Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.11 [1] => 2.89 [2] => 4.63 [3] => 11.11 [4] => 13.28 [5] => 7.33 [6] => 9.36 [7] => 9.91 [8] => 8.84 [9] => 11.44 [10] => 14.18 [11] => 17.55 [12] => 24.44 [13] => 28.62 [14] => 26.11 [15] => 33.12 [16] => 39.64 [17] => 45.80 [18] => 51.16 [19] => 53.21 ) [price_low] => Array ( [0] => 0.00 [1] => 2.00 [2] => 2.78 [3] => 3.59 [4] => 5.94 [5] => 5.61 [6] => 4.97 [7] => 6.62 [8] => 7.18 [9] => 6.99 [10] => 11.19 [11] => 13.09 [12] => 15.04 [13] => 20.63 [14] => 14.58 [15] => 21.45 [16] => 23.53 [17] => 34.49 [18] => 36.77 [19] => 43.17 ) [BS_share] => Array ( [0] => 46.12 [1] => 47.01 [2] => 47.08 [3] => 49.929 [4] => 51.989 [5] => 46.587 [6] => 46.213 [7] => 48.369 [8] => 49.028 [9] => 48.575 [10] => 50.028 [11] => 45.984 [12] => 44.999 [13] => 46.254 [14] => 46.574 [15] => 46.38 [16] => 47.13 [17] => 47.43 [18] => 47.710 [19] => 47.976 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 46.801 [1] => 46.891 [2] => 48.523 [3] => 49.929 [4] => 51.989 [5] => 46.587 [6] => 46.213 [7] => 48.369 [8] => 49.028 [9] => 48.575 [10] => 50.028 [11] => 45.984 [12] => 44.999 [13] => 46.254 [14] => 46.574 [15] => 46.692 [16] => 47.025 [17] => 47.359 [18] => 47.710 [19] => 47.976 ) [Revenue] => Array ( [0] => 145 [1] => 172.3 [2] => 206.4 [3] => 267.9 [4] => 337.9 [5] => 375.526 [6] => 393.247 [7] => 387.638 [8] => 401.06 [9] => 422.82 [10] => 470.937 [11] => 501.101 [12] => 530.074 [13] => 619.888 [14] => 792.046 [15] => 898.287 [16] => 949.838 [17] => 1062.946 [18] => 1124.007 [19] => 1128.001 ) [COGS] => Array ( [0] => 95.5 [1] => 112.9 [2] => 135.1 [3] => 169.1 [4] => 209.5 [5] => 233.629 [6] => 250.45 [7] => 259.645 [8] => 269.516 [9] => 280.004 [10] => 299.958 [11] => 307.063 [12] => 322.76 [13] => 365.35 [14] => 448.558 [15] => 497.668 [16] => 530.709 [17] => 594.291 [18] => 624.692 [19] => 628.856 ) [Gross Profit] => Array ( [0] => 49.5 [1] => 59.4 [2] => 71.3 [3] => 98.8 [4] => 128.4 [5] => 141.897 [6] => 131.101 [7] => 127.993 [8] => 131.544 [9] => 142.816 [10] => 170.979 [11] => 194.038 [12] => 207.314 [13] => 254.538 [14] => 343.488 [15] => 400.619 [16] => 419.129 [17] => 468.655 [18] => 499.315 [19] => 499.145 ) [SGA] => Array ( [0] => 32.7 [1] => 39.3 [2] => 45.5 [3] => 57.8 [4] => 69.4 [5] => 74.977 [6] => 80 [7] => 80.725 [8] => 85.733 [9] => 94.713 [10] => 107.607 [11] => 117.716 [12] => 128.293 [13] => 144.911 [14] => 181.292 [15] => 201.157 [16] => 208.362 [17] => 232.335 [18] => 241.14 [19] => 242.151 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 5.1 [1] => 5.4 [2] => 5.3 [3] => 5.3 [4] => 7.2 [5] => 9.888 [6] => 11.867 [7] => 12.133 [8] => 14.995 [9] => 17.591 [10] => 19.077 [11] => 18.28 [12] => 22.078 [13] => 20.384 [14] => 21.779 [15] => 25.135 [16] => 29.781 [17] => 32.769 [18] => 33.834 [19] => 32.631 ) [Operating Income] => Array ( [0] => 11.7 [1] => 14.7 [2] => 20.5 [3] => 35.7 [4] => 51.8 [5] => 57.032 [6] => 51.101 [7] => 47.268 [8] => 45.811 [9] => 48.103 [10] => 63.372 [11] => 76.322 [12] => 79.021 [13] => 109.627 [14] => 162.196 [15] => 199.462 [16] => 210.767 [17] => 236.32 [18] => 258.175 [19] => 256.994 ) [other_operating_charges] => Array ( [0] => -5.1 [1] => -5.4 [2] => -5.3 [3] => -5.3 [4] => -7.2 [5] => -9.888 [6] => 0 [7] => 0 [8] => -7.1054273576E-15 [9] => -7.1054273576E-15 [10] => -1.42108547152E-14 [11] => -1.42108547152E-14 [12] => 1.42108547152E-14 [13] => -1.42108547152E-14 [14] => 0 [15] => -2.84217094304E-14 [16] => -2.84217094304E-14 [17] => 2.84217094304E-14 [18] => 0 [19] => 5.68434188608E-14 ) [Month End Stock Price] => Array ( [0] => 2.111 [1] => 2.833 [2] => 4.13 [3] => 9.926 [4] => 11.889 [5] => 6.972 [6] => 9.102 [7] => 8.898 [8] => 7.422 [9] => 11.444 [10] => 12.716 [11] => 15.667 [12] => 22.387 [13] => 27.727 [14] => 21.15 [15] => 30.34 [16] => 35.75 [17] => 43.63 [18] => 46.78 [19] => 44.32 ) [mktcap] => Array ( [0] => 97.35932 [1] => 133.17933 [2] => 194.4404 [3] => 495.595254 [4] => 618.097221 [5] => 324.804564 [6] => 420.630726 [7] => 430.387362 [8] => 363.885816 [9] => 555.8923 [10] => 636.156048 [11] => 720.431328 [12] => 1007.392613 [13] => 1282.484658 [14] => 985.0401 [15] => 1407.1692 [16] => 1684.8975 [17] => 2069.3709 [18] => 2231.8738 [19] => 2126.29632 ) [Cash and Equiv] => Array ( [0] => 19.5 [1] => 22.5 [2] => 35.5 [3] => 53.6 [4] => 61.7 [5] => 81.564 [6] => 108.4 [7] => 143.234 [8] => 108.426 [9] => 143.322 [10] => 199.42 [11] => 158.11 [12] => 151.473 [13] => 167.203 [14] => 181.613 [15] => 158.027 [16] => 139.362 [17] => 196.509 [18] => 144.022 [19] => 185.065 ) [ev_addition] => Array ( [0] => -19.5 [1] => -22.5 [2] => -35.5 [3] => -53.6 [4] => -61.7 [5] => -81.564 [6] => -108.4 [7] => -143.234 [8] => -108.426 [9] => -143.322 [10] => -199.42 [11] => -158.11 [12] => -151.473 [13] => -167.203 [14] => -181.613 [15] => -158.027 [16] => -139.362 [17] => -196.509 [18] => -144.022 [19] => -185.065 ) [ev_addition_per_share] => Array ( [0] => -0.423 [1] => -0.479 [2] => -0.754 [3] => -1.074 [4] => -1.187 [5] => -1.751 [6] => -2.346 [7] => -2.961 [8] => -2.212 [9] => -2.951 [10] => -3.986 [11] => -3.438 [12] => -3.366 [13] => -3.615 [14] => -3.899 [15] => -3.407 [16] => -2.957 [17] => -4.143 [18] => -3.019 [19] => -3.857 ) [ev_per_share] => Array ( [0] => 1.691 [1] => 2.353 [2] => 3.38 [3] => 8.856 [4] => 10.699 [5] => 5.222 [6] => 6.752 [7] => 5.938 [8] => 5.212 [9] => 8.494 [10] => 8.726 [11] => 12.227 [12] => 19.017 [13] => 24.117 [14] => 17.25 [15] => 26.93 [16] => 32.79 [17] => 39.49 [18] => 43.76 [19] => 40.46 ) [ev] => Array ( [0] => 77.85932 [1] => 110.67933 [2] => 158.9404 [3] => 441.995254 [4] => 556.397221 [5] => 243.240564 [6] => 312.230726 [7] => 287.153362 [8] => 255.459816 [9] => 412.5703 [10] => 436.736048 [11] => 562.321328 [12] => 855.919613 [13] => 1115.281658 [14] => 803.4271 [15] => 1249.1422 [16] => 1545.5355 [17] => 1872.8619 [18] => 2087.8518 [19] => 1941.23132 ) [Non Operating Income] => Array ( [0] => 0.5 [1] => 1.2 [2] => 1.2 [3] => 1.7 [4] => 2.3 [5] => 2.464 [6] => 3.86 [7] => 4.82 [8] => 4.698 [9] => 4.688 [10] => 4.47 [11] => 6.123 [12] => 1.414 [13] => 9.183 [14] => 2.672 [15] => 4.665 [16] => 3.911 [17] => 4.161 [18] => 3.524 [19] => 3.462 ) [tax] => Array ( [0] => 4.6 [1] => 6.1 [2] => 8 [3] => 14.1 [4] => 20.1 [5] => 22.11 [6] => 20.164 [7] => 19.226 [8] => 18.434 [9] => 19.112 [10] => 24.613 [11] => 30.539 [12] => 32.327 [13] => 43.563 [14] => 60.459 [15] => 76.824 [16] => 79.996 [17] => 89.025 [18] => 97.394 [19] => 97.872 ) [Pretax Income] => Array ( [0] => 12.3 [1] => 15.9 [2] => 21.6 [3] => 37.4 [4] => 54.1 [5] => 59.496 [6] => 54.691 [7] => 52.088 [8] => 50.509 [9] => 52.791 [10] => 67.842 [11] => 82.445 [12] => 88.053 [13] => 118.81 [14] => 164.868 [15] => 204.127 [16] => 214.678 [17] => 240.481 [18] => 261.699 [19] => 260.456 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 7.618 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.1 [1] => 5.4 [2] => 5.3 [3] => 5.3 [4] => 7.2 [5] => 9.888 [6] => 11.867 [7] => 12.133 [8] => 14.995 [9] => 17.591 [10] => 19.077 [11] => 18.28 [12] => 22.078 [13] => 20.384 [14] => 21.779 [15] => 25.135 [16] => 29.781 [17] => 32.769 [18] => 33.834 [19] => 32.631 ) [ReconciledDepreciation] => Array ( [0] => 5.1 [1] => 5.4 [2] => 5.3 [3] => 5.3 [4] => 7.2 [5] => 9.89 [6] => 11.87 [7] => 12.13 [8] => 15 [9] => 17.59 [10] => 19.08 [11] => 18.28 [12] => 22.08 [13] => 20.38 [14] => 21.78 [15] => 25.14 [16] => 29.78 [17] => 32.77 [18] => 33.83 [19] => 32.63 ) [EBIT] => Array ( [0] => 11.7 [1] => 14.7 [2] => 20.5 [3] => 35.7 [4] => 51.8 [5] => 57.032 [6] => 51.101 [7] => 47.268 [8] => 45.811 [9] => 48.103 [10] => 63.372 [11] => 76.322 [12] => 79.021 [13] => 109.627 [14] => 162.196 [15] => 199.462 [16] => 210.767 [17] => 236.32 [18] => 258.175 [19] => 256.994 ) [EBITDA_morn] => Array ( [0] => 16.8 [1] => 20.1 [2] => 25.8 [3] => 41 [4] => 59 [5] => 66.92 [6] => 62.968 [7] => 59.401 [8] => 60.806 [9] => 65.694 [10] => 82.449 [11] => 94.602 [12] => 101.099 [13] => 130.011 [14] => 183.975 [15] => 224.597 [16] => 240.548 [17] => 269.089 [18] => 292.009 [19] => 289.625 ) [EBITDA] => Array ( [0] => 16.8 [1] => 20.1 [2] => 25.8 [3] => 41 [4] => 59 [5] => 66.92 [6] => 62.968 [7] => 59.401 [8] => 60.806 [9] => 65.694 [10] => 82.449 [11] => 94.602 [12] => 101.099 [13] => 130.011 [14] => 183.975 [15] => 224.597 [16] => 240.548 [17] => 269.089 [18] => 292.009 [19] => 289.625 ) [EBITDA_1] => Array ( [0] => 16.8 [1] => 20.1 [2] => 25.8 [3] => 41 [4] => 59 [5] => 66.92 [6] => 62.968 [7] => 59.401 [8] => 60.806 [9] => 65.694 [10] => 82.449 [11] => 94.602 [12] => 101.099 [13] => 130.011 [14] => 183.975 [15] => 224.597 [16] => 240.548 [17] => 269.089 [18] => 292.009 [19] => 289.625 ) [DDA_new] => Array ( [0] => 5.1 [1] => 5.4 [2] => 5.3 [3] => 5.3 [4] => 7.2 [5] => 9.89 [6] => 11.87 [7] => 12.13 [8] => 15 [9] => 17.59 [10] => 19.08 [11] => 18.28 [12] => 22.08 [13] => 20.38 [14] => 21.78 [15] => 25.14 [16] => 29.78 [17] => 32.77 [18] => 33.83 [19] => 32.63 ) [EBITDA_new] => Array ( [0] => 16.8 [1] => 20.1 [2] => 25.8 [3] => 41 [4] => 59 [5] => 66.92 [6] => 62.968 [7] => 59.401 [8] => 60.806 [9] => 65.694 [10] => 82.449 [11] => 94.602 [12] => 101.099 [13] => 130.011 [14] => 183.975 [15] => 224.597 [16] => 240.548 [17] => 269.089 [18] => 292.009 [19] => 289.625 ) [EBITDA_per_share] => Array ( [0] => 0.36 [1] => 0.43 [2] => 0.53 [3] => 0.82 [4] => 1.13 [5] => 1.44 [6] => 1.36 [7] => 1.23 [8] => 1.24 [9] => 1.35 [10] => 1.65 [11] => 2.06 [12] => 2.25 [13] => 2.81 [14] => 3.95 [15] => 4.81 [16] => 5.12 [17] => 5.68 [18] => 6.12 [19] => 6.04 ) [Operating_Income_per_share] => Array ( [0] => 0.25 [1] => 0.31 [2] => 0.42 [3] => 0.72 [4] => 1 [5] => 1.22 [6] => 1.11 [7] => 0.98 [8] => 0.93 [9] => 0.99 [10] => 1.27 [11] => 1.66 [12] => 1.76 [13] => 2.37 [14] => 3.48 [15] => 4.27 [16] => 4.48 [17] => 4.99 [18] => 5.41 [19] => 5.36 ) [Net Income] => Array ( [0] => 7.7 [1] => 9.8 [2] => 13.6 [3] => 23.3 [4] => 34 [5] => 37.386 [6] => 34.527 [7] => 32.862 [8] => 32.075 [9] => 33.679 [10] => 43.229 [11] => 51.906 [12] => 55.726 [13] => 75.247 [14] => 104.409 [15] => 127.303 [16] => 134.682 [17] => 151.456 [18] => 164.305 [19] => 162.584 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.089 [10] => 0.196 [11] => 0.271 [12] => 0.373 [13] => 0.6 [14] => 0.817 [15] => 0.8 [16] => 0.8 [17] => 0.8 [18] => 0.8 [19] => 0.82 ) [Shares Outstanding] => Array ( [0] => 46.801 [1] => 46.891 [2] => 48.523 [3] => 49.929 [4] => 51.989 [5] => 46.587 [6] => 46.213 [7] => 48.369 [8] => 49.028 [9] => 48.575 [10] => 50.028 [11] => 45.984 [12] => 44.999 [13] => 46.254 [14] => 46.574 [15] => 46.692 [16] => 47.025 [17] => 47.359 [18] => 47.710 [19] => 47.976 ) [shares_diluted] => Array ( [0] => 46.801 [1] => 46.891 [2] => 48.523 [3] => 49.929 [4] => 51.989 [5] => 46.587 [6] => 46.213 [7] => 48.369 [8] => 49.028 [9] => 48.575 [10] => 50.028 [11] => 45.984 [12] => 44.999 [13] => 46.254 [14] => 46.574 [15] => 46.692 [16] => 47.025 [17] => 47.359 [18] => 47.710 [19] => 47.976 ) [shares_basic] => Array ( [0] => 46.801 [1] => 45.915 [2] => 47.030 [3] => 47.659 [4] => 49.306 [5] => 46.587 [6] => 46.213 [7] => 48.369 [8] => 47.470 [9] => 47.214 [10] => 48.183 [11] => 44.204 [12] => 43.331 [13] => 44.551 [14] => 45.367 [15] => 45.699 [16] => 46.183 [17] => 46.859 [18] => 47.383 [19] => 47.744 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.66 [2] => 0.65 [3] => 0.63 [4] => 0.62 [5] => 0.62 [6] => 0.64 [7] => 0.67 [8] => 0.67 [9] => 0.66 [10] => 0.64 [11] => 0.61 [12] => 0.61 [13] => 0.59 [14] => 0.57 [15] => 0.55 [16] => 0.56 [17] => 0.56 [18] => 0.56 [19] => 0.56 ) [Gross Profit_pct] => Array ( [0] => 34.14 [1] => 34.47 [2] => 34.54 [3] => 36.88 [4] => 38.00 [5] => 37.79 [6] => 33.34 [7] => 33.02 [8] => 32.80 [9] => 33.78 [10] => 36.31 [11] => 38.72 [12] => 39.11 [13] => 41.06 [14] => 43.37 [15] => 44.60 [16] => 44.13 [17] => 44.09 [18] => 44.42 [19] => 44.25 ) [SGA_pct] => Array ( [0] => 22.55 [1] => 22.81 [2] => 22.04 [3] => 21.58 [4] => 20.54 [5] => 19.97 [6] => 20.34 [7] => 20.82 [8] => 21.38 [9] => 22.40 [10] => 22.85 [11] => 23.49 [12] => 24.20 [13] => 23.38 [14] => 22.89 [15] => 22.39 [16] => 21.94 [17] => 21.86 [18] => 21.45 [19] => 21.47 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 8.48 [1] => 9.23 [2] => 10.47 [3] => 13.96 [4] => 16.01 [5] => 15.84 [6] => 13.91 [7] => 13.44 [8] => 12.59 [9] => 12.49 [10] => 14.41 [11] => 16.45 [12] => 16.61 [13] => 19.17 [14] => 20.82 [15] => 22.72 [16] => 22.60 [17] => 22.62 [18] => 23.28 [19] => 23.09 ) [Net Income_pct] => Array ( [0] => 5.31 [1] => 5.69 [2] => 6.59 [3] => 8.70 [4] => 10.06 [5] => 9.96 [6] => 8.78 [7] => 8.48 [8] => 8.00 [9] => 7.97 [10] => 9.18 [11] => 10.36 [12] => 10.51 [13] => 12.14 [14] => 13.18 [15] => 14.17 [16] => 14.18 [17] => 14.25 [18] => 14.62 [19] => 14.41 ) [DaysSalesOutstanding] => Array ( [0] => 2.52 [1] => 2.12 [2] => 2.48 [3] => 3.27 [4] => 4.32 [5] => 3.33 [6] => 1.92 [7] => 1.9 [8] => 1.27 [9] => 3.09 [10] => 1.46 [11] => 3.51 [12] => 2.79 [13] => 1.65 [14] => 1.72 [15] => 2.81 [16] => 5.52 [17] => 1.57 [18] => 1.13 [19] => 1.4 ) [DaysInventory] => Array ( [0] => 64.97 [1] => 87.61 [2] => 84.02 [3] => 91.3 [4] => 86.07 [5] => 86 [6] => 79.27 [7] => 76.33 [8] => 81.31 [9] => 79.72 [10] => 83.15 [11] => 81.7 [12] => 79.51 [13] => 77.56 [14] => 68.32 [15] => 64.68 [16] => 60.93 [17] => 64 [18] => 60.68 [19] => 72.05 ) [Payable] => Array ( [0] => 6 [1] => 8.7 [2] => 9.4 [3] => 17.2 [4] => 16.8 [5] => 15.773 [6] => 13.703 [7] => 11.133 [8] => 13.318 [9] => 14.207 [10] => 12.665 [11] => 11.119 [12] => 14.67 [13] => 35.175 [14] => 31.121 [15] => 28.194 [16] => 33.489 [17] => 35.566 [18] => 54.431 [19] => 53.334 ) [DaysPayable] => Array ( [0] => 15.1 [1] => 18.43 [2] => 16.62 [3] => 23.43 [4] => 18.15 [5] => 15.33 [6] => 12.72 [7] => 10.48 [8] => 12.12 [9] => 12.26 [10] => 9.82 [11] => 8.1 [12] => 10.1 [13] => 20.71 [14] => 14.34 [15] => 11.46 [16] => 12.87 [17] => 12.21 [18] => 17.68 [19] => 17.26 ) [InventoryTurnover] => Array ( [0] => 5.62 [1] => 4.17 [2] => 4.34 [3] => 4 [4] => 4.24 [5] => 4.24 [6] => 4.6 [7] => 4.78 [8] => 4.49 [9] => 4.58 [10] => 4.39 [11] => 4.47 [12] => 4.59 [13] => 4.71 [14] => 5.34 [15] => 5.64 [16] => 5.99 [17] => 5.7 [18] => 6.02 [19] => 5.07 ) [Accts Rec.] => Array ( [0] => 1 [1] => 1 [2] => 1.4 [3] => 2.4 [4] => 4 [5] => 3.43 [6] => 2.068 [7] => 2.021 [8] => 1.39 [9] => 3.585 [10] => 1.887 [11] => 4.824 [12] => 4.046 [13] => 2.8 [14] => 3.734 [15] => 6.911 [16] => 14.363 [17] => 4.584 [18] => 3.47 [19] => 4.318 ) [Inventory] => Array ( [0] => 17 [1] => 27.1 [2] => 31.1 [3] => 42.3 [4] => 49.4 [5] => 55.045 [6] => 54.392 [7] => 54.297 [8] => 60.041 [9] => 61.156 [10] => 68.33 [11] => 68.731 [12] => 70.306 [13] => 77.639 [14] => 83.963 [15] => 88.187 [16] => 88.593 [17] => 104.209 [18] => 103.853 [19] => 124.141 ) [inventory2sales] => Array ( [0] => 0.117 [1] => 0.157 [2] => 0.151 [3] => 0.158 [4] => 0.146 [5] => 0.147 [6] => 0.138 [7] => 0.14 [8] => 0.15 [9] => 0.145 [10] => 0.145 [11] => 0.137 [12] => 0.133 [13] => 0.125 [14] => 0.106 [15] => 0.098 [16] => 0.093 [17] => 0.098 [18] => 0.092 [19] => 0.11 ) [Total Current Assets] => Array ( [0] => 41.6 [1] => 57.3 [2] => 78.4 [3] => 114 [4] => 144 [5] => 142.426 [6] => 171.453 [7] => 206.909 [8] => 178.134 [9] => 217.146 [10] => 275.33 [11] => 238.559 [12] => 238.226 [13] => 261.621 [14] => 286.965 [15] => 264.809 [16] => 257.036 [17] => 320.127 [18] => 276.873 [19] => 342.137 ) [Other Current Assets] => Array ( [0] => 4.1 [1] => 6.7 [2] => 10.4 [3] => 15.7 [4] => 28.9 [5] => 2.387 [6] => 6.593 [7] => 7.357 [8] => 8.277 [9] => 9.083 [10] => 5.693 [11] => 6.894 [12] => 12.401 [13] => 13.979 [14] => 17.655 [15] => 11.684 [16] => 14.718 [17] => 14.825 [18] => 25.528 [19] => 28.613 ) [Net PPE] => Array ( [0] => 23.1 [1] => 23.9 [2] => 23 [3] => 29.4 [4] => 39.2 [5] => 53.567 [6] => 56.081 [7] => 54.292 [8] => 64.606 [9] => 83.903 [10] => 83.542 [11] => 91.396 [12] => 93.819 [13] => 102.334 [14] => 116.694 [15] => 146.582 [16] => 169.234 [17] => 169.034 [18] => 163.103 [19] => 158.569 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 65.1 [1] => 81.7 [2] => 102 [3] => 144.5 [4] => 186.1 [5] => 198.546 [6] => 230.533 [7] => 264.657 [8] => 299.8 [9] => 356.222 [10] => 405.543 [11] => 374.266 [12] => 368.198 [13] => 450.657 [14] => 465.34 [15] => 488.903 [16] => 494.844 [17] => 531.539 [18] => 477.974 [19] => 546.293 ) [Other Long-Term Assets] => Array ( [0] => 0.4 [1] => 0.5 [2] => 0.6 [3] => 1.1 [4] => 2.9 [5] => 2.553 [6] => 2.999 [7] => 3.456 [8] => 57.06 [9] => 55.173 [10] => 46.671 [11] => 44.311 [12] => 36.153 [13] => 86.702 [14] => 61.681 [15] => 77.512 [16] => 68.574 [17] => 42.378 [18] => 37.998 [19] => 45.587 ) [Total Assets Non-liquid] => Array ( [0] => 45.6 [1] => 59.2 [2] => 66.5 [3] => 90.9 [4] => 124.4 [5] => 116.982 [6] => 122.133 [7] => 121.423 [8] => 191.374 [9] => 212.9 [10] => 206.123 [11] => 216.156 [12] => 216.725 [13] => 283.454 [14] => 283.727 [15] => 330.876 [16] => 355.482 [17] => 335.03 [18] => 333.952 [19] => 361.228 ) [HardAssets] => Array ( [0] => 45.6 [1] => 59.2 [2] => 66.5 [3] => 90.9 [4] => 124.4 [5] => 116.982 [6] => 122.133 [7] => 121.423 [8] => 191.374 [9] => 212.9 [10] => 206.123 [11] => 216.156 [12] => 216.725 [13] => 283.454 [14] => 283.727 [15] => 330.876 [16] => 355.482 [17] => 335.03 [18] => 333.952 [19] => 361.228 ) [Accts Payable] => Array ( [0] => 6 [1] => 8.7 [2] => 9.4 [3] => 17.2 [4] => 16.8 [5] => 15.773 [6] => 29.528 [7] => 26.119 [8] => 28.361 [9] => 29.93 [10] => 35.368 [11] => 34.94 [12] => 36.938 [13] => 68.715 [14] => 79.282 [15] => 78.523 [16] => 79.16 [17] => 89.545 [18] => 106.735 [19] => 100.25 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 12.9 [1] => 19.6 [2] => 23.5 [3] => 36.6 [4] => 40 [5] => 34.844 [6] => 35.617 [7] => 29.998 [8] => 34.182 [9] => 36.468 [10] => 45.736 [11] => 45.131 [12] => 49.209 [13] => 77.226 [14] => 89.426 [15] => 92.03 [16] => 96.373 [17] => 109.831 [18] => 128.956 [19] => 123.381 ) [Other Current Liab.] => Array ( [0] => 6.9 [1] => 10.9 [2] => 14.1 [3] => 19.4 [4] => 23.2 [5] => 19.071 [6] => 6.089 [7] => 3.879 [8] => 5.821 [9] => 6.538 [10] => 10.368 [11] => 10.191 [12] => 12.271 [13] => 8.511 [14] => 10.144 [15] => 13.507 [16] => 17.213 [17] => 20.286 [18] => 22.221 [19] => 23.131 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.207 [6] => 0.204 [7] => 0.211 [8] => 0.21 [9] => 0.215 [10] => 0.217 [11] => 0.193 [12] => 0.294 [13] => 0 [14] => 0.459 [15] => 0.464 [16] => 0.471 [17] => 0.474 [18] => 0.481 [19] => 0.483 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.131 [6] => 13.006 [7] => 19.32 [8] => 18.089 [9] => 24.245 [10] => 26.857 [11] => 39.651 [12] => 43.493 [13] => 46.977 [14] => 68.894 [15] => 78.837 [16] => 89.719 [17] => 100.333 [18] => 117.391 [19] => 124.134 ) [Retained Earnings] => Array ( [0] => 28.7 [1] => 38.6 [2] => 52.2 [3] => 75.5 [4] => 109.5 [5] => 146.92 [6] => 181.447 [7] => 214.309 [8] => 246.373 [9] => 272.125 [10] => 305.854 [11] => 261.948 [12] => 242.8 [13] => 291.045 [14] => 268.789 [15] => 275.751 [16] => 256.146 [17] => 263.039 [18] => 172.711 [19] => 238.151 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 51.8 [1] => 61.6 [2] => 78 [3] => 107.9 [4] => 146.1 [5] => 163.26 [6] => 194.066 [7] => 233.702 [8] => 264.672 [9] => 293.845 [10] => 332.928 [11] => 299.793 [12] => 286.587 [13] => 338.32 [14] => 337.222 [15] => 354.259 [16] => 345.665 [17] => 363.147 [18] => 289.649 [19] => 361.93 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 13.3 [1] => 20.1 [2] => 24 [3] => 36.6 [4] => 40 [5] => 35.286 [6] => 36.467 [7] => 30.955 [8] => 35.128 [9] => 62.377 [10] => 72.615 [11] => 74.473 [12] => 81.611 [13] => 112.337 [14] => 128.118 [15] => 134.644 [16] => 149.179 [17] => 168.392 [18] => 188.325 [19] => 184.363 ) [Other Long-Term Liab.] => Array ( [0] => 3.33066907388E-16 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.442 [6] => 0.85 [7] => 0.957 [8] => 0.946 [9] => 25.909 [10] => 26.879 [11] => 29.342 [12] => 32.402 [13] => 7.1054273576E-15 [14] => -7.1054273576E-15 [15] => 7.1054273576E-15 [16] => 7.649 [17] => 13.477 [18] => 11.822 [19] => 10.621 ) [Cash and Equiv_pct] => Array ( [0] => 29.95 [1] => 27.54 [2] => 34.80 [3] => 37.09 [4] => 33.15 [5] => 41.08 [6] => 47.02 [7] => 54.12 [8] => 36.17 [9] => 40.23 [10] => 49.17 [11] => 42.25 [12] => 41.14 [13] => 37.10 [14] => 39.03 [15] => 32.32 [16] => 28.16 [17] => 36.97 [18] => 30.13 [19] => 33.88 ) [Accts Rec._pct] => Array ( [0] => 1.54 [1] => 1.22 [2] => 1.37 [3] => 1.66 [4] => 2.15 [5] => 1.73 [6] => 0.90 [7] => 0.76 [8] => 0.46 [9] => 1.01 [10] => 0.47 [11] => 1.29 [12] => 1.10 [13] => 0.62 [14] => 0.80 [15] => 1.41 [16] => 2.90 [17] => 0.86 [18] => 0.73 [19] => 0.79 ) [Inventory_pct] => Array ( [0] => 26.11 [1] => 33.17 [2] => 30.49 [3] => 29.27 [4] => 26.54 [5] => 27.72 [6] => 23.59 [7] => 20.52 [8] => 20.03 [9] => 17.17 [10] => 16.85 [11] => 18.36 [12] => 19.09 [13] => 17.23 [14] => 18.04 [15] => 18.04 [16] => 17.90 [17] => 19.61 [18] => 21.73 [19] => 22.72 ) [Other Current Assets_pct] => Array ( [0] => 6.30 [1] => 8.20 [2] => 10.20 [3] => 10.87 [4] => 15.53 [5] => 1.20 [6] => 2.86 [7] => 2.78 [8] => 2.76 [9] => 2.55 [10] => 1.40 [11] => 1.84 [12] => 3.37 [13] => 3.10 [14] => 3.79 [15] => 2.39 [16] => 2.97 [17] => 2.79 [18] => 5.34 [19] => 5.24 ) [Total Current Assets_pct] => Array ( [0] => 63.90 [1] => 70.13 [2] => 76.86 [3] => 78.89 [4] => 77.38 [5] => 71.73 [6] => 74.37 [7] => 78.18 [8] => 59.42 [9] => 60.96 [10] => 67.89 [11] => 63.74 [12] => 64.70 [13] => 58.05 [14] => 61.67 [15] => 54.16 [16] => 51.94 [17] => 60.23 [18] => 57.93 [19] => 62.63 ) [Net PPE_pct] => Array ( [0] => 35.48 [1] => 29.25 [2] => 22.55 [3] => 20.35 [4] => 21.06 [5] => 26.98 [6] => 24.33 [7] => 20.51 [8] => 21.55 [9] => 23.55 [10] => 20.60 [11] => 24.42 [12] => 25.48 [13] => 22.71 [14] => 25.08 [15] => 29.98 [16] => 34.20 [17] => 31.80 [18] => 34.12 [19] => 29.03 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.61 [1] => 0.61 [2] => 0.59 [3] => 0.76 [4] => 1.56 [5] => 1.29 [6] => 1.30 [7] => 1.31 [8] => 19.03 [9] => 15.49 [10] => 11.51 [11] => 11.84 [12] => 9.82 [13] => 19.24 [14] => 13.26 [15] => 15.85 [16] => 13.86 [17] => 7.97 [18] => 7.95 [19] => 8.34 ) [Accts Payable_pct] => Array ( [0] => 9.22 [1] => 10.65 [2] => 9.22 [3] => 11.90 [4] => 9.03 [5] => 7.94 [6] => 12.81 [7] => 9.87 [8] => 9.46 [9] => 8.40 [10] => 8.72 [11] => 9.34 [12] => 10.03 [13] => 15.25 [14] => 17.04 [15] => 16.06 [16] => 16.00 [17] => 16.85 [18] => 22.33 [19] => 18.35 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 10.60 [1] => 13.34 [2] => 13.82 [3] => 13.43 [4] => 12.47 [5] => 9.61 [6] => 2.64 [7] => 1.47 [8] => 1.94 [9] => 1.84 [10] => 2.56 [11] => 2.72 [12] => 3.33 [13] => 1.89 [14] => 2.18 [15] => 2.76 [16] => 3.48 [17] => 3.82 [18] => 4.65 [19] => 4.23 ) [Total Current Liabilities_pct] => Array ( [0] => 19.82 [1] => 23.99 [2] => 23.04 [3] => 25.33 [4] => 21.49 [5] => 17.55 [6] => 15.45 [7] => 11.33 [8] => 11.40 [9] => 10.24 [10] => 11.28 [11] => 12.06 [12] => 13.36 [13] => 17.14 [14] => 19.22 [15] => 18.82 [16] => 19.48 [17] => 20.66 [18] => 26.98 [19] => 22.59 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.61 [1] => 0.61 [2] => 0.49 [3] => 0.00 [4] => 0.00 [5] => 0.22 [6] => 0.37 [7] => 0.36 [8] => 0.32 [9] => 7.27 [10] => 6.63 [11] => 7.84 [12] => 8.80 [13] => 7.79 [14] => 8.31 [15] => 8.72 [16] => 10.67 [17] => 11.02 [18] => 12.42 [19] => 11.16 ) [Total Liabilities_pct] => Array ( [0] => 20.43 [1] => 24.60 [2] => 23.53 [3] => 25.33 [4] => 21.49 [5] => 17.77 [6] => 15.82 [7] => 11.70 [8] => 11.72 [9] => 17.51 [10] => 17.91 [11] => 19.90 [12] => 22.16 [13] => 24.93 [14] => 27.53 [15] => 27.54 [16] => 30.15 [17] => 31.68 [18] => 39.40 [19] => 33.75 ) [netcash] => Array ( [0] => 0.13 [1] => 0.05 [2] => 0.24 [3] => 0.34 [4] => 0.42 [5] => 0.99 [6] => 1.56 [7] => 2.32 [8] => 1.5 [9] => 1.67 [10] => 2.53 [11] => 1.82 [12] => 1.55 [13] => 1.19 [14] => 1.15 [15] => 0.5 [16] => -0.21 [17] => 0.59 [18] => -0.93 [19] => 0.01 ) [NCAV] => Array ( [0] => 0.33 [1] => 0.36 [2] => 0.6 [3] => 0.8 [4] => 0.95 [5] => 1.64 [6] => 2.18 [7] => 2.91 [8] => 2.13 [9] => 2.35 [10] => 3.25 [11] => 2.64 [12] => 2.4 [13] => 2.07 [14] => 2.11 [15] => 1.57 [16] => 0.96 [17] => 1.76 [18] => 0.21 [19] => 1.38 ) [NCAV_real] => Array ( [0] => 0.61 [1] => 0.79 [2] => 1.16 [3] => 1.55 [4] => 2 [5] => 2.3 [6] => 2.92 [7] => 3.64 [8] => 2.92 [9] => 3.19 [10] => 4.05 [11] => 3.57 [12] => 3.48 [13] => 3.23 [14] => 3.41 [15] => 2.81 [16] => 2.29 [17] => 3.2 [18] => 1.86 [19] => 3.29 ) [Book Value Per Share] => Array ( [0] => 1.12 [1] => 1.31 [2] => 1.66 [3] => 2.16 [4] => 2.81 [5] => 3.5 [6] => 4.2 [7] => 4.83 [8] => 5.4 [9] => 6.05 [10] => 6.65 [11] => 6.52 [12] => 6.37 [13] => 7.31 [14] => 7.24 [15] => 7.64 [16] => 7.33 [17] => 7.66 [18] => 6.07 [19] => 7.54 ) [Tangibles_book_per_share] => Array ( [0] => 1.12 [1] => 1.31 [2] => 1.66 [3] => 2.16 [4] => 2.81 [5] => 3.5 [6] => 4.2 [7] => 4.83 [8] => 5.4 [9] => 6.05 [10] => 6.65 [11] => 6.52 [12] => 6.37 [13] => 7.31 [14] => 7.24 [15] => 7.64 [16] => 7.33 [17] => 7.66 [18] => 6.07 [19] => 7.54 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.66 [2] => 0.65 [3] => 0.63 [4] => 0.62 [5] => 0.62 [6] => 0.64 [7] => 0.67 [8] => 0.67 [9] => 0.66 [10] => 0.64 [11] => 0.61 [12] => 0.61 [13] => 0.59 [14] => 0.57 [15] => 0.55 [16] => 0.56 [17] => 0.56 [18] => 0.56 [19] => 0.56 ) [inventory2rev] => Array ( [0] => 0.117 [1] => 0.157 [2] => 0.151 [3] => 0.158 [4] => 0.146 [5] => 0.147 [6] => 0.138 [7] => 0.14 [8] => 0.15 [9] => 0.145 [10] => 0.145 [11] => 0.137 [12] => 0.133 [13] => 0.125 [14] => 0.106 [15] => 0.098 [16] => 0.093 [17] => 0.098 [18] => 0.092 [19] => 0.11 ) [ar2asset] => Array ( [0] => 0.015 [1] => 0.012 [2] => 0.014 [3] => 0.017 [4] => 0.021 [5] => 0.017 [6] => 0.009 [7] => 0.008 [8] => 0.005 [9] => 0.01 [10] => 0.005 [11] => 0.013 [12] => 0.011 [13] => 0.006 [14] => 0.008 [15] => 0.014 [16] => 0.029 [17] => 0.009 [18] => 0.007 [19] => 0.008 ) [cash2asset] => Array ( [0] => 0.3 [1] => 0.275 [2] => 0.348 [3] => 0.371 [4] => 0.332 [5] => 0.411 [6] => 0.47 [7] => 0.541 [8] => 0.362 [9] => 0.402 [10] => 0.492 [11] => 0.422 [12] => 0.411 [13] => 0.371 [14] => 0.39 [15] => 0.323 [16] => 0.282 [17] => 0.37 [18] => 0.301 [19] => 0.339 ) [equity2asset] => Array ( [0] => 0.796 [1] => 0.754 [2] => 0.765 [3] => 0.747 [4] => 0.785 [5] => 0.822 [6] => 0.842 [7] => 0.883 [8] => 0.883 [9] => 0.825 [10] => 0.821 [11] => 0.801 [12] => 0.778 [13] => 0.751 [14] => 0.725 [15] => 0.725 [16] => 0.699 [17] => 0.683 [18] => 0.606 [19] => 0.663 ) [equity2liab_tangbile] => Array ( [0] => 3.895 [1] => 3.065 [2] => 3.25 [3] => 2.948 [4] => 3.653 [5] => 4.627 [6] => 5.322 [7] => 7.55 [8] => 7.535 [9] => 4.711 [10] => 4.585 [11] => 4.026 [12] => 3.512 [13] => 3.012 [14] => 2.632 [15] => 2.631 [16] => 2.317 [17] => 2.157 [18] => 1.538 [19] => 1.963 ) [ppe2asset] => Array ( [0] => 0.355 [1] => 0.293 [2] => 0.225 [3] => 0.203 [4] => 0.211 [5] => 0.27 [6] => 0.243 [7] => 0.205 [8] => 0.215 [9] => 0.236 [10] => 0.206 [11] => 0.244 [12] => 0.255 [13] => 0.227 [14] => 0.251 [15] => 0.3 [16] => 0.342 [17] => 0.318 [18] => 0.341 [19] => 0.29 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.198 [1] => 0.24 [2] => 0.23 [3] => 0.253 [4] => 0.215 [5] => 0.175 [6] => 0.154 [7] => 0.113 [8] => 0.114 [9] => 0.102 [10] => 0.113 [11] => 0.121 [12] => 0.134 [13] => 0.171 [14] => 0.192 [15] => 0.188 [16] => 0.195 [17] => 0.207 [18] => 0.27 [19] => 0.226 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 2.227 [1] => 2.109 [2] => 2.024 [3] => 1.854 [4] => 1.816 [5] => 1.891 [6] => 1.706 [7] => 1.465 [8] => 1.338 [9] => 1.187 [10] => 1.161 [11] => 1.339 [12] => 1.44 [13] => 1.376 [14] => 1.702 [15] => 1.837 [16] => 1.919 [17] => 2 [18] => 2.352 [19] => 2.065 ) [CF_Net Income] => Array ( [0] => 7.7 [1] => 9.8 [2] => 13.6 [3] => 23.3 [4] => 34 [5] => 37.386 [6] => 34.527 [7] => 32.862 [8] => 32.075 [9] => 33.679 [10] => 43.229 [11] => 51.906 [12] => 55.726 [13] => 75.247 [14] => 104.409 [15] => 127.303 [16] => 134.682 [17] => 151.456 [18] => 164.305 [19] => 162.584 ) [buybackratio] => Array ( [0] => 0 [1] => -0.01 [2] => -0.15 [3] => -0.15 [4] => -0.07 [5] => -0.03 [6] => -0.04 [7] => -0.12 [8] => -0.02 [9] => -0.07 [10] => -0.1 [11] => -0.24 [12] => -0.2 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.05 [1] => 2.48 [2] => 3.28 [3] => 4.76 [4] => 6.43 [5] => 7.95 [6] => 8.43 [7] => 8.59 [8] => 8.91 [9] => 9.71 [10] => 11.37 [11] => 12.87 [12] => 13.32 [13] => 16.36 [14] => 19.11 [15] => 21.72 [16] => 21.72 [17] => 23.45 [18] => 21.69 [19] => 23.98 ) [CF_DDA] => Array ( [0] => 5.1 [1] => 5.4 [2] => 5.3 [3] => 5.3 [4] => 7.2 [5] => 9.888 [6] => 11.867 [7] => 12.133 [8] => 14.995 [9] => 17.591 [10] => 19.077 [11] => 18.28 [12] => 22.078 [13] => 20.384 [14] => 21.779 [15] => 25.135 [16] => 29.781 [17] => 32.769 [18] => 33.834 [19] => 32.631 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 12.2 [1] => 11.6 [2] => 18.5 [3] => 32.5 [4] => 38.5 [5] => 40.937 [6] => 47.201 [7] => 43.432 [8] => 45.518 [9] => 57.868 [10] => 72.58 [11] => 76.133 [12] => 80.391 [13] => 121.08 [14] => 143.729 [15] => 157.959 [16] => 179.935 [17] => 209.273 [18] => 220.941 [19] => 174.026 ) [Cash Flow from Others] => Array ( [0] => 0.2 [1] => 0.2 [2] => -3.88578058619E-16 [3] => 0.3 [4] => 0.3 [5] => 0.902 [6] => 0.725 [7] => -0.234 [8] => 0.129 [9] => 2.958 [10] => 2.405 [11] => 8.654 [12] => 8.459 [13] => 4.325 [14] => 7.936 [15] => 4.21 [16] => 5.404 [17] => 7.262 [18] => 9.916 [19] => 6.054 ) [Cash Flow_PPE] => Array ( [0] => -7.3 [1] => -6.2 [2] => -4.5 [3] => -12 [4] => -17.1 [5] => -24.85 [6] => -14.665 [7] => -10.73 [8] => -25.279 [9] => -20.215 [10] => -16.624 [11] => -25.581 [12] => -21.837 [13] => -27.463 [14] => -35.629 [15] => -50.253 [16] => -54.931 [17] => -36.618 [18] => -29.157 [19] => -28.8 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -7.3 [1] => -6.2 [2] => -4.5 [3] => -12.1 [4] => -17.1 [5] => -24.963 [6] => -14.69 [7] => -10.734 [8] => -28.328 [9] => -20.237 [10] => -16.637 [11] => -25.625 [12] => -21.857 [13] => -27.484 [14] => -47.448 [15] => -50.561 [16] => -54.945 [17] => -36.627 [18] => -30.297 [19] => -28.811 ) [Cash Flow from Investing] => Array ( [0] => -4.7 [1] => -8.6 [2] => -7.6 [3] => -17.8 [4] => -30.9 [5] => -42.27 [6] => -9.433 [7] => -13.3 [8] => -53.043 [9] => -59.437 [10] => -43.832 [11] => 25.357 [12] => 6.784 [13] => -63.728 [14] => 66.473 [15] => -69.228 [16] => -49.656 [17] => -17.573 [18] => -21.666 [19] => -30.021 ) [Net Issuance of Stock] => Array ( [0] => -0.5 [1] => 0 [2] => 2 [3] => 3.4 [4] => 0.6 [5] => -23.167 [6] => -5.818 [7] => 2.628 [8] => -1.414 [9] => -0.399 [10] => 0.857 [11] => -82.44 [12] => -4.776 [13] => -21.577 [14] => -9.359 [15] => 0 [16] => -5.994 [17] => -0.296 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.1 [2] => 2 [3] => 3.4 [4] => 2.5 [5] => 1.076 [6] => 1.487 [7] => 3.909 [8] => 0.574 [9] => 2.509 [10] => 4.3 [11] => 12.495 [12] => 11.268 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -4.282 [10] => -9.5 [11] => -11.808 [12] => -74.874 [13] => -27.002 [14] => -126.665 [15] => -120.341 [16] => -154.287 [17] => -144.563 [18] => -254.633 [19] => -97.144 ) [Cash from Financing] => Array ( [0] => -0.5 [1] => 0 [2] => 2 [3] => 3.4 [4] => 0.5 [5] => -23.167 [6] => -5.818 [7] => 2.628 [8] => -1.414 [9] => -4.681 [10] => -8.643 [11] => -94.248 [12] => -74.861 [13] => -28.811 [14] => -112.032 [15] => -115.854 [16] => -149.149 [17] => -141.659 [18] => -248.178 [19] => -96.745 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -7.1054273576E-15 [12] => 4.789 [13] => 19.768 [14] => 23.992 [15] => 4.487 [16] => 11.132 [17] => 3.2 [18] => 6.455 [19] => 0.399 ) [Net Change in Cash] => Array ( [0] => 7 [1] => 3 [2] => 13 [3] => 18.1 [4] => 8.1 [5] => -24.5 [6] => 31.95 [7] => 32.76 [8] => -8.939 [9] => -6.25 [10] => 20.105 [11] => 7.242 [12] => 12.314 [13] => 28.541 [14] => 98.17 [15] => -27.123 [16] => -18.87 [17] => 50.041 [18] => -48.903 [19] => 47.26 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0 [5] => 7.1054273576E-15 [6] => 0 [7] => 0 [8] => 0 [9] => -7.1054273576E-15 [10] => 0 [11] => 1.42108547152E-14 [12] => 0 [13] => 1.42108547152E-14 [14] => -2.84217094304E-14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 4.9 [1] => 5.4 [2] => 14 [3] => 20.4 [4] => 21.4 [5] => 15.974 [6] => 32.511 [7] => 32.698 [8] => 17.19 [9] => 37.631 [10] => 55.943 [11] => 50.508 [12] => 58.534 [13] => 93.596 [14] => 96.281 [15] => 107.398 [16] => 124.99 [17] => 172.646 [18] => 190.644 [19] => 145.215 ) [CF_Net Income_pct] => Array ( [0] => 63.11 [1] => 84.48 [2] => 73.51 [3] => 71.69 [4] => 88.31 [5] => 91.33 [6] => 73.15 [7] => 75.66 [8] => 70.47 [9] => 58.20 [10] => 59.56 [11] => 68.18 [12] => 69.32 [13] => 62.15 [14] => 72.64 [15] => 80.59 [16] => 74.85 [17] => 72.37 [18] => 74.37 [19] => 93.43 ) [CF_DDA_pct] => Array ( [0] => 5 [1] => 5 [2] => 5 [3] => 5 [4] => 7 [5] => 10 [6] => 12 [7] => 12 [8] => 15 [9] => 18 [10] => 19 [11] => 18 [12] => 22 [13] => 20 [14] => 22 [15] => 25 [16] => 30 [17] => 33 [18] => 34 [19] => 33 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -59.84 [1] => -53.45 [2] => -24.32 [3] => -37.23 [4] => -44.42 [5] => -60.98 [6] => -31.12 [7] => -24.71 [8] => -62.23 [9] => -34.97 [10] => -22.92 [11] => -33.66 [12] => -27.19 [13] => -22.70 [14] => -33.01 [15] => -32.01 [16] => -30.54 [17] => -17.50 [18] => -13.71 [19] => -16.56 ) [Cash Flow from Investing_pct] => Array ( [0] => -38.52 [1] => -74.14 [2] => -41.08 [3] => -54.77 [4] => -80.26 [5] => -103.26 [6] => -19.98 [7] => -30.62 [8] => -116.53 [9] => -102.71 [10] => -60.39 [11] => 33.31 [12] => 8.44 [13] => -52.63 [14] => 46.25 [15] => -43.83 [16] => -27.60 [17] => -8.40 [18] => -9.81 [19] => -17.25 ) [Net Issuance of Stock_pct] => Array ( [0] => -4.10 [1] => 0.00 [2] => 10.81 [3] => 10.46 [4] => 1.56 [5] => -56.59 [6] => -12.33 [7] => 6.05 [8] => -3.11 [9] => -0.69 [10] => 1.18 [11] => -108.28 [12] => -5.94 [13] => -17.82 [14] => -6.51 [15] => 0.00 [16] => -3.33 [17] => -0.14 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -7.40 [10] => -13.09 [11] => -15.51 [12] => -93.14 [13] => -22.30 [14] => -88.13 [15] => -76.18 [16] => -85.75 [17] => -69.08 [18] => -115.25 [19] => -55.82 ) [Other Financing_pct] => Array ( [0] => -4.10 [1] => 0.00 [2] => 10.81 [3] => 10.46 [4] => 1.30 [5] => -56.59 [6] => -12.33 [7] => 6.05 [8] => -3.11 [9] => -8.09 [10] => -11.91 [11] => -123.79 [12] => -93.12 [13] => -23.80 [14] => -77.95 [15] => -73.34 [16] => -82.89 [17] => -67.69 [18] => -112.33 [19] => -55.59 ) [Cash from Financing_pct] => Array ( [0] => -4.10 [1] => 0.00 [2] => 10.81 [3] => 10.46 [4] => 1.56 [5] => -56.59 [6] => -12.33 [7] => 6.05 [8] => -3.11 [9] => -8.09 [10] => -11.91 [11] => -123.79 [12] => -99.08 [13] => -40.12 [14] => -94.64 [15] => -76.18 [16] => -89.08 [17] => -69.22 [18] => -115.25 [19] => -55.82 ) [Net Change in Cash_pct] => Array ( [0] => 57.38 [1] => 25.86 [2] => 70.27 [3] => 55.69 [4] => 21.04 [5] => -59.85 [6] => 67.69 [7] => 75.43 [8] => -19.64 [9] => -10.80 [10] => 27.70 [11] => 9.51 [12] => 15.32 [13] => 23.57 [14] => 68.30 [15] => -17.17 [16] => -10.49 [17] => 23.91 [18] => -22.13 [19] => 27.16 ) [total_freecashflow_pct] => Array ( [0] => 40.16 [1] => 46.55 [2] => 75.68 [3] => 62.77 [4] => 55.58 [5] => 39.02 [6] => 68.88 [7] => 75.29 [8] => 37.77 [9] => 65.03 [10] => 77.08 [11] => 66.34 [12] => 72.81 [13] => 77.30 [14] => 66.99 [15] => 67.99 [16] => 69.46 [17] => 82.50 [18] => 86.29 [19] => 83.44 ) [per share rev] => Array ( [0] => 3.1 [1] => 3.67 [2] => 4.25 [3] => 5.37 [4] => 6.5 [5] => 8.06 [6] => 8.51 [7] => 8.01 [8] => 8.18 [9] => 8.7 [10] => 9.41 [11] => 10.9 [12] => 11.78 [13] => 13.4 [14] => 17.01 [15] => 19.24 [16] => 20.2 [17] => 22.44 [18] => 23.56 [19] => 23.51 ) [per share eps] => Array ( [0] => 0.165 [1] => 0.209 [2] => 0.28 [3] => 0.467 [4] => 0.654 [5] => 0.73 [6] => 0.721 [7] => 0.676 [8] => 0.654 [9] => 0.693 [10] => 0.863 [11] => 1.127 [12] => 1.241 [13] => 1.63 [14] => 2.24 [15] => 2.73 [16] => 2.86 [17] => 3.2 [18] => 3.44 [19] => 3.39 ) [eps_nri] => Array ( [0] => 0.16 [1] => 0.21 [2] => 0.28 [3] => 0.47 [4] => 0.65 [5] => 0.73 [6] => 0.73 [7] => 0.68 [8] => 0.65 [9] => 0.69 [10] => 0.86 [11] => 1.13 [12] => 1.24 [13] => 1.63 [14] => 2.24 [15] => 2.73 [16] => 2.86 [17] => 3.2 [18] => 3.44 [19] => 3.39 ) [per share_freecashflow] => Array ( [0] => 0.1 [1] => 0.12 [2] => 0.29 [3] => 0.41 [4] => 0.41 [5] => 0.34 [6] => 0.7 [7] => 0.68 [8] => 0.35 [9] => 0.77 [10] => 1.12 [11] => 1.1 [12] => 1.3 [13] => 2.02 [14] => 2.07 [15] => 2.3 [16] => 2.66 [17] => 3.65 [18] => 4 [19] => 3.03 ) [ROE] => Array ( [0] => 14.86 [1] => 15.91 [2] => 17.44 [3] => 21.59 [4] => 23.27 [5] => 22.9 [6] => 17.79 [7] => 14.06 [8] => 12.12 [9] => 11.46 [10] => 12.98 [11] => 17.31 [12] => 19.44 [13] => 22.24 [14] => 30.96 [15] => 35.94 [16] => 38.96 [17] => 41.71 [18] => 56.73 [19] => 44.92 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.128 [10] => 0.227 [11] => 0.24 [12] => 0.301 [13] => 0.368 [14] => 0.365 [15] => 0.293 [16] => 0.28 [17] => 0.25 [18] => 0.233 [19] => 0.242 ) [ROA] => Array ( [0] => 11.83 [1] => 12 [2] => 13.33 [3] => 16.12 [4] => 18.27 [5] => 18.83 [6] => 14.98 [7] => 12.42 [8] => 10.7 [9] => 9.45 [10] => 10.66 [11] => 13.87 [12] => 15.13 [13] => 16.7 [14] => 22.44 [15] => 26.04 [16] => 27.22 [17] => 28.49 [18] => 34.38 [19] => 29.76 ) [ROC_capital] => Array ( [0] => 68.8 [1] => 87.9 [2] => 111.8 [3] => 159.1 [4] => 212.1 [5] => 198.38 [6] => 234.127 [7] => 268.558 [8] => 251.017 [9] => 310.132 [10] => 364.565 [11] => 336.849 [12] => 344.446 [13] => 377.934 [14] => 421.314 [15] => 423.075 [16] => 440.988 [17] => 503.986 [18] => 465.504 [19] => 529.319 ) [ROC] => Array ( [0] => 11.19 [1] => 11.15 [2] => 12.16 [3] => 14.64 [4] => 16.03 [5] => 18.85 [6] => 14.75 [7] => 12.24 [8] => 12.78 [9] => 10.86 [10] => 11.86 [11] => 15.41 [12] => 16.18 [13] => 19.91 [14] => 24.78 [15] => 30.09 [16] => 30.54 [17] => 30.05 [18] => 35.3 [19] => 30.72 ) [ROC_JOEL_capital] => Array ( [0] => 32.3 [1] => 39.1 [2] => 42.4 [3] => 53.2 [4] => 81.5 [5] => 79.585 [6] => 83.517 [7] => 87.969 [8] => 100.132 [9] => 121.259 [10] => 113.716 [11] => 126.714 [12] => 131.363 [13] => 119.526 [14] => 132.62 [15] => 161.334 [16] => 190.535 [17] => 182.821 [18] => 166.998 [19] => 192.26 ) [ROC_JOEL] => Array ( [0] => 36.22 [1] => 37.6 [2] => 48.35 [3] => 67.11 [4] => 63.56 [5] => 71.66 [6] => 61.19 [7] => 53.73 [8] => 45.75 [9] => 39.67 [10] => 55.73 [11] => 60.23 [12] => 60.15 [13] => 91.72 [14] => 122.3 [15] => 123.63 [16] => 110.62 [17] => 129.26 [18] => 154.6 [19] => 133.67 ) [ROC_JOEL_new] => Array ( [0] => 29.58 [1] => 30.81 [2] => 38.88 [3] => 53.61 [4] => 52.64 [5] => 57.98 [6] => 49.53 [7] => 44.03 [8] => 38.12 [9] => 33.78 [10] => 46.17 [11] => 50.29 [12] => 50.06 [13] => 72.83 [14] => 94.18 [15] => 96.71 [16] => 88.55 [17] => 100.15 [18] => 115.67 [19] => 103.35 ) [grossmargin] => Array ( [0] => 34.14 [1] => 34.47 [2] => 34.54 [3] => 36.88 [4] => 38 [5] => 37.79 [6] => 33.34 [7] => 33.02 [8] => 32.8 [9] => 33.78 [10] => 36.31 [11] => 38.72 [12] => 39.11 [13] => 41.06 [14] => 43.37 [15] => 44.6 [16] => 44.13 [17] => 44.09 [18] => 44.42 [19] => 44.25 ) [pretaxmargin] => Array ( [0] => 8.48 [1] => 9.23 [2] => 10.47 [3] => 13.96 [4] => 16.01 [5] => 15.84 [6] => 13.91 [7] => 13.44 [8] => 12.59 [9] => 12.49 [10] => 14.41 [11] => 16.45 [12] => 16.61 [13] => 19.17 [14] => 20.82 [15] => 22.72 [16] => 22.6 [17] => 22.62 [18] => 23.28 [19] => 23.09 ) [operatingmargin] => Array ( [0] => 8.07 [1] => 8.53 [2] => 9.93 [3] => 13.33 [4] => 15.33 [5] => 15.19 [6] => 12.99 [7] => 12.19 [8] => 11.42 [9] => 11.38 [10] => 13.46 [11] => 15.23 [12] => 14.91 [13] => 17.68 [14] => 20.48 [15] => 22.2 [16] => 22.19 [17] => 22.23 [18] => 22.97 [19] => 22.78 ) [netmargin] => Array ( [0] => 5.31 [1] => 5.69 [2] => 6.59 [3] => 8.7 [4] => 10.06 [5] => 9.96 [6] => 8.78 [7] => 8.48 [8] => 8 [9] => 7.97 [10] => 9.18 [11] => 10.36 [12] => 10.51 [13] => 12.14 [14] => 13.18 [15] => 14.17 [16] => 14.18 [17] => 14.25 [18] => 14.62 [19] => 14.41 ) [pettm] => Array ( [0] => 12.870 [1] => 13.360 [2] => 14.750 [3] => 21.300 [4] => 18.350 [5] => 8.580 [6] => 12.660 [7] => 13.730 [8] => 11.250 [9] => 16.490 [10] => 14.720 [11] => 13.780 [12] => 18.100 [13] => 17.030 [14] => 9.430 [15] => 11.120 [16] => 12.500 [17] => 13.630 [18] => 13.590 [19] => 13.090 ) [penri] => Array ( [0] => 0.00 [1] => 12.88 [2] => 14.75 [3] => 21.12 [4] => 18.58 [5] => 8.61 [6] => 12.47 [7] => 13.69 [8] => 11.25 [9] => 16.59 [10] => 14.62 [11] => 13.86 [12] => 18.05 [13] => 17.12 [14] => 9.44 [15] => 11.11 [16] => 12.50 [17] => 13.63 [18] => 13.60 [19] => 13.11 ) [pe] => Array ( [0] => 12.870 [1] => 13.360 [2] => 14.750 [3] => 21.300 [4] => 18.350 [5] => 8.580 [6] => 12.660 [7] => 13.730 [8] => 11.250 [9] => 16.490 [10] => 14.720 [11] => 13.780 [12] => 18.100 [13] => 17.030 [14] => 9.430 [15] => 11.120 [16] => 12.500 [17] => 13.630 [18] => 13.590 [19] => 13.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.630 [6] => 2.230 [7] => 2.070 [8] => 1.190 [9] => 1.830 [10] => 1.860 [11] => 2.270 [12] => 3.380 [13] => 3.660 [14] => 2.860 [15] => 3.930 [16] => 4.810 [17] => 5.650 [18] => 7.690 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.25 [6] => 18.25 [7] => 11.3 [8] => 3.33 [9] => 0 [10] => 0 [11] => 12.89 [12] => 20.76 [13] => 30.65 [14] => 47.62 [15] => 67.84 [16] => 70.18 [17] => 64.19 [18] => 45.92 [19] => 28.76 ) [pfcf] => Array ( [0] => 17.590 [1] => 18.890 [2] => 14.240 [3] => 24.820 [4] => 29.000 [5] => 15.160 [6] => 13.000 [7] => 15.340 [8] => 21.210 [9] => 14.670 [10] => 11.460 [11] => 13.990 [12] => 17.350 [13] => 13.730 [14] => 10.270 [15] => 13.250 [16] => 13.490 [17] => 11.990 [18] => 11.720 [19] => 14.680 ) [ps] => Array ( [0] => 0.680 [1] => 0.760 [2] => 0.980 [3] => 1.850 [4] => 1.850 [5] => 0.870 [6] => 1.100 [7] => 1.150 [8] => 0.910 [9] => 1.320 [10] => 1.350 [11] => 1.430 [12] => 1.900 [13] => 2.070 [14] => 1.240 [15] => 1.580 [16] => 1.770 [17] => 1.950 [18] => 1.990 [19] => 1.880 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.256 [6] => 0.33 [7] => 0.436 [8] => 0.56 [9] => 0.506 [10] => 0.588 [11] => 0.734 [12] => 0.844 [13] => 0.92 [14] => 1.304 [15] => 1.638 [16] => 1.822 [17] => 2.17 [18] => 2.634 [19] => 2.948 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 36.320 [6] => 30.940 [7] => 17.390 [8] => 3.790 [9] => -1.190 [10] => 2.810 [11] => 11.410 [12] => 16.740 [13] => 18.920 [14] => 21.260 [15] => 24.850 [16] => 24.540 [17] => 20.060 [18] => 13.350 [19] => 8.510 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.780 [6] => 36.730 [7] => 22.230 [8] => 9.190 [9] => 5.140 [10] => 7.540 [11] => 16.210 [12] => 21.180 [13] => 22.690 [14] => 25.290 [15] => 29.230 [16] => 29.580 [17] => 24.830 [18] => 19.050 [19] => 14.580 ) [zscore] => Array ( [0] => 8.390 [1] => 7.940 [2] => 8.950 [3] => 12.100 [4] => 13.120 [5] => 10.100 [6] => 11.210 [7] => 12.400 [8] => 9.630 [9] => 8.690 [10] => 7.870 [11] => 9.170 [12] => 11.140 [13] => 10.440 [14] => 8.760 [15] => 10.700 [16] => 11.240 [17] => 12.030 [18] => 12.200 [19] => 11.700 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 6 [5] => 5 [6] => 4 [7] => 4 [8] => 4 [9] => 5 [10] => 6 [11] => 6 [12] => 6 [13] => 6 [14] => 6 [15] => 6 [16] => 5 [17] => 6 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.430 [3] => -2.190 [4] => -1.660 [5] => -2.730 [6] => -3.070 [7] => -2.690 [8] => 2.440 [9] => -1.540 [10] => -3.440 [11] => -1.550 [12] => -3.120 [13] => -2.980 [14] => -2.760 [15] => -2.030 [16] => -2.060 [17] => -3.780 [18] => -3.390 [19] => -2.310 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.33 [6] => 0.46 [7] => 0.58 [8] => 0.70 [9] => 0.74 [10] => 0.78 [11] => 0.84 [12] => 0.93 [13] => 1.12 [14] => 1.36 [15] => 1.70 [16] => 2.05 [17] => 2.42 [18] => 2.81 [19] => 3.13 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.640 [6] => 13.160 [7] => 12.870 [8] => 10.610 [9] => 15.420 [10] => 16.340 [11] => 18.640 [12] => 24.100 [13] => 24.850 [14] => 15.600 [15] => 17.840 [16] => 17.480 [17] => 18.020 [18] => 16.670 [19] => 14.180 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.780 [6] => 8.980 [7] => 9.690 [8] => 10.760 [9] => 10.530 [10] => 11.940 [11] => 16.640 [12] => 18.860 [13] => 22.620 [14] => 26.650 [15] => 30.450 [16] => 33.790 [17] => 40.180 [18] => 45.470 [19] => 42.660 ) [medpsvalue] => Array ( [0] => 5.52 [1] => 6.79 [2] => 7.74 [3] => 9.83 [4] => 11.79 [5] => 14.6 [6] => 15.15 [7] => 14.16 [8] => 14.99 [9] => 15.92 [10] => 17.22 [11] => 19.98 [12] => 21.54 [13] => 24.52 [14] => 31.09 [15] => 35.19 [16] => 36.97 [17] => 41.05 [18] => 43.1 [19] => 43.04 ) [ev2rev] => Array ( [0] => 0.540 [1] => 0.640 [2] => 0.770 [3] => 1.620 [4] => 1.560 [5] => 0.650 [6] => 0.790 [7] => 0.740 [8] => 0.610 [9] => 0.970 [10] => 0.710 [11] => 1.050 [12] => 1.610 [13] => 1.790 [14] => 1.000 [15] => 1.390 [16] => 1.630 [17] => 1.760 [18] => 1.870 [19] => 1.740 ) [ev2ebitda] => Array ( [0] => 4.470 [1] => 5.530 [2] => 6.160 [3] => 10.670 [4] => 8.980 [5] => 3.630 [6] => 4.950 [7] => 4.840 [8] => 4.000 [9] => 6.270 [10] => 4.070 [11] => 5.550 [12] => 8.420 [13] => 8.510 [14] => 4.320 [15] => 5.560 [16] => 6.430 [17] => 6.960 [18] => 7.210 [19] => 6.760 ) [ev2ebit] => Array ( [0] => 6.650 [1] => 7.580 [2] => 7.750 [3] => 12.260 [4] => 10.230 [5] => 4.260 [6] => 6.100 [7] => 6.080 [8] => 5.310 [9] => 8.560 [10] => 5.300 [11] => 6.870 [12] => 10.780 [13] => 10.090 [14] => 4.900 [15] => 6.260 [16] => 7.330 [17] => 7.930 [18] => 8.150 [19] => 7.620 ) [earning_yield_greenblatt] => Array ( [0] => 15.04 [1] => 13.19 [2] => 12.9 [3] => 8.16 [4] => 9.78 [5] => 23.47 [6] => 16.39 [7] => 16.45 [8] => 18.83 [9] => 11.68 [10] => 18.87 [11] => 14.56 [12] => 9.28 [13] => 9.91 [14] => 20.41 [15] => 15.97 [16] => 13.64 [17] => 12.61 [18] => 12.27 [19] => 13.12 ) [p2netcash] => Array ( [0] => 16.24 [1] => 56.66 [2] => 17.21 [3] => 29.19 [4] => 28.31 [5] => 7.04 [6] => 5.83 [7] => 3.84 [8] => 4.95 [9] => 6.85 [10] => 5.03 [11] => 8.61 [12] => 14.44 [13] => 23.3 [14] => 18.39 [15] => 60.68 [16] => 0 [17] => 73.95 [18] => 0 [19] => 4432 ) [p2ncav] => Array ( [0] => 6.4 [1] => 7.87 [2] => 6.88 [3] => 12.41 [4] => 12.51 [5] => 4.25 [6] => 4.18 [7] => 3.06 [8] => 3.48 [9] => 4.87 [10] => 3.91 [11] => 5.93 [12] => 9.33 [13] => 13.39 [14] => 10.02 [15] => 19.32 [16] => 37.24 [17] => 24.79 [18] => 222.76 [19] => 32.12 ) [p2medpsvalue] => Array ( [0] => 0.38 [1] => 0.42 [2] => 0.53 [3] => 1.01 [4] => 1.01 [5] => 0.48 [6] => 0.6 [7] => 0.63 [8] => 0.5 [9] => 0.72 [10] => 0.74 [11] => 0.78 [12] => 1.04 [13] => 1.13 [14] => 0.68 [15] => 0.86 [16] => 0.97 [17] => 1.06 [18] => 1.09 [19] => 1.03 ) [p2grahamnumber] => Array ( [0] => 1.03 [1] => 1.14 [2] => 1.26 [3] => 2.09 [4] => 1.85 [5] => 0.88 [6] => 1.08 [7] => 1.04 [8] => 0.83 [9] => 1.18 [10] => 1.12 [11] => 1.22 [12] => 1.68 [13] => 1.69 [14] => 1.11 [15] => 1.4 [16] => 1.65 [17] => 1.86 [18] => 2.16 [19] => 1.85 ) [p2tangible_book] => Array ( [0] => 1.88 [1] => 2.16 [2] => 2.49 [3] => 4.6 [4] => 4.23 [5] => 1.99 [6] => 2.17 [7] => 1.84 [8] => 1.37 [9] => 1.89 [10] => 1.91 [11] => 2.4 [12] => 3.51 [13] => 3.79 [14] => 2.92 [15] => 3.97 [16] => 4.88 [17] => 5.7 [18] => 7.71 [19] => 5.88 ) [pb] => Array ( [0] => 1.88 [1] => 2.16 [2] => 2.49 [3] => 4.6 [4] => 4.23 [5] => 1.99 [6] => 2.17 [7] => 1.84 [8] => 1.37 [9] => 1.89 [10] => 1.91 [11] => 2.4 [12] => 3.51 [13] => 3.79 [14] => 2.92 [15] => 3.97 [16] => 4.88 [17] => 5.7 [18] => 7.71 [19] => 5.88 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 145 [1] => 172.3 [2] => 206.4 [3] => 267.9 [4] => 337.9 [5] => 375.526 [6] => 393.247 [7] => 387.638 [8] => 401.06 [9] => 422.82 [10] => 470.937 [11] => 501.101 [12] => 530.074 [13] => 619.888 [14] => 792.046 [15] => 898.287 [16] => 949.838 [17] => 1062.946 [18] => 1124.007 [19] => 1128.001 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.1 [1] => 5.4 [2] => 5.3 [3] => 5.3 [4] => 7.2 [5] => 9.888 [6] => 11.696 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 44.359 [6] => 39.245 [7] => 41.319 [8] => 15.45 [9] => 23.346 [10] => 25.523 [11] => 134.672 [12] => 115.721 [13] => 102.91 [14] => 19.15 [15] => 22.687 [16] => 22.892 [17] => 29.998 [18] => 26.414 [19] => 20.197 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 19.5 [1] => 22.5 [2] => 35.5 [3] => 53.6 [4] => 61.7 [5] => 37.205 [6] => 69.155 [7] => 101.915 [8] => 92.976 [9] => 119.976 [10] => 173.897 [11] => 23.438 [12] => 35.752 [13] => 64.293 [14] => 162.463 [15] => 135.34 [16] => 116.47 [17] => 166.511 [18] => 117.608 [19] => 164.868 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 21.5 [1] => 34.3 [2] => 42.1 [3] => 59.1 [4] => 81.2 [5] => 104.344 [6] => 103.229 [7] => 106.429 [8] => 140.828 [9] => 148.758 [10] => 146.217 [11] => 254.608 [12] => 234.581 [13] => 281.23 [14] => 182.449 [15] => 200.07 [16] => 194.777 [17] => 191.41 [18] => 193.793 [19] => 218.538 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6 [1] => 8.7 [2] => 9.4 [3] => 17.2 [4] => 16.8 [5] => 15.773 [6] => 29.528 [7] => 26.119 [8] => 28.361 [9] => 29.93 [10] => 35.368 [11] => 34.94 [12] => 36.938 [13] => 68.715 [14] => 79.282 [15] => 78.523 [16] => 79.16 [17] => 89.545 [18] => 106.735 [19] => 100.25 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 7.3 [1] => 11.4 [2] => 14.6 [3] => 19.4 [4] => 23.2 [5] => 19.513 [6] => 6.939 [7] => 4.836 [8] => 6.767 [9] => 32.447 [10] => 37.247 [11] => 39.533 [12] => 44.673 [13] => 43.622 [14] => 48.836 [15] => 56.121 [16] => 70.019 [17] => 78.847 [18] => 81.59 [19] => 84.113 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 7.618 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -37.8 [1] => -44.7 [2] => -50.8 [3] => -63.1 [4] => -76.6 [5] => -84.865 [6] => -91.867 [7] => -92.858 [8] => -100.728 [9] => -112.304 [10] => -126.684 [11] => -135.996 [12] => -150.371 [13] => -165.295 [14] => -203.071 [15] => -226.292 [16] => -238.143 [17] => -265.104 [18] => -274.974 [19] => -274.782 ) [BS_MoneyMarket] => Array ( [0] => -19.5 [1] => -22.5 [2] => -35.5 [3] => -53.6 [4] => -61.7 [5] => -37.205 [6] => -69.155 [7] => -101.915 [8] => -92.976 [9] => -119.976 [10] => -173.897 [11] => -23.438 [12] => -35.752 [13] => -64.293 [14] => -162.463 [15] => -135.34 [16] => -116.47 [17] => -166.511 [18] => -117.608 [19] => -164.868 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 41 [1] => 56.8 [2] => 77.6 [3] => 112.7 [4] => 142.9 [5] => 141.549 [6] => 172.384 [7] => 208.344 [8] => 233.804 [9] => 268.734 [10] => 320.114 [11] => 278.046 [12] => 270.333 [13] => 345.523 [14] => 344.912 [15] => 335.41 [16] => 311.247 [17] => 357.921 [18] => 311.401 [19] => 383.406 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 7.3 [1] => 11.4 [2] => 14.6 [3] => 19.4 [4] => 23.2 [5] => 19.513 [6] => 6.939 [7] => 4.836 [8] => 6.767 [9] => 32.447 [10] => 37.247 [11] => 39.533 [12] => 44.673 [13] => 43.622 [14] => 48.836 [15] => 56.121 [16] => 70.019 [17] => 78.847 [18] => 81.59 [19] => 84.113 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -4.6 [1] => -6.1 [2] => -8 [3] => -14.1 [4] => -20.1 [5] => -22.11 [6] => -20.164 [7] => -19.226 [8] => -18.434 [9] => -19.112 [10] => -24.613 [11] => -30.539 [12] => -32.327 [13] => -43.563 [14] => -60.459 [15] => -76.824 [16] => -79.996 [17] => -89.025 [18] => -97.394 [19] => -97.872 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 7.7 [1] => 9.8 [2] => 13.6 [3] => 23.3 [4] => 34 [5] => 37.386 [6] => 34.797 [7] => 32.862 [8] => 32.075 [9] => 33.679 [10] => 43.229 [11] => 51.906 [12] => 55.726 [13] => 75.247 [14] => 104.409 [15] => 127.303 [16] => 134.682 [17] => 151.456 [18] => 164.305 [19] => 162.584 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.165 [1] => 0.209 [2] => 0.28 [3] => 0.467 [4] => 0.654 [5] => 0.73 [6] => 0.721 [7] => 0.676 [8] => 0.654 [9] => 0.693 [10] => 0.863 [11] => 1.127 [12] => 1.241 [13] => 1.63 [14] => 2.24 [15] => 2.73 [16] => 2.86 [17] => 3.2 [18] => 3.44 [19] => 3.39 ) [eps_basic] => Array ( [0] => 0.165 [1] => 0.213 [2] => 0.289 [3] => 0.489 [4] => 0.69 [5] => 0.765 [6] => 0.747 [7] => 0.707 [8] => 0.676 [9] => 0.713 [10] => 0.899 [11] => 1.174 [12] => 1.287 [13] => 1.69 [14] => 2.3 [15] => 2.79 [16] => 2.92 [17] => 3.23 [18] => 3.47 [19] => 3.41 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 17 [1] => 27.1 [2] => 31.1 [3] => 42.3 [4] => 49.4 [5] => 55.045 [6] => 54.392 [7] => 54.297 [8] => 60.041 [9] => 61.156 [10] => 68.33 [11] => 68.731 [12] => 70.306 [13] => 77.639 [14] => 83.963 [15] => 88.187 [16] => 88.593 [17] => 104.209 [18] => 103.853 [19] => 124.141 ) [CashAndCashEquivalents] => Array ( [0] => 19.5 [1] => 22.5 [2] => 35.5 [3] => 53.6 [4] => 61.7 [5] => 37.205 [6] => 69.155 [7] => 101.915 [8] => 92.976 [9] => 119.976 [10] => 173.897 [11] => 23.438 [12] => 35.752 [13] => 64.293 [14] => 162.463 [15] => 135.34 [16] => 116.47 [17] => 166.511 [18] => 117.608 [19] => 164.868 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 44.359 [6] => 39.245 [7] => 41.319 [8] => 15.45 [9] => 23.346 [10] => 25.523 [11] => 134.672 [12] => 115.721 [13] => 102.91 [14] => 19.15 [15] => 22.687 [16] => 22.892 [17] => 29.998 [18] => 26.414 [19] => 20.197 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.917 [9] => 0 [10] => 0 [11] => 0.92 [12] => 1.17 [13] => 1.17 [14] => 1.17 [15] => 1.959 [16] => 2.165 [17] => 2.165 [18] => 2.165 [19] => 2.165 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 49.774 [9] => 0 [10] => 0 [11] => 100.04 [12] => 106.578 [13] => 12.233 [14] => 13.447 [15] => 14.678 [16] => 27.808 [17] => 27.976 [18] => 28.055 [19] => 28.006 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 103.686 [7] => 0 [8] => 75.918 [9] => 0 [10] => 0 [11] => 95.75 [12] => 105.885 [13] => 117.315 [14] => 132.223 [15] => 151.583 [16] => 176.205 [17] => 190.73 [18] => 199.504 [19] => 214.413 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.404 [9] => 0 [10] => 0 [11] => 2.908 [12] => 1.997 [13] => 6.362 [14] => 5.77 [15] => 17.813 [16] => 8.731 [17] => 3.37 [18] => 2.397 [19] => 2.417 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 103.686 [7] => 111.443 [8] => 130.013 [9] => 169.453 [10] => 179.056 [11] => 199.618 [12] => 215.63 [13] => 240.237 [14] => 264.154 [15] => 305.974 [16] => 342.413 [17] => 358.866 [18] => 373.286 [19] => 393.656 ) [AccumulatedDepreciation] => Array ( [0] => -16.4 [1] => -21.4 [2] => -26.3 [3] => -29.7 [4] => -34.8 [5] => -38.168 [6] => -47.605 [7] => -57.151 [8] => -65.407 [9] => -85.55 [10] => -95.514 [11] => -108.222 [12] => -121.811 [13] => -137.903 [14] => -147.46 [15] => -159.392 [16] => -173.179 [17] => -189.832 [18] => -210.183 [19] => -235.087 ) [AccountsPayable] => Array ( [0] => 6 [1] => 8.7 [2] => 9.4 [3] => 17.2 [4] => 16.8 [5] => 15.773 [6] => 13.703 [7] => 11.133 [8] => 13.318 [9] => 14.207 [10] => 12.665 [11] => 11.119 [12] => 14.67 [13] => 25.155 [14] => 22.472 [15] => 24.364 [16] => 33.489 [17] => 27.416 [18] => 34.124 [19] => 37.147 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10.02 [14] => 8.649 [15] => 3.83 [16] => 0 [17] => 8.15 [18] => 20.307 [19] => 16.187 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.825 [7] => 14.986 [8] => 15.043 [9] => 15.723 [10] => 22.703 [11] => 23.821 [12] => 22.268 [13] => 33.54 [14] => 48.161 [15] => 50.329 [16] => 45.671 [17] => 53.979 [18] => 52.304 [19] => 46.916 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.4 [1] => 0.5 [2] => 0.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 35.111 [14] => 38.692 [15] => 42.614 [16] => 45.157 [17] => 45.084 [18] => 47.547 [19] => 50.361 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 7.7 [1] => 9.8 [2] => 13.6 [3] => 23.3 [4] => 34 [5] => 37.386 [6] => 34.527 [7] => 32.862 [8] => 32.075 [9] => 33.679 [10] => 43.229 [11] => 51.906 [12] => 55.726 [13] => 75.247 [14] => 104.409 [15] => 127.303 [16] => 134.682 [17] => 151.456 [18] => 164.305 [19] => 162.584 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -0.4 [3] => -0.8 [4] => -1.6 [5] => 0.55 [6] => -0.238 [7] => 0.047 [8] => 0.631 [9] => -2.195 [10] => 1.698 [11] => -2.937 [12] => 0.778 [13] => 1.246 [14] => -0.895 [15] => -1.967 [16] => 0.544 [17] => 1.232 [18] => 0.596 [19] => -0.989 ) [ChangeInInventory] => Array ( [0] => -4.1 [1] => -10.1 [2] => -4 [3] => -11.2 [4] => -7.1 [5] => -5.634 [6] => 1.693 [7] => 0.095 [8] => -5.744 [9] => -1.115 [10] => -7.174 [11] => -0.401 [12] => -1.575 [13] => -7.333 [14] => -6.324 [15] => -4.224 [16] => -0.406 [17] => -15.616 [18] => 0.356 [19] => -20.288 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.459 [8] => -0.552 [9] => -0.256 [10] => 4.291 [11] => -0.254 [12] => -4.565 [13] => -1.542 [14] => -2.478 [15] => 6.282 [16] => -2.757 [17] => 0.321 [18] => -10.281 [19] => -2.255 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.8 [1] => 2.7 [2] => 0.7 [3] => 7.8 [4] => -0.4 [5] => -1.044 [6] => -2.47 [7] => -2.57 [8] => 2.185 [9] => 0.889 [10] => -1.542 [11] => -1.546 [12] => 3.146 [13] => 25.751 [14] => 14.683 [15] => -6.479 [16] => -4.514 [17] => 23.432 [18] => 19.756 [19] => -5.349 ) [ChangeInWorkingCapital] => Array ( [0] => -0.9 [1] => -3.4 [2] => -0.6 [3] => 3.8 [4] => -2.2 [5] => -6.694 [6] => 0.378 [7] => -1.022 [8] => -1.507 [9] => 1.827 [10] => 9.053 [11] => -1.734 [12] => -3.418 [13] => 22.633 [14] => 10.2 [15] => 0.897 [16] => -0.884 [17] => 12.369 [18] => 14.825 [19] => -25.157 ) [CF_DeferredTax] => Array ( [0] => 0.1 [1] => -0.4 [2] => 0.2 [3] => -0.2 [4] => -0.8 [5] => -0.545 [6] => -0.296 [7] => -0.307 [8] => -0.174 [9] => 1.813 [10] => -1.184 [11] => -0.973 [12] => -2.454 [13] => -1.509 [14] => -0.595 [15] => 0.414 [16] => 10.952 [17] => 5.417 [18] => -1.939 [19] => -2.086 ) [PurchaseOfPPE] => Array ( [0] => -7.3 [1] => -6.2 [2] => -4.5 [3] => -12.1 [4] => -17.1 [5] => -24.963 [6] => -14.69 [7] => -10.734 [8] => -28.328 [9] => -20.237 [10] => -16.637 [11] => -25.625 [12] => -21.857 [13] => -27.484 [14] => -47.448 [15] => -50.561 [16] => -54.945 [17] => -36.627 [18] => -30.297 [19] => -28.811 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0 [5] => 0.113 [6] => 0.025 [7] => 0.004 [8] => 3.049 [9] => 0.022 [10] => 0.013 [11] => 0.044 [12] => 0.02 [13] => 0.021 [14] => 11.819 [15] => 0.308 [16] => 0.014 [17] => 0.009 [18] => 1.14 [19] => 0.011 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -3.9 [1] => -5.1 [2] => -6.8 [3] => -11.4 [4] => -22.9 [5] => -33.15 [6] => -19.551 [7] => -21.973 [8] => -50.135 [9] => -135.342 [10] => -119.873 [11] => -115.126 [12] => -92.685 [13] => -153.511 [14] => -46.687 [15] => -52.604 [16] => -39.698 [17] => -14.099 [18] => -29.933 [19] => -32.314 ) [SaleOfInvestment] => Array ( [0] => 6.6 [1] => 2.8 [2] => 3.8 [3] => 5.9 [4] => 10.2 [5] => 15.15 [6] => 25.044 [7] => 19.834 [8] => 22.425 [9] => 96.097 [10] => 92.495 [11] => 166.056 [12] => 121.332 [13] => 117.079 [14] => 148.818 [15] => 33.703 [16] => 46.294 [17] => 33.125 [18] => 37.294 [19] => 30.981 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.3 [4] => -1.1 [5] => 0.58 [6] => -0.261 [7] => -0.431 [8] => -0.054 [9] => 0.023 [10] => 0.17 [11] => 0.00800000000001 [12] => -0.026 [13] => 0.167 [14] => -0.029 [15] => -0.074 [16] => -1.321 [17] => 0.019 [18] => 0.13 [19] => 0.112 ) [sloanratio] => Array ( [0] => 0 [1] => 0.08 [2] => 0.03 [3] => 0.06 [4] => 0.14 [5] => 0.2 [6] => -0.01 [7] => 0.01 [8] => 0.13 [9] => 0.1 [10] => 0.04 [11] => -0.13 [12] => -0.09 [13] => 0.04 [14] => -0.23 [15] => 0.08 [16] => 0.01 [17] => -0.08 [18] => -0.07 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.78 [10] => 1.54 [11] => 1.73 [12] => 1.67 [13] => 2.16 [14] => 3.86 [15] => 2.64 [16] => 2.24 [17] => 1.83 [18] => 1.71 [19] => 1.85 ) [current_ratio] => Array ( [0] => 3.22 [1] => 2.92 [2] => 3.34 [3] => 3.11 [4] => 3.6 [5] => 4.09 [6] => 4.81 [7] => 6.9 [8] => 5.21 [9] => 5.95 [10] => 6.02 [11] => 5.29 [12] => 4.84 [13] => 3.39 [14] => 3.21 [15] => 2.88 [16] => 2.67 [17] => 2.91 [18] => 2.15 [19] => 2.77 ) [quick_ratio] => Array ( [0] => 1.91 [1] => 1.54 [2] => 2.01 [3] => 1.96 [4] => 2.37 [5] => 2.51 [6] => 3.29 [7] => 5.09 [8] => 3.45 [9] => 4.28 [10] => 4.53 [11] => 3.76 [12] => 3.41 [13] => 2.38 [14] => 2.27 [15] => 1.92 [16] => 1.75 [17] => 1.97 [18] => 1.34 [19] => 1.77 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.93 [2] => -0.15 [3] => -6.05 [4] => -4.13 [5] => 10.39 [6] => 0.8 [7] => -4.67 [8] => -1.36 [9] => 0.92 [10] => -2.99 [11] => 8.08 [12] => 2.14 [13] => -2.79 [14] => -0.69 [15] => 0.42 [16] => -1.62 [17] => -0.64 [18] => -0.59 [19] => -0.56 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 18.39 [2] => 15.8 [3] => 26.35 [4] => 21.04 [5] => 24 [6] => 5.58 [7] => -5.88 [8] => 2.12 [9] => 6.36 [10] => 8.16 [11] => 15.83 [12] => 8.07 [13] => 13.75 [14] => 26.94 [15] => 13.11 [16] => 4.99 [17] => 11.09 [18] => 4.99 [19] => -0.21 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 26.67 [2] => 33.97 [3] => 66.79 [4] => 40.04 [5] => 11.62 [6] => -1.23 [7] => -6.24 [8] => -3.25 [9] => 5.96 [10] => 24.53 [11] => 30.59 [12] => 10.12 [13] => 31.35 [14] => 37.42 [15] => 21.88 [16] => 4.76 [17] => 11.89 [18] => 7.5 [19] => -1.45 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.237059471366 [6] => 0.403038138332 [7] => 0.787234042553 [8] => 2.96833773087 [9] => 0 [10] => 5.20284697509 [11] => 1.21472392638 [12] => 1.07825567503 [13] => 0.904862579281 [14] => 0.444026340546 [15] => 0.44708249497 [16] => 0.509372453138 [17] => 0.679461615155 [18] => 1.01872659176 [19] => 1.54054054054 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.79 [6] => 1.01 [7] => 0.92 [8] => 0.69 [9] => 1.09 [10] => 1.06 [11] => 0.94 [12] => 1.19 [13] => 1.23 [14] => 0.79 [15] => 1 [16] => 1.06 [17] => 1.09 [18] => 1.03 [19] => 1.04 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.34 [6] => 0.5 [7] => 0.79 [8] => 2.23 [9] => 0 [10] => 0 [11] => 1.22 [12] => 1.08 [13] => 0.9 [14] => 0.44 [15] => 0.45 [16] => 0.51 [17] => 0.68 [18] => 1.02 [19] => 1.54 ) )
Buckle, Inc. (NYSE:BKE)
Days Inventory
70.22 (As of Apr. 2014)

Buckle, Inc.'s inventory for the three months ended in Apr. 2014 was $119 Mil. Buckle, Inc.'s cost of goods sold for the three months ended in Apr. 2014 was $154 Mil. Hence, Buckle, Inc.'s days inventory for the three months ended in Apr. 2014 was 70.22.

Buckle, Inc.'s days inventory increased from Apr. 2013 (63.10) to Apr. 2014 (70.22). It might indicate that Buckle, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Buckle, Inc.'s days sales of inventory (DSI) for the three months ended in Apr. 2014 was 39.93.

Inventory turnover measures how fast the company turns over its inventory within a year. Buckle, Inc.'s inventory turnover for the three months ended in Apr. 2014 was 1.30.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Buckle, Inc.'s inventory to revenue ratio for the three months ended in Apr. 2014 was 0.44.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Buckle, Inc.'s Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=124.141/628.856*365
=72.05

Buckle, Inc.'s Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=119.206/154.475*91
=70.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Buckle, Inc.'s Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=119.206/271.675*91
=39.93

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Buckle, Inc.'s Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Buckle, Inc.'s Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=119.206 / 271.675
=0.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Buckle, Inc. Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 83.1581.7079.5177.5668.3264.6860.9364.0060.6872.05

Buckle, Inc. Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 53.5259.0487.8477.1150.4363.1088.0482.9263.6270.22
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide