Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 11.93 [7] => 12.83 [8] => 12.30 [9] => 19.38 [10] => 28.53 [11] => 49.21 [12] => 60.39 [13] => 95.00 [14] => 61.86 [15] => 82.86 [16] => 102.68 [17] => 75.50 [18] => 71.09 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 8.55 [8] => 8.55 [9] => 9.60 [10] => 14.31 [11] => 19.90 [12] => 29.41 [13] => 36.57 [14] => 24.62 [15] => 24.62 [16] => 58.44 [17] => 60.87 [18] => 57.38 ) [BS_share] => Array ( [0] => 1595.846 [1] => 1659.250 [2] => 1796.373 [3] => 1749.564 [4] => 1802.178 [5] => 1877.066 [6] => 3860.582 [7] => 3923.810 [8] => 3107.92 [9] => 3113.82 [10] => 3028.06 [11] => 2912.83 [12] => 2861.98 [13] => 2794.74 [14] => 2782.22 [15] => 2794.74 [16] => 2661.29 [17] => 2673.94 [18] => 2673.94 ) [Fiscal Year] => Array ( [0] => May95 [1] => May96 [2] => May97 [3] => May98 [4] => May99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199505 [1] => 199605 [2] => 199705 [3] => 199805 [4] => 199905 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 1595.846 [1] => 1659.250 [2] => 1796.373 [3] => 1749.564 [4] => 1802.178 [5] => 1877.066 [6] => 3860.582 [7] => 3923.810 [8] => 3800.000 [9] => 3956.977 [10] => 3075.000 [11] => 3033.000 [12] => 2933.000 [13] => 2802.500 [14] => 2799.000 [15] => 2797.500 [16] => 2770.000 [17] => 2673.000 [18] => 2670.000 ) [Revenue] => Array ( [0] => 12702.2 [1] => 15270.5 [2] => 15983 [3] => 13264 [4] => 12553 [5] => 12841 [6] => 11467 [7] => 17062 [8] => 15608 [9] => 22887 [10] => 26722 [11] => 40328 [12] => 48094 [13] => 59473 [14] => 50211 [15] => 52270 [16] => 71739 [17] => 72226 [18] => 65968 ) [COGS] => Array ( [0] => 9864.7 [1] => 12397.5 [2] => 13812 [3] => 14144 [4] => 13691 [5] => 11241 [6] => 7290 [7] => 9471 [8] => 0 [9] => 12150 [10] => 14217 [11] => 10592 [12] => 13026 [13] => 14599 [14] => 12001 [15] => 6371 [16] => 23217 [17] => 26671 [18] => 25129 ) [Gross Profit] => Array ( [0] => 2837.5 [1] => 2873 [2] => 2171 [3] => -880 [4] => -1138 [5] => 1600 [6] => 4177 [7] => 7591 [8] => 15608 [9] => 10737 [10] => 12505 [11] => 29736 [12] => 35068 [13] => 44874 [14] => 38210 [15] => 45899 [16] => 48522 [17] => 45555 [18] => 40839 ) [SGA] => Array ( [0] => 84.7 [1] => 0 [2] => 111 [3] => 101 [4] => 93 [5] => 79 [6] => 1371 [7] => 2557 [8] => 11730 [9] => 4502 [10] => 3302 [11] => 10633 [12] => 11336 [13] => 14528 [14] => 15386 [15] => 21705 [16] => 8637 [17] => 10349 [18] => 10865 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 33 [11] => 76 [12] => 169 [13] => 244 [14] => 156 [15] => 65 [16] => 74 [17] => 75 [18] => 64 ) [DDA] => Array ( [0] => 1185.1 [1] => 1435.7 [2] => 1506 [3] => 1381 [4] => 1448 [5] => 1368 [6] => 1225 [7] => 1753 [8] => 1689 [9] => 1793 [10] => 1801 [11] => 2613 [12] => 2754 [13] => 3612 [14] => 3871 [15] => 4759 [16] => 5039 [17] => 6408 [18] => 6945 ) [Operating Income] => Array ( [0] => 1567.7 [1] => 1437.3 [2] => 554 [3] => -2362 [4] => -2679 [5] => 153 [6] => 1580 [7] => 2876 [8] => 2189 [9] => 4010 [10] => 9271 [11] => 15716 [12] => 19724 [13] => 25589 [14] => 12160 [15] => 20031 [16] => 31816 [17] => 23752 [18] => 19225 ) [other_operating_charges] => Array ( [0] => -1185.1 [1] => -1435.7 [2] => -1506 [3] => -1381 [4] => -1448 [5] => -1368 [6] => -1226 [7] => -2158 [8] => -1689 [9] => -2225 [10] => 101 [11] => -3311 [12] => -3839 [13] => -4513 [14] => -10508 [15] => -4098 [16] => -7995 [17] => -11379 [18] => -10685 ) [Month End Stock Price] => Array ( [0] => 12.036 [1] => 14.249 [2] => 13.629 [3] => 8.112 [4] => 9.793 [5] => 11.21 [6] => 10.533 [7] => 11.8 [8] => 11.59 [9] => 17.52 [10] => 27.3 [11] => 43.07 [12] => 59.75 [13] => 85.19 [14] => 54.73 [15] => 61.99 [16] => 94.63 [17] => 65.3 [18] => 57.66 ) [mktcap] => Array ( [0] => 19207.602456 [1] => 23642.65325 [2] => 24482.767617 [3] => 14192.463168 [4] => 17648.729154 [5] => 21041.90986 [6] => 40663.510206 [7] => 46300.958 [8] => 36020.7928 [9] => 54554.1264 [10] => 82666.038 [11] => 125455.5881 [12] => 171003.305 [13] => 238083.9006 [14] => 152270.9006 [15] => 173245.9326 [16] => 251837.8727 [17] => 174608.282 [18] => 154179.3804 ) [Cash and Equiv] => Array ( [0] => 633.8 [1] => 586.9 [2] => 277 [3] => 594 [4] => 374 [5] => 408 [6] => 603 [7] => 1616 [8] => 1552 [9] => 1818 [10] => 1291 [11] => 1584 [12] => 3508 [13] => 6291 [14] => 11596 [15] => 12748 [16] => 10348 [17] => 5063 [18] => 6219 ) [ev_addition] => Array ( [0] => 7110.5 [1] => 10571.4 [2] => 10667 [3] => 8669 [4] => 7414 [5] => 4997 [6] => 3209 [7] => 6896 [8] => -1357 [9] => 5116 [10] => 8999 [11] => 7669 [12] => 9163 [13] => 7112 [14] => 5580 [15] => 3820 [16] => 6552 [17] => 23596 [18] => 29871 ) [ev_addition_per_share] => Array ( [0] => 4.456 [1] => 6.371 [2] => 5.938 [3] => 4.955 [4] => 4.114 [5] => 2.662 [6] => 0.831 [7] => 1.757 [8] => -0.437 [9] => 1.643 [10] => 2.972 [11] => 2.633 [12] => 3.202 [13] => 2.545 [14] => 2.006 [15] => 1.367 [16] => 2.462 [17] => 8.824 [18] => 11.171 ) [ev_per_share] => Array ( [0] => 16.496 [1] => 20.619 [2] => 19.569 [3] => 13.062 [4] => 13.903 [5] => 13.87 [6] => 11.363 [7] => 13.56 [8] => 11.15 [9] => 19.16 [10] => 30.27 [11] => 45.7 [12] => 62.95 [13] => 87.73 [14] => 56.74 [15] => 63.36 [16] => 97.09 [17] => 74.12 [18] => 68.83 ) [ev] => Array ( [0] => 26318.102456 [1] => 34214.05325 [2] => 35149.767617 [3] => 22861.463168 [4] => 25062.729154 [5] => 26038.90986 [6] => 43872.510206 [7] => 53196.958 [8] => 34663.7928 [9] => 59670.1264 [10] => 91665.038 [11] => 133124.5881 [12] => 180166.305 [13] => 245195.9006 [14] => 157850.9006 [15] => 177065.9326 [16] => 258389.8727 [17] => 198204.282 [18] => 184050.3804 ) [Non Operating Income] => Array ( [0] => 536.9 [1] => 551 [2] => 1047 [3] => 2176 [4] => 1757 [5] => 1300 [6] => 923 [7] => 1247 [8] => 941 [9] => 766 [10] => 1669 [11] => 0 [12] => 0 [13] => 2628 [14] => 0 [15] => 0 [16] => -456 [17] => -411 [18] => -672 ) [tax] => Array ( [0] => 727.8 [1] => 600.5 [2] => 668 [3] => 324 [4] => 107 [5] => 70 [6] => 544 [7] => 955 [8] => 883 [9] => 870 [10] => 1876 [11] => 4582 [12] => 5716 [13] => 7521 [14] => 5279 [15] => 6563 [16] => 7309 [17] => 7490 [18] => 6797 ) [Pretax Income] => Array ( [0] => 1812.4 [1] => 1607.4 [2] => 1139 [3] => -634 [4] => -1400 [5] => 1021 [6] => 1314 [7] => 2650 [8] => 2619 [9] => 4369 [10] => 8940 [11] => 15116 [12] => 19212 [13] => 23483 [14] => 11617 [15] => 19572 [16] => 31255 [17] => 23022 [18] => 17872 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 142 [8] => 0 [9] => 83 [10] => 118 [11] => 222 [12] => 264 [13] => 293 [14] => 309 [15] => 215 [16] => 141 [17] => 122 [18] => 77 ) [InterestExpense] => Array ( [0] => -292.1 [1] => -380.9 [2] => -462 [3] => -448 [4] => -478 [5] => -432 [6] => -282 [7] => -449 [8] => -511 [9] => -490 [10] => -216 [11] => -822 [12] => -776 [13] => -955 [14] => -852 [15] => -674 [16] => -246 [17] => -441 [18] => -758 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1185.1 [1] => 1435.7 [2] => 1506 [3] => 1381 [4] => 1448 [5] => 1368 [6] => 1225 [7] => 1753 [8] => 1689 [9] => 1793 [10] => 1801 [11] => 2613 [12] => 2754 [13] => 3612 [14] => 3871 [15] => 4759 [16] => 5039 [17] => 6408 [18] => 6945 ) [ReconciledDepreciation] => Array ( [0] => 1185.1 [1] => 1435.7 [2] => 1506 [3] => 1381 [4] => 1448 [5] => 1368 [6] => 1225 [7] => 1753 [8] => 1689 [9] => 1793 [10] => 1801 [11] => 2613 [12] => 2754 [13] => 3612 [14] => 3871 [15] => 4759 [16] => 5039 [17] => 6408 [18] => 6945 ) [EBIT] => Array ( [0] => 2104.5 [1] => 1988.3 [2] => 1601 [3] => -186 [4] => -922 [5] => 1453 [6] => 1596 [7] => 3099 [8] => 3130 [9] => 4859 [10] => 9156 [11] => 15938 [12] => 19988 [13] => 24438 [14] => 12469 [15] => 20246 [16] => 31501 [17] => 23463 [18] => 18630 ) [EBITDA_morn] => Array ( [0] => 3289.6 [1] => 3424 [2] => 3107 [3] => 1195 [4] => 526 [5] => 2821 [6] => 2822 [7] => 4852 [8] => 4819 [9] => 6652 [10] => 10957 [11] => 18551 [12] => 22742 [13] => 28050 [14] => 16340 [15] => 25005 [16] => 36540 [17] => 29871 [18] => 25575 ) [EBITDA] => Array ( [0] => 3289.6 [1] => 3424 [2] => 3107 [3] => 1195 [4] => 526 [5] => 2821 [6] => 2821 [7] => 4852 [8] => 4819 [9] => 6652 [10] => 10957 [11] => 18551 [12] => 22742 [13] => 28050 [14] => 16340 [15] => 25005 [16] => 36540 [17] => 29871 [18] => 25575 ) [EBITDA_1] => Array ( [0] => 3289.6 [1] => 3424 [2] => 3107 [3] => 1195 [4] => 526 [5] => 2821 [6] => 2821 [7] => 4852 [8] => 4819 [9] => 6652 [10] => 10957 [11] => 18551 [12] => 22742 [13] => 28050 [14] => 16340 [15] => 25005 [16] => 36540 [17] => 29871 [18] => 25575 ) [DDA_new] => Array ( [0] => 1185.1 [1] => 1435.7 [2] => 1506 [3] => 1381 [4] => 1448 [5] => 1368 [6] => 1225 [7] => 1753 [8] => 1689 [9] => 1793 [10] => 1801 [11] => 2613 [12] => 2754 [13] => 3612 [14] => 3871 [15] => 4759 [16] => 5039 [17] => 6408 [18] => 6945 ) [EBITDA_new] => Array ( [0] => 3289.6 [1] => 3424 [2] => 3107 [3] => 1195 [4] => 526 [5] => 2821 [6] => 2822 [7] => 4852 [8] => 4819 [9] => 6652 [10] => 10957 [11] => 18551 [12] => 22742 [13] => 28050 [14] => 16340 [15] => 25005 [16] => 36540 [17] => 29871 [18] => 25575 ) [EBITDA_per_share] => Array ( [0] => 2.06 [1] => 2.06 [2] => 1.73 [3] => 0.68 [4] => 0.29 [5] => 1.5 [6] => 0.73 [7] => 1.24 [8] => 1.27 [9] => 1.68 [10] => 3.56 [11] => 6.12 [12] => 7.75 [13] => 10.01 [14] => 5.84 [15] => 8.94 [16] => 13.19 [17] => 11.18 [18] => 9.58 ) [Operating_Income_per_share] => Array ( [0] => 0.98 [1] => 0.87 [2] => 0.31 [3] => -1.35 [4] => -1.49 [5] => 0.08 [6] => 0.41 [7] => 0.73 [8] => 0.58 [9] => 1.01 [10] => 3.01 [11] => 5.18 [12] => 6.72 [13] => 9.13 [14] => 4.34 [15] => 7.16 [16] => 11.49 [17] => 8.89 [18] => 7.2 ) [Net Income] => Array ( [0] => 872.8 [1] => 835.2 [2] => 313 [3] => -923 [4] => -1509 [5] => 971 [6] => 1024 [7] => 1648 [8] => 1900 [9] => 3403 [10] => 6396 [11] => 10450 [12] => 13416 [13] => 15390 [14] => 5877 [15] => 12722 [16] => 23648 [17] => 15417 [18] => 10876 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.329 [1] => 0.381 [2] => 0.393 [3] => 0.318 [4] => 0.297 [5] => 0.299 [6] => 0.26 [7] => 0.26 [8] => 0.29 [9] => 0.33 [10] => 0.46 [11] => 0.64 [12] => 0.77 [13] => 1.12 [14] => 1.64 [15] => 1.66 [16] => 1.82 [17] => 2.2 [18] => 2.28 ) [Shares Outstanding] => Array ( [0] => 1595.846 [1] => 1659.250 [2] => 1796.373 [3] => 1749.564 [4] => 1802.178 [5] => 1877.066 [6] => 3860.582 [7] => 3923.810 [8] => 3800.000 [9] => 3956.977 [10] => 3075.000 [11] => 3033.000 [12] => 2933.000 [13] => 2802.500 [14] => 2799.000 [15] => 2797.500 [16] => 2770.000 [17] => 2673.000 [18] => 2670.000 ) [shares_diluted] => Array ( [0] => 1595.846 [1] => 1659.250 [2] => 1796.373 [3] => 1749.564 [4] => 1802.178 [5] => 1877.066 [6] => 3860.582 [7] => 3923.810 [8] => 3800.000 [9] => 3956.977 [10] => 3075.000 [11] => 3033.000 [12] => 2933.000 [13] => 2802.500 [14] => 2799.000 [15] => 2797.500 [16] => 2770.000 [17] => 2673.000 [18] => 2670.000 ) [shares_basic] => Array ( [0] => 1595.846 [1] => 1659.250 [2] => 1796.373 [3] => 1749.564 [4] => 1802.178 [5] => 1827.479 [6] => 3825.099 [7] => 3923.810 [8] => 3800.000 [9] => 3867.045 [10] => 3063.218 [11] => 3017.500 [12] => 2923.000 [13] => 2795.000 [14] => 2782.500 [15] => 2782.500 [16] => 2755.500 [17] => 2661.500 [18] => 2661.000 ) [COGS_pct] => Array ( [0] => 0.78 [1] => 0.81 [2] => 0.86 [3] => 1.07 [4] => 1.09 [5] => 0.88 [6] => 0.64 [7] => 0.56 [8] => 0.00 [9] => 0.53 [10] => 0.53 [11] => 0.26 [12] => 0.27 [13] => 0.25 [14] => 0.24 [15] => 0.12 [16] => 0.32 [17] => 0.37 [18] => 0.38 ) [Gross Profit_pct] => Array ( [0] => 22.34 [1] => 18.81 [2] => 13.58 [3] => -6.63 [4] => -9.07 [5] => 12.46 [6] => 36.43 [7] => 44.49 [8] => 100.00 [9] => 46.91 [10] => 46.80 [11] => 73.74 [12] => 72.92 [13] => 75.45 [14] => 76.10 [15] => 87.81 [16] => 67.64 [17] => 63.07 [18] => 61.91 ) [SGA_pct] => Array ( [0] => 0.67 [1] => 0.00 [2] => 0.69 [3] => 0.76 [4] => 0.74 [5] => 0.62 [6] => 11.96 [7] => 14.99 [8] => 75.15 [9] => 19.67 [10] => 12.36 [11] => 26.37 [12] => 23.57 [13] => 24.43 [14] => 30.64 [15] => 41.52 [16] => 12.04 [17] => 14.33 [18] => 16.47 ) [Interest Expense_pct] => Array ( [0] => -2.30 [1] => -2.49 [2] => -2.89 [3] => -3.38 [4] => -3.81 [5] => -3.36 [6] => -2.46 [7] => -2.63 [8] => -3.27 [9] => -2.14 [10] => -0.81 [11] => -2.04 [12] => -1.61 [13] => -1.61 [14] => -1.70 [15] => -1.29 [16] => -0.34 [17] => -0.61 [18] => -1.15 ) [Pretax Income_pct] => Array ( [0] => 14.27 [1] => 10.53 [2] => 7.13 [3] => -4.78 [4] => -11.15 [5] => 7.95 [6] => 11.46 [7] => 15.53 [8] => 16.78 [9] => 19.09 [10] => 33.46 [11] => 37.48 [12] => 39.95 [13] => 39.49 [14] => 23.14 [15] => 37.44 [16] => 43.57 [17] => 31.87 [18] => 27.09 ) [Net Income_pct] => Array ( [0] => 6.87 [1] => 5.47 [2] => 1.96 [3] => -6.96 [4] => -12.02 [5] => 7.56 [6] => 8.93 [7] => 9.66 [8] => 12.17 [9] => 14.87 [10] => 23.94 [11] => 25.91 [12] => 27.90 [13] => 25.88 [14] => 11.70 [15] => 24.34 [16] => 32.96 [17] => 21.35 [18] => 16.49 ) [DaysSalesOutstanding] => Array ( [0] => 50.8 [1] => 54.16 [2] => 52.87 [3] => 51.43 [4] => 50.51 [5] => 44.63 [6] => 42.46 [7] => 49.07 [8] => 50.91 [9] => 44.3 [10] => 43.37 [11] => 34.67 [12] => 47.35 [13] => 60.88 [14] => 40.54 [15] => 47.01 [16] => 43.09 [17] => 39.63 [18] => 39.04 ) [DaysInventory] => Array ( [0] => 61.99 [1] => 64.56 [2] => 54.76 [3] => 45.7 [4] => 39.38 [5] => 41.46 [6] => 41.41 [7] => 58.15 [8] => 0 [9] => 51.52 [10] => 62.18 [11] => 94.14 [12] => 104.91 [13] => 124.28 [14] => 146.63 [15] => 305.59 [16] => 96.75 [17] => 85.3 [18] => 84.56 ) [Payable] => Array ( [0] => 2613.5 [1] => 2344.4 [2] => 2246 [3] => 1938 [4] => 1720 [5] => 1532 [6] => 971 [7] => 2435 [8] => 2362 [9] => 2786 [10] => 2096 [11] => 2750 [12] => 7330 [13] => 8915 [14] => 7550 [15] => 8152 [16] => 13411 [17] => 14835 [18] => 12029 ) [DaysPayable] => Array ( [0] => 75.1 [1] => 56.04 [2] => 51.29 [3] => 53.33 [4] => 50.01 [5] => 43.55 [6] => 30.91 [7] => 52.09 [8] => 55.24 [9] => 44.43 [10] => 28.63 [11] => 24.89 [12] => 55.63 [13] => 54.71 [14] => 54.88 [15] => 56.93 [16] => 68.23 [17] => 74.97 [18] => 66.56 ) [InventoryTurnover] => Array ( [0] => 5.89 [1] => 5.65 [2] => 6.67 [3] => 7.99 [4] => 9.27 [5] => 8.8 [6] => 8.81 [7] => 6.28 [8] => 0 [9] => 7.08 [10] => 5.87 [11] => 3.88 [12] => 3.48 [13] => 2.94 [14] => 2.49 [15] => 1.19 [16] => 3.77 [17] => 4.28 [18] => 4.32 ) [Accts Rec.] => Array ( [0] => 1767.9 [1] => 2266.1 [2] => 2315 [3] => 1869 [4] => 1737 [5] => 1570 [6] => 1334 [7] => 2294 [8] => 2177 [9] => 2778 [10] => 3175 [11] => 3831 [12] => 6239 [13] => 9920 [14] => 5577 [15] => 6732 [16] => 8470 [17] => 7841 [18] => 7055 ) [Inventory] => Array ( [0] => 1675.3 [1] => 2192.7 [2] => 2072 [3] => 1771 [4] => 1477 [5] => 1277 [6] => 827 [7] => 1509 [8] => 1328 [9] => 1715 [10] => 2422 [11] => 2732 [12] => 3744 [13] => 4971 [14] => 4821 [15] => 5334 [16] => 6154 [17] => 6233 [18] => 5822 ) [inventory2sales] => Array ( [0] => 0.132 [1] => 0.144 [2] => 0.13 [3] => 0.134 [4] => 0.118 [5] => 0.099 [6] => 0.072 [7] => 0.088 [8] => 0.085 [9] => 0.075 [10] => 0.091 [11] => 0.068 [12] => 0.078 [13] => 0.084 [14] => 0.096 [15] => 0.102 [16] => 0.086 [17] => 0.086 [18] => 0.088 ) [Total Current Assets] => Array ( [0] => 4382.2 [1] => 5317.2 [2] => 6188 [3] => 4396 [4] => 3718 [5] => 3631 [6] => 2959 [7] => 5527 [8] => 5329 [9] => 6654 [10] => 7036 [11] => 8776 [12] => 13756 [13] => 21680 [14] => 22486 [15] => 25134 [16] => 25280 [17] => 20451 [18] => 19786 ) [Other Current Assets] => Array ( [0] => 305.2 [1] => 271.5 [2] => 1524 [3] => 162 [4] => 130 [5] => 376 [6] => 195 [7] => 108 [8] => 272 [9] => 343 [10] => 148 [11] => 629 [12] => 265 [13] => 498 [14] => 492 [15] => 320 [16] => 308 [17] => 1314 [18] => 690 ) [Net PPE] => Array ( [0] => 14258.4 [1] => 19147.2 [2] => 19521 [3] => 16334 [4] => 14774 [5] => 11695 [6] => 10209 [7] => 19484 [8] => 19780 [9] => 20945 [10] => 27764 [11] => 30985 [12] => 42261 [13] => 47332 [14] => 49032 [15] => 55576 [16] => 68468 [17] => 95247 [18] => 102927 ) [Intangibles] => Array ( [0] => 225.4 [1] => 314.6 [2] => 298 [3] => 244 [4] => 114 [5] => 78 [6] => 1 [7] => 513 [8] => 466 [9] => 422 [10] => 667 [11] => 683 [12] => 713 [13] => 625 [14] => 661 [15] => 687 [16] => 904 [17] => 5112 [18] => 5226 ) [Total Assets] => Array ( [0] => 21740 [1] => 28002.6 [2] => 27808 [3] => 23091 [4] => 20453 [5] => 17521 [6] => 14888 [7] => 29862 [8] => 28875 [9] => 31179 [10] => 41843 [11] => 48516 [12] => 61404 [13] => 76008 [14] => 78770 [15] => 88852 [16] => 102891 [17] => 129273 [18] => 138109 ) [Other Long-Term Assets] => Array ( [0] => 2874 [1] => 3223.6 [2] => 1801 [3] => 2117 [4] => 1847 [5] => 2117 [6] => 1719 [7] => 4338 [8] => 3300 [9] => 3158 [10] => 6376 [11] => 8072 [12] => 4674 [13] => 6371 [14] => 6591 [15] => 7455 [16] => 8239 [17] => 8463 [18] => 10170 ) [Total Assets Non-liquid] => Array ( [0] => 21106.2 [1] => 27415.7 [2] => 27531 [3] => 22497 [4] => 20079 [5] => 17113 [6] => 14285 [7] => 28246 [8] => 27323 [9] => 29361 [10] => 40552 [11] => 46932 [12] => 57896 [13] => 69717 [14] => 67174 [15] => 76104 [16] => 92543 [17] => 124210 [18] => 131890 ) [HardAssets] => Array ( [0] => 20880.8 [1] => 27101.1 [2] => 27233 [3] => 22253 [4] => 19965 [5] => 17035 [6] => 14284 [7] => 27733 [8] => 26857 [9] => 28939 [10] => 39885 [11] => 46249 [12] => 57183 [13] => 69092 [14] => 66513 [15] => 75417 [16] => 91639 [17] => 119098 [18] => 126664 ) [Accts Payable] => Array ( [0] => 2613.5 [1] => 2344.4 [2] => 2246 [3] => 1938 [4] => 1720 [5] => 1532 [6] => 971 [7] => 2435 [8] => 2362 [9] => 2786 [10] => 2096 [11] => 2750 [12] => 7330 [13] => 8915 [14] => 7550 [15] => 8152 [16] => 13411 [17] => 14835 [18] => 12029 ) [Short-Term Debt] => Array ( [0] => 1231.7 [1] => 1440.5 [2] => 1922 [3] => 733 [4] => 800 [5] => 1511 [6] => 496 [7] => 1797 [8] => 0 [9] => 1134 [10] => 1298 [11] => 1368 [12] => 1640 [13] => 3461 [14] => 1094 [15] => 2191 [16] => 3519 [17] => 3401 [18] => 5213 ) [ShortTermDebt_without_lease] => Array ( [0] => 1231.7 [1] => 1440.5 [2] => 1922 [3] => 733 [4] => 800 [5] => 1511 [6] => 496 [7] => 1797 [8] => 0 [9] => 1134 [10] => 1298 [11] => 1368 [12] => 1640 [13] => 3461 [14] => 1094 [15] => 2191 [16] => 3519 [17] => 2660 [18] => 4872 ) [Minority_interest] => Array ( [0] => 2109.6 [1] => 2888.2 [2] => 2804 [3] => 516 [4] => 467 [5] => 390 [6] => 124 [7] => 332 [8] => 0 [9] => 347 [10] => 341 [11] => 237 [12] => 251 [13] => 708 [14] => 757 [15] => 804 [16] => 993 [17] => 1215 [18] => 1371 ) [Total Current Liabilities] => Array ( [0] => 3845.3 [1] => 5064.1 [2] => 5370 [3] => 3743 [4] => 3942 [5] => 4074 [6] => 2862 [7] => 5841 [8] => 5329 [9] => 5027 [10] => 7449 [11] => 8861 [12] => 11307 [13] => 16478 [14] => 11850 [15] => 13042 [16] => 19733 [17] => 22034 [18] => 20372 ) [Other Current Liab.] => Array ( [0] => 0.1 [1] => 1279.2 [2] => 1202 [3] => 1072 [4] => 1422 [5] => 1031 [6] => 1395 [7] => 1609 [8] => 2967 [9] => 1107 [10] => 4055 [11] => 4743 [12] => 2337 [13] => 4102 [14] => 3206 [15] => 2699 [16] => 2803 [17] => 3798 [18] => 3130 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4235 [6] => 3067 [7] => 4895 [8] => 3517 [9] => 3603 [10] => 2845 [11] => 2724 [12] => 0 [13] => 0 [14] => 0 [15] => 2343 [16] => 0 [17] => 2255 [18] => 2255 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 518 [11] => 518 [12] => 991 [13] => 750 [14] => 1305 [15] => 1906 [16] => 2001 [17] => 0 [18] => 0 ) [Retained Earnings] => Array ( [0] => 5156.7 [1] => 5936 [2] => 5400 [3] => 3021 [4] => 1192 [5] => 1696 [6] => 2005 [7] => 7455 [8] => 8558 [9] => 10928 [10] => 14059 [11] => 21088 [12] => 27729 [13] => 35756 [14] => 36831 [15] => 44801 [16] => 53131 [17] => 62236 [18] => 66979 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -8 [11] => -418 [12] => -1457 [13] => -514 [14] => -525 [15] => -525 [16] => -623 [17] => -533 [18] => -540 ) [Total Equity] => Array ( [0] => 8518.9 [1] => 9685 [2] => 9567 [3] => 7252 [4] => 5644 [5] => 6181 [6] => 5613 [7] => 12821 [8] => 12761 [9] => 15078 [10] => 17575 [11] => 24218 [12] => 29667 [13] => 38335 [14] => 39954 [15] => 48525 [16] => 56762 [17] => 65870 [18] => 70664 ) [Long-Term Debt] => Array ( [0] => 4403 [1] => 6829.6 [2] => 6218 [3] => 8014 [4] => 6521 [5] => 3504 [6] => 3192 [7] => 6383 [8] => 195 [9] => 5453 [10] => 8651 [11] => 7648 [12] => 10780 [13] => 9234 [14] => 15325 [15] => 13573 [16] => 12388 [17] => 24784 [18] => 29847 ) [Total Liabilities] => Array ( [0] => 13221.1 [1] => 18317.6 [2] => 18241 [3] => 15839 [4] => 14809 [5] => 11340 [6] => 9275 [7] => 17041 [8] => 16114 [9] => 16101 [10] => 24268 [11] => 24298 [12] => 31737 [13] => 37673 [14] => 38816 [15] => 40327 [16] => 46129 [17] => 63403 [18] => 67445 ) [Other Long-Term Liab.] => Array ( [0] => 4972.8 [1] => 4579.4 [2] => 4846 [3] => 2577 [4] => 2935 [5] => 3762 [6] => 2280 [7] => 3217 [8] => 9156 [9] => 4568 [10] => 5817 [11] => 6197 [12] => 6845 [13] => 8357 [14] => 8118 [15] => 8972 [16] => 10896 [17] => 10970 [18] => 10498 ) [Cash and Equiv_pct] => Array ( [0] => 2.92 [1] => 2.10 [2] => 1.00 [3] => 2.57 [4] => 1.83 [5] => 2.33 [6] => 4.05 [7] => 5.41 [8] => 5.37 [9] => 5.83 [10] => 3.09 [11] => 3.26 [12] => 5.71 [13] => 8.28 [14] => 14.72 [15] => 14.35 [16] => 10.06 [17] => 3.92 [18] => 4.50 ) [Accts Rec._pct] => Array ( [0] => 8.13 [1] => 8.09 [2] => 8.32 [3] => 8.09 [4] => 8.49 [5] => 8.96 [6] => 8.96 [7] => 7.68 [8] => 7.54 [9] => 8.91 [10] => 7.59 [11] => 7.90 [12] => 10.16 [13] => 13.05 [14] => 7.08 [15] => 7.58 [16] => 8.23 [17] => 6.07 [18] => 5.11 ) [Inventory_pct] => Array ( [0] => 7.71 [1] => 7.83 [2] => 7.45 [3] => 7.67 [4] => 7.22 [5] => 7.29 [6] => 5.55 [7] => 5.05 [8] => 4.60 [9] => 5.50 [10] => 5.79 [11] => 5.63 [12] => 6.10 [13] => 6.54 [14] => 6.12 [15] => 6.00 [16] => 5.98 [17] => 4.82 [18] => 4.22 ) [Other Current Assets_pct] => Array ( [0] => 1.40 [1] => 0.97 [2] => 5.48 [3] => 0.70 [4] => 0.64 [5] => 2.15 [6] => 1.31 [7] => 0.36 [8] => 0.94 [9] => 1.10 [10] => 0.35 [11] => 1.30 [12] => 0.43 [13] => 0.66 [14] => 0.62 [15] => 0.36 [16] => 0.30 [17] => 1.02 [18] => 0.50 ) [Total Current Assets_pct] => Array ( [0] => 20.16 [1] => 18.99 [2] => 22.25 [3] => 19.04 [4] => 18.18 [5] => 20.72 [6] => 19.88 [7] => 18.51 [8] => 18.46 [9] => 21.34 [10] => 16.82 [11] => 18.09 [12] => 22.40 [13] => 28.52 [14] => 28.55 [15] => 28.29 [16] => 24.57 [17] => 15.82 [18] => 14.33 ) [Net PPE_pct] => Array ( [0] => 65.59 [1] => 68.38 [2] => 70.20 [3] => 70.74 [4] => 72.23 [5] => 66.75 [6] => 68.57 [7] => 65.25 [8] => 68.50 [9] => 67.18 [10] => 66.35 [11] => 63.87 [12] => 68.82 [13] => 62.27 [14] => 62.25 [15] => 62.55 [16] => 66.54 [17] => 73.68 [18] => 74.53 ) [Intangibles_pct] => Array ( [0] => 1.04 [1] => 1.12 [2] => 1.07 [3] => 1.06 [4] => 0.56 [5] => 0.45 [6] => 0.01 [7] => 1.72 [8] => 1.61 [9] => 1.35 [10] => 1.59 [11] => 1.41 [12] => 1.16 [13] => 0.82 [14] => 0.84 [15] => 0.77 [16] => 0.88 [17] => 3.95 [18] => 3.78 ) [Other Long-Term Assets_pct] => Array ( [0] => 13.22 [1] => 11.51 [2] => 6.48 [3] => 9.17 [4] => 9.03 [5] => 12.08 [6] => 11.55 [7] => 14.53 [8] => 11.43 [9] => 10.13 [10] => 15.24 [11] => 16.64 [12] => 7.61 [13] => 8.38 [14] => 8.37 [15] => 8.39 [16] => 8.01 [17] => 6.55 [18] => 7.36 ) [Accts Payable_pct] => Array ( [0] => 12.02 [1] => 8.37 [2] => 8.08 [3] => 8.39 [4] => 8.41 [5] => 8.74 [6] => 6.52 [7] => 8.15 [8] => 8.18 [9] => 8.94 [10] => 5.01 [11] => 5.67 [12] => 11.94 [13] => 11.73 [14] => 9.58 [15] => 9.17 [16] => 13.03 [17] => 11.48 [18] => 8.71 ) [Short-Term Debt_pct] => Array ( [0] => 5.67 [1] => 5.14 [2] => 6.91 [3] => 3.17 [4] => 3.91 [5] => 8.62 [6] => 3.33 [7] => 6.02 [8] => 0.00 [9] => 3.64 [10] => 3.10 [11] => 2.82 [12] => 2.67 [13] => 4.55 [14] => 1.39 [15] => 2.47 [16] => 3.42 [17] => 2.63 [18] => 3.77 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 4.57 [2] => 4.32 [3] => 4.64 [4] => 6.95 [5] => 5.88 [6] => 9.37 [7] => 5.39 [8] => 10.28 [9] => 3.55 [10] => 9.69 [11] => 9.78 [12] => 3.81 [13] => 5.40 [14] => 4.07 [15] => 3.04 [16] => 2.72 [17] => 2.94 [18] => 2.27 ) [Total Current Liabilities_pct] => Array ( [0] => 17.69 [1] => 18.08 [2] => 19.31 [3] => 16.21 [4] => 19.27 [5] => 23.25 [6] => 19.22 [7] => 19.56 [8] => 18.46 [9] => 16.12 [10] => 17.80 [11] => 18.26 [12] => 18.41 [13] => 21.68 [14] => 15.04 [15] => 14.68 [16] => 19.18 [17] => 17.04 [18] => 14.75 ) [Long-Term Debt_pct] => Array ( [0] => 20.25 [1] => 24.39 [2] => 22.36 [3] => 34.71 [4] => 31.88 [5] => 20.00 [6] => 21.44 [7] => 21.37 [8] => 0.68 [9] => 17.49 [10] => 20.67 [11] => 15.76 [12] => 17.56 [13] => 12.15 [14] => 19.46 [15] => 15.28 [16] => 12.04 [17] => 19.17 [18] => 21.61 ) [Other Long-Term Liab._pct] => Array ( [0] => 22.87 [1] => 22.94 [2] => 23.92 [3] => 17.68 [4] => 21.25 [5] => 21.47 [6] => 21.63 [7] => 16.13 [8] => 36.68 [9] => 18.03 [10] => 19.52 [11] => 16.05 [12] => 15.72 [13] => 15.74 [14] => 14.78 [15] => 15.43 [16] => 13.61 [17] => 12.83 [18] => 12.47 ) [Total Liabilities_pct] => Array ( [0] => 60.81 [1] => 65.41 [2] => 65.60 [3] => 68.59 [4] => 72.41 [5] => 64.72 [6] => 62.30 [7] => 57.07 [8] => 55.81 [9] => 51.64 [10] => 58.00 [11] => 50.08 [12] => 51.69 [13] => 49.56 [14] => 49.28 [15] => 45.39 [16] => 44.83 [17] => 49.05 [18] => 48.83 ) [netcash] => Array ( [0] => -7.89 [1] => -10.69 [2] => -10 [3] => -8.71 [4] => -8.01 [5] => -5.82 [6] => -2.25 [7] => -3.93 [8] => -4.69 [9] => -4.59 [10] => -7.59 [11] => -7.8 [12] => -9.86 [13] => -11.23 [14] => -9.78 [15] => -9.87 [16] => -13.44 [17] => -21.82 [18] => -22.9 ) [NCAV] => Array ( [0] => -6.53 [1] => -9 [2] => -8.46 [3] => -7.41 [4] => -6.88 [5] => -4.86 [6] => -1.88 [7] => -3.3 [8] => -3.95 [9] => -3.64 [10] => -6.4 [11] => -6.34 [12] => -7.57 [13] => -7.68 [14] => -7.41 [15] => -7.11 [16] => -9.9 [17] => -18.45 [18] => -19.83 ) [NCAV_real] => Array ( [0] => -5.54 [1] => -7.84 [2] => -6.71 [3] => -6.54 [4] => -6.15 [5] => -4.11 [6] => -1.64 [7] => -2.93 [8] => -3.47 [9] => -3.03 [10] => -5.69 [11] => -5.33 [12] => -6.28 [13] => -5.72 [14] => -5.87 [15] => -5.44 [16] => -7.83 [17] => -16.06 [18] => -17.82 ) [Book Value Per Share] => Array ( [0] => 5.34 [1] => 5.84 [2] => 5.33 [3] => 4.15 [4] => 3.13 [5] => 3.29 [6] => 1.45 [7] => 3.27 [8] => 4.11 [9] => 4.84 [10] => 5.8 [11] => 8.31 [12] => 10.37 [13] => 13.72 [14] => 14.36 [15] => 17.36 [16] => 21.33 [17] => 24.63 [18] => 26.43 ) [Tangibles_book_per_share] => Array ( [0] => 5.2 [1] => 5.65 [2] => 5.16 [3] => 4.01 [4] => 3.07 [5] => 3.25 [6] => 1.45 [7] => 3.14 [8] => 3.96 [9] => 4.71 [10] => 5.58 [11] => 8.08 [12] => 10.12 [13] => 13.49 [14] => 14.12 [15] => 17.12 [16] => 20.99 [17] => 22.72 [18] => 24.47 ) [deb2equity] => Array ( [0] => 0.661 [1] => 0.854 [2] => 0.851 [3] => 1.206 [4] => 1.297 [5] => 0.811 [6] => 0.657 [7] => 0.638 [8] => 0.015 [9] => 0.437 [10] => 0.566 [11] => 0.372 [12] => 0.419 [13] => 0.331 [14] => 0.411 [15] => 0.325 [16] => 0.28 [17] => 0.428 [18] => 0.496 ) [debt2rev_totaldebt] => Array ( [0] => 5634.7 [1] => 8270.1 [2] => 8140 [3] => 8747 [4] => 7321 [5] => 5015 [6] => 3688 [7] => 8180 [8] => 195 [9] => 6587 [10] => 9949 [11] => 9016 [12] => 12420 [13] => 12695 [14] => 16419 [15] => 15764 [16] => 15907 [17] => 28185 [18] => 35060 ) [debt2rev] => Array ( [0] => 0.444 [1] => 0.542 [2] => 0.509 [3] => 0.659 [4] => 0.583 [5] => 0.391 [6] => 0.322 [7] => 0.479 [8] => 0.012 [9] => 0.288 [10] => 0.372 [11] => 0.224 [12] => 0.258 [13] => 0.213 [14] => 0.327 [15] => 0.302 [16] => 0.222 [17] => 0.39 [18] => 0.531 ) [cogs2rev] => Array ( [0] => 0.78 [1] => 0.81 [2] => 0.86 [3] => 1.07 [4] => 1.09 [5] => 0.88 [6] => 0.64 [7] => 0.56 [8] => 0.00 [9] => 0.53 [10] => 0.53 [11] => 0.26 [12] => 0.27 [13] => 0.25 [14] => 0.24 [15] => 0.12 [16] => 0.32 [17] => 0.37 [18] => 0.38 ) [inventory2rev] => Array ( [0] => 0.132 [1] => 0.144 [2] => 0.13 [3] => 0.134 [4] => 0.118 [5] => 0.099 [6] => 0.072 [7] => 0.088 [8] => 0.085 [9] => 0.075 [10] => 0.091 [11] => 0.068 [12] => 0.078 [13] => 0.084 [14] => 0.096 [15] => 0.102 [16] => 0.086 [17] => 0.086 [18] => 0.088 ) [ar2asset] => Array ( [0] => 0.081 [1] => 0.081 [2] => 0.083 [3] => 0.081 [4] => 0.085 [5] => 0.09 [6] => 0.09 [7] => 0.077 [8] => 0.075 [9] => 0.089 [10] => 0.076 [11] => 0.079 [12] => 0.102 [13] => 0.131 [14] => 0.071 [15] => 0.076 [16] => 0.082 [17] => 0.061 [18] => 0.051 ) [cash2asset] => Array ( [0] => 0.029 [1] => 0.021 [2] => 0.01 [3] => 0.026 [4] => 0.018 [5] => 0.023 [6] => 0.041 [7] => 0.054 [8] => 0.054 [9] => 0.058 [10] => 0.031 [11] => 0.033 [12] => 0.057 [13] => 0.083 [14] => 0.147 [15] => 0.143 [16] => 0.101 [17] => 0.039 [18] => 0.045 ) [equity2asset] => Array ( [0] => 0.392 [1] => 0.346 [2] => 0.344 [3] => 0.314 [4] => 0.276 [5] => 0.353 [6] => 0.377 [7] => 0.429 [8] => 0.442 [9] => 0.484 [10] => 0.42 [11] => 0.499 [12] => 0.483 [13] => 0.504 [14] => 0.507 [15] => 0.546 [16] => 0.552 [17] => 0.51 [18] => 0.512 ) [equity2liab_tangbile] => Array ( [0] => 0.627 [1] => 0.512 [2] => 0.508 [3] => 0.442 [4] => 0.373 [5] => 0.538 [6] => 0.605 [7] => 0.722 [8] => 0.763 [9] => 0.91 [10] => 0.697 [11] => 0.969 [12] => 0.912 [13] => 1.001 [14] => 1.012 [15] => 1.186 [16] => 1.211 [17] => 0.958 [18] => 0.97 ) [ppe2asset] => Array ( [0] => 0.656 [1] => 0.684 [2] => 0.702 [3] => 0.707 [4] => 0.722 [5] => 0.667 [6] => 0.686 [7] => 0.652 [8] => 0.685 [9] => 0.672 [10] => 0.664 [11] => 0.639 [12] => 0.688 [13] => 0.623 [14] => 0.622 [15] => 0.625 [16] => 0.665 [17] => 0.737 [18] => 0.745 ) [interest2rev] => Array ( [0] => -2.3 [1] => -2.494 [2] => -2.891 [3] => -3.378 [4] => -3.808 [5] => -3.364 [6] => -2.459 [7] => -2.632 [8] => -3.274 [9] => -2.141 [10] => -0.808 [11] => -2.038 [12] => -1.614 [13] => -1.606 [14] => -1.697 [15] => -1.289 [16] => -0.343 [17] => -0.611 [18] => -1.149 ) [std2asset] => Array ( [0] => 0.177 [1] => 0.181 [2] => 0.193 [3] => 0.162 [4] => 0.193 [5] => 0.233 [6] => 0.192 [7] => 0.196 [8] => 0.185 [9] => 0.161 [10] => 0.178 [11] => 0.183 [12] => 0.184 [13] => 0.217 [14] => 0.15 [15] => 0.147 [16] => 0.192 [17] => 0.17 [18] => 0.148 ) [ltd2asset] => Array ( [0] => 0.203 [1] => 0.244 [2] => 0.224 [3] => 0.347 [4] => 0.319 [5] => 0.2 [6] => 0.214 [7] => 0.214 [8] => 0.007 [9] => 0.175 [10] => 0.207 [11] => 0.158 [12] => 0.176 [13] => 0.121 [14] => 0.195 [15] => 0.153 [16] => 0.12 [17] => 0.192 [18] => 0.216 ) [turnover] => Array ( [0] => 0.584 [1] => 0.545 [2] => 0.575 [3] => 0.574 [4] => 0.614 [5] => 0.733 [6] => 0.77 [7] => 0.571 [8] => 0.541 [9] => 0.734 [10] => 0.639 [11] => 0.831 [12] => 0.783 [13] => 0.782 [14] => 0.637 [15] => 0.588 [16] => 0.697 [17] => 0.559 [18] => 0.478 ) [CF_Net Income] => Array ( [0] => 872.8 [1] => 835.2 [2] => 313 [3] => -923 [4] => -1509 [5] => 971 [6] => 770 [7] => 1695 [8] => 1900 [9] => 3499 [10] => 6628 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 14641 [16] => 0 [17] => 0 [18] => 0 ) [buybackratio] => Array ( [0] => -0.2 [1] => -0.92 [2] => -1.68 [3] => 0.68 [4] => 0.06 [5] => -0.17 [6] => -0.09 [7] => -0.08 [8] => -0.09 [9] => -0.02 [10] => -0.01 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 8 [1] => 8 [2] => 4.5 [3] => 0 [4] => 0 [5] => 6.15 [6] => 2.95 [7] => 5.44 [8] => 7.38 [9] => 10.76 [10] => 16.29 [11] => 25.64 [12] => 32.76 [13] => 41.64 [14] => 26.91 [15] => 42.34 [16] => 65.19 [17] => 54.49 [18] => 47.76 ) [CF_DDA] => Array ( [0] => 1185.1 [1] => 1435.7 [2] => 1506 [3] => 1381 [4] => 1448 [5] => 1368 [6] => 1225 [7] => 1753 [8] => 1689 [9] => 1793 [10] => 1801 [11] => 2613 [12] => 2754 [13] => 3612 [14] => 3871 [15] => 4759 [16] => 5039 [17] => 6408 [18] => 6945 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2935.8 [1] => 2639 [2] => 3049 [3] => 2228 [4] => 2340 [5] => 2351 [6] => 2553 [7] => 3724 [8] => 3627 [9] => 5310 [10] => 8374 [11] => 11325 [12] => 15957 [13] => 17817 [14] => 18863 [15] => 16890 [16] => 30080 [17] => 24384 [18] => 18252 ) [Cash Flow from Others] => Array ( [0] => 615.3 [1] => 681.1 [2] => 1071 [3] => 1763 [4] => 1395 [5] => 12 [6] => 615 [7] => 264 [8] => 277 [9] => 961 [10] => -726 [11] => 10995 [12] => 14140 [13] => 17149 [14] => 6867 [15] => 14501 [16] => 24580 [17] => 18052 [18] => 11826 ) [Cash Flow_PPE] => Array ( [0] => -2052.9 [1] => -2679.7 [2] => -2720 [3] => -2112 [4] => -1345 [5] => 202 [6] => -920 [7] => -2014 [8] => -2472 [9] => -2253 [10] => -3828 [11] => -6544 [12] => -7857 [13] => -8865 [14] => -10571 [15] => -9494 [16] => -11326 [17] => -19076 [18] => -19539 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 844 [12] => 203 [13] => 78 [14] => -269 [15] => -132 [16] => -4807 [17] => -12550 [18] => 2202 ) [Cash Flow_CPEX] => Array ( [0] => -2094.5 [1] => -2901.7 [2] => -3099 [3] => -2367 [4] => -1703 [5] => -658 [6] => -1003 [7] => -2359 [8] => -2571 [9] => -2589 [10] => -3981 [11] => -6647 [12] => -7952 [13] => -8924 [14] => -10876 [15] => -9711 [16] => -11617 [17] => -19455 [18] => -22277 ) [Cash Flow from Investing] => Array ( [0] => -2309.9 [1] => -5730.8 [2] => -3318 [3] => -954 [4] => -825 [5] => -139 [6] => -1116 [7] => -2538 [8] => -1950 [9] => -2653 [10] => -9166 [11] => -6143 [12] => -8313 [13] => -9064 [14] => -11051 [15] => -9985 [16] => -16464 [17] => -32036 [18] => -17871 ) [Net Issuance of Stock] => Array ( [0] => 173.7 [1] => 708.3 [2] => 520 [3] => 231 [4] => 97 [5] => 164 [6] => 72 [7] => 121 [8] => 152 [9] => 51 [10] => -1773 [11] => -2181 [12] => -5884 [13] => -3341 [14] => -140 [15] => 12 [16] => -9828 [17] => -62 [18] => 21 ) [Issuance of Stock] => Array ( [0] => 173.7 [1] => 771.4 [2] => 527 [3] => 626 [4] => 97 [5] => 164 [6] => 72 [7] => 140 [8] => 172 [9] => 76 [10] => 66 [11] => 34 [12] => 22 [13] => 24 [14] => 29 [15] => 12 [16] => 32 [17] => 21 [18] => 21 ) [Net Issuance of Debt] => Array ( [0] => -314.4 [1] => 2886.6 [2] => -81 [3] => -1038 [4] => -1496 [5] => -1916 [6] => -977 [7] => -356 [8] => 0 [9] => -961 [10] => 3911 [11] => -1245 [12] => 1614 [13] => -408 [14] => 3929 [15] => -485 [16] => -799 [17] => 9007 [18] => 7381 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -346.7 [1] => -504.7 [2] => -493 [3] => -281 [4] => -339 [5] => -297 [6] => -472 [7] => -831 [8] => -868 [9] => -1576 [10] => -1404 [11] => -2126 [12] => -2339 [13] => -3250 [14] => -4969 [15] => -4560 [16] => -5144 [17] => -5832 [18] => -6149 ) [Cash from Financing] => Array ( [0] => -307.9 [1] => 3000.8 [2] => -24 [3] => -948 [4] => -1747 [5] => -2000 [6] => -1376 [7] => -1195 [8] => -1138 [9] => -2495 [10] => 496 [11] => -5552 [12] => -6609 [13] => -6999 [14] => -1180 [15] => -5307 [16] => -16018 [17] => 2509 [18] => 822 ) [Other Financing] => Array ( [0] => 179.5 [1] => -89.4 [2] => 30 [3] => 140 [4] => -9 [5] => 49 [6] => 1 [7] => -129 [8] => -422 [9] => -9 [10] => -238 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -274 [16] => -247 [17] => -604 [18] => -431 ) [Net Change in Cash] => Array ( [0] => 324.5 [1] => -118.2 [2] => -284 [3] => 367 [4] => -245 [5] => 217 [6] => 89 [7] => -8 [8] => 541 [9] => 154 [10] => -302 [11] => -370 [12] => 1035 [13] => 1754 [14] => 6632 [15] => 1598 [16] => -2402 [17] => -5143 [18] => 1203 ) [NetChangeinCash_others] => Array ( [0] => 6.5 [1] => -27.2 [2] => 9 [3] => 41 [4] => -13 [5] => 5 [6] => 28 [7] => 1 [8] => 2 [9] => -8 [10] => -6 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [total_freecashflow] => Array ( [0] => 841.3 [1] => -262.7 [2] => -50 [3] => -139 [4] => 637 [5] => 1693 [6] => 1550 [7] => 1365 [8] => 1056 [9] => 2721 [10] => 4393 [11] => 4678 [12] => 8005 [13] => 8893 [14] => 7987 [15] => 7179 [16] => 18463 [17] => 4929 [18] => -4025 ) [CF_Net Income_pct] => Array ( [0] => 29.73 [1] => 31.65 [2] => 10.27 [3] => -41.43 [4] => -64.49 [5] => 41.30 [6] => 30.16 [7] => 45.52 [8] => 52.38 [9] => 65.89 [10] => 79.15 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 86.68 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 1,185 [1] => 1,436 [2] => 1,506 [3] => 1,381 [4] => 1,448 [5] => 1,368 [6] => 1,225 [7] => 1,753 [8] => 1,689 [9] => 1,793 [10] => 1,801 [11] => 2,613 [12] => 2,754 [13] => 3,612 [14] => 3,871 [15] => 4,759 [16] => 5,039 [17] => 6,408 [18] => 6,945 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -71.34 [1] => -109.95 [2] => -101.64 [3] => -106.24 [4] => -72.78 [5] => -27.99 [6] => -39.29 [7] => -63.35 [8] => -70.89 [9] => -48.76 [10] => -47.54 [11] => -58.69 [12] => -49.83 [13] => -50.09 [14] => -57.66 [15] => -57.50 [16] => -38.62 [17] => -79.79 [18] => -122.05 ) [Cash Flow from Investing_pct] => Array ( [0] => -78.68 [1] => -217.16 [2] => -108.82 [3] => -42.82 [4] => -35.26 [5] => -5.91 [6] => -43.71 [7] => -68.15 [8] => -53.76 [9] => -49.96 [10] => -109.46 [11] => -54.24 [12] => -52.10 [13] => -50.87 [14] => -58.59 [15] => -59.12 [16] => -54.73 [17] => -131.38 [18] => -97.91 ) [Net Issuance of Stock_pct] => Array ( [0] => 5.92 [1] => 26.84 [2] => 17.05 [3] => 10.37 [4] => 4.15 [5] => 6.98 [6] => 2.82 [7] => 3.25 [8] => 4.19 [9] => 0.96 [10] => -21.17 [11] => -19.26 [12] => -36.87 [13] => -18.75 [14] => -0.74 [15] => 0.07 [16] => -32.67 [17] => -0.25 [18] => 0.12 ) [Net Issuance of Debt_pct] => Array ( [0] => -10.71 [1] => 109.38 [2] => -2.66 [3] => -46.59 [4] => -63.93 [5] => -81.50 [6] => -38.27 [7] => -9.56 [8] => 0.00 [9] => -18.10 [10] => 46.70 [11] => -10.99 [12] => 10.11 [13] => -2.29 [14] => 20.83 [15] => -2.87 [16] => -2.66 [17] => 36.94 [18] => 40.44 ) [Dividends_pct] => Array ( [0] => -11.81 [1] => -19.12 [2] => -16.17 [3] => -12.61 [4] => -14.49 [5] => -12.63 [6] => -18.49 [7] => -22.31 [8] => -23.93 [9] => -29.68 [10] => -16.77 [11] => -18.77 [12] => -14.66 [13] => -18.24 [14] => -26.34 [15] => -27.00 [16] => -17.10 [17] => -23.92 [18] => -33.69 ) [Other Financing_pct] => Array ( [0] => -10.49 [1] => 113.71 [2] => -0.79 [3] => -42.55 [4] => -74.66 [5] => -85.07 [6] => -53.90 [7] => -32.09 [8] => -31.38 [9] => -46.99 [10] => 5.92 [11] => -49.02 [12] => -41.42 [13] => -39.28 [14] => -6.26 [15] => -31.42 [16] => -53.25 [17] => 10.29 [18] => 4.50 ) [Cash from Financing_pct] => Array ( [0] => -16.60 [1] => 117.10 [2] => -1.77 [3] => -48.83 [4] => -74.27 [5] => -87.15 [6] => -53.94 [7] => -28.63 [8] => -19.74 [9] => -46.82 [10] => 8.77 [11] => -49.02 [12] => -41.42 [13] => -39.28 [14] => -6.26 [15] => -29.80 [16] => -52.43 [17] => 12.77 [18] => 6.87 ) [Net Change in Cash_pct] => Array ( [0] => 11.05 [1] => -4.48 [2] => -9.31 [3] => 16.47 [4] => -10.47 [5] => 9.23 [6] => 3.49 [7] => -0.21 [8] => 14.92 [9] => 2.90 [10] => -3.61 [11] => -3.27 [12] => 6.49 [13] => 9.84 [14] => 35.16 [15] => 9.46 [16] => -7.99 [17] => -21.09 [18] => 6.59 ) [total_freecashflow_pct] => Array ( [0] => 28.66 [1] => -9.95 [2] => -1.64 [3] => -6.24 [4] => 27.22 [5] => 72.01 [6] => 60.71 [7] => 36.65 [8] => 29.11 [9] => 51.24 [10] => 52.46 [11] => 41.31 [12] => 50.17 [13] => 49.91 [14] => 42.34 [15] => 42.50 [16] => 61.38 [17] => 20.21 [18] => -22.05 ) [per share rev] => Array ( [0] => 7.96 [1] => 9.2 [2] => 8.9 [3] => 7.58 [4] => 6.97 [5] => 6.84 [6] => 2.97 [7] => 4.35 [8] => 4.11 [9] => 5.78 [10] => 8.69 [11] => 13.3 [12] => 16.4 [13] => 21.22 [14] => 17.94 [15] => 18.68 [16] => 25.9 [17] => 27.02 [18] => 24.71 ) [per share eps] => Array ( [0] => 0.547 [1] => 0.503 [2] => 0.174 [3] => -0.528 [4] => -0.837 [5] => 0.523 [6] => 0.265 [7] => 0.42 [8] => 0.5 [9] => 0.86 [10] => 2.08 [11] => 3.448 [12] => 4.58 [13] => 5.496 [14] => 2.108 [15] => 4.556 [16] => 8.538 [17] => 5.768 [18] => 4.074 ) [eps_nri] => Array ( [0] => 0.55 [1] => 0.5 [2] => 0.17 [3] => -0.53 [4] => -0.84 [5] => 0.52 [6] => 0.27 [7] => 0.5 [8] => 0.5 [9] => 0.86 [10] => 2.08 [11] => 3.45 [12] => 4.57 [13] => 5.49 [14] => 2.1 [15] => 4.55 [16] => 8.54 [17] => 5.77 [18] => 4.07 ) [per share_freecashflow] => Array ( [0] => 0.53 [1] => -0.16 [2] => -0.03 [3] => -0.08 [4] => 0.35 [5] => 0.9 [6] => 0.4 [7] => 0.35 [8] => 0.28 [9] => 0.69 [10] => 1.43 [11] => 1.54 [12] => 2.73 [13] => 3.17 [14] => 2.85 [15] => 2.57 [16] => 6.67 [17] => 1.84 [18] => -1.51 ) [ROE] => Array ( [0] => 10.25 [1] => 8.62 [2] => 3.27 [3] => -12.73 [4] => -26.74 [5] => 15.71 [6] => 18.24 [7] => 12.85 [8] => 14.89 [9] => 22.57 [10] => 36.39 [11] => 43.15 [12] => 45.22 [13] => 40.15 [14] => 14.71 [15] => 26.22 [16] => 41.66 [17] => 23.41 [18] => 15.39 ) [payout] => Array ( [0] => 0.601 [1] => 0.757 [2] => 2.259 [3] => 0 [4] => 0 [5] => 0.572 [6] => 0.981 [7] => 0.619 [8] => 0.58 [9] => 0.384 [10] => 0.221 [11] => 0.186 [12] => 0.168 [13] => 0.204 [14] => 0.778 [15] => 0.364 [16] => 0.213 [17] => 0.381 [18] => 0.56 ) [ROA] => Array ( [0] => 4.01 [1] => 2.98 [2] => 1.13 [3] => -4 [4] => -7.38 [5] => 5.54 [6] => 6.88 [7] => 5.52 [8] => 6.58 [9] => 10.91 [10] => 15.29 [11] => 21.54 [12] => 21.85 [13] => 20.25 [14] => 7.46 [15] => 14.32 [16] => 22.98 [17] => 11.93 [18] => 7.87 ) [ROC_capital] => Array ( [0] => 18945.8 [1] => 24735.9 [2] => 27233 [3] => 20892 [4] => 18622 [5] => 15702 [6] => 13363 [7] => 25119 [8] => 25381 [9] => 27942 [10] => 34948 [11] => 40390 [12] => 56282 [13] => 69510 [14] => 72010 [15] => 81030 [16] => 94056 [17] => 117012 [18] => 123403 ) [ROC] => Array ( [0] => 4.61 [1] => 3.38 [2] => 1.15 [3] => -4.42 [4] => -8.1 [5] => 6.18 [6] => 7.66 [7] => 6.56 [8] => 7.49 [9] => 12.18 [10] => 18.3 [11] => 25.87 [12] => 23.84 [13] => 22.14 [14] => 8.16 [15] => 15.7 [16] => 25.14 [17] => 13.18 [18] => 8.81 ) [ROC_JOEL_capital] => Array ( [0] => 15393.2 [1] => 20253.9 [2] => 21984 [3] => 17126 [4] => 14976 [5] => 12355 [6] => 10209 [7] => 19484 [8] => 19780 [9] => 21888 [10] => 27764 [11] => 30985 [12] => 42842 [13] => 49704 [14] => 49166 [15] => 57111 [16] => 68468 [17] => 95247 [18] => 102927 ) [ROC_JOEL] => Array ( [0] => 10.18 [1] => 7.1 [2] => 2.52 [3] => -13.79 [4] => -17.89 [5] => 1.24 [6] => 15.48 [7] => 14.76 [8] => 11.07 [9] => 18.32 [10] => 33.39 [11] => 50.72 [12] => 46.04 [13] => 51.48 [14] => 24.73 [15] => 35.07 [16] => 46.47 [17] => 24.94 [18] => 18.68 ) [ROC_JOEL_new] => Array ( [0] => 13.13 [1] => 9.54 [2] => 7.19 [3] => -1.05 [4] => -6.01 [5] => 11.38 [6] => 14.82 [7] => 15.34 [8] => 15.82 [9] => 21.1 [10] => 31.96 [11] => 49.39 [12] => 44.18 [13] => 46.39 [14] => 24.13 [15] => 33.9 [16] => 44.51 [17] => 24.54 [18] => 17.81 ) [grossmargin] => Array ( [0] => 22.34 [1] => 18.81 [2] => 13.58 [3] => -6.63 [4] => -9.07 [5] => 12.46 [6] => 36.43 [7] => 44.49 [8] => 100 [9] => 46.91 [10] => 46.8 [11] => 73.74 [12] => 72.92 [13] => 75.45 [14] => 76.1 [15] => 87.81 [16] => 67.64 [17] => 63.07 [18] => 61.91 ) [pretaxmargin] => Array ( [0] => 14.27 [1] => 10.53 [2] => 7.13 [3] => -4.78 [4] => -11.15 [5] => 7.95 [6] => 11.46 [7] => 15.53 [8] => 16.78 [9] => 19.09 [10] => 33.46 [11] => 37.48 [12] => 39.95 [13] => 39.49 [14] => 23.14 [15] => 37.44 [16] => 43.57 [17] => 31.87 [18] => 27.09 ) [operatingmargin] => Array ( [0] => 12.34 [1] => 9.41 [2] => 3.47 [3] => -17.81 [4] => -21.34 [5] => 1.19 [6] => 13.78 [7] => 16.86 [8] => 14.02 [9] => 17.52 [10] => 34.69 [11] => 38.97 [12] => 41.01 [13] => 43.03 [14] => 24.22 [15] => 38.32 [16] => 44.35 [17] => 32.89 [18] => 29.14 ) [netmargin] => Array ( [0] => 6.87 [1] => 5.47 [2] => 1.96 [3] => -6.96 [4] => -12.02 [5] => 7.56 [6] => 8.93 [7] => 9.66 [8] => 12.17 [9] => 14.87 [10] => 23.94 [11] => 25.91 [12] => 27.9 [13] => 25.88 [14] => 11.7 [15] => 24.34 [16] => 32.96 [17] => 21.35 [18] => 16.49 ) [pettm] => Array ( [0] => 22.000 [1] => 28.330 [2] => 78.330 [3] => 0.000 [4] => 0.000 [5] => 21.430 [6] => 39.750 [7] => 28.100 [8] => 23.180 [9] => 20.370 [10] => 13.130 [11] => 12.490 [12] => 13.050 [13] => 15.500 [14] => 25.960 [15] => 13.610 [16] => 11.080 [17] => 11.320 [18] => 14.150 ) [penri] => Array ( [0] => 22.00 [1] => 28.50 [2] => 80.17 [3] => 0.00 [4] => 0.00 [5] => 21.56 [6] => 39.01 [7] => 23.60 [8] => 23.18 [9] => 20.37 [10] => 13.13 [11] => 12.48 [12] => 13.07 [13] => 15.52 [14] => 26.06 [15] => 13.62 [16] => 11.08 [17] => 11.32 [18] => 14.17 ) [pe] => Array ( [0] => 22.000 [1] => 28.330 [2] => 78.330 [3] => 0.000 [4] => 0.000 [5] => 21.430 [6] => 39.750 [7] => 28.100 [8] => 23.180 [9] => 20.370 [10] => 13.130 [11] => 12.490 [12] => 13.050 [13] => 15.500 [14] => 25.960 [15] => 13.610 [16] => 11.080 [17] => 11.320 [18] => 14.150 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.770 [6] => 38.390 [7] => 3.140 [8] => 5.630 [9] => 12.430 [10] => 4.790 [11] => 0.000 [12] => 5.810 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.84 [8] => 12.5 [9] => 6.98 [10] => 52 [11] => 86.25 [12] => 114.25 [13] => 137.25 [14] => 33.54 [15] => 36.45 [16] => 85.14 [17] => 62.95 [18] => 52.5 ) [pfcf] => Array ( [0] => 22.710 [1] => 0.000 [2] => 75.720 [3] => 115.890 [4] => 27.980 [5] => 12.460 [6] => 26.330 [7] => 33.710 [8] => 41.390 [9] => 25.390 [10] => 19.090 [11] => 27.970 [12] => 21.890 [13] => 26.870 [14] => 19.200 [15] => 24.120 [16] => 14.190 [17] => 35.490 [18] => 0.000 ) [ps] => Array ( [0] => 1.510 [1] => 1.550 [2] => 1.530 [3] => 1.070 [4] => 1.410 [5] => 1.640 [6] => 3.550 [7] => 2.710 [8] => 2.820 [9] => 3.030 [10] => 3.140 [11] => 3.240 [12] => 3.640 [13] => 4.010 [14] => 3.050 [15] => 3.320 [16] => 3.650 [17] => 2.420 [18] => 2.330 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.154 [4] => 0.122 [5] => 0.196 [6] => 0.308 [7] => 0.384 [8] => 0.456 [9] => 0.524 [10] => 0.63 [11] => 0.858 [12] => 1.334 [13] => 1.912 [14] => 2.344 [15] => 2.572 [16] => 3.598 [17] => 3.42 [18] => 2.484 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -22.710 [4] => -39.530 [5] => -21.500 [6] => -8.920 [7] => 23.670 [8] => 31.830 [9] => 8.120 [10] => 41.520 [11] => 52.560 [12] => 63.400 [13] => 54.460 [14] => 15.970 [15] => 4.860 [16] => 9.970 [17] => 10.910 [18] => 12.900 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -20.810 [4] => -38.280 [5] => -19.750 [6] => -6.000 [7] => 26.920 [8] => 35.760 [9] => 11.110 [10] => 43.830 [11] => 54.550 [12] => 65.630 [13] => 56.700 [14] => 20.250 [15] => 9.010 [16] => 13.770 [17] => 16.150 [18] => 17.210 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.170 [4] => 1.090 [5] => 2.060 [6] => 3.830 [7] => 2.780 [8] => 2.540 [9] => 3.730 [10] => 3.830 [11] => 5.510 [12] => 5.690 [13] => 6.290 [14] => 4.260 [15] => 4.740 [16] => 5.760 [17] => 3.450 [18] => 2.930 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 4 [5] => 7 [6] => 7 [7] => 7 [8] => 7 [9] => 6 [10] => 6 [11] => 9 [12] => 7 [13] => 7 [14] => 6 [15] => 9 [16] => 7 [17] => 4 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -5.300 [4] => -4.010 [5] => -4.010 [6] => -6.920 [7] => -2.370 [8] => -3.840 [9] => -2.160 [10] => -2.520 [11] => -2.640 [12] => -2.340 [13] => -2.320 [14] => -3.760 [15] => -2.610 [16] => -2.230 [17] => -2.820 [18] => -2.790 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.52 [6] => -0.08 [7] => -0.01 [8] => 0.04 [9] => 0.29 [10] => 0.80 [11] => 1.31 [12] => 2.06 [13] => 3.00 [14] => 3.20 [15] => 3.82 [16] => 4.99 [17] => 5.39 [18] => 5.27 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.430 [6] => 26.080 [7] => 28.830 [8] => 289.860 [9] => 60.990 [10] => 33.940 [11] => 32.870 [12] => 29.060 [13] => 28.400 [14] => 17.110 [15] => 16.210 [16] => 18.970 [17] => 12.110 [18] => 10.930 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.020 [5] => 4.930 [6] => 2.570 [7] => 4.660 [8] => 5.260 [9] => 7.140 [10] => 14.870 [11] => 19.260 [12] => 26.860 [13] => 37.240 [14] => 43.880 [15] => 50.300 [16] => 63.130 [17] => 64.520 [18] => 51.800 ) [medpsvalue] => Array ( [0] => 26.35 [1] => 30.45 [2] => 29.46 [3] => 25.09 [4] => 23.07 [5] => 22.64 [6] => 9.83 [7] => 14.4 [8] => 13.6 [9] => 19.13 [10] => 28.76 [11] => 44.02 [12] => 54.28 [13] => 70.24 [14] => 59.38 [15] => 61.83 [16] => 85.73 [17] => 89.44 [18] => 81.79 ) [ev2rev] => Array ( [0] => 2.070 [1] => 2.240 [2] => 2.200 [3] => 1.720 [4] => 2.000 [5] => 2.030 [6] => 3.830 [7] => 3.120 [8] => 2.220 [9] => 2.610 [10] => 3.430 [11] => 3.300 [12] => 3.750 [13] => 4.120 [14] => 3.140 [15] => 3.390 [16] => 3.600 [17] => 2.740 [18] => 2.790 ) [ev2ebitda] => Array ( [0] => 8.000 [1] => 9.990 [2] => 11.310 [3] => 19.130 [4] => 47.650 [5] => 9.230 [6] => 15.550 [7] => 10.960 [8] => 7.190 [9] => 8.970 [10] => 8.370 [11] => 7.180 [12] => 7.920 [13] => 8.740 [14] => 9.660 [15] => 7.080 [16] => 7.070 [17] => 6.640 [18] => 7.200 ) [ev2ebit] => Array ( [0] => 16.790 [1] => 23.800 [2] => 63.450 [3] => 0.000 [4] => 0.000 [5] => 170.190 [6] => 27.770 [7] => 18.500 [8] => 15.840 [9] => 14.880 [10] => 9.890 [11] => 8.470 [12] => 9.130 [13] => 9.580 [14] => 12.980 [15] => 8.840 [16] => 8.120 [17] => 8.340 [18] => 9.570 ) [earning_yield_greenblatt] => Array ( [0] => 5.96 [1] => 4.2 [2] => 1.58 [3] => 0 [4] => 0 [5] => 0.59 [6] => 3.6 [7] => 5.41 [8] => 6.31 [9] => 6.72 [10] => 10.11 [11] => 11.81 [12] => 10.95 [13] => 10.44 [14] => 7.7 [15] => 11.31 [16] => 12.32 [17] => 11.99 [18] => 10.45 ) [p2medpsvalue] => Array ( [0] => 0.46 [1] => 0.47 [2] => 0.46 [3] => 0.32 [4] => 0.42 [5] => 0.5 [6] => 1.07 [7] => 0.82 [8] => 0.85 [9] => 0.92 [10] => 0.95 [11] => 0.98 [12] => 1.1 [13] => 1.21 [14] => 0.92 [15] => 1 [16] => 1.1 [17] => 0.73 [18] => 0.7 ) [p2grahamnumber] => Array ( [0] => 1.5 [1] => 1.78 [2] => 3.03 [3] => 0 [4] => 0 [5] => 1.82 [6] => 3.57 [7] => 2.17 [8] => 1.57 [9] => 1.63 [10] => 1.68 [11] => 1.68 [12] => 1.82 [13] => 2.05 [14] => 2.03 [15] => 1.46 [16] => 1.45 [17] => 1.2 [18] => 1.21 ) [p2tangible_book] => Array ( [0] => 2.31 [1] => 2.52 [2] => 2.64 [3] => 2.02 [4] => 3.19 [5] => 3.45 [6] => 7.26 [7] => 3.76 [8] => 2.93 [9] => 3.72 [10] => 4.89 [11] => 5.33 [12] => 5.9 [13] => 6.32 [14] => 3.88 [15] => 3.62 [16] => 4.51 [17] => 2.87 [18] => 2.36 ) [pb] => Array ( [0] => 2.25 [1] => 2.44 [2] => 2.56 [3] => 1.95 [4] => 3.13 [5] => 3.41 [6] => 7.26 [7] => 3.61 [8] => 2.82 [9] => 3.62 [10] => 4.71 [11] => 5.18 [12] => 5.76 [13] => 6.21 [14] => 3.81 [15] => 3.57 [16] => 4.44 [17] => 2.65 [18] => 2.18 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12702.2 [1] => 15270.5 [2] => 15983 [3] => 13264 [4] => 12553 [5] => 12841 [6] => 11467 [7] => 17062 [8] => 15608 [9] => 22887 [10] => 26722 [11] => 40328 [12] => 48094 [13] => 59473 [14] => 50211 [15] => 52270 [16] => 71739 [17] => 72226 [18] => 65968 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1185.1 [1] => 1435.7 [2] => 1506 [3] => 1381 [4] => 1448 [5] => 1368 [6] => 1226 [7] => 1753 [8] => 1689 [9] => 1793 [10] => 1801 [11] => 2613 [12] => 2754 [13] => 3612 [14] => 3871 [15] => 4759 [16] => 5039 [17] => 6408 [18] => 6945 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3 [7] => 48 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 292.1 [1] => 380.9 [2] => 462 [3] => 448 [4] => 478 [5] => 432 [6] => 282 [7] => 449 [8] => 511 [9] => 490 [10] => 216 [11] => 822 [12] => 776 [13] => 955 [14] => 852 [15] => 674 [16] => 246 [17] => 441 [18] => 758 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 117 [8] => 0 [9] => 0 [10] => 480 [11] => 1073 [12] => 1059 [13] => 2054 [14] => 763 [15] => 292 [16] => 264 [17] => 282 [18] => 159 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 633.8 [1] => 586.9 [2] => 277 [3] => 594 [4] => 374 [5] => 408 [6] => 603 [7] => 1499 [8] => 1552 [9] => 1818 [10] => 811 [11] => 511 [12] => 2449 [13] => 4237 [14] => 10833 [15] => 12456 [16] => 10084 [17] => 4781 [18] => 6060 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4854.5 [1] => 5687.8 [2] => 5397 [3] => 4050 [4] => 3454 [5] => 3770 [6] => 2741 [7] => 6072 [8] => 4900 [9] => 5216 [10] => 9426 [11] => 12506 [12] => 9742 [13] => 13894 [14] => 12667 [15] => 13401 [16] => 14965 [17] => 16292 [18] => 16841 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2613.5 [1] => 2344.4 [2] => 2246 [3] => 1938 [4] => 1720 [5] => 1532 [6] => 971 [7] => 2435 [8] => 2362 [9] => 2786 [10] => 2096 [11] => 2750 [12] => 7330 [13] => 8915 [14] => 7550 [15] => 8152 [16] => 13411 [17] => 14835 [18] => 12029 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1231.7 [1] => 1440.5 [2] => 1922 [3] => 733 [4] => 800 [5] => 1511 [6] => 496 [7] => 1797 [8] => 0 [9] => 1134 [10] => 1298 [11] => 1368 [12] => 1640 [13] => 3461 [14] => 1094 [15] => 2191 [16] => 3519 [17] => 3401 [18] => 5213 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 156 [10] => 262 [11] => 279 [12] => 299 [13] => 418 [14] => 251 [15] => 289 [16] => 259 [17] => 251 [18] => 208 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4972.9 [1] => 7703.1 [2] => 7855 [3] => 5154 [4] => 5768 [5] => 4793 [6] => 4616 [7] => 6426 [8] => 13557 [9] => 6572 [10] => 11961 [11] => 12253 [12] => 11688 [13] => 15645 [14] => 14596 [15] => 16122 [16] => 16552 [17] => 20132 [18] => 20148 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -292.1 [1] => -380.9 [2] => -462 [3] => -448 [4] => -478 [5] => -432 [6] => -282 [7] => -307 [8] => -511 [9] => -407 [10] => -98 [11] => -600 [12] => -512 [13] => -662 [14] => -543 [15] => -459 [16] => -105 [17] => -319 [18] => -681 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1269.8 [1] => -1435.7 [2] => -1617 [3] => -1482 [4] => -1541 [5] => -1447 [6] => -2596 [7] => -4310 [8] => -13419 [9] => -6295 [10] => -5103 [11] => -13246 [12] => -14090 [13] => -18140 [14] => -19257 [15] => -26464 [16] => -13676 [17] => -16757 [18] => -17810 ) [BS_MoneyMarket] => Array ( [0] => -633.8 [1] => -586.9 [2] => -277 [3] => -594 [4] => -374 [5] => -408 [6] => -603 [7] => -1499 [8] => -1552 [9] => -1818 [10] => -811 [11] => -511 [12] => -2449 [13] => -4237 [14] => -10833 [15] => -12456 [16] => -10084 [17] => -4781 [18] => -6060 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5488.3 [1] => 6274.7 [2] => 5674 [3] => 4644 [4] => 3828 [5] => 4178 [6] => 3344 [7] => 7571 [8] => 6452 [9] => 7034 [10] => 10237 [11] => 13017 [12] => 12191 [13] => 18131 [14] => 23500 [15] => 25857 [16] => 25049 [17] => 21073 [18] => 22901 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 4972.9 [1] => 7703.1 [2] => 7855 [3] => 5154 [4] => 5768 [5] => 4793 [6] => 4616 [7] => 6426 [8] => 13557 [9] => 6728 [10] => 12223 [11] => 12532 [12] => 11987 [13] => 16063 [14] => 14847 [15] => 16411 [16] => 16811 [17] => 20383 [18] => 20356 ) [cash2debt] => Array ( [0] => 0.112 [1] => 0.071 [2] => 0.034 [3] => 0.068 [4] => 0.051 [5] => 0.081 [6] => 0.164 [7] => 0.198 [8] => 7.959 [9] => 0.276 [10] => 0.13 [11] => 0.176 [12] => 0.282 [13] => 0.496 [14] => 0.706 [15] => 0.809 [16] => 0.651 [17] => 0.18 [18] => 0.177 ) [interest_coverage] => Array ( [0] => 5.37 [1] => 3.77 [2] => 1.2 [3] => 0 [4] => 0 [5] => 0.35 [6] => 5.6 [7] => 6.41 [8] => 4.28 [9] => 8.18 [10] => 42.92 [11] => 19.12 [12] => 25.42 [13] => 26.79 [14] => 14.27 [15] => 29.72 [16] => 129.33 [17] => 53.86 [18] => 25.36 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => -211.8 [1] => -171.7 [2] => -158 [3] => 35 [4] => -2 [5] => 20 [6] => 254 [7] => -47 [8] => 164 [9] => -96 [10] => -232 [11] => -84 [12] => -80 [13] => -572 [14] => -461 [15] => -287 [16] => -298 [17] => -115 [18] => -199 ) [TaxProvision] => Array ( [0] => -727.8 [1] => -600.5 [2] => -668 [3] => -324 [4] => -107 [5] => -70 [6] => -544 [7] => -955 [8] => -883 [9] => -870 [10] => -1876 [11] => -4582 [12] => -5716 [13] => -7521 [14] => -5279 [15] => -6563 [16] => -7309 [17] => -7490 [18] => -6797 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 17 [11] => 152 [12] => 489 [13] => 227 [14] => 4544 [15] => 395 [16] => 11 [17] => 3690 [18] => 4563 ) [Net Income (Continuing Operations)] => Array ( [0] => 872.8 [1] => 835.2 [2] => 313 [3] => -923 [4] => -1509 [5] => 971 [6] => 1024 [7] => 1648 [8] => 1900 [9] => 3403 [10] => 6396 [11] => 10534 [12] => 13496 [13] => 15962 [14] => 6338 [15] => 13009 [16] => 23946 [17] => 15532 [18] => 11075 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.547 [1] => 0.503 [2] => 0.174 [3] => -0.528 [4] => -0.837 [5] => 0.523 [6] => 0.265 [7] => 0.42 [8] => 0.5 [9] => 0.86 [10] => 2.08 [11] => 3.448 [12] => 4.58 [13] => 5.496 [14] => 2.108 [15] => 4.556 [16] => 8.538 [17] => 5.768 [18] => 4.074 ) [eps_basic] => Array ( [0] => 0.547 [1] => 0.503 [2] => 0.174 [3] => -0.528 [4] => -0.837 [5] => 0.532 [6] => 0.268 [7] => 0.42 [8] => 0.5 [9] => 0.88 [10] => 2.088 [11] => 3.464 [12] => 4.59 [13] => 5.506 [14] => 2.112 [15] => 4.572 [16] => 8.582 [17] => 5.792 [18] => 4.088 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 231 [7] => 341 [8] => 0 [9] => 449 [10] => 536 [11] => 692 [12] => 941 [13] => 1449 [14] => 1403 [15] => 1518 [16] => 1964 [17] => 2171 [18] => 2014 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 248 [7] => 404 [8] => 0 [9] => 375 [10] => 731 [11] => 757 [12] => 1060 [13] => 1622 [14] => 1870 [15] => 2147 [16] => 2319 [17] => 2395 [18] => 2302 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 270 [7] => 674 [8] => 0 [9] => 891 [10] => 1155 [11] => 1283 [12] => 1743 [13] => 1900 [14] => 1548 [15] => 1669 [16] => 1871 [17] => 1667 [18] => 1506 ) [OtherInventories] => Array ( [0] => 1675.3 [1] => 2192.7 [2] => 2072 [3] => 1771 [4] => 1477 [5] => 1277 [6] => 78 [7] => 90 [8] => 1328 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 633.8 [1] => 586.9 [2] => 277 [3] => 594 [4] => 374 [5] => 408 [6] => 603 [7] => 1499 [8] => 1552 [9] => 1818 [10] => 811 [11] => 511 [12] => 2449 [13] => 4237 [14] => 10833 [15] => 12456 [16] => 10084 [17] => 4781 [18] => 6060 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 117 [8] => 0 [9] => 0 [10] => 480 [11] => 1073 [12] => 1059 [13] => 2054 [14] => 763 [15] => 292 [16] => 264 [17] => 282 [18] => 159 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1190 [7] => 2169 [8] => 2260 [9] => 2625 [10] => 2559 [11] => 2649 [12] => 4356 [13] => 5114 [14] => 5708 [15] => 6148 [16] => 7901 [17] => 9289 [18] => 10946 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13588 [7] => 22368 [8] => 22699 [9] => 24757 [10] => 26176 [11] => 27727 [12] => 37669 [13] => 44293 [14] => 47533 [15] => 50560 [16] => 59663 [17] => 68087 [18] => 81662 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2936 [9] => 2331 [10] => 3344 [11] => 6667 [12] => 9713 [13] => 6703 [14] => 8298 [15] => 10719 [16] => 12521 [17] => 21176 [18] => 24539 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18116 [7] => 31363 [8] => 35630 [9] => 37904 [10] => 44840 [11] => 49148 [12] => 65404 [13] => 70432 [14] => 77795 [15] => 85145 [16] => 102491 [17] => 135833 [18] => 153250 ) [AccumulatedDepreciation] => Array ( [0] => -8163.5 [1] => -9796 [2] => -9813.6 [3] => -8778 [4] => -9361 [5] => -9361 [6] => -7907 [7] => -11879 [8] => -15850 [9] => -16959 [10] => -17076 [11] => -18163 [12] => -23143 [13] => -23100 [14] => -28763 [15] => -29569 [16] => -34023 [17] => -40586 [18] => -50323 ) [AccountsPayable] => Array ( [0] => 2613.5 [1] => 2344.4 [2] => 2246 [3] => 1938 [4] => 1720 [5] => 1532 [6] => 971 [7] => 2435 [8] => 2362 [9] => 2786 [10] => 2096 [11] => 2750 [12] => 5137 [13] => 6774 [14] => 5619 [15] => 6467 [16] => 9718 [17] => 8727 [18] => 7605 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2193 [13] => 2141 [14] => 1931 [15] => 1685 [16] => 3693 [17] => 2811 [18] => 1148 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3297 [18] => 3276 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 4403 [1] => 6829.6 [2] => 6218 [3] => 8014 [4] => 6521 [5] => 3504 [6] => 3192 [7] => 6383 [8] => 195 [9] => 5453 [10] => 8598 [11] => 7594 [12] => 10780 [13] => 9234 [14] => 15325 [15] => 13573 [16] => 12388 [17] => 24629 [18] => 29739 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 53 [11] => 54 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 155 [18] => 108 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 1844.5 [2] => 1807 [3] => 1505 [4] => 1411 [5] => 0 [6] => 941 [7] => 1600 [8] => 1434 [9] => 1053 [10] => 2351 [11] => 1592 [12] => 2805 [13] => 3604 [14] => 3523 [15] => 4740 [16] => 3112 [17] => 5615 [18] => 6728 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 872.8 [1] => 835.2 [2] => 313 [3] => -923 [4] => -1509 [5] => 971 [6] => 770 [7] => 1695 [8] => 1900 [9] => 3499 [10] => 6628 [11] => 0 [12] => 0 [13] => 137 [14] => 5460 [15] => -255 [16] => 0 [17] => 0 [18] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 28.7 [1] => -13.6 [2] => -152 [3] => 22 [4] => 154 [5] => 0 [6] => -118 [7] => -281 [8] => -362 [9] => -525 [10] => -570 [11] => -1226 [12] => -1282 [13] => -4255 [14] => 4894 [15] => -1713 [16] => -1960 [17] => 1464 [18] => 780 ) [ChangeInInventory] => Array ( [0] => -204.6 [1] => 129.4 [2] => -6 [3] => -68 [4] => 248 [5] => 0 [6] => 72 [7] => -22 [8] => -250 [9] => -356 [10] => -319 [11] => -427 [12] => -732 [13] => -1313 [14] => -116 [15] => -571 [16] => -792 [17] => -208 [18] => -47 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.7 [1] => -202.8 [2] => 2 [3] => -169 [4] => -75 [5] => 0 [6] => 288 [7] => 37 [8] => 0 [9] => 259 [10] => 728 [11] => -52 [12] => 462 [13] => 1824 [14] => -847 [15] => 565 [16] => 2780 [17] => -288 [18] => -557 ) [ChangeInWorkingCapital] => Array ( [0] => 330.8 [1] => -165.3 [2] => 114 [3] => 155 [4] => 1159 [5] => 0 [6] => -96 [7] => -72 [8] => -326 [9] => -943 [10] => 1160 [11] => -2283 [12] => -937 [13] => -3081 [14] => 2665 [15] => -2115 [16] => 461 [17] => -76 [18] => -519 ) [CF_DeferredTax] => Array ( [0] => -68.2 [1] => -147.7 [2] => 45 [3] => -148 [4] => -153 [5] => 0 [6] => 39 [7] => 84 [8] => 87 [9] => 0 [10] => -489 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfPPE] => Array ( [0] => -2094.5 [1] => -2901.7 [2] => -3099 [3] => -2367 [4] => -1703 [5] => -658 [6] => -1003 [7] => -2359 [8] => -2571 [9] => -2589 [10] => -3981 [11] => -6647 [12] => -7934 [13] => -8908 [14] => -10735 [15] => -9626 [16] => -11406 [17] => -19235 [18] => -21877 ) [SaleOfPPE] => Array ( [0] => 41.6 [1] => 222 [2] => 379 [3] => 255 [4] => 358 [5] => 860 [6] => 83 [7] => 345 [8] => 99 [9] => 336 [10] => 153 [11] => 103 [12] => 77 [13] => 43 [14] => 164 [15] => 132 [16] => 80 [17] => 159 [18] => 2338 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -18 [13] => -16 [14] => -141 [15] => -85 [16] => -211 [17] => -220 [18] => -400 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -286 [15] => -508 [16] => -4807 [17] => -12556 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 844 [12] => 203 [13] => 78 [14] => 17 [15] => 376 [16] => 0 [17] => 6 [18] => 2202 ) [PurchaseOfInvestment] => Array ( [0] => -30.9 [1] => -170.9 [2] => -154 [3] => -85 [4] => -89 [5] => -262 [6] => -350 [7] => -321 [8] => -95 [9] => -35 [10] => -42 [11] => -596 [12] => -739 [13] => -320 [14] => -40 [15] => -152 [16] => -238 [17] => -341 [18] => -338 ) [SaleOfInvestment] => Array ( [0] => 231.1 [1] => 17.6 [2] => 54 [3] => 1213 [4] => 236 [5] => 144 [6] => 233 [7] => 232 [8] => 560 [9] => 89 [10] => 227 [11] => 153 [12] => 98 [13] => 59 [14] => 96 [15] => 34 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -457.2 [1] => -2897.8 [2] => -498 [3] => 30 [4] => 373 [5] => -223 [6] => -79 [7] => -435 [8] => 57 [9] => -454 [10] => -5523 [11] => 0 [12] => 0 [13] => 0 [14] => -126 [15] => -156 [16] => 118 [17] => 151 [18] => 204 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.14 [2] => 0.02 [3] => -0.1 [4] => -0.15 [5] => -0.07 [6] => -0.03 [7] => 0.02 [8] => 0.01 [9] => 0.02 [10] => 0.17 [11] => 0.11 [12] => 0.09 [13] => 0.09 [14] => -0.02 [15] => 0.07 [16] => 0.1 [17] => 0.18 [18] => 0.08 ) [dividend_yield] => Array ( [0] => 2.73 [1] => 2.67 [2] => 2.88 [3] => 3.92 [4] => 3.03 [5] => 2.67 [6] => 2.47 [7] => 2.2 [8] => 2.5 [9] => 1.88 [10] => 1.68 [11] => 1.49 [12] => 1.29 [13] => 1.31 [14] => 3 [15] => 2.68 [16] => 1.92 [17] => 3.37 [18] => 3.95 ) [current_ratio] => Array ( [0] => 1.14 [1] => 1.05 [2] => 1.15 [3] => 1.17 [4] => 0.94 [5] => 0.89 [6] => 1.03 [7] => 0.95 [8] => 1 [9] => 1.32 [10] => 0.94 [11] => 0.99 [12] => 1.22 [13] => 1.32 [14] => 1.9 [15] => 1.93 [16] => 1.28 [17] => 0.93 [18] => 0.97 ) [quick_ratio] => Array ( [0] => 0.7 [1] => 0.62 [2] => 0.77 [3] => 0.7 [4] => 0.57 [5] => 0.58 [6] => 0.74 [7] => 0.69 [8] => 0.75 [9] => 0.98 [10] => 0.62 [11] => 0.68 [12] => 0.89 [13] => 1.01 [14] => 1.49 [15] => 1.52 [16] => 0.97 [17] => 0.65 [18] => 0.69 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.97 [2] => -8.26 [3] => 2.61 [4] => -3.01 [5] => -4.16 [6] => -105.67 [7] => -1.64 [8] => 20.79 [9] => -0.19 [10] => 2.75 [11] => 3.81 [12] => 1.75 [13] => 2.35 [14] => 0.45 [15] => -0.45 [16] => 4.78 [17] => -0.48 [18] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 15.58 [2] => -3.26 [3] => -14.83 [4] => -8.05 [5] => -1.87 [6] => -56.58 [7] => 46.46 [8] => -5.52 [9] => 40.63 [10] => 50.35 [11] => 53.05 [12] => 23.31 [13] => 29.39 [14] => -15.46 [15] => 4.12 [16] => 38.65 [17] => 4.32 [18] => -8.55 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -8.04 [2] => -65.41 [3] => -403.45 [4] => 0 [5] => 0 [6] => -49.33 [7] => 58.49 [8] => 19.05 [9] => 72 [10] => 141.86 [11] => 65.77 [12] => 32.83 [13] => 20 [14] => -61.64 [15] => 116.13 [16] => 87.4 [17] => -32.44 [18] => -29.37 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.44 [5] => 2.27 [6] => 4.1 [7] => 2.53 [8] => 2.2 [9] => 2.45 [10] => 1.84 [11] => 2.24 [12] => 2.22 [13] => 2.29 [14] => 1.25 [15] => 1.23 [16] => 1.5 [17] => 1.01 [18] => 1.11 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.997042670046 [8] => 0.728243795162 [9] => 2.50862068966 [10] => 0.316233140655 [11] => 0.237442922374 [12] => 0.206151419558 [13] => 0.284979801689 [14] => 1.63180964308 [15] => 2.8024691358 [16] => 1.11133400201 [17] => 1.03758020165 [18] => 1.0984496124 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1 [8] => 0.93 [9] => 2.51 [10] => 0.53 [11] => 0.5 [12] => 0.52 [13] => 0.62 [14] => 1.63 [15] => 1.7 [16] => 1.11 [17] => 1.04 [18] => 1.1 ) )
BHP Billiton Ltd (NYSE:BHP)
Days Inventory
0.00 (As of Dec. 2013)

BHP Billiton Ltd's inventory for the six months ended in Dec. 2013 was $5,917 Mil. BHP Billiton Ltd's cost of goods sold for the six months ended in Dec. 2013 was $0 Mil.

BHP Billiton Ltd's days inventory stayed the same from Dec. 2012 (0.00) to Dec. 2013 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). BHP Billiton Ltd's days sales of inventory (DSI) for the six months ended in Dec. 2013 was 15.86.

Inventory turnover measures how fast the company turns over its inventory within a year. BHP Billiton Ltd's inventory turnover for the six months ended in Dec. 2013 was 0.00.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. BHP Billiton Ltd's inventory to revenue ratio for the six months ended in Dec. 2013 was 0.17.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

BHP Billiton Ltd's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5822/25129*365
=84.56

BHP Billiton Ltd's Days Inventory for the quarter that ended in Dec. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5917/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

BHP Billiton Ltd's Days Sales of Inventory for the six months ended in Dec. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=5917/33948*91
=15.86

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

BHP Billiton Ltd's Inventory Turnover for the six months ended in Dec. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

BHP Billiton Ltd's Inventory to Revenue for the six months ended in Dec. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=5917 / 33948
=0.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

BHP Billiton Ltd Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 51.5262.1894.14104.91124.28146.63305.5996.7585.3084.56

BHP Billiton Ltd Semi-Annual Data

Jun09Dec09Jun10Dec10Jun11Dec11Jun12Dec12Jun13Dec13
DaysInventory 36.560.0076.190.0024.120.0021.270.0021.080.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide