Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 13.25 [1] => 15.00 [2] => 18.75 [3] => 21.00 [4] => 38.00 [5] => 38.63 [6] => 27.56 [7] => 18.08 [8] => 14.43 [9] => 14.10 [10] => 18.90 [11] => 19.43 [12] => 38.00 [13] => 57.64 [14] => 28.16 [15] => 24.40 [16] => 46.80 [17] => 47.80 [18] => 35.59 [19] => 53.20 ) [price_low] => Array ( [0] => 0.00 [1] => 10.50 [2] => 12.75 [3] => 15.13 [4] => 15.50 [5] => 25.06 [6] => 14.75 [7] => 10.76 [8] => 6.57 [9] => 6.50 [10] => 12.21 [11] => 13.52 [12] => 18.55 [13] => 30.80 [14] => 7.64 [15] => 6.35 [16] => 22.11 [17] => 25.84 [18] => 27.74 [19] => 33.03 ) [BS_share] => Array ( [0] => 56.389 [1] => 55.74 [2] => 56.027 [3] => 56.389 [4] => 56.962 [5] => 58.750 [6] => 42.39 [7] => 44.75 [8] => 44.93 [9] => 45.05 [10] => 63.48 [11] => 57.48 [12] => 64.59 [13] => 66.55 [14] => 67.29 [15] => 67.16 [16] => 67.32 [17] => 67.41 [18] => 67.78 [19] => 69.13 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 56.389 [1] => 56.207 [2] => 56.027 [3] => 56.389 [4] => 56.962 [5] => 58.750 [6] => 57.137 [7] => 56.346 [8] => 60.839 [9] => 60.753 [10] => 62.811 [11] => 61.602 [12] => 62.238 [13] => 65.600 [14] => 64.921 [15] => 65.208 [16] => 67.322 [17] => 68.850 [18] => 68.527 [19] => 69.175 ) [Revenue] => Array ( [0] => 259.6 [1] => 284.1 [2] => 336.5 [3] => 381.8 [4] => 447.1 [5] => 442.6 [6] => 397.788 [7] => 305.287 [8] => 307.511 [9] => 317.344 [10] => 497.056 [11] => 513.853 [12] => 664.809 [13] => 917.722 [14] => 691.559 [15] => 484.958 [16] => 774.309 [17] => 831.836 [18] => 768.492 [19] => 853.678 ) [COGS] => Array ( [0] => 48.7 [1] => 60 [2] => 63.1 [3] => 70.4 [4] => 76.3 [5] => 85.6 [6] => 81.971 [7] => 59.679 [8] => 52.62 [9] => 45.631 [10] => 55.551 [11] => 58.128 [12] => 69.363 [13] => 129.561 [14] => 157.388 [15] => 67.945 [16] => 85.829 [17] => 93.245 [18] => 86.783 [19] => 114.901 ) [Gross Profit] => Array ( [0] => 210.9 [1] => 224.1 [2] => 273.4 [3] => 311.4 [4] => 370.8 [5] => 357 [6] => 315.817 [7] => 245.608 [8] => 254.891 [9] => 271.713 [10] => 441.505 [11] => 455.725 [12] => 595.446 [13] => 788.161 [14] => 534.171 [15] => 417.013 [16] => 688.48 [17] => 738.591 [18] => 681.709 [19] => 738.777 ) [SGA] => Array ( [0] => 171.4 [1] => 184.8 [2] => 195.8 [3] => 220.9 [4] => 262.1 [5] => 285.4 [6] => 313.306 [7] => 258.643 [8] => 251.304 [9] => 245.667 [10] => 290.58 [11] => 310.381 [12] => 375.505 [13] => 480.051 [14] => 435.792 [15] => 330.16 [16] => 398.044 [17] => 444.686 [18] => 449.35 [19] => 496.767 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 8 [1] => 11.2 [2] => 9.5 [3] => 11.1 [4] => 12.7 [5] => 17.5 [6] => 23.891 [7] => 23.357 [8] => 24.444 [9] => 29.446 [10] => 28.715 [11] => 26.063 [12] => 25.462 [13] => 22.101 [14] => 24.845 [15] => 21.56 [16] => 16.492 [17] => 17.604 [18] => 17.942 [19] => 19.435 ) [Operating Income] => Array ( [0] => 31.5 [1] => 28.1 [2] => 68.1 [3] => 79.4 [4] => 96 [5] => 54.1 [6] => -21.38 [7] => -55.443 [8] => -61.236 [9] => -7.426 [10] => 126.657 [11] => 123.263 [12] => 197.158 [13] => 275.782 [14] => 74.418 [15] => 53.134 [16] => 273.998 [17] => 271.471 [18] => 214.419 [19] => 222.575 ) [other_operating_charges] => Array ( [0] => -8 [1] => -11.2 [2] => -9.5 [3] => -11.1 [4] => -12.7 [5] => -17.5 [6] => -23.891 [7] => -42.408 [8] => -64.823 [9] => -33.472 [10] => -24.268 [11] => -22.081 [12] => -22.783 [13] => -32.328 [14] => -23.961 [15] => -33.719 [16] => -16.438 [17] => -22.434 [18] => -17.94 [19] => -19.435 ) [Month End Stock Price] => Array ( [0] => 11.5 [1] => 14.25 [2] => 18.625 [3] => 18.75 [4] => 32 [5] => 30 [6] => 23.188 [7] => 16.61 [8] => 9 [9] => 13.66 [10] => 18.16 [11] => 18.36 [12] => 31.02 [13] => 38.1 [14] => 8.89 [15] => 22.48 [16] => 45 [17] => 28.53 [18] => 33.62 [19] => 53.2 ) [mktcap] => Array ( [0] => 648.4735 [1] => 794.295 [2] => 1043.502875 [3] => 1057.29375 [4] => 1822.784 [5] => 1762.5 [6] => 982.93932 [7] => 743.2975 [8] => 404.37 [9] => 615.383 [10] => 1152.7968 [11] => 1055.3328 [12] => 2003.5818 [13] => 2535.555 [14] => 598.2081 [15] => 1509.7568 [16] => 3029.4 [17] => 1923.2073 [18] => 2278.7636 [19] => 3677.716 ) [Cash and Equiv] => Array ( [0] => 35 [1] => 40.7 [2] => 66.9 [3] => 33.6 [4] => 71.2 [5] => 42.3 [6] => 54.625 [7] => 107.586 [8] => 46.097 [9] => 62.387 [10] => 257.023 [11] => 124.956 [12] => 347.136 [13] => 348.253 [14] => 253.468 [15] => 321.579 [16] => 483.663 [17] => 890.633 [18] => 768.347 [19] => 721.315 ) [ev_addition] => Array ( [0] => 1.4 [1] => 3.1 [2] => -63.7 [3] => 85.6 [4] => -69.1 [5] => 57.3 [6] => 160.709 [7] => 121.812 [8] => 427.696 [9] => 312.463 [10] => 485.709 [11] => 557.41 [12] => -78.359 [13] => -81.175 [14] => 204.813 [15] => 191.36 [16] => -10.801 [17] => -423.105 [18] => -71.9 [19] => -202.19 ) [ev_addition_per_share] => Array ( [0] => 0.025 [1] => 0.056 [2] => -1.137 [3] => 1.518 [4] => -1.213 [5] => 0.975 [6] => 3.791 [7] => 2.722 [8] => 9.519 [9] => 6.936 [10] => 7.651 [11] => 9.697 [12] => -1.213 [13] => -1.22 [14] => 3.044 [15] => 2.849 [16] => -0.16 [17] => -6.277 [18] => -1.061 [19] => -2.925 ) [ev_per_share] => Array ( [0] => 11.52 [1] => 14.31 [2] => 17.485 [3] => 20.27 [4] => 30.79 [5] => 30.98 [6] => 26.978 [7] => 19.33 [8] => 18.52 [9] => 20.6 [10] => 25.81 [11] => 28.06 [12] => 29.81 [13] => 36.88 [14] => 11.93 [15] => 25.33 [16] => 44.84 [17] => 22.25 [18] => 32.56 [19] => 50.28 ) [ev] => Array ( [0] => 649.8735 [1] => 797.395 [2] => 979.802875 [3] => 1142.89375 [4] => 1753.684 [5] => 1819.8 [6] => 1143.64832 [7] => 865.1095 [8] => 832.066 [9] => 927.846 [10] => 1638.5058 [11] => 1612.7428 [12] => 1925.2228 [13] => 2454.38 [14] => 803.0211 [15] => 1701.1168 [16] => 3018.599 [17] => 1500.1023 [18] => 2206.8636 [19] => 3475.526 ) [Non Operating Income] => Array ( [0] => 13.1 [1] => 32.1 [2] => 3.7 [3] => -9 [4] => -11.6 [5] => -0.8 [6] => -216.412 [7] => 16.157 [8] => -39.503 [9] => -2.408 [10] => 0.722 [11] => -3.714 [12] => -2.601 [13] => 21.403 [14] => 2.408 [15] => 2.612 [16] => -3.339 [17] => -2.586 [18] => -12.104 [19] => 3.029 ) [tax] => Array ( [0] => 20.3 [1] => 21.7 [2] => 27.3 [3] => 23.8 [4] => 28.8 [5] => 19.3 [6] => -60.433 [7] => -32.273 [8] => -20.706 [9] => -11.018 [10] => 35 [11] => 28.594 [12] => 60.05 [13] => 72.512 [14] => 20.857 [15] => 22.162 [16] => 65.273 [17] => 60.032 [18] => 51.395 [19] => 55.702 ) [Pretax Income] => Array ( [0] => 40.6 [1] => 54.3 [2] => 68.2 [3] => 64.4 [4] => 73.8 [5] => 52.2 [6] => -250.127 [7] => -77.221 [8] => -80.488 [9] => -37.087 [10] => 96.657 [11] => 90.982 [12] => 165.783 [13] => 283.019 [14] => 45.174 [15] => 15.395 [16] => 225.579 [17] => 231.389 [18] => 159.436 [19] => 185.693 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.4 [6] => 6.425 [7] => 4.751 [8] => 2.506 [9] => 2.498 [10] => 3.284 [11] => 5.683 [12] => 5.891 [13] => 14.456 [14] => 8.333 [15] => 5.357 [16] => 1.739 [17] => 4.002 [18] => 1.55 [19] => 2.801 ) [InterestExpense] => Array ( [0] => -4 [1] => -5.9 [2] => -3.6 [3] => -6 [4] => -10.5 [5] => -5.6 [6] => -18.76 [7] => -26.431 [8] => -22.683 [9] => -32.832 [10] => -33.551 [11] => -33.421 [12] => -33.039 [13] => -28.622 [14] => -39.985 [15] => -45.708 [16] => -46.819 [17] => -41.498 [18] => -44.429 [19] => -42.712 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 8 [1] => 11.2 [2] => 9.5 [3] => 11.1 [4] => 12.7 [5] => 17.5 [6] => 23.891 [7] => 23.357 [8] => 24.444 [9] => 29.446 [10] => 28.715 [11] => 26.063 [12] => 25.462 [13] => 22.101 [14] => 24.845 [15] => 21.56 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 8 [1] => 11.2 [2] => 9.5 [3] => 11.1 [4] => 12.7 [5] => 17.5 [6] => 23.89 [7] => 23.36 [8] => 24.44 [9] => 29.45 [10] => 28.72 [11] => 26.06 [12] => 25.46 [13] => 22.1 [14] => 24.85 [15] => 21.56 [16] => 16.49 [17] => 17.6 [18] => 17.94 [19] => 19.44 ) [EBIT] => Array ( [0] => 44.6 [1] => 60.2 [2] => 71.8 [3] => 70.4 [4] => 84.3 [5] => 57.8 [6] => -231.367 [7] => -50.79 [8] => -57.805 [9] => -4.255 [10] => 130.208 [11] => 124.403 [12] => 198.822 [13] => 311.641 [14] => 85.159 [15] => 61.103 [16] => 272.398 [17] => 272.887 [18] => 203.865 [19] => 228.405 ) [EBITDA_morn] => Array ( [0] => 52.6 [1] => 71.4 [2] => 81.3 [3] => 81.5 [4] => 97 [5] => 75.3 [6] => -207.476 [7] => -27.433 [8] => -33.361 [9] => 25.191 [10] => 158.923 [11] => 150.466 [12] => 224.284 [13] => 333.742 [14] => 110.004 [15] => 82.663 [16] => 288.89 [17] => 290.491 [18] => 221.807 [19] => 247.84 ) [EBITDA] => Array ( [0] => 52.6 [1] => 71.4 [2] => 81.3 [3] => 81.5 [4] => 97 [5] => 75.3 [6] => -207.476 [7] => -27.433 [8] => -33.361 [9] => 25.191 [10] => 158.923 [11] => 150.466 [12] => 224.284 [13] => 333.742 [14] => 110.004 [15] => 82.663 [16] => 288.89 [17] => 290.491 [18] => 221.807 [19] => 247.84 ) [EBITDA_1] => Array ( [0] => 52.6 [1] => 71.4 [2] => 81.3 [3] => 81.5 [4] => 97 [5] => 75.3 [6] => -207.476 [7] => -27.433 [8] => -33.361 [9] => 25.191 [10] => 158.923 [11] => 150.466 [12] => 224.284 [13] => 333.742 [14] => 110.004 [15] => 82.663 [16] => 288.89 [17] => 290.491 [18] => 221.807 [19] => 247.84 ) [DDA_new] => Array ( [0] => 8 [1] => 11.2 [2] => 9.5 [3] => 11.1 [4] => 12.7 [5] => 17.5 [6] => 23.89 [7] => 23.36 [8] => 24.44 [9] => 29.45 [10] => 28.72 [11] => 26.06 [12] => 25.46 [13] => 22.1 [14] => 24.85 [15] => 21.56 [16] => 16.49 [17] => 17.6 [18] => 17.94 [19] => 19.44 ) [EBITDA_new] => Array ( [0] => 52.6 [1] => 71.4 [2] => 81.3 [3] => 81.5 [4] => 97 [5] => 75.3 [6] => -207.476 [7] => -27.433 [8] => -33.361 [9] => 25.191 [10] => 158.923 [11] => 150.466 [12] => 224.284 [13] => 333.742 [14] => 110.004 [15] => 82.663 [16] => 288.89 [17] => 290.491 [18] => 221.807 [19] => 247.84 ) [EBITDA_per_share] => Array ( [0] => 0.93 [1] => 1.27 [2] => 1.45 [3] => 1.45 [4] => 1.7 [5] => 1.28 [6] => -3.63 [7] => -0.49 [8] => -0.55 [9] => 0.41 [10] => 2.53 [11] => 2.44 [12] => 3.6 [13] => 5.09 [14] => 1.69 [15] => 1.27 [16] => 4.29 [17] => 4.22 [18] => 3.24 [19] => 3.58 ) [Operating_Income_per_share] => Array ( [0] => 0.56 [1] => 0.5 [2] => 1.22 [3] => 1.41 [4] => 1.69 [5] => 0.92 [6] => -0.37 [7] => -0.98 [8] => -1.01 [9] => -0.12 [10] => 2.02 [11] => 2 [12] => 3.17 [13] => 4.2 [14] => 1.15 [15] => 0.81 [16] => 4.07 [17] => 3.94 [18] => 3.13 [19] => 3.22 ) [Net Income] => Array ( [0] => 20.3 [1] => 32.6 [2] => 40.9 [3] => 40.6 [4] => 45 [5] => 32.9 [6] => -189.694 [7] => -41.696 [8] => -54.755 [9] => -20.656 [10] => 86.679 [11] => 61.602 [12] => 107.049 [13] => 213.139 [14] => 26.456 [15] => -6.528 [16] => 160.95 [17] => 171.416 [18] => 108.292 [19] => 130.006 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.24 [1] => 0.24 [2] => 0.3 [3] => 0.4 [4] => 0.4 [5] => 0.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.2 [13] => 0.5 [14] => 0.6 [15] => 0.3 [16] => 0.2 [17] => 0.23 [18] => 0.32 [19] => 0.2 ) [Shares Outstanding] => Array ( [0] => 56.389 [1] => 56.207 [2] => 56.027 [3] => 56.389 [4] => 56.962 [5] => 58.750 [6] => 57.137 [7] => 56.346 [8] => 60.839 [9] => 60.753 [10] => 62.811 [11] => 61.602 [12] => 62.238 [13] => 65.600 [14] => 64.921 [15] => 65.208 [16] => 67.322 [17] => 68.850 [18] => 68.527 [19] => 69.175 ) [shares_diluted] => Array ( [0] => 56.389 [1] => 56.207 [2] => 56.027 [3] => 56.389 [4] => 56.962 [5] => 58.750 [6] => 57.137 [7] => 56.346 [8] => 60.839 [9] => 60.753 [10] => 62.811 [11] => 61.602 [12] => 62.238 [13] => 65.600 [14] => 64.921 [15] => 65.208 [16] => 67.322 [17] => 68.850 [18] => 68.527 [19] => 69.175 ) [shares_basic] => Array ( [0] => 56.389 [1] => 56.207 [2] => 56.027 [3] => 55.616 [4] => 56.962 [5] => 57.719 [6] => 57.137 [7] => 56.346 [8] => 60.839 [9] => 60.753 [10] => 61.914 [11] => 60.992 [12] => 60.480 [13] => 63.800 [14] => 64.630 [15] => 65.208 [16] => 66.318 [17] => 67.282 [18] => 67.691 [19] => 68.374 ) [COGS_pct] => Array ( [0] => 0.19 [1] => 0.21 [2] => 0.19 [3] => 0.18 [4] => 0.17 [5] => 0.19 [6] => 0.21 [7] => 0.20 [8] => 0.17 [9] => 0.14 [10] => 0.11 [11] => 0.11 [12] => 0.10 [13] => 0.14 [14] => 0.23 [15] => 0.14 [16] => 0.11 [17] => 0.11 [18] => 0.11 [19] => 0.13 ) [Gross Profit_pct] => Array ( [0] => 81.24 [1] => 78.88 [2] => 81.25 [3] => 81.56 [4] => 82.93 [5] => 80.66 [6] => 79.39 [7] => 80.45 [8] => 82.89 [9] => 85.62 [10] => 88.82 [11] => 88.69 [12] => 89.57 [13] => 85.88 [14] => 77.24 [15] => 85.99 [16] => 88.92 [17] => 88.79 [18] => 88.71 [19] => 86.54 ) [SGA_pct] => Array ( [0] => 66.02 [1] => 65.05 [2] => 58.19 [3] => 57.86 [4] => 58.62 [5] => 64.48 [6] => 78.76 [7] => 84.72 [8] => 81.72 [9] => 77.41 [10] => 58.46 [11] => 60.40 [12] => 56.48 [13] => 52.31 [14] => 63.02 [15] => 68.08 [16] => 51.41 [17] => 53.46 [18] => 58.47 [19] => 58.19 ) [Interest Expense_pct] => Array ( [0] => -1.54 [1] => -2.08 [2] => -1.07 [3] => -1.57 [4] => -2.35 [5] => -1.27 [6] => -4.72 [7] => -8.66 [8] => -7.38 [9] => -10.35 [10] => -6.75 [11] => -6.50 [12] => -4.97 [13] => -3.12 [14] => -5.78 [15] => -9.43 [16] => -6.05 [17] => -4.99 [18] => -5.78 [19] => -5.00 ) [Pretax Income_pct] => Array ( [0] => 15.64 [1] => 19.11 [2] => 20.27 [3] => 16.87 [4] => 16.51 [5] => 11.79 [6] => -62.88 [7] => -25.29 [8] => -26.17 [9] => -11.69 [10] => 19.45 [11] => 17.71 [12] => 24.94 [13] => 30.84 [14] => 6.53 [15] => 3.17 [16] => 29.13 [17] => 27.82 [18] => 20.75 [19] => 21.75 ) [Net Income_pct] => Array ( [0] => 7.82 [1] => 11.47 [2] => 12.15 [3] => 10.63 [4] => 10.06 [5] => 7.43 [6] => -47.69 [7] => -13.66 [8] => -17.81 [9] => -6.51 [10] => 17.44 [11] => 11.99 [12] => 16.10 [13] => 23.22 [14] => 3.83 [15] => -1.35 [16] => 20.79 [17] => 20.61 [18] => 14.09 [19] => 15.23 ) [DaysSalesOutstanding] => Array ( [0] => 457.23 [1] => 430.52 [2] => 374.65 [3] => 488.99 [4] => 358.39 [5] => 528.86 [6] => 430.93 [7] => 323.44 [8] => 388 [9] => 361.04 [10] => 343.39 [11] => 312.55 [12] => 297.65 [13] => 379.45 [14] => 378.59 [15] => 335.91 [16] => 371.81 [17] => 272.47 [18] => 345.51 [19] => 422.91 ) [DaysInventory] => Array ( [0] => 152.15 [1] => 138.7 [2] => 85.61 [3] => 122.36 [4] => 80.85 [5] => 88.69 [6] => 62.44 [7] => 70.62 [8] => 94.96 [9] => 118.77 [10] => 224.23 [11] => 283.11 [12] => 610.18 [13] => 580.26 [14] => 432.72 [15] => 765.86 [16] => 538.1 [17] => 444.7 [18] => 387.73 [19] => 610.36 ) [Payable] => Array ( [0] => 60.4 [1] => 67.6 [2] => 75 [3] => 87.3 [4] => 98.8 [5] => 126.3 [6] => 134.16 [7] => 128.255 [8] => 93.73 [9] => 81.712 [10] => 112.416 [11] => 131.354 [12] => 99.307 [13] => 841.147 [14] => 425.319 [15] => 348.303 [16] => 675.586 [17] => 872.232 [18] => 627.478 [19] => 948.315 ) [DaysPayable] => Array ( [0] => 84.92 [1] => 86.85 [2] => 81.35 [3] => 83.46 [4] => 80.66 [5] => 104.16 [6] => 123.1 [7] => 153.34 [8] => 111.25 [9] => 93.98 [10] => 82.55 [11] => 93.3 [12] => 54.52 [13] => 334.54 [14] => 224.48 [15] => 262.15 [16] => 318.46 [17] => 382.73 [18] => 298.02 [19] => 405.46 ) [InventoryTurnover] => Array ( [0] => 2.4 [1] => 2.63 [2] => 4.26 [3] => 2.98 [4] => 4.51 [5] => 4.12 [6] => 5.85 [7] => 5.17 [8] => 3.84 [9] => 3.07 [10] => 1.63 [11] => 1.29 [12] => 0.6 [13] => 0.63 [14] => 0.84 [15] => 0.48 [16] => 0.68 [17] => 0.82 [18] => 0.94 [19] => 0.6 ) [Accts Rec.] => Array ( [0] => 325.2 [1] => 335.1 [2] => 345.4 [3] => 511.5 [4] => 439 [5] => 641.3 [6] => 469.64 [7] => 270.522 [8] => 326.89 [9] => 313.904 [10] => 467.626 [11] => 440.013 [12] => 542.131 [13] => 954.05 [14] => 717.315 [15] => 446.308 [16] => 788.758 [17] => 620.959 [18] => 727.459 [19] => 989.111 ) [Inventory] => Array ( [0] => 20.3 [1] => 22.8 [2] => 14.8 [3] => 23.6 [4] => 16.9 [5] => 20.8 [6] => 14.022 [7] => 11.546 [8] => 13.69 [9] => 14.848 [10] => 34.126 [11] => 45.087 [12] => 115.955 [13] => 205.969 [14] => 186.589 [15] => 142.565 [16] => 126.534 [17] => 113.606 [18] => 92.187 [19] => 192.14 ) [inventory2sales] => Array ( [0] => 0.078 [1] => 0.08 [2] => 0.044 [3] => 0.062 [4] => 0.038 [5] => 0.047 [6] => 0.035 [7] => 0.038 [8] => 0.045 [9] => 0.047 [10] => 0.069 [11] => 0.088 [12] => 0.174 [13] => 0.224 [14] => 0.27 [15] => 0.294 [16] => 0.163 [17] => 0.137 [18] => 0.12 [19] => 0.225 ) [Total Current Assets] => Array ( [0] => 404.7 [1] => 419 [2] => 446.4 [3] => 593.7 [4] => 567.2 [5] => 736.2 [6] => 730.521 [7] => 461.129 [8] => 457.473 [9] => 474.922 [10] => 832.255 [11] => 686.956 [12] => 1047.827 [13] => 1565.602 [14] => 1226.785 [15] => 968.367 [16] => 1450.404 [17] => 1693.296 [18] => 1671.123 [19] => 1972.273 ) [Other Current Assets] => Array ( [0] => 24.2 [1] => 20.4 [2] => 19.3 [3] => 25 [4] => 40.1 [5] => 31.8 [6] => 192.234 [7] => 71.475 [8] => 70.796 [9] => 83.783 [10] => 73.48 [11] => 76.9 [12] => 42.605 [13] => 57.33 [14] => 69.413 [15] => 57.915 [16] => 51.449 [17] => 68.098 [18] => 83.13 [19] => 69.707 ) [Net PPE] => Array ( [0] => 66.8 [1] => 65.3 [2] => 70.6 [3] => 78.5 [4] => 108.9 [5] => 232.7 [6] => 248.066 [7] => 250.343 [8] => 230.045 [9] => 248.233 [10] => 238.533 [11] => 225.434 [12] => 226.522 [13] => 222.31 [14] => 206.206 [15] => 370.224 [16] => 372.692 [17] => 370.721 [18] => 375.031 [19] => 379.399 ) [Intangibles] => Array ( [0] => 29.1 [1] => 28.1 [2] => 27.2 [3] => 32.6 [4] => 34.1 [5] => 24.1 [6] => 22.647 [7] => 16.618 [8] => 13.215 [9] => 13.565 [10] => 13.753 [11] => 13.447 [12] => 47.489 [13] => 33.9 [14] => 17.673 [15] => 16.356 [16] => 15.012 [17] => 14.566 [18] => 14.66 [19] => 14.85 ) [Total Assets] => Array ( [0] => 557.1 [1] => 600.1 [2] => 656.1 [3] => 860.2 [4] => 769.6 [5] => 1072.8 [6] => 1078.111 [7] => 863.463 [8] => 875.705 [9] => 906.1 [10] => 1224.812 [11] => 1060.752 [12] => 1477.165 [13] => 2020.104 [14] => 1662.968 [15] => 1586.123 [16] => 2178.628 [17] => 2399.414 [18] => 2575.095 [19] => 2893.546 ) [Other Long-Term Assets] => Array ( [0] => 56.5 [1] => 87.7 [2] => 111.9 [3] => 155.4 [4] => 59.4 [5] => 79.8 [6] => 76.877 [7] => 135.373 [8] => 174.972 [9] => 169.38 [10] => 140.271 [11] => 134.915 [12] => 155.327 [13] => 198.292 [14] => 212.304 [15] => 231.176 [16] => 340.52 [17] => 320.831 [18] => 514.281 [19] => 527.024 ) [Total Assets Non-liquid] => Array ( [0] => 522.1 [1] => 559.4 [2] => 589.2 [3] => 826.6 [4] => 698.4 [5] => 1030.5 [6] => 1023.486 [7] => 755.877 [8] => 829.608 [9] => 843.713 [10] => 967.789 [11] => 935.796 [12] => 1130.029 [13] => 1671.851 [14] => 1409.5 [15] => 1264.544 [16] => 1694.965 [17] => 1508.781 [18] => 1806.748 [19] => 2172.231 ) [HardAssets] => Array ( [0] => 493 [1] => 531.3 [2] => 562 [3] => 794 [4] => 664.3 [5] => 1006.4 [6] => 1000.839 [7] => 739.259 [8] => 816.393 [9] => 830.148 [10] => 954.036 [11] => 922.349 [12] => 1082.54 [13] => 1637.951 [14] => 1391.827 [15] => 1248.188 [16] => 1679.953 [17] => 1494.215 [18] => 1792.088 [19] => 2157.381 ) [Accts Payable] => Array ( [0] => 60.4 [1] => 67.6 [2] => 75 [3] => 87.3 [4] => 98.8 [5] => 126.3 [6] => 134.16 [7] => 141.772 [8] => 97.875 [9] => 86.153 [10] => 122.569 [11] => 140.272 [12] => 172.541 [13] => 1043.622 [14] => 553.888 [15] => 434.044 [16] => 868.012 [17] => 954.862 [18] => 776.3 [19] => 1125.024 ) [Short-Term Debt] => Array ( [0] => 8.9 [1] => 5.8 [2] => 3.2 [3] => 2.2 [4] => 2.1 [5] => 0.3 [6] => 116 [7] => 130 [8] => 274.327 [9] => 275.311 [10] => 471.069 [11] => 377.517 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.976 [18] => 181.25 [19] => 3.63 ) [ShortTermDebt_without_lease] => Array ( [0] => 8.9 [1] => 5.8 [2] => 3.2 [3] => 2.2 [4] => 2.1 [5] => 0.3 [6] => 116 [7] => 130 [8] => 274.327 [9] => 275.311 [10] => 471.069 [11] => 377.517 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.976 [18] => 181.25 [19] => 3.63 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.347 ) [Total Current Liabilities] => Array ( [0] => 299.7 [1] => 317.6 [2] => 388.9 [3] => 471.9 [4] => 434.9 [5] => 576.8 [6] => 691.006 [7] => 474.554 [8] => 447.929 [9] => 392.518 [10] => 619.937 [11] => 545.245 [12] => 789.191 [13] => 1074.862 [14] => 563.792 [15] => 442.475 [16] => 877.384 [17] => 964.312 [18] => 964.879 [19] => 1142.489 ) [Other Current Liab.] => Array ( [0] => 230.4 [1] => 244.2 [2] => 310.7 [3] => 382.4 [4] => 334 [5] => 450.2 [6] => 440.846 [7] => 202.782 [8] => 75.727 [9] => 31.054 [10] => 26.299 [11] => 27.456 [12] => 616.65 [13] => 31.24 [14] => 9.904 [15] => 8.431 [16] => 9.372 [17] => 6.474 [18] => 7.329 [19] => 13.835 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.7 [5] => 5.9 [6] => 5.909 [7] => 6.131 [8] => 6.153 [9] => 6.173 [10] => 6.374 [11] => 5.777 [12] => 6.473 [13] => 0 [14] => 0.672 [15] => 0.672 [16] => 0.673 [17] => 0.675 [18] => 0.677 [19] => 0.691 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 104.1 [5] => 156.1 [6] => 158.421 [7] => 199.645 [8] => 202.406 [9] => 204.567 [10] => 230.124 [11] => 69.808 [12] => 197.047 [13] => 249.453 [14] => 298.984 [15] => 317.081 [16] => 345.066 [17] => 355.628 [18] => 368.173 [19] => 387.477 ) [Retained Earnings] => Array ( [0] => 136.5 [1] => 155.7 [2] => 178.8 [3] => 197 [4] => 219.4 [5] => 228.3 [6] => 38.567 [7] => -3.129 [8] => -57.884 [9] => -78.54 [10] => 8.139 [11] => 69.741 [12] => 160.055 [13] => 338.004 [14] => 323.665 [15] => 297.579 [16] => 444.717 [17] => 601.282 [18] => 674.351 [19] => 790.603 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 211.1 [1] => 227.5 [2] => 253.5 [3] => 258.3 [4] => 319.7 [5] => 377 [6] => 188.054 [7] => 185.87 [8] => 140.368 [9] => 127.408 [10] => 235.385 [11] => 126.276 [12] => 301.687 [13] => 604.017 [14] => 572.093 [15] => 576.985 [16] => 771.508 [17] => 903.667 [18] => 992.826 [19] => 1139.318 ) [Long-Term Debt] => Array ( [0] => 27.5 [1] => 38 [2] => 0 [3] => 117 [4] => 0 [5] => 99.3 [6] => 99.334 [7] => 99.398 [8] => 199.466 [9] => 99.539 [10] => 271.663 [11] => 304.849 [12] => 268.777 [13] => 267.078 [14] => 458.281 [15] => 512.939 [16] => 472.862 [17] => 464.552 [18] => 515.197 [19] => 515.148 ) [Total Liabilities] => Array ( [0] => 346 [1] => 372.6 [2] => 402.6 [3] => 601.9 [4] => 449.9 [5] => 695.8 [6] => 890.057 [7] => 677.593 [8] => 735.337 [9] => 778.692 [10] => 989.427 [11] => 934.476 [12] => 1175.478 [13] => 1416.087 [14] => 1090.875 [15] => 1009.138 [16] => 1407.12 [17] => 1495.747 [18] => 1582.269 [19] => 1754.228 ) [Other Long-Term Liab.] => Array ( [0] => 0.4 [1] => 1.2 [2] => 1.2 [3] => 1.1 [4] => 8.8 [5] => 10.6 [6] => 97.835 [7] => 103.641 [8] => 87.942 [9] => 286.635 [10] => 97.827 [11] => 84.382 [12] => 113.165 [13] => 19.409 [14] => 19.527 [15] => 18.8 [16] => 11.785 [17] => 25.821 [18] => 56.97 [19] => 44.76 ) [Cash and Equiv_pct] => Array ( [0] => 6.28 [1] => 6.78 [2] => 10.20 [3] => 3.91 [4] => 9.25 [5] => 3.94 [6] => 5.07 [7] => 12.46 [8] => 5.26 [9] => 6.89 [10] => 20.98 [11] => 11.78 [12] => 23.50 [13] => 17.24 [14] => 15.24 [15] => 20.27 [16] => 22.20 [17] => 37.12 [18] => 29.84 [19] => 24.93 ) [Accts Rec._pct] => Array ( [0] => 58.37 [1] => 55.84 [2] => 52.64 [3] => 59.46 [4] => 57.04 [5] => 59.78 [6] => 43.56 [7] => 31.33 [8] => 37.33 [9] => 34.64 [10] => 38.18 [11] => 41.48 [12] => 36.70 [13] => 47.23 [14] => 43.13 [15] => 28.14 [16] => 36.20 [17] => 25.88 [18] => 28.25 [19] => 34.18 ) [Inventory_pct] => Array ( [0] => 3.64 [1] => 3.80 [2] => 2.26 [3] => 2.74 [4] => 2.20 [5] => 1.94 [6] => 1.30 [7] => 1.34 [8] => 1.56 [9] => 1.64 [10] => 2.79 [11] => 4.25 [12] => 7.85 [13] => 10.20 [14] => 11.22 [15] => 8.99 [16] => 5.81 [17] => 4.73 [18] => 3.58 [19] => 6.64 ) [Other Current Assets_pct] => Array ( [0] => 4.34 [1] => 3.40 [2] => 2.94 [3] => 2.91 [4] => 5.21 [5] => 2.96 [6] => 17.83 [7] => 8.28 [8] => 8.08 [9] => 9.25 [10] => 6.00 [11] => 7.25 [12] => 2.88 [13] => 2.84 [14] => 4.17 [15] => 3.65 [16] => 2.36 [17] => 2.84 [18] => 3.23 [19] => 2.41 ) [Total Current Assets_pct] => Array ( [0] => 72.64 [1] => 69.82 [2] => 68.04 [3] => 69.02 [4] => 73.70 [5] => 68.62 [6] => 67.76 [7] => 53.40 [8] => 52.24 [9] => 52.41 [10] => 67.95 [11] => 64.76 [12] => 70.94 [13] => 77.50 [14] => 73.77 [15] => 61.05 [16] => 66.57 [17] => 70.57 [18] => 64.90 [19] => 68.16 ) [Net PPE_pct] => Array ( [0] => 11.99 [1] => 10.88 [2] => 10.76 [3] => 9.13 [4] => 14.15 [5] => 21.69 [6] => 23.01 [7] => 28.99 [8] => 26.27 [9] => 27.40 [10] => 19.48 [11] => 21.25 [12] => 15.33 [13] => 11.00 [14] => 12.40 [15] => 23.34 [16] => 17.11 [17] => 15.45 [18] => 14.56 [19] => 13.11 ) [Intangibles_pct] => Array ( [0] => 5.22 [1] => 4.68 [2] => 4.15 [3] => 3.79 [4] => 4.43 [5] => 2.25 [6] => 2.10 [7] => 1.92 [8] => 1.51 [9] => 1.50 [10] => 1.12 [11] => 1.27 [12] => 3.21 [13] => 1.68 [14] => 1.06 [15] => 1.03 [16] => 0.69 [17] => 0.61 [18] => 0.57 [19] => 0.51 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.14 [1] => 14.61 [2] => 17.06 [3] => 18.07 [4] => 7.72 [5] => 7.44 [6] => 7.13 [7] => 15.68 [8] => 19.98 [9] => 18.69 [10] => 11.45 [11] => 12.72 [12] => 10.52 [13] => 9.82 [14] => 12.77 [15] => 14.57 [16] => 15.63 [17] => 13.37 [18] => 19.97 [19] => 18.21 ) [Accts Payable_pct] => Array ( [0] => 10.84 [1] => 11.26 [2] => 11.43 [3] => 10.15 [4] => 12.84 [5] => 11.77 [6] => 12.44 [7] => 16.42 [8] => 11.18 [9] => 9.51 [10] => 10.01 [11] => 13.22 [12] => 11.68 [13] => 51.66 [14] => 33.31 [15] => 27.37 [16] => 39.84 [17] => 39.80 [18] => 30.15 [19] => 38.88 ) [Short-Term Debt_pct] => Array ( [0] => 1.60 [1] => 0.97 [2] => 0.49 [3] => 0.26 [4] => 0.27 [5] => 0.03 [6] => 10.76 [7] => 15.06 [8] => 31.33 [9] => 30.38 [10] => 38.46 [11] => 35.59 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.12 [18] => 7.04 [19] => 0.13 ) [Other Current Liab._pct] => Array ( [0] => 41.36 [1] => 40.69 [2] => 47.36 [3] => 44.45 [4] => 43.40 [5] => 41.96 [6] => 40.89 [7] => 23.48 [8] => 8.65 [9] => 3.43 [10] => 2.15 [11] => 2.59 [12] => 41.75 [13] => 1.55 [14] => 0.60 [15] => 0.53 [16] => 0.43 [17] => 0.27 [18] => 0.28 [19] => 0.48 ) [Total Current Liabilities_pct] => Array ( [0] => 53.80 [1] => 52.92 [2] => 59.27 [3] => 54.86 [4] => 56.51 [5] => 53.77 [6] => 64.09 [7] => 54.96 [8] => 51.15 [9] => 43.32 [10] => 50.61 [11] => 51.40 [12] => 53.43 [13] => 53.21 [14] => 33.90 [15] => 27.90 [16] => 40.27 [17] => 40.19 [18] => 37.47 [19] => 39.48 ) [Long-Term Debt_pct] => Array ( [0] => 4.94 [1] => 6.33 [2] => 0.00 [3] => 13.60 [4] => 0.00 [5] => 9.26 [6] => 9.21 [7] => 11.51 [8] => 22.78 [9] => 10.99 [10] => 22.18 [11] => 28.74 [12] => 18.20 [13] => 13.22 [14] => 27.56 [15] => 32.34 [16] => 21.70 [17] => 19.36 [18] => 20.01 [19] => 17.80 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.37 [1] => 2.83 [2] => 2.09 [3] => 1.51 [4] => 1.95 [5] => 1.84 [6] => 9.25 [7] => 12.00 [8] => 10.04 [9] => 31.63 [10] => 7.99 [11] => 7.95 [12] => 7.96 [13] => 3.67 [14] => 4.14 [15] => 3.39 [16] => 2.61 [17] => 2.79 [18] => 3.97 [19] => 3.34 ) [Total Liabilities_pct] => Array ( [0] => 62.11 [1] => 62.09 [2] => 61.36 [3] => 69.97 [4] => 58.46 [5] => 64.86 [6] => 82.56 [7] => 78.47 [8] => 83.97 [9] => 85.94 [10] => 80.78 [11] => 88.10 [12] => 79.58 [13] => 70.10 [14] => 65.60 [15] => 63.62 [16] => 64.59 [17] => 62.34 [18] => 61.45 [19] => 60.63 ) [netcash] => Array ( [0] => -5.52 [1] => -5.95 [2] => -5.99 [3] => -10.08 [4] => -6.65 [5] => -11.12 [6] => -19.71 [7] => -12.74 [8] => -15.34 [9] => -15.9 [10] => -11.54 [11] => -14.08 [12] => -12.82 [13] => -16.05 [14] => -12.44 [15] => -10.24 [16] => -13.72 [17] => -8.98 [18] => -12.01 [19] => -14.94 ) [NCAV] => Array ( [0] => -1.01 [1] => -1.24 [2] => -1.24 [3] => -3.07 [4] => -0.72 [5] => -2.76 [6] => -11.23 [7] => -8.07 [8] => -9.73 [9] => -10.51 [10] => -5.74 [11] => -7.95 [12] => -5.63 [13] => -3.75 [14] => -3.06 [15] => -4.19 [16] => -3.99 [17] => -1.23 [18] => -3.28 [19] => -2.82 ) [NCAV_real] => Array ( [0] => 1.04 [1] => 0.83 [2] => 0.78 [3] => -0.15 [4] => 2.06 [5] => 0.69 [6] => -3.76 [7] => -4.84 [8] => -6.18 [9] => -6.74 [10] => -2.48 [11] => -4.31 [12] => -1.98 [13] => 2.25 [14] => 2.02 [15] => -0.61 [16] => 0.64 [17] => 2.93 [18] => 1.31 [19] => 3.15 ) [Book Value Per Share] => Array ( [0] => 3.74 [1] => 4.08 [2] => 4.52 [3] => 4.58 [4] => 5.61 [5] => 6.42 [6] => 4.44 [7] => 4.15 [8] => 3.12 [9] => 2.83 [10] => 3.71 [11] => 2.2 [12] => 4.67 [13] => 9.08 [14] => 8.5 [15] => 8.59 [16] => 11.46 [17] => 13.41 [18] => 14.65 [19] => 16.48 ) [Tangibles_book_per_share] => Array ( [0] => 3.23 [1] => 3.58 [2] => 4.04 [3] => 4 [4] => 5.01 [5] => 6.01 [6] => 3.9 [7] => 3.78 [8] => 2.83 [9] => 2.53 [10] => 3.49 [11] => 1.96 [12] => 3.94 [13] => 8.57 [14] => 8.24 [15] => 8.35 [16] => 11.24 [17] => 13.19 [18] => 14.43 [19] => 16.27 ) [deb2equity] => Array ( [0] => 0.172 [1] => 0.193 [2] => 0.013 [3] => 0.461 [4] => 0.007 [5] => 0.264 [6] => 1.145 [7] => 1.234 [8] => 3.375 [9] => 2.942 [10] => 3.155 [11] => 5.404 [12] => 0.891 [13] => 0.442 [14] => 0.801 [15] => 0.889 [16] => 0.613 [17] => 0.517 [18] => 0.701 [19] => 0.455 ) [debt2rev_totaldebt] => Array ( [0] => 36.4 [1] => 43.8 [2] => 3.2 [3] => 119.2 [4] => 2.1 [5] => 99.6 [6] => 215.334 [7] => 229.398 [8] => 473.793 [9] => 374.85 [10] => 742.732 [11] => 682.366 [12] => 268.777 [13] => 267.078 [14] => 458.281 [15] => 512.939 [16] => 472.862 [17] => 467.528 [18] => 696.447 [19] => 518.778 ) [debt2rev] => Array ( [0] => 0.14 [1] => 0.154 [2] => 0.01 [3] => 0.312 [4] => 0.005 [5] => 0.225 [6] => 0.541 [7] => 0.751 [8] => 1.541 [9] => 1.181 [10] => 1.494 [11] => 1.328 [12] => 0.404 [13] => 0.291 [14] => 0.663 [15] => 1.058 [16] => 0.611 [17] => 0.562 [18] => 0.906 [19] => 0.608 ) [cogs2rev] => Array ( [0] => 0.19 [1] => 0.21 [2] => 0.19 [3] => 0.18 [4] => 0.17 [5] => 0.19 [6] => 0.21 [7] => 0.20 [8] => 0.17 [9] => 0.14 [10] => 0.11 [11] => 0.11 [12] => 0.10 [13] => 0.14 [14] => 0.23 [15] => 0.14 [16] => 0.11 [17] => 0.11 [18] => 0.11 [19] => 0.13 ) [inventory2rev] => Array ( [0] => 0.078 [1] => 0.08 [2] => 0.044 [3] => 0.062 [4] => 0.038 [5] => 0.047 [6] => 0.035 [7] => 0.038 [8] => 0.045 [9] => 0.047 [10] => 0.069 [11] => 0.088 [12] => 0.174 [13] => 0.224 [14] => 0.27 [15] => 0.294 [16] => 0.163 [17] => 0.137 [18] => 0.12 [19] => 0.225 ) [ar2asset] => Array ( [0] => 0.584 [1] => 0.558 [2] => 0.526 [3] => 0.595 [4] => 0.57 [5] => 0.598 [6] => 0.436 [7] => 0.313 [8] => 0.373 [9] => 0.346 [10] => 0.382 [11] => 0.415 [12] => 0.367 [13] => 0.472 [14] => 0.431 [15] => 0.281 [16] => 0.362 [17] => 0.259 [18] => 0.282 [19] => 0.342 ) [cash2asset] => Array ( [0] => 0.063 [1] => 0.068 [2] => 0.102 [3] => 0.039 [4] => 0.093 [5] => 0.039 [6] => 0.051 [7] => 0.125 [8] => 0.053 [9] => 0.069 [10] => 0.21 [11] => 0.118 [12] => 0.235 [13] => 0.172 [14] => 0.152 [15] => 0.203 [16] => 0.222 [17] => 0.371 [18] => 0.298 [19] => 0.249 ) [equity2asset] => Array ( [0] => 0.379 [1] => 0.379 [2] => 0.386 [3] => 0.3 [4] => 0.415 [5] => 0.351 [6] => 0.174 [7] => 0.215 [8] => 0.16 [9] => 0.141 [10] => 0.192 [11] => 0.119 [12] => 0.204 [13] => 0.299 [14] => 0.344 [15] => 0.364 [16] => 0.354 [17] => 0.377 [18] => 0.386 [19] => 0.394 ) [equity2liab_tangbile] => Array ( [0] => 0.526 [1] => 0.535 [2] => 0.562 [3] => 0.375 [4] => 0.635 [5] => 0.507 [6] => 0.186 [7] => 0.25 [8] => 0.173 [9] => 0.146 [10] => 0.224 [11] => 0.121 [12] => 0.216 [13] => 0.403 [14] => 0.508 [15] => 0.556 [16] => 0.538 [17] => 0.594 [18] => 0.618 [19] => 0.641 ) [ppe2asset] => Array ( [0] => 0.12 [1] => 0.109 [2] => 0.108 [3] => 0.091 [4] => 0.142 [5] => 0.217 [6] => 0.23 [7] => 0.29 [8] => 0.263 [9] => 0.274 [10] => 0.195 [11] => 0.213 [12] => 0.153 [13] => 0.11 [14] => 0.124 [15] => 0.233 [16] => 0.171 [17] => 0.155 [18] => 0.146 [19] => 0.131 ) [interest2rev] => Array ( [0] => -1.541 [1] => -2.077 [2] => -1.07 [3] => -1.572 [4] => -2.348 [5] => -1.265 [6] => -4.716 [7] => -8.658 [8] => -7.376 [9] => -10.346 [10] => -6.75 [11] => -6.504 [12] => -4.97 [13] => -3.119 [14] => -5.782 [15] => -9.425 [16] => -6.047 [17] => -4.989 [18] => -5.781 [19] => -5.003 ) [std2asset] => Array ( [0] => 0.538 [1] => 0.529 [2] => 0.593 [3] => 0.549 [4] => 0.565 [5] => 0.538 [6] => 0.641 [7] => 0.55 [8] => 0.512 [9] => 0.433 [10] => 0.506 [11] => 0.514 [12] => 0.534 [13] => 0.532 [14] => 0.339 [15] => 0.279 [16] => 0.403 [17] => 0.402 [18] => 0.375 [19] => 0.395 ) [ltd2asset] => Array ( [0] => 0.049 [1] => 0.063 [2] => 0 [3] => 0.136 [4] => 0 [5] => 0.093 [6] => 0.092 [7] => 0.115 [8] => 0.228 [9] => 0.11 [10] => 0.222 [11] => 0.287 [12] => 0.182 [13] => 0.132 [14] => 0.276 [15] => 0.323 [16] => 0.217 [17] => 0.194 [18] => 0.2 [19] => 0.178 ) [turnover] => Array ( [0] => 0.466 [1] => 0.473 [2] => 0.513 [3] => 0.444 [4] => 0.581 [5] => 0.413 [6] => 0.369 [7] => 0.354 [8] => 0.351 [9] => 0.35 [10] => 0.406 [11] => 0.484 [12] => 0.45 [13] => 0.454 [14] => 0.416 [15] => 0.306 [16] => 0.355 [17] => 0.347 [18] => 0.298 [19] => 0.295 ) [CF_Net Income] => Array ( [0] => 20.3 [1] => 32.6 [2] => 40.9 [3] => 40.6 [4] => 45 [5] => 32.9 [6] => -189.694 [7] => -44.948 [8] => -54.755 [9] => -20.656 [10] => 86.679 [11] => 61.602 [12] => 107.049 [13] => 213.139 [14] => 26.456 [15] => -6.528 [16] => 160.95 [17] => 171.416 [18] => 108.292 [19] => 130.006 ) [buybackratio] => Array ( [0] => -0.11 [1] => -0.05 [2] => -0.22 [3] => -0.28 [4] => -0.44 [5] => -1.69 [6] => 0.01 [7] => 0.03 [8] => 0.04 [9] => 0 [10] => -0.11 [11] => -0.15 [12] => -0.63 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.11 [1] => 6.86 [2] => 8.15 [3] => 8.05 [4] => 9.44 [5] => 8.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 8.79 [11] => 6.97 [12] => 12.13 [13] => 24.85 [14] => 8.54 [15] => 0 [16] => 24.59 [17] => 27.47 [18] => 22.78 [19] => 26.23 ) [CF_DDA] => Array ( [0] => 8 [1] => 11.2 [2] => 9.5 [3] => 11.1 [4] => 12.7 [5] => 17.5 [6] => 23.891 [7] => 23.357 [8] => 24.444 [9] => 29.446 [10] => 28.715 [11] => 26.063 [12] => 25.462 [13] => 22.101 [14] => 24.845 [15] => 21.56 [16] => 16.492 [17] => 17.604 [18] => 17.942 [19] => 19.435 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 9.8 [1] => 32.9 [2] => 107 [3] => 26.1 [4] => 92.2 [5] => -2.9 [6] => -43.033 [7] => -21.042 [8] => -17.063 [9] => -48.448 [10] => 146.118 [11] => 58.786 [12] => 270.413 [13] => -37.145 [14] => -175.478 [15] => 158.521 [16] => 341.738 [17] => 402.983 [18] => -65.38 [19] => 237.427 ) [Cash Flow from Others] => Array ( [0] => 5.5 [1] => 8.6 [2] => 6.5 [3] => 6.4 [4] => 34.6 [5] => -1.5 [6] => 18.851 [7] => 18.802 [8] => 1.469 [9] => 2.001 [10] => -17.136 [11] => 21.098 [12] => 11.208 [13] => 39.196 [14] => 47.31 [15] => 30.412 [16] => 40.7 [17] => 35.138 [18] => 48.745 [19] => 36.311 ) [Cash Flow_PPE] => Array ( [0] => -7.9 [1] => -8.4 [2] => -9.8 [3] => -17.5 [4] => -55.6 [5] => -121.5 [6] => -47.635 [7] => -27.611 [8] => -12.076 [9] => 158.209 [10] => 40.201 [11] => -14.862 [12] => -12.719 [13] => 6.163 [14] => 0 [15] => 2.45 [16] => 0 [17] => 0 [18] => 0.714 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -4.944 [10] => 0 [11] => 0 [12] => 0 [13] => -1.728 [14] => -0.193 [15] => 2.462 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -7.9 [1] => -8.4 [2] => -9.8 [3] => -17.5 [4] => -55.6 [5] => -121.5 [6] => -47.635 [7] => -27.611 [8] => -14.642 [9] => -8.845 [10] => -13.662 [11] => -14.862 [12] => -12.719 [13] => -17.396 [14] => -74.192 [15] => -100.879 [16] => -17.999 [17] => -17.111 [18] => -19.689 [19] => -23.467 ) [Cash Flow from Investing] => Array ( [0] => -54.7 [1] => -17 [2] => -14.2 [3] => -150.4 [4] => 64.4 [5] => -156.6 [6] => -63.454 [7] => 54.681 [8] => -11.506 [9] => 144.301 [10] => -55.356 [11] => 52.856 [12] => -197.857 [13] => 163.74 [14] => -83.708 [15] => -65.789 [16] => -119.68 [17] => 50.075 [18] => -220.722 [19] => -91.099 ) [Net Issuance of Stock] => Array ( [0] => 2.3 [1] => -2.7 [2] => -5.1 [3] => -8.5 [4] => 19.6 [5] => 55.6 [6] => 2.428 [7] => 1.327 [8] => 2.391 [9] => 0.043 [10] => 9.945 [11] => -167.893 [12] => 66.775 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 2.3 [1] => 1.5 [2] => 9.1 [3] => 11.5 [4] => 19.6 [5] => 55.6 [6] => 2.428 [7] => 1.327 [8] => 2.391 [9] => 0.043 [10] => 9.945 [11] => 9.322 [12] => 66.987 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -2.2 [1] => 7.4 [2] => -40.6 [3] => 114.7 [4] => -117 [5] => 98.2 [6] => 115.762 [7] => 14 [8] => -30 [9] => -80 [10] => -20.113 [11] => 34.417 [12] => -47.453 [13] => -1.619 [14] => 227.781 [15] => -1.696 [16] => -54.576 [17] => -21.192 [18] => 202.932 [19] => -185.03 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -13.4 [1] => -13.4 [2] => -17.8 [3] => -22.4 [4] => -22.7 [5] => -24 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -12.946 [13] => -33.326 [14] => -40.651 [15] => -20.434 [16] => -13.62 [17] => -14.851 [18] => -35.223 [19] => -13.754 ) [Cash from Financing] => Array ( [0] => -13.3 [1] => -8.7 [2] => -63.5 [3] => 83.8 [4] => -120 [5] => 129.8 [6] => 118.19 [7] => 15.327 [8] => -27.609 [9] => -81.541 [10] => -10.035 [11] => -133.476 [12] => 21.247 [13] => -0.695 [14] => 170.255 [15] => -24.246 [16] => -58.211 [17] => -45.07 [18] => 153.802 [19] => -202.291 ) [Other Financing] => Array ( [0] => -1.7763568394E-15 [1] => -1.7763568394E-15 [2] => 3.5527136788E-15 [3] => -7.1054273576E-15 [4] => 0.1 [5] => 7.1054273576E-15 [6] => -2.6645352591E-15 [7] => 0 [8] => -1.7763568394E-15 [9] => -1.584 [10] => 0.133 [11] => 0 [12] => 14.871 [13] => 34.25 [14] => -16.875 [15] => -2.116 [16] => 9.985 [17] => -9.027 [18] => -13.907 [19] => -3.507 ) [Net Change in Cash] => Array ( [0] => -56.9 [1] => 5.7 [2] => 26.2 [3] => -33.2 [4] => 37.6 [5] => -28.9 [6] => 12.306 [7] => 48.183 [8] => -53.2 [9] => 16.851 [10] => 81.62 [11] => -22.067 [12] => 96.138 [13] => 127.159 [14] => -94.785 [15] => 68.111 [16] => 162.084 [17] => 406.97 [18] => -122.286 [19] => -47.032 ) [NetChangeinCash_others] => Array ( [0] => 1.3 [1] => -1.5 [2] => -3.1 [3] => 7.3 [4] => 1 [5] => 0.8 [6] => 0.603 [7] => -0.783 [8] => 2.978 [9] => 2.539 [10] => 0.893 [11] => -0.233 [12] => 2.335 [13] => 1.259 [14] => -5.854 [15] => -0.375 [16] => -1.763 [17] => -1.018 [18] => 10.014 [19] => 8.931 ) [total_freecashflow] => Array ( [0] => 1.9 [1] => 24.5 [2] => 97.2 [3] => 8.6 [4] => 36.6 [5] => -124.4 [6] => -90.668 [7] => -48.653 [8] => -31.705 [9] => -57.293 [10] => 132.456 [11] => 43.924 [12] => 257.694 [13] => -54.541 [14] => -249.67 [15] => 57.642 [16] => 323.739 [17] => 385.872 [18] => -85.069 [19] => 213.96 ) [CF_Net Income_pct] => Array ( [0] => 207.14 [1] => 99.09 [2] => 38.22 [3] => 155.56 [4] => 48.81 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 59.32 [11] => 104.79 [12] => 39.59 [13] => 0 [14] => 0 [15] => -4.12 [16] => 47.10 [17] => 42.54 [18] => 0 [19] => 54.76 ) [CF_DDA_pct] => Array ( [0] => 8 [1] => 11 [2] => 10 [3] => 11 [4] => 13 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 29 [11] => 26 [12] => 25 [13] => 0 [14] => 0 [15] => 22 [16] => 16 [17] => 18 [18] => 0 [19] => 19 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -80.61 [1] => -25.53 [2] => -9.16 [3] => -67.05 [4] => -60.30 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -9.35 [11] => -25.28 [12] => -4.70 [13] => 0 [14] => 0 [15] => -63.64 [16] => -5.27 [17] => -4.25 [18] => 0 [19] => -9.88 ) [Cash Flow from Investing_pct] => Array ( [0] => -558.16 [1] => -51.67 [2] => -13.27 [3] => -576.25 [4] => 69.85 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -37.88 [11] => 89.91 [12] => -73.17 [13] => 0 [14] => 0 [15] => -41.50 [16] => -35.02 [17] => 12.43 [18] => 0 [19] => -38.37 ) [Net Issuance of Stock_pct] => Array ( [0] => 23.47 [1] => -8.21 [2] => -4.77 [3] => -32.57 [4] => 21.26 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.81 [11] => -285.60 [12] => 24.69 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -22.45 [1] => 22.49 [2] => -37.94 [3] => 439.46 [4] => -126.90 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -13.76 [11] => 58.55 [12] => -17.55 [13] => 0 [14] => 0 [15] => -1.07 [16] => -15.97 [17] => -5.26 [18] => 0 [19] => -77.93 ) [Dividends_pct] => Array ( [0] => -136.73 [1] => -40.73 [2] => -16.64 [3] => -85.82 [4] => -24.62 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => -4.79 [13] => 0 [14] => 0 [15] => -12.89 [16] => -3.99 [17] => -3.69 [18] => 0 [19] => -5.79 ) [Other Financing_pct] => Array ( [0] => -135.71 [1] => -26.44 [2] => -59.35 [3] => 321.07 [4] => -130.15 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -6.87 [11] => -227.05 [12] => 7.86 [13] => 0 [14] => 0 [15] => -15.30 [16] => -17.03 [17] => -11.18 [18] => 0 [19] => -85.20 ) [Cash from Financing_pct] => Array ( [0] => -135.71 [1] => -26.44 [2] => -59.35 [3] => 321.07 [4] => -130.26 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -6.96 [11] => -227.05 [12] => 2.36 [13] => 0 [14] => 0 [15] => -13.96 [16] => -19.96 [17] => -8.94 [18] => 0 [19] => -83.72 ) [Net Change in Cash_pct] => Array ( [0] => -580.61 [1] => 17.33 [2] => 24.49 [3] => -127.20 [4] => 40.78 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 55.86 [11] => -37.54 [12] => 35.55 [13] => 0 [14] => 0 [15] => 42.97 [16] => 47.43 [17] => 100.99 [18] => 0 [19] => -19.81 ) [total_freecashflow_pct] => Array ( [0] => 19.39 [1] => 74.47 [2] => 90.84 [3] => 32.95 [4] => 39.70 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 90.65 [11] => 74.72 [12] => 95.30 [13] => 0 [14] => 0 [15] => 36.36 [16] => 94.73 [17] => 95.75 [18] => 0 [19] => 90.12 ) [per share rev] => Array ( [0] => 4.6 [1] => 5.05 [2] => 6.01 [3] => 6.77 [4] => 7.85 [5] => 7.53 [6] => 6.96 [7] => 5.42 [8] => 5.05 [9] => 5.22 [10] => 7.91 [11] => 8.34 [12] => 10.68 [13] => 13.99 [14] => 10.65 [15] => 7.44 [16] => 11.5 [17] => 12.08 [18] => 11.21 [19] => 12.34 ) [per share eps] => Array ( [0] => 0.36 [1] => 0.58 [2] => 0.73 [3] => 0.72 [4] => 0.79 [5] => 0.56 [6] => -3.32 [7] => -0.74 [8] => -0.9 [9] => -0.34 [10] => 1.38 [11] => 1 [12] => 1.72 [13] => 3.25 [14] => 0.38 [15] => -0.1 [16] => 2.34 [17] => 2.46 [18] => 1.57 [19] => 1.88 ) [eps_nri] => Array ( [0] => 0.36 [1] => 0.58 [2] => 0.73 [3] => 0.72 [4] => 0.79 [5] => 0.56 [6] => -3.32 [7] => -0.74 [8] => -0.97 [9] => -0.43 [10] => 1 [11] => 1.02 [12] => 1.73 [13] => 3.25 [14] => 0.41 [15] => -0.1 [16] => 2.39 [17] => 2.49 [18] => 1.58 [19] => 1.88 ) [per share_freecashflow] => Array ( [0] => 0.03 [1] => 0.44 [2] => 1.73 [3] => 0.15 [4] => 0.64 [5] => -2.12 [6] => -1.59 [7] => -0.86 [8] => -0.52 [9] => -0.94 [10] => 2.11 [11] => 0.71 [12] => 4.14 [13] => -0.83 [14] => -3.85 [15] => 0.88 [16] => 4.81 [17] => 5.6 [18] => -1.24 [19] => 3.09 ) [ROE] => Array ( [0] => 9.62 [1] => 14.33 [2] => 16.13 [3] => 15.72 [4] => 14.08 [5] => 8.73 [6] => -100.87 [7] => -22.43 [8] => -39.01 [9] => -16.21 [10] => 36.82 [11] => 48.78 [12] => 35.48 [13] => 35.29 [14] => 4.62 [15] => -1.13 [16] => 20.86 [17] => 18.97 [18] => 10.91 [19] => 11.41 ) [payout] => Array ( [0] => 0.667 [1] => 0.414 [2] => 0.411 [3] => 0.556 [4] => 0.506 [5] => 0.714 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.116 [13] => 0.154 [14] => 1.579 [15] => 0 [16] => 0.085 [17] => 0.093 [18] => 0.204 [19] => 0.106 ) [ROA] => Array ( [0] => 3.64 [1] => 5.43 [2] => 6.23 [3] => 4.72 [4] => 5.85 [5] => 3.07 [6] => -17.6 [7] => -4.83 [8] => -6.25 [9] => -2.28 [10] => 7.08 [11] => 5.81 [12] => 7.25 [13] => 10.55 [14] => 1.59 [15] => -0.41 [16] => 7.39 [17] => 7.14 [18] => 4.21 [19] => 4.49 ) [ROC_capital] => Array ( [0] => 495.7 [1] => 504.7 [2] => 536.3 [3] => 697.2 [4] => 716.2 [5] => 1000.7 [6] => 1170.821 [7] => 782.947 [8] => 758.314 [9] => 806.938 [10] => 1144.268 [11] => 989.29 [12] => 1316.954 [13] => 1845.242 [14] => 1502.404 [15] => 1396.506 [16] => 1874.545 [17] => 2132.115 [18] => 2129.284 [19] => 2421.379 ) [ROC] => Array ( [0] => 4.1 [1] => 6.46 [2] => 7.63 [3] => 5.82 [4] => 6.28 [5] => 3.29 [6] => -16.2 [7] => -5.33 [8] => -7.22 [9] => -2.56 [10] => 7.58 [11] => 6.23 [12] => 8.13 [13] => 11.55 [14] => 1.76 [15] => -0.47 [16] => 8.59 [17] => 8.04 [18] => 5.09 [19] => 5.37 ) [ROC_JOEL_capital] => Array ( [0] => 145.7 [1] => 131.8 [2] => 70.6 [3] => 168.9 [4] => 172.1 [5] => 350.1 [6] => 348.956 [7] => 259.332 [8] => 467.819 [9] => 543.561 [10] => 664.897 [11] => 619.706 [12] => 226.522 [13] => 364.797 [14] => 615.731 [15] => 574.537 [16] => 462.049 [17] => 370.721 [18] => 494.178 [19] => 491.498 ) [ROC_JOEL] => Array ( [0] => 21.62 [1] => 21.32 [2] => 96.46 [3] => 47.01 [4] => 55.78 [5] => 15.45 [6] => -6.13 [7] => -21.38 [8] => -13.09 [9] => -1.37 [10] => 19.05 [11] => 19.89 [12] => 87.04 [13] => 75.6 [14] => 12.09 [15] => 9.25 [16] => 59.3 [17] => 73.23 [18] => 43.39 [19] => 45.29 ) [ROC_JOEL_new] => Array ( [0] => 28.11 [1] => 41.23 [2] => 88.4 [3] => 37.45 [4] => 43.35 [5] => 15.53 [6] => -62.73 [7] => -18.5 [8] => -11.96 [9] => -0.76 [10] => 18.88 [11] => 19.28 [12] => 87.77 [13] => 75.88 [14] => 13.1 [15] => 10.2 [16] => 54.4 [17] => 73.61 [18] => 38.28 [19] => 42.76 ) [grossmargin] => Array ( [0] => 81.24 [1] => 78.88 [2] => 81.25 [3] => 81.56 [4] => 82.93 [5] => 80.66 [6] => 79.39 [7] => 80.45 [8] => 82.89 [9] => 85.62 [10] => 88.82 [11] => 88.69 [12] => 89.57 [13] => 85.88 [14] => 77.24 [15] => 85.99 [16] => 88.92 [17] => 88.79 [18] => 88.71 [19] => 86.54 ) [pretaxmargin] => Array ( [0] => 15.64 [1] => 19.11 [2] => 20.27 [3] => 16.87 [4] => 16.51 [5] => 11.79 [6] => -62.88 [7] => -25.29 [8] => -26.17 [9] => -11.69 [10] => 19.45 [11] => 17.71 [12] => 24.94 [13] => 30.84 [14] => 6.53 [15] => 3.17 [16] => 29.13 [17] => 27.82 [18] => 20.75 [19] => 21.75 ) [operatingmargin] => Array ( [0] => 12.13 [1] => 9.89 [2] => 20.24 [3] => 20.8 [4] => 21.47 [5] => 12.22 [6] => -5.37 [7] => -18.16 [8] => -19.91 [9] => -2.34 [10] => 25.48 [11] => 23.99 [12] => 29.66 [13] => 30.05 [14] => 10.76 [15] => 10.96 [16] => 35.39 [17] => 32.64 [18] => 27.9 [19] => 26.07 ) [netmargin] => Array ( [0] => 7.82 [1] => 11.47 [2] => 12.15 [3] => 10.63 [4] => 10.06 [5] => 7.43 [6] => -47.69 [7] => -13.66 [8] => -17.81 [9] => -6.51 [10] => 17.44 [11] => 11.99 [12] => 16.1 [13] => 23.22 [14] => 3.83 [15] => -1.35 [16] => 20.79 [17] => 20.61 [18] => 14.09 [19] => 15.23 ) [pettm] => Array ( [0] => 22.640 [1] => 24.070 [2] => 24.600 [3] => 27.940 [4] => 36.740 [5] => 73.170 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 13.210 [11] => 17.720 [12] => 18.530 [13] => 11.790 [14] => 22.170 [15] => 0.000 [16] => 19.140 [17] => 11.650 [18] => 21.510 [19] => 28.600 ) [penri] => Array ( [0] => 0.00 [1] => 24.15 [2] => 24.51 [3] => 27.99 [4] => 36.78 [5] => 73.17 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 18.72 [11] => 17.65 [12] => 18.46 [13] => 11.80 [14] => 22.23 [15] => 0.00 [16] => 18.91 [17] => 11.50 [18] => 21.41 [19] => 28.60 ) [pe] => Array ( [0] => 22.640 [1] => 24.070 [2] => 24.600 [3] => 27.940 [4] => 36.740 [5] => 73.170 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 13.210 [11] => 17.720 [12] => 18.530 [13] => 11.790 [14] => 22.170 [15] => 0.000 [16] => 19.140 [17] => 11.650 [18] => 21.510 [19] => 28.600 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.250 [7] => 5.930 [8] => 4.480 [9] => 6.970 [10] => 5.100 [11] => 9.320 [12] => 7.720 [13] => 4.300 [14] => 1.070 [15] => 2.620 [16] => 3.960 [17] => 2.160 [18] => 2.330 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.23 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 8.36 [12] => 30.94 [13] => 76.69 [14] => 10 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 18.850 [1] => 28.500 [2] => 10.120 [3] => 0.000 [4] => 39.510 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 6.660 [10] => 8.950 [11] => 19.960 [12] => 8.430 [13] => 0.000 [14] => 0.000 [15] => 26.450 [16] => 9.510 [17] => 5.100 [18] => 0.000 [19] => 17.730 ) [ps] => Array ( [0] => 2.110 [1] => 2.810 [2] => 2.930 [3] => 2.910 [4] => 3.830 [5] => 4.370 [6] => 3.400 [7] => 3.130 [8] => 1.780 [9] => 2.520 [10] => 2.290 [11] => 2.170 [12] => 2.900 [13] => 2.720 [14] => 0.830 [15] => 3.030 [16] => 3.910 [17] => 2.360 [18] => 2.990 [19] => 4.300 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.7 [6] => 0.014 [7] => -0.426 [8] => -0.702 [9] => -0.792 [10] => -1.12 [11] => -0.596 [12] => -0.266 [13] => 0.356 [14] => 0.578 [15] => 1.048 [16] => 0.028 [17] => 0.704 [18] => 1.332 [19] => 0.698 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.530 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 27.800 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.690 [6] => 0.070 [7] => -2.320 [8] => -4.230 [9] => -8.800 [10] => -8.200 [11] => -3.790 [12] => -1.590 [13] => 1.100 [14] => 29.010 [15] => 5.220 [16] => 0.160 [17] => 1.910 [18] => 4.830 [19] => 2.220 ) [zscore] => Array ( [0] => 2.010 [1] => 2.580 [2] => 2.780 [3] => 2.330 [4] => 3.620 [5] => 2.970 [6] => 0.290 [7] => 0.580 [8] => 0.210 [9] => 0.570 [10] => 1.490 [11] => 1.590 [12] => 2.130 [13] => 2.470 [14] => 1.510 [15] => 1.800 [16] => 2.520 [17] => 2.090 [18] => 2.010 [19] => 2.440 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 7 [5] => 2 [6] => 3 [7] => 4 [8] => 4 [9] => 6 [10] => 7 [11] => 3 [12] => 8 [13] => 4 [14] => 3 [15] => 4 [16] => 7 [17] => 6 [18] => 1 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.160 [3] => -1.990 [4] => -2.900 [5] => -1.960 [6] => -2.630 [7] => -2.810 [8] => -2.260 [9] => -2.310 [10] => -2.500 [11] => -2.420 [12] => -2.800 [13] => -1.350 [14] => -1.970 [15] => -3.240 [16] => -2.160 [17] => -3.160 [18] => -1.780 [19] => -2.380 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.19 [7] => -0.31 [8] => -0.47 [9] => -0.66 [10] => -0.62 [11] => -0.55 [12] => 0.34 [13] => 1.03 [14] => 1.27 [15] => 1.35 [16] => 1.50 [17] => 1.75 [18] => 1.73 [19] => 1.47 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 44.760 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -20.950 [10] => -30.740 [11] => -33.130 [12] => 90.770 [13] => 36.880 [14] => 7.000 [15] => 16.700 [16] => 30.000 [17] => 16.280 [18] => 19.420 [19] => 36.220 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.150 [6] => 1.260 [7] => -1.000 [8] => -4.840 [9] => -6.860 [10] => -2.520 [11] => 0.100 [12] => 14.660 [13] => 18.220 [14] => 9.850 [15] => 11.610 [16] => 17.860 [17] => 27.380 [18] => 20.310 [19] => 29.000 ) [medpsvalue] => Array ( [0] => 14.5 [1] => 14.09 [2] => 17.65 [3] => 17.93 [4] => 23.21 [5] => 19.07 [6] => 18.96 [7] => 14.76 [8] => 14.07 [9] => 15.1 [10] => 22.02 [11] => 23.55 [12] => 29.75 [13] => 38.95 [14] => 29.61 [15] => 20.66 [16] => 31.97 [17] => 33.58 [18] => 31.28 [19] => 34.39 ) [ev2rev] => Array ( [0] => 1.690 [1] => 2.810 [2] => 2.620 [3] => 3.290 [4] => 3.470 [5] => 5.210 [6] => 2.980 [7] => 2.960 [8] => 2.710 [9] => 2.840 [10] => 3.290 [11] => 3.140 [12] => 2.900 [13] => 2.670 [14] => 1.160 [15] => 3.510 [16] => 3.900 [17] => 1.800 [18] => 2.870 [19] => 4.070 ) [ev2ebitda] => Array ( [0] => 8.360 [1] => 11.180 [2] => 11.140 [3] => 15.400 [4] => 15.970 [5] => 30.640 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 34.960 [10] => 10.320 [11] => 10.720 [12] => 8.580 [13] => 7.350 [14] => 7.300 [15] => 20.580 [16] => 10.450 [17] => 5.160 [18] => 9.950 [19] => 14.020 ) [ev2ebit] => Array ( [0] => 13.940 [1] => 28.680 [2] => 11.750 [3] => 15.810 [4] => 16.220 [5] => 42.660 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 12.950 [11] => 13.080 [12] => 9.760 [13] => 8.900 [14] => 10.790 [15] => 32.020 [16] => 11.020 [17] => 5.530 [18] => 10.290 [19] => 15.620 ) [earning_yield_greenblatt] => Array ( [0] => 7.17 [1] => 3.49 [2] => 8.51 [3] => 6.33 [4] => 6.17 [5] => 2.34 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.72 [11] => 7.65 [12] => 10.25 [13] => 11.24 [14] => 9.27 [15] => 3.12 [16] => 9.07 [17] => 18.08 [18] => 9.72 [19] => 6.4 ) [p2medpsvalue] => Array ( [0] => 0.79 [1] => 1.01 [2] => 1.06 [3] => 1.05 [4] => 1.38 [5] => 1.57 [6] => 1.22 [7] => 1.13 [8] => 0.64 [9] => 0.9 [10] => 0.82 [11] => 0.78 [12] => 1.04 [13] => 0.98 [14] => 0.3 [15] => 1.09 [16] => 1.41 [17] => 0.85 [18] => 1.07 [19] => 1.55 ) [p2grahamnumber] => Array ( [0] => 2.25 [1] => 2.08 [2] => 2.29 [3] => 2.33 [4] => 3.39 [5] => 3.45 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.07 [11] => 2.63 [12] => 2.56 [13] => 1.53 [14] => 1.04 [15] => 0 [16] => 1.83 [17] => 1.04 [18] => 1.48 [19] => 2.03 ) [p2tangible_book] => Array ( [0] => 3.56 [1] => 3.98 [2] => 4.61 [3] => 4.69 [4] => 6.39 [5] => 4.99 [6] => 5.95 [7] => 4.39 [8] => 3.18 [9] => 5.4 [10] => 5.2 [11] => 9.37 [12] => 7.87 [13] => 4.45 [14] => 1.08 [15] => 2.69 [16] => 4 [17] => 2.16 [18] => 2.33 [19] => 3.27 ) [pb] => Array ( [0] => 3.07 [1] => 3.49 [2] => 4.12 [3] => 4.09 [4] => 5.7 [5] => 4.67 [6] => 5.22 [7] => 4 [8] => 2.88 [9] => 4.83 [10] => 4.89 [11] => 8.35 [12] => 6.64 [13] => 4.2 [14] => 1.05 [15] => 2.62 [16] => 3.93 [17] => 2.13 [18] => 2.29 [19] => 3.23 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 259.6 [1] => 284.1 [2] => 336.5 [3] => 381.8 [4] => 447.1 [5] => 442.6 [6] => 397.788 [7] => 305.287 [8] => 307.511 [9] => 317.344 [10] => 497.056 [11] => 513.853 [12] => 664.809 [13] => 917.722 [14] => 691.559 [15] => 484.958 [16] => 774.309 [17] => 831.836 [18] => 768.492 [19] => 853.678 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 8 [1] => 11.2 [2] => 9.5 [3] => 11.1 [4] => 12.7 [5] => 17.5 [6] => 23.891 [7] => 23.357 [8] => 21.82 [9] => 25.321 [10] => 23.837 [11] => 22.081 [12] => 22.783 [13] => 22.101 [14] => 24.845 [15] => 21.56 [16] => 16.492 [17] => 17.604 [18] => 17.942 [19] => 19.435 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 4 [1] => 5.9 [2] => 3.6 [3] => 6 [4] => 10.5 [5] => 5.6 [6] => 18.76 [7] => 26.431 [8] => 22.683 [9] => 32.832 [10] => 33.551 [11] => 33.421 [12] => 33.039 [13] => 28.622 [14] => 39.985 [15] => 45.708 [16] => 46.819 [17] => 41.498 [18] => 44.429 [19] => 42.712 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 110 [11] => 0 [12] => 126.042 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 35 [1] => 40.7 [2] => 66.9 [3] => 33.6 [4] => 71.2 [5] => 42.3 [6] => 54.625 [7] => 107.586 [8] => 46.097 [9] => 62.387 [10] => 147.023 [11] => 124.956 [12] => 221.094 [13] => 348.253 [14] => 253.468 [15] => 321.579 [16] => 483.663 [17] => 890.633 [18] => 768.347 [19] => 721.315 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 101 [1] => 130.9 [2] => 146 [3] => 204 [4] => 116.4 [5] => 132.4 [6] => 283.133 [7] => 218.394 [8] => 259.458 [9] => 268.011 [10] => 357.877 [11] => 256.902 [12] => 439.929 [13] => 461.591 [14] => 468.306 [15] => 431.656 [16] => 518.503 [17] => 502.535 [18] => 689.598 [19] => 788.871 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 60.4 [1] => 67.6 [2] => 75 [3] => 87.3 [4] => 98.8 [5] => 126.3 [6] => 134.16 [7] => 141.772 [8] => 97.875 [9] => 86.153 [10] => 122.569 [11] => 140.272 [12] => 172.541 [13] => 1043.622 [14] => 553.888 [15] => 434.044 [16] => 868.012 [17] => 954.862 [18] => 776.3 [19] => 1125.024 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 8.9 [1] => 5.8 [2] => 3.2 [3] => 2.2 [4] => 2.1 [5] => 0.3 [6] => 116 [7] => 130 [8] => 274.327 [9] => 275.311 [10] => 471.069 [11] => 377.517 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.976 [18] => 181.25 [19] => 3.63 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.145 [7] => 5.058 [8] => 5.54 [9] => 10.546 [10] => 11.39 [11] => 5.228 [12] => 2.286 [13] => 0 [14] => 1.293 [15] => 0.603 [16] => 0.282 [17] => 0.515 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 249.2 [1] => 261.2 [2] => 324.4 [3] => 395.4 [4] => 349 [5] => 469.9 [6] => 531.418 [7] => 301.365 [8] => 158.129 [9] => 307.143 [10] => 112.736 [11] => 106.61 [12] => 731.874 [13] => 105.387 [14] => 77.413 [15] => 61.552 [16] => 65.964 [17] => 72.842 [18] => 109.522 [19] => 110.426 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4 [1] => -5.9 [2] => -3.6 [3] => -6 [4] => -10.5 [5] => -1.2 [6] => -12.335 [7] => -21.68 [8] => -20.177 [9] => -30.334 [10] => -30.267 [11] => -27.738 [12] => -27.148 [13] => -14.166 [14] => -31.652 [15] => -40.351 [16] => -45.08 [17] => -37.496 [18] => -42.879 [19] => -39.911 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -179.4 [1] => -196 [2] => -205.3 [3] => -232 [4] => -274.8 [5] => -302.9 [6] => -337.197 [7] => -282 [8] => -275.748 [9] => -275.113 [10] => -319.295 [11] => -336.444 [12] => -400.967 [13] => -502.152 [14] => -460.637 [15] => -351.72 [16] => -414.536 [17] => -462.29 [18] => -467.292 [19] => -516.202 ) [BS_MoneyMarket] => Array ( [0] => -35 [1] => -40.7 [2] => -66.9 [3] => -33.6 [4] => -71.2 [5] => -42.3 [6] => -54.625 [7] => -107.586 [8] => -46.097 [9] => -62.387 [10] => -147.023 [11] => -124.956 [12] => -221.094 [13] => -348.253 [14] => -253.468 [15] => -321.579 [16] => -483.663 [17] => -890.633 [18] => -768.347 [19] => -721.315 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 136 [1] => 171.6 [2] => 212.9 [3] => 237.6 [4] => 187.6 [5] => 174.7 [6] => 337.758 [7] => 325.98 [8] => 305.555 [9] => 330.398 [10] => 504.9 [11] => 381.858 [12] => 661.023 [13] => 809.844 [14] => 721.774 [15] => 753.235 [16] => 1002.166 [17] => 1393.168 [18] => 1457.945 [19] => 1510.186 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 249.2 [1] => 261.2 [2] => 324.4 [3] => 395.4 [4] => 349 [5] => 469.9 [6] => 540.563 [7] => 306.423 [8] => 163.669 [9] => 317.689 [10] => 124.126 [11] => 111.838 [12] => 734.16 [13] => 105.387 [14] => 78.706 [15] => 62.155 [16] => 66.246 [17] => 73.357 [18] => 109.522 [19] => 110.426 ) [cash2debt] => Array ( [0] => 0.962 [1] => 0.929 [2] => 20.906 [3] => 0.282 [4] => 33.905 [5] => 0.425 [6] => 0.254 [7] => 0.469 [8] => 0.097 [9] => 0.166 [10] => 0.346 [11] => 0.183 [12] => 1.292 [13] => 1.304 [14] => 0.553 [15] => 0.627 [16] => 1.023 [17] => 1.905 [18] => 1.103 [19] => 1.39 ) [interest_coverage] => Array ( [0] => 7.88 [1] => 4.76 [2] => 18.92 [3] => 13.23 [4] => 9.14 [5] => 9.66 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.78 [11] => 3.69 [12] => 5.97 [13] => 9.64 [14] => 1.86 [15] => 1.16 [16] => 5.85 [17] => 6.54 [18] => 4.83 [19] => 5.21 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -20.3 [1] => -21.7 [2] => -27.3 [3] => -23.8 [4] => -28.8 [5] => -19.3 [6] => 60.433 [7] => 32.273 [8] => 20.706 [9] => 11.018 [10] => -35 [11] => -28.594 [12] => -60.05 [13] => -72.512 [14] => -20.857 [15] => -22.162 [16] => -65.273 [17] => -60.032 [18] => -51.395 [19] => -55.702 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.532 [8] => 1.961 [9] => 5.039 [10] => 0.146 [11] => 0 [12] => 0 [13] => 14.979 [14] => -0.884 [15] => 12.159 [16] => -0.054 [17] => 4.83 [18] => -0.002 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 20.3 [1] => 32.6 [2] => 40.9 [3] => 40.6 [4] => 45 [5] => 32.9 [6] => -189.694 [7] => -44.948 [8] => -59.168 [9] => -26.038 [10] => 62.397 [11] => 63.217 [12] => 107.359 [13] => 213.139 [14] => 26.456 [15] => -6.528 [16] => 160.95 [17] => 171.416 [18] => 108.292 [19] => 130.006 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.252 [8] => 4.413 [9] => 5.382 [10] => 24.282 [11] => -0.485 [12] => -0.31 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.36 [1] => 0.58 [2] => 0.73 [3] => 0.72 [4] => 0.79 [5] => 0.56 [6] => -3.32 [7] => -0.74 [8] => -0.9 [9] => -0.34 [10] => 1.38 [11] => 1 [12] => 1.72 [13] => 3.25 [14] => 0.38 [15] => -0.1 [16] => 2.34 [17] => 2.46 [18] => 1.57 [19] => 1.88 ) [eps_basic] => Array ( [0] => 0.36 [1] => 0.58 [2] => 0.73 [3] => 0.73 [4] => 0.79 [5] => 0.57 [6] => -3.32 [7] => -0.74 [8] => -0.9 [9] => -0.34 [10] => 1.4 [11] => 1.01 [12] => 1.77 [13] => 3.34 [14] => 0.39 [15] => -0.1 [16] => 2.37 [17] => 2.52 [18] => 1.59 [19] => 1.9 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 20.3 [1] => 22.8 [2] => 14.8 [3] => 23.6 [4] => 16.9 [5] => 20.8 [6] => 14.022 [7] => 11.546 [8] => 13.69 [9] => 14.848 [10] => 34.126 [11] => 45.087 [12] => 115.955 [13] => 205.969 [14] => 186.589 [15] => 142.565 [16] => 126.534 [17] => 113.606 [18] => 92.187 [19] => 192.14 ) [CashAndCashEquivalents] => Array ( [0] => 35 [1] => 40.7 [2] => 66.9 [3] => 33.6 [4] => 71.2 [5] => 42.3 [6] => 54.625 [7] => 107.586 [8] => 46.097 [9] => 62.387 [10] => 147.023 [11] => 124.956 [12] => 221.094 [13] => 348.253 [14] => 253.468 [15] => 321.579 [16] => 483.663 [17] => 890.633 [18] => 768.347 [19] => 721.315 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 110 [11] => 0 [12] => 126.042 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 20.523 [8] => 20.423 [9] => 0 [10] => 2.427 [11] => 6.34 [12] => 7.776 [13] => 7.976 [14] => 5.954 [15] => 93.548 [16] => 93.313 [17] => 93.3 [18] => 93.556 [19] => 93.679 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 196.705 [8] => 191.964 [9] => 63.614 [10] => 71.492 [11] => 69.136 [12] => 80.392 [13] => 9.789 [14] => 8.505 [15] => 212.548 [16] => 210.583 [17] => 214.138 [18] => 217.399 [19] => 226.604 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 112.984 [8] => 97.89 [9] => 103.132 [10] => 109.662 [11] => 108.737 [12] => 54.679 [13] => 122.83 [14] => 126.004 [15] => 127.109 [16] => 135.608 [17] => 142.734 [18] => 147.079 [19] => 149.595 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.896 [8] => 1.516 [9] => 4.16 [10] => 1.665 [11] => 1.293 [12] => 6.157 [13] => 13.333 [14] => 6.179 [15] => 7.67 [16] => 14.016 [17] => 3.927 [18] => 2.683 [19] => 2.136 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 335.808 [8] => 313.643 [9] => 346.326 [10] => 360.852 [11] => 361.085 [12] => 385.24 [13] => 401.215 [14] => 388.477 [15] => 510.038 [16] => 519.972 [17] => 526.424 [18] => 540.878 [19] => 558.24 ) [AccumulatedDepreciation] => Array ( [0] => -53.5 [1] => -63.8 [2] => -64 [3] => -70.3 [4] => -60.2 [5] => -72.5 [6] => -78.379 [7] => -85.465 [8] => -83.598 [9] => -98.093 [10] => -122.319 [11] => -135.651 [12] => -158.718 [13] => -178.905 [14] => -182.271 [15] => -139.814 [16] => -147.28 [17] => -155.703 [18] => -165.847 [19] => -178.841 ) [AccountsPayable] => Array ( [0] => 60.4 [1] => 67.6 [2] => 75 [3] => 87.3 [4] => 98.8 [5] => 126.3 [6] => 134.16 [7] => 128.255 [8] => 93.73 [9] => 81.712 [10] => 112.416 [11] => 131.354 [12] => 99.307 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 64.121 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 67.462 [14] => 13.606 [15] => 0 [16] => 0 [17] => 33.576 [18] => 27.864 [19] => 26.04 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.517 [8] => 4.145 [9] => 4.441 [10] => 10.153 [11] => 8.918 [12] => 73.234 [13] => 976.16 [14] => 540.282 [15] => 434.044 [16] => 868.012 [17] => 857.165 [18] => 748.436 [19] => 1098.984 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.66 [7] => 0 [8] => 0 [9] => 4.63 [10] => 5.462 [11] => 0.042 [12] => 2.286 [13] => 0 [14] => 1.293 [15] => 0.603 [16] => 0.282 [17] => 0.515 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 27.5 [1] => 38 [2] => 0 [3] => 117 [4] => 0 [5] => 99.3 [6] => 99.334 [7] => 99.398 [8] => 199.466 [9] => 99.539 [10] => 99.617 [11] => 134.243 [12] => 99.791 [13] => 99.888 [14] => 294.473 [15] => 512.939 [16] => 472.862 [17] => 464.552 [18] => 515.197 [19] => 515.148 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 172.046 [11] => 170.606 [12] => 168.986 [13] => 167.19 [14] => 163.808 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 18.4 [1] => 15.8 [2] => 12.5 [3] => 11.9 [4] => 6.2 [5] => 9.1 [6] => 1.882 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.345 [13] => 52.284 [14] => 49.275 [15] => 34.924 [16] => 45.089 [17] => 41.062 [18] => 45.223 [19] => 51.831 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.454 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 20.3 [1] => 32.6 [2] => 40.9 [3] => 40.6 [4] => 45 [5] => 32.9 [6] => -189.694 [7] => -44.948 [8] => -54.755 [9] => -20.656 [10] => 86.679 [11] => 61.602 [12] => 107.049 [13] => 213.139 [14] => 26.456 [15] => -6.528 [16] => 160.95 [17] => 171.416 [18] => 108.292 [19] => 130.006 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -8 [1] => -44.6 [2] => -30.4 [3] => -96.9 [4] => 35.7 [5] => -198.5 [6] => 175.079 [7] => 87.864 [8] => -33.631 [9] => 51.08 [10] => -172.482 [11] => 34.833 [12] => -21.653 [13] => -444.853 [14] => 177.531 [15] => 198.893 [16] => -311.84 [17] => 89.705 [18] => -50.405 [19] => -188.189 ) [ChangeInInventory] => Array ( [0] => 2.2 [1] => -8.9 [2] => 8.9 [3] => -10.8 [4] => 5 [5] => -4.1 [6] => 4.946 [7] => 1.414 [8] => -3.83 [9] => -2.771 [10] => -19.312 [11] => -14.526 [12] => -17.177 [13] => -84.859 [14] => -20.923 [15] => 35.857 [16] => 3.966 [17] => -0.883 [18] => 12.513 [19] => -83.237 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.168 [8] => -7.484 [9] => -5.705 [10] => -14.761 [11] => -5.228 [12] => -8.896 [13] => 0.732 [14] => -0.614 [15] => 2.979 [16] => -2.447 [17] => -7.108 [18] => -5.671 [19] => -2.668 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 10.3 [3] => 0 [4] => 18.7 [5] => 18 [6] => 9.632 [7] => -2.059 [8] => -21.268 [9] => -20.057 [10] => 28.225 [11] => 30.664 [12] => 157.374 [13] => 296.777 [14] => -422.101 [15] => -133.498 [16] => 403.126 [17] => 94.793 [18] => -153.241 [19] => 337.167 ) [ChangeInWorkingCapital] => Array ( [0] => -21.8 [1] => -20.5 [2] => 49.6 [3] => -29.3 [4] => 9.9 [5] => -58.3 [6] => 147.495 [7] => 22.615 [8] => 20.938 [9] => -47.917 [10] => 25.322 [11] => -58.734 [12] => 103.347 [13] => -285.973 [14] => -273.217 [15] => 99.37 [16] => 117.327 [17] => 184.001 [18] => -239.423 [19] => 42.007 ) [CF_DeferredTax] => Array ( [0] => -2.2 [1] => 1 [2] => 0.5 [3] => -2.7 [4] => -10 [5] => 6.5 [6] => -43.576 [7] => -40.868 [8] => -9.159 [9] => -11.322 [10] => 22.538 [11] => 8.757 [12] => 23.347 [13] => -25.608 [14] => -0.872 [15] => 13.707 [16] => 6.269 [17] => -5.176 [18] => -0.936 [19] => 9.668 ) [PurchaseOfPPE] => Array ( [0] => -7.9 [1] => -8.4 [2] => -9.8 [3] => -17.5 [4] => -55.6 [5] => -121.5 [6] => -47.635 [7] => -27.611 [8] => -14.642 [9] => -8.845 [10] => -13.662 [11] => -14.862 [12] => -12.719 [13] => -17.396 [14] => -74.192 [15] => -100.879 [16] => -17.999 [17] => -17.111 [18] => -19.689 [19] => -23.467 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.566 [9] => 167.054 [10] => 53.863 [11] => 0 [12] => 0 [13] => 6.163 [14] => 0 [15] => 2.45 [16] => 0 [17] => 0 [18] => 0.714 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.728 [14] => -0.193 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.462 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.6 [4] => 0 [5] => 0 [6] => 0 [7] => -73.326 [8] => 0 [9] => 0 [10] => -288.414 [11] => -323.163 [12] => -592.918 [13] => -385.275 [14] => 0 [15] => 0 [16] => -306.905 [17] => -208.921 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 0 [4] => 0.7 [5] => 0.8 [6] => 0 [7] => 166.325 [8] => 0 [9] => 0 [10] => 178.414 [11] => 433.163 [12] => 405.407 [13] => 518.885 [14] => 0 [15] => 1.664 [16] => 198.307 [17] => 285.223 [18] => 0 [19] => 1.225 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.072 [8] => -3.19 [9] => 2.881 [10] => 0.755 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -46.8 [1] => -8.6 [2] => -7.4 [3] => -131.3 [4] => 119.3 [5] => -35.9 [6] => -15.819 [7] => -4.635 [8] => 3.76 [9] => -16.789 [10] => 13.688 [11] => -42.282 [12] => 2.373 [13] => 43.091 [14] => -9.323 [15] => 28.514 [16] => 6.917 [17] => -9.116 [18] => -201.747 [19] => -68.857 ) [sloanratio] => Array ( [0] => 0.12 [1] => 0.03 [2] => -0.08 [3] => 0.19 [4] => -0.15 [5] => 0.18 [6] => -0.08 [7] => -0.09 [8] => -0.03 [9] => -0.13 [10] => -0 [11] => -0.05 [12] => 0.02 [13] => 0.04 [14] => 0.17 [15] => -0.06 [16] => -0.03 [17] => -0.12 [18] => 0.15 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 2.09 [1] => 1.68 [2] => 1.61 [3] => 2.13 [4] => 1.25 [5] => 1.33 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.64 [13] => 1.31 [14] => 6.75 [15] => 1.33 [16] => 0.44 [17] => 0.81 [18] => 0.95 [19] => 0.38 ) [current_ratio] => Array ( [0] => 1.35 [1] => 1.32 [2] => 1.15 [3] => 1.26 [4] => 1.3 [5] => 1.28 [6] => 1.06 [7] => 0.97 [8] => 1.02 [9] => 1.21 [10] => 1.34 [11] => 1.26 [12] => 1.33 [13] => 1.46 [14] => 2.18 [15] => 2.19 [16] => 1.65 [17] => 1.76 [18] => 1.73 [19] => 1.73 ) [quick_ratio] => Array ( [0] => 1.28 [1] => 1.25 [2] => 1.11 [3] => 1.21 [4] => 1.27 [5] => 1.24 [6] => 1.04 [7] => 0.95 [8] => 0.99 [9] => 1.17 [10] => 1.29 [11] => 1.18 [12] => 1.18 [13] => 1.26 [14] => 1.84 [15] => 1.87 [16] => 1.51 [17] => 1.64 [18] => 1.64 [19] => 1.56 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.15 [2] => -0.51 [3] => -0.65 [4] => -1.02 [5] => -3.14 [6] => 27.85 [7] => -5.57 [8] => -0.4 [9] => -0.27 [10] => -40.91 [11] => 9.45 [12] => -12.37 [13] => -3.03 [14] => -1.11 [15] => 0.19 [16] => -0.24 [17] => -0.13 [18] => -0.55 [19] => -1.99 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.78 [2] => 19.01 [3] => 12.65 [4] => 15.95 [5] => -4.08 [6] => -7.57 [7] => -22.13 [8] => -6.83 [9] => 3.37 [10] => 51.53 [11] => 5.44 [12] => 28.06 [13] => 30.99 [14] => -23.87 [15] => -30.14 [16] => 54.57 [17] => 5.04 [18] => -7.2 [19] => 10.08 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 61.11 [2] => 25.86 [3] => -1.37 [4] => 9.72 [5] => -29.11 [6] => -692.86 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -27.54 [12] => 72 [13] => 88.95 [14] => -88.31 [15] => -126.32 [16] => 0 [17] => 5.13 [18] => -36.18 [19] => 19.75 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 28.9209486166 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.79964028777 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.83 [6] => 18.4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 183.6 [12] => 2.12 [13] => 2.09 [14] => 0.9 [15] => 1.94 [16] => 2.52 [17] => 1.04 [18] => 1.66 [19] => 1.83 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.25 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.2 [12] => 1 [13] => 0.5 [14] => 0.89 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Sothebys (NYSE:BID)
Days Inventory
453.45 (As of Mar. 2014)

Sothebys's inventory for the three months ended in Mar. 2014 was $177.6 Mil. Sothebys's cost of goods sold for the three months ended in Mar. 2014 was $35.6 Mil. Hence, Sothebys's days inventory for the three months ended in Mar. 2014 was 453.45.

Sothebys's days inventory declined from Mar. 2013 (913.05) to Mar. 2014 (453.45).

Inventory can be measured by Days Sales of Inventory (DSI). Sothebys's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 103.09.

Inventory turnover measures how fast the company turns over its inventory within a year. Sothebys's inventory turnover for the three months ended in Mar. 2014 was 0.20.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Sothebys's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.13.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Sothebys's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=192.14/114.901*365
=610.36

Sothebys's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=177.639/35.649*91
=453.45

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Sothebys's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=177.639/156.811*91
=103.09

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Sothebys's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Sothebys's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=177.639 / 156.811
=1.13

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Sothebys Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 224.23283.11610.18580.26432.72765.86538.10444.70387.73610.36

Sothebys Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 316.321,039.88282.561,329.66231.52913.05224.70301.47428.57453.45
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide