Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 12.24 [1] => 16.24 [2] => 27.20 [3] => 49.69 [4] => 23.63 [5] => 21.44 [6] => 13.00 [7] => 10.78 [8] => 17.00 [9] => 15.23 [10] => 13.00 [11] => 13.86 [12] => 26.09 [13] => 23.29 [14] => 24.84 [15] => 31.17 [16] => 32.60 [17] => 41.64 [18] => 32.20 [19] => 38.96 ) [price_low] => Array ( [0] => 0.00 [1] => 10.24 [2] => 13.20 [3] => 26.30 [4] => 15.75 [5] => 13.88 [6] => 8.25 [7] => 7.35 [8] => 10.84 [9] => 10.20 [10] => 10.85 [11] => 10.08 [12] => 12.71 [13] => 12.62 [14] => 13.33 [15] => 12.99 [16] => 27.91 [17] => 29.02 [18] => 26.86 [19] => 26.79 ) [BS_share] => Array ( [0] => 73.23 [1] => 101.282 [2] => 108.632 [3] => 111.558 [4] => 112.674 [5] => 111.000 [6] => 113.279 [7] => 112.411 [8] => 116.512 [9] => 117.971 [10] => 113.157 [11] => 112.089 [12] => 111.752 [13] => 102.233 [14] => 82.076 [15] => 81.92 [16] => 73.89 [17] => 63.61 [18] => 60.476 [19] => 57.958 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 60.000 [1] => 101.282 [2] => 108.632 [3] => 111.558 [4] => 112.674 [5] => 111.000 [6] => 113.279 [7] => 112.411 [8] => 116.512 [9] => 117.971 [10] => 113.157 [11] => 112.089 [12] => 111.752 [13] => 102.233 [14] => 82.076 [15] => 82.681 [16] => 78.581 [17] => 69.419 [18] => 60.476 [19] => 57.958 ) [Revenue] => Array ( [0] => 1278.6 [1] => 2111 [2] => 3420.2 [3] => 4055.3 [4] => 2550.7 [5] => 2933.69 [6] => 3277.088 [7] => 3433.321 [8] => 3868.55 [9] => 3942.653 [10] => 4149.252 [11] => 4429.905 [12] => 4743.048 [13] => 4656.302 [14] => 4645.283 [15] => 4726.772 [16] => 4952.244 [17] => 5202.269 [18] => 5367.165 [19] => 5301.912 ) [COGS] => Array ( [0] => 702 [1] => 1178 [2] => 1914.2 [3] => 2356.3 [4] => 1421.1 [5] => 1610.135 [6] => 1829.055 [7] => 2092.183 [8] => 2236.633 [9] => 2292.123 [10] => 2462.114 [11] => 2698.239 [12] => 2851.616 [13] => 2815.959 [14] => 2787.854 [15] => 2807.466 [16] => 2939.793 [17] => 3131.862 [18] => 3254.837 [19] => 3236.606 ) [Gross Profit] => Array ( [0] => 576.6 [1] => 933 [2] => 1506 [3] => 1699 [4] => 1129.6 [5] => 1323.555 [6] => 1448.033 [7] => 1341.138 [8] => 1631.917 [9] => 1650.53 [10] => 1687.138 [11] => 1731.666 [12] => 1891.432 [13] => 1840.343 [14] => 1857.429 [15] => 1919.306 [16] => 2012.451 [17] => 2070.407 [18] => 2112.328 [19] => 2065.306 ) [SGA] => Array ( [0] => 451.4 [1] => 730.2 [2] => 1167 [3] => 1385.7 [4] => 918.7 [5] => 1095.453 [6] => 1200.277 [7] => 1368.397 [8] => 1400.986 [9] => 1439.444 [10] => 1518.589 [11] => 1596.136 [12] => 1622.339 [13] => 1515.379 [14] => 1523.882 [15] => 1532.356 [16] => 1576.5 [17] => 1634.532 [18] => 1708.16 [19] => 1759.745 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 26.5 [1] => 48.2 [2] => 66.6 [3] => 79.2 [4] => 53.7 [5] => 58.488 [6] => 62.29 [7] => 68.986 [8] => 85.84 [9] => 92.407 [10] => 101.917 [11] => 114.617 [12] => 95.613 [13] => 83.103 [14] => 73.787 [15] => 71.501 [16] => 74.041 [17] => 82.851 [18] => 95.602 [19] => 102.196 ) [Operating Income] => Array ( [0] => 98.7 [1] => 154.6 [2] => 272.4 [3] => 234.1 [4] => 157.2 [5] => 169.614 [6] => 185.466 [7] => -27.259 [8] => 145.241 [9] => 122.126 [10] => 69.187 [11] => 26.873 [12] => 167.814 [13] => 236.48 [14] => 254.923 [15] => 325.01 [16] => 357.345 [17] => 345.595 [18] => 298.031 [19] => 190.439 ) [other_operating_charges] => Array ( [0] => -26.5 [1] => -48.2 [2] => -66.6 [3] => -79.2 [4] => -53.7 [5] => -58.488 [6] => -62.29 [7] => 1.42108547152E-14 [8] => -85.69 [9] => -88.96 [10] => -99.362 [11] => -108.657 [12] => -101.279 [13] => -88.484 [14] => -78.624 [15] => -61.94 [16] => -78.606 [17] => -90.28 [18] => -106.137 [19] => -115.122 ) [Month End Stock Price] => Array ( [0] => 11.84 [1] => 12.8 [2] => 26.3 [3] => 41.125 [4] => 16.688 [5] => 14.25 [6] => 13 [7] => 10.72 [8] => 12.5 [9] => 14.13 [10] => 11.26 [11] => 13.37 [12] => 25.93 [13] => 17.36 [14] => 13.45 [15] => 28.41 [16] => 31.79 [17] => 39.49 [18] => 32.15 [19] => 26.79 ) [mktcap] => Array ( [0] => 867.0432 [1] => 1296.4096 [2] => 2857.0216 [3] => 4587.82275 [4] => 1880.303712 [5] => 1581.75 [6] => 1472.627 [7] => 1205.04592 [8] => 1456.4 [9] => 1666.93023 [10] => 1274.14782 [11] => 1498.62993 [12] => 2897.72936 [13] => 1774.76488 [14] => 1103.9222 [15] => 2327.3472 [16] => 2348.9631 [17] => 2511.9589 [18] => 1944.3034 [19] => 1552.69482 ) [Cash and Equiv] => Array ( [0] => 40.4 [1] => 13 [2] => 39.7 [3] => 41.7 [4] => 75.9 [5] => 96.337 [6] => 30.661 [7] => 28.822 [8] => 167.008 [9] => 181.503 [10] => 2.521 [11] => 1.71 [12] => 281.657 [13] => 37.131 [14] => 34.773 [15] => 283.733 [16] => 177.539 [17] => 68.547 [18] => 60.581 [19] => 68.629 ) [ev_addition] => Array ( [0] => 9.6 [1] => 22 [2] => 146.4 [3] => 145.5 [4] => 220.1 [5] => 93.763 [6] => 237.339 [7] => -28.822 [8] => 36.992 [9] => 22.497 [10] => 189.177 [11] => 30.995 [12] => -268.997 [13] => 126.569 [14] => 26.927 [15] => -283.733 [16] => -177.539 [17] => -2.647 [18] => 110.619 [19] => 8.371 ) [ev_addition_per_share] => Array ( [0] => 0.131 [1] => 0.217 [2] => 1.348 [3] => 1.304 [4] => 1.953 [5] => 0.845 [6] => 2.095 [7] => -0.256 [8] => 0.317 [9] => 0.191 [10] => 1.672 [11] => 0.277 [12] => -2.407 [13] => 1.238 [14] => 0.328 [15] => -3.464 [16] => -2.403 [17] => -0.042 [18] => 1.829 [19] => 0.144 ) [ev_per_share] => Array ( [0] => 11.97 [1] => 13.02 [2] => 27.65 [3] => 42.425 [4] => 18.638 [5] => 15.09 [6] => 15.1 [7] => 10.46 [8] => 12.82 [9] => 14.32 [10] => 12.93 [11] => 13.65 [12] => 23.52 [13] => 18.6 [14] => 13.78 [15] => 24.95 [16] => 29.39 [17] => 39.45 [18] => 33.98 [19] => 26.93 ) [ev] => Array ( [0] => 876.6432 [1] => 1318.4096 [2] => 3003.4216 [3] => 4733.32275 [4] => 2100.403712 [5] => 1675.513 [6] => 1709.966 [7] => 1176.22392 [8] => 1493.392 [9] => 1689.42723 [10] => 1463.32482 [11] => 1529.62493 [12] => 2628.73236 [13] => 1901.33388 [14] => 1130.8492 [15] => 2043.6142 [16] => 2171.4241 [17] => 2509.3119 [18] => 2054.9224 [19] => 1561.06582 ) [Non Operating Income] => Array ( [0] => 0.5 [1] => -1.7 [2] => 0.1 [3] => -46.3 [4] => -5.2 [5] => -13.003 [6] => -501.923 [7] => -20.202 [8] => -20.111 [9] => -15.382 [10] => -24.227 [11] => -5.959 [12] => 2.676 [13] => 2.723 [14] => 0 [15] => 0 [16] => 0.612 [17] => -0.173 [18] => 0.051 [19] => -1.213 ) [tax] => Array ( [0] => 36.8 [1] => 50.1 [2] => 93 [3] => 76.3 [4] => 55.1 [5] => 60.501 [6] => 64.195 [7] => -18.747 [8] => 49.397 [9] => 20.833 [10] => 13.528 [11] => 5.189 [12] => 57.872 [13] => 88.023 [14] => 94.908 [15] => 121.975 [16] => 132.837 [17] => 134.657 [18] => 116.921 [19] => 61.118 ) [Pretax Income] => Array ( [0] => 92 [1] => 129.1 [2] => 220.1 [3] => 162.2 [4] => 152 [5] => 156.611 [6] => -316.457 [7] => -47.461 [8] => 125.13 [9] => 106.744 [10] => 44.96 [11] => 20.914 [12] => 170.49 [13] => 239.203 [14] => 249.706 [15] => 323.345 [16] => 355.384 [17] => 341.892 [18] => 293.89 [19] => 185.887 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.843 [9] => 1.061 [10] => 0.618 [11] => 0.313 [12] => 3.257 [13] => 5.236 [14] => 0.065 [15] => 0.175 [16] => 0.612 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -7.2 [1] => -18 [2] => -23 [3] => -25.7 [4] => -15.8 [5] => -16.447 [6] => -22.947 [7] => -20.202 [8] => -20.954 [9] => -16.443 [10] => -24.845 [11] => -6.272 [12] => -0.581 [13] => -2.513 [14] => -5.282 [15] => -1.84 [16] => -2.573 [17] => -3.53 [18] => -4.192 [19] => -3.339 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 26.5 [1] => 48.2 [2] => 66.6 [3] => 79.2 [4] => 53.7 [5] => 58.488 [6] => 62.29 [7] => 68.986 [8] => 85.84 [9] => 92.407 [10] => 101.917 [11] => 114.617 [12] => 95.613 [13] => 83.103 [14] => 73.787 [15] => 71.501 [16] => 74.041 [17] => 82.851 [18] => 95.602 [19] => 102.196 ) [ReconciledDepreciation] => Array ( [0] => 26.5 [1] => 48.2 [2] => 66.6 [3] => 79.2 [4] => 53.7 [5] => 58.49 [6] => 62.29 [7] => 68.99 [8] => 85.84 [9] => 92.41 [10] => 101.92 [11] => 114.62 [12] => 95.61 [13] => 83.1 [14] => 73.79 [15] => 71.5 [16] => 74.04 [17] => 82.85 [18] => 95.6 [19] => 102.2 ) [EBIT] => Array ( [0] => 99.2 [1] => 147.1 [2] => 243.1 [3] => 187.9 [4] => 167.8 [5] => 173.058 [6] => -293.51 [7] => -27.259 [8] => 146.084 [9] => 123.187 [10] => 69.805 [11] => 27.186 [12] => 171.071 [13] => 241.716 [14] => 254.988 [15] => 325.185 [16] => 357.957 [17] => 345.422 [18] => 298.082 [19] => 189.226 ) [EBITDA_morn] => Array ( [0] => 125.7 [1] => 195.3 [2] => 309.7 [3] => 267.1 [4] => 221.5 [5] => 231.546 [6] => -231.22 [7] => 41.727 [8] => 231.924 [9] => 215.594 [10] => 171.722 [11] => 141.803 [12] => 272.35 [13] => 330.2 [14] => 333.612 [15] => 400.089 [16] => 436.563 [17] => 435.702 [18] => 404.219 [19] => 304.348 ) [EBITDA] => Array ( [0] => 125.7 [1] => 195.3 [2] => 309.7 [3] => 267.1 [4] => 221.5 [5] => 231.546 [6] => -231.22 [7] => 41.727 [8] => 231.924 [9] => 215.594 [10] => 171.722 [11] => 141.803 [12] => 266.684 [13] => 324.819 [14] => 328.775 [15] => 396.686 [16] => 431.998 [17] => 428.273 [18] => 393.684 [19] => 291.422 ) [EBITDA_1] => Array ( [0] => 125.7 [1] => 195.3 [2] => 309.7 [3] => 267.1 [4] => 221.5 [5] => 231.546 [6] => -231.22 [7] => 41.727 [8] => 231.924 [9] => 215.594 [10] => 171.722 [11] => 141.803 [12] => 266.684 [13] => 324.819 [14] => 328.775 [15] => 396.686 [16] => 431.998 [17] => 428.273 [18] => 393.684 [19] => 291.422 ) [DDA_new] => Array ( [0] => 26.5 [1] => 48.2 [2] => 66.6 [3] => 79.2 [4] => 53.7 [5] => 58.49 [6] => 62.29 [7] => 68.99 [8] => 85.84 [9] => 92.41 [10] => 101.92 [11] => 114.62 [12] => 95.61 [13] => 83.1 [14] => 73.79 [15] => 71.5 [16] => 74.04 [17] => 82.85 [18] => 95.6 [19] => 102.2 ) [EBITDA_new] => Array ( [0] => 125.7 [1] => 195.3 [2] => 309.7 [3] => 267.1 [4] => 221.5 [5] => 231.546 [6] => -231.22 [7] => 41.727 [8] => 231.924 [9] => 215.594 [10] => 171.722 [11] => 141.803 [12] => 272.35 [13] => 330.2 [14] => 333.612 [15] => 400.089 [16] => 436.563 [17] => 435.702 [18] => 404.219 [19] => 304.348 ) [EBITDA_per_share] => Array ( [0] => 2.1 [1] => 1.93 [2] => 2.85 [3] => 2.39 [4] => 1.97 [5] => 2.09 [6] => -2.04 [7] => 0.37 [8] => 1.99 [9] => 1.83 [10] => 1.52 [11] => 1.27 [12] => 2.39 [13] => 3.18 [14] => 4.01 [15] => 4.8 [16] => 5.5 [17] => 6.17 [18] => 6.51 [19] => 5.03 ) [Operating_Income_per_share] => Array ( [0] => 1.65 [1] => 1.53 [2] => 2.51 [3] => 2.1 [4] => 1.4 [5] => 1.53 [6] => 1.64 [7] => -0.24 [8] => 1.25 [9] => 1.04 [10] => 0.61 [11] => 0.24 [12] => 1.5 [13] => 2.31 [14] => 3.11 [15] => 3.93 [16] => 4.55 [17] => 4.98 [18] => 4.93 [19] => 3.29 ) [Net Income] => Array ( [0] => 55.2 [1] => 79 [2] => 127.1 [3] => 85.9 [4] => 96.9 [5] => 96.11 [6] => -380.652 [7] => -20.234 [8] => 75.733 [9] => 80.22 [10] => 23.763 [11] => -10.088 [12] => 124.045 [13] => 158.461 [14] => 151.547 [15] => 200.369 [16] => 222.524 [17] => 207.064 [18] => 177.121 [19] => 125.295 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.01 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 60.000 [1] => 101.282 [2] => 108.632 [3] => 111.558 [4] => 112.674 [5] => 111.000 [6] => 113.279 [7] => 112.411 [8] => 116.512 [9] => 117.971 [10] => 113.157 [11] => 112.089 [12] => 111.752 [13] => 102.233 [14] => 82.076 [15] => 82.681 [16] => 78.581 [17] => 69.419 [18] => 60.476 [19] => 57.958 ) [shares_diluted] => Array ( [0] => 60.000 [1] => 101.282 [2] => 108.632 [3] => 111.558 [4] => 112.674 [5] => 111.000 [6] => 113.279 [7] => 112.411 [8] => 116.512 [9] => 117.971 [10] => 113.157 [11] => 112.089 [12] => 111.752 [13] => 102.233 [14] => 82.076 [15] => 82.681 [16] => 78.581 [17] => 69.419 [18] => 60.476 [19] => 57.958 ) [shares_basic] => Array ( [0] => 58.105 [1] => 98.750 [2] => 105.041 [3] => 107.375 [4] => 108.876 [5] => 111.000 [6] => 113.279 [7] => 112.411 [8] => 116.512 [9] => 116.261 [10] => 113.157 [11] => 112.089 [12] => 110.754 [13] => 101.578 [14] => 81.111 [15] => 81.619 [16] => 77.596 [17] => 68.316 [18] => 59.852 [19] => 57.415 ) [COGS_pct] => Array ( [0] => 0.55 [1] => 0.56 [2] => 0.56 [3] => 0.58 [4] => 0.56 [5] => 0.55 [6] => 0.56 [7] => 0.61 [8] => 0.58 [9] => 0.58 [10] => 0.59 [11] => 0.61 [12] => 0.60 [13] => 0.60 [14] => 0.60 [15] => 0.59 [16] => 0.59 [17] => 0.60 [18] => 0.61 [19] => 0.61 ) [Gross Profit_pct] => Array ( [0] => 45.10 [1] => 44.20 [2] => 44.03 [3] => 41.90 [4] => 44.29 [5] => 45.12 [6] => 44.19 [7] => 39.06 [8] => 42.18 [9] => 41.86 [10] => 40.66 [11] => 39.09 [12] => 39.88 [13] => 39.52 [14] => 39.99 [15] => 40.61 [16] => 40.64 [17] => 39.80 [18] => 39.36 [19] => 38.95 ) [SGA_pct] => Array ( [0] => 35.30 [1] => 34.59 [2] => 34.12 [3] => 34.17 [4] => 36.02 [5] => 37.34 [6] => 36.63 [7] => 39.86 [8] => 36.21 [9] => 36.51 [10] => 36.60 [11] => 36.03 [12] => 34.20 [13] => 32.54 [14] => 32.80 [15] => 32.42 [16] => 31.83 [17] => 31.42 [18] => 31.83 [19] => 33.19 ) [Interest Expense_pct] => Array ( [0] => -0.56 [1] => -0.85 [2] => -0.67 [3] => -0.63 [4] => -0.62 [5] => -0.56 [6] => -0.70 [7] => -0.59 [8] => -0.54 [9] => -0.42 [10] => -0.60 [11] => -0.14 [12] => -0.01 [13] => -0.05 [14] => -0.11 [15] => -0.04 [16] => -0.05 [17] => -0.07 [18] => -0.08 [19] => -0.06 ) [Pretax Income_pct] => Array ( [0] => 7.20 [1] => 6.12 [2] => 6.44 [3] => 4.00 [4] => 5.96 [5] => 5.34 [6] => -9.66 [7] => -1.38 [8] => 3.23 [9] => 2.71 [10] => 1.08 [11] => 0.47 [12] => 3.59 [13] => 5.14 [14] => 5.38 [15] => 6.84 [16] => 7.18 [17] => 6.57 [18] => 5.48 [19] => 3.51 ) [Net Income_pct] => Array ( [0] => 4.32 [1] => 3.74 [2] => 3.72 [3] => 2.12 [4] => 3.80 [5] => 3.28 [6] => -11.62 [7] => -0.59 [8] => 1.96 [9] => 2.03 [10] => 0.57 [11] => -0.23 [12] => 2.62 [13] => 3.40 [14] => 3.26 [15] => 4.24 [16] => 4.49 [17] => 3.98 [18] => 3.30 [19] => 2.36 ) [DaysSalesOutstanding] => Array ( [0] => 1.57 [1] => 1.56 [2] => 0 [3] => 0 [4] => 156.95 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.91 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysInventory] => Array ( [0] => 157.07 [1] => 120.31 [2] => 185.89 [3] => 141.07 [4] => 0 [5] => 166.83 [6] => 148.66 [7] => 123.04 [8] => 126.67 [9] => 132.1 [10] => 132.68 [11] => 113.1 [12] => 97.05 [13] => 96.95 [14] => 96.44 [15] => 95.08 [16] => 94.63 [17] => 96.17 [18] => 102.95 [19] => 103.18 ) [Payable] => Array ( [0] => 103.4 [1] => 129.2 [2] => 336 [3] => 280.1 [4] => 337.4 [5] => 189.118 [6] => 201.564 [7] => 211.457 [8] => 119.813 [9] => 161.884 [10] => 149.777 [11] => 169.952 [12] => 193.996 [13] => 260.272 [14] => 323.896 [15] => 398.243 [16] => 403.434 [17] => 461.288 [18] => 509.163 [19] => 453.498 ) [DaysPayable] => Array ( [0] => 29.52 [1] => 22.34 [2] => 35.86 [3] => 25.21 [4] => 48.28 [5] => 23.53 [6] => 22.45 [7] => 22.48 [8] => 11.3 [9] => 14.99 [10] => 13.18 [11] => 14 [12] => 14.93 [13] => 20.4 [14] => 25.45 [15] => 30.75 [16] => 29.73 [17] => 32.36 [18] => 34.63 [19] => 31.22 ) [InventoryTurnover] => Array ( [0] => 2.32 [1] => 3.03 [2] => 1.96 [3] => 2.59 [4] => 0 [5] => 2.19 [6] => 2.46 [7] => 2.97 [8] => 2.88 [9] => 2.76 [10] => 2.75 [11] => 3.23 [12] => 3.76 [13] => 3.76 [14] => 3.78 [15] => 3.84 [16] => 3.86 [17] => 3.8 [18] => 3.55 [19] => 3.54 ) [Accts Rec.] => Array ( [0] => 5.5 [1] => 9 [2] => 0 [3] => 0 [4] => 1096.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9.83 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 302.1 [1] => 388.3 [2] => 974.9 [3] => 910.7 [4] => 0 [5] => 735.926 [6] => 744.945 [7] => 705.293 [8] => 776.21 [9] => 829.569 [10] => 895.016 [11] => 836.092 [12] => 758.185 [13] => 747.942 [14] => 736.616 [15] => 731.337 [16] => 762.146 [17] => 825.195 [18] => 918.023 [19] => 914.965 ) [inventory2sales] => Array ( [0] => 0.236 [1] => 0.184 [2] => 0.285 [3] => 0.225 [4] => 0 [5] => 0.251 [6] => 0.227 [7] => 0.205 [8] => 0.201 [9] => 0.21 [10] => 0.216 [11] => 0.189 [12] => 0.16 [13] => 0.161 [14] => 0.159 [15] => 0.155 [16] => 0.154 [17] => 0.159 [18] => 0.171 [19] => 0.173 ) [Total Current Assets] => Array ( [0] => 381.3 [1] => 452 [2] => 1137.7 [3] => 1107.5 [4] => 1335.2 [5] => 975.308 [6] => 1100.567 [7] => 885.55 [8] => 1068.021 [9] => 1134.303 [10] => 1034.782 [11] => 993.754 [12] => 1149.047 [13] => 891.11 [14] => 870.871 [15] => 1122.966 [16] => 1051.719 [17] => 1006.656 [18] => 1090.63 [19] => 1121.061 ) [Other Current Assets] => Array ( [0] => 33.3 [1] => 41.7 [2] => 123.1 [3] => 155.1 [4] => 162.5 [5] => 143.045 [6] => 324.961 [7] => 151.435 [8] => 124.803 [9] => 113.401 [10] => 137.245 [11] => 155.952 [12] => 109.205 [13] => 106.037 [14] => 99.482 [15] => 107.896 [16] => 112.034 [17] => 112.914 [18] => 112.026 [19] => 137.467 ) [Net PPE] => Array ( [0] => 161.5 [1] => 177.3 [2] => 553.6 [3] => 613.5 [4] => 683.4 [5] => 444.53 [6] => 481.909 [7] => 515.023 [8] => 532.9 [9] => 621.998 [10] => 648.741 [11] => 584.083 [12] => 505.647 [13] => 481.366 [14] => 490.041 [15] => 491.256 [16] => 524.906 [17] => 572.767 [18] => 593.562 [19] => 569.682 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 12.282 [18] => 13.522 [19] => 0 ) [Total Assets] => Array ( [0] => 551.6 [1] => 639.8 [2] => 1715.5 [3] => 1746.4 [4] => 2042.5 [5] => 1911.298 [6] => 1585.396 [7] => 1460.793 [8] => 1641.761 [9] => 1800.543 [10] => 1733.584 [11] => 1625.497 [12] => 1720.526 [13] => 1443.815 [14] => 1432.458 [15] => 1669.493 [16] => 1619.599 [17] => 1641.31 [18] => 1753.626 [19] => 1739.599 ) [Other Long-Term Assets] => Array ( [0] => 8.8 [1] => 10.5 [2] => 24.2 [3] => 25.4 [4] => 23.9 [5] => 491.46 [6] => 2.92 [7] => 60.22 [8] => 40.84 [9] => 44.242 [10] => 50.061 [11] => 47.66 [12] => 65.832 [13] => 71.339 [14] => 71.546 [15] => 55.271 [16] => 42.974 [17] => 49.605 [18] => 55.912 [19] => 48.856 ) [Total Assets Non-liquid] => Array ( [0] => 511.2 [1] => 626.8 [2] => 1675.8 [3] => 1704.7 [4] => 1966.6 [5] => 1814.961 [6] => 1554.735 [7] => 1431.971 [8] => 1474.753 [9] => 1619.04 [10] => 1731.063 [11] => 1623.787 [12] => 1438.869 [13] => 1406.684 [14] => 1397.685 [15] => 1385.76 [16] => 1442.06 [17] => 1572.763 [18] => 1693.045 [19] => 1670.97 ) [HardAssets] => Array ( [0] => 511.2 [1] => 626.8 [2] => 1675.8 [3] => 1704.7 [4] => 1966.6 [5] => 1814.961 [6] => 1554.735 [7] => 1431.971 [8] => 1474.753 [9] => 1619.04 [10] => 1731.063 [11] => 1623.787 [12] => 1438.869 [13] => 1406.684 [14] => 1397.685 [15] => 1385.76 [16] => 1442.06 [17] => 1560.481 [18] => 1679.523 [19] => 1670.97 ) [Accts Payable] => Array ( [0] => 103.4 [1] => 129.2 [2] => 336 [3] => 280.1 [4] => 337.4 [5] => 189.118 [6] => 201.564 [7] => 327.809 [8] => 410.397 [9] => 415.683 [10] => 229.429 [11] => 362.251 [12] => 296.326 [13] => 360.781 [14] => 410.049 [15] => 498.164 [16] => 500.638 [17] => 546.546 [18] => 589.704 [19] => 539.84 ) [Short-Term Debt] => Array ( [0] => 10 [1] => 10 [2] => 31.1 [3] => 71.9 [4] => 0.4 [5] => 140.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.498 [11] => 27.205 [12] => 12.66 [13] => 0 [14] => 66.743 [15] => 4.786 [16] => 3.552 [17] => 3.115 [18] => 3.069 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 10 [1] => 10 [2] => 31.1 [3] => 71.9 [4] => 0.4 [5] => 140.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.498 [11] => 27.205 [12] => 12.66 [13] => 0 [14] => 61.7 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 170.7 [1] => 198.2 [2] => 574.2 [3] => 525.3 [4] => 459.9 [5] => 453.958 [6] => 324.994 [7] => 327.809 [8] => 410.397 [9] => 415.683 [10] => 412.513 [11] => 436.523 [12] => 474.232 [13] => 500.344 [14] => 515.095 [15] => 542.52 [16] => 541.931 [17] => 584.82 [18] => 629.634 [19] => 577.447 ) [Other Current Liab.] => Array ( [0] => 57.3 [1] => 59 [2] => 207.1 [3] => 173.3 [4] => 122.1 [5] => 124.74 [6] => 123.43 [7] => 0 [8] => 0 [9] => 0 [10] => 150.586 [11] => 47.067 [12] => 165.246 [13] => 139.563 [14] => 38.303 [15] => 39.57 [16] => 37.741 [17] => 35.159 [18] => 36.861 [19] => 37.607 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.11 [6] => 1.121 [7] => 1.144 [8] => 1.162 [9] => 1.169 [10] => 1.175 [11] => 1.175 [12] => 1.175 [13] => 1.175 [14] => 1.175 [15] => 0 [16] => 0 [17] => 1.175 [18] => 1.175 [19] => 1.175 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 407.647 [6] => 416.038 [7] => 435.97 [8] => 458.043 [9] => 466.74 [10] => 472.79 [11] => 470.677 [12] => 477.318 [13] => 490.959 [14] => 504.552 [15] => 515.061 [16] => 523.341 [17] => 542.16 [18] => 551.845 [19] => 562.447 ) [Retained Earnings] => Array ( [0] => 220.7 [1] => 285.1 [2] => 642.9 [3] => 698.4 [4] => 795.2 [5] => 891.305 [6] => 510.653 [7] => 490.419 [8] => 566.976 [9] => 643.615 [10] => 667.368 [11] => 657.28 [12] => 781.325 [13] => 937.571 [14] => 1088.984 [15] => 1289.353 [16] => 1511.877 [17] => 1718.941 [18] => 1896.062 [19] => 2021.357 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2.735 [10] => -64.029 [11] => -48.294 [12] => -124.182 [13] => -784.718 [14] => -804.561 [15] => -791.042 [16] => -1079.13 [17] => -1423.524 [18] => -1677.61 [19] => -1670.041 ) [Total Equity] => Array ( [0] => 315.2 [1] => 389.6 [2] => 934.1 [3] => 1034.5 [4] => 1181.9 [5] => 1300.062 [6] => 927.812 [7] => 927.533 [8] => 1026.181 [9] => 1108.779 [10] => 1075.49 [11] => 1078.724 [12] => 1129.703 [13] => 638.486 [14] => 774.845 [15] => 1001.412 [16] => 946.793 [17] => 823.233 [18] => 758.142 [19] => 901.427 ) [Long-Term Debt] => Array ( [0] => 40 [1] => 25 [2] => 155 [3] => 115.3 [4] => 295.6 [5] => 50 [6] => 268 [7] => 0 [8] => 204 [9] => 204 [10] => 159.2 [11] => 5.5 [12] => 0 [13] => 163.7 [14] => 0 [15] => 0 [16] => 0 [17] => 65.9 [18] => 171.2 [19] => 77 ) [Total Liabilities] => Array ( [0] => 236.4 [1] => 250.2 [2] => 781.4 [3] => 711.9 [4] => 860.6 [5] => 611.236 [6] => 657.584 [7] => 533.26 [8] => 615.58 [9] => 691.764 [10] => 658.094 [11] => 546.773 [12] => 590.823 [13] => 805.329 [14] => 657.613 [15] => 668.081 [16] => 672.806 [17] => 818.077 [18] => 995.484 [19] => 838.172 ) [Other Long-Term Liab.] => Array ( [0] => 8.6 [1] => 7.1 [2] => 3 [3] => 7.1054273576E-14 [4] => 2.84217094304E-14 [5] => -4.26325641456E-14 [6] => -8.52651282912E-14 [7] => -2.84217094304E-14 [8] => 1.183 [9] => 72.081 [10] => 86.381 [11] => 104.75 [12] => 116.591 [13] => 141.285 [14] => 84.474 [15] => 65.494 [16] => 69.696 [17] => 108.037 [18] => 118.299 [19] => 107.361 ) [Cash and Equiv_pct] => Array ( [0] => 7.32 [1] => 2.03 [2] => 2.31 [3] => 2.39 [4] => 3.72 [5] => 5.04 [6] => 1.93 [7] => 1.97 [8] => 10.17 [9] => 10.08 [10] => 0.15 [11] => 0.11 [12] => 16.37 [13] => 2.57 [14] => 2.43 [15] => 17.00 [16] => 10.96 [17] => 4.18 [18] => 3.45 [19] => 3.95 ) [Accts Rec._pct] => Array ( [0] => 1.00 [1] => 1.41 [2] => 0.00 [3] => 0.00 [4] => 53.70 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.55 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 54.77 [1] => 60.69 [2] => 56.83 [3] => 52.15 [4] => 0.00 [5] => 38.50 [6] => 46.99 [7] => 48.28 [8] => 47.28 [9] => 46.07 [10] => 51.63 [11] => 51.44 [12] => 44.07 [13] => 51.80 [14] => 51.42 [15] => 43.81 [16] => 47.06 [17] => 50.28 [18] => 52.35 [19] => 52.60 ) [Other Current Assets_pct] => Array ( [0] => 6.04 [1] => 6.52 [2] => 7.18 [3] => 8.88 [4] => 7.96 [5] => 7.48 [6] => 20.50 [7] => 10.37 [8] => 7.60 [9] => 6.30 [10] => 7.92 [11] => 9.59 [12] => 6.35 [13] => 7.34 [14] => 6.94 [15] => 6.46 [16] => 6.92 [17] => 6.88 [18] => 6.39 [19] => 7.90 ) [Total Current Assets_pct] => Array ( [0] => 69.13 [1] => 70.65 [2] => 66.32 [3] => 63.42 [4] => 65.37 [5] => 51.03 [6] => 69.42 [7] => 60.62 [8] => 65.05 [9] => 63.00 [10] => 59.69 [11] => 61.14 [12] => 66.78 [13] => 61.72 [14] => 60.80 [15] => 67.26 [16] => 64.94 [17] => 61.33 [18] => 62.19 [19] => 64.44 ) [Net PPE_pct] => Array ( [0] => 29.28 [1] => 27.71 [2] => 32.27 [3] => 35.13 [4] => 33.46 [5] => 23.26 [6] => 30.40 [7] => 35.26 [8] => 32.46 [9] => 34.55 [10] => 37.42 [11] => 35.93 [12] => 29.39 [13] => 33.34 [14] => 34.21 [15] => 29.43 [16] => 32.41 [17] => 34.90 [18] => 33.85 [19] => 32.75 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.75 [18] => 0.77 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.60 [1] => 1.64 [2] => 1.41 [3] => 1.45 [4] => 1.17 [5] => 25.71 [6] => 0.18 [7] => 4.12 [8] => 2.49 [9] => 2.46 [10] => 2.89 [11] => 2.93 [12] => 3.83 [13] => 4.94 [14] => 4.99 [15] => 3.31 [16] => 2.65 [17] => 3.02 [18] => 3.19 [19] => 2.81 ) [Accts Payable_pct] => Array ( [0] => 18.75 [1] => 20.19 [2] => 19.59 [3] => 16.04 [4] => 16.52 [5] => 9.89 [6] => 12.71 [7] => 22.44 [8] => 25.00 [9] => 23.09 [10] => 13.23 [11] => 22.29 [12] => 17.22 [13] => 24.99 [14] => 28.63 [15] => 29.84 [16] => 30.91 [17] => 33.30 [18] => 33.63 [19] => 31.03 ) [Short-Term Debt_pct] => Array ( [0] => 1.81 [1] => 1.56 [2] => 1.81 [3] => 4.12 [4] => 0.02 [5] => 7.33 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.87 [11] => 1.67 [12] => 0.74 [13] => 0.00 [14] => 4.66 [15] => 0.29 [16] => 0.22 [17] => 0.19 [18] => 0.18 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 10.39 [1] => 9.22 [2] => 12.07 [3] => 9.92 [4] => 5.98 [5] => 6.53 [6] => 7.79 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 8.69 [11] => 2.90 [12] => 9.60 [13] => 9.67 [14] => 2.67 [15] => 2.37 [16] => 2.33 [17] => 2.14 [18] => 2.10 [19] => 2.16 ) [Total Current Liabilities_pct] => Array ( [0] => 30.95 [1] => 30.98 [2] => 33.47 [3] => 30.08 [4] => 22.52 [5] => 23.75 [6] => 20.50 [7] => 22.44 [8] => 25.00 [9] => 23.09 [10] => 23.80 [11] => 26.85 [12] => 27.56 [13] => 34.65 [14] => 35.96 [15] => 32.50 [16] => 33.46 [17] => 35.63 [18] => 35.90 [19] => 33.19 ) [Long-Term Debt_pct] => Array ( [0] => 7.25 [1] => 3.91 [2] => 9.04 [3] => 6.60 [4] => 14.47 [5] => 2.62 [6] => 16.90 [7] => 0.00 [8] => 12.43 [9] => 11.33 [10] => 9.18 [11] => 0.34 [12] => 0.00 [13] => 11.34 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 4.02 [18] => 9.76 [19] => 4.43 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.66 [1] => 4.22 [2] => 3.04 [3] => 4.08 [4] => 5.15 [5] => 5.61 [6] => 4.07 [7] => 14.06 [8] => 0.07 [9] => 4.00 [10] => 4.98 [11] => 6.44 [12] => 6.78 [13] => 9.79 [14] => 9.95 [15] => 7.52 [16] => 8.08 [17] => 10.20 [18] => 11.10 [19] => 10.56 ) [Total Liabilities_pct] => Array ( [0] => 42.86 [1] => 39.11 [2] => 45.55 [3] => 40.76 [4] => 42.13 [5] => 31.98 [6] => 41.48 [7] => 36.50 [8] => 37.50 [9] => 38.42 [10] => 37.96 [11] => 33.64 [12] => 34.34 [13] => 55.78 [14] => 45.91 [15] => 40.02 [16] => 41.54 [17] => 49.84 [18] => 56.77 [19] => 48.18 ) [netcash] => Array ( [0] => -2.68 [1] => -2.34 [2] => -6.83 [3] => -6.01 [4] => -6.96 [5] => -4.64 [6] => -5.53 [7] => -4.49 [8] => -3.85 [9] => -4.33 [10] => -5.79 [11] => -4.86 [12] => -2.77 [13] => -7.51 [14] => -7.59 [15] => -4.69 [16] => -6.7 [17] => -11.78 [18] => -15.46 [19] => -13.28 ) [NCAV] => Array ( [0] => -0.56 [1] => -0.36 [2] => -2.34 [3] => -1.93 [4] => 0.34 [5] => -1.32 [6] => -2.25 [7] => -1.35 [8] => -0.52 [9] => -0.75 [10] => -1.84 [11] => -1.13 [12] => 0.63 [13] => -3.86 [14] => -3.1 [15] => -0.23 [16] => -1.55 [17] => -5.3 [18] => -7.87 [19] => -5.38 ) [NCAV_real] => Array ( [0] => 1.98 [1] => 1.99 [2] => 3.28 [3] => 3.55 [4] => 4.21 [5] => 3.28 [6] => 3.91 [7] => 3.13 [8] => 3.88 [9] => 3.75 [10] => 3.33 [11] => 3.99 [12] => 5 [13] => 0.84 [14] => 2.6 [15] => 5.55 [16] => 5.13 [17] => 2.96 [18] => 1.57 [19] => 4.88 ) [Book Value Per Share] => Array ( [0] => 4.3 [1] => 3.85 [2] => 8.6 [3] => 9.27 [4] => 10.49 [5] => 11.71 [6] => 8.19 [7] => 8.25 [8] => 8.81 [9] => 9.4 [10] => 9.5 [11] => 9.62 [12] => 10.11 [13] => 6.25 [14] => 9.44 [15] => 12.22 [16] => 12.81 [17] => 12.94 [18] => 12.54 [19] => 15.55 ) [Tangibles_book_per_share] => Array ( [0] => 4.3 [1] => 3.85 [2] => 8.6 [3] => 9.27 [4] => 10.49 [5] => 11.71 [6] => 8.19 [7] => 8.25 [8] => 8.81 [9] => 9.4 [10] => 9.5 [11] => 9.62 [12] => 10.11 [13] => 6.25 [14] => 9.44 [15] => 12.22 [16] => 12.81 [17] => 12.75 [18] => 12.31 [19] => 15.55 ) [deb2equity] => Array ( [0] => 0.159 [1] => 0.09 [2] => 0.199 [3] => 0.181 [4] => 0.25 [5] => 0.146 [6] => 0.289 [7] => 0 [8] => 0.199 [9] => 0.184 [10] => 0.178 [11] => 0.03 [12] => 0.011 [13] => 0.256 [14] => 0.086 [15] => 0.005 [16] => 0.004 [17] => 0.084 [18] => 0.23 [19] => 0.085 ) [debt2rev_totaldebt] => Array ( [0] => 50 [1] => 35 [2] => 186.1 [3] => 187.2 [4] => 296 [5] => 190.1 [6] => 268 [7] => 0 [8] => 204 [9] => 204 [10] => 191.698 [11] => 32.705 [12] => 12.66 [13] => 163.7 [14] => 66.743 [15] => 4.786 [16] => 3.552 [17] => 69.015 [18] => 174.269 [19] => 77 ) [debt2rev] => Array ( [0] => 0.039 [1] => 0.017 [2] => 0.054 [3] => 0.046 [4] => 0.116 [5] => 0.065 [6] => 0.082 [7] => 0 [8] => 0.053 [9] => 0.052 [10] => 0.046 [11] => 0.007 [12] => 0.003 [13] => 0.035 [14] => 0.014 [15] => 0.001 [16] => 0.001 [17] => 0.013 [18] => 0.032 [19] => 0.015 ) [cogs2rev] => Array ( [0] => 0.55 [1] => 0.56 [2] => 0.56 [3] => 0.58 [4] => 0.56 [5] => 0.55 [6] => 0.56 [7] => 0.61 [8] => 0.58 [9] => 0.58 [10] => 0.59 [11] => 0.61 [12] => 0.60 [13] => 0.60 [14] => 0.60 [15] => 0.59 [16] => 0.59 [17] => 0.60 [18] => 0.61 [19] => 0.61 ) [inventory2rev] => Array ( [0] => 0.236 [1] => 0.184 [2] => 0.285 [3] => 0.225 [4] => 0 [5] => 0.251 [6] => 0.227 [7] => 0.205 [8] => 0.201 [9] => 0.21 [10] => 0.216 [11] => 0.189 [12] => 0.16 [13] => 0.161 [14] => 0.159 [15] => 0.155 [16] => 0.154 [17] => 0.159 [18] => 0.171 [19] => 0.173 ) [ar2asset] => Array ( [0] => 0.01 [1] => 0.014 [2] => 0 [3] => 0 [4] => 0.537 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.005 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.073 [1] => 0.02 [2] => 0.023 [3] => 0.024 [4] => 0.037 [5] => 0.05 [6] => 0.019 [7] => 0.02 [8] => 0.102 [9] => 0.101 [10] => 0.001 [11] => 0.001 [12] => 0.164 [13] => 0.026 [14] => 0.024 [15] => 0.17 [16] => 0.11 [17] => 0.042 [18] => 0.035 [19] => 0.039 ) [equity2asset] => Array ( [0] => 0.571 [1] => 0.609 [2] => 0.545 [3] => 0.592 [4] => 0.579 [5] => 0.68 [6] => 0.585 [7] => 0.635 [8] => 0.625 [9] => 0.616 [10] => 0.62 [11] => 0.664 [12] => 0.657 [13] => 0.442 [14] => 0.541 [15] => 0.6 [16] => 0.585 [17] => 0.502 [18] => 0.432 [19] => 0.518 ) [equity2liab_tangbile] => Array ( [0] => 1.333 [1] => 1.557 [2] => 1.195 [3] => 1.453 [4] => 1.373 [5] => 2.127 [6] => 1.411 [7] => 1.739 [8] => 1.667 [9] => 1.603 [10] => 1.634 [11] => 1.973 [12] => 1.912 [13] => 0.793 [14] => 1.178 [15] => 1.499 [16] => 1.407 [17] => 0.991 [18] => 0.748 [19] => 1.075 ) [ppe2asset] => Array ( [0] => 0.293 [1] => 0.277 [2] => 0.323 [3] => 0.351 [4] => 0.335 [5] => 0.233 [6] => 0.304 [7] => 0.353 [8] => 0.325 [9] => 0.345 [10] => 0.374 [11] => 0.359 [12] => 0.294 [13] => 0.333 [14] => 0.342 [15] => 0.294 [16] => 0.324 [17] => 0.349 [18] => 0.338 [19] => 0.327 ) [interest2rev] => Array ( [0] => -0.563 [1] => -0.853 [2] => -0.672 [3] => -0.634 [4] => -0.619 [5] => -0.561 [6] => -0.7 [7] => -0.588 [8] => -0.542 [9] => -0.417 [10] => -0.599 [11] => -0.142 [12] => -0.012 [13] => -0.054 [14] => -0.114 [15] => -0.039 [16] => -0.052 [17] => -0.068 [18] => -0.078 [19] => -0.063 ) [std2asset] => Array ( [0] => 0.309 [1] => 0.31 [2] => 0.335 [3] => 0.301 [4] => 0.225 [5] => 0.238 [6] => 0.205 [7] => 0.224 [8] => 0.25 [9] => 0.231 [10] => 0.238 [11] => 0.269 [12] => 0.276 [13] => 0.347 [14] => 0.36 [15] => 0.325 [16] => 0.335 [17] => 0.356 [18] => 0.359 [19] => 0.332 ) [ltd2asset] => Array ( [0] => 0.073 [1] => 0.039 [2] => 0.09 [3] => 0.066 [4] => 0.145 [5] => 0.026 [6] => 0.169 [7] => 0 [8] => 0.124 [9] => 0.113 [10] => 0.092 [11] => 0.003 [12] => 0 [13] => 0.113 [14] => 0 [15] => 0 [16] => 0 [17] => 0.04 [18] => 0.098 [19] => 0.044 ) [turnover] => Array ( [0] => 2.318 [1] => 3.299 [2] => 1.994 [3] => 2.322 [4] => 1.249 [5] => 1.535 [6] => 2.067 [7] => 2.35 [8] => 2.356 [9] => 2.19 [10] => 2.393 [11] => 2.725 [12] => 2.757 [13] => 3.225 [14] => 3.243 [15] => 2.831 [16] => 3.058 [17] => 3.17 [18] => 3.061 [19] => 3.048 ) [CF_Net Income] => Array ( [0] => 55.2 [1] => 79 [2] => 129 [3] => 85.9 [4] => 109.5 [5] => 96.11 [6] => -380.652 [7] => -20.234 [8] => 75.733 [9] => 80.22 [10] => 23.763 [11] => -10.088 [12] => 124.045 [13] => 158.461 [14] => 151.547 [15] => 200.369 [16] => 222.524 [17] => 207.064 [18] => 177.121 [19] => 125.295 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.07 [2] => -1.57 [3] => -0.22 [4] => -0.3 [5] => -0.11 [6] => 0.01 [7] => 0.61 [8] => -0.21 [9] => -0.05 [10] => -0.51 [11] => 0.7 [12] => -0.48 [13] => -0.24 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 8.54 [1] => 8.51 [2] => 16.7 [3] => 12.68 [4] => 13.45 [5] => 14.83 [6] => 12.65 [7] => 0 [8] => 11.35 [9] => 12.41 [10] => 7.71 [11] => 5.51 [12] => 15.14 [13] => 14.42 [14] => 20.02 [15] => 26 [16] => 29.47 [17] => 30.57 [18] => 28.47 [19] => 27.45 ) [CF_DDA] => Array ( [0] => 26.5 [1] => 48.2 [2] => 66.6 [3] => 79.2 [4] => 53.7 [5] => 58.488 [6] => 62.29 [7] => 68.986 [8] => 85.84 [9] => 92.407 [10] => 101.917 [11] => 114.617 [12] => 95.613 [13] => 83.103 [14] => 73.787 [15] => 71.501 [16] => 74.041 [17] => 82.851 [18] => 95.602 [19] => 102.196 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 59.7 [1] => 45.6 [2] => 189 [3] => 149.5 [4] => -26.4 [5] => 187.939 [6] => -307.934 [7] => 150.933 [8] => 230.389 [9] => 188.819 [10] => 71.261 [11] => 212.965 [12] => 381.477 [13] => 307.932 [14] => 211.063 [15] => 392.026 [16] => 315.257 [17] => 318.471 [18] => 281.133 [19] => 198.334 ) [Cash Flow from Others] => Array ( [0] => 3.5 [1] => 2.8 [2] => 29.9 [3] => 19.9 [4] => -88.3 [5] => 80.294 [6] => 232.915 [7] => -1.708 [8] => 7.06 [9] => 26.789 [10] => 16.438 [11] => 16.797 [12] => 13.363 [13] => 10.376 [14] => 11.604 [15] => 3.957 [16] => 15.985 [17] => 27.933 [18] => 14.961 [19] => 34.493 ) [Cash Flow_PPE] => Array ( [0] => -41.6 [1] => -74.2 [2] => -290.1 [3] => -146.5 [4] => -82.8 [5] => -83.068 [6] => 142.766 [7] => -107.561 [8] => -107.839 [9] => -170.067 [10] => -135.046 [11] => -66.659 [12] => -30.995 [13] => -58.966 [14] => 0.55 [15] => 0.861 [16] => 1.301 [17] => 0.867 [18] => 0.912 [19] => 7.26 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.835 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -41.6 [1] => -74.2 [2] => -290.1 [3] => -146.5 [4] => -82.8 [5] => -83.068 [6] => -114.847 [7] => -107.561 [8] => -110.11 [9] => -170.175 [10] => -135.291 [11] => -68.503 [12] => -35.878 [13] => -60.36 [14] => -88.735 [15] => -78.708 [16] => -107.563 [17] => -131.293 [18] => -131.273 [19] => -104.786 ) [Cash Flow from Investing] => Array ( [0] => -48.3 [1] => -74.4 [2] => -275.2 [3] => -150.6 [4] => -81.8 [5] => -82.713 [6] => 162.231 [7] => -101.438 [8] => -104.172 [9] => -177.891 [10] => -127.756 [11] => -66.702 [12] => -30.421 [13] => -58.764 [14] => -88.192 [15] => -77.937 [16] => -114.552 [17] => -120.712 [18] => -130.357 [19] => -97.495 ) [Net Issuance of Stock] => Array ( [0] => 1 [1] => 3.9 [2] => 172.4 [3] => -2.4 [4] => 33.3 [5] => 10.105 [6] => 2.127 [7] => 11.215 [8] => 15.818 [9] => 3.471 [10] => -62.776 [11] => 7 [12] => -91.417 [13] => -676.623 [14] => -37.156 [15] => -1.849 [16] => -350.823 [17] => -363.957 [18] => -304.038 [19] => -0.214 ) [Issuance of Stock] => Array ( [0] => 1 [1] => 5.5 [2] => 203 [3] => 18.8 [4] => 33.3 [5] => 10.105 [6] => 2.127 [7] => 12.353 [8] => 16.087 [9] => 3.704 [10] => 12.224 [11] => 7.015 [12] => 59.033 [13] => 38.288 [14] => 0.352 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -4.8 [2] => -71.7 [3] => 1.1 [4] => 109.1 [5] => -94.9 [6] => 77.9 [7] => -62.549 [8] => 0 [9] => 0 [10] => -44.8 [11] => -153.7 [12] => -5.5 [13] => 163.108 [14] => -103.523 [15] => -64.312 [16] => -2.463 [17] => 47.283 [18] => 105.3 [19] => -94.2 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 4.1 [1] => 2.1 [2] => 105.5 [3] => 3.1 [4] => 142.4 [5] => -84.795 [6] => 80.027 [7] => -51.334 [8] => 11.352 [9] => 3.011 [10] => -114.987 [11] => -147.074 [12] => -71.109 [13] => -493.694 [14] => -125.229 [15] => -65.129 [16] => -306.899 [17] => -306.255 [18] => -158.274 [19] => -91.196 ) [Other Financing] => Array ( [0] => 3.1 [1] => 3 [2] => 4.8 [3] => 4.4 [4] => 1.42108547152E-14 [5] => 3.5527136788E-15 [6] => -4.4408920985E-15 [7] => -3.5527136788E-15 [8] => -4.466 [9] => -0.46 [10] => -7.411 [11] => -0.374 [12] => 25.808 [13] => 19.821 [14] => 15.45 [15] => 1.032 [16] => 46.387 [17] => 10.419 [18] => 40.464 [19] => 3.218 ) [Net Change in Cash] => Array ( [0] => 15.5 [1] => -26.7 [2] => 19.4 [3] => 2 [4] => 34.2 [5] => 20.431 [6] => -65.676 [7] => -1.839 [8] => 137.569 [9] => 13.939 [10] => -171.482 [11] => -0.811 [12] => 279.947 [13] => -244.526 [14] => -2.358 [15] => 248.96 [16] => -106.194 [17] => -108.992 [18] => -7.966 [19] => 8.048 ) [NetChangeinCash_others] => Array ( [0] => -7.1054273576E-15 [1] => 7.1054273576E-15 [2] => 0.1 [3] => 0 [4] => -7.1054273576E-15 [5] => 0 [6] => 5.68434188608E-14 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.496 [18] => -0.468 [19] => -1.595 ) [total_freecashflow] => Array ( [0] => 18.1 [1] => -28.6 [2] => -101.1 [3] => 3 [4] => -109.2 [5] => 104.871 [6] => -422.781 [7] => 43.372 [8] => 120.279 [9] => 18.644 [10] => -64.03 [11] => 144.462 [12] => 345.599 [13] => 247.572 [14] => 122.328 [15] => 313.318 [16] => 207.694 [17] => 187.178 [18] => 149.86 [19] => 93.548 ) [CF_Net Income_pct] => Array ( [0] => 92.46 [1] => 173.25 [2] => 68.25 [3] => 57.46 [4] => 0 [5] => 51.14 [6] => 0 [7] => -13.41 [8] => 32.87 [9] => 42.49 [10] => 33.35 [11] => -4.74 [12] => 32.52 [13] => 51.46 [14] => 71.80 [15] => 51.11 [16] => 70.58 [17] => 65.02 [18] => 63.00 [19] => 63.17 ) [CF_DDA_pct] => Array ( [0] => 27 [1] => 48 [2] => 67 [3] => 79 [4] => 0 [5] => 58 [6] => 0 [7] => 69 [8] => 86 [9] => 92 [10] => 102 [11] => 115 [12] => 96 [13] => 83 [14] => 74 [15] => 72 [16] => 74 [17] => 83 [18] => 96 [19] => 102 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -69.68 [1] => -162.72 [2] => -153.49 [3] => -97.99 [4] => 0 [5] => -44.20 [6] => 0 [7] => -71.26 [8] => -47.79 [9] => -90.13 [10] => -189.85 [11] => -32.17 [12] => -9.41 [13] => -19.60 [14] => -42.04 [15] => -20.08 [16] => -34.12 [17] => -41.23 [18] => -46.69 [19] => -52.83 ) [Cash Flow from Investing_pct] => Array ( [0] => -80.90 [1] => -163.16 [2] => -145.61 [3] => -100.74 [4] => 0 [5] => -44.01 [6] => 0 [7] => -67.21 [8] => -45.22 [9] => -94.21 [10] => -179.28 [11] => -31.32 [12] => -7.97 [13] => -19.08 [14] => -41.78 [15] => -19.88 [16] => -36.34 [17] => -37.90 [18] => -46.37 [19] => -49.16 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.68 [1] => 8.55 [2] => 91.22 [3] => -1.61 [4] => 0 [5] => 5.38 [6] => 0 [7] => 7.43 [8] => 6.87 [9] => 1.84 [10] => -88.09 [11] => 3.29 [12] => -23.96 [13] => -219.73 [14] => -17.60 [15] => -0.47 [16] => -111.28 [17] => -114.28 [18] => -108.15 [19] => -0.11 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => -10.53 [2] => -37.94 [3] => 0.74 [4] => 0 [5] => -50.50 [6] => 0 [7] => -41.44 [8] => 0.00 [9] => 0.00 [10] => -62.87 [11] => -72.17 [12] => -1.44 [13] => 52.97 [14] => -49.05 [15] => -16.41 [16] => -0.78 [17] => 14.85 [18] => 37.46 [19] => -47.50 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 6.87 [1] => 4.61 [2] => 55.82 [3] => 2.07 [4] => 0 [5] => -45.12 [6] => 0 [7] => -34.01 [8] => 4.93 [9] => 1.59 [10] => -161.36 [11] => -69.06 [12] => -18.64 [13] => -160.33 [14] => -59.33 [15] => -16.61 [16] => -97.35 [17] => -96.16 [18] => -56.30 [19] => -45.98 ) [Cash from Financing_pct] => Array ( [0] => 1.68 [1] => -1.97 [2] => 53.28 [3] => -0.87 [4] => 0 [5] => -45.12 [6] => 0 [7] => -34.01 [8] => 6.87 [9] => 1.84 [10] => -150.96 [11] => -68.88 [12] => -25.41 [13] => -166.76 [14] => -66.65 [15] => -16.88 [16] => -112.06 [17] => -99.44 [18] => -70.69 [19] => -47.60 ) [Net Change in Cash_pct] => Array ( [0] => 25.96 [1] => -58.55 [2] => 10.26 [3] => 1.34 [4] => 0 [5] => 10.87 [6] => 0 [7] => -1.22 [8] => 59.71 [9] => 7.38 [10] => -240.64 [11] => -0.38 [12] => 73.39 [13] => -79.41 [14] => -1.12 [15] => 63.51 [16] => -33.68 [17] => -34.22 [18] => -2.83 [19] => 4.06 ) [total_freecashflow_pct] => Array ( [0] => 30.32 [1] => -62.72 [2] => -53.49 [3] => 2.01 [4] => 0 [5] => 55.80 [6] => 0 [7] => 28.74 [8] => 52.21 [9] => 9.87 [10] => -89.85 [11] => 67.83 [12] => 90.59 [13] => 80.40 [14] => 57.96 [15] => 79.92 [16] => 65.88 [17] => 58.77 [18] => 53.31 [19] => 47.17 ) [per share rev] => Array ( [0] => 21.31 [1] => 20.84 [2] => 31.48 [3] => 36.35 [4] => 22.64 [5] => 26.43 [6] => 28.93 [7] => 30.54 [8] => 33.2 [9] => 33.42 [10] => 36.67 [11] => 39.52 [12] => 42.44 [13] => 45.55 [14] => 56.6 [15] => 57.17 [16] => 63.02 [17] => 74.94 [18] => 88.75 [19] => 91.48 ) [per share eps] => Array ( [0] => 0.92 [1] => 0.78 [2] => 1.17 [3] => 0.77 [4] => 0.86 [5] => 0.85 [6] => -3.42 [7] => -0.18 [8] => 0.65 [9] => 0.68 [10] => 0.21 [11] => -0.09 [12] => 1.11 [13] => 1.55 [14] => 1.85 [15] => 2.42 [16] => 2.83 [17] => 2.98 [18] => 2.93 [19] => 2.16 ) [eps_nri] => Array ( [0] => 0.95 [1] => 0.84 [2] => 1.44 [3] => 0.77 [4] => 0.97 [5] => 0.82 [6] => 0.87 [7] => -0.28 [8] => 0.59 [9] => 0.73 [10] => 0.27 [11] => 0.14 [12] => 1.01 [13] => 1.47 [14] => 1.89 [15] => 2.44 [16] => 2.83 [17] => 2.99 [18] => 2.93 [19] => 2.15 ) [per share_freecashflow] => Array ( [0] => 0.3 [1] => -0.28 [2] => -0.93 [3] => 0.03 [4] => -0.97 [5] => 0.94 [6] => -3.73 [7] => 0.39 [8] => 1.03 [9] => 0.16 [10] => -0.57 [11] => 1.29 [12] => 3.09 [13] => 2.42 [14] => 1.49 [15] => 3.79 [16] => 2.64 [17] => 2.7 [18] => 2.48 [19] => 1.61 ) [ROE] => Array ( [0] => 17.51 [1] => 20.28 [2] => 13.61 [3] => 8.3 [4] => 8.2 [5] => 7.39 [6] => -41.03 [7] => -2.18 [8] => 7.38 [9] => 7.23 [10] => 2.21 [11] => -0.94 [12] => 10.98 [13] => 24.82 [14] => 19.56 [15] => 20.01 [16] => 23.5 [17] => 25.15 [18] => 23.36 [19] => 13.9 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 10.01 [1] => 12.35 [2] => 7.41 [3] => 4.92 [4] => 4.74 [5] => 5.03 [6] => -24.01 [7] => -1.39 [8] => 4.61 [9] => 4.46 [10] => 1.37 [11] => -0.62 [12] => 7.21 [13] => 10.98 [14] => 10.58 [15] => 12 [16] => 13.74 [17] => 12.62 [18] => 10.1 [19] => 7.2 ) [ROC_capital] => Array ( [0] => 576.1 [1] => 671 [2] => 1814.4 [3] => 1876.1 [4] => 2181.1 [5] => 1562.883 [6] => 1907.437 [7] => 1552.008 [8] => 1725.724 [9] => 1869.702 [10] => 1820.768 [11] => 1733.789 [12] => 1763.899 [13] => 1478.513 [14] => 1460.394 [15] => 1722.118 [16] => 1688.659 [17] => 1692.337 [18] => 1796.218 [19] => 1828.21 ) [ROC] => Array ( [0] => 9.58 [1] => 11.77 [2] => 7.01 [3] => 4.58 [4] => 4.44 [5] => 6.15 [6] => -19.96 [7] => -1.3 [8] => 4.39 [9] => 4.29 [10] => 1.31 [11] => -0.58 [12] => 7.03 [13] => 10.72 [14] => 10.38 [15] => 11.64 [16] => 13.18 [17] => 12.24 [18] => 9.86 [19] => 6.85 ) [ROC_JOEL_capital] => Array ( [0] => 341.7 [1] => 428.1 [2] => 1108.5 [3] => 1225.9 [4] => 1483.2 [5] => 1009.643 [6] => 1226.821 [7] => 1043.942 [8] => 1023.516 [9] => 1159.115 [10] => 1300.987 [11] => 1166.809 [12] => 911.465 [13] => 835.001 [14] => 877.787 [15] => 792.755 [16] => 860.707 [17] => 929.171 [18] => 997.046 [19] => 1044.667 ) [ROC_JOEL] => Array ( [0] => 28.88 [1] => 36.11 [2] => 24.57 [3] => 19.1 [4] => 10.6 [5] => 16.8 [6] => 15.12 [7] => -2.61 [8] => 14.19 [9] => 10.54 [10] => 5.32 [11] => 2.3 [12] => 18.41 [13] => 28.32 [14] => 29.04 [15] => 41 [16] => 41.52 [17] => 37.19 [18] => 29.89 [19] => 18.23 ) [ROC_JOEL_new] => Array ( [0] => 25.96 [1] => 33.35 [2] => 21.17 [3] => 14.82 [4] => 10.76 [5] => 15.65 [6] => -23.34 [7] => -2.54 [8] => 12.27 [9] => 9.19 [10] => 5.36 [11] => 2.33 [12] => 14.89 [13] => 27.72 [14] => 27.94 [15] => 31.6 [16] => 34.48 [17] => 34.62 [18] => 28.18 [19] => 17 ) [grossmargin] => Array ( [0] => 45.1 [1] => 44.2 [2] => 44.03 [3] => 41.9 [4] => 44.29 [5] => 45.12 [6] => 44.19 [7] => 39.06 [8] => 42.18 [9] => 41.86 [10] => 40.66 [11] => 39.09 [12] => 39.88 [13] => 39.52 [14] => 39.99 [15] => 40.61 [16] => 40.64 [17] => 39.8 [18] => 39.36 [19] => 38.95 ) [pretaxmargin] => Array ( [0] => 7.2 [1] => 6.12 [2] => 6.44 [3] => 4 [4] => 5.96 [5] => 5.34 [6] => -9.66 [7] => -1.38 [8] => 3.23 [9] => 2.71 [10] => 1.08 [11] => 0.47 [12] => 3.59 [13] => 5.14 [14] => 5.38 [15] => 6.84 [16] => 7.18 [17] => 6.57 [18] => 5.48 [19] => 3.51 ) [operatingmargin] => Array ( [0] => 7.72 [1] => 7.32 [2] => 7.96 [3] => 5.77 [4] => 6.16 [5] => 5.78 [6] => 5.66 [7] => -0.79 [8] => 3.75 [9] => 3.1 [10] => 1.67 [11] => 0.61 [12] => 3.54 [13] => 5.08 [14] => 5.49 [15] => 6.88 [16] => 7.22 [17] => 6.64 [18] => 5.55 [19] => 3.59 ) [netmargin] => Array ( [0] => 4.32 [1] => 3.74 [2] => 3.72 [3] => 2.12 [4] => 3.8 [5] => 3.28 [6] => -11.62 [7] => -0.59 [8] => 1.96 [9] => 2.03 [10] => 0.57 [11] => -0.23 [12] => 2.62 [13] => 3.4 [14] => 3.26 [15] => 4.24 [16] => 4.49 [17] => 3.98 [18] => 3.3 [19] => 2.36 ) [pettm] => Array ( [0] => 4.450 [1] => 20.980 [2] => 40.710 [3] => 53.000 [4] => 24.050 [5] => 16.760 [6] => 0.000 [7] => 0.000 [8] => 19.200 [9] => 21.310 [10] => 51.650 [11] => 0.000 [12] => 23.170 [13] => 10.480 [14] => 7.270 [15] => 11.760 [16] => 11.170 [17] => 13.100 [18] => 10.780 [19] => 12.440 ) [penri] => Array ( [0] => 0.00 [1] => 20.98 [2] => 30.58 [3] => 52.72 [4] => 24.19 [5] => 20.96 [6] => 15.48 [7] => 0.00 [8] => 19.23 [9] => 19.90 [10] => 38.83 [11] => 83.56 [12] => 25.67 [13] => 10.99 [14] => 7.12 [15] => 11.64 [16] => 11.15 [17] => 13.08 [18] => 10.79 [19] => 12.07 ) [pe] => Array ( [0] => 4.450 [1] => 20.980 [2] => 40.710 [3] => 53.000 [4] => 24.050 [5] => 16.760 [6] => 0.000 [7] => 0.000 [8] => 19.200 [9] => 21.310 [10] => 51.650 [11] => 0.000 [12] => 23.170 [13] => 10.480 [14] => 7.270 [15] => 11.760 [16] => 11.170 [17] => 13.100 [18] => 10.780 [19] => 12.440 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.250 [6] => 1.670 [7] => 1.320 [8] => 1.410 [9] => 1.440 [10] => 1.130 [11] => 1.350 [12] => 2.540 [13] => 2.410 [14] => 1.410 [15] => 2.320 [16] => 2.500 [17] => 3.120 [18] => 2.470 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.85 [12] => 19.29 [13] => 14.62 [14] => 47.25 [15] => 61 [16] => 71.25 [17] => 54.81 [18] => 39.28 [19] => 20.25 ) [pfcf] => Array ( [0] => 1.660 [1] => 0.000 [2] => 0.000 [3] => 85.680 [4] => 0.000 [5] => 13.570 [6] => 0.000 [7] => 23.300 [8] => 12.630 [9] => 176.630 [10] => 0.000 [11] => 9.760 [12] => 8.420 [13] => 6.340 [14] => 8.970 [15] => 7.540 [16] => 11.950 [17] => 14.520 [18] => 12.910 [19] => 16.960 ) [ps] => Array ( [0] => 0.300 [1] => 0.660 [2] => 0.910 [3] => 1.170 [4] => 0.640 [5] => 0.520 [6] => 0.460 [7] => 0.350 [8] => 0.380 [9] => 0.420 [10] => 0.310 [11] => 0.340 [12] => 0.610 [13] => 0.380 [14] => 0.240 [15] => 0.500 [16] => 0.500 [17] => 0.520 [18] => 0.360 [19] => 0.290 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.17 [6] => -1.318 [7] => -1.314 [8] => -0.396 [9] => -0.312 [10] => -0.258 [11] => -0.562 [12] => 0.486 [13] => 1.01 [14] => 1.36 [15] => 1.644 [16] => 2.492 [17] => 2.75 [18] => 2.678 [19] => 2.628 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -14.070 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 19.100 [13] => 9.250 [14] => 26.040 [15] => 34.650 [16] => 30.410 [17] => 18.150 [18] => 13.180 [19] => 9.120 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -13.580 [6] => -10.600 [7] => -11.950 [8] => -2.560 [9] => -2.490 [10] => -1.830 [11] => -4.990 [12] => 22.740 [13] => 13.150 [14] => 33.870 [15] => 46.870 [16] => 39.180 [17] => 26.800 [18] => 19.960 [19] => 17.290 ) [zscore] => Array ( [0] => 6.040 [1] => 7.270 [2] => 4.990 [3] => 7.250 [4] => 3.740 [5] => 4.440 [6] => 3.800 [7] => 4.520 [8] => 4.950 [9] => 4.770 [10] => 4.570 [11] => 5.390 [12] => 7.150 [13] => 6.050 [14] => 6.180 [15] => 7.060 [16] => 7.560 [17] => 7.470 [18] => 6.540 [19] => 6.480 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 4 [5] => 7 [6] => 3 [7] => 6 [8] => 6 [9] => 5 [10] => 5 [11] => 4 [12] => 8 [13] => 5 [14] => 8 [15] => 8 [16] => 6 [17] => 5 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.020 [3] => -2.290 [4] => -2.570 [5] => 5.100 [6] => -1.790 [7] => 5.890 [8] => -3.160 [9] => -2.680 [10] => -3.310 [11] => -2.980 [12] => -3.000 [13] => -3.070 [14] => -2.590 [15] => -3.110 [16] => -2.790 [17] => -2.630 [18] => -2.770 [19] => -2.760 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.39 [6] => -0.17 [7] => -0.21 [8] => -0.11 [9] => -0.15 [10] => -0.25 [11] => -0.45 [12] => 0.44 [13] => 0.75 [14] => 0.93 [15] => 1.23 [16] => 1.69 [17] => 2.26 [18] => 2.56 [19] => 2.67 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.190 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 3.220 [10] => 2.480 [11] => -31.230 [12] => 59.150 [13] => 23.130 [14] => 14.480 [15] => 23.110 [16] => 18.830 [17] => 17.490 [18] => 12.540 [19] => 10.050 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.650 [6] => -1.150 [7] => -0.210 [8] => 3.410 [9] => 3.170 [10] => 4.830 [11] => 5.400 [12] => 17.560 [13] => 21.750 [14] => 26.660 [15] => 35.410 [16] => 45.910 [17] => 64.020 [18] => 63.480 [19] => 52.120 ) [medpsvalue] => Array ( [0] => 17.14 [1] => 8.29 [2] => 12.44 [3] => 15.12 [4] => 11.15 [5] => 11.89 [6] => 12.29 [7] => 13.17 [8] => 14.21 [9] => 14.36 [10] => 15.78 [11] => 17.03 [12] => 18.23 [13] => 19.85 [14] => 24.36 [15] => 24.57 [16] => 27.15 [17] => 32.48 [18] => 38.45 [19] => 39.09 ) [ev2rev] => Array ( [0] => 0.690 [1] => 0.460 [2] => 0.680 [3] => 1.120 [4] => 0.770 [5] => 0.520 [6] => 0.520 [7] => 0.350 [8] => 0.390 [9] => 0.430 [10] => 0.350 [11] => 0.350 [12] => 0.560 [13] => 0.330 [14] => 0.240 [15] => 0.430 [16] => 0.440 [17] => 0.480 [18] => 0.360 [19] => 0.290 ) [ev2ebitda] => Array ( [0] => 6.970 [1] => 5.020 [2] => 7.620 [3] => 17.030 [4] => 8.870 [5] => 7.550 [6] => 6.900 [7] => 29.100 [8] => 6.450 [9] => 7.800 [10] => 8.550 [11] => 10.870 [12] => 9.940 [13] => 4.740 [14] => 3.460 [15] => 5.150 [16] => 5.030 [17] => 5.860 [18] => 4.960 [19] => 5.230 ) [ev2ebit] => Array ( [0] => 8.890 [1] => 6.340 [2] => 8.740 [3] => 19.430 [4] => 12.500 [5] => 11.670 [6] => 9.220 [7] => 0.000 [8] => 10.290 [9] => 13.770 [10] => 20.920 [11] => 57.330 [12] => 15.800 [13] => 6.510 [14] => 4.460 [15] => 6.290 [16] => 6.080 [17] => 7.260 [18] => 6.550 [19] => 7.940 ) [earning_yield_greenblatt] => Array ( [0] => 11.25 [1] => 15.77 [2] => 11.44 [3] => 5.15 [4] => 8 [5] => 8.57 [6] => 10.85 [7] => 0 [8] => 9.72 [9] => 7.26 [10] => 4.78 [11] => 1.74 [12] => 6.33 [13] => 15.36 [14] => 22.42 [15] => 15.9 [16] => 16.45 [17] => 13.77 [18] => 15.27 [19] => 12.59 ) [p2medpsvalue] => Array ( [0] => 0.69 [1] => 1.54 [2] => 2.11 [3] => 2.72 [4] => 1.5 [5] => 1.2 [6] => 1.06 [7] => 0.81 [8] => 0.88 [9] => 0.98 [10] => 0.71 [11] => 0.79 [12] => 1.42 [13] => 0.87 [14] => 0.55 [15] => 1.16 [16] => 1.17 [17] => 1.22 [18] => 0.84 [19] => 0.69 ) [p2grahamnumber] => Array ( [0] => 1.39 [1] => 1.5 [2] => 1.57 [3] => 3.24 [4] => 1.24 [5] => 0.96 [6] => 1.03 [7] => 0 [8] => 1.1 [9] => 1.14 [10] => 1.46 [11] => 2.43 [12] => 1.71 [13] => 1.2 [14] => 0.67 [15] => 1.09 [16] => 1.08 [17] => 1.29 [18] => 1.13 [19] => 0.98 ) [p2tangible_book] => Array ( [0] => 2.75 [1] => 3.32 [2] => 3.06 [3] => 4.44 [4] => 1.59 [5] => 1.22 [6] => 1.59 [7] => 1.3 [8] => 1.42 [9] => 1.5 [10] => 1.19 [11] => 1.39 [12] => 2.56 [13] => 2.78 [14] => 1.42 [15] => 2.32 [16] => 2.48 [17] => 3.1 [18] => 2.61 [19] => 1.72 ) [pb] => Array ( [0] => 2.75 [1] => 3.32 [2] => 3.06 [3] => 4.44 [4] => 1.59 [5] => 1.22 [6] => 1.59 [7] => 1.3 [8] => 1.42 [9] => 1.5 [10] => 1.19 [11] => 1.39 [12] => 2.56 [13] => 2.78 [14] => 1.42 [15] => 2.32 [16] => 2.48 [17] => 3.05 [18] => 2.56 [19] => 1.72 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1278.6 [1] => 2111 [2] => 3420.2 [3] => 4055.3 [4] => 2550.7 [5] => 2933.69 [6] => 3277.088 [7] => 3433.321 [8] => 3868.55 [9] => 3942.653 [10] => 4149.252 [11] => 4429.905 [12] => 4743.048 [13] => 4656.302 [14] => 4645.283 [15] => 4726.772 [16] => 4952.244 [17] => 5202.269 [18] => 5367.165 [19] => 5301.912 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 26.5 [1] => 48.2 [2] => 66.6 [3] => 79.2 [4] => 53.7 [5] => 58.488 [6] => 62.29 [7] => 0 [8] => 85.69 [9] => 88.96 [10] => 99.362 [11] => 108.657 [12] => 101.279 [13] => 88.484 [14] => 78.624 [15] => 74.904 [16] => 78.606 [17] => 90.28 [18] => 106.137 [19] => 115.122 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 7.2 [1] => 18 [2] => 23 [3] => 25.7 [4] => 15.8 [5] => 16.447 [6] => 22.947 [7] => 20.202 [8] => 20.954 [9] => 16.443 [10] => 24.845 [11] => 6.272 [12] => 0.581 [13] => 2.513 [14] => 5.282 [15] => 1.84 [16] => 2.573 [17] => 3.53 [18] => 4.192 [19] => 3.339 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 40.4 [1] => 13 [2] => 39.7 [3] => 41.7 [4] => 75.9 [5] => 96.337 [6] => 30.661 [7] => 28.822 [8] => 167.008 [9] => 174.003 [10] => 2.521 [11] => 1.71 [12] => 281.657 [13] => 37.131 [14] => 34.773 [15] => 283.733 [16] => 177.539 [17] => 68.547 [18] => 60.581 [19] => 68.629 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 344.2 [1] => 440.5 [2] => 1122.2 [3] => 1091.2 [4] => 186.4 [5] => 1370.431 [6] => 1072.826 [7] => 916.948 [8] => 941.853 [9] => 994.712 [10] => 1082.322 [11] => 1039.704 [12] => 933.222 [13] => 925.318 [14] => 907.644 [15] => 894.504 [16] => 917.154 [17] => 987.714 [18] => 1085.961 [19] => 1101.288 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 103.4 [1] => 129.2 [2] => 336 [3] => 280.1 [4] => 337.4 [5] => 189.118 [6] => 201.564 [7] => 327.809 [8] => 410.397 [9] => 415.683 [10] => 229.429 [11] => 362.251 [12] => 296.326 [13] => 360.781 [14] => 410.049 [15] => 498.164 [16] => 500.638 [17] => 546.546 [18] => 589.704 [19] => 539.84 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 10 [1] => 10 [2] => 31.1 [3] => 71.9 [4] => 0.4 [5] => 140.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32.498 [11] => 27.205 [12] => 12.66 [13] => 0 [14] => 66.743 [15] => 4.786 [16] => 3.552 [17] => 3.115 [18] => 3.069 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 36.861 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 83 [1] => 86 [2] => 259.3 [3] => 244.6 [4] => 227.2 [5] => 232.018 [6] => 188.02 [7] => 205.451 [8] => 1.183 [9] => 72.081 [10] => 236.967 [11] => 151.817 [12] => 281.837 [13] => 280.848 [14] => 180.821 [15] => 165.131 [16] => 168.616 [17] => 202.516 [18] => 194.65 [19] => 221.332 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -7.2 [1] => -18 [2] => -23 [3] => -25.7 [4] => -15.8 [5] => -16.447 [6] => -22.947 [7] => -20.202 [8] => -20.111 [9] => -15.382 [10] => -24.227 [11] => -5.959 [12] => 2.676 [13] => 2.723 [14] => -5.217 [15] => -1.665 [16] => -2.573 [17] => -3.53 [18] => -4.192 [19] => -3.339 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -477.9 [1] => -778.4 [2] => -1233.6 [3] => -1464.9 [4] => -972.4 [5] => -1153.941 [6] => -1262.567 [7] => -1437.383 [8] => -1486.826 [9] => -1531.851 [10] => -1620.506 [11] => -1710.753 [12] => -1717.952 [13] => -1598.482 [14] => -1597.669 [15] => -1603.857 [16] => -1650.541 [17] => -1717.383 [18] => -1803.762 [19] => -1861.941 ) [BS_MoneyMarket] => Array ( [0] => -40.4 [1] => -13 [2] => -39.7 [3] => -41.7 [4] => -75.9 [5] => -96.337 [6] => -30.661 [7] => -28.822 [8] => -167.008 [9] => -174.003 [10] => -2.521 [11] => -1.71 [12] => -281.657 [13] => -37.131 [14] => -34.773 [15] => -283.733 [16] => -177.539 [17] => -68.547 [18] => -60.581 [19] => -68.629 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 384.6 [1] => 453.5 [2] => 1161.9 [3] => 1132.9 [4] => 262.3 [5] => 1466.768 [6] => 1103.487 [7] => 945.77 [8] => 1108.861 [9] => 1168.715 [10] => 1084.843 [11] => 1041.414 [12] => 1214.879 [13] => 962.449 [14] => 942.417 [15] => 1178.237 [16] => 1094.693 [17] => 1056.261 [18] => 1146.542 [19] => 1169.917 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 83 [1] => 86 [2] => 259.3 [3] => 244.6 [4] => 227.2 [5] => 232.018 [6] => 188.02 [7] => 205.451 [8] => 1.183 [9] => 72.081 [10] => 236.967 [11] => 151.817 [12] => 281.837 [13] => 280.848 [14] => 180.821 [15] => 165.131 [16] => 168.616 [17] => 202.516 [18] => 231.511 [19] => 221.332 ) [cash2debt] => Array ( [0] => 0.808 [1] => 0.371 [2] => 0.213 [3] => 0.223 [4] => 0.256 [5] => 0.507 [6] => 0.114 [7] => 10000 [8] => 0.819 [9] => 0.89 [10] => 0.013 [11] => 0.052 [12] => 22.248 [13] => 0.227 [14] => 0.521 [15] => 59.284 [16] => 49.983 [17] => 0.993 [18] => 0.348 [19] => 0.891 ) [interest_coverage] => Array ( [0] => 13.71 [1] => 8.59 [2] => 11.84 [3] => 9.11 [4] => 9.95 [5] => 10.31 [6] => 8.08 [7] => 0 [8] => 6.93 [9] => 7.43 [10] => 2.78 [11] => 4.28 [12] => 288.84 [13] => 94.1 [14] => 48.26 [15] => 176.64 [16] => 138.88 [17] => 97.9 [18] => 71.1 [19] => 57.03 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -36.8 [1] => -50.1 [2] => -93 [3] => -76.3 [4] => -55.1 [5] => -60.501 [6] => -64.195 [7] => 18.747 [8] => -49.397 [9] => -20.833 [10] => -13.528 [11] => -5.189 [12] => -57.872 [13] => -88.023 [14] => -94.908 [15] => -121.975 [16] => -132.837 [17] => -134.657 [18] => -116.921 [19] => -61.118 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 55.2 [1] => 84.7 [2] => 156.5 [3] => 85.9 [4] => 86.3 [5] => 92.666 [6] => 98.324 [7] => -28.714 [8] => 75.733 [9] => 85.911 [10] => 31.432 [11] => 15.725 [12] => 112.618 [13] => 151.18 [14] => 154.798 [15] => 201.37 [16] => 222.547 [17] => 207.235 [18] => 176.969 [19] => 124.769 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -5.7 [2] => -27.5 [3] => 0 [4] => 23.2 [5] => 3.444 [6] => -478.976 [7] => 8.48 [8] => 0 [9] => -5.691 [10] => -7.669 [11] => -25.813 [12] => 11.427 [13] => 7.281 [14] => -3.251 [15] => -1.001 [16] => -0.023 [17] => -0.171 [18] => 0.152 [19] => 0.526 ) [eps_diluated] => Array ( [0] => 0.92 [1] => 0.78 [2] => 1.17 [3] => 0.77 [4] => 0.86 [5] => 0.85 [6] => -3.42 [7] => -0.18 [8] => 0.65 [9] => 0.68 [10] => 0.21 [11] => -0.09 [12] => 1.11 [13] => 1.55 [14] => 1.85 [15] => 2.42 [16] => 2.83 [17] => 2.98 [18] => 2.93 [19] => 2.16 ) [eps_basic] => Array ( [0] => 0.95 [1] => 0.8 [2] => 1.21 [3] => 0.8 [4] => 0.89 [5] => 0.87 [6] => -3.42 [7] => -0.18 [8] => 0.65 [9] => 0.69 [10] => 0.21 [11] => -0.09 [12] => 1.12 [13] => 1.56 [14] => 1.87 [15] => 2.45 [16] => 2.87 [17] => 3.03 [18] => 2.96 [19] => 2.18 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 302.1 [1] => 388.3 [2] => 974.9 [3] => 910.7 [4] => 0 [5] => 735.926 [6] => 744.945 [7] => 705.293 [8] => 776.21 [9] => 829.569 [10] => 895.016 [11] => 836.092 [12] => 758.185 [13] => 747.942 [14] => 736.616 [15] => 731.337 [16] => 762.146 [17] => 825.195 [18] => 918.023 [19] => 914.965 ) [CashAndCashEquivalents] => Array ( [0] => 40.4 [1] => 13 [2] => 39.7 [3] => 41.7 [4] => 75.9 [5] => 96.337 [6] => 30.661 [7] => 28.822 [8] => 167.008 [9] => 174.003 [10] => 2.521 [11] => 1.71 [12] => 281.657 [13] => 37.131 [14] => 34.773 [15] => 283.733 [16] => 177.539 [17] => 68.547 [18] => 60.581 [19] => 68.629 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39.24 [8] => 39.564 [9] => 39.688 [10] => 39.913 [11] => 39.882 [12] => 38.714 [13] => 39.813 [14] => 44.952 [15] => 44.818 [16] => 45.104 [17] => 45.13 [18] => 50.797 [19] => 50.83 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 447.8 [8] => 481.372 [9] => 602.84 [10] => 649.618 [11] => 651.998 [12] => 656.161 [13] => 663.086 [14] => 675.787 [15] => 698.988 [16] => 734.578 [17] => 768.074 [18] => 803.267 [19] => 835.117 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 527.92 [8] => 558.834 [9] => 626.618 [10] => 687.093 [11] => 678.621 [12] => 614.226 [13] => 620.29 [14] => 711.35 [15] => 732.744 [16] => 711.882 [17] => 760.552 [18] => 816.559 [19] => 847.702 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.007 [8] => 15.356 [9] => 14.34 [10] => 10.336 [11] => 1.706 [12] => 1.093 [13] => 7.685 [14] => 20.86 [15] => 28.563 [16] => 20.592 [17] => 38.23 [18] => 23.759 [19] => 6.791 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1014.967 [8] => 1095.126 [9] => 1283.486 [10] => 1386.96 [11] => 1372.207 [12] => 1374.06 [13] => 1397.302 [14] => 1452.949 [15] => 1505.113 [16] => 1512.156 [17] => 1611.986 [18] => 1694.382 [19] => 1740.44 ) [AccumulatedDepreciation] => Array ( [0] => -118.4 [1] => -144.4 [2] => -319.1 [3] => -376.9 [4] => -428.9 [5] => -403.168 [6] => -445.015 [7] => -499.944 [8] => -562.226 [9] => -661.488 [10] => -738.219 [11] => -788.124 [12] => -868.413 [13] => -915.936 [14] => -962.908 [15] => -1013.857 [16] => -987.25 [17] => -1039.219 [18] => -1100.82 [19] => -1170.758 ) [AccountsPayable] => Array ( [0] => 103.4 [1] => 129.2 [2] => 336 [3] => 280.1 [4] => 337.4 [5] => 189.118 [6] => 201.564 [7] => 211.457 [8] => 119.813 [9] => 161.884 [10] => 149.777 [11] => 169.952 [12] => 193.996 [13] => 260.272 [14] => 235.973 [15] => 309.862 [16] => 302.818 [17] => 350.117 [18] => 393.652 [19] => 365.772 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 21.398 [15] => 18.993 [16] => 25.215 [17] => 111.171 [18] => 115.511 [19] => 87.726 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 116.352 [8] => 290.584 [9] => 253.799 [10] => 79.652 [11] => 192.299 [12] => 102.33 [13] => 100.509 [14] => 152.678 [15] => 169.309 [16] => 172.605 [17] => 85.258 [18] => 80.541 [19] => 86.342 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 40 [1] => 25 [2] => 155 [3] => 115.3 [4] => 295.6 [5] => 50 [6] => 268 [7] => 0 [8] => 204 [9] => 204 [10] => 159.2 [11] => 5.5 [12] => 0 [13] => 163.7 [14] => 0 [15] => 0 [16] => 0 [17] => 65.9 [18] => 171.2 [19] => 77 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 65.9 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 17.1 [1] => 19.9 [2] => 49.2 [3] => 71.3 [4] => 105.1 [5] => 107.278 [6] => 64.59 [7] => 205.451 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 58.044 [15] => 60.067 [16] => 61.179 [17] => 59.32 [18] => 76.351 [19] => 76.364 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 55.2 [1] => 79 [2] => 129 [3] => 85.9 [4] => 109.5 [5] => 96.11 [6] => -380.652 [7] => -20.234 [8] => 75.733 [9] => 80.22 [10] => 23.763 [11] => -10.088 [12] => 124.045 [13] => 158.461 [14] => 151.547 [15] => 200.369 [16] => 222.524 [17] => 207.064 [18] => 177.121 [19] => 125.295 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 24.044 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -49.3 [1] => -104.7 [2] => -165.6 [3] => 64.3 [4] => -124.1 [5] => -46.061 [6] => -9.019 [7] => 0 [8] => -70.917 [9] => -53.359 [10] => -65.447 [11] => 58.924 [12] => 77.907 [13] => 10.243 [14] => 11.326 [15] => 5.279 [16] => -30.809 [17] => -54.512 [18] => -92.721 [19] => 1.385 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 24 [1] => 38.7 [2] => 82.1 [3] => -55.9 [4] => 59 [5] => -9.868 [6] => 12.446 [7] => 0 [8] => 3.577 [9] => 42.071 [10] => -12.107 [11] => 11.693 [12] => 0 [13] => 66.276 [14] => -36.661 [15] => 69.53 [16] => 4.998 [17] => 41.848 [18] => 53.304 [19] => -56.006 ) [ChangeInWorkingCapital] => Array ( [0] => -25.8 [1] => -76.1 [2] => -29.6 [3] => -38.4 [4] => -123.6 [5] => -54.765 [6] => -103.166 [7] => 124.098 [8] => 12.322 [9] => -6.126 [10] => -70.031 [11] => 102.122 [12] => 162.097 [13] => 55.535 [14] => -39.393 [15] => 98.185 [16] => -17.778 [17] => -9.833 [18] => -19.033 [19] => -31.512 ) [CF_DeferredTax] => Array ( [0] => 0.3 [1] => -8.3 [2] => -6.9 [3] => 2.9 [4] => 22.3 [5] => 7.812 [6] => -119.321 [7] => -20.209 [8] => 49.434 [9] => -4.471 [10] => -0.826 [11] => -10.483 [12] => -13.641 [13] => 0.457 [14] => 13.518 [15] => 18.014 [16] => 20.485 [17] => 10.456 [18] => 12.482 [19] => -32.138 ) [PurchaseOfPPE] => Array ( [0] => -41.6 [1] => -74.2 [2] => -290.1 [3] => -146.5 [4] => -82.8 [5] => -83.068 [6] => -114.847 [7] => -107.561 [8] => -110.11 [9] => -170.175 [10] => -135.291 [11] => -68.503 [12] => -35.878 [13] => -60.36 [14] => -88.735 [15] => -78.708 [16] => -107.563 [17] => -131.293 [18] => -131.273 [19] => -104.786 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 257.613 [7] => 0 [8] => 2.271 [9] => 0.108 [10] => 0.245 [11] => 1.844 [12] => 4.883 [13] => 1.394 [14] => 0.55 [15] => 0.861 [16] => 1.301 [17] => 0.867 [18] => 0.912 [19] => 7.26 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.835 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -7.5 [10] => -115.125 [11] => 0 [12] => -488.075 [13] => -436.04 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 122.625 [11] => 0 [12] => 488.075 [13] => 436.04 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -6.7 [1] => -0.2 [2] => 14.9 [3] => -4.1 [4] => 1 [5] => 0.355 [6] => 19.465 [7] => 6.123 [8] => 3.667 [9] => -0.324 [10] => -0.21 [11] => -0.043 [12] => 0.574 [13] => 0.202 [14] => -0.00699999999999 [15] => -0.09 [16] => -8.29 [17] => 7.879 [18] => 0.004 [19] => 0.031 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.17 [2] => 0.12 [3] => 0.05 [4] => 0.1 [5] => -0 [6] => -0.15 [7] => -0.05 [8] => -0.03 [9] => 0.04 [10] => 0.05 [11] => -0.1 [12] => -0.13 [13] => -0.06 [14] => 0.02 [15] => -0.07 [16] => 0.01 [17] => 0.01 [18] => 0.02 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.09 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.23 [1] => 2.28 [2] => 1.98 [3] => 2.11 [4] => 2.9 [5] => 2.15 [6] => 3.39 [7] => 2.7 [8] => 2.6 [9] => 2.73 [10] => 2.51 [11] => 2.28 [12] => 2.42 [13] => 1.78 [14] => 1.69 [15] => 2.07 [16] => 1.94 [17] => 1.72 [18] => 1.73 [19] => 1.94 ) [quick_ratio] => Array ( [0] => 0.46 [1] => 0.32 [2] => 0.28 [3] => 0.37 [4] => 2.9 [5] => 0.53 [6] => 1.09 [7] => 0.55 [8] => 0.71 [9] => 0.73 [10] => 0.34 [11] => 0.36 [12] => 0.82 [13] => 0.29 [14] => 0.26 [15] => 0.72 [16] => 0.53 [17] => 0.31 [18] => 0.27 [19] => 0.36 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -38.31 [2] => -7.26 [3] => -2.69 [4] => -1 [5] => 1.49 [6] => -2.05 [7] => 0.77 [8] => -3.65 [9] => -1.25 [10] => 4.08 [11] => 0.94 [12] => 0.3 [13] => 8.52 [14] => 19.72 [15] => 0.19 [16] => 9.8 [17] => 13.91 [18] => 4.93 [19] => 4.16 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -2.21 [2] => 51.06 [3] => 15.47 [4] => -37.72 [5] => 16.74 [6] => 9.46 [7] => 5.57 [8] => 8.71 [9] => 0.66 [10] => 9.72 [11] => 7.77 [12] => 7.39 [13] => 7.33 [14] => 24.26 [15] => 1.01 [16] => 10.23 [17] => 18.91 [18] => 18.43 [19] => 3.08 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -15.22 [2] => 50 [3] => -34.19 [4] => 11.69 [5] => -1.16 [6] => -502.35 [7] => 0 [8] => 0 [9] => 4.62 [10] => -69.12 [11] => -142.86 [12] => 0 [13] => 39.64 [14] => 19.35 [15] => 30.81 [16] => 16.94 [17] => 5.3 [18] => -1.68 [19] => -26.28 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 49.08 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 41.16 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.86 [6] => 0 [7] => 0 [8] => 3.67 [9] => 4.46 [10] => 2.33 [11] => 2.48 [12] => 1.48 [13] => 0.8 [14] => 0.5 [15] => 0.8 [16] => 0.69 [17] => 0.62 [18] => 0.51 [19] => 0.51 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.34397905759 [13] => 1.18810810811 [14] => 0.273425499232 [15] => 0.335930735931 [16] => 0.36665570536 [17] => 0.720661157025 [18] => 0.818664643399 [19] => 1.32346491228 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.34 [13] => 1.19 [14] => 0.28 [15] => 0.47 [16] => 0.45 [17] => 0.72 [18] => 0.82 [19] => 1.32 ) )
Big Lots Inc (NYSE:BIG)
Days Inventory
96.41 (As of Apr. 2014)

Big Lots Inc's inventory for the three months ended in Apr. 2014 was $835 Mil. Big Lots Inc's cost of goods sold for the three months ended in Apr. 2014 was $788 Mil. Hence, Big Lots Inc's days inventory for the three months ended in Apr. 2014 was 96.41.

Big Lots Inc's days inventory declined from Apr. 2013 (105.28) to Apr. 2014 (96.41).

Inventory can be measured by Days Sales of Inventory (DSI). Big Lots Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 59.27.

Inventory turnover measures how fast the company turns over its inventory within a year. Big Lots Inc's inventory turnover for the three months ended in Apr. 2014 was 0.94.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Big Lots Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.65.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Big Lots Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=914.965/3236.606*365
=103.18

Big Lots Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=834.575/787.715*91
=96.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Big Lots Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=834.575/1281.271*91
=59.27

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Big Lots Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Big Lots Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=834.575 / 1281.271
=0.65

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Big Lots Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 132.68113.1097.0596.9596.4495.0894.6396.17102.95103.18

Big Lots Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 75.2398.64108.32154.4481.03105.28111.44158.9284.3896.41
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide