Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 14.67 [1] => 17.25 [2] => 18.92 [3] => 24.21 [4] => 27.38 [5] => 25.56 [6] => 45.13 [7] => 45.40 [8] => 34.51 [9] => 33.35 [10] => 31.54 [11] => 43.54 [12] => 37.93 [13] => 45.41 [14] => 36.18 [15] => 27.82 [16] => 33.12 [17] => 34.23 [18] => 36.95 [19] => 54.82 ) [price_low] => Array ( [0] => 0.00 [1] => 13.33 [2] => 15.25 [3] => 17.50 [4] => 20.75 [5] => 20.50 [6] => 20.56 [7] => 26.35 [8] => 19.55 [9] => 22.26 [10] => 26.72 [11] => 29.42 [12] => 32.75 [13] => 35.76 [14] => 21.99 [15] => 14.59 [16] => 25.86 [17] => 26.61 [18] => 30.67 [19] => 37.57 ) [BS_share] => Array ( [0] => 21.441 [1] => 21.63 [2] => 21.66 [3] => 21.70 [4] => 21.72 [5] => 21.74 [6] => 23.30 [7] => 26.51 [8] => 26.90 [9] => 32.16 [10] => 32.47 [11] => 33.13 [12] => 33.31 [13] => 37.76 [14] => 38.45 [15] => 38.97 [16] => 39.27 [17] => 43.92 [18] => 44.21 [19] => 44.50 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 21.441 [1] => 21.513 [2] => 21.643 [3] => 21.745 [4] => 21.681 [5] => 21.445 [6] => 22.281 [7] => 25.599 [8] => 27.092 [9] => 31.015 [10] => 32.912 [11] => 33.288 [12] => 33.549 [13] => 37.414 [14] => 38.193 [15] => 38.684 [16] => 39.091 [17] => 40.081 [18] => 44.073 [19] => 44.419 ) [Revenue] => Array ( [0] => 145.5 [1] => 149.9 [2] => 162.6 [3] => 313.7 [4] => 679.3 [5] => 791.9 [6] => 1623.836 [7] => 737.827 [8] => 908.477 [9] => 1250.05 [10] => 445.543 [11] => 613.541 [12] => 542.585 [13] => 574.838 [14] => 1005.79 [15] => 1269.578 [16] => 1219.691 [17] => 1272.188 [18] => 1173.884 [19] => 1275.852 ) [COGS] => Array ( [0] => 42 [1] => 39.3 [2] => 34.2 [3] => 177.1 [4] => 531.5 [5] => 637.3 [6] => 1371.841 [7] => 382.909 [8] => 580.973 [9] => 718.45 [10] => 82.92 [11] => 189.752 [12] => 191.651 [13] => 161.006 [14] => 449.742 [15] => 652.725 [16] => 566.967 [17] => 574.989 [18] => 407.066 [19] => 492.147 ) [Gross Profit] => Array ( [0] => 103.5 [1] => 110.6 [2] => 128.4 [3] => 136.6 [4] => 147.8 [5] => 154.6 [6] => 251.995 [7] => 354.918 [8] => 327.504 [9] => 531.6 [10] => 362.623 [11] => 423.789 [12] => 350.934 [13] => 413.832 [14] => 556.048 [15] => 616.853 [16] => 652.724 [17] => 697.199 [18] => 766.818 [19] => 783.705 ) [SGA] => Array ( [0] => 7.9 [1] => 9.2 [2] => 8.5 [3] => 11.6 [4] => 15.7 [5] => 18.3 [6] => 44.423 [7] => 73.779 [8] => 64.673 [9] => 73.548 [10] => 57.89 [11] => 91.246 [12] => 88.562 [13] => 111.337 [14] => 138.568 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24 [5] => 25.1 [6] => 32.864 [7] => 54.051 [8] => 63.865 [9] => 80.791 [10] => 87.833 [11] => 88.116 [12] => 94.083 [13] => 99.7 [14] => 107.263 [15] => 121.297 [16] => 126.606 [17] => 135.591 [18] => 154.632 [19] => 141.217 ) [Operating Income] => Array ( [0] => 38.8 [1] => 42.2 [2] => 54.3 [3] => 59 [4] => 49.4 [5] => 61.8 [6] => 114.75 [7] => 141.034 [8] => 112.716 [9] => 131.168 [10] => 128.67 [11] => 81.851 [12] => 102.136 [13] => 125.715 [14] => 55.877 [15] => 126.832 [16] => 183.42 [17] => 186.239 [18] => 243.711 [19] => 255.552 ) [other_operating_charges] => Array ( [0] => -56.8 [1] => -59.2 [2] => -65.6 [3] => -66 [4] => -82.7 [5] => -74.5 [6] => -92.822 [7] => -140.105 [8] => -150.115 [9] => -326.884 [10] => -176.063 [11] => -250.692 [12] => -160.236 [13] => -176.78 [14] => -361.603 [15] => -490.021 [16] => -469.304 [17] => -510.96 [18] => -523.107 [19] => -528.153 ) [Month End Stock Price] => Array ( [0] => 14.25 [1] => 16.5 [2] => 18.75 [3] => 23.5 [4] => 26.375 [5] => 22.188 [6] => 44.75 [7] => 33.84 [8] => 26.52 [9] => 29.83 [10] => 30.68 [11] => 34.61 [12] => 36.94 [13] => 44.1 [14] => 26.96 [15] => 26.63 [16] => 30 [17] => 33.58 [18] => 36.34 [19] => 52.51 ) [mktcap] => Array ( [0] => 305.53425 [1] => 356.895 [2] => 406.125 [3] => 509.95 [4] => 572.865 [5] => 482.36712 [6] => 1042.675 [7] => 897.0984 [8] => 713.388 [9] => 959.3328 [10] => 996.1796 [11] => 1146.6293 [12] => 1230.4714 [13] => 1665.216 [14] => 1036.612 [15] => 1037.7711 [16] => 1178.1 [17] => 1474.8336 [18] => 1606.5914 [19] => 2336.695 ) [Cash and Equiv] => Array ( [0] => 12.2 [1] => 8.2 [2] => 13.3 [3] => 16.8 [4] => 14.8 [5] => 16.482 [6] => 24.913 [7] => 29.956 [8] => 75.045 [9] => 172.759 [10] => 64.506 [11] => 31.817 [12] => 36.939 [13] => 76.889 [14] => 241.559 [15] => 150.648 [16] => 16.437 [17] => 21.628 [18] => 15.462 [19] => 7.841 ) [ev_addition] => Array ( [0] => 155.8 [1] => 159.9 [2] => 153.1 [3] => 148 [4] => 153.6 [5] => 243.127 [6] => 549.779 [7] => 807.278 [8] => 827.287 [9] => 726.191 [10] => 721.243 [11] => 710.072 [12] => 759.165 [13] => 598.905 [14] => 965.571 [15] => 1065.009 [16] => 1423.794 [17] => 1606.254 [18] => 1304.388 [19] => 1471.607 ) [ev_addition_per_share] => Array ( [0] => 7.266 [1] => 7.393 [2] => 7.068 [3] => 6.82 [4] => 7.072 [5] => 11.183 [6] => 23.596 [7] => 30.452 [8] => 30.754 [9] => 22.581 [10] => 22.213 [11] => 21.433 [12] => 22.791 [13] => 15.861 [14] => 25.112 [15] => 27.329 [16] => 36.257 [17] => 36.572 [18] => 29.504 [19] => 33.07 ) [ev_per_share] => Array ( [0] => 21.52 [1] => 23.89 [2] => 25.82 [3] => 30.32 [4] => 33.445 [5] => 33.368 [6] => 68.35 [7] => 64.29 [8] => 57.27 [9] => 52.41 [10] => 52.89 [11] => 56.04 [12] => 59.73 [13] => 59.96 [14] => 52.07 [15] => 53.96 [16] => 66.26 [17] => 70.15 [18] => 65.84 [19] => 85.58 ) [ev] => Array ( [0] => 461.33425 [1] => 516.795 [2] => 559.225 [3] => 657.95 [4] => 726.465 [5] => 725.49412 [6] => 1592.454 [7] => 1704.3764 [8] => 1540.675 [9] => 1685.5238 [10] => 1717.4226 [11] => 1856.7013 [12] => 1989.6364 [13] => 2264.121 [14] => 2002.183 [15] => 2102.7801 [16] => 2601.894 [17] => 3081.0876 [18] => 2910.9794 [19] => 3808.302 ) [Non Operating Income] => Array ( [0] => 1.8 [1] => 2.4 [2] => 3.1 [3] => 1.7 [4] => 3 [5] => 6.4 [6] => 2.996 [7] => 21.623 [8] => 7.298 [9] => 6.417 [10] => 0.29 [11] => 15.178 [12] => 4.921 [13] => 3.986 [14] => -89.728 [15] => 66.974 [16] => 1.085 [17] => 16.646 [18] => 8.299 [19] => 33.183 ) [tax] => Array ( [0] => 10.4 [1] => 10.7 [2] => 13.6 [3] => 14.3 [4] => 11.7 [5] => 15.8 [6] => 30.358 [7] => 48.11 [8] => 26.644 [9] => 29.601 [10] => 26.099 [11] => 17.044 [12] => 23.103 [13] => 32.427 [14] => -29.395 [15] => 33.315 [16] => 22.169 [17] => 17.103 [18] => 48.4 [19] => 61.608 ) [Pretax Income] => Array ( [0] => 34.2 [1] => 36.3 [2] => 43.9 [3] => 46.7 [4] => 37.5 [5] => 52.9 [6] => 94.479 [7] => 138.228 [8] => 90.373 [9] => 90.823 [10] => 84.258 [11] => 50.741 [12] => 104.632 [13] => 131.576 [14] => -85.798 [15] => 110.728 [16] => 83.751 [17] => 57.468 [18] => 136.895 [19] => 177.54 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.075 [7] => 2.08 [8] => 0.609 [9] => 1.076 [10] => 1.698 [11] => 1.717 [12] => 1.764 [13] => 3.565 [14] => 2.176 [15] => 1.612 [16] => 0.541 [17] => 2.017 [18] => 1.957 [19] => 1.723 ) [InterestExpense] => Array ( [0] => -10.3 [1] => -14.2 [2] => -13.9 [3] => -14.1 [4] => -14.7 [5] => -15.5 [6] => -30.342 [7] => -30.475 [8] => -33.564 [9] => -52.579 [10] => -48.092 [11] => -48.633 [12] => -29.946 [13] => -25.181 [14] => -54.123 [15] => -84.69 [16] => -101.295 [17] => -105.424 [18] => -117.072 [19] => -112.918 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24 [5] => 25.1 [6] => 32.86 [7] => 54.05 [8] => 63.87 [9] => 80.79 [10] => 87.83 [11] => 88.12 [12] => 94.08 [13] => 99.7 [14] => 107.26 [15] => 121.3 [16] => 126.61 [17] => 135.59 [18] => 154.63 [19] => 141.22 ) [EBIT] => Array ( [0] => 44.5 [1] => 50.5 [2] => 57.8 [3] => 60.8 [4] => 52.2 [5] => 68.4 [6] => 124.821 [7] => 168.703 [8] => 123.937 [9] => 143.402 [10] => 132.35 [11] => 99.374 [12] => 134.578 [13] => 156.757 [14] => -31.675 [15] => 195.418 [16] => 185.046 [17] => 162.892 [18] => 253.967 [19] => 290.458 ) [EBITDA_morn] => Array ( [0] => 38.8 [1] => 42.2 [2] => 54.3 [3] => 59 [4] => 49.4 [5] => 61.8 [6] => 114.75 [7] => 141.034 [8] => 112.716 [9] => 131.168 [10] => 128.67 [11] => 81.851 [12] => 102.136 [13] => 125.715 [14] => 55.877 [15] => 126.832 [16] => 183.42 [17] => 186.239 [18] => 243.711 [19] => 255.552 ) [EBITDA] => Array ( [0] => 44.5 [1] => 50.5 [2] => 57.8 [3] => 60.8 [4] => 76.2 [5] => 93.5 [6] => 157.685 [7] => 222.754 [8] => 187.802 [9] => 224.193 [10] => 220.183 [11] => 187.49 [12] => 228.661 [13] => 256.457 [14] => 75.588 [15] => 316.715 [16] => 311.652 [17] => 298.483 [18] => 408.599 [19] => 431.675 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24 [5] => 25.1 [6] => 32.86 [7] => 54.05 [8] => 63.87 [9] => 80.79 [10] => 87.83 [11] => 88.12 [12] => 94.08 [13] => 99.7 [14] => 107.26 [15] => 121.3 [16] => 126.61 [17] => 135.59 [18] => 154.63 [19] => 141.22 ) [EBITDA_new] => Array ( [0] => 38.8 [1] => 42.2 [2] => 54.3 [3] => 59 [4] => 49.4 [5] => 61.8 [6] => 114.75 [7] => 141.034 [8] => 112.716 [9] => 131.168 [10] => 128.67 [11] => 81.851 [12] => 102.136 [13] => 125.715 [14] => 55.877 [15] => 126.832 [16] => 183.42 [17] => 186.239 [18] => 243.711 [19] => 255.552 ) [EBITDA_per_share] => Array ( [0] => 2.08 [1] => 2.35 [2] => 2.67 [3] => 2.8 [4] => 3.51 [5] => 4.36 [6] => 7.08 [7] => 8.7 [8] => 6.93 [9] => 7.23 [10] => 6.69 [11] => 5.63 [12] => 6.82 [13] => 6.85 [14] => 1.98 [15] => 8.19 [16] => 7.97 [17] => 7.45 [18] => 9.27 [19] => 9.72 ) [Operating_Income_per_share] => Array ( [0] => 1.81 [1] => 1.96 [2] => 2.51 [3] => 2.71 [4] => 2.28 [5] => 2.88 [6] => 5.15 [7] => 5.51 [8] => 4.16 [9] => 4.23 [10] => 3.91 [11] => 2.46 [12] => 3.04 [13] => 3.36 [14] => 1.46 [15] => 3.28 [16] => 4.69 [17] => 4.65 [18] => 5.53 [19] => 5.75 ) [Net Income] => Array ( [0] => 23.8 [1] => 25.6 [2] => 30.3 [3] => 32.4 [4] => 25.8 [5] => 37.1 [6] => 52.848 [7] => 88.077 [8] => 61.452 [9] => 61.222 [10] => 57.973 [11] => 33.42 [12] => 81.019 [13] => 98.772 [14] => 105.08 [15] => 81.555 [16] => 68.685 [17] => 49.73 [18] => 81.528 [19] => 114.962 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.078 [7] => 0.527 [8] => 0.223 [9] => 0.258 [10] => 0.321 [11] => 0.159 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.88 [1] => 0.893 [2] => 0.913 [3] => 0.947 [4] => 1 [5] => 1.04 [6] => 1.08 [7] => 1.12 [8] => 1.16 [9] => 1.2 [10] => 1.24 [11] => 1.28 [12] => 1.32 [13] => 1.37 [14] => 1.4 [15] => 1.42 [16] => 1.44 [17] => 1.46 [18] => 1.48 [19] => 1.52 ) [Shares Outstanding] => Array ( [0] => 21.441 [1] => 21.513 [2] => 21.643 [3] => 21.745 [4] => 21.681 [5] => 21.445 [6] => 22.281 [7] => 25.599 [8] => 27.092 [9] => 31.015 [10] => 32.912 [11] => 33.288 [12] => 33.549 [13] => 37.414 [14] => 38.193 [15] => 38.684 [16] => 39.091 [17] => 40.081 [18] => 44.073 [19] => 44.419 ) [shares_diluted] => Array ( [0] => 21.441 [1] => 21.513 [2] => 21.643 [3] => 21.745 [4] => 21.681 [5] => 21.445 [6] => 22.281 [7] => 25.599 [8] => 27.092 [9] => 31.015 [10] => 32.912 [11] => 33.288 [12] => 33.549 [13] => 37.414 [14] => 38.193 [15] => 38.684 [16] => 39.091 [17] => 40.081 [18] => 44.073 [19] => 44.419 ) [shares_basic] => Array ( [0] => 21.441 [1] => 21.513 [2] => 21.643 [3] => 21.745 [4] => 21.681 [5] => 21.445 [6] => 22.118 [7] => 25.377 [8] => 26.855 [9] => 30.496 [10] => 32.387 [11] => 32.765 [12] => 33.179 [13] => 37.024 [14] => 38.193 [15] => 38.614 [16] => 38.916 [17] => 39.864 [18] => 43.820 [19] => 44.163 ) [COGS_pct] => Array ( [0] => 0.29 [1] => 0.26 [2] => 0.21 [3] => 0.56 [4] => 0.78 [5] => 0.80 [6] => 0.84 [7] => 0.52 [8] => 0.64 [9] => 0.57 [10] => 0.19 [11] => 0.31 [12] => 0.35 [13] => 0.28 [14] => 0.45 [15] => 0.51 [16] => 0.46 [17] => 0.45 [18] => 0.35 [19] => 0.39 ) [Gross Profit_pct] => Array ( [0] => 71.13 [1] => 73.78 [2] => 78.97 [3] => 43.54 [4] => 21.76 [5] => 19.52 [6] => 15.52 [7] => 48.10 [8] => 36.05 [9] => 42.53 [10] => 81.39 [11] => 69.07 [12] => 64.68 [13] => 71.99 [14] => 55.28 [15] => 48.59 [16] => 53.52 [17] => 54.80 [18] => 65.32 [19] => 61.43 ) [SGA_pct] => Array ( [0] => 5.43 [1] => 6.14 [2] => 5.23 [3] => 3.70 [4] => 2.31 [5] => 2.31 [6] => 2.74 [7] => 10.00 [8] => 7.12 [9] => 5.88 [10] => 12.99 [11] => 14.87 [12] => 16.32 [13] => 19.37 [14] => 13.78 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -7.08 [1] => -9.47 [2] => -8.55 [3] => -4.49 [4] => -2.16 [5] => -1.96 [6] => -1.87 [7] => -4.13 [8] => -3.69 [9] => -4.21 [10] => -10.79 [11] => -7.93 [12] => -5.52 [13] => -4.38 [14] => -5.38 [15] => -6.67 [16] => -8.30 [17] => -8.29 [18] => -9.97 [19] => -8.85 ) [Pretax Income_pct] => Array ( [0] => 23.51 [1] => 24.22 [2] => 27.00 [3] => 14.89 [4] => 5.52 [5] => 6.68 [6] => 5.82 [7] => 18.73 [8] => 9.95 [9] => 7.27 [10] => 18.91 [11] => 8.27 [12] => 19.28 [13] => 22.89 [14] => -8.53 [15] => 8.72 [16] => 6.87 [17] => 4.52 [18] => 11.66 [19] => 13.92 ) [Net Income_pct] => Array ( [0] => 16.36 [1] => 17.08 [2] => 18.63 [3] => 10.33 [4] => 3.80 [5] => 4.68 [6] => 3.25 [7] => 11.94 [8] => 6.76 [9] => 4.90 [10] => 13.01 [11] => 5.45 [12] => 14.93 [13] => 17.18 [14] => 10.45 [15] => 6.42 [16] => 5.63 [17] => 3.91 [18] => 6.95 [19] => 9.01 ) [DaysSalesOutstanding] => Array ( [0] => 41.39 [1] => 41.64 [2] => 35.24 [3] => 50.03 [4] => 48.36 [5] => 64.54 [6] => 67.37 [7] => 54.83 [8] => 67.32 [9] => 58.97 [10] => 206.4 [11] => 157.47 [12] => 176.99 [13] => 170.46 [14] => 137.06 [15] => 79.5 [16] => 51.42 [17] => 47.66 [18] => 50.9 [19] => 51.22 ) [DaysInventory] => Array ( [0] => 61.7 [1] => 68.73 [2] => 84.31 [3] => 17.72 [4] => 6.66 [5] => 8.18 [6] => 4.4 [7] => 0 [8] => 15.17 [9] => 22.81 [10] => 389.45 [11] => 235.68 [12] => 176.28 [13] => 200.81 [14] => 95.78 [15] => 68.96 [16] => 40.5 [17] => 53.36 [18] => 69.62 [19] => 65.62 ) [Payable] => Array ( [0] => 12 [1] => 9.7 [2] => 7.3 [3] => 32.6 [4] => 74.1 [5] => 80.355 [6] => 247.596 [7] => 96.218 [8] => 168.25 [9] => 162.706 [10] => 196.018 [11] => 202.639 [12] => 224.009 [13] => 239.177 [14] => 288.907 [15] => 229.352 [16] => 146.556 [17] => 104.748 [18] => 89.358 [19] => 130.416 ) [DaysPayable] => Array ( [0] => 30.1 [1] => 23.62 [2] => 16.39 [3] => 37.93 [4] => 39.82 [5] => 37.04 [6] => 55.65 [7] => 47.6 [8] => 67.6 [9] => 47.51 [10] => 160.58 [11] => 120.55 [12] => 150.69 [13] => 151.87 [14] => 104.84 [15] => 65.94 [16] => 43.86 [17] => 30.05 [18] => 27.78 [19] => 37.31 ) [InventoryTurnover] => Array ( [0] => 5.92 [1] => 5.31 [2] => 4.33 [3] => 20.59 [4] => 54.79 [5] => 44.64 [6] => 82.92 [7] => 0 [8] => 24.07 [9] => 16 [10] => 0.94 [11] => 1.55 [12] => 2.07 [13] => 1.82 [14] => 3.81 [15] => 5.29 [16] => 9.01 [17] => 6.84 [18] => 5.24 [19] => 5.56 ) [Accts Rec.] => Array ( [0] => 16.5 [1] => 17.1 [2] => 15.7 [3] => 43 [4] => 90 [5] => 140.025 [6] => 299.719 [7] => 110.831 [8] => 167.567 [9] => 201.976 [10] => 251.945 [11] => 264.695 [12] => 263.109 [13] => 268.462 [14] => 377.673 [15] => 276.52 [16] => 171.816 [17] => 166.118 [18] => 163.698 [19] => 179.033 ) [Inventory] => Array ( [0] => 7.1 [1] => 7.4 [2] => 7.9 [3] => 8.6 [4] => 9.7 [5] => 14.278 [6] => 16.545 [7] => 0 [8] => 24.139 [9] => 44.895 [10] => 88.475 [11] => 122.521 [12] => 92.56 [13] => 88.58 [14] => 118.021 [15] => 123.322 [16] => 62.915 [17] => 84.064 [18] => 77.643 [19] => 88.478 ) [inventory2sales] => Array ( [0] => 0.049 [1] => 0.049 [2] => 0.049 [3] => 0.027 [4] => 0.014 [5] => 0.018 [6] => 0.01 [7] => 0 [8] => 0.027 [9] => 0.036 [10] => 0.199 [11] => 0.2 [12] => 0.171 [13] => 0.154 [14] => 0.117 [15] => 0.097 [16] => 0.052 [17] => 0.066 [18] => 0.066 [19] => 0.069 ) [Total Current Assets] => Array ( [0] => 61.5 [1] => 40.8 [2] => 51 [3] => 84 [4] => 140.5 [5] => 186.357 [6] => 419.01 [7] => 222.703 [8] => 530.084 [9] => 484.43 [10] => 589.168 [11] => 569.727 [12] => 474.501 [13] => 1066.106 [14] => 799.513 [15] => 624.87 [16] => 684.161 [17] => 758.921 [18] => 405.106 [19] => 345.288 ) [Other Current Assets] => Array ( [0] => 25.7 [1] => 8.1 [2] => 14.1 [3] => 15.6 [4] => 26 [5] => 15.572 [6] => 77.833 [7] => 81.916 [8] => 263.333 [9] => 64.8 [10] => 184.242 [11] => 150.694 [12] => 81.893 [13] => 632.175 [14] => 62.26 [15] => 74.38 [16] => 432.993 [17] => 487.111 [18] => 148.303 [19] => 69.936 ) [Net PPE] => Array ( [0] => 363.5 [1] => 393.3 [2] => 400.4 [3] => 401.1 [4] => 389.6 [5] => 453.745 [6] => 794.281 [7] => 1236.339 [8] => 1325.804 [9] => 1442.271 [10] => 1336.928 [11] => 1410.034 [12] => 1646.367 [13] => 1337.378 [14] => 2022.16 [15] => 2160.73 [16] => 2491.734 [17] => 2789.575 [18] => 2742.749 [19] => 2990.297 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 102.895 [7] => 115.221 [8] => 102.002 [9] => 70.214 [10] => 66.832 [11] => 57.395 [12] => 54.992 [13] => 11.482 [14] => 364.174 [15] => 358.043 [16] => 357.465 [17] => 357.239 [18] => 357.016 [19] => 356.793 ) [Total Assets] => Array ( [0] => 436.9 [1] => 448.8 [2] => 467.4 [3] => 508.7 [4] => 559.4 [5] => 668.492 [6] => 1320.32 [7] => 1658.767 [8] => 1999.974 [9] => 2063.252 [10] => 2056.163 [11] => 2120.258 [12] => 2244.676 [13] => 2469.634 [14] => 3379.889 [15] => 3317.698 [16] => 3711.509 [17] => 4127.083 [18] => 3729.471 [19] => 3875.178 ) [Other Long-Term Assets] => Array ( [0] => 11.9 [1] => 14.7 [2] => 16 [3] => 23.6 [4] => 29.3 [5] => 28.39 [6] => 4.134 [7] => 84.504 [8] => 42.084 [9] => 66.337 [10] => 63.235 [11] => 83.102 [12] => 68.816 [13] => 54.668 [14] => 194.042 [15] => 174.055 [16] => 178.149 [17] => 221.348 [18] => 224.6 [19] => 182.8 ) [Total Assets Non-liquid] => Array ( [0] => 424.7 [1] => 440.6 [2] => 454.1 [3] => 491.9 [4] => 544.6 [5] => 652.01 [6] => 1295.407 [7] => 1628.811 [8] => 1924.929 [9] => 1890.493 [10] => 1991.657 [11] => 2088.441 [12] => 2207.737 [13] => 2392.745 [14] => 3138.33 [15] => 3167.05 [16] => 3695.072 [17] => 4105.455 [18] => 3714.009 [19] => 3867.337 ) [HardAssets] => Array ( [0] => 424.7 [1] => 440.6 [2] => 454.1 [3] => 491.9 [4] => 544.6 [5] => 652.01 [6] => 1192.512 [7] => 1513.59 [8] => 1822.927 [9] => 1820.279 [10] => 1924.825 [11] => 2031.046 [12] => 2152.745 [13] => 2381.263 [14] => 2774.156 [15] => 2809.007 [16] => 3337.607 [17] => 3748.216 [18] => 3356.993 [19] => 3510.544 ) [Accts Payable] => Array ( [0] => 29.2 [1] => 27.8 [2] => 26.4 [3] => 52.4 [4] => 96.3 [5] => 111.601 [6] => 363.217 [7] => 186.944 [8] => 370.662 [9] => 271.487 [10] => 318.497 [11] => 407.218 [12] => 366.372 [13] => 471.609 [14] => 423.847 [15] => 380.856 [16] => 297.547 [17] => 256.067 [18] => 243.747 [19] => 281.693 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 705.878 [15] => 199.745 [16] => 254.181 [17] => 347.473 [18] => 380.973 [19] => 82.5 ) [ShortTermDebt_without_lease] => Array ( [0] => 39.1 [1] => 2 [2] => 1.7 [3] => 1.4 [4] => 6.4 [5] => 98.909 [6] => 225.639 [7] => 396.354 [8] => 355.824 [9] => 17.659 [10] => 40.166 [11] => 66.771 [12] => 162.606 [13] => 167.326 [14] => 705.878 [15] => 199.745 [16] => 254.181 [17] => 347.473 [18] => 380.973 [19] => 82.5 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 37.961 [7] => 19.533 [8] => 0 [9] => 4.689 [10] => 4.835 [11] => 4.925 [12] => 5.158 [13] => 5.167 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 68.4 [1] => 29.9 [2] => 28.1 [3] => 53.8 [4] => 102.6 [5] => 210.51 [6] => 588.856 [7] => 583.298 [8] => 726.486 [9] => 289.146 [10] => 358.663 [11] => 473.989 [12] => 528.978 [13] => 638.935 [14] => 1253.673 [15] => 644.859 [16] => 793.611 [17] => 878.067 [18] => 734.889 [19] => 378.394 ) [Other Current Liab.] => Array ( [0] => 39.2 [1] => 2.1 [2] => 1.7 [3] => 1.4 [4] => 6.3 [5] => 98.909 [6] => 225.639 [7] => 396.354 [8] => 355.824 [9] => 17.659 [10] => 40.166 [11] => 66.771 [12] => 162.606 [13] => 167.326 [14] => 123.948 [15] => 64.258 [16] => 241.883 [17] => 274.527 [18] => 110.169 [19] => 14.201 ) [CommonStock] => Array ( [0] => 14.4 [1] => 14.4 [2] => 14.5 [3] => 21.7 [4] => 21.7 [5] => 21.739 [6] => 23.302 [7] => 26.891 [8] => 27.102 [9] => 32.448 [10] => 32.595 [11] => 33.223 [12] => 33.405 [13] => 37.842 [14] => 38.676 [15] => 0 [16] => 39.28 [17] => 43.958 [18] => 44.278 [19] => 44.55 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4 [7] => 5.549 [8] => 5.549 [9] => 8.143 [10] => 7.167 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 45.7 [1] => 46.4 [2] => 46.8 [3] => 40 [4] => 40.3 [5] => 40.658 [6] => 73.442 [7] => 240.454 [8] => 246.997 [9] => 379.271 [10] => 384.439 [11] => 404.035 [12] => 409.826 [13] => 560.475 [14] => 584.582 [15] => 591.39 [16] => 598.805 [17] => 722.623 [18] => 733.095 [19] => 742.344 ) [Retained Earnings] => Array ( [0] => 115.3 [1] => 121.6 [2] => 131.9 [3] => 143.7 [4] => 147.8 [5] => 162.239 [6] => 191.482 [7] => 250.515 [8] => 280.628 [9] => 304.567 [10] => 322.009 [11] => 313.217 [12] => 348.245 [13] => 397.393 [14] => 447.453 [15] => 473.857 [16] => 486.075 [17] => 476.603 [18] => 492.869 [19] => 540.244 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.1 [5] => -8.03 [6] => -9.067 [7] => -4.503 [8] => -3.921 [9] => -3.56 [10] => -2.838 [11] => -1.766 [12] => -0.92 [13] => -1.347 [14] => -1.392 [15] => -0.224 [16] => -0.309 [17] => -0.97 [18] => -2.245 [19] => -1.968 ) [Total Equity] => Array ( [0] => 175.4 [1] => 182.3 [2] => 193.2 [3] => 205.4 [4] => 206.7 [5] => 216.606 [6] => 282.346 [7] => 515.164 [8] => 535.163 [9] => 709.747 [10] => 735.765 [11] => 738.879 [12] => 790.041 [13] => 969.855 [14] => 1050.536 [15] => 1084.837 [16] => 1100.27 [17] => 1209.336 [18] => 1232.509 [19] => 1307.748 ) [Long-Term Debt] => Array ( [0] => 128.9 [1] => 166.1 [2] => 164.7 [3] => 163.4 [4] => 162 [5] => 160.7 [6] => 307.092 [7] => 415.798 [8] => 540.959 [9] => 868.459 [10] => 733.581 [11] => 670.193 [12] => 628.34 [13] => 503.301 [14] => 501.252 [15] => 1015.912 [16] => 1186.05 [17] => 1280.409 [18] => 938.877 [19] => 1396.948 ) [Total Liabilities] => Array ( [0] => 261.5 [1] => 266.5 [2] => 274.2 [3] => 303.3 [4] => 352.7 [5] => 451.886 [6] => 1037.974 [7] => 1143.603 [8] => 1464.811 [9] => 1353.505 [10] => 1320.398 [11] => 1381.379 [12] => 1454.635 [13] => 1499.779 [14] => 2329.353 [15] => 2232.861 [16] => 2611.239 [17] => 2917.747 [18] => 2496.962 [19] => 2567.43 ) [Other Long-Term Liab.] => Array ( [0] => 64.2 [1] => 70.5 [2] => 81.4 [3] => 86.1 [4] => 88.1 [5] => 80.676 [6] => 142.026 [7] => 144.507 [8] => 197.366 [9] => 195.9 [10] => 228.154 [11] => 237.197 [12] => 297.317 [13] => 357.543 [14] => 219.515 [15] => 54.457 [16] => 102.508 [17] => 157.25 [18] => 144.597 [19] => 115.043 ) [Cash and Equiv_pct] => Array ( [0] => 2.79 [1] => 1.83 [2] => 2.85 [3] => 3.30 [4] => 2.65 [5] => 2.47 [6] => 1.89 [7] => 1.81 [8] => 3.75 [9] => 8.37 [10] => 3.14 [11] => 1.50 [12] => 1.65 [13] => 3.11 [14] => 7.15 [15] => 4.54 [16] => 0.44 [17] => 0.52 [18] => 0.41 [19] => 0.20 ) [Accts Rec._pct] => Array ( [0] => 3.78 [1] => 3.81 [2] => 3.36 [3] => 8.45 [4] => 16.09 [5] => 20.95 [6] => 22.70 [7] => 6.68 [8] => 8.38 [9] => 9.79 [10] => 12.25 [11] => 12.48 [12] => 11.72 [13] => 10.87 [14] => 11.17 [15] => 8.33 [16] => 4.63 [17] => 4.03 [18] => 4.39 [19] => 4.62 ) [Inventory_pct] => Array ( [0] => 1.63 [1] => 1.65 [2] => 1.69 [3] => 1.69 [4] => 1.73 [5] => 2.14 [6] => 1.25 [7] => 0.00 [8] => 1.21 [9] => 2.18 [10] => 4.30 [11] => 5.78 [12] => 4.12 [13] => 3.59 [14] => 3.49 [15] => 3.72 [16] => 1.70 [17] => 2.04 [18] => 2.08 [19] => 2.28 ) [Other Current Assets_pct] => Array ( [0] => 5.88 [1] => 1.80 [2] => 3.02 [3] => 3.07 [4] => 4.65 [5] => 2.33 [6] => 5.90 [7] => 4.94 [8] => 13.17 [9] => 3.14 [10] => 8.96 [11] => 7.11 [12] => 3.65 [13] => 25.60 [14] => 1.84 [15] => 2.24 [16] => 11.67 [17] => 11.80 [18] => 3.98 [19] => 1.80 ) [Total Current Assets_pct] => Array ( [0] => 14.08 [1] => 9.09 [2] => 10.91 [3] => 16.51 [4] => 25.12 [5] => 27.88 [6] => 31.74 [7] => 13.43 [8] => 26.50 [9] => 23.48 [10] => 28.65 [11] => 26.87 [12] => 21.14 [13] => 43.17 [14] => 23.66 [15] => 18.83 [16] => 18.43 [17] => 18.39 [18] => 10.86 [19] => 8.91 ) [Net PPE_pct] => Array ( [0] => 83.20 [1] => 87.63 [2] => 85.67 [3] => 78.85 [4] => 69.65 [5] => 67.88 [6] => 60.16 [7] => 74.53 [8] => 66.29 [9] => 69.90 [10] => 65.02 [11] => 66.50 [12] => 73.35 [13] => 54.15 [14] => 59.83 [15] => 65.13 [16] => 67.14 [17] => 67.59 [18] => 73.54 [19] => 77.17 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 7.79 [7] => 6.95 [8] => 5.10 [9] => 3.40 [10] => 3.25 [11] => 2.71 [12] => 2.45 [13] => 0.46 [14] => 10.77 [15] => 10.79 [16] => 9.63 [17] => 8.66 [18] => 9.57 [19] => 9.21 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.72 [1] => 3.28 [2] => 3.42 [3] => 4.64 [4] => 5.24 [5] => 4.25 [6] => 0.31 [7] => 5.09 [8] => 2.10 [9] => 3.22 [10] => 3.08 [11] => 3.92 [12] => 3.07 [13] => 2.21 [14] => 5.74 [15] => 5.25 [16] => 4.80 [17] => 5.36 [18] => 6.02 [19] => 4.72 ) [Accts Payable_pct] => Array ( [0] => 6.68 [1] => 6.19 [2] => 5.65 [3] => 10.30 [4] => 17.21 [5] => 16.69 [6] => 27.51 [7] => 11.27 [8] => 18.53 [9] => 13.16 [10] => 15.49 [11] => 19.21 [12] => 16.32 [13] => 19.10 [14] => 12.54 [15] => 11.48 [16] => 8.02 [17] => 6.20 [18] => 6.54 [19] => 7.27 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 20.88 [15] => 6.02 [16] => 6.85 [17] => 8.42 [18] => 10.22 [19] => 2.13 ) [Other Current Liab._pct] => Array ( [0] => 8.97 [1] => 0.47 [2] => 0.36 [3] => 0.28 [4] => 1.13 [5] => 14.80 [6] => 17.09 [7] => 23.89 [8] => 17.79 [9] => 0.86 [10] => 1.95 [11] => 3.15 [12] => 7.24 [13] => 6.78 [14] => 3.67 [15] => 1.94 [16] => 6.52 [17] => 6.65 [18] => 2.95 [19] => 0.37 ) [Total Current Liabilities_pct] => Array ( [0] => 15.66 [1] => 6.66 [2] => 6.01 [3] => 10.58 [4] => 18.34 [5] => 31.49 [6] => 44.60 [7] => 35.16 [8] => 36.32 [9] => 14.01 [10] => 17.44 [11] => 22.36 [12] => 23.57 [13] => 25.87 [14] => 37.09 [15] => 19.44 [16] => 21.38 [17] => 21.28 [18] => 19.70 [19] => 9.76 ) [Long-Term Debt_pct] => Array ( [0] => 29.50 [1] => 37.01 [2] => 35.24 [3] => 32.12 [4] => 28.96 [5] => 24.04 [6] => 23.26 [7] => 25.07 [8] => 27.05 [9] => 42.09 [10] => 35.68 [11] => 31.61 [12] => 27.99 [13] => 20.38 [14] => 14.83 [15] => 30.62 [16] => 31.96 [17] => 31.02 [18] => 25.17 [19] => 36.05 ) [Other Long-Term Liab._pct] => Array ( [0] => 14.69 [1] => 15.71 [2] => 17.42 [3] => 16.93 [4] => 15.75 [5] => 12.07 [6] => 10.76 [7] => 8.71 [8] => 9.87 [9] => 9.49 [10] => 11.10 [11] => 11.19 [12] => 13.25 [13] => 14.48 [14] => 17.00 [15] => 17.24 [16] => 17.02 [17] => 18.40 [18] => 22.07 [19] => 20.44 ) [Total Liabilities_pct] => Array ( [0] => 59.85 [1] => 59.38 [2] => 58.66 [3] => 59.62 [4] => 63.05 [5] => 67.60 [6] => 78.62 [7] => 68.94 [8] => 73.24 [9] => 65.60 [10] => 64.22 [11] => 65.15 [12] => 64.80 [13] => 60.73 [14] => 68.92 [15] => 67.30 [16] => 70.36 [17] => 70.70 [18] => 66.95 [19] => 66.25 ) [netcash] => Array ( [0] => -11.63 [1] => -11.94 [2] => -12.05 [3] => -13.2 [4] => -15.56 [5] => -20.03 [6] => -43.48 [7] => -42.01 [8] => -51.66 [9] => -36.71 [10] => -38.68 [11] => -40.74 [12] => -42.56 [13] => -37.68 [14] => -54.3 [15] => -53.43 [16] => -66.08 [17] => -65.94 [18] => -56.13 [19] => -57.52 ) [NCAV] => Array ( [0] => -10.88 [1] => -11.18 [2] => -11.32 [3] => -11.52 [4] => -12.23 [5] => -14.87 [6] => -33.65 [7] => -39.08 [8] => -46.75 [9] => -31.56 [10] => -31.72 [11] => -32.89 [12] => -35.25 [13] => -31.18 [14] => -45.4 [15] => -46.53 [16] => -61.99 [17] => -62.15 [18] => -52.47 [19] => -53.51 ) [NCAV_real] => Array ( [0] => -9.33 [1] => -10.43 [2] => -10.3 [3] => -10.11 [4] => -9.77 [5] => -12.21 [6] => -26.74 [7] => -34.95 [8] => -34.95 [9] => -27.28 [10] => -22.74 [11] => -24.5 [12] => -29.42 [13] => -11.48 [14] => -39.79 [15] => -41.26 [16] => -49.07 [17] => -49.15 [18] => -47.32 [19] => -49.94 ) [Book Value Per Share] => Array ( [0] => 8.18 [1] => 8.43 [2] => 8.92 [3] => 9.47 [4] => 9.52 [5] => 9.96 [6] => 11.95 [7] => 19.22 [8] => 19.69 [9] => 21.82 [10] => 22.44 [11] => 22.3 [12] => 23.72 [13] => 25.68 [14] => 27.32 [15] => 27.84 [16] => 28.02 [17] => 27.53 [18] => 27.88 [19] => 29.39 ) [Tangibles_book_per_share] => Array ( [0] => 8.18 [1] => 8.43 [2] => 8.92 [3] => 9.47 [4] => 9.52 [5] => 9.96 [6] => 7.53 [7] => 14.88 [8] => 15.9 [9] => 19.63 [10] => 20.38 [11] => 20.57 [12] => 22.07 [13] => 25.38 [14] => 17.85 [15] => 18.65 [16] => 18.92 [17] => 19.4 [18] => 19.8 [19] => 21.37 ) [deb2equity] => Array ( [0] => 0.735 [1] => 0.911 [2] => 0.852 [3] => 0.796 [4] => 0.784 [5] => 0.742 [6] => 1.088 [7] => 0.807 [8] => 1.011 [9] => 1.224 [10] => 0.997 [11] => 0.907 [12] => 0.795 [13] => 0.519 [14] => 1.149 [15] => 1.121 [16] => 1.309 [17] => 1.346 [18] => 1.071 [19] => 1.131 ) [debt2rev_totaldebt] => Array ( [0] => 128.9 [1] => 166.1 [2] => 164.7 [3] => 163.4 [4] => 162 [5] => 160.7 [6] => 307.092 [7] => 415.798 [8] => 540.959 [9] => 868.459 [10] => 733.581 [11] => 670.193 [12] => 628.34 [13] => 503.301 [14] => 1207.13 [15] => 1215.657 [16] => 1440.231 [17] => 1627.882 [18] => 1319.85 [19] => 1479.448 ) [debt2rev] => Array ( [0] => 0.886 [1] => 1.108 [2] => 1.013 [3] => 0.521 [4] => 0.238 [5] => 0.203 [6] => 0.189 [7] => 0.564 [8] => 0.595 [9] => 0.695 [10] => 1.646 [11] => 1.092 [12] => 1.158 [13] => 0.876 [14] => 1.2 [15] => 0.958 [16] => 1.181 [17] => 1.28 [18] => 1.124 [19] => 1.16 ) [cogs2rev] => Array ( [0] => 0.29 [1] => 0.26 [2] => 0.21 [3] => 0.56 [4] => 0.78 [5] => 0.80 [6] => 0.84 [7] => 0.52 [8] => 0.64 [9] => 0.57 [10] => 0.19 [11] => 0.31 [12] => 0.35 [13] => 0.28 [14] => 0.45 [15] => 0.51 [16] => 0.46 [17] => 0.45 [18] => 0.35 [19] => 0.39 ) [inventory2rev] => Array ( [0] => 0.049 [1] => 0.049 [2] => 0.049 [3] => 0.027 [4] => 0.014 [5] => 0.018 [6] => 0.01 [7] => 0 [8] => 0.027 [9] => 0.036 [10] => 0.199 [11] => 0.2 [12] => 0.171 [13] => 0.154 [14] => 0.117 [15] => 0.097 [16] => 0.052 [17] => 0.066 [18] => 0.066 [19] => 0.069 ) [ar2asset] => Array ( [0] => 0.038 [1] => 0.038 [2] => 0.034 [3] => 0.085 [4] => 0.161 [5] => 0.209 [6] => 0.227 [7] => 0.067 [8] => 0.084 [9] => 0.098 [10] => 0.123 [11] => 0.125 [12] => 0.117 [13] => 0.109 [14] => 0.112 [15] => 0.083 [16] => 0.046 [17] => 0.04 [18] => 0.044 [19] => 0.046 ) [cash2asset] => Array ( [0] => 0.028 [1] => 0.018 [2] => 0.028 [3] => 0.033 [4] => 0.026 [5] => 0.025 [6] => 0.019 [7] => 0.018 [8] => 0.038 [9] => 0.084 [10] => 0.031 [11] => 0.015 [12] => 0.016 [13] => 0.031 [14] => 0.071 [15] => 0.045 [16] => 0.004 [17] => 0.005 [18] => 0.004 [19] => 0.002 ) [equity2asset] => Array ( [0] => 0.401 [1] => 0.406 [2] => 0.413 [3] => 0.404 [4] => 0.37 [5] => 0.324 [6] => 0.214 [7] => 0.311 [8] => 0.268 [9] => 0.344 [10] => 0.358 [11] => 0.348 [12] => 0.352 [13] => 0.393 [14] => 0.311 [15] => 0.327 [16] => 0.296 [17] => 0.293 [18] => 0.33 [19] => 0.337 ) [equity2liab_tangbile] => Array ( [0] => 0.671 [1] => 0.684 [2] => 0.705 [3] => 0.677 [4] => 0.586 [5] => 0.479 [6] => 0.173 [7] => 0.35 [8] => 0.296 [9] => 0.473 [10] => 0.507 [11] => 0.493 [12] => 0.505 [13] => 0.639 [14] => 0.295 [15] => 0.325 [16] => 0.284 [17] => 0.292 [18] => 0.351 [19] => 0.37 ) [ppe2asset] => Array ( [0] => 0.832 [1] => 0.876 [2] => 0.857 [3] => 0.788 [4] => 0.696 [5] => 0.679 [6] => 0.602 [7] => 0.745 [8] => 0.663 [9] => 0.699 [10] => 0.65 [11] => 0.665 [12] => 0.733 [13] => 0.542 [14] => 0.598 [15] => 0.651 [16] => 0.671 [17] => 0.676 [18] => 0.735 [19] => 0.772 ) [interest2rev] => Array ( [0] => -7.079 [1] => -9.473 [2] => -8.549 [3] => -4.495 [4] => -2.164 [5] => -1.957 [6] => -1.869 [7] => -4.13 [8] => -3.695 [9] => -4.206 [10] => -10.794 [11] => -7.927 [12] => -5.519 [13] => -4.381 [14] => -5.381 [15] => -6.671 [16] => -8.305 [17] => -8.287 [18] => -9.973 [19] => -8.85 ) [std2asset] => Array ( [0] => 0.157 [1] => 0.067 [2] => 0.06 [3] => 0.106 [4] => 0.183 [5] => 0.315 [6] => 0.446 [7] => 0.352 [8] => 0.363 [9] => 0.14 [10] => 0.174 [11] => 0.224 [12] => 0.236 [13] => 0.259 [14] => 0.371 [15] => 0.194 [16] => 0.214 [17] => 0.213 [18] => 0.197 [19] => 0.098 ) [ltd2asset] => Array ( [0] => 0.295 [1] => 0.37 [2] => 0.352 [3] => 0.321 [4] => 0.29 [5] => 0.24 [6] => 0.233 [7] => 0.251 [8] => 0.27 [9] => 0.421 [10] => 0.357 [11] => 0.316 [12] => 0.28 [13] => 0.204 [14] => 0.148 [15] => 0.306 [16] => 0.32 [17] => 0.31 [18] => 0.252 [19] => 0.36 ) [turnover] => Array ( [0] => 0.333 [1] => 0.334 [2] => 0.348 [3] => 0.617 [4] => 1.214 [5] => 1.185 [6] => 1.23 [7] => 0.445 [8] => 0.454 [9] => 0.606 [10] => 0.217 [11] => 0.289 [12] => 0.242 [13] => 0.233 [14] => 0.298 [15] => 0.383 [16] => 0.329 [17] => 0.308 [18] => 0.315 [19] => 0.329 ) [CF_Net Income] => Array ( [0] => 23.8 [1] => 25.6 [2] => 30.3 [3] => 32.4 [4] => 25.8 [5] => 37.1 [6] => 52.848 [7] => 87.55 [8] => 61.229 [9] => 60.964 [10] => 57.652 [11] => 33.42 [12] => 81.019 [13] => 98.772 [14] => 105.21 [15] => 81.555 [16] => 68.685 [17] => 49.73 [18] => 81.528 [19] => 114.962 ) [buybackratio] => Array ( [0] => -0.1 [1] => -0.03 [2] => -0.02 [3] => -0.01 [4] => -0.01 [5] => -0.01 [6] => -0.07 [7] => -1.93 [8] => -0.08 [9] => -2.02 [10] => -0.07 [11] => -0.37 [12] => -0.05 [13] => -1.53 [14] => -0.03 [15] => -0.06 [16] => -0.05 [17] => -2.47 [18] => -0.06 [19] => -0.04 ) [grahamnumber] => Array ( [0] => 14.29 [1] => 14.98 [2] => 16.76 [3] => 17.83 [4] => 15.95 [5] => 19.56 [6] => 19.83 [7] => 32.82 [8] => 27.98 [9] => 28.03 [10] => 28.35 [11] => 21.4 [12] => 28.7 [13] => 33.74 [14] => 33.13 [15] => 29.12 [16] => 26.16 [17] => 20.03 [18] => 29.87 [19] => 35.38 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24 [5] => 25.1 [6] => 32.864 [7] => 54.051 [8] => 63.865 [9] => 80.791 [10] => 87.833 [11] => 88.116 [12] => 94.083 [13] => 99.7 [14] => 107.263 [15] => 121.297 [16] => 126.606 [17] => 135.591 [18] => 154.632 [19] => 141.217 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 48.9 [1] => 45.3 [2] => 55.4 [3] => 56 [4] => 54.7 [5] => 75.7 [6] => 74.47 [7] => 177.396 [8] => 208.851 [9] => 170.681 [10] => 136.682 [11] => 174.849 [12] => 259.695 [13] => 252.079 [14] => 145.641 [15] => 270.502 [16] => 147.752 [17] => 223.704 [18] => 316.971 [19] => 324.629 ) [Cash Flow from Others] => Array ( [0] => 20.9 [1] => 19.7 [2] => 25 [3] => 22.2 [4] => 13.5 [5] => 2.7 [6] => 7.571 [7] => 2.001 [8] => -0.152 [9] => 111.999 [10] => -6.445 [11] => 48.169 [12] => 4.736 [13] => -6.016 [14] => 170.389 [15] => 0.036 [16] => -6.45 [17] => 46.937 [18] => 24.749 [19] => 8.137 ) [Cash Flow_PPE] => Array ( [0] => -100.7 [1] => -48.2 [2] => -24.4 [3] => -28.3 [4] => -27.3 [5] => -100.7 [6] => -134.855 [7] => -375.579 [8] => -231.693 [9] => 95.573 [10] => -90.974 [11] => -35.618 [12] => -308.45 [13] => -261.371 [14] => -328.922 [15] => -346.872 [16] => -472.292 [17] => -440.698 [18] => -349.129 [19] => -354.749 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -28.688 [7] => -215.677 [8] => -23.229 [9] => 0 [10] => 0 [11] => -65.118 [12] => 40.735 [13] => 0 [14] => 835.592 [15] => 0 [16] => -2.25 [17] => 0 [18] => 107.511 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -100.7 [1] => -48.2 [2] => -24.4 [3] => -28.3 [4] => -27.3 [5] => -104.2 [6] => -134.855 [7] => -378.479 [8] => -231.693 [9] => -90.353 [10] => -90.974 [11] => -138.628 [12] => -308.45 [13] => -261.371 [14] => -328.922 [15] => -346.872 [16] => -472.292 [17] => -440.698 [18] => -349.129 [19] => -354.749 ) [Cash Flow from Investing] => Array ( [0] => -95.6 [1] => -30.6 [2] => -29.1 [3] => -30.8 [4] => -35.9 [5] => -138 [6] => -167.029 [7] => -591.727 [8] => -304.407 [9] => 77.843 [10] => -92.866 [11] => -109.707 [12] => -268.097 [13] => -260.272 [14] => -457.052 [15] => -269.823 [16] => -389.168 [17] => -447.007 [18] => 11.169 [19] => -349.278 ) [Net Issuance of Stock] => Array ( [0] => 2.4 [1] => 0.7 [2] => 0.5 [3] => 0.4 [4] => -2.8 [5] => -4.6 [6] => 2.817 [7] => 140.326 [8] => 5.084 [9] => 123.073 [10] => 4.031 [11] => 12.212 [12] => 4.059 [13] => 150.787 [14] => 2.683 [15] => 4.819 [16] => 3.246 [17] => 123.041 [18] => 4.726 [19] => 4.354 ) [Issuance of Stock] => Array ( [0] => 2.4 [1] => 0.7 [2] => 0.5 [3] => 0.4 [4] => 0.3 [5] => 0.4 [6] => 3.854 [7] => 168.843 [8] => 5.084 [9] => 123.073 [10] => 4.031 [11] => 12.212 [12] => 4.059 [13] => 150.787 [14] => 2.683 [15] => 4.819 [16] => 3.246 [17] => 123.041 [18] => 4.726 [19] => 4.354 ) [Net Issuance of Debt] => Array ( [0] => 67.5 [1] => 0 [2] => -1.7 [3] => -1.7 [4] => 3.8 [5] => 91.2 [6] => 132.6 [7] => 280.211 [8] => 178.566 [9] => -227.81 [10] => -112.371 [11] => -63.171 [12] => 53.982 [13] => -46.391 [14] => 536.503 [15] => 1.596 [16] => 224.574 [17] => 187.618 [18] => -308.077 [19] => 159.594 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -18.9 [1] => -19.3 [2] => -19.9 [3] => -20.5 [4] => -21.7 [5] => -22.6 [6] => -34.427 [7] => -1.453 [8] => -31.116 [9] => -37.025 [10] => -40.21 [11] => -42.212 [12] => -43.96 [13] => -50.3 [14] => -53.663 [15] => -55.151 [16] => -56.467 [17] => -59.202 [18] => -65.262 [19] => -67.587 ) [Cash from Financing] => Array ( [0] => 51 [1] => -18.7 [2] => -21.1 [3] => -21.8 [4] => -20.8 [5] => 64 [6] => 100.99 [7] => 419.084 [8] => 144.222 [9] => -150.686 [10] => -152.069 [11] => -95.45 [12] => 11.734 [13] => 51.918 [14] => 398.688 [15] => -56.31 [16] => 160.953 [17] => 249.633 [18] => -371.446 [19] => 17.028 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => -3.5527136788E-15 [3] => 0 [4] => -0.1 [5] => 0 [6] => 0 [7] => -2.88657986403E-15 [8] => -8.312 [9] => -8.924 [10] => -3.519 [11] => -2.279 [12] => -2.347 [13] => -2.178 [14] => -86.835 [15] => -7.574 [16] => -10.4 [17] => -1.824 [18] => -2.833 [19] => -79.333 ) [Net Change in Cash] => Array ( [0] => 4.3 [1] => -4 [2] => 5.2 [3] => 3.4 [4] => -2 [5] => 1.7 [6] => 8.431 [7] => 4.753 [8] => 48.666 [9] => 97.838 [10] => -108.253 [11] => -30.308 [12] => 3.332 [13] => 43.725 [14] => 87.277 [15] => -55.631 [16] => -80.463 [17] => 26.33 [18] => -43.306 [19] => -7.621 ) [NetChangeinCash_others] => Array ( [0] => -7.1054273576E-15 [1] => 0 [2] => 7.1054273576E-15 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.84217094304E-14 [8] => -2.84217094304E-14 [9] => -2.84217094304E-14 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.84217094304E-14 [15] => -5.68434188608E-14 [16] => 0 [17] => 0 [18] => 5.68434188608E-14 [19] => 0 ) [total_freecashflow] => Array ( [0] => -51.8 [1] => -2.9 [2] => 31 [3] => 27.7 [4] => 27.4 [5] => -28.5 [6] => -60.385 [7] => -201.083 [8] => -22.842 [9] => 80.328 [10] => 45.708 [11] => 36.221 [12] => -48.755 [13] => -9.292 [14] => -183.281 [15] => -76.37 [16] => -324.54 [17] => -216.994 [18] => -32.158 [19] => -30.12 ) [CF_Net Income_pct] => Array ( [0] => 48.67 [1] => 56.51 [2] => 54.69 [3] => 57.86 [4] => 47.17 [5] => 49.01 [6] => 70.97 [7] => 49.35 [8] => 29.32 [9] => 35.72 [10] => 42.18 [11] => 19.11 [12] => 31.20 [13] => 39.18 [14] => 72.24 [15] => 30.15 [16] => 46.49 [17] => 22.23 [18] => 25.72 [19] => 35.41 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24 [5] => 25 [6] => 33 [7] => 54 [8] => 64 [9] => 81 [10] => 88 [11] => 88 [12] => 94 [13] => 100 [14] => 107 [15] => 121 [16] => 127 [17] => 136 [18] => 155 [19] => 141 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -205.93 [1] => -106.40 [2] => -44.04 [3] => -50.54 [4] => -49.91 [5] => -137.65 [6] => -181.09 [7] => -213.35 [8] => -110.94 [9] => -52.94 [10] => -66.56 [11] => -79.28 [12] => -118.77 [13] => -103.69 [14] => -225.84 [15] => -128.23 [16] => -319.65 [17] => -197.00 [18] => -110.15 [19] => -109.28 ) [Cash Flow from Investing_pct] => Array ( [0] => -195.50 [1] => -67.55 [2] => -52.53 [3] => -55.00 [4] => -65.63 [5] => -182.30 [6] => -224.29 [7] => -333.56 [8] => -145.75 [9] => 45.61 [10] => -67.94 [11] => -62.74 [12] => -103.24 [13] => -103.25 [14] => -313.82 [15] => -99.75 [16] => -263.39 [17] => -199.82 [18] => 3.52 [19] => -107.59 ) [Net Issuance of Stock_pct] => Array ( [0] => 4.91 [1] => 1.55 [2] => 0.90 [3] => 0.71 [4] => -5.12 [5] => -6.08 [6] => 3.78 [7] => 79.10 [8] => 2.43 [9] => 72.11 [10] => 2.95 [11] => 6.98 [12] => 1.56 [13] => 59.82 [14] => 1.84 [15] => 1.78 [16] => 2.20 [17] => 55.00 [18] => 1.49 [19] => 1.34 ) [Net Issuance of Debt_pct] => Array ( [0] => 138.04 [1] => 0.00 [2] => -3.07 [3] => -3.04 [4] => 6.95 [5] => 120.48 [6] => 178.06 [7] => 157.96 [8] => 85.50 [9] => -133.47 [10] => -82.21 [11] => -36.13 [12] => 20.79 [13] => -18.40 [14] => 368.37 [15] => 0.59 [16] => 151.99 [17] => 83.87 [18] => -97.19 [19] => 49.16 ) [Dividends_pct] => Array ( [0] => -38.65 [1] => -42.60 [2] => -35.92 [3] => -36.61 [4] => -39.67 [5] => -29.85 [6] => -46.23 [7] => -0.82 [8] => -14.90 [9] => -21.69 [10] => -29.42 [11] => -24.14 [12] => -16.93 [13] => -19.95 [14] => -36.85 [15] => -20.39 [16] => -38.22 [17] => -26.46 [18] => -20.59 [19] => -20.82 ) [Other Financing_pct] => Array ( [0] => 104.29 [1] => -41.28 [2] => -38.09 [3] => -38.93 [4] => -38.03 [5] => 84.54 [6] => 135.61 [7] => 236.24 [8] => 69.05 [9] => -88.29 [10] => -111.26 [11] => -54.59 [12] => 4.52 [13] => 20.60 [14] => 273.75 [15] => -20.82 [16] => 108.93 [17] => 111.59 [18] => -117.19 [19] => 5.25 ) [Cash from Financing_pct] => Array ( [0] => 104.29 [1] => -41.06 [2] => -38.09 [3] => -38.93 [4] => -37.84 [5] => 84.54 [6] => 135.61 [7] => 236.24 [8] => 73.03 [9] => -83.06 [10] => -108.68 [11] => -53.29 [12] => 5.42 [13] => 21.46 [14] => 333.37 [15] => -18.02 [16] => 115.97 [17] => 112.41 [18] => -116.29 [19] => 29.68 ) [Net Change in Cash_pct] => Array ( [0] => 8.79 [1] => -8.83 [2] => 9.39 [3] => 6.07 [4] => -3.66 [5] => 2.25 [6] => 11.32 [7] => 2.68 [8] => 23.30 [9] => 57.32 [10] => -79.20 [11] => -17.33 [12] => 1.28 [13] => 17.35 [14] => 59.93 [15] => -20.57 [16] => -54.46 [17] => 11.77 [18] => -13.66 [19] => -2.35 ) [total_freecashflow_pct] => Array ( [0] => -105.93 [1] => -6.40 [2] => 55.96 [3] => 49.46 [4] => 50.09 [5] => -37.65 [6] => -81.09 [7] => -113.35 [8] => -10.94 [9] => 47.06 [10] => 33.44 [11] => 20.72 [12] => -18.77 [13] => -3.69 [14] => -125.84 [15] => -28.23 [16] => -219.65 [17] => -97.00 [18] => -10.15 [19] => -9.28 ) [per share rev] => Array ( [0] => 6.79 [1] => 6.97 [2] => 7.51 [3] => 14.43 [4] => 31.33 [5] => 36.93 [6] => 72.88 [7] => 28.82 [8] => 33.53 [9] => 40.3 [10] => 13.54 [11] => 18.43 [12] => 16.17 [13] => 15.36 [14] => 26.33 [15] => 32.82 [16] => 31.2 [17] => 31.74 [18] => 26.63 [19] => 28.72 ) [per share eps] => Array ( [0] => 1.11 [1] => 1.19 [2] => 1.4 [3] => 1.49 [4] => 1.19 [5] => 1.73 [6] => 2.37 [7] => 3.42 [8] => 2.26 [9] => 1.97 [10] => 1.76 [11] => 1 [12] => 2.42 [13] => 2.64 [14] => 2.75 [15] => 2.11 [16] => 1.76 [17] => 1.24 [18] => 1.85 [19] => 2.59 ) [eps_nri] => Array ( [0] => 1.11 [1] => 1.19 [2] => 1.4 [3] => 1.49 [4] => 1.19 [5] => 1.76 [6] => 2.35 [7] => 3.75 [8] => 2.29 [9] => 1.9 [10] => 1.71 [11] => 0.98 [12] => 2.21 [13] => 2.01 [14] => -1.37 [15] => 2.04 [16] => 1.62 [17] => 1.01 [18] => 2.01 [19] => 2.61 ) [per share_freecashflow] => Array ( [0] => -2.42 [1] => -0.13 [2] => 1.43 [3] => 1.27 [4] => 1.26 [5] => -1.33 [6] => -2.71 [7] => -7.86 [8] => -0.84 [9] => 2.59 [10] => 1.39 [11] => 1.09 [12] => -1.45 [13] => -0.25 [14] => -4.8 [15] => -1.97 [16] => -8.3 [17] => -5.41 [18] => -0.73 [19] => -0.68 ) [ROE] => Array ( [0] => 13.57 [1] => 14.04 [2] => 15.68 [3] => 15.77 [4] => 12.48 [5] => 17.13 [6] => 18.72 [7] => 17.1 [8] => 11.48 [9] => 8.63 [10] => 7.88 [11] => 4.52 [12] => 10.26 [13] => 10.18 [14] => 10 [15] => 7.52 [16] => 6.24 [17] => 4.11 [18] => 6.61 [19] => 8.79 ) [payout] => Array ( [0] => 0.793 [1] => 0.75 [2] => 0.652 [3] => 0.636 [4] => 0.84 [5] => 0.601 [6] => 0.456 [7] => 0.327 [8] => 0.513 [9] => 0.609 [10] => 0.705 [11] => 1.28 [12] => 0.545 [13] => 0.519 [14] => 0.509 [15] => 0.673 [16] => 0.818 [17] => 1.177 [18] => 0.8 [19] => 0.587 ) [ROA] => Array ( [0] => 5.45 [1] => 5.7 [2] => 6.48 [3] => 6.37 [4] => 4.61 [5] => 5.55 [6] => 4 [7] => 5.31 [8] => 3.07 [9] => 2.97 [10] => 2.82 [11] => 1.58 [12] => 3.61 [13] => 4 [14] => 3.11 [15] => 2.46 [16] => 1.85 [17] => 1.2 [18] => 2.19 [19] => 2.97 ) [ROC_capital] => Array ( [0] => 450.7 [1] => 442.2 [2] => 465.5 [3] => 500.7 [4] => 556.1 [5] => 655.674 [6] => 1291.124 [7] => 1540.958 [8] => 2119.221 [9] => 1991.501 [10] => 2110.338 [11] => 2130.455 [12] => 2202.761 [13] => 3035.659 [14] => 2883.933 [15] => 2859.98 [16] => 3608.888 [17] => 4035.607 [18] => 3296.158 [19] => 3405.521 ) [ROC] => Array ( [0] => 5.28 [1] => 5.79 [2] => 6.51 [3] => 6.47 [4] => 4.64 [5] => 5.66 [6] => 4.09 [7] => 5.72 [8] => 2.9 [9] => 3.07 [10] => 2.75 [11] => 1.57 [12] => 3.68 [13] => 3.25 [14] => 3.64 [15] => 2.85 [16] => 1.9 [17] => 1.23 [18] => 2.47 [19] => 3.38 ) [ROC_JOEL_capital] => Array ( [0] => 363.5 [1] => 396 [2] => 410 [3] => 414.5 [4] => 412.7 [5] => 453.745 [6] => 794.281 [7] => 1236.339 [8] => 1325.804 [9] => 1464.796 [10] => 1502.927 [11] => 1473.955 [12] => 1646.367 [13] => 1687.66 [14] => 2032.319 [15] => 2189.838 [16] => 2620.028 [17] => 2996.274 [18] => 2778.477 [19] => 3031.85 ) [ROC_JOEL] => Array ( [0] => 10.67 [1] => 10.66 [2] => 13.24 [3] => 14.23 [4] => 11.97 [5] => 13.62 [6] => 14.45 [7] => 11.41 [8] => 8.5 [9] => 8.95 [10] => 8.56 [11] => 5.55 [12] => 6.2 [13] => 7.45 [14] => 2.75 [15] => 5.79 [16] => 7 [17] => 6.22 [18] => 8.77 [19] => 8.43 ) [ROC_JOEL_new] => Array ( [0] => 12.24 [1] => 12.52 [2] => 13.82 [3] => 14.13 [4] => 12.21 [5] => 15.07 [6] => 15.71 [7] => 13.65 [8] => 9.35 [9] => 9.39 [10] => 8.68 [11] => 6.6 [12] => 8.17 [13] => 9.13 [14] => -1.52 [15] => 8.67 [16] => 7.02 [17] => 5.4 [18] => 9.09 [19] => 9.56 ) [grossmargin] => Array ( [0] => 71.13 [1] => 73.78 [2] => 78.97 [3] => 43.54 [4] => 21.76 [5] => 19.52 [6] => 15.52 [7] => 48.1 [8] => 36.05 [9] => 42.53 [10] => 81.39 [11] => 69.07 [12] => 64.68 [13] => 71.99 [14] => 55.28 [15] => 48.59 [16] => 53.52 [17] => 54.8 [18] => 65.32 [19] => 61.43 ) [pretaxmargin] => Array ( [0] => 23.51 [1] => 24.22 [2] => 27 [3] => 14.89 [4] => 5.52 [5] => 6.68 [6] => 5.82 [7] => 18.73 [8] => 9.95 [9] => 7.27 [10] => 18.91 [11] => 8.27 [12] => 19.28 [13] => 22.89 [14] => -8.53 [15] => 8.72 [16] => 6.87 [17] => 4.52 [18] => 11.66 [19] => 13.92 ) [operatingmargin] => Array ( [0] => 26.67 [1] => 28.15 [2] => 33.39 [3] => 18.81 [4] => 7.27 [5] => 7.8 [6] => 7.07 [7] => 19.11 [8] => 12.41 [9] => 10.49 [10] => 28.88 [11] => 13.34 [12] => 18.82 [13] => 21.87 [14] => 5.56 [15] => 9.99 [16] => 15.04 [17] => 14.64 [18] => 20.76 [19] => 20.03 ) [netmargin] => Array ( [0] => 16.36 [1] => 17.08 [2] => 18.63 [3] => 10.33 [4] => 3.8 [5] => 4.68 [6] => 3.25 [7] => 11.94 [8] => 6.76 [9] => 4.9 [10] => 13.01 [11] => 5.45 [12] => 14.93 [13] => 17.18 [14] => 10.45 [15] => 6.42 [16] => 5.63 [17] => 3.91 [18] => 6.95 [19] => 9.01 ) [pettm] => Array ( [0] => 12.720 [1] => 13.850 [2] => 13.390 [3] => 15.770 [4] => 22.260 [5] => 12.910 [6] => 19.080 [7] => 9.670 [8] => 7.870 [9] => 14.990 [10] => 17.450 [11] => 35.100 [12] => 15.330 [13] => 16.600 [14] => 9.870 [15] => 12.660 [16] => 17.000 [17] => 27.820 [18] => 19.690 [19] => 20.300 ) [penri] => Array ( [0] => 0.00 [1] => 13.87 [2] => 13.39 [3] => 15.77 [4] => 22.26 [5] => 12.90 [6] => 19.12 [7] => 10.10 [8] => 8.45 [9] => 15.87 [10] => 18.59 [11] => 36.05 [12] => 22.52 [13] => 20.23 [14] => 0.00 [15] => 13.05 [16] => 17.05 [17] => 34.27 [18] => 18.17 [19] => 20.12 ) [pe] => Array ( [0] => 12.720 [1] => 13.850 [2] => 13.390 [3] => 15.770 [4] => 22.260 [5] => 12.910 [6] => 19.080 [7] => 9.670 [8] => 7.870 [9] => 14.990 [10] => 17.450 [11] => 35.100 [12] => 15.330 [13] => 16.600 [14] => 9.870 [15] => 12.660 [16] => 17.000 [17] => 27.820 [18] => 19.690 [19] => 20.300 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.700 [7] => 2.240 [8] => 1.680 [9] => 1.500 [10] => 1.480 [11] => 1.690 [12] => 1.670 [13] => 1.840 [14] => 1.210 [15] => 1.420 [16] => 1.580 [17] => 1.660 [18] => 1.820 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 25.34 [6] => 50.03 [7] => 83.75 [8] => 78.5 [9] => 27.99 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -8.18 [15] => 14.2 [16] => 14.76 [17] => 11.1 [18] => 25.12 [19] => 35.8 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.110 [3] => 18.650 [4] => 20.930 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 11.650 [10] => 22.070 [11] => 31.460 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 2.080 [1] => 2.360 [2] => 2.500 [3] => 1.620 [4] => 0.840 [5] => 0.600 [6] => 0.620 [7] => 0.590 [8] => 0.780 [9] => 0.730 [10] => 2.220 [11] => 1.880 [12] => 2.280 [13] => 2.720 [14] => 1.000 [15] => 0.810 [16] => 0.960 [17] => 1.060 [18] => 1.360 [19] => 1.830 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.35 [6] => 0.524 [7] => 0.352 [8] => -2.05 [9] => -2.27 [10] => -1.608 [11] => -0.878 [12] => -1.18 [13] => 0.994 [14] => 0.508 [15] => -0.55 [16] => -1.916 [17] => -3.276 [18] => -4.276 [19] => -3.904 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.650 [6] => 21.380 [7] => 36.200 [8] => 27.800 [9] => 14.890 [10] => 1.290 [11] => -9.460 [12] => -2.390 [13] => -1.630 [14] => -4.080 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.290 [6] => 23.760 [7] => 36.970 [8] => 21.740 [9] => 6.630 [10] => -3.760 [11] => -12.110 [12] => -5.860 [13] => 1.070 [14] => -2.660 [15] => -3.070 [16] => -6.310 [17] => -9.800 [18] => -12.750 [19] => -8.860 ) [zscore] => Array ( [0] => 1.560 [1] => 1.710 [2] => 1.900 [3] => 2.300 [4] => 2.770 [5] => 2.310 [6] => 2.040 [7] => 1.500 [8] => 0.930 [9] => 1.410 [10] => 1.080 [11] => 1.050 [12] => 1.050 [13] => 1.480 [14] => 0.450 [15] => 0.880 [16] => 0.730 [17] => 0.700 [18] => 0.800 [19] => 1.120 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => 7 [4] => 5 [5] => 7 [6] => 6 [7] => 4 [8] => 5 [9] => 6 [10] => 5 [11] => 5 [12] => 6 [13] => 8 [14] => 5 [15] => 4 [16] => 4 [17] => 6 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -1.240 [5] => -2.400 [6] => -1.160 [7] => -3.530 [8] => -2.360 [9] => -2.570 [10] => -1.450 [11] => -2.620 [12] => -2.870 [13] => -3.040 [14] => 0.350 [15] => -2.880 [16] => -2.860 [17] => -2.970 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.17 [7] => 1.77 [8] => 2.38 [9] => 2.46 [10] => 2.62 [11] => 2.54 [12] => 2.55 [13] => 2.40 [14] => 2.16 [15] => 2.19 [16] => 2.18 [17] => 2.25 [18] => 2.15 [19] => 2.12 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.690 [6] => 25.450 [7] => 15.920 [8] => 11.160 [9] => 12.130 [10] => 11.700 [11] => 13.640 [12] => 14.480 [13] => 18.400 [14] => 12.460 [15] => 12.180 [16] => 13.740 [17] => 14.890 [18] => 16.930 [19] => 24.750 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.330 [6] => 9.130 [7] => -3.500 [8] => -7.730 [9] => 5.470 [10] => 8.860 [11] => 11.740 [12] => 13.590 [13] => 23.830 [14] => 18.650 [15] => 12.730 [16] => -12.330 [17] => -25.510 [18] => -12.140 [19] => -7.280 ) [medpsvalue] => Array ( [0] => 8.51 [1] => 9.38 [2] => 10.06 [3] => 19.42 [4] => 41.86 [5] => 49.16 [6] => 96.73 [7] => 76.57 [8] => 45.8 [9] => 54.48 [10] => 18.55 [11] => 24.7 [12] => 21.69 [13] => 21.73 [14] => 36.05 [15] => 44.01 [16] => 41.85 [17] => 42.3 [18] => 35.72 [19] => 38.5 ) [ev2rev] => Array ( [0] => 3.150 [1] => 3.450 [2] => 3.440 [3] => 2.100 [4] => 1.070 [5] => 0.920 [6] => 0.980 [7] => 1.190 [8] => 1.660 [9] => 1.340 [10] => 3.780 [11] => 3.030 [12] => 3.670 [13] => 3.750 [14] => 1.940 [15] => 1.660 [16] => 2.130 [17] => 2.420 [18] => 2.480 [19] => 2.980 ) [ev2ebitda] => Array ( [0] => 10.330 [1] => 10.250 [2] => 9.660 [3] => 10.800 [4] => 9.560 [5] => 7.760 [6] => 10.000 [7] => 7.600 [8] => 7.870 [9] => 7.460 [10] => 7.800 [11] => 9.900 [12] => 8.700 [13] => 8.600 [14] => 27.520 [15] => 6.640 [16] => 8.430 [17] => 10.320 [18] => 7.120 [19] => 8.820 ) [ev2ebit] => Array ( [0] => 11.800 [1] => 12.220 [2] => 10.240 [3] => 11.210 [4] => 14.650 [5] => 11.720 [6] => 13.890 [7] => 11.300 [8] => 12.430 [9] => 12.530 [10] => 13.650 [11] => 22.680 [12] => 19.480 [13] => 16.390 [14] => 29.930 [15] => 16.580 [16] => 14.190 [17] => 16.540 [18] => 11.940 [19] => 14.900 ) [earning_yield_greenblatt] => Array ( [0] => 8.47 [1] => 8.18 [2] => 9.77 [3] => 8.92 [4] => 6.83 [5] => 8.53 [6] => 7.2 [7] => 8.85 [8] => 8.05 [9] => 7.98 [10] => 7.33 [11] => 4.41 [12] => 5.13 [13] => 6.1 [14] => 3.34 [15] => 6.03 [16] => 7.05 [17] => 6.05 [18] => 8.38 [19] => 6.71 ) [p2medpsvalue] => Array ( [0] => 1.67 [1] => 1.76 [2] => 1.86 [3] => 1.21 [4] => 0.63 [5] => 0.45 [6] => 0.46 [7] => 0.44 [8] => 0.58 [9] => 0.55 [10] => 1.65 [11] => 1.4 [12] => 1.7 [13] => 2.03 [14] => 0.75 [15] => 0.61 [16] => 0.72 [17] => 0.79 [18] => 1.02 [19] => 1.36 ) [p2grahamnumber] => Array ( [0] => 1 [1] => 1.1 [2] => 1.12 [3] => 1.32 [4] => 1.65 [5] => 1.13 [6] => 2.26 [7] => 1.03 [8] => 0.95 [9] => 1.06 [10] => 1.08 [11] => 1.62 [12] => 1.29 [13] => 1.31 [14] => 0.81 [15] => 0.91 [16] => 1.15 [17] => 1.68 [18] => 1.22 [19] => 1.48 ) [p2tangible_book] => Array ( [0] => 1.74 [1] => 1.96 [2] => 2.1 [3] => 2.48 [4] => 2.77 [5] => 2.23 [6] => 5.94 [7] => 2.27 [8] => 1.67 [9] => 1.52 [10] => 1.51 [11] => 1.68 [12] => 1.67 [13] => 1.74 [14] => 1.51 [15] => 1.43 [16] => 1.59 [17] => 1.73 [18] => 1.84 [19] => 2.46 ) [pb] => Array ( [0] => 1.74 [1] => 1.96 [2] => 2.1 [3] => 2.48 [4] => 2.77 [5] => 2.23 [6] => 3.74 [7] => 1.76 [8] => 1.35 [9] => 1.37 [10] => 1.37 [11] => 1.55 [12] => 1.56 [13] => 1.72 [14] => 0.99 [15] => 0.96 [16] => 1.07 [17] => 1.22 [18] => 1.3 [19] => 1.79 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 145.5 [1] => 149.9 [2] => 162.6 [3] => 313.7 [4] => 679.3 [5] => 791.9 [6] => 1623.836 [7] => 737.827 [8] => 908.477 [9] => 1250.05 [10] => 445.543 [11] => 613.541 [12] => 542.585 [13] => 574.838 [14] => 1005.79 [15] => 1269.578 [16] => 1219.691 [17] => 1272.188 [18] => 1173.884 [19] => 1275.852 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 10.3 [1] => 14.2 [2] => 13.9 [3] => 14.1 [4] => 14.7 [5] => 15.5 [6] => 30.342 [7] => 30.475 [8] => 33.564 [9] => 52.579 [10] => 48.092 [11] => 48.633 [12] => 29.946 [13] => 25.181 [14] => 54.123 [15] => 84.69 [16] => 101.295 [17] => 105.424 [18] => 117.072 [19] => 112.918 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 73.068 [15] => 37.747 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 12.2 [1] => 8.2 [2] => 13.3 [3] => 16.8 [4] => 14.8 [5] => 16.482 [6] => 24.913 [7] => 29.956 [8] => 75.045 [9] => 172.759 [10] => 64.506 [11] => 31.817 [12] => 36.939 [13] => 76.889 [14] => 168.491 [15] => 112.901 [16] => 16.437 [17] => 21.628 [18] => 15.462 [19] => 7.841 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 44.7 [1] => 30.2 [2] => 38 [3] => 47.8 [4] => 65 [5] => 58.24 [6] => 98.512 [7] => 166.42 [8] => 329.556 [9] => 176.032 [10] => 335.952 [11] => 356.317 [12] => 243.269 [13] => 775.423 [14] => 447.391 [15] => 409.504 [16] => 674.057 [17] => 792.523 [18] => 450.546 [19] => 341.214 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 29.2 [1] => 27.8 [2] => 26.4 [3] => 52.4 [4] => 96.3 [5] => 111.601 [6] => 363.217 [7] => 186.944 [8] => 370.662 [9] => 271.487 [10] => 318.497 [11] => 407.218 [12] => 366.372 [13] => 471.609 [14] => 423.847 [15] => 380.856 [16] => 297.547 [17] => 256.067 [18] => 243.747 [19] => 281.693 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 705.878 [15] => 199.745 [16] => 254.181 [17] => 347.473 [18] => 380.973 [19] => 82.5 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 103.4 [1] => 72.6 [2] => 83.1 [3] => 87.5 [4] => 94.4 [5] => 179.585 [6] => 367.665 [7] => 540.861 [8] => 553.19 [9] => 213.559 [10] => 268.32 [11] => 303.968 [12] => 459.923 [13] => 524.869 [14] => 698.376 [15] => 636.348 [16] => 873.461 [17] => 1033.798 [18] => 933.365 [19] => 806.289 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -10.3 [1] => -14.2 [2] => -13.9 [3] => -14.1 [4] => -14.7 [5] => -15.5 [6] => -23.267 [7] => -28.395 [8] => -32.955 [9] => -51.503 [10] => -46.394 [11] => -46.916 [12] => -28.182 [13] => -21.616 [14] => -51.947 [15] => -83.078 [16] => -100.754 [17] => -103.407 [18] => -115.115 [19] => -111.195 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7.9 [1] => -9.2 [2] => -8.5 [3] => -11.6 [4] => -39.7 [5] => -43.4 [6] => -77.287 [7] => -127.83 [8] => -128.538 [9] => -154.339 [10] => -145.723 [11] => -179.362 [12] => -182.645 [13] => -211.037 [14] => -245.831 [15] => -121.297 [16] => -126.606 [17] => -135.591 [18] => -154.632 [19] => -141.217 ) [BS_MoneyMarket] => Array ( [0] => -12.2 [1] => -8.2 [2] => -13.3 [3] => -16.8 [4] => -14.8 [5] => -16.482 [6] => -24.913 [7] => -29.956 [8] => -75.045 [9] => -172.759 [10] => -64.506 [11] => -31.817 [12] => -36.939 [13] => -76.889 [14] => -168.491 [15] => -112.901 [16] => -16.437 [17] => -21.628 [18] => -15.462 [19] => -7.841 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 56.9 [1] => 38.4 [2] => 51.3 [3] => 64.6 [4] => 79.8 [5] => 74.722 [6] => 123.425 [7] => 196.376 [8] => 404.601 [9] => 348.791 [10] => 400.458 [11] => 388.134 [12] => 280.208 [13] => 852.312 [14] => 615.882 [15] => 522.405 [16] => 690.494 [17] => 814.151 [18] => 466.008 [19] => 349.055 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 103.4 [1] => 72.6 [2] => 83.1 [3] => 87.5 [4] => 94.4 [5] => 179.585 [6] => 367.665 [7] => 540.861 [8] => 553.19 [9] => 213.559 [10] => 268.32 [11] => 303.968 [12] => 459.923 [13] => 524.869 [14] => 698.376 [15] => 636.348 [16] => 873.461 [17] => 1033.798 [18] => 933.365 [19] => 806.289 ) [cash2debt] => Array ( [0] => 0.095 [1] => 0.049 [2] => 0.081 [3] => 0.103 [4] => 0.091 [5] => 0.103 [6] => 0.081 [7] => 0.072 [8] => 0.139 [9] => 0.199 [10] => 0.088 [11] => 0.047 [12] => 0.059 [13] => 0.153 [14] => 0.2 [15] => 0.124 [16] => 0.011 [17] => 0.013 [18] => 0.012 [19] => 0.005 ) [interest_coverage] => Array ( [0] => 3.77 [1] => 2.97 [2] => 3.91 [3] => 4.18 [4] => 3.36 [5] => 3.99 [6] => 3.78 [7] => 4.63 [8] => 3.36 [9] => 2.49 [10] => 2.68 [11] => 1.68 [12] => 3.41 [13] => 4.99 [14] => 1.03 [15] => 1.5 [16] => 1.81 [17] => 1.77 [18] => 2.08 [19] => 2.26 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -11.273 [7] => -2.041 [8] => -2.277 [9] => 0 [10] => -0.186 [11] => -0.277 [12] => -0.51 [13] => -0.377 [14] => -0.13 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -10.4 [1] => -10.7 [2] => -13.6 [3] => -14.3 [4] => -11.7 [5] => -15.8 [6] => -30.358 [7] => -48.11 [8] => -26.644 [9] => -29.601 [10] => -26.099 [11] => -17.044 [12] => -23.103 [13] => -32.427 [14] => 29.395 [15] => -33.315 [16] => -22.169 [17] => -17.103 [18] => -48.4 [19] => -61.608 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 91.782 [15] => 43.301 [16] => 0 [17] => 0 [18] => -2.261 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 23.8 [1] => 25.6 [2] => 30.3 [3] => 32.4 [4] => 25.8 [5] => 37.1 [6] => 52.848 [7] => 84.111 [8] => 58.138 [9] => 56.481 [10] => 56.281 [11] => 32.792 [12] => 55.262 [13] => 75.281 [14] => -52.037 [15] => 78.756 [16] => 63.141 [17] => 40.365 [18] => 88.505 [19] => 115.846 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.966 [8] => 2.418 [9] => 9.936 [10] => 1.692 [11] => 0.628 [12] => 25.757 [13] => 23.491 [14] => 157.247 [15] => 2.799 [16] => 5.544 [17] => 9.365 [18] => -6.977 [19] => -0.884 ) [eps_diluated] => Array ( [0] => 1.11 [1] => 1.19 [2] => 1.4 [3] => 1.49 [4] => 1.19 [5] => 1.73 [6] => 2.37 [7] => 3.42 [8] => 2.26 [9] => 1.97 [10] => 1.76 [11] => 1 [12] => 2.42 [13] => 2.64 [14] => 2.75 [15] => 2.11 [16] => 1.76 [17] => 1.24 [18] => 1.85 [19] => 2.59 ) [eps_basic] => Array ( [0] => 1.11 [1] => 1.19 [2] => 1.4 [3] => 1.49 [4] => 1.19 [5] => 1.73 [6] => 2.39 [7] => 3.45 [8] => 2.28 [9] => 2 [10] => 1.78 [11] => 1.02 [12] => 2.44 [13] => 2.66 [14] => 2.75 [15] => 2.11 [16] => 1.76 [17] => 1.25 [18] => 1.86 [19] => 2.6 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 7.1 [1] => 7.4 [2] => 7.9 [3] => 8.6 [4] => 9.7 [5] => 14.278 [6] => 16.545 [7] => 0 [8] => 24.139 [9] => 44.895 [10] => 88.475 [11] => 122.521 [12] => 92.56 [13] => 88.58 [14] => 118.021 [15] => 123.322 [16] => 62.915 [17] => 84.064 [18] => 77.643 [19] => 88.478 ) [CashAndCashEquivalents] => Array ( [0] => 12.2 [1] => 8.2 [2] => 13.3 [3] => 16.8 [4] => 14.8 [5] => 16.482 [6] => 24.913 [7] => 29.956 [8] => 75.045 [9] => 172.759 [10] => 64.506 [11] => 31.817 [12] => 36.939 [13] => 76.889 [14] => 168.491 [15] => 112.901 [16] => 16.437 [17] => 21.628 [18] => 15.462 [19] => 7.841 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 73.068 [15] => 37.747 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2705.492 [15] => 2975.993 [16] => 3353.509 [17] => 3724.016 [18] => 3930.772 [19] => 4259.445 ) [AccumulatedDepreciation] => Array ( [0] => -156 [1] => -164.4 [2] => -181.1 [3] => -197.2 [4] => -229.9 [5] => -246.299 [6] => -277.848 [7] => -328.325 [8] => -377.568 [9] => -440.274 [10] => -468.84 [11] => -518.525 [12] => -596.029 [13] => -509.187 [14] => -683.332 [15] => -815.263 [16] => -861.775 [17] => -934.441 [18] => -1188.023 [19] => -1269.148 ) [AccountsPayable] => Array ( [0] => 12 [1] => 9.7 [2] => 7.3 [3] => 32.6 [4] => 74.1 [5] => 80.355 [6] => 247.596 [7] => 96.218 [8] => 168.25 [9] => 162.706 [10] => 196.018 [11] => 202.639 [12] => 224.009 [13] => 239.177 [14] => 288.907 [15] => 229.352 [16] => 146.556 [17] => 104.748 [18] => 84.422 [19] => 130.416 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 4.936 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 17.2 [1] => 18.1 [2] => 19.1 [3] => 19.8 [4] => 22.2 [5] => 31.246 [6] => 115.621 [7] => 90.726 [8] => 202.412 [9] => 108.781 [10] => 122.479 [11] => 204.579 [12] => 142.363 [13] => 232.432 [14] => 134.94 [15] => 151.504 [16] => 150.991 [17] => 151.319 [18] => 154.389 [19] => 151.277 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 128.9 [1] => 166.1 [2] => 164.7 [3] => 163.4 [4] => 162 [5] => 160.7 [6] => 307.092 [7] => 415.798 [8] => 540.959 [9] => 868.459 [10] => 733.581 [11] => 670.193 [12] => 628.34 [13] => 503.301 [14] => 501.252 [15] => 1015.912 [16] => 1186.05 [17] => 1280.409 [18] => 938.877 [19] => 1396.948 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 354.913 [15] => 376.962 [16] => 404.361 [17] => 424.541 [18] => 511.202 [19] => 565.566 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 140.671 [16] => 124.709 [17] => 177.48 [18] => 167.397 [19] => 111.479 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 23.8 [1] => 25.6 [2] => 30.3 [3] => 32.4 [4] => 25.8 [5] => 37.1 [6] => 52.848 [7] => 87.55 [8] => 61.229 [9] => 60.964 [10] => 57.652 [11] => 33.42 [12] => 81.019 [13] => 98.772 [14] => -52.037 [15] => 78.756 [16] => 63.141 [17] => 40.365 [18] => 88.505 [19] => 115.846 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -201.309 [7] => 181.738 [8] => -61.357 [9] => -75.673 [10] => -75.62 [11] => -46.333 [12] => 2.208 [13] => -32.808 [14] => -50.955 [15] => 78.886 [16] => -18.48 [17] => -4.202 [18] => 13.739 [19] => -13.921 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.513 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -16.787 [12] => -8.3 [13] => 18.331 [14] => 0 [15] => 1.078 [16] => -0.338 [17] => -21.385 [18] => 6.343 [19] => -5.77 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -21.453 [15] => -53.157 [16] => -12.848 [17] => -31.091 [18] => -10.713 [19] => 15.336 ) [ChangeInWorkingCapital] => Array ( [0] => 1.7 [1] => -2.1 [2] => -1.8 [3] => -1.1 [4] => -6.1 [5] => 8.5 [6] => -20.75 [7] => 24.002 [8] => 50.452 [9] => -79.33 [10] => -31.544 [11] => 13.927 [12] => 46.624 [13] => 28.214 [14] => -82.032 [15] => 30.67 [16] => -52.899 [17] => -32.789 [18] => 9.369 [19] => -4.355 ) [CF_DeferredTax] => Array ( [0] => 2.5 [1] => 2.1 [2] => 1.9 [3] => 2.5 [4] => -2.5 [5] => 2.3 [6] => 1.937 [7] => 9.792 [8] => 33.457 [9] => -3.743 [10] => 29.186 [11] => -8.783 [12] => 33.233 [13] => 31.409 [14] => 2.058 [15] => 39.743 [16] => 17.354 [17] => 33.6 [18] => 39.716 [19] => 63.784 ) [PurchaseOfPPE] => Array ( [0] => -100.7 [1] => -48.2 [2] => -24.4 [3] => -28.3 [4] => -27.3 [5] => -104.2 [6] => -134.855 [7] => -378.479 [8] => -231.693 [9] => -90.353 [10] => -90.974 [11] => -138.628 [12] => -308.45 [13] => -261.371 [14] => -328.922 [15] => -346.872 [16] => -472.292 [17] => -440.698 [18] => -349.129 [19] => -354.749 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.5 [6] => 0 [7] => 2.9 [8] => 0 [9] => 185.926 [10] => 0 [11] => 103.01 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 835.592 [15] => 0 [16] => 0 [17] => 0 [18] => 107.511 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -41.9 [1] => -19.3 [2] => -40.9 [3] => -31.9 [4] => -22.4 [5] => -7.9 [6] => -13.646 [7] => -0.471 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 47 [1] => 36.9 [2] => 36.2 [3] => 29.4 [4] => 13.7 [5] => 23 [6] => 4.66 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 70.357 [17] => 0.583 [18] => 253.791 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -29.836 [15] => 0 [16] => -0.39 [17] => -2.359 [18] => -0.824 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 7.1054273576E-15 [1] => 7.1054273576E-15 [2] => -7.1054273576E-15 [3] => 0 [4] => 0.1 [5] => -52.4 [6] => -23.188 [7] => -215.677 [8] => -72.714 [9] => -17.73 [10] => -1.892 [11] => -74.089 [12] => 40.353 [13] => 1.099 [14] => -933.886 [15] => 77.049 [16] => 13.157 [17] => -4.533 [18] => -0.18 [19] => 5.471 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.02 [2] => 0.01 [3] => 0.01 [4] => 0.01 [5] => 0.15 [6] => 0.11 [7] => 0.3 [8] => 0.08 [9] => -0.09 [10] => 0.01 [11] => -0.01 [12] => 0.04 [13] => 0.04 [14] => 0.12 [15] => 0.02 [16] => 0.08 [17] => 0.07 [18] => -0.07 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 6.18 [1] => 5.41 [2] => 4.87 [3] => 4.03 [4] => 3.79 [5] => 4.69 [6] => 2.41 [7] => 3.31 [8] => 4.37 [9] => 4.02 [10] => 4.04 [11] => 3.7 [12] => 3.57 [13] => 3.11 [14] => 5.19 [15] => 5.33 [16] => 4.8 [17] => 4.35 [18] => 4.07 [19] => 2.89 ) [current_ratio] => Array ( [0] => 0.9 [1] => 1.36 [2] => 1.81 [3] => 1.56 [4] => 1.37 [5] => 0.89 [6] => 0.71 [7] => 0.38 [8] => 0.73 [9] => 1.68 [10] => 1.64 [11] => 1.2 [12] => 0.9 [13] => 1.67 [14] => 0.64 [15] => 0.97 [16] => 0.86 [17] => 0.86 [18] => 0.55 [19] => 0.91 ) [quick_ratio] => Array ( [0] => 0.8 [1] => 1.12 [2] => 1.53 [3] => 1.4 [4] => 1.27 [5] => 0.82 [6] => 0.68 [7] => 0.38 [8] => 0.7 [9] => 1.52 [10] => 1.4 [11] => 0.94 [12] => 0.72 [13] => 1.53 [14] => 0.54 [15] => 0.78 [16] => 0.78 [17] => 0.77 [18] => 0.45 [19] => 0.68 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.88 [2] => -0.14 [3] => -0.18 [4] => -0.09 [5] => -0.09 [6] => -7.18 [7] => -13.78 [8] => -1.47 [9] => -19.55 [10] => -0.96 [11] => -2.03 [12] => -0.54 [13] => -13.36 [14] => -1.83 [15] => -1.35 [16] => -0.77 [17] => -11.84 [18] => -0.66 [19] => -0.66 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 2.65 [2] => 7.75 [3] => 92.14 [4] => 117.12 [5] => 17.87 [6] => 97.35 [7] => -60.46 [8] => 16.34 [9] => 20.19 [10] => -66.4 [11] => 36.12 [12] => -12.26 [13] => -5.01 [14] => 71.42 [15] => 24.65 [16] => -4.94 [17] => 1.73 [18] => -16.1 [19] => 7.85 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 7.21 [2] => 17.65 [3] => 6.43 [4] => -20.13 [5] => 45.38 [6] => 36.99 [7] => 44.3 [8] => -33.92 [9] => -12.83 [10] => -10.66 [11] => -43.18 [12] => 142 [13] => 9.09 [14] => 4.17 [15] => -23.27 [16] => -16.59 [17] => -29.55 [18] => 49.19 [19] => 40 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 76.2 [5] => 93.5 [6] => 157.685 [7] => 222.754 [8] => 187.802 [9] => 224.193 [10] => 220.183 [11] => 187.49 [12] => 228.661 [13] => 256.457 [14] => 75.588 [15] => 316.715 [16] => 311.652 [17] => 298.483 [18] => 408.599 [19] => 431.675 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.53424657534 [6] => 0.89429373246 [7] => 0.279005524862 [8] => 0.303956834532 [9] => 1.06581598388 [10] => 14.4108527132 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.66 [6] => 4.9 [7] => 0 [8] => 0 [9] => 5.45 [10] => 3.46 [11] => 2.95 [12] => 2.72 [13] => 1.85 [14] => 1.45 [15] => 2.09 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.88 [6] => 0.89 [7] => 0.4 [8] => 0.34 [9] => 1.07 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.88 [16] => 2.03 [17] => 3.03 [18] => 1.45 [19] => 1.47 ) )
Black Hills Corp (NYSE:BKH)
Days Inventory
26.13 (As of Mar. 2014)

Black Hills Corp's inventory for the three months ended in Mar. 2014 was $66 Mil. Black Hills Corp's cost of goods sold for the three months ended in Mar. 2014 was $230 Mil. Hence, Black Hills Corp's days inventory for the three months ended in Mar. 2014 was 26.13.

Black Hills Corp's days inventory declined from Mar. 2013 (34.73) to Mar. 2014 (26.13).

Inventory can be measured by Days Sales of Inventory (DSI). Black Hills Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 13.09.

Inventory turnover measures how fast the company turns over its inventory within a year. Black Hills Corp's inventory turnover for the three months ended in Mar. 2014 was 3.48.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Black Hills Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.14.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Black Hills Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=88.478/492.147*365
=65.62

Black Hills Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=66.187/230.468*91
=26.13

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Black Hills Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=66.187/460.169*91
=13.09

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Black Hills Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Black Hills Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=66.187 / 460.169
=0.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Black Hills Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 389.45235.68176.28200.8195.7868.9640.5053.3669.6265.62

Black Hills Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 43.8336.6188.14117.6457.0534.7367.69121.2052.5226.13
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide