Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 14.50 [1] => 18.50 [2] => 24.69 [3] => 16.69 [4] => 22.94 [5] => 15.19 [6] => 12.98 [7] => 7.18 [8] => 11.87 [9] => 12.86 [10] => 10.26 [11] => 16.25 [12] => 13.54 [13] => 5.66 [14] => 15.17 [15] => 28.16 [16] => 37.40 ) [price_low] => Array ( [0] => 0.00 [1] => 11.06 [2] => 16.75 [3] => 12.25 [4] => 14.44 [5] => 9.99 [6] => 8.15 [7] => 4.28 [8] => 6.85 [9] => 7.50 [10] => 7.07 [11] => 7.03 [12] => 8.45 [13] => 1.65 [14] => 4.56 [15] => 9.39 [16] => 23.80 ) [BS_share] => Array ( [0] => 42.224 [1] => 38.127 [2] => 38.138 [3] => 36.501 [4] => 35.929 [5] => 35.320 [6] => 34.906 [7] => 36.965 [8] => 37.075 [9] => 37.598 [10] => 37.658 [11] => 38.218 [12] => 39.401 [13] => 38.689 [14] => 39.505 [15] => 39.526 [16] => 39.710 ) [Fiscal Year] => Array ( [0] => Jun96 [1] => Jun97 [2] => Jun98 [3] => Jun99 [4] => Jun00 [5] => Jun01 [6] => Jun02 [7] => Jun03 [8] => Jun04 [9] => Jun05 [10] => Jun06 [11] => Jun07 [12] => Jun08 [13] => Jun09 [14] => Jun10 [15] => Jun11 [16] => Jun12 ) [quarter] => Array ( [0] => 199606 [1] => 199706 [2] => 199806 [3] => 199906 [4] => 200006 [5] => 200106 [6] => 200206 [7] => 200306 [8] => 200406 [9] => 200506 [10] => 200606 [11] => 200706 [12] => 200806 [13] => 200906 [14] => 201006 [15] => 201106 [16] => 201206 ) [Shares Outstanding (diluted)] => Array ( [0] => 42.224 [1] => 38.127 [2] => 38.138 [3] => 36.501 [4] => 35.929 [5] => 35.320 [6] => 34.906 [7] => 36.965 [8] => 37.075 [9] => 37.598 [10] => 37.658 [11] => 38.218 [12] => 39.401 [13] => 38.689 [14] => 39.505 [15] => 39.526 [16] => 39.710 ) [Revenue] => Array ( [0] => 471 [1] => 558.9 [2] => 630.2 [3] => 617.7 [4] => 712.757 [5] => 731.528 [6] => 635.218 [7] => 641.082 [8] => 656.913 [9] => 712.782 [10] => 728.485 [11] => 769.321 [12] => 825.517 [13] => 754.529 [14] => 756.426 [15] => 905.273 [16] => 894.881 ) [COGS] => Array ( [0] => 308.7 [1] => 375.7 [2] => 417.7 [3] => 416.3 [4] => 472.678 [5] => 574.055 [6] => 557.963 [7] => 558.221 [8] => 579.472 [9] => 592.726 [10] => 628.687 [11] => 637.505 [12] => 675.955 [13] => 645.194 [14] => 635.023 [15] => 707.503 [16] => 677.396 ) [Gross Profit] => Array ( [0] => 162.3 [1] => 183.2 [2] => 212.5 [3] => 201.4 [4] => 240.079 [5] => 157.473 [6] => 77.255 [7] => 82.861 [8] => 77.441 [9] => 120.056 [10] => 99.798 [11] => 131.816 [12] => 149.562 [13] => 109.335 [14] => 121.403 [15] => 197.77 [16] => 217.485 ) [SGA] => Array ( [0] => 27 [1] => 37.8 [2] => 46 [3] => 45.6 [4] => 54.725 [5] => 46.326 [6] => 37.101 [7] => 37.896 [8] => 42.423 [9] => 43.27 [10] => 47.762 [11] => 47.021 [12] => 47.277 [13] => 46.318 [14] => 48.107 [15] => 51.705 [16] => 46.704 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 26.7 [1] => 36.1 [2] => 44.1 [3] => 42.9 [4] => 48.446 [5] => 52.647 [6] => 50.502 [7] => 52.088 [8] => 49.902 [9] => 49.441 [10] => 50.239 [11] => 52.47 [12] => 53.028 [13] => 50.588 [14] => 49.132 [15] => 52.659 [16] => 52.777 ) [Operating Income] => Array ( [0] => 108.6 [1] => 109.3 [2] => 122.4 [3] => 112.9 [4] => 136.908 [5] => 111.147 [6] => 28.565 [7] => 6.826 [8] => -16.835 [9] => 57.601 [10] => 44.42 [11] => 81.211 [12] => 100.333 [13] => -22.639 [14] => 146.466 [15] => 130.073 [16] => 164.039 ) [other_operating_charges] => Array ( [0] => -26.7 [1] => -36.1 [2] => -44.1 [3] => -42.9 [4] => -48.446 [5] => -1.42108547152E-14 [6] => -11.589 [7] => -38.139 [8] => -51.853 [9] => -19.185 [10] => -7.616 [11] => -3.584 [12] => -1.952 [13] => -85.656 [14] => 73.17 [15] => -15.992 [16] => -6.742 ) [Month End Stock Price] => Array ( [0] => 13.75 [1] => 16.875 [2] => 23.563 [3] => 15.188 [4] => 21.938 [5] => 14.4 [6] => 9.8 [7] => 6.8 [8] => 11.5 [9] => 7.97 [10] => 7.64 [11] => 15.47 [12] => 8.46 [13] => 4.49 [14] => 9.95 [15] => 26.98 [16] => 28.49 ) [mktcap] => Array ( [0] => 580.58 [1] => 643.393125 [2] => 898.645694 [3] => 554.377188 [4] => 788.210402 [5] => 508.608 [6] => 342.0788 [7] => 251.362 [8] => 426.3625 [9] => 299.65606 [10] => 287.70712 [11] => 591.23246 [12] => 333.33246 [13] => 173.71361 [14] => 393.07475 [15] => 1066.41148 [16] => 1131.3379 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 5.2 [2] => 1.5 [3] => 0.4 [4] => 12.257 [5] => 6.912 [6] => 64.869 [7] => 49.977 [8] => 27.235 [9] => 9.926 [10] => 8.734 [11] => 14.79 [12] => 10.393 [13] => 22.061 [14] => 22.121 [15] => 30.494 [16] => 47.097 ) [ev_addition] => Array ( [0] => 219.5 [1] => 472.8 [2] => 456.1 [3] => 440.8 [4] => 520.618 [5] => 647.767 [6] => 636.349 [7] => 614.498 [8] => 579.513 [9] => 529.056 [10] => 513.356 [11] => 431.103 [12] => 384.082 [13] => 305.404 [14] => 215.409 [15] => 66.427 [16] => 11.481 ) [ev_addition_per_share] => Array ( [0] => 5.198 [1] => 12.401 [2] => 11.959 [3] => 12.076 [4] => 14.49 [5] => 18.34 [6] => 18.23 [7] => 16.624 [8] => 15.631 [9] => 14.071 [10] => 13.632 [11] => 11.28 [12] => 9.748 [13] => 7.894 [14] => 5.453 [15] => 1.681 [16] => 0.289 ) [ev_per_share] => Array ( [0] => 18.95 [1] => 29.275 [2] => 35.523 [3] => 27.268 [4] => 36.428 [5] => 32.74 [6] => 28.03 [7] => 23.42 [8] => 27.13 [9] => 22.04 [10] => 21.27 [11] => 26.75 [12] => 18.21 [13] => 12.38 [14] => 15.4 [15] => 28.66 [16] => 28.78 ) [ev] => Array ( [0] => 800.08 [1] => 1116.193125 [2] => 1354.745694 [3] => 995.177188 [4] => 1308.828402 [5] => 1156.375 [6] => 978.4278 [7] => 865.86 [8] => 1005.8755 [9] => 828.71206 [10] => 801.06312 [11] => 1022.33546 [12] => 717.41446 [13] => 479.11761 [14] => 608.48375 [15] => 1132.83848 [16] => 1142.8189 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [tax] => Array ( [0] => 25.5 [1] => 27 [2] => 28.6 [3] => 22.3 [4] => 30 [5] => 21.055 [6] => -8.42 [7] => -17.122 [8] => -26.197 [9] => -0.49 [10] => -1.296 [11] => 13.72 [12] => 20.203 [13] => 13.678 [14] => 11.237 [15] => -8.233 [16] => 45.011 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 64.329 [6] => -22.924 [7] => -42.016 [8] => -70.107 [9] => 19.714 [10] => 0.684 [11] => 43.838 [12] => 67.305 [13] => -51.71 [14] => 125.811 [15] => 116.035 [16] => 163.926 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.4 [4] => 0.741 [5] => 1.097 [6] => 0.535 [7] => 1.062 [8] => 0.923 [9] => 0.943 [10] => 0.635 [11] => 0.355 [12] => 0.571 [13] => 0.24 [14] => 0.123 [15] => 0.181 [16] => 0.261 ) [InterestExpense] => Array ( [0] => -18.1 [1] => -28.7 [2] => -36.8 [3] => -39.3 [4] => -43.485 [5] => -45.853 [6] => -48.586 [7] => -47.526 [8] => -47.284 [9] => -45.142 [10] => -43.868 [11] => -39.153 [12] => -33.557 [13] => -29.294 [14] => -17.624 [15] => -8.853 [16] => -0.76 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 26.7 [1] => 36.1 [2] => 44.1 [3] => 42.9 [4] => 48.446 [5] => 52.647 [6] => 50.502 [7] => 52.088 [8] => 49.902 [9] => 49.441 [10] => 50.239 [11] => 52.47 [12] => 53.028 [13] => 50.588 [14] => 49.132 [15] => 52.659 [16] => 52.777 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA] => Array ( [0] => 135.3 [1] => 145.4 [2] => 166.5 [3] => 155.8 [4] => 185.354 [5] => 163.794 [6] => 79.067 [7] => 58.914 [8] => 33.067 [9] => 107.042 [10] => 94.659 [11] => 133.681 [12] => 153.361 [13] => 27.949 [14] => 195.598 [15] => 182.732 [16] => 216.816 ) [EBITDA_1] => Array ( [0] => 26.7 [1] => 36.1 [2] => 44.1 [3] => 42.9 [4] => 48.446 [5] => 52.647 [6] => 50.502 [7] => 52.088 [8] => 49.902 [9] => 49.441 [10] => 50.239 [11] => 52.47 [12] => 53.028 [13] => 50.588 [14] => 49.132 [15] => 52.659 [16] => 52.777 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_new] => Array ( [0] => 108.6 [1] => 109.3 [2] => 122.4 [3] => 112.9 [4] => 136.908 [5] => 111.147 [6] => 28.565 [7] => 6.826 [8] => -16.835 [9] => 57.601 [10] => 44.42 [11] => 81.211 [12] => 100.333 [13] => -22.639 [14] => 146.466 [15] => 130.073 [16] => 164.039 ) [EBITDA_per_share] => Array ( [0] => 3.2 [1] => 3.81 [2] => 4.37 [3] => 4.27 [4] => 5.16 [5] => 4.64 [6] => 2.27 [7] => 1.59 [8] => 0.89 [9] => 2.85 [10] => 2.51 [11] => 3.5 [12] => 3.89 [13] => 0.72 [14] => 4.95 [15] => 4.62 [16] => 5.46 ) [Operating_Income_per_share] => Array ( [0] => 2.57 [1] => 2.87 [2] => 3.21 [3] => 3.09 [4] => 3.81 [5] => 3.15 [6] => 0.82 [7] => 0.18 [8] => -0.45 [9] => 1.53 [10] => 1.18 [11] => 2.12 [12] => 2.55 [13] => -0.59 [14] => 3.71 [15] => 3.29 [16] => 4.13 ) [Net Income] => Array ( [0] => 43.1 [1] => 53.3 [2] => 55.3 [3] => 48 [4] => 59.117 [5] => 46.523 [6] => -26.004 [7] => -24.894 [8] => -38.19 [9] => 20.204 [10] => 1.98 [11] => 30.118 [12] => 47.102 [13] => -65.388 [14] => 114.574 [15] => 124.268 [16] => 90.028 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.18 [16] => 0.27 ) [Shares Outstanding] => Array ( [0] => 42.224 [1] => 38.127 [2] => 38.138 [3] => 36.501 [4] => 35.929 [5] => 35.320 [6] => 34.906 [7] => 36.965 [8] => 37.075 [9] => 37.598 [10] => 37.658 [11] => 38.218 [12] => 39.401 [13] => 38.689 [14] => 39.505 [15] => 39.526 [16] => 39.710 ) [shares_diluted] => Array ( [0] => 42.224 [1] => 38.127 [2] => 38.138 [3] => 36.501 [4] => 35.929 [5] => 35.320 [6] => 34.906 [7] => 36.965 [8] => 37.075 [9] => 37.598 [10] => 37.658 [11] => 38.218 [12] => 39.401 [13] => 38.689 [14] => 39.505 [15] => 39.526 [16] => 39.710 ) [shares_basic] => Array ( [0] => 42.224 [1] => 38.127 [2] => 37.114 [3] => 35.756 [4] => 35.091 [5] => 34.534 [6] => 34.906 [7] => 36.965 [8] => 37.075 [9] => 37.447 [10] => 37.622 [11] => 37.842 [12] => 38.888 [13] => 38.689 [14] => 38.874 [15] => 39.526 [16] => 39.276 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.67 [2] => 0.66 [3] => 0.67 [4] => 0.66 [5] => 0.78 [6] => 0.88 [7] => 0.87 [8] => 0.88 [9] => 0.83 [10] => 0.86 [11] => 0.83 [12] => 0.82 [13] => 0.86 [14] => 0.84 [15] => 0.78 [16] => 0.76 ) [Gross Profit_pct] => Array ( [0] => 34.46 [1] => 32.78 [2] => 33.72 [3] => 32.60 [4] => 33.68 [5] => 21.53 [6] => 12.16 [7] => 12.93 [8] => 11.79 [9] => 16.84 [10] => 13.70 [11] => 17.13 [12] => 18.12 [13] => 14.49 [14] => 16.05 [15] => 21.85 [16] => 24.30 ) [SGA_pct] => Array ( [0] => 5.73 [1] => 6.76 [2] => 7.30 [3] => 7.38 [4] => 7.68 [5] => 6.33 [6] => 5.84 [7] => 5.91 [8] => 6.46 [9] => 6.07 [10] => 6.56 [11] => 6.11 [12] => 5.73 [13] => 6.14 [14] => 6.36 [15] => 5.71 [16] => 5.22 ) [Interest Expense_pct] => Array ( [0] => -3.84 [1] => -5.14 [2] => -5.84 [3] => -6.36 [4] => -6.10 [5] => -6.27 [6] => -7.65 [7] => -7.41 [8] => -7.20 [9] => -6.33 [10] => -6.02 [11] => -5.09 [12] => -4.06 [13] => -3.88 [14] => -2.33 [15] => -0.98 [16] => -0.08 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 8.79 [6] => -3.61 [7] => -6.55 [8] => -10.67 [9] => 2.77 [10] => 0.09 [11] => 5.70 [12] => 8.15 [13] => -6.85 [14] => 16.63 [15] => 12.82 [16] => 18.32 ) [Net Income_pct] => Array ( [0] => 9.15 [1] => 9.54 [2] => 8.77 [3] => 7.77 [4] => 8.29 [5] => 6.36 [6] => -4.09 [7] => -3.88 [8] => -5.81 [9] => 2.83 [10] => 0.27 [11] => 3.91 [12] => 5.71 [13] => -8.67 [14] => 15.15 [15] => 13.73 [16] => 10.06 ) [DaysSalesOutstanding] => Array ( [0] => 51.77 [1] => 52.05 [2] => 51.43 [3] => 48.22 [4] => 57.3 [5] => 52.19 [6] => 56.4 [7] => 71.9 [8] => 62.43 [9] => 60.54 [10] => 57.17 [11] => 55.45 [12] => 56.38 [13] => 58.37 [14] => 92.32 [15] => 56.68 [16] => 51.68 ) [DaysInventory] => Array ( [0] => 119.42 [1] => 104.34 [2] => 87.73 [3] => 91.71 [4] => 82.81 [5] => 86.97 [6] => 94.92 [7] => 89.39 [8] => 67.67 [9] => 66.44 [10] => 57.23 [11] => 49.68 [12] => 59.53 [13] => 49.58 [14] => 43.02 [15] => 46.96 [16] => 48.59 ) [Payable] => Array ( [0] => 23.2 [1] => 29.7 [2] => 25.1 [3] => 22.8 [4] => 36.397 [5] => 46.625 [6] => 33.789 [7] => 37.007 [8] => 27.13 [9] => 37.226 [10] => 32.973 [11] => 41.03 [12] => 49.157 [13] => 30.882 [14] => 39.376 [15] => 41.437 [16] => 46.398 ) [DaysPayable] => Array ( [0] => 17.98 [1] => 19.4 [2] => 14.54 [3] => 13.47 [4] => 18.64 [5] => 23.26 [6] => 19.42 [7] => 21.07 [8] => 15.07 [9] => 19.06 [10] => 16.52 [11] => 19.47 [12] => 21.73 [13] => 14.94 [14] => 19 [15] => 16.71 [16] => 18.92 ) [InventoryTurnover] => Array ( [0] => 3.06 [1] => 3.5 [2] => 4.16 [3] => 3.98 [4] => 4.41 [5] => 4.2 [6] => 3.85 [7] => 4.08 [8] => 5.39 [9] => 5.49 [10] => 6.38 [11] => 7.35 [12] => 6.13 [13] => 7.36 [14] => 8.48 [15] => 7.77 [16] => 7.51 ) [Accts Rec.] => Array ( [0] => 66.8 [1] => 79.7 [2] => 88.8 [3] => 81.6 [4] => 111.899 [5] => 104.589 [6] => 98.152 [7] => 126.283 [8] => 112.367 [9] => 118.215 [10] => 114.098 [11] => 116.865 [12] => 127.521 [13] => 120.666 [14] => 191.316 [15] => 140.582 [16] => 126.705 ) [Inventory] => Array ( [0] => 101 [1] => 107.4 [2] => 100.4 [3] => 104.6 [4] => 107.238 [5] => 136.78 [6] => 145.103 [7] => 136.705 [8] => 107.439 [9] => 107.895 [10] => 98.567 [11] => 86.777 [12] => 110.254 [13] => 87.637 [14] => 74.85 [15] => 91.024 [16] => 90.183 ) [inventory2sales] => Array ( [0] => 0.214 [1] => 0.192 [2] => 0.159 [3] => 0.169 [4] => 0.15 [5] => 0.187 [6] => 0.228 [7] => 0.213 [8] => 0.164 [9] => 0.151 [10] => 0.135 [11] => 0.113 [12] => 0.134 [13] => 0.116 [14] => 0.099 [15] => 0.101 [16] => 0.101 ) [Total Current Assets] => Array ( [0] => 179.4 [1] => 201.1 [2] => 203.5 [3] => 197.1 [4] => 244.95 [5] => 264.569 [6] => 341.152 [7] => 342.647 [8] => 257.248 [9] => 246.504 [10] => 229.872 [11] => 227.884 [12] => 259.698 [13] => 236.871 [14] => 297.828 [15] => 274.316 [16] => 289.682 ) [Other Current Assets] => Array ( [0] => 11.6 [1] => 8.8 [2] => 12.8 [3] => 10.5 [4] => 13.556 [5] => 16.288 [6] => 33.028 [7] => 29.682 [8] => 10.207 [9] => 10.468 [10] => 8.473 [11] => 9.452 [12] => 11.53 [13] => 6.507 [14] => 9.541 [15] => 12.216 [16] => 25.697 ) [Net PPE] => Array ( [0] => 257.6 [1] => 382.7 [2] => 401.9 [3] => 412.2 [4] => 520.402 [5] => 629.551 [6] => 627.752 [7] => 594.138 [8] => 537.632 [9] => 525.931 [10] => 531.898 [11] => 537.655 [12] => 555.708 [13] => 553.088 [14] => 524.475 [15] => 530.468 [16] => 492.109 ) [Intangibles] => Array ( [0] => 6.6 [1] => 140.8 [2] => 132.5 [3] => 127.4 [4] => 122.399 [5] => 131.688 [6] => 120.399 [7] => 129.631 [8] => 171.195 [9] => 177.302 [10] => 187.783 [11] => 186.283 [12] => 193.819 [13] => 2.425 [14] => 30.151 [15] => 32.326 [16] => 13.193 ) [Total Assets] => Array ( [0] => 452.8 [1] => 737.5 [2] => 751.5 [3] => 747.9 [4] => 930.721 [5] => 1070.958 [6] => 1135.373 [7] => 1110.655 [8] => 966.075 [9] => 949.737 [10] => 949.553 [11] => 951.822 [12] => 1009.225 [13] => 792.384 [14] => 852.454 [15] => 869.851 [16] => 837.411 ) [Other Long-Term Assets] => Array ( [0] => 9.2 [1] => 12.9 [2] => 13.6 [3] => 11.2 [4] => 42.97 [5] => 45.15 [6] => 46.07 [7] => 44.239 [8] => 1.70530256582E-13 [9] => -8.52651282912E-14 [10] => -5.68434188608E-14 [11] => 2.84217094304E-14 [12] => 1.13686837722E-13 [13] => 8.52651282912E-14 [14] => 0 [15] => 32.741 [16] => 42.427 ) [Total Assets Non-liquid] => Array ( [0] => 452.8 [1] => 732.3 [2] => 750 [3] => 747.5 [4] => 918.464 [5] => 1064.046 [6] => 1070.504 [7] => 1060.678 [8] => 938.84 [9] => 939.811 [10] => 940.819 [11] => 937.032 [12] => 998.832 [13] => 770.323 [14] => 830.333 [15] => 839.357 [16] => 790.314 ) [HardAssets] => Array ( [0] => 446.2 [1] => 591.5 [2] => 617.5 [3] => 620.1 [4] => 796.065 [5] => 932.358 [6] => 950.105 [7] => 931.047 [8] => 767.645 [9] => 762.509 [10] => 753.036 [11] => 750.749 [12] => 805.013 [13] => 767.898 [14] => 800.182 [15] => 807.031 [16] => 777.121 ) [Accts Payable] => Array ( [0] => 23.2 [1] => 29.7 [2] => 25.1 [3] => 22.8 [4] => 36.397 [5] => 98.082 [6] => 81.621 [7] => 85.367 [8] => 72.467 [9] => 85.627 [10] => 81.389 [11] => 90.562 [12] => 99.608 [13] => 71.686 [14] => 83.383 [15] => 113.159 [16] => 83.735 ) [Short-Term Debt] => Array ( [0] => 1.6 [1] => 3.4 [2] => 1.3 [3] => 0 [4] => 26.892 [5] => 21.895 [6] => 22.793 [7] => 42.301 [8] => 17.604 [9] => 2.061 [10] => 1.921 [11] => 0.399 [12] => 0.565 [13] => 0 [14] => 67.198 [15] => 0 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.6 [1] => 3.4 [2] => 1.3 [3] => 0 [4] => 26.892 [5] => 21.895 [6] => 22.793 [7] => 42.301 [8] => 17.604 [9] => 2.061 [10] => 1.921 [11] => 0.399 [12] => 0.565 [13] => 0 [14] => 67.198 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 61.4 [1] => 83 [2] => 76 [3] => 68 [4] => 134.838 [5] => 119.977 [6] => 104.414 [7] => 127.668 [8] => 90.071 [9] => 87.688 [10] => 83.31 [11] => 90.961 [12] => 100.173 [13] => 71.686 [14] => 150.581 [15] => 113.159 [16] => 83.735 ) [Other Current Liab.] => Array ( [0] => 36.6 [1] => 49.9 [2] => 49.6 [3] => 45.2 [4] => 71.549 [5] => 1.42108547152E-14 [6] => 1.42108547152E-14 [7] => 0 [8] => 0 [9] => 1.42108547152E-14 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.4 [4] => 0.431 [5] => 0.431 [6] => 0.431 [7] => 0.431 [8] => 0.431 [9] => 0.431 [10] => 0.431 [11] => 0.431 [12] => 0.431 [13] => 0.431 [14] => 0.431 [15] => 0.431 [16] => 0.431 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 65.5 [4] => 65.306 [5] => 65.125 [6] => 55.517 [7] => 55.517 [8] => 53.824 [9] => 52.599 [10] => 49.274 [11] => 48.032 [12] => 46.975 [13] => 43.736 [14] => 45.48 [15] => 45.223 [16] => 47.206 ) [Retained Earnings] => Array ( [0] => 82.4 [1] => 135.7 [2] => 191 [3] => 239 [4] => 298.114 [5] => 344.637 [6] => 318.633 [7] => 293.739 [8] => 255.549 [9] => 275.753 [10] => 277.733 [11] => 307.851 [12] => 354.075 [13] => 288.547 [14] => 403.121 [15] => 520.114 [16] => 599.339 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -104.4 [4] => -114.87 [5] => -121.68 [6] => -84.258 [7] => -84.111 [8] => -79.66 [9] => -75.832 [10] => -71.54 [11] => -58.651 [12] => -52.98 [13] => -48.384 [14] => -42.842 [15] => -43.474 [16] => -68.908 ) [Total Equity] => Array ( [0] => 140.9 [1] => 128.2 [2] => 155.7 [3] => 177.4 [4] => 213.979 [5] => 230.022 [6] => 253.66 [7] => 261.884 [8] => 229.345 [9] => 269.589 [10] => 289.717 [11] => 347.154 [12] => 429.557 [13] => 318.031 [14] => 437.321 [15] => 579.297 [16] => 603.036 ) [Long-Term Debt] => Array ( [0] => 217.9 [1] => 474.6 [2] => 456.3 [3] => 441.2 [4] => 505.983 [5] => 632.784 [6] => 678.425 [7] => 622.174 [8] => 589.144 [9] => 536.921 [10] => 520.169 [11] => 445.494 [12] => 393.91 [13] => 327.465 [14] => 170.332 [15] => 96.921 [16] => 58.578 ) [Total Liabilities] => Array ( [0] => 311.9 [1] => 609.3 [2] => 595.8 [3] => 570.5 [4] => 716.742 [5] => 840.936 [6] => 881.713 [7] => 848.771 [8] => 736.73 [9] => 680.148 [10] => 659.836 [11] => 604.668 [12] => 579.668 [13] => 474.353 [14] => 415.133 [15] => 290.554 [16] => 234.375 ) [Other Long-Term Liab.] => Array ( [0] => 17.6 [1] => 21.9 [2] => 28.9 [3] => 17.8 [4] => 19.23 [5] => 22.394 [6] => 19.579 [7] => 19.431 [8] => 19.559 [9] => 20.879 [10] => 20.671 [11] => 26.452 [12] => 27.622 [13] => 26.803 [14] => 37.876 [15] => 72.506 [16] => 87.132 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.71 [2] => 0.20 [3] => 0.05 [4] => 1.32 [5] => 0.65 [6] => 5.71 [7] => 4.50 [8] => 2.82 [9] => 1.05 [10] => 0.92 [11] => 1.55 [12] => 1.03 [13] => 2.78 [14] => 2.59 [15] => 3.51 [16] => 5.62 ) [Accts Rec._pct] => Array ( [0] => 14.75 [1] => 10.81 [2] => 11.82 [3] => 10.91 [4] => 12.02 [5] => 9.77 [6] => 8.64 [7] => 11.37 [8] => 11.63 [9] => 12.45 [10] => 12.02 [11] => 12.28 [12] => 12.64 [13] => 15.23 [14] => 22.44 [15] => 16.16 [16] => 15.13 ) [Inventory_pct] => Array ( [0] => 22.31 [1] => 14.56 [2] => 13.36 [3] => 13.99 [4] => 11.52 [5] => 12.77 [6] => 12.78 [7] => 12.31 [8] => 11.12 [9] => 11.36 [10] => 10.38 [11] => 9.12 [12] => 10.92 [13] => 11.06 [14] => 8.78 [15] => 10.46 [16] => 10.77 ) [Other Current Assets_pct] => Array ( [0] => 2.56 [1] => 1.19 [2] => 1.70 [3] => 1.40 [4] => 1.46 [5] => 1.52 [6] => 2.91 [7] => 2.67 [8] => 1.06 [9] => 1.10 [10] => 0.89 [11] => 0.99 [12] => 1.14 [13] => 0.82 [14] => 1.12 [15] => 1.40 [16] => 3.07 ) [Total Current Assets_pct] => Array ( [0] => 39.62 [1] => 27.27 [2] => 27.08 [3] => 26.35 [4] => 26.32 [5] => 24.70 [6] => 30.05 [7] => 30.85 [8] => 26.63 [9] => 25.95 [10] => 24.21 [11] => 23.94 [12] => 25.73 [13] => 29.89 [14] => 34.94 [15] => 31.54 [16] => 34.59 ) [Net PPE_pct] => Array ( [0] => 56.89 [1] => 51.89 [2] => 53.48 [3] => 55.11 [4] => 55.91 [5] => 58.78 [6] => 55.29 [7] => 53.49 [8] => 55.65 [9] => 55.38 [10] => 56.02 [11] => 56.49 [12] => 55.06 [13] => 69.80 [14] => 61.53 [15] => 60.98 [16] => 58.77 ) [Intangibles_pct] => Array ( [0] => 1.46 [1] => 19.09 [2] => 17.63 [3] => 17.03 [4] => 13.15 [5] => 12.30 [6] => 10.60 [7] => 11.67 [8] => 17.72 [9] => 18.67 [10] => 19.78 [11] => 19.57 [12] => 19.20 [13] => 0.31 [14] => 3.54 [15] => 3.72 [16] => 1.58 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.03 [1] => 1.75 [2] => 1.81 [3] => 1.50 [4] => 4.62 [5] => 4.22 [6] => 4.06 [7] => 3.98 [8] => 0.00 [9] => -0.00 [10] => -0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 3.76 [16] => 5.07 ) [Accts Payable_pct] => Array ( [0] => 5.12 [1] => 4.03 [2] => 3.34 [3] => 3.05 [4] => 3.91 [5] => 9.16 [6] => 7.19 [7] => 7.69 [8] => 7.50 [9] => 9.02 [10] => 8.57 [11] => 9.51 [12] => 9.87 [13] => 9.05 [14] => 9.78 [15] => 13.01 [16] => 10.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.35 [1] => 0.46 [2] => 0.17 [3] => 0.00 [4] => 2.89 [5] => 2.04 [6] => 2.01 [7] => 3.81 [8] => 1.82 [9] => 0.22 [10] => 0.20 [11] => 0.04 [12] => 0.06 [13] => 0.00 [14] => 7.88 [15] => 0.00 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 8.08 [1] => 6.77 [2] => 6.60 [3] => 6.04 [4] => 7.69 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 13.56 [1] => 11.25 [2] => 10.11 [3] => 9.09 [4] => 14.49 [5] => 11.20 [6] => 9.20 [7] => 11.49 [8] => 9.32 [9] => 9.23 [10] => 8.77 [11] => 9.56 [12] => 9.93 [13] => 9.05 [14] => 17.66 [15] => 13.01 [16] => 10.00 ) [Long-Term Debt_pct] => Array ( [0] => 48.12 [1] => 64.35 [2] => 60.72 [3] => 58.99 [4] => 54.36 [5] => 59.09 [6] => 59.75 [7] => 56.02 [8] => 60.98 [9] => 56.53 [10] => 54.78 [11] => 46.80 [12] => 39.03 [13] => 41.33 [14] => 19.98 [15] => 11.14 [16] => 7.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.20 [1] => 7.01 [2] => 8.45 [3] => 8.20 [4] => 8.16 [5] => 8.23 [6] => 8.71 [7] => 8.91 [8] => 5.95 [9] => 5.85 [10] => 5.94 [11] => 7.17 [12] => 8.48 [13] => 9.49 [14] => 11.05 [15] => 9.25 [16] => 10.99 ) [Total Liabilities_pct] => Array ( [0] => 68.88 [1] => 82.62 [2] => 79.28 [3] => 76.28 [4] => 77.01 [5] => 78.52 [6] => 77.66 [7] => 76.42 [8] => 76.26 [9] => 71.61 [10] => 69.49 [11] => 63.53 [12] => 57.44 [13] => 59.86 [14] => 48.70 [15] => 33.40 [16] => 27.99 ) [netcash] => Array ( [0] => -7.39 [1] => -15.84 [2] => -15.58 [3] => -15.62 [4] => -19.61 [5] => -23.61 [6] => -23.4 [7] => -21.61 [8] => -19.14 [9] => -17.83 [10] => -17.29 [11] => -15.43 [12] => -14.45 [13] => -11.69 [14] => -9.95 [15] => -6.58 [16] => -4.72 ) [NCAV] => Array ( [0] => -5 [1] => -12.87 [2] => -12.52 [3] => -12.51 [4] => -15.78 [5] => -19.46 [6] => -19.21 [7] => -17.2 [8] => -15.41 [9] => -14.03 [10] => -13.71 [11] => -12.01 [12] => -10.62 [13] => -8.22 [14] => -5.37 [15] => -2.76 [16] => -1.19 ) [NCAV_real] => Array ( [0] => -3.14 [1] => -10.71 [2] => -10.29 [3] => -10.23 [4] => -13.13 [5] => -16.32 [6] => -15.49 [7] => -13.69 [8] => -12.93 [9] => -11.53 [10] => -11.42 [11] => -9.86 [12] => -8.12 [13] => -6.14 [14] => -2.97 [15] => -0.41 [16] => 1.39 ) [Book Value Per Share] => Array ( [0] => 3.34 [1] => 3.36 [2] => 4.08 [3] => 4.86 [4] => 5.96 [5] => 6.51 [6] => 7.27 [7] => 7.08 [8] => 6.19 [9] => 7.17 [10] => 7.69 [11] => 9.08 [12] => 10.9 [13] => 8.22 [14] => 11.07 [15] => 14.66 [16] => 15.19 ) [Tangibles_book_per_share] => Array ( [0] => 3.18 [1] => -0.33 [2] => 0.61 [3] => 1.37 [4] => 2.55 [5] => 2.78 [6] => 3.82 [7] => 3.58 [8] => 1.57 [9] => 2.45 [10] => 2.71 [11] => 4.21 [12] => 5.98 [13] => 8.16 [14] => 10.31 [15] => 13.84 [16] => 14.85 ) [deb2equity] => Array ( [0] => 1.558 [1] => 3.729 [2] => 2.939 [3] => 2.487 [4] => 2.49 [5] => 2.846 [6] => 2.764 [7] => 2.537 [8] => 2.646 [9] => 1.999 [10] => 1.802 [11] => 1.284 [12] => 0.918 [13] => 1.03 [14] => 0.543 [15] => 0.167 [16] => 0.097 ) [debt2rev_totaldebt] => Array ( [0] => 219.5 [1] => 478 [2] => 457.6 [3] => 441.2 [4] => 532.875 [5] => 654.679 [6] => 701.218 [7] => 664.475 [8] => 606.748 [9] => 538.982 [10] => 522.09 [11] => 445.893 [12] => 394.475 [13] => 327.465 [14] => 237.53 [15] => 96.921 [16] => 58.578 ) [debt2rev] => Array ( [0] => 0.466 [1] => 0.855 [2] => 0.726 [3] => 0.714 [4] => 0.748 [5] => 0.895 [6] => 1.104 [7] => 1.036 [8] => 0.924 [9] => 0.756 [10] => 0.717 [11] => 0.58 [12] => 0.478 [13] => 0.434 [14] => 0.314 [15] => 0.107 [16] => 0.065 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.67 [2] => 0.66 [3] => 0.67 [4] => 0.66 [5] => 0.78 [6] => 0.88 [7] => 0.87 [8] => 0.88 [9] => 0.83 [10] => 0.86 [11] => 0.83 [12] => 0.82 [13] => 0.86 [14] => 0.84 [15] => 0.78 [16] => 0.76 ) [inventory2rev] => Array ( [0] => 0.214 [1] => 0.192 [2] => 0.159 [3] => 0.169 [4] => 0.15 [5] => 0.187 [6] => 0.228 [7] => 0.213 [8] => 0.164 [9] => 0.151 [10] => 0.135 [11] => 0.113 [12] => 0.134 [13] => 0.116 [14] => 0.099 [15] => 0.101 [16] => 0.101 ) [ar2asset] => Array ( [0] => 0.148 [1] => 0.108 [2] => 0.118 [3] => 0.109 [4] => 0.12 [5] => 0.098 [6] => 0.086 [7] => 0.114 [8] => 0.116 [9] => 0.124 [10] => 0.12 [11] => 0.123 [12] => 0.126 [13] => 0.152 [14] => 0.224 [15] => 0.162 [16] => 0.151 ) [cash2asset] => Array ( [0] => 0 [1] => 0.007 [2] => 0.002 [3] => 0.001 [4] => 0.013 [5] => 0.006 [6] => 0.057 [7] => 0.045 [8] => 0.028 [9] => 0.01 [10] => 0.009 [11] => 0.016 [12] => 0.01 [13] => 0.028 [14] => 0.026 [15] => 0.035 [16] => 0.056 ) [equity2asset] => Array ( [0] => 0.311 [1] => 0.174 [2] => 0.207 [3] => 0.237 [4] => 0.23 [5] => 0.215 [6] => 0.223 [7] => 0.236 [8] => 0.237 [9] => 0.284 [10] => 0.305 [11] => 0.365 [12] => 0.426 [13] => 0.401 [14] => 0.513 [15] => 0.666 [16] => 0.72 ) [equity2liab_tangbile] => Array ( [0] => 0.431 [1] => 0 [2] => 0.039 [3] => 0.088 [4] => 0.128 [5] => 0.117 [6] => 0.151 [7] => 0.156 [8] => 0.079 [9] => 0.136 [10] => 0.154 [11] => 0.266 [12] => 0.407 [13] => 0.665 [14] => 0.981 [15] => 1.883 [16] => 2.517 ) [ppe2asset] => Array ( [0] => 0.569 [1] => 0.519 [2] => 0.535 [3] => 0.551 [4] => 0.559 [5] => 0.588 [6] => 0.553 [7] => 0.535 [8] => 0.557 [9] => 0.554 [10] => 0.56 [11] => 0.565 [12] => 0.551 [13] => 0.698 [14] => 0.615 [15] => 0.61 [16] => 0.588 ) [interest2rev] => Array ( [0] => -3.843 [1] => -5.135 [2] => -5.839 [3] => -6.362 [4] => -6.101 [5] => -6.268 [6] => -7.649 [7] => -7.413 [8] => -7.198 [9] => -6.333 [10] => -6.022 [11] => -5.089 [12] => -4.065 [13] => -3.882 [14] => -2.33 [15] => -0.978 [16] => -0.085 ) [std2asset] => Array ( [0] => 0.136 [1] => 0.113 [2] => 0.101 [3] => 0.091 [4] => 0.145 [5] => 0.112 [6] => 0.092 [7] => 0.115 [8] => 0.093 [9] => 0.092 [10] => 0.088 [11] => 0.096 [12] => 0.099 [13] => 0.09 [14] => 0.177 [15] => 0.13 [16] => 0.1 ) [ltd2asset] => Array ( [0] => 0.481 [1] => 0.644 [2] => 0.607 [3] => 0.59 [4] => 0.544 [5] => 0.591 [6] => 0.598 [7] => 0.56 [8] => 0.61 [9] => 0.565 [10] => 0.548 [11] => 0.468 [12] => 0.39 [13] => 0.413 [14] => 0.2 [15] => 0.111 [16] => 0.07 ) [turnover] => Array ( [0] => 1.04 [1] => 0.758 [2] => 0.839 [3] => 0.826 [4] => 0.766 [5] => 0.683 [6] => 0.559 [7] => 0.577 [8] => 0.68 [9] => 0.751 [10] => 0.767 [11] => 0.808 [12] => 0.818 [13] => 0.952 [14] => 0.887 [15] => 1.041 [16] => 1.069 ) [CF_Net Income] => Array ( [0] => 47 [1] => 53.3 [2] => 55.3 [3] => 48 [4] => 59.117 [5] => 46.523 [6] => -26.004 [7] => -24.894 [8] => -38.19 [9] => 20.204 [10] => 1.98 [11] => 30.118 [12] => 47.102 [13] => -65.388 [14] => 114.574 [15] => 124.268 [16] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.01 [5] => -0.06 [6] => 1.01 [7] => 0 [8] => 0.07 [9] => -0.12 [10] => 0 [11] => -0.33 [12] => -0.12 [13] => 0 [14] => -0.04 [15] => -0.03 [16] => 0 ) [grahamnumber] => Array ( [0] => 8.93 [1] => 0 [2] => 4.45 [3] => 6.37 [4] => 9.71 [5] => 8.76 [6] => 0 [7] => 0 [8] => 0 [9] => 5.45 [10] => 1.79 [11] => 8.64 [12] => 12.69 [13] => 0 [14] => 25.93 [15] => 31.29 [16] => 31.64 ) [CF_DDA] => Array ( [0] => 26.7 [1] => 36.1 [2] => 44.1 [3] => 42.9 [4] => 48.446 [5] => 52.647 [6] => 50.502 [7] => 52.088 [8] => 49.902 [9] => 49.441 [10] => 50.239 [11] => 52.47 [12] => 53.028 [13] => 50.588 [14] => 49.132 [15] => 52.659 [16] => 52.777 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 60.1 [1] => 117.4 [2] => 94 [3] => 97.8 [4] => 138.372 [5] => 71.252 [6] => 27.925 [7] => 55.206 [8] => 65.656 [9] => 78.621 [10] => 58.721 [11] => 111.385 [12] => 92.306 [13] => 121.267 [14] => 125.49 [15] => 212.002 [16] => 171.763 ) [Cash Flow from Others] => Array ( [0] => 18.2 [1] => 4.2 [2] => 2.3 [3] => 4.2 [4] => 5.661 [5] => 1.301 [6] => 23.304 [7] => 37.088 [8] => 50.005 [9] => 4.406 [10] => 4.556 [11] => 2.685 [12] => 1.636 [13] => 140.365 [14] => 7.73 [15] => 58.856 [16] => 157.557 ) [Cash Flow_PPE] => Array ( [0] => -34.8 [1] => -215.5 [2] => -70.6 [3] => -51.5 [4] => -68.561 [5] => -153.033 [6] => -35.972 [7] => -28.424 [8] => -31.871 [9] => -31.681 [10] => -44.428 [11] => -44.679 [12] => -49.18 [13] => -42.423 [14] => -40.159 [15] => -57.307 [16] => -84.94 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -29.501 [5] => -36.588 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -34.8 [1] => -215.5 [2] => -70.6 [3] => -51.5 [4] => -68.561 [5] => -153.033 [6] => -35.972 [7] => -28.424 [8] => -31.871 [9] => -45.329 [10] => -45.591 [11] => -45.2 [12] => -49.197 [13] => -42.423 [14] => -47.54 [15] => -57.307 [16] => -84.94 ) [Cash Flow from Investing] => Array ( [0] => -118.1 [1] => -215.9 [2] => -70.6 [3] => -49 [4] => -111.796 [5] => -191.258 [6] => -46.127 [7] => -20.433 [8] => -32.245 [9] => -32.248 [10] => -44.895 [11] => -45.218 [12] => -49.631 [13] => -42.763 [14] => -40.572 [15] => -57.778 [16] => -82.874 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -67.1 [2] => -18.4 [3] => -23.2 [4] => -11.013 [5] => -7.223 [6] => 26.233 [7] => 0 [8] => 2.667 [9] => 2.468 [10] => 0 [11] => 9.857 [12] => 3.099 [13] => -0.494 [14] => 4.6 [15] => -5.788 [16] => -29.862 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.702 [5] => 2.604 [6] => 26.233 [7] => 0 [8] => 2.667 [9] => 2.468 [10] => 0 [11] => 9.857 [12] => 5.819 [13] => 0 [14] => 4.6 [15] => 4.011 [16] => 3.054 ) [Net Issuance of Debt] => Array ( [0] => 40.4 [1] => 170.3 [2] => -10.3 [3] => -27.1 [4] => -2.967 [5] => 125.298 [6] => 35.581 [7] => -42.462 [8] => -54.474 [9] => -67.358 [10] => -16.463 [11] => -70.752 [12] => -50.784 [13] => -66.488 [14] => -91.848 [15] => -142.593 [16] => -38.343 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -7.252 [16] => -10.756 ) [Cash from Financing] => Array ( [0] => 46.4 [1] => 103.4 [2] => -26.9 [3] => -49.8 [4] => -13.98 [5] => 116.721 [6] => 59.657 [7] => -43.133 [8] => -56.877 [9] => -64.895 [10] => -15.914 [11] => -60.894 [12] => -48.962 [13] => -66.982 [14] => -87.206 [15] => -156.91 [16] => -76.425 ) [Other Financing] => Array ( [0] => 6 [1] => 0.2 [2] => 1.8 [3] => 0.5 [4] => 0 [5] => -1.354 [6] => -2.157 [7] => -0.671 [8] => -5.07 [9] => -0.00499999999999 [10] => 0.549 [11] => 0.000999999999998 [12] => -1.277 [13] => 2.22044604925E-16 [14] => 0.042 [15] => -1.277 [16] => 2.536 ) [Net Change in Cash] => Array ( [0] => -11.8 [1] => 5.2 [2] => -3.7 [3] => -1.1 [4] => 11.854 [5] => -5.345 [6] => 43.074 [7] => -6.029 [8] => -22.742 [9] => -17.309 [10] => -1.192 [11] => 6.056 [12] => -4.397 [13] => 11.668 [14] => 0.06 [15] => 8.373 [16] => 7.79 ) [NetChangeinCash_others] => Array ( [0] => -0.2 [1] => 0.3 [2] => -0.2 [3] => -0.1 [4] => -0.742 [5] => -2.06 [6] => 1.619 [7] => 2.331 [8] => 0.724 [9] => 1.213 [10] => 0.896 [11] => 0.783 [12] => 1.89 [13] => 0.146 [14] => 2.348 [15] => 11.059 [16] => -4.674 ) [total_freecashflow] => Array ( [0] => 25.3 [1] => -98.1 [2] => 23.4 [3] => 46.3 [4] => 69.811 [5] => -81.781 [6] => -8.047 [7] => 26.782 [8] => 33.785 [9] => 33.292 [10] => 13.13 [11] => 66.185 [12] => 43.109 [13] => 78.844 [14] => 77.95 [15] => 154.695 [16] => 86.823 ) [CF_Net Income_pct] => Array ( [0] => 78.20 [1] => 45.40 [2] => 58.83 [3] => 49.08 [4] => 42.72 [5] => 65.29 [6] => -93.12 [7] => -45.09 [8] => -58.17 [9] => 25.70 [10] => 3.37 [11] => 27.04 [12] => 51.03 [13] => -53.92 [14] => 91.30 [15] => 58.62 [16] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 27 [1] => 36 [2] => 44 [3] => 43 [4] => 48 [5] => 53 [6] => 51 [7] => 52 [8] => 50 [9] => 49 [10] => 50 [11] => 52 [12] => 53 [13] => 51 [14] => 49 [15] => 53 [16] => 53 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -57.90 [1] => -183.56 [2] => -75.11 [3] => -52.66 [4] => -49.55 [5] => -214.78 [6] => -128.82 [7] => -51.49 [8] => -48.54 [9] => -57.66 [10] => -77.64 [11] => -40.58 [12] => -53.30 [13] => -34.98 [14] => -37.88 [15] => -27.03 [16] => -49.45 ) [Cash Flow from Investing_pct] => Array ( [0] => -196.51 [1] => -183.90 [2] => -75.11 [3] => -50.10 [4] => -80.79 [5] => -268.42 [6] => -165.18 [7] => -37.01 [8] => -49.11 [9] => -41.02 [10] => -76.45 [11] => -40.60 [12] => -53.77 [13] => -35.26 [14] => -32.33 [15] => -27.25 [16] => -48.25 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => -57.16 [2] => -19.57 [3] => -23.72 [4] => -7.96 [5] => -10.14 [6] => 93.94 [7] => 0.00 [8] => 4.06 [9] => 3.14 [10] => 0.00 [11] => 8.85 [12] => 3.36 [13] => -0.41 [14] => 3.67 [15] => -2.73 [16] => -17.39 ) [Net Issuance of Debt_pct] => Array ( [0] => 67.22 [1] => 145.06 [2] => -10.96 [3] => -27.71 [4] => -2.14 [5] => 175.85 [6] => 127.42 [7] => -76.92 [8] => -82.97 [9] => -85.67 [10] => -28.04 [11] => -63.52 [12] => -55.02 [13] => -54.83 [14] => -73.19 [15] => -67.26 [16] => -22.32 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -3.42 [16] => -6.26 ) [Other Financing_pct] => Array ( [0] => 77.20 [1] => 88.07 [2] => -28.62 [3] => -50.92 [4] => -10.10 [5] => 163.81 [6] => 213.63 [7] => -78.13 [8] => -86.63 [9] => -82.54 [10] => -27.10 [11] => -54.67 [12] => -53.04 [13] => -55.24 [14] => -69.49 [15] => -74.01 [16] => -44.49 ) [Cash from Financing_pct] => Array ( [0] => 67.22 [1] => 87.90 [2] => -30.53 [3] => -51.43 [4] => -10.10 [5] => 165.71 [6] => 221.36 [7] => -76.92 [8] => -78.91 [9] => -82.54 [10] => -28.04 [11] => -54.67 [12] => -51.66 [13] => -55.24 [14] => -69.53 [15] => -73.41 [16] => -45.97 ) [Net Change in Cash_pct] => Array ( [0] => -19.63 [1] => 4.43 [2] => -3.94 [3] => -1.12 [4] => 8.57 [5] => -7.50 [6] => 154.25 [7] => -10.92 [8] => -34.64 [9] => -22.02 [10] => -2.03 [11] => 5.44 [12] => -4.76 [13] => 9.62 [14] => 0.05 [15] => 3.95 [16] => 4.54 ) [total_freecashflow_pct] => Array ( [0] => 42.10 [1] => -83.56 [2] => 24.89 [3] => 47.34 [4] => 50.45 [5] => -114.78 [6] => -28.82 [7] => 48.51 [8] => 51.46 [9] => 42.34 [10] => 22.36 [11] => 59.42 [12] => 46.70 [13] => 65.02 [14] => 62.12 [15] => 72.97 [16] => 50.55 ) [per share rev] => Array ( [0] => 11.15 [1] => 14.66 [2] => 16.52 [3] => 16.92 [4] => 19.84 [5] => 20.71 [6] => 18.2 [7] => 17.34 [8] => 17.72 [9] => 18.96 [10] => 19.34 [11] => 20.13 [12] => 20.95 [13] => 19.5 [14] => 19.15 [15] => 22.9 [16] => 22.54 ) [per share eps] => Array ( [0] => 1.02 [1] => 1.395 [2] => 1.45 [3] => 1.32 [4] => 1.65 [5] => 1.32 [6] => -0.74 [7] => -0.67 [8] => -1.03 [9] => 0.54 [10] => 0.05 [11] => 0.79 [12] => 1.2 [13] => -1.69 [14] => 2.9 [15] => 3.05 [16] => 2.24 ) [eps_nri] => Array ( [0] => 1.02 [1] => 1.395 [2] => 1.45 [3] => 1.32 [4] => 1.65 [5] => 1.32 [6] => -0.74 [7] => -0.67 [8] => -1.03 [9] => 0.54 [10] => 0.05 [11] => 0.79 [12] => 1.2 [13] => -1.69 [14] => 2.9 [15] => 3.05 [16] => 2.24 ) [per share_freecashflow] => Array ( [0] => 0.6 [1] => -2.57 [2] => 0.61 [3] => 1.27 [4] => 1.94 [5] => -2.32 [6] => -0.23 [7] => 0.72 [8] => 0.91 [9] => 0.89 [10] => 0.35 [11] => 1.73 [12] => 1.09 [13] => 2.04 [14] => 1.97 [15] => 3.91 [16] => 2.19 ) [ROE] => Array ( [0] => 30.59 [1] => 41.58 [2] => 35.52 [3] => 27.06 [4] => 27.63 [5] => 20.23 [6] => -10.25 [7] => -9.51 [8] => -16.65 [9] => 7.49 [10] => 0.68 [11] => 8.68 [12] => 10.97 [13] => -20.56 [14] => 26.2 [15] => 21.45 [16] => 14.93 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.059 [16] => 0.121 ) [ROA] => Array ( [0] => 9.52 [1] => 7.23 [2] => 7.36 [3] => 6.42 [4] => 6.35 [5] => 4.34 [6] => -2.29 [7] => -2.24 [8] => -3.95 [9] => 2.13 [10] => 0.21 [11] => 3.16 [12] => 4.67 [13] => -8.25 [14] => 13.44 [15] => 14.29 [16] => 10.75 ) [ROC_capital] => Array ( [0] => 448.6 [1] => 592.6 [2] => 618.2 [3] => 619.8 [4] => 778.908 [5] => 910.408 [6] => 1001.932 [7] => 966.467 [8] => 805.087 [9] => 782.903 [10] => 770.243 [11] => 774.991 [12] => 826.936 [13] => 796.466 [14] => 831.844 [15] => 817 [16] => 807.488 ) [ROC] => Array ( [0] => 9.61 [1] => 8.99 [2] => 8.95 [3] => 7.74 [4] => 7.59 [5] => 5.11 [6] => -2.6 [7] => -2.58 [8] => -4.74 [9] => 2.58 [10] => 0.26 [11] => 3.89 [12] => 5.7 [13] => -8.21 [14] => 13.77 [15] => 15.21 [16] => 11.15 ) [ROC_JOEL_capital] => Array ( [0] => 377.2 [1] => 499 [2] => 529.2 [3] => 540.9 [4] => 645.149 [5] => 789.126 [6] => 822.414 [7] => 801.441 [8] => 695.178 [9] => 676.882 [10] => 671.647 [11] => 660.187 [12] => 705.405 [13] => 696.212 [14] => 716.799 [15] => 661.131 [16] => 650.959 ) [ROC_JOEL] => Array ( [0] => 28.79 [1] => 21.9 [2] => 23.13 [3] => 20.87 [4] => 21.22 [5] => 14.08 [6] => 3.47 [7] => 0.85 [8] => -2.42 [9] => 8.51 [10] => 6.61 [11] => 12.3 [12] => 14.22 [13] => -3.25 [14] => 20.43 [15] => 19.67 [16] => 25.2 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grossmargin] => Array ( [0] => 34.46 [1] => 32.78 [2] => 33.72 [3] => 32.6 [4] => 33.68 [5] => 21.53 [6] => 12.16 [7] => 12.93 [8] => 11.79 [9] => 16.84 [10] => 13.7 [11] => 17.13 [12] => 18.12 [13] => 14.49 [14] => 16.05 [15] => 21.85 [16] => 24.3 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.79 [6] => -3.61 [7] => -6.55 [8] => -10.67 [9] => 2.77 [10] => 0.09 [11] => 5.7 [12] => 8.15 [13] => -6.85 [14] => 16.63 [15] => 12.82 [16] => 18.32 ) [operatingmargin] => Array ( [0] => 23.06 [1] => 19.56 [2] => 19.42 [3] => 18.28 [4] => 19.21 [5] => 15.19 [6] => 4.5 [7] => 1.06 [8] => -2.56 [9] => 8.08 [10] => 6.1 [11] => 10.56 [12] => 12.15 [13] => -3 [14] => 19.36 [15] => 14.37 [16] => 18.33 ) [netmargin] => Array ( [0] => 9.15 [1] => 9.54 [2] => 8.77 [3] => 7.77 [4] => 8.29 [5] => 6.36 [6] => -4.09 [7] => -3.88 [8] => -5.81 [9] => 2.83 [10] => 0.27 [11] => 3.91 [12] => 5.71 [13] => -8.67 [14] => 15.15 [15] => 13.73 [16] => 10.06 ) [pettm] => Array ( [0] => 0.000 [1] => 12.100 [2] => 16.140 [3] => 11.510 [4] => 13.220 [5] => 10.830 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 14.760 [10] => 152.800 [11] => 19.580 [12] => 7.110 [13] => 0.000 [14] => 3.420 [15] => 8.800 [16] => 12.700 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 12.100 [2] => 16.140 [3] => 11.510 [4] => 13.220 [5] => 10.830 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 14.760 [10] => 152.800 [11] => 19.580 [12] => 7.110 [13] => 0.000 [14] => 3.420 [15] => 8.800 [16] => 12.700 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.340 [5] => 5.000 [6] => 2.630 [7] => 1.900 [8] => 7.370 [9] => 3.240 [10] => 2.820 [11] => 3.670 [12] => 1.390 [13] => 0.550 [14] => 0.960 [15] => 1.950 [16] => 1.890 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.06 [6] => -2.79 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 16.93 [12] => 29.75 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 38.000 [3] => 11.960 [4] => 11.250 [5] => 0.000 [6] => 0.000 [7] => 9.320 [8] => 12.640 [9] => 8.960 [10] => 21.830 [11] => 8.840 [12] => 7.690 [13] => 2.200 [14] => 5.080 [15] => 6.900 [16] => 12.950 ) [ps] => Array ( [0] => 0.000 [1] => 1.150 [2] => 1.420 [3] => 0.900 [4] => 1.100 [5] => 0.710 [6] => 0.540 [7] => 0.390 [8] => 0.650 [9] => 0.420 [10] => 0.390 [11] => 0.770 [12] => 0.400 [13] => 0.230 [14] => 0.520 [15] => 1.180 [16] => 1.260 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.282 [6] => -0.422 [7] => 0.218 [8] => 0.334 [9] => 0.21 [10] => 0.058 [11] => 0.844 [12] => 1.018 [13] => 0.97 [14] => 1.27 [15] => 1.824 [16] => 2.064 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.080 [6] => 6.970 [7] => -3.350 [8] => -19.300 [9] => -12.950 [10] => 1.690 [11] => 21.430 [12] => 35.950 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.440 [6] => 2.710 [7] => -0.380 [8] => -15.630 [9] => -11.070 [10] => 2.400 [11] => 31.360 [12] => 42.670 [13] => 11.840 [14] => 11.840 [15] => 12.400 [16] => 8.560 ) [zscore] => Array ( [0] => 0.000 [1] => 1.700 [2] => 2.120 [3] => 1.890 [4] => 1.860 [5] => 1.490 [6] => 1.230 [7] => 1.090 [8] => 1.230 [9] => 1.530 [10] => 1.470 [11] => 2.040 [12] => 1.960 [13] => 1.590 [14] => 2.750 [15] => 4.710 [16] => 5.890 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 8 [5] => 5 [6] => 3 [7] => 4 [8] => 5 [9] => 7 [10] => 5 [11] => 7 [12] => 8 [13] => 4 [14] => 7 [15] => 9 [16] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.850 [4] => -2.600 [5] => -2.360 [6] => -2.290 [7] => -2.560 [8] => -3.070 [9] => -2.790 [10] => -2.650 [11] => -2.920 [12] => -2.590 [13] => -3.910 [14] => 2.290 [15] => -2.690 [16] => -3.020 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.730 [7] => 7.470 [8] => 25.060 [9] => 27.020 [10] => -334.540 [11] => -94.490 [12] => 69.890 [13] => 1.120 [14] => 15.500 [15] => 24.850 [16] => 19.490 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.270 [6] => 3.280 [7] => 8.950 [8] => 8.630 [9] => 8.850 [10] => 6.870 [11] => 13.940 [12] => 17.380 [13] => 17.570 [14] => 21.160 [15] => 29.080 [16] => 32.630 ) [medpsvalue] => Array ( [0] => 7.31 [1] => 8.8 [2] => 9.98 [3] => 10.14 [4] => 11.92 [5] => 12.09 [6] => 10.89 [7] => 10.4 [8] => 10.63 [9] => 11.38 [10] => 11.61 [11] => 12.08 [12] => 12.58 [13] => 11.68 [14] => 11.48 [15] => 13.67 [16] => 13.56 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.980 [2] => 2.120 [3] => 1.620 [4] => 1.840 [5] => 1.610 [6] => 1.550 [7] => 1.350 [8] => 1.530 [9] => 1.160 [10] => 1.100 [11] => 1.340 [12] => 0.870 [13] => 0.640 [14] => 0.810 [15] => 1.250 [16] => 1.270 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 17.100 [2] => 16.520 [3] => 12.150 [4] => 14.250 [5] => 11.640 [6] => 12.950 [7] => 15.030 [8] => 28.300 [9] => 7.250 [10] => 8.450 [11] => 7.610 [12] => 4.670 [13] => 17.010 [14] => 3.180 [15] => 6.390 [16] => 5.220 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 10.120 [2] => 10.930 [3] => 8.840 [4] => 9.570 [5] => 10.320 [6] => 34.540 [7] => 126.850 [8] => 0.000 [9] => 14.240 [10] => 18.040 [11] => 12.690 [12] => 7.160 [13] => 0.000 [14] => 4.190 [15] => 8.730 [16] => 6.920 ) [p2medpsvalue] => Array ( [0] => 1.88 [1] => 1.92 [2] => 2.36 [3] => 1.5 [4] => 1.84 [5] => 1.19 [6] => 0.9 [7] => 0.65 [8] => 1.08 [9] => 0.7 [10] => 0.66 [11] => 1.28 [12] => 0.67 [13] => 0.38 [14] => 0.87 [15] => 1.97 [16] => 2.1 ) [p2grahamnumber] => Array ( [0] => 1.54 [1] => 0 [2] => 5.3 [3] => 2.38 [4] => 2.26 [5] => 1.64 [6] => 0 [7] => 0 [8] => 0 [9] => 1.46 [10] => 4.27 [11] => 1.79 [12] => 0.67 [13] => 0 [14] => 0.38 [15] => 0.86 [16] => 0.9 ) [p2tangible_book] => Array ( [0] => 4.32 [1] => 0 [2] => 38.63 [3] => 11.09 [4] => 8.6 [5] => 5.18 [6] => 2.57 [7] => 1.9 [8] => 7.32 [9] => 3.25 [10] => 2.82 [11] => 3.67 [12] => 1.41 [13] => 0.55 [14] => 0.97 [15] => 1.95 [16] => 1.92 ) [pb] => Array ( [0] => 4.12 [1] => 5.02 [2] => 5.78 [3] => 3.13 [4] => 3.68 [5] => 2.21 [6] => 1.35 [7] => 0.96 [8] => 1.86 [9] => 1.11 [10] => 0.99 [11] => 1.7 [12] => 0.78 [13] => 0.55 [14] => 0.9 [15] => 1.84 [16] => 1.88 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 471 [1] => 558.9 [2] => 630.2 [3] => 617.7 [4] => 712.757 [5] => 731.528 [6] => 635.218 [7] => 641.082 [8] => 656.913 [9] => 712.782 [10] => 728.485 [11] => 769.321 [12] => 825.517 [13] => 754.529 [14] => 756.426 [15] => 905.273 [16] => 894.881 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 26.7 [1] => 36.1 [2] => 44.1 [3] => 42.9 [4] => 48.446 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.28 [10] => 2 [11] => 2.335 [12] => 1.856 [13] => 1.88 [14] => 1.905 [15] => 1.966 [16] => 2.021 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 18.1 [1] => 28.7 [2] => 36.8 [3] => 39.3 [4] => 43.485 [5] => 45.853 [6] => 48.586 [7] => 47.526 [8] => 47.284 [9] => 45.142 [10] => 43.868 [11] => 39.153 [12] => 33.557 [13] => 29.294 [14] => 17.624 [15] => 8.853 [16] => 0.76 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.863 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 8.813 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 5.2 [2] => 1.5 [3] => 0.4 [4] => 12.257 [5] => 6.912 [6] => 56.006 [7] => 49.977 [8] => 27.235 [9] => 9.926 [10] => 8.734 [11] => 14.79 [12] => 10.393 [13] => 22.061 [14] => 22.121 [15] => 30.494 [16] => 38.284 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 121.8 [1] => 129.1 [2] => 126.8 [3] => 126.3 [4] => 163.764 [5] => 198.218 [6] => 233.064 [7] => 210.626 [8] => 117.646 [9] => 118.363 [10] => 107.04 [11] => 96.229 [12] => 121.784 [13] => 94.144 [14] => 84.391 [15] => 135.981 [16] => 167.12 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 23.2 [1] => 29.7 [2] => 25.1 [3] => 22.8 [4] => 36.397 [5] => 98.082 [6] => 81.621 [7] => 85.367 [8] => 72.467 [9] => 85.627 [10] => 81.389 [11] => 90.562 [12] => 99.608 [13] => 71.686 [14] => 83.383 [15] => 113.159 [16] => 83.735 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.6 [1] => 3.4 [2] => 1.3 [3] => 0 [4] => 26.892 [5] => 21.895 [6] => 22.793 [7] => 42.301 [8] => 17.604 [9] => 2.061 [10] => 1.921 [11] => 0.399 [12] => 0.565 [13] => 0 [14] => 67.198 [15] => 0 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 69.2 [1] => 101.6 [2] => 113.1 [3] => 106.5 [4] => 147.47 [5] => 88.175 [6] => 98.874 [7] => 98.929 [8] => 57.515 [9] => 55.539 [10] => 56.357 [11] => 68.213 [12] => 85.585 [13] => 75.202 [14] => 94.22 [15] => 80.474 [16] => 92.062 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -18.1 [1] => -28.7 [2] => -36.8 [3] => -38.9 [4] => -42.744 [5] => -44.756 [6] => -48.051 [7] => -46.464 [8] => -46.361 [9] => -44.199 [10] => -43.233 [11] => -38.798 [12] => -32.986 [13] => -29.054 [14] => -17.501 [15] => -8.672 [16] => -0.499 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -53.7 [1] => -73.9 [2] => -90.1 [3] => -88.5 [4] => -103.171 [5] => -98.973 [6] => -87.603 [7] => -89.984 [8] => -92.325 [9] => -92.711 [10] => -98.001 [11] => -99.491 [12] => -100.305 [13] => -96.906 [14] => -97.239 [15] => -104.364 [16] => -99.481 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -5.2 [2] => -1.5 [3] => -0.4 [4] => -12.257 [5] => -6.912 [6] => -56.006 [7] => -49.977 [8] => -27.235 [9] => -9.926 [10] => -8.734 [11] => -14.79 [12] => -10.393 [13] => -22.061 [14] => -22.121 [15] => -30.494 [16] => -38.284 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 121.8 [1] => 134.3 [2] => 128.3 [3] => 126.7 [4] => 176.021 [5] => 205.13 [6] => 289.07 [7] => 260.603 [8] => 144.881 [9] => 128.289 [10] => 115.774 [11] => 111.019 [12] => 132.177 [13] => 116.205 [14] => 106.512 [15] => 166.475 [16] => 205.404 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 69.2 [1] => 101.6 [2] => 113.1 [3] => 106.5 [4] => 147.47 [5] => 88.175 [6] => 98.874 [7] => 98.929 [8] => 57.515 [9] => 55.539 [10] => 56.357 [11] => 68.213 [12] => 85.585 [13] => 75.202 [14] => 94.22 [15] => 80.474 [16] => 92.062 ) [cash2debt] => Array ( [0] => 0 [1] => 0.011 [2] => 0.003 [3] => 0.001 [4] => 0.023 [5] => 0.011 [6] => 0.093 [7] => 0.075 [8] => 0.045 [9] => 0.018 [10] => 0.017 [11] => 0.033 [12] => 0.026 [13] => 0.067 [14] => 0.093 [15] => 0.315 [16] => 0.804 ) [interest_coverage] => Array ( [0] => 6 [1] => 3.81 [2] => 3.33 [3] => 2.87 [4] => 3.15 [5] => 2.42 [6] => 0.59 [7] => 0.14 [8] => 0 [9] => 1.28 [10] => 1.01 [11] => 2.07 [12] => 2.99 [13] => 0 [14] => 8.31 [15] => 14.69 [16] => 215.84 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => -25.5 [1] => -27 [2] => -28.6 [3] => -22.3 [4] => -30 [5] => -21.055 [6] => 8.42 [7] => 17.122 [8] => 26.197 [9] => 0.49 [10] => 1.296 [11] => -13.72 [12] => -20.203 [13] => -13.678 [14] => -11.237 [15] => 8.233 [16] => -45.011 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.589 [7] => 1.636 [8] => 5.945 [9] => 4.579 [10] => 3.526 [11] => 1.249 [12] => 0.096 [13] => 138.008 [14] => -75.075 [15] => 1.082 [16] => 4.753 ) [Net Income (Continuing Operations)] => Array ( [0] => 47 [1] => 53.3 [2] => 55.3 [3] => 48 [4] => 59.117 [5] => 43.274 [6] => -14.504 [7] => -24.894 [8] => -43.91 [9] => 20.204 [10] => 1.98 [11] => 30.118 [12] => 47.102 [13] => -65.388 [14] => 114.574 [15] => 124.268 [16] => 118.915 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 1.02 [1] => 1.395 [2] => 1.45 [3] => 1.32 [4] => 1.65 [5] => 1.32 [6] => -0.74 [7] => -0.67 [8] => -1.03 [9] => 0.54 [10] => 0.05 [11] => 0.79 [12] => 1.2 [13] => -1.69 [14] => 2.9 [15] => 3.05 [16] => 2.24 ) [eps_basic] => Array ( [0] => 1.02 [1] => 1.395 [2] => 1.49 [3] => 1.34 [4] => 1.68 [5] => 1.35 [6] => -0.74 [7] => -0.67 [8] => -1.03 [9] => 0.54 [10] => 0.05 [11] => 0.8 [12] => 1.21 [13] => -1.69 [14] => 2.95 [15] => 3.09 [16] => 2.26 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 39.008 [6] => 36.902 [7] => 36.827 [8] => 28.073 [9] => 33.433 [10] => 30.028 [11] => 25.816 [12] => 40.758 [13] => 20.004 [14] => 21.007 [15] => 30.602 [16] => 31.155 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 77.111 [6] => 84.906 [7] => 75.394 [8] => 57.118 [9] => 53.353 [10] => 45.759 [11] => 39.335 [12] => 45.184 [13] => 42.599 [14] => 29.901 [15] => 33.968 [16] => 32.915 ) [OtherInventories] => Array ( [0] => 101 [1] => 107.4 [2] => 100.4 [3] => 104.6 [4] => 107.238 [5] => 20.661 [6] => 23.295 [7] => 24.484 [8] => 22.248 [9] => 21.109 [10] => 22.78 [11] => 21.626 [12] => 24.312 [13] => 25.034 [14] => 23.942 [15] => 26.454 [16] => 26.113 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 5.2 [2] => 1.5 [3] => 0.4 [4] => 12.257 [5] => 6.912 [6] => 56.006 [7] => 49.977 [8] => 27.235 [9] => 9.926 [10] => 8.734 [11] => 14.79 [12] => 10.393 [13] => 22.061 [14] => 22.121 [15] => 30.494 [16] => 38.284 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.863 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 8.813 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 860.98 [6] => 905.545 [7] => 909.733 [8] => 883.613 [9] => 902.97 [10] => 957.677 [11] => 1016.299 [12] => 1093.759 [13] => 1117.812 [14] => 1131.601 [15] => 1151.045 [16] => 1117.277 ) [AccumulatedDepreciation] => Array ( [0] => -57.3 [1] => -87 [2] => -121.6 [3] => -157.5 [4] => -197.244 [5] => -231.429 [6] => -277.793 [7] => -315.595 [8] => -345.981 [9] => -377.039 [10] => -425.779 [11] => -478.644 [12] => -538.051 [13] => -564.724 [14] => -607.126 [15] => -620.577 [16] => -625.168 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 23.2 [1] => 29.7 [2] => 25.1 [3] => 22.8 [4] => 36.397 [5] => 98.082 [6] => 81.621 [7] => 85.367 [8] => 72.467 [9] => 85.627 [10] => 81.389 [11] => 90.562 [12] => 99.608 [13] => 71.686 [14] => 83.383 [15] => 113.159 [16] => 83.735 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 217.9 [1] => 474.6 [2] => 456.3 [3] => 441.2 [4] => 505.983 [5] => 632.784 [6] => 675.396 [7] => 619.474 [8] => 587.076 [9] => 535.539 [10] => 519.414 [11] => 445.138 [12] => 393.91 [13] => 327.465 [14] => 170.332 [15] => 96.921 [16] => 58.578 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 15 [1] => 29.8 [2] => 34.6 [3] => 43.5 [4] => 56.691 [5] => 65.781 [6] => 79.295 [7] => 79.498 [8] => 37.956 [9] => 34.66 [10] => 35.686 [11] => 41.761 [12] => 57.963 [13] => 48.399 [14] => 56.344 [15] => 7.968 [16] => 4.93 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 47 [1] => 53.3 [2] => 55.3 [3] => 48 [4] => 59.117 [5] => 46.523 [6] => -26.004 [7] => -24.894 [8] => -38.19 [9] => 20.204 [10] => 1.98 [11] => 30.118 [12] => 47.102 [13] => -65.388 [14] => 114.574 [15] => 124.268 [16] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -22.7 [1] => 0 [2] => -8.6 [3] => 7 [4] => -21.962 [5] => 2.921 [6] => 10.23 [7] => -25.267 [8] => 11.716 [9] => -5.971 [10] => 8.535 [11] => -1.931 [12] => -5.975 [13] => 0.498 [14] => -75.182 [15] => 53.551 [16] => 6.548 ) [ChangeInInventory] => Array ( [0] => -27.6 [1] => 10.3 [2] => 5.1 [3] => -5.1 [4] => 1.561 [5] => -32.692 [6] => -3.411 [7] => 14.284 [8] => 29.838 [9] => -1.504 [10] => 10.9 [11] => 13.159 [12] => -20.185 [13] => 19.453 [14] => 12.452 [15] => -13.532 [16] => -5.119 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -40.6 [1] => 15 [2] => -11.5 [3] => -8.3 [4] => 15.291 [5] => -38.794 [6] => -29.019 [7] => 4.413 [8] => 31.279 [9] => 0.06 [10] => 7.41 [11] => 18.907 [12] => -22.31 [13] => -3.292 [14] => -53.604 [15] => 57.784 [16] => -24.117 ) [CF_DeferredTax] => Array ( [0] => 8.8 [1] => 8.8 [2] => 3.8 [3] => 11 [4] => 9.857 [5] => 9.575 [6] => 9.142 [7] => -13.489 [8] => -27.34 [9] => 4.51 [10] => -5.464 [11] => 7.205 [12] => 12.85 [13] => -1.006 [14] => 7.658 [15] => -81.565 [16] => -14.454 ) [PurchaseOfPPE] => Array ( [0] => -34.8 [1] => -215.5 [2] => -70.6 [3] => -51.5 [4] => -68.561 [5] => -153.033 [6] => -35.972 [7] => -28.424 [8] => -31.871 [9] => -45.329 [10] => -45.591 [11] => -45.2 [12] => -49.197 [13] => -42.423 [14] => -47.54 [15] => -57.307 [16] => -84.94 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 9.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.863 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.161 [16] => 11.76 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -93 [1] => -0.4 [2] => 0 [3] => 2.5 [4] => -43.235 [5] => -38.225 [6] => -10.155 [7] => -0.872 [8] => -0.374 [9] => 13.081 [10] => 0.696 [11] => -0.018 [12] => -0.434 [13] => -0.34 [14] => 6.968 [15] => -0.632 [16] => -9.694 ) [sloanratio] => Array ( [0] => 0.22 [1] => 0.21 [2] => 0.04 [3] => -0 [4] => 0.03 [5] => 0.16 [6] => -0.01 [7] => -0.05 [8] => -0.07 [9] => -0.03 [10] => -0.01 [11] => -0.04 [12] => 0 [13] => -0.18 [14] => 0.03 [15] => -0.03 [16] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.67 [16] => 0.95 ) [current_ratio] => Array ( [0] => 2.92 [1] => 2.42 [2] => 2.68 [3] => 2.9 [4] => 1.82 [5] => 2.21 [6] => 3.27 [7] => 2.68 [8] => 2.86 [9] => 2.81 [10] => 2.76 [11] => 2.51 [12] => 2.59 [13] => 3.3 [14] => 1.98 [15] => 2.42 [16] => 3.46 ) [quick_ratio] => Array ( [0] => 1.28 [1] => 1.13 [2] => 1.36 [3] => 1.36 [4] => 1.02 [5] => 1.07 [6] => 1.88 [7] => 1.61 [8] => 1.66 [9] => 1.58 [10] => 1.58 [11] => 1.55 [12] => 1.49 [13] => 2.08 [14] => 1.48 [15] => 1.62 [16] => 2.38 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 9.88 [2] => 9.15 [3] => 11.31 [4] => 10.45 [5] => 9.69 [6] => 2.9 [7] => 0.79 [8] => 0 [9] => 7.02 [10] => 5.54 [11] => 7.88 [12] => 13.97 [13] => 0 [14] => 23.87 [15] => 11.45 [16] => 14.45 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 9.7 [2] => -0.03 [3] => 4.29 [4] => 1.57 [5] => 1.7 [6] => 1.17 [7] => -5.9 [8] => -0.3 [9] => -1.41 [10] => -0.16 [11] => -1.49 [12] => -3.1 [13] => 1.81 [14] => -2.11 [15] => -0.05 [16] => -0.47 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 31.48 [2] => 12.69 [3] => 2.42 [4] => 17.26 [5] => 4.39 [6] => -12.12 [7] => -4.73 [8] => 2.19 [9] => 7 [10] => 2 [11] => 4.08 [12] => 4.07 [13] => -6.92 [14] => -1.79 [15] => 19.58 [16] => -1.57 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 36.76 [2] => 3.94 [3] => -8.97 [4] => 25 [5] => -20 [6] => -156.06 [7] => 0 [8] => 0 [9] => 0 [10] => -90.74 [11] => 1480 [12] => 51.9 [13] => -240.83 [14] => 0 [15] => 5.17 [16] => -26.56 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.37 [6] => 2.99 [7] => 0.76 [8] => 1.33 [9] => 0.9 [10] => 1.11 [11] => 1.11 [12] => 0.49 [13] => 0.26 [14] => 0.47 [15] => 0.93 [16] => 0.87 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.72 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.91 [12] => 0.28 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
Buckeye Technologies, Inc. (NYSE:BKI)
Days Inventory
62.81 (As of Mar. 2013)

Buckeye Technologies, Inc.'s inventory for the three months ended in Mar. 2013 was $105.1 Mil. Buckeye Technologies, Inc.'s cost of goods sold for the three months ended in Mar. 2013 was $152.2 Mil. Hence, Buckeye Technologies, Inc.'s days inventory for the three months ended in Mar. 2013 was 62.81.

Buckeye Technologies, Inc.'s days inventory increased from Mar. 2012 (61.57) to Mar. 2013 (62.81). It might indicate that Buckeye Technologies, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Buckeye Technologies, Inc.'s days sales of inventory (DSI) for the three months ended in Mar. 2013 was 48.89.

Inventory turnover measures how fast the company turns over its inventory within a year. Buckeye Technologies, Inc.'s inventory turnover for the three months ended in Mar. 2013 was 1.45.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Buckeye Technologies, Inc.'s inventory to revenue ratio for the three months ended in Mar. 2013 was 0.54.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Buckeye Technologies, Inc.'s Days Inventory for the fiscal year that ended in Jun. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=90.183/677.396*365
=48.59

Buckeye Technologies, Inc.'s Days Inventory for the quarter that ended in Mar. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=105.058/152.204*91
=62.81

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Buckeye Technologies, Inc.'s Days Sales of Inventory for the three months ended in Mar. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=105.058/195.562*91
=48.89

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Buckeye Technologies, Inc.'s Inventory Turnover for the three months ended in Mar. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Buckeye Technologies, Inc.'s Inventory to Revenue for the three months ended in Mar. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=105.058 / 195.562
=0.54

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Buckeye Technologies, Inc. Annual Data

Jun03Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12
DaysInventory 89.3967.6766.4457.2349.6859.5349.5843.0246.9648.59

Buckeye Technologies, Inc. Quarterly Data

Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13
DaysInventory 51.2849.4042.1950.4656.2661.5752.1871.2461.3162.81
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide