86 [10] => -7.77 [11] => -6.83 [12] => -7.36 [13] => -7.85 [14] => -10.08 [15] => -8.21 [16] => -16.62 [17] => -18.42 [18] => -19.51 [19] => -19.9 ) [NCAV] => Array ( [0] => -3.7 [1] => -4.39 [2] => -2.08 [3] => -2.63 [4] => -9.34 [5] => -6.67 [6] => -5.95 [7] => -5.22 [8] => -4.5 [9] => -4.79 [10] => -3.2 [11] => -1.51 [12] => -0.17 [13] => 0.46 [14] => -0.06 [15] => 0.34 [16] => -6.77 [17] => -6.36 [18] => -7.04 [19] => -6.83 ) [NCAV_real] => Array ( [0] => 0.25 [1] => -0.52 [2] => 0.37 [3] => 0.22 [4] => -5.33 [5] => -4.38 [6] => -2.88 [7] => -1.94 [8] => -1.33 [9] => -1.59 [10] => 0.12 [11] => 2.14 [12] => 4.69 [13] => 5.99 [14] => 6.8 [15] => 6.63 [16] => -0.41 [17] => 1.59 [18] => 1.81 [19] => 2.42 ) [Book Value Per Share] => Array ( [0] => 11.75 [1] => 8.86 [2] => 5.82 [3] => 8.45 [4] => 9.83 [5] => 7.38 [6] => 9.18 [7] => 9.91 [8] => 10.12 [9] => 10.01 [10] => 11.61 [11] => 13.74 [12] => 16.35 [13] => 19.82 [14] => 22.13 [15] => 23.35 [16] => 32.64 [17] => 36.03 [18] => 38.71 [19] => 39.96 ) [Tangibles_book_per_share] => Array ( [0] => 6.02 [1] => 4.34 [2] => 3.21 [3] => 5.03 [4] => 4.41 [5] => 2.97 [6] => 4.66 [7] => 5.7 [8] => 6.06 [9] => 5.82 [10] => 7.37 [11] => 9.42 [12] => 11.55 [13] => 15.01 [14] => 16.97 [15] => 18.18 [16] => 15.42 [17] => 19.79 [18] => 22.94 [19] => 24.51 ) [deb2equity] => Array ( [0] => 0.399 [1] => 0.529 [2] => 0.4 [3] => 0.3 [4] => 0.875 [5] => 0.918 [6] => 0.677 [7] => 0.509 [8] => 0.456 [9] => 0.443 [10] => 0.298 [11] => 0.232 [12] => 0.205 [13] => 0.172 [14] => 0.343 [15] => 0.247 [16] => 0.276 [17] => 0.258 [18] => 0.288 [19] => 0.247 ) [debt2rev_totaldebt] => Array ( [0] => 653.3 [1] => 801.3 [2] => 675.5 [3] => 781.4 [4] => 2770.7 [5] => 2818.6 [6] => 2062.9 [7] => 1694.6 [8] => 1547.8 [9] => 1484.4 [10] => 1162.3 [11] => 1087.9 [12] => 1075.1 [13] => 1084.8 [14] => 2333 [15] => 1800 [16] => 3885 [17] => 4069 [18] => 4916 [19] => 4381 ) [debt2rev] => Array ( [0] => 0.261 [1] => 0.304 [2] => 0.152 [3] => 0.146 [4] => 0.439 [5] => 0.571 [6] => 0.394 [7] => 0.315 [8] => 0.318 [9] => 0.283 [10] => 0.191 [11] => 0.151 [12] => 0.119 [13] => 0.104 [14] => 0.197 [15] => 0.186 [16] => 0.27 [17] => 0.205 [18] => 0.23 [19] => 0.196 ) [cogs2rev] => Array ( [0] => 0.51 [1] => 0.52 [2] => 0.58 [3] => 0.58 [4] => 0.69 [5] => 0.65 [6] => 0.65 [7] => 0.71 [8] => 0.72 [9] => 0.73 [10] => 0.72 [11] => 0.69 [12] => 0.60 [13] => 0.66 [14] => 0.67 [15] => 0.77 [16] => 0.78 [17] => 0.77 [18] => 0.81 [19] => 0.83 ) [inventory2rev] => Array ( [0] => 0.257 [1] => 0.276 [2] => 0.18 [3] => 0.193 [4] => 0.158 [5] => 0.175 [6] => 0.172 [7] => 0.195 [8] => 0.212 [9] => 0.193 [10] => 0.17 [11] => 0.157 [12] => 0.169 [13] => 0.164 [14] => 0.17 [15] => 0.19 [16] => 0.18 [17] => 0.162 [18] => 0.177 [19] => 0.174 ) [ar2asset] => Array ( [0] => 0.204 [1] => 0.224 [2] => 0.241 [3] => 0.22 [4] => 0.165 [5] => 0.165 [6] => 0.202 [7] => 0.205 [8] => 0.174 [9] => 0.178 [10] => 0.199 [11] => 0.214 [12] => 0.236 [13] => 0.242 [14] => 0.233 [15] => 0.204 [16] => 0.171 [17] => 0.196 [18] => 0.18 [19] => 0.184 ) [cash2asset] => Array ( [0] => 0.023 [1] => 0.002 [2] => 0.002 [3] => 0.009 [4] => 0.003 [5] => 0.002 [6] => 0.005 [7] => 0.007 [8] => 0.022 [9] => 0.015 [10] => 0.047 [11] => 0.099 [12] => 0.127 [13] => 0.107 [14] => 0.165 [15] => 0.139 [16] => 0.074 [17] => 0.042 [18] => 0.038 [19] => 0.05 ) [equity2asset] => Array ( [0] => 0.546 [1] => 0.478 [2] => 0.512 [3] => 0.548 [4] => 0.415 [5] => 0.428 [6] => 0.47 [7] => 0.498 [8] => 0.531 [9] => 0.522 [10] => 0.571 [11] => 0.602 [12] => 0.602 [13] => 0.64 [14] => 0.574 [15] => 0.637 [16] => 0.613 [17] => 0.634 [18] => 0.64 [19] => 0.634 ) [equity2liab_tangbile] => Array ( [0] => 0.619 [1] => 0.448 [2] => 0.579 [3] => 0.72 [4] => 0.318 [5] => 0.3 [6] => 0.45 [7] => 0.571 [8] => 0.677 [9] => 0.635 [10] => 0.845 [11] => 1.035 [12] => 1.07 [13] => 1.345 [14] => 1.033 [15] => 1.365 [16] => 0.75 [17] => 0.95 [18] => 1.052 [19] => 1.063 ) [ppe2asset] => Array ( [0] => 0.187 [1] => 0.182 [2] => 0.182 [3] => 0.207 [4] => 0.294 [5] => 0.286 [6] => 0.212 [7] => 0.206 [8] => 0.212 [9] => 0.217 [10] => 0.196 [11] => 0.174 [12] => 0.207 [13] => 0.238 [14] => 0.239 [15] => 0.276 [16] => 0.275 [17] => 0.298 [18] => 0.326 [19] => 0.325 ) [interest2rev] => Array ( [0] => -2.547 [1] => -2.108 [2] => -1.977 [3] => -1.71 [4] => -2.361 [5] => -3.383 [6] => -3.311 [7] => -2.348 [8] => -2.286 [9] => -1.963 [10] => -1.375 [11] => -1.006 [12] => -0.763 [13] => -0.634 [14] => -0.75 [15] => -1.356 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.182 [1] => 0.183 [2] => 0.193 [3] => 0.197 [4] => 0.155 [5] => 0.157 [6] => 0.152 [7] => 0.182 [8] => 0.169 [9] => 0.206 [10] => 0.18 [11] => 0.174 [12] => 0.186 [13] => 0.164 [14] => 0.212 [15] => 0.141 [16] => 0.137 [17] => 0.141 [18] => 0.155 [19] => 0.164 ) [ltd2asset] => Array ( [0] => 0.213 [1] => 0.252 [2] => 0.204 [3] => 0.162 [4] => 0.357 [5] => 0.377 [6] => 0.316 [7] => 0.252 [8] => 0.223 [9] => 0.177 [10] => 0.159 [11] => 0.138 [12] => 0.123 [13] => 0.108 [14] => 0.15 [15] => 0.156 [16] => 0.155 [17] => 0.155 [18] => 0.144 [19] => 0.139 ) [turnover] => Array ( [0] => 0.835 [1] => 0.833 [2] => 1.348 [3] => 1.123 [4] => 0.827 [5] => 0.687 [6] => 0.807 [7] => 0.806 [8] => 0.759 [9] => 0.819 [10] => 0.891 [11] => 0.92 [12] => 1.037 [13] => 1.058 [14] => 1 [15] => 0.845 [16] => 0.627 [17] => 0.798 [18] => 0.8 [19] => 0.801 ) [CF_Net Income] => Array ( [0] => 131.1 [1] => 120 [2] => 302.1 [3] => 46 [4] => -296.1 [5] => 33.3 [6] => 102.3 [7] => 438 [8] => 227.8 [9] => 177.9 [10] => 528.2 [11] => 874.4 [12] => 2398.6 [13] => 1513.9 [14] => 0 [15] => 421 [16] => 819 [17] => 1743 [18] => 1317 [19] => 1103 ) [buybackratio] => Array ( [0] => -0.11 [1] => -0.08 [2] => -0.2 [3] => -1.74 [4] => 0.09 [5] => -1.43 [6] => -0.69 [7] => -0.11 [8] => -0.17 [9] => -0.35 [10] => -0.22 [11] => -0.26 [12] => -0.04 [13] => -0.04 [14] => 0 [15] => -0.12 [16] => -0.09 [17] => -0.1 [18] => -0.06 [19] => -0.09 ) [grahamnumber] => Array ( [0] => 11.33 [1] => 8.28 [2] => 7.82 [3] => 8.59 [4] => 0 [5] => 2.31 [6] => 5.69 [7] => 12.94 [8] => 9.62 [9] => 8.34 [10] => 16.12 [11] => 23.28 [12] => 44.09 [13] => 40.08 [14] => 45.06 [15] => 23.49 [16] => 25.65 [17] => 42.14 [18] => 39.26 [19] => 37.05 ) [CF_DDA] => Array ( [0] => 169.3 [1] => 114.2 [2] => 465 [3] => 554.9 [4] => 758.3 [5] => 790.7 [6] => 611.5 [7] => 344.7 [8] => 318.3 [9] => 340.8 [10] => 365.7 [11] => 383.8 [12] => 428.6 [13] => 516.1 [14] => 0 [15] => 711 [16] => 1069 [17] => 1321 [18] => 1568 [19] => 1698 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 230.8 [1] => 127.3 [2] => 624 [3] => 529.7 [4] => 809.9 [5] => 543.2 [6] => 563.5 [7] => 720.8 [8] => 706.4 [9] => 656.1 [10] => 783.7 [11] => 955.4 [12] => 590.1 [13] => 1474.7 [14] => 0 [15] => 1239 [16] => 856 [17] => 1507 [18] => 1835 [19] => 3161 ) [Cash Flow from Others] => Array ( [0] => -77.7 [1] => -28.8 [2] => -125.3 [3] => 101.1 [4] => 474.5 [5] => -14.2 [6] => 40.6 [7] => -76 [8] => 110.2 [9] => 157.4 [10] => -72.2 [11] => -141.7 [12] => -1211 [13] => -138.6 [14] => 0 [15] => 112 [16] => -32 [17] => 349 [18] => -165 [19] => -113 ) [Cash Flow_PPE] => Array ( [0] => -69.9 [1] => -94.1 [2] => -580.9 [3] => -1089 [4] => -1218.2 [5] => -486.2 [6] => -427.9 [7] => -241.3 [8] => -224.7 [9] => -313.5 [10] => -182.7 [11] => -384.5 [12] => -786.8 [13] => -948.2 [14] => 0 [15] => -923 [16] => -1491 [17] => -2461 [18] => -2910 [19] => -2085 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -457.6 [5] => 0 [6] => 0 [7] => 0 [8] => -39.7 [9] => -9.5 [10] => -6.6 [11] => -46.8 [12] => -19.9 [13] => 0 [14] => 0 [15] => -58 [16] => -888 [17] => -5 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -108.6 [1] => -138.9 [2] => -691.3 [3] => -1155.3 [4] => -1318.2 [5] => -640.4 [6] => -599.2 [7] => -319 [8] => -356.4 [9] => -404.3 [10] => -348.3 [11] => -478.3 [12] => -922.2 [13] => -1127 [14] => 0 [15] => -1086 [16] => -1491 [17] => -2461 [18] => -2910 [19] => -2085 ) [Cash Flow from Investing] => Array ( [0] => 258.4 [1] => -94.1 [2] => -485.4 [3] => -971.8 [4] => -1675.8 [5] => -486.2 [6] => -313.5 [7] => -241.3 [8] => -283.1 [9] => -362.2 [10] => -196.8 [11] => -465.4 [12] => 1376.2 [13] => -620.2 [14] => 0 [15] => -966 [16] => -2376 [17] => -1891 [18] => -2521 [19] => -1663 ) [Net Issuance of Stock] => Array ( [0] => 14.9 [1] => -157.2 [2] => 60.1 [3] => 80 [4] => 27.1 [5] => 47.6 [6] => 70.9 [7] => 50.1 [8] => -10.8 [9] => -119.6 [10] => 115.9 [11] => 129.6 [12] => -1763.5 [13] => -453.8 [14] => 0 [15] => 51 [16] => 74 [17] => 183 [18] => 81 [19] => -249 ) [Issuance of Stock] => Array ( [0] => 14.9 [1] => 9.8 [2] => 60.1 [3] => 80 [4] => 27.1 [5] => 47.6 [6] => 70.9 [7] => 50.1 [8] => 38.3 [9] => 61.8 [10] => 115.9 [11] => 228.1 [12] => 92.5 [13] => 67.7 [14] => 0 [15] => 51 [16] => 74 [17] => 183 [18] => 81 [19] => 101 ) [Net Issuance of Debt] => Array ( [0] => -368.1 [1] => 135.7 [2] => -131 [3] => 342.3 [4] => 907.8 [5] => 44.7 [6] => -753.1 [7] => -369.7 [8] => -162.4 [9] => -88.8 [10] => -314.5 [11] => -71.1 [12] => -8.8 [13] => 14.2 [14] => 0 [15] => -541 [16] => 1531 [17] => 54 [18] => 847 [19] => -571 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -76.7 [1] => -74 [2] => -65.9 [3] => -69.6 [4] => -96.3 [5] => -150.9 [6] => -152.1 [7] => -154.4 [8] => -154.9 [9] => -154.3 [10] => -153.6 [11] => -161.1 [12] => -172.6 [13] => -166.2 [14] => 0 [15] => -185 [16] => -241 [17] => -261 [18] => -263 [19] => -267 ) [Cash from Financing] => Array ( [0] => -429.8 [1] => -95.5 [2] => -133.9 [3] => 462.3 [4] => 838.6 [5] => -58.6 [6] => -223.2 [7] => -465 [8] => -312.3 [9] => -335.8 [10] => -352.2 [11] => -108.1 [12] => -1926.4 [13] => -592 [14] => 0 [15] => -675 [16] => 1366 [17] => -30 [18] => 646 [19] => -1103 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0 [2] => 2.9 [3] => 109.6 [4] => 7.1054273576E-14 [5] => 0 [6] => 611.1 [7] => 9 [8] => 15.8 [9] => 26.9 [10] => 0 [11] => -5.5 [12] => 18.5 [13] => 13.8 [14] => 0 [15] => 0 [16] => 2 [17] => -6 [18] => -19 [19] => -16 ) [Net Change in Cash] => Array ( [0] => 62.2 [1] => -62.4 [2] => 4 [3] => 18.1 [4] => -25.1 [5] => -0.6 [6] => 19 [7] => 10.8 [8] => 105.2 [9] => -45.5 [10] => 220.6 [11] => 378 [12] => 53 [13] => 304.4 [14] => 0 [15] => -360 [16] => -139 [17] => -406 [18] => -35 [19] => 384 ) [NetChangeinCash_others] => Array ( [0] => 2.8 [1] => -0.1 [2] => -0.7 [3] => -2.1 [4] => 2.2 [5] => 1 [6] => -7.8 [7] => -3.7 [8] => -5.8 [9] => -3.6 [10] => -14.1 [11] => -3.9 [12] => 13.1 [13] => 41.9 [14] => 0 [15] => 42 [16] => 15 [17] => 8 [18] => 5 [19] => -11 ) [total_freecashflow] => Array ( [0] => 122.2 [1] => -11.6 [2] => -67.3 [3] => -625.6 [4] => -508.3 [5] => -97.2 [6] => -35.7 [7] => 401.8 [8] => 350 [9] => 251.8 [10] => 435.4 [11] => 477.1 [12] => -332.1 [13] => 347.7 [14] => 0 [15] => 153 [16] => -635 [17] => -954 [18] => -1075 [19] => 1076 ) [CF_Net Income_pct] => Array ( [0] => 56.80 [1] => 94.27 [2] => 48.41 [3] => 8.68 [4] => -36.56 [5] => 6.13 [6] => 18.15 [7] => 60.77 [8] => 32.25 [9] => 27.11 [10] => 67.40 [11] => 91.52 [12] => 406.47 [13] => 102.66 [14] => 0 [15] => 33.98 [16] => 95.68 [17] => 115.66 [18] => 71.77 [19] => 34.89 ) [CF_DDA_pct] => Array ( [0] => 169 [1] => 114 [2] => 465 [3] => 555 [4] => 758 [5] => 791 [6] => 612 [7] => 345 [8] => 318 [9] => 341 [10] => 366 [11] => 384 [12] => 429 [13] => 516 [14] => 0 [15] => 711 [16] => 1,069 [17] => 1,321 [18] => 1,568 [19] => 1,698 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -47.05 [1] => -109.11 [2] => -110.79 [3] => -218.10 [4] => -162.76 [5] => -117.89 [6] => -106.34 [7] => -44.26 [8] => -50.45 [9] => -61.62 [10] => -44.44 [11] => -50.06 [12] => -156.28 [13] => -76.42 [14] => 0 [15] => -87.65 [16] => -174.18 [17] => -163.30 [18] => -158.58 [19] => -65.96 ) [Cash Flow from Investing_pct] => Array ( [0] => 111.96 [1] => -73.92 [2] => -77.79 [3] => -183.46 [4] => -206.91 [5] => -89.51 [6] => -55.63 [7] => -33.48 [8] => -40.08 [9] => -55.20 [10] => -25.11 [11] => -48.71 [12] => 233.21 [13] => -42.06 [14] => 0 [15] => -77.97 [16] => -277.57 [17] => -125.48 [18] => -137.38 [19] => -52.61 ) [Net Issuance of Stock_pct] => Array ( [0] => 6.46 [1] => -123.49 [2] => 9.63 [3] => 15.10 [4] => 3.35 [5] => 8.76 [6] => 12.58 [7] => 6.95 [8] => -1.53 [9] => -18.23 [10] => 14.79 [11] => 13.56 [12] => -298.85 [13] => -30.77 [14] => 0 [15] => 4.12 [16] => 8.64 [17] => 12.14 [18] => 4.41 [19] => -7.88 ) [Net Issuance of Debt_pct] => Array ( [0] => -159.49 [1] => 106.60 [2] => -20.99 [3] => 64.62 [4] => 112.09 [5] => 8.23 [6] => -133.65 [7] => -51.29 [8] => -22.99 [9] => -13.53 [10] => -40.13 [11] => -7.44 [12] => -1.49 [13] => 0.96 [14] => 0 [15] => -43.66 [16] => 178.86 [17] => 3.58 [18] => 46.16 [19] => -18.06 ) [Dividends_pct] => Array ( [0] => -33.23 [1] => -58.13 [2] => -10.56 [3] => -13.14 [4] => -11.89 [5] => -27.78 [6] => -26.99 [7] => -21.42 [8] => -21.93 [9] => -23.52 [10] => -19.60 [11] => -16.86 [12] => -29.25 [13] => -11.27 [14] => 0 [15] => -14.93 [16] => -28.15 [17] => -17.32 [18] => -14.33 [19] => -8.45 ) [Other Financing_pct] => Array ( [0] => -186.22 [1] => -75.02 [2] => -21.46 [3] => 87.28 [4] => 103.54 [5] => -10.79 [6] => -39.61 [7] => -64.51 [8] => -44.21 [9] => -51.18 [10] => -44.94 [11] => -11.31 [12] => -326.45 [13] => -40.14 [14] => 0 [15] => -54.48 [16] => 159.58 [17] => -1.99 [18] => 35.20 [19] => -34.89 ) [Cash from Financing_pct] => Array ( [0] => -186.27 [1] => -75.02 [2] => -21.92 [3] => 66.58 [4] => 103.54 [5] => -10.79 [6] => -148.06 [7] => -65.76 [8] => -46.45 [9] => -55.28 [10] => -44.94 [11] => -10.74 [12] => -329.59 [13] => -41.08 [14] => 0 [15] => -54.48 [16] => 159.35 [17] => -1.59 [18] => 36.24 [19] => -34.39 ) [Net Change in Cash_pct] => Array ( [0] => 26.95 [1] => -49.02 [2] => 0.64 [3] => 3.42 [4] => -3.10 [5] => -0.11 [6] => 3.37 [7] => 1.50 [8] => 14.89 [9] => -6.93 [10] => 28.15 [11] => 39.56 [12] => 8.98 [13] => 20.64 [14] => 0 [15] => -29.06 [16] => -16.24 [17] => -26.94 [18] => -1.91 [19] => 12.15 ) [total_freecashflow_pct] => Array ( [0] => 52.95 [1] => -9.11 [2] => -10.79 [3] => -118.10 [4] => -62.76 [5] => -17.89 [6] => -6.34 [7] => 55.74 [8] => 49.55 [9] => 38.38 [10] => 55.56 [11] => 49.94 [12] => -56.28 [13] => 23.58 [14] => 0 [15] => 12.35 [16] => -74.18 [17] => -63.30 [18] => -58.58 [19] => 34.04 ) [per share rev] => Array ( [0] => 18.01 [1] => 15.44 [2] => 15.3 [3] => 17.34 [4] => 19.61 [5] => 11.86 [6] => 10.74 [7] => 15.97 [8] => 19.28 [9] => 21.19 [10] => 18.17 [11] => 21.02 [12] => 27.13 [13] => 32.58 [14] => 38.39 [15] => 31.07 [16] => 36.49 [17] => 45.28 [18] => 48.44 [19] => 50.37 ) [per share eps] => Array ( [0] => 0.22 [1] => 0.57 [2] => 1.04 [3] => 0.11 [4] => -0.92 [5] => 0.08 [6] => 0.21 [7] => 1.3 [8] => 0.67 [9] => 0.52 [10] => 1.58 [11] => 2.57 [12] => 7.27 [13] => 4.73 [14] => 5.3 [15] => 1.36 [16] => 2.06 [17] => 3.97 [18] => 2.97 [19] => 2.47 ) [eps_nri] => Array ( [0] => 0.85 [1] => 0.66 [2] => 0.85 [3] => 0.66 [4] => -0.92 [5] => 0.08 [6] => 0.21 [7] => 1.3 [8] => 0.67 [9] => 0.52 [10] => 1.57 [11] => 2.56 [12] => 7.21 [13] => 4.73 [14] => 5.29 [15] => 1.35 [16] => 2.06 [17] => 3.97 [18] => 2.97 [19] => 2.47 ) [per share_freecashflow] => Array ( [0] => 0.88 [1] => -0.07 [2] => -0.23 [3] => -2.03 [4] => -1.58 [5] => -0.23 [6] => -0.07 [7] => 1.19 [8] => 1.39 [9] => 1.02 [10] => 1.3 [11] => 1.4 [12] => -1 [13] => 1.09 [14] => 0 [15] => 0.49 [16] => -1.61 [17] => -2.18 [18] => -2.44 [19] => 2.42 ) [ROE] => Array ( [0] => 2.6 [1] => 6.96 [2] => 17.88 [3] => 1.3 [4] => -9.36 [5] => 1.08 [6] => 3.36 [7] => 13.16 [8] => 4.97 [9] => 3.85 [10] => 13.57 [11] => 18.7 [12] => 46.14 [13] => 24.01 [14] => 24.02 [15] => 5.78 [16] => 5.76 [17] => 11.04 [18] => 7.68 [19] => 6.19 ) [payout] => Array ( [0] => 2.091 [1] => 0.807 [2] => 0.442 [3] => 4.182 [4] => 0 [5] => 5.75 [6] => 2.19 [7] => 0.354 [8] => 0.687 [9] => 0.885 [10] => 0.291 [11] => 0.185 [12] => 0.072 [13] => 0.11 [14] => 0.106 [15] => 0.441 [16] => 0.291 [17] => 0.151 [18] => 0.202 [19] => 0.243 ) [ROA] => Array ( [0] => 1.42 [1] => 3.33 [2] => 9.16 [3] => 0.71 [4] => -3.88 [5] => 0.46 [6] => 1.58 [7] => 6.56 [8] => 2.64 [9] => 2.01 [10] => 7.75 [11] => 11.25 [12] => 27.79 [13] => 15.36 [14] => 13.78 [15] => 3.68 [16] => 3.53 [17] => 7 [18] => 4.91 [19] => 3.92 ) [ROC_capital] => Array ( [0] => 2035.5 [1] => 2260.5 [2] => 2428.1 [3] => 3304.2 [4] => 5475.1 [5] => 4565.1 [6] => 4108.4 [7] => 4309.7 [8] => 4179.2 [9] => 4207.5 [10] => 4557 [11] => 5462 [12] => 7048.5 [13] => 8104.1 [14] => 10388 [15] => 9849 [16] => 15482 [17] => 17859 [18] => 19930 [19] => 21245 ) [ROC] => Array ( [0] => 2.09 [1] => 4.66 [2] => 12.44 [3] => 1.03 [4] => -5.41 [5] => 0.73 [6] => 2.49 [7] => 10.16 [8] => 4.04 [9] => 3.06 [10] => 11.6 [11] => 16.08 [12] => 34.32 [13] => 18.68 [14] => 15.74 [15] => 4.27 [16] => 5.24 [17] => 9.74 [18] => 6.58 [19] => 5.16 ) [ROC_JOEL_capital] => Array ( [0] => 1361.6 [1] => 1555.9 [2] => 1674.3 [3] => 2234.6 [4] => 3835.5 [5] => 3308.9 [6] => 2856.2 [7] => 2827.4 [8] => 2809.7 [9] => 2856.7 [10] => 2827.5 [11] => 3070.8 [12] => 4044 [13] => 5143.3 [14] => 6070 [15] => 6193 [16] => 10503 [17] => 12884 [18] => 15064 [19] => 14893 ) [ROC_JOEL] => Array ( [0] => 15.22 [1] => 16.45 [2] => 29.49 [3] => 28.22 [4] => 7.71 [5] => 5.58 [6] => 16.27 [7] => 25.83 [8] => 20.02 [9] => 19.61 [10] => 28.87 [11] => 40.17 [12] => 47.83 [13] => 44.29 [14] => 39.14 [15] => 11.82 [16] => 13.49 [17] => 20.18 [18] => 14.55 [19] => 13.09 ) [ROC_JOEL_new] => Array ( [0] => 14.08 [1] => 15.75 [2] => 33.24 [3] => 12.68 [4] => -3.34 [5] => 6.77 [6] => 14.16 [7] => 27.44 [8] => 16.86 [9] => 14.48 [10] => 27.45 [11] => 39.4 [12] => 84.66 [13] => 41 [14] => 36.14 [15] => 10.96 [16] => 12.63 [17] => 18.74 [18] => 13.63 [19] => 12.17 ) [grossmargin] => Array ( [0] => 49.43 [1] => 47.69 [2] => 41.57 [3] => 41.57 [4] => 30.59 [5] => 34.79 [6] => 35.07 [7] => 28.81 [8] => 28.19 [9] => 27.25 [10] => 28.43 [11] => 31.22 [12] => 39.7 [13] => 34.35 [14] => 32.96 [15] => 23.46 [16] => 22.41 [17] => 23.03 [18] => 18.75 [19] => 17.04 ) [pretaxmargin] => Array ( [0] => 5.49 [1] => 7.22 [2] => 10.6 [3] => 3.69 [4] => -4.4 [5] => 1.18 [6] => 4.51 [7] => 12.3 [8] => 7.96 [9] => 6.18 [10] => 12.76 [11] => 17.8 [12] => 41.39 [13] => 21.64 [14] => 19.55 [15] => 6.32 [16] => 8.89 [17] => 11.79 [18] => 9.28 [19] => 7.67 ) [operatingmargin] => Array ( [0] => 8.27 [1] => 9.71 [2] => 11.11 [3] => 11.8 [4] => 4.69 [5] => 3.74 [6] => 8.88 [7] => 13.57 [8] => 11.57 [9] => 10.67 [10] => 13.43 [11] => 17.17 [12] => 21.43 [13] => 21.84 [14] => 20.03 [15] => 7.57 [16] => 9.83 [17] => 13.11 [18] => 10.26 [19] => 8.71 ) [netmargin] => Array ( [0] => 1.7 [1] => 4 [2] => 6.8 [3] => 0.63 [4] => -4.69 [5] => 0.67 [6] => 1.95 [7] => 8.14 [8] => 3.48 [9] => 2.45 [10] => 8.69 [11] => 12.22 [12] => 26.8 [13] => 14.52 [14] => 13.78 [15] => 4.36 [16] => 5.63 [17] => 8.77 [18] => 6.14 [19] => 4.9 ) [pettm] => Array ( [0] => 84.660 [1] => 15.730 [2] => 27.710 [3] => 43.170 [4] => 0.000 [5] => 85.620 [6] => 107.400 [7] => 28.590 [8] => 128.760 [9] => 63.060 [10] => 27.230 [11] => 23.660 [12] => 10.320 [13] => 17.110 [14] => 6.060 [15] => 29.810 [16] => 28.560 [17] => 12.260 [18] => 13.730 [19] => 22.380 ) [penri] => Array ( [0] => 0.00 [1] => 14.55 [2] => 27.61 [3] => 39.83 [4] => 0.00 [5] => 78.01 [6] => 106.57 [7] => 28.50 [8] => 48.77 [9] => 61.85 [10] => 27.35 [11] => 23.84 [12] => 10.41 [13] => 17.11 [14] => 6.06 [15] => 29.76 [16] => 28.59 [17] => 12.31 [18] => 13.71 [19] => 22.37 ) [pe] => Array ( [0] => 84.660 [1] => 15.730 [2] => 27.710 [3] => 43.170 [4] => 0.000 [5] => 85.620 [6] => 107.400 [7] => 28.590 [8] => 128.760 [9] => 63.060 [10] => 27.230 [11] => 23.660 [12] => 10.320 [13] => 17.110 [14] => 6.060 [15] => 29.810 [16] => 28.560 [17] => 12.260 [18] => 13.730 [19] => 22.380 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.710 [7] => 6.460 [8] => 5.520 [9] => 5.500 [10] => 5.890 [11] => 6.410 [12] => 6.430 [13] => 5.350 [14] => 1.870 [15] => 2.210 [16] => 3.710 [17] => 2.450 [18] => 1.780 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.56 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 26.78 [12] => 179.25 [13] => 118.5 [14] => 132.25 [15] => 10.13 [16] => 0 [17] => 0 [18] => 0 [19] => 22.95 ) [pfcf] => Array ( [0] => 109.560 [1] => 67.920 [2] => 101.250 [3] => 0.000 [4] => 0.000 [5] => 131.640 [6] => 106.570 [7] => 31.380 [8] => 31.560 [9] => 42.320 [10] => 33.080 [11] => 43.410 [12] => 0.000 [13] => 73.730 [14] => 31.750 [15] => 84.330 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 22.740 ) [ps] => Array ( [0] => 1.480 [1] => 0.590 [2] => 1.640 [3] => 2.110 [4] => 0.800 [5] => 1.690 [6] => 3.180 [7] => 2.300 [8] => 2.260 [9] => 2.070 [10] => 2.370 [11] => 2.890 [12] => 2.740 [13] => 2.480 [14] => 0.840 [15] => 1.300 [16] => 1.580 [17] => 1.060 [18] => 0.840 [19] => 1.100 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.828 [6] => -1.04 [7] => -0.99 [8] => -0.778 [9] => 0.126 [10] => 0.57 [11] => 0.874 [12] => 1.098 [13] => 0.598 [14] => 0.752 [15] => 0.572 [16] => 0.498 [17] => -0.146 [18] => -0.464 [19] => -1.012 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.320 [6] => -11.220 [7] => -7.540 [8] => -3.850 [9] => -3.070 [10] => 0.370 [11] => 10.500 [12] => 37.430 [13] => 50.400 [14] => 35.510 [15] => 7.450 [16] => -15.200 [17] => -8.780 [18] => 0.620 [19] => 9.290 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -8.730 [6] => -14.660 [7] => -10.270 [8] => -5.870 [9] => -2.650 [10] => 1.930 [11] => 12.460 [12] => 39.040 [13] => 51.300 [14] => 36.610 [15] => 9.450 [16] => -14.140 [17] => -8.980 [18] => -0.490 [19] => 7.110 ) [zscore] => Array ( [0] => 1.320 [1] => 2.460 [2] => 3.880 [3] => 3.670 [4] => 1.590 [5] => 2.960 [6] => 3.500 [7] => 3.630 [8] => 3.380 [9] => 3.310 [10] => 4.580 [11] => 6.050 [12] => 7.600 [13] => 7.300 [14] => 4.000 [15] => 4.100 [16] => 3.190 [17] => 3.290 [18] => 2.950 [19] => 3.250 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 2 [5] => 5 [6] => 8 [7] => 7 [8] => 5 [9] => 6 [10] => 8 [11] => 8 [12] => 8 [13] => 6 [14] => 4 [15] => 4 [16] => 6 [17] => 5 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.070 [4] => -2.970 [5] => -2.800 [6] => -2.630 [7] => -2.500 [8] => -2.970 [9] => -2.670 [10] => -2.520 [11] => -2.430 [12] => -2.500 [13] => -2.130 [14] => -2.510 [15] => -2.660 [16] => -1.450 [17] => -2.200 [18] => -2.500 [19] => -2.730 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.20 [7] => 0.42 [8] => 0.48 [9] => 0.34 [10] => 0.75 [11] => 1.15 [12] => 2.30 [13] => 2.95 [14] => 3.76 [15] => 3.99 [16] => 4.09 [17] => 4.38 [18] => 3.58 [19] => 3.14 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 154.790 [6] => 135.730 [7] => 73.490 [8] => 67.280 [9] => 94.980 [10] => 57.200 [11] => 52.800 [12] => 32.390 [13] => 27.520 [14] => 8.540 [15] => 10.160 [16] => 13.970 [17] => 11.120 [18] => 11.400 [19] => 17.580 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.590 [6] => -0.710 [7] => 0.840 [8] => 2.740 [9] => 7.450 [10] => 15.820 [11] => 23.040 [12] => 25.250 [13] => 27.810 [14] => 29.580 [15] => 29.540 [16] => 27.290 [17] => 24.740 [18] => 23.630 [19] => 27.020 ) [medpsvalue] => Array ( [0] => 34.06 [1] => 61.92 [2] => 33.41 [3] => 37.33 [4] => 39.46 [5] => 22.45 [6] => 23.49 [7] => 29.23 [8] => 25.69 [9] => 27.97 [10] => 32.47 [11] => 37.89 [12] => 48.98 [13] => 58.79 [14] => 69.12 [15] => 55.91 [16] => 65.12 [17] => 82.28 [18] => 87.26 [19] => 90.61 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.400 [2] => 1.140 [3] => 1.530 [4] => 1.480 [5] => 3.530 [6] => 3.020 [7] => 2.600 [8] => 2.500 [9] => 2.310 [10] => 2.490 [11] => 2.930 [12] => 2.650 [13] => 2.480 [14] => 0.860 [15] => 1.330 [16] => 1.880 [17] => 1.220 [18] => 1.040 [19] => 1.240 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 10.260 [2] => 4.960 [3] => 9.670 [4] => 9.930 [5] => 17.170 [6] => 15.510 [7] => 12.550 [8] => 15.060 [9] => 15.790 [10] => 12.360 [11] => 12.120 [12] => 5.650 [13] => 9.100 [14] => 3.360 [15] => 8.890 [16] => 10.890 [17] => 6.220 [18] => 5.880 [19] => 7.590 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 14.430 [2] => 10.290 [3] => 12.940 [4] => 36.500 [5] => 94.380 [6] => 32.320 [7] => 19.500 [8] => 21.920 [9] => 21.800 [10] => 18.570 [11] => 17.070 [12] => 12.370 [13] => 11.340 [14] => 4.310 [15] => 17.530 [16] => 19.100 [17] => 9.350 [18] => 10.090 [19] => 14.200 ) [p2medpsvalue] => Array ( [0] => 0.55 [1] => 0.33 [2] => 0.91 [3] => 1.17 [4] => 0.45 [5] => 0.94 [6] => 1.77 [7] => 1.28 [8] => 1.25 [9] => 1.15 [10] => 1.31 [11] => 1.6 [12] => 1.52 [13] => 1.38 [14] => 0.46 [15] => 0.72 [16] => 0.88 [17] => 0.59 [18] => 0.47 [19] => 0.61 ) [p2grahamnumber] => Array ( [0] => 1.64 [1] => 2.46 [2] => 3.88 [3] => 5.1 [4] => 0 [5] => 9.12 [6] => 7.3 [7] => 2.89 [8] => 3.35 [9] => 3.86 [10] => 2.65 [11] => 2.61 [12] => 1.69 [13] => 2.02 [14] => 0.71 [15] => 1.72 [16] => 2.23 [17] => 1.15 [18] => 1.04 [19] => 1.49 ) [p2tangible_book] => Array ( [0] => 3.09 [1] => 4.69 [2] => 9.46 [3] => 8.71 [4] => 4 [5] => 7.09 [6] => 8.92 [7] => 6.55 [8] => 5.31 [9] => 5.53 [10] => 5.79 [11] => 6.45 [12] => 6.46 [13] => 5.4 [14] => 1.89 [15] => 2.23 [16] => 3.71 [17] => 2.46 [18] => 1.78 [19] => 2.25 ) [pb] => Array ( [0] => 1.59 [1] => 2.3 [2] => 5.22 [3] => 5.18 [4] => 1.79 [5] => 2.85 [6] => 4.53 [7] => 3.77 [8] => 3.18 [9] => 3.21 [10] => 3.68 [11] => 4.42 [12] => 4.57 [13] => 4.09 [14] => 1.45 [15] => 1.73 [16] => 1.75 [17] => 1.35 [18] => 1.06 [19] => 1.38 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2504.8 [1] => 2637.5 [2] => 4445.8 [3] => 5343.6 [4] => 6310.6 [5] => 4936.5 [6] => 5233.8 [7] => 5382.2 [8] => 4860.2 [9] => 5252.4 [10] => 6079.6 [11] => 7185.5 [12] => 9027.4 [13] => 10428.2 [14] => 11864 [15] => 9664 [16] => 14414 [17] => 19831 [18] => 21361 [19] => 22364 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 169.3 [1] => 114.2 [2] => 465 [3] => 554.9 [4] => 758.3 [5] => 790.7 [6] => 611.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 711 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 63.8 [1] => 55.6 [2] => 87.9 [3] => 91.4 [4] => 149 [5] => 167 [6] => 173.3 [7] => 126.4 [8] => 111.1 [9] => 103.1 [10] => 83.6 [11] => 72.3 [12] => 68.9 [13] => 66.1 [14] => 89 [15] => 131 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 77 [12] => 353.7 [13] => 0 [14] => 0 [15] => 0 [16] => 250 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 69.2 [1] => 6.8 [2] => 7.7 [3] => 42.1 [4] => 19.5 [5] => 15.6 [6] => 34.6 [7] => 45.4 [8] => 143.9 [9] => 98.4 [10] => 319 [11] => 697 [12] => 750 [13] => 1054.4 [14] => 1955 [15] => 1595 [16] => 1456 [17] => 1050 [18] => 1015 [19] => 1399 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 961.5 [1] => 1102.7 [2] => 1139.6 [3] => 1628.8 [4] => 2370.2 [5] => 2091.7 [6] => 2267.3 [7] => 2475.3 [8] => 2428.2 [9] => 2378.4 [10] => 2390 [11] => 2602.3 [12] => 2562.7 [13] => 2543.9 [14] => 2727 [15] => 2739 [16] => 3840 [17] => 4405 [18] => 5201 [19] => 5472 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 253.6 [1] => 304.7 [2] => 330.1 [3] => 499.7 [4] => 487.9 [5] => 474.6 [6] => 469.3 [7] => 1200.2 [8] => 910.6 [9] => 946.3 [10] => 1049.4 [11] => 1205.5 [12] => 1470.6 [13] => 1411.6 [14] => 1953 [15] => 1598 [16] => 2808 [17] => 3278 [18] => 3045 [19] => 4079 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 15.3 [1] => 2.9 [2] => 1.9 [3] => 9.6 [4] => 44.4 [5] => 112.6 [6] => 13.3 [7] => 12.2 [8] => 123.5 [9] => 351.4 [10] => 76 [11] => 9.9 [12] => 1.3 [13] => 15.4 [14] => 558 [15] => 15 [16] => 331 [17] => 224 [18] => 1079 [19] => 499 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 454.3 [1] => 547 [2] => 602.6 [3] => 870.6 [4] => 1209.2 [5] => 817.8 [6] => 910.2 [7] => 453.6 [8] => 545.2 [9] => 635.4 [10] => 714.2 [11] => 816.2 [12] => 917.1 [13] => 1054.6 [14] => 768 [15] => 757 [16] => 2193 [17] => 1754 [18] => 1659 [19] => 1761 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -63.8 [1] => -55.6 [2] => -87.9 [3] => -91.4 [4] => -145.4 [5] => -161.9 [6] => -168.5 [7] => -114.2 [8] => -105.9 [9] => -97.8 [10] => -76.8 [11] => -54.3 [12] => -1.4 [13] => -22.3 [14] => -62 [15] => -125 [16] => -141 [17] => -221 [18] => -210 [19] => -234 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -940 [1] => -918.3 [2] => -1354.2 [3] => -1591 [4] => -1634.6 [5] => -1532.6 [6] => -1371.1 [7] => -1163.3 [8] => -1126 [9] => -1167.8 [10] => -1277.9 [11] => -1393.4 [12] => -1739.3 [13] => -1448.9 [14] => -1108 [15] => -1831 [16] => -2319 [17] => -2511 [18] => -2884 [19] => -3004 ) [BS_MoneyMarket] => Array ( [0] => -69.2 [1] => -6.8 [2] => -7.7 [3] => -42.1 [4] => -19.5 [5] => -15.6 [6] => -34.6 [7] => -45.4 [8] => -143.9 [9] => -98.4 [10] => -319 [11] => -697 [12] => -750 [13] => -1054.4 [14] => -1955 [15] => -1595 [16] => -1456 [17] => -1050 [18] => -1015 [19] => -1399 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1030.7 [1] => 1109.5 [2] => 1147.3 [3] => 1670.9 [4] => 2389.7 [5] => 2107.3 [6] => 2301.9 [7] => 2520.7 [8] => 2572.1 [9] => 2476.8 [10] => 2709 [11] => 3299.3 [12] => 3312.7 [13] => 3598.3 [14] => 4682 [15] => 4334 [16] => 5296 [17] => 5455 [18] => 6216 [19] => 6871 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 454.3 [1] => 547 [2] => 602.6 [3] => 870.6 [4] => 1209.2 [5] => 817.8 [6] => 910.2 [7] => 453.6 [8] => 545.2 [9] => 635.4 [10] => 714.2 [11] => 816.2 [12] => 917.1 [13] => 1054.6 [14] => 768 [15] => 757 [16] => 2193 [17] => 1754 [18] => 1659 [19] => 1761 ) [cash2debt] => Array ( [0] => 0.106 [1] => 0.008 [2] => 0.011 [3] => 0.054 [4] => 0.007 [5] => 0.006 [6] => 0.017 [7] => 0.027 [8] => 0.093 [9] => 0.066 [10] => 0.274 [11] => 0.711 [12] => 1.027 [13] => 0.972 [14] => 0.838 [15] => 0.886 [16] => 0.439 [17] => 0.258 [18] => 0.206 [19] => 0.319 ) [interest_coverage] => Array ( [0] => 3.25 [1] => 4.6 [2] => 5.62 [3] => 6.9 [4] => 1.99 [5] => 1.11 [6] => 2.68 [7] => 5.78 [8] => 5.06 [9] => 5.43 [10] => 9.77 [11] => 17.06 [12] => 28.07 [13] => 34.46 [14] => 26.7 [15] => 5.59 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -7 [17] => -4 [18] => -6 [19] => -7 ) [TaxProvision] => Array ( [0] => -95 [1] => -85.1 [2] => -169.1 [3] => -163.4 [4] => -18.4 [5] => -24.9 [6] => -133.7 [7] => -223.1 [8] => -159 [9] => -146.8 [10] => -250.6 [11] => -404.8 [12] => -1338.2 [13] => -742.8 [14] => -684 [15] => -190 [16] => -463 [17] => -596 [18] => -665 [19] => -612 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 18 [16] => 0 [17] => 315 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 131.1 [1] => 120 [2] => 246.4 [3] => 200.9 [4] => -296.1 [5] => 33.3 [6] => 102.3 [7] => 438.7 [8] => 227.8 [9] => 177.9 [10] => 525.3 [11] => 874.4 [12] => 2398.6 [13] => 1513.9 [14] => 1635 [15] => 421 [16] => 819 [17] => 1743 [18] => 1317 [19] => 1103 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 55.7 [3] => -154.9 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -16.4 [9] => -43.4 [10] => 3.3 [11] => 4.9 [12] => 20.4 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 30 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.22 [1] => 0.57 [2] => 1.04 [3] => 0.11 [4] => -0.92 [5] => 0.08 [6] => 0.21 [7] => 1.3 [8] => 0.67 [9] => 0.52 [10] => 1.58 [11] => 2.57 [12] => 7.27 [13] => 4.73 [14] => 5.3 [15] => 1.36 [16] => 2.06 [17] => 3.97 [18] => 2.97 [19] => 2.47 ) [eps_basic] => Array ( [0] => 0.22 [1] => 0.57 [2] => 1.05 [3] => 0.11 [4] => -0.92 [5] => 0.08 [6] => 0.21 [7] => 1.31 [8] => 0.67 [9] => 0.52 [10] => 1.58 [11] => 2.59 [12] => 7.32 [13] => 4.76 [14] => 5.32 [15] => 1.36 [16] => 2.06 [17] => 3.99 [18] => 2.98 [19] => 2.47 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 111.2 [8] => 92.6 [9] => 57 [10] => 58.1 [11] => 77.6 [12] => 101.3 [13] => 122.9 [14] => 0 [15] => 140 [16] => 130 [17] => 161 [18] => 217 [19] => 231 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 81.7 [8] => 96.7 [9] => 98.1 [10] => 107.6 [11] => 134.2 [12] => 188 [13] => 177.5 [14] => 0 [15] => 126 [16] => 181 [17] => 231 [18] => 228 [19] => 215 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 856.9 [8] => 842.7 [9] => 858.3 [10] => 869.5 [11] => 914.5 [12] => 1239.5 [13] => 1414 [14] => 0 [15] => 1570 [16] => 2283 [17] => 2830 [18] => 3336 [19] => 3438 ) [OtherInventories] => Array ( [0] => 643 [1] => 727.8 [2] => 802.2 [3] => 1030.5 [4] => 994.3 [5] => 861.5 [6] => 898.5 [7] => -1.13686837722E-13 [8] => -1.13686837722E-13 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2021 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 69.2 [1] => 6.8 [2] => 7.7 [3] => 42.1 [4] => 19.5 [5] => 15.6 [6] => 34.6 [7] => 45.4 [8] => 143.9 [9] => 98.4 [10] => 319 [11] => 697 [12] => 750 [13] => 1054.4 [14] => 1955 [15] => 1595 [16] => 1456 [17] => 1050 [18] => 1015 [19] => 1399 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 77 [12] => 353.7 [13] => 0 [14] => 0 [15] => 0 [16] => 250 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 37.8 [8] => 0 [9] => 0 [10] => 40.8 [11] => 39.7 [12] => 46.1 [13] => 62 [14] => 0 [15] => 81 [16] => 191 [17] => 193 [18] => 253 [19] => 294 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 534.1 [8] => 0 [9] => 0 [10] => 618.1 [11] => 611.7 [12] => 661 [13] => 774.7 [14] => 0 [15] => 1136 [16] => 1605 [17] => 1998 [18] => 2408 [19] => 2621 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2309.9 [8] => 0 [9] => 0 [10] => 3058.1 [11] => 3179.8 [12] => 3806.8 [13] => 4484.3 [14] => 0 [15] => 5612 [16] => 8881 [17] => 10475 [18] => 12361 [19] => 13380 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3003.8 [8] => 3263.7 [9] => 3610.1 [10] => 3717 [11] => 3831.2 [12] => 4513.9 [13] => 5321 [14] => 0 [15] => 6829 [16] => 10677 [17] => 12666 [18] => 15022 [19] => 16295 ) [AccumulatedDepreciation] => Array ( [0] => -886.9 [1] => -951.9 [2] => -917.4 [3] => -1029.1 [4] => -1852.2 [5] => -1837.3 [6] => -1518 [7] => -1628 [8] => -1909 [9] => -2215 [10] => -2382.9 [11] => -2475.7 [12] => -2713.4 [13] => -2976.4 [14] => 0 [15] => -3668 [16] => -4367 [17] => -5251 [18] => -6315 [19] => -7219 ) [AccountsPayable] => Array ( [0] => 253.6 [1] => 304.7 [2] => 330.1 [3] => 499.7 [4] => 487.9 [5] => 474.6 [6] => 469.3 [7] => 573 [8] => 389.2 [9] => 387.6 [10] => 454.3 [11] => 558.1 [12] => 648.8 [13] => 704.2 [14] => 888 [15] => 821 [16] => 1496 [17] => 1810 [18] => 1737 [19] => 2574 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 272 [15] => 95 [16] => 219 [17] => 289 [18] => 226 [19] => 213 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 627.2 [8] => 521.4 [9] => 558.7 [10] => 595.1 [11] => 647.4 [12] => 821.8 [13] => 707.4 [14] => 793 [15] => 682 [16] => 1093 [17] => 1179 [18] => 1082 [19] => 1292 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 638 [1] => 798.4 [2] => 673.6 [3] => 771.8 [4] => 2726.3 [5] => 2706 [6] => 2049.6 [7] => 1682.4 [8] => 1424.3 [9] => 1133 [10] => 1086.3 [11] => 1078 [12] => 1073.8 [13] => 1069.4 [14] => 1775 [15] => 1785 [16] => 3554 [17] => 3845 [18] => 3837 [19] => 3882 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 53.8 [1] => 118.4 [2] => 150.5 [3] => 275.9 [4] => 152.9 [5] => 35.1 [6] => 158.6 [7] => 210.3 [8] => 166.7 [9] => 218.9 [10] => 231.9 [11] => 228.1 [12] => 300.2 [13] => 415.6 [14] => 384 [15] => 309 [16] => 1360 [17] => 810 [18] => 745 [19] => 821 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 317 [15] => 379 [16] => 483 [17] => 578 [18] => 579 [19] => 583 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 131.1 [1] => 120 [2] => 302.1 [3] => 46 [4] => -296.1 [5] => 33.3 [6] => 102.3 [7] => 438 [8] => 227.8 [9] => 177.9 [10] => 528.2 [11] => 874.4 [12] => 2398.6 [13] => 1513.9 [14] => 0 [15] => 421 [16] => 819 [17] => 1743 [18] => 1317 [19] => 1103 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -22.7 [1] => -94.7 [2] => -132.1 [3] => -209.2 [4] => 97.7 [5] => 219.3 [6] => -138.8 [7] => 0 [8] => 86.4 [9] => -13.9 [10] => -175.3 [11] => -329.4 [12] => -316.4 [13] => -287.3 [14] => 0 [15] => 399 [16] => -702 [17] => -1024 [18] => 16 [19] => -453 ) [ChangeInInventory] => Array ( [0] => -58 [1] => -79.9 [2] => -79.4 [3] => -110.1 [4] => -38.8 [5] => 190.3 [6] => -54.5 [7] => 0 [8] => 15.4 [9] => 20.9 [10] => -4.5 [11] => -108.7 [12] => -364.9 [13] => -141.8 [14] => 0 [15] => 240 [16] => -243 [17] => -641 [18] => -547 [19] => -120 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 24.9 [1] => 51.7 [2] => 43.6 [3] => 82.9 [4] => -59.8 [5] => -88.3 [6] => -27.2 [7] => 0 [8] => -56.8 [9] => 16 [10] => 49.2 [11] => 122.3 [12] => 69.1 [13] => 25.9 [14] => 0 [15] => -388 [16] => 133 [17] => 251 [18] => -240 [19] => 1045 ) [ChangeInWorkingCapital] => Array ( [0] => -39.3 [1] => -122.9 [2] => -46.4 [3] => -168.4 [4] => -19.8 [5] => -219.4 [6] => -239.9 [7] => -59.9 [8] => 70.5 [9] => 0.1 [10] => -86.4 [11] => -168.5 [12] => -1103.8 [13] => -413 [14] => 0 [15] => 251 [16] => -812 [17] => -1414 [18] => -771 [19] => 472 ) [CF_DeferredTax] => Array ( [0] => 47.4 [1] => 44.8 [2] => 28.6 [3] => -3.9 [4] => -107 [5] => -47.2 [6] => 49 [7] => 74 [8] => -20.4 [9] => -20.1 [10] => 48.4 [11] => 7.4 [12] => 77.7 [13] => -3.7 [14] => 0 [15] => -256 [16] => -188 [17] => -492 [18] => -114 [19] => 1 ) [PurchaseOfPPE] => Array ( [0] => -108.6 [1] => -138.9 [2] => -691.3 [3] => -1155.3 [4] => -1318.2 [5] => -640.4 [6] => -599.2 [7] => -319 [8] => -356.4 [9] => -404.3 [10] => -348.3 [11] => -478.3 [12] => -922.2 [13] => -1127 [14] => 0 [15] => -1086 [16] => -1491 [17] => -2461 [18] => -2910 [19] => -2085 ) [SaleOfPPE] => Array ( [0] => 38.7 [1] => 44.8 [2] => 110.4 [3] => 66.3 [4] => 100 [5] => 154.2 [6] => 171.3 [7] => 77.7 [8] => 131.7 [9] => 90.8 [10] => 165.6 [11] => 93.8 [12] => 135.4 [13] => 178.8 [14] => 0 [15] => 163 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -58 [16] => -888 [17] => -5 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -77 [12] => -3882.9 [13] => -2520.7 [14] => 0 [15] => 0 [16] => -250 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 95.5 [3] => 48.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3606.2 [13] => 2848.7 [14] => 0 [15] => 15 [16] => 0 [17] => 250 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.2 [9] => -1.1 [10] => -0.4 [11] => -0.1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 328.3 [1] => 1.42108547152E-14 [2] => -2.84217094304E-14 [3] => 68.7 [4] => -457.6 [5] => 0 [6] => 114.4 [7] => -1.42108547152E-14 [8] => -56.2 [9] => -47.6 [10] => -13.7 [11] => -3.8 [12] => 2439.7 [13] => 0 [14] => 0 [15] => 0 [16] => 253 [17] => 325 [18] => 389 [19] => 422 ) [sloanratio] => Array ( [0] => -0.15 [1] => 0.02 [2] => 0.05 [3] => 0.1 [4] => 0.07 [5] => -0 [6] => -0.02 [7] => -0.01 [8] => -0.04 [9] => -0.03 [10] => -0.01 [11] => 0.05 [12] => 0.05 [13] => 0.07 [14] => 0.14 [15] => 0.01 [16] => 0.1 [17] => 0.09 [18] => 0.07 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 2.47 [1] => 2.26 [2] => 1.51 [3] => 1.05 [4] => 2.61 [5] => 2.18 [6] => 1.11 [7] => 1.23 [8] => 1.43 [9] => 1.43 [10] => 1.08 [11] => 0.78 [12] => 0.7 [13] => 0.64 [14] => 1.75 [15] => 1.48 [16] => 1.05 [17] => 1.23 [18] => 1.47 [19] => 1.09 ) [current_ratio] => Array ( [0] => 2.57 [1] => 2.7 [2] => 2.7 [3] => 2.37 [4] => 2.33 [5] => 2.03 [6] => 2.52 [7] => 2.22 [8] => 2.37 [9] => 1.91 [10] => 2.41 [11] => 2.82 [12] => 3.06 [13] => 3.37 [14] => 2.85 [15] => 3.86 [16] => 2.77 [17] => 2.8 [18] => 2.53 [19] => 2.47 ) [quick_ratio] => Array ( [0] => 1.39 [1] => 1.44 [2] => 1.44 [3] => 1.27 [4] => 1.49 [5] => 1.26 [6] => 1.61 [7] => 1.36 [8] => 1.41 [9] => 1.15 [10] => 1.57 [11] => 1.99 [12] => 2.12 [13] => 2.31 [14] => 2.04 [15] => 2.72 [16] => 1.95 [17] => 1.88 [18] => 1.61 [19] => 1.62 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 6.93 [2] => 9.72 [3] => 7.73 [4] => 2.74 [5] => 1.06 [6] => 3.09 [7] => 5.13 [8] => 4.56 [9] => 4.59 [10] => 5.39 [11] => 5.86 [12] => 8.08 [13] => 8.82 [14] => 23.2 [15] => 5.7 [16] => 5.24 [17] => 10.7 [18] => 9.91 [19] => 7.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -22.85 [2] => -69.99 [3] => -6.09 [4] => -4.43 [5] => -29.33 [6] => 20.24 [7] => -1.16 [8] => 0.05 [9] => 0.25 [10] => -0.19 [11] => -1.9 [12] => 6.17 [13] => 0.8 [14] => 3.35 [15] => -1.45 [16] => -38.46 [17] => -1.16 [18] => -0.92 [19] => -0.51 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -14.27 [2] => -0.91 [3] => 13.33 [4] => 13.09 [5] => -39.52 [6] => -9.44 [7] => 48.7 [8] => 20.73 [9] => 9.91 [10] => -14.25 [11] => 15.69 [12] => 29.07 [13] => 20.09 [14] => 17.83 [15] => -19.07 [16] => 17.44 [17] => 24.09 [18] => 6.98 [19] => 3.98 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 159.09 [2] => 82.46 [3] => -89.42 [4] => -936.36 [5] => 0 [6] => 162.5 [7] => 519.05 [8] => -48.46 [9] => -22.39 [10] => 203.85 [11] => 62.66 [12] => 182.88 [13] => -34.94 [14] => 12.05 [15] => -74.34 [16] => 51.47 [17] => 92.72 [18] => -25.19 [19] => -16.84 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 37.61 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.27 [12] => 0.42 [13] => 0.68 [14] => 0.24 [15] => 4 [16] => 0 [17] => 0 [18] => 0 [19] => 2.41 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 44.45 [8] => 11.75 [9] => 4.32 [10] => 2.7 [11] => 2.64 [12] => 2.96 [13] => 2.92 [14] => 1.08 [15] => 1.37 [16] => 2.09 [17] => 1.97 [18] => 1.73 [19] => 2.05 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 73.9189189189 [11] => 2.27047619048 [12] => 0.278119155757 [13] => 0.339484126984 [14] => 0.170656153196 [15] => 3.99463087248 [16] => 0 [17] => 0 [18] => 22.1129032258 [19] => 2.40796555436 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 176.3 [14] => 0 [15] => 119.06 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Baker Hughes Inc (NYSE:BHI)
Days Inventory
78.15 (As of Jun. 2014)

Baker Hughes Inc's inventory for the three months ended in Jun. 2014 was $4,075 Mil. Baker Hughes Inc's cost of goods sold for the three months ended in Jun. 2014 was $4,745 Mil. Hence, Baker Hughes Inc's days inventory for the three months ended in Jun. 2014 was 78.15.

Baker Hughes Inc's days inventory increased from Jun. 2013 (76.07) to Jun. 2014 (78.15). It might indicate that Baker Hughes Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Baker Hughes Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 62.48.

Inventory turnover measures how fast the company turns over its inventory within a year. Baker Hughes Inc's inventory turnover for the three months ended in Jun. 2014 was 1.16.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Baker Hughes Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.69.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Baker Hughes Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3884/18553*365
=76.41

Baker Hughes Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=4075/4745*91
=78.15

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Baker Hughes Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=4075/5935*91
=62.48

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Baker Hughes Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Baker Hughes Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=4075 / 5935
=0.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Baker Hughes Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 86.8483.18102.5191.4192.7490.6084.6677.0579.5276.41

Baker Hughes Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 77.7381.5280.3077.4881.6276.0775.8772.3477.0278.15
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide