Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.27 [1] => 14.20 [2] => 12.17 [3] => 24.47 [4] => 31.77 [5] => 17.84 [6] => 20.68 [7] => 27.69 [8] => 17.87 [9] => 25.29 [10] => 32.94 [11] => 43.72 [12] => 43.13 [13] => 39.12 [14] => 19.33 [15] => 24.76 [16] => 18.84 [17] => 20.75 [18] => 18.21 [19] => 22.15 ) [price_low] => Array ( [0] => 0.00 [1] => 8.52 [2] => 8.61 [3] => 11.09 [4] => 16.85 [5] => 14.01 [6] => 11.90 [7] => 17.16 [8] => 12.26 [9] => 11.59 [10] => 20.33 [11] => 31.95 [12] => 32.58 [13] => 26.74 [14] => 12.25 [15] => 16.51 [16] => 8.77 [17] => 9.98 [18] => 11.30 [19] => 12.83 ) [BS_share] => Array ( [0] => 60.17 [1] => 65.92 [2] => 66.38 [3] => 69.836 [4] => 71.677 [5] => 71.354 [6] => 64.341 [7] => 77.839 [8] => 77.680 [9] => 77.105 [10] => 75.696 [11] => 72.150 [12] => 69.226 [13] => 67.050 [14] => 57.327 [15] => 57.56 [16] => 57.06 [17] => 57.65 [18] => 58.71 [19] => 59.88 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Apr10 [16] => Apr11 [17] => Apr12 [18] => Apr13 [19] => Apr14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201004 [16] => 201104 [17] => 201204 [18] => 201304 [19] => 201404 ) [Shares Outstanding (diluted)] => Array ( [0] => 62.195 [1] => 62.353 [2] => 68.267 [3] => 69.836 [4] => 71.677 [5] => 71.354 [6] => 64.341 [7] => 77.839 [8] => 77.680 [9] => 77.105 [10] => 75.696 [11] => 72.150 [12] => 69.226 [13] => 67.050 [14] => 57.327 [15] => 56.153 [16] => 56.588 [17] => 57.337 [18] => 58.247 [19] => 58.971 ) [Revenue] => Array ( [0] => 1622.7 [1] => 1976.9 [2] => 2448.1 [3] => 2796.9 [4] => 3005.608 [5] => 3486.043 [6] => 4375.804 [7] => 4870.39 [8] => 3916.544 [9] => 4372.177 [10] => 4873.595 [11] => 5103.004 [12] => 5261.254 [13] => 5410.828 [14] => 5121.804 [15] => 5807.754 [16] => 6998.565 [17] => 7129.199 [18] => 6839.005 [19] => 6381.357 ) [COGS] => Array ( [0] => 1047.7 [1] => 1266.7 [2] => 1783.5 [3] => 2017.7 [4] => 2142.3 [5] => 2483.34 [6] => 3169.724 [7] => 3560.038 [8] => 2731.588 [9] => 3060.462 [10] => 3386.619 [11] => 3535.837 [12] => 3622.962 [13] => 3770.007 [14] => 3540.596 [15] => 4131.009 [16] => 5197.252 [17] => 5211.683 [18] => 5156.499 [19] => 4523.422 ) [Gross Profit] => Array ( [0] => 575 [1] => 710.2 [2] => 664.6 [3] => 779.2 [4] => 863.308 [5] => 1002.703 [6] => 1206.08 [7] => 1310.352 [8] => 1184.956 [9] => 1311.715 [10] => 1486.976 [11] => 1567.167 [12] => 1638.292 [13] => 1640.821 [14] => 1581.208 [15] => 1676.745 [16] => 1801.313 [17] => 1917.516 [18] => 1682.506 [19] => 1857.935 ) [SGA] => Array ( [0] => 467.6 [1] => 559.3 [2] => 483.3 [3] => 553.3 [4] => 586 [5] => 657.9 [6] => 812.992 [7] => 912.239 [8] => 828.53 [9] => 919.116 [10] => 1061.207 [11] => 1142.386 [12] => 1214.57 [13] => 1260.476 [14] => 1264.32 [15] => 1395.725 [16] => 1629.465 [17] => 1739.452 [18] => 1675.376 [19] => 1606.936 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 38.9 [1] => 50.2 [2] => 61.7 [3] => 78.6 [4] => 88.7 [5] => 112.693 [6] => 146.317 [7] => 150.118 [8] => 157.739 [9] => 169.741 [10] => 183.508 [11] => 173.814 [12] => 170.855 [13] => 172.756 [14] => 174.104 [15] => 214.464 [16] => 244.734 [17] => 238.048 [18] => 232.604 [19] => 222.764 ) [Operating Income] => Array ( [0] => 68.5 [1] => 100.7 [2] => 119.6 [3] => 147.3 [4] => 188.608 [5] => 232.11 [6] => 248.328 [7] => 245.787 [8] => 176.254 [9] => 225.774 [10] => 244.216 [11] => 251.824 [12] => 253.384 [13] => 208.135 [14] => 143.331 [15] => 73.246 [16] => -56.799 [17] => -54.603 [18] => -220.004 [19] => 34.192 ) [other_operating_charges] => Array ( [0] => -38.9 [1] => -50.2 [2] => -61.7 [3] => -78.6 [4] => -88.7 [5] => -112.693 [6] => -144.76 [7] => -152.326 [8] => -180.172 [9] => -166.825 [10] => -181.553 [11] => -172.957 [12] => -170.338 [13] => -172.21 [14] => -173.557 [15] => -207.774 [16] => -228.647 [17] => -232.667 [18] => -227.134 [19] => -216.807 ) [Month End Stock Price] => Array ( [0] => 10.725 [1] => 9.689 [2] => 11.221 [3] => 22.891 [4] => 26.992 [5] => 14.51 [6] => 18.529 [7] => 25.097 [8] => 12.545 [9] => 25.011 [10] => 32.7 [11] => 42.42 [12] => 38.93 [13] => 33.93 [14] => 16.42 [15] => 22.04 [16] => 10.99 [17] => 20.75 [18] => 18.13 [19] => 16.4 ) [mktcap] => Array ( [0] => 645.32325 [1] => 638.69888 [2] => 744.84998 [3] => 1598.615876 [4] => 1934.705584 [5] => 1035.34654 [6] => 1192.174389 [7] => 1953.525383 [8] => 974.4956 [9] => 1928.473155 [10] => 2475.2592 [11] => 3060.603 [12] => 2694.96818 [13] => 2275.0065 [14] => 941.30934 [15] => 1268.6224 [16] => 627.0894 [17] => 1196.2375 [18] => 1064.4123 [19] => 982.032 ) [Cash and Equiv] => Array ( [0] => 55.4 [1] => 9.3 [2] => 12.4 [3] => 12.7 [4] => 31.1 [5] => 24.247 [6] => 26.003 [7] => 108.218 [8] => 267.642 [9] => 282.295 [10] => 535.652 [11] => 372.586 [12] => 348.767 [13] => 361.047 [14] => 281.608 [15] => 60.965 [16] => 59.429 [17] => 54.131 [18] => 160.47 [19] => 340.171 ) [ev_addition] => Array ( [0] => 134.6 [1] => 253.1 [2] => 317.6 [3] => 272.1 [4] => 218 [5] => 407.353 [6] => 640.897 [7] => 340.782 [8] => 233.309 [9] => 37.52 [10] => -281.71 [11] => -362.529 [12] => -338.107 [13] => -348.994 [14] => -279.996 [15] => 300.985 [16] => 253.671 [17] => 420.069 [18] => -83.47 [19] => 170.476 ) [ev_addition_per_share] => Array ( [0] => 2.237 [1] => 3.84 [2] => 4.785 [3] => 3.896 [4] => 3.041 [5] => 5.709 [6] => 9.961 [7] => 4.378 [8] => 3.003 [9] => 0.487 [10] => -3.722 [11] => -5.025 [12] => -4.884 [13] => -5.205 [14] => -4.884 [15] => 5.229 [16] => 4.446 [17] => 7.287 [18] => -1.422 [19] => 2.847 ) [ev_per_share] => Array ( [0] => 12.965 [1] => 13.529 [2] => 16.001 [3] => 26.791 [4] => 30.032 [5] => 20.22 [6] => 28.489 [7] => 29.477 [8] => 15.545 [9] => 25.501 [10] => 28.98 [11] => 37.4 [12] => 34.05 [13] => 28.73 [14] => 11.54 [15] => 27.27 [16] => 15.44 [17] => 28.04 [18] => 16.71 [19] => 19.25 ) [ev] => Array ( [0] => 779.92325 [1] => 891.79888 [2] => 1062.44998 [3] => 1870.715876 [4] => 2152.705584 [5] => 1442.69954 [6] => 1833.071389 [7] => 2294.307383 [8] => 1207.8046 [9] => 1965.993155 [10] => 2193.5492 [11] => 2698.074 [12] => 2356.86118 [13] => 1926.0125 [14] => 661.31334 [15] => 1569.6074 [16] => 880.7604 [17] => 1616.3065 [18] => 980.9423 [19] => 1152.508 ) [Non Operating Income] => Array ( [0] => -22.9 [1] => -133.8 [2] => 2.3 [3] => 0.4 [4] => -6.6 [5] => 10.29 [6] => -227.784 [7] => -104.608 [8] => -68.621 [9] => -14.311 [10] => -14.582 [11] => -1.415 [12] => 1.537 [13] => 7.135 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 20.1 [1] => -10.3 [2] => 30.2 [3] => 44.9 [4] => 64.2 [5] => 89.637 [6] => 18.969 [7] => 45.378 [8] => 44.609 [9] => 78.779 [10] => 94.001 [11] => 102.042 [12] => 102.606 [13] => 76.917 [14] => 55.591 [15] => 8.365 [16] => -45.276 [17] => -25.067 [18] => -97.543 [19] => 51.953 ) [Pretax Income] => Array ( [0] => 45.6 [1] => -63.3 [2] => 81.4 [3] => 98.1 [4] => 156.6 [5] => 214.135 [6] => -32.997 [7] => 109.345 [8] => 110.825 [9] => 190.519 [10] => 218.606 [11] => 250.409 [12] => 254.921 [13] => 215.27 [14] => 140.987 [15] => 45.009 [16] => -114.149 [17] => -89.907 [18] => -255.349 [19] => 4.685 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.319 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.537 [13] => 7.135 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -23 [1] => -30.2 [2] => -40.6 [3] => -38.1 [4] => -25.4 [5] => -23.765 [6] => -53.541 [7] => -37.653 [8] => -22.136 [9] => -20.944 [10] => -11.028 [11] => -1.415 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -57.35 [17] => -35.304 [18] => -35.345 [19] => -29.507 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 38.9 [1] => 50.2 [2] => 61.7 [3] => 78.6 [4] => 88.7 [5] => 112.693 [6] => 146.317 [7] => 150.118 [8] => 157.739 [9] => 169.741 [10] => 183.508 [11] => 173.814 [12] => 170.855 [13] => 172.756 [14] => 174.104 [15] => 214.464 [16] => 244.734 [17] => 238.048 [18] => 232.604 [19] => 222.764 ) [ReconciledDepreciation] => Array ( [0] => 38.9 [1] => 50.2 [2] => 61.7 [3] => 78.6 [4] => 88.7 [5] => 112.69 [6] => 146.32 [7] => 150.12 [8] => 157.74 [9] => 169.74 [10] => 183.51 [11] => 173.81 [12] => 170.86 [13] => 172.76 [14] => 174.1 [15] => 214.46 [16] => 244.73 [17] => 238.05 [18] => 232.6 [19] => 222.76 ) [EBIT] => Array ( [0] => 68.6 [1] => -33.1 [2] => 122 [3] => 136.2 [4] => 182 [5] => 237.9 [6] => 20.544 [7] => 146.998 [8] => 132.961 [9] => 211.463 [10] => 229.634 [11] => 251.824 [12] => 253.384 [13] => 208.135 [14] => 143.331 [15] => 73.246 [16] => -56.799 [17] => -54.603 [18] => -220.004 [19] => 34.192 ) [EBITDA_morn] => Array ( [0] => 107.5 [1] => 17.1 [2] => 183.7 [3] => 214.8 [4] => 270.7 [5] => 350.593 [6] => 166.861 [7] => 297.116 [8] => 290.7 [9] => 381.204 [10] => 413.142 [11] => 425.638 [12] => 424.239 [13] => 380.891 [14] => 317.435 [15] => 287.71 [16] => 187.935 [17] => 183.445 [18] => 12.6 [19] => 256.956 ) [EBITDA] => Array ( [0] => 107.5 [1] => 17.1 [2] => 183.7 [3] => 214.8 [4] => 270.7 [5] => 350.593 [6] => 166.861 [7] => 297.116 [8] => 290.7 [9] => 381.204 [10] => 413.142 [11] => 425.638 [12] => 424.239 [13] => 380.891 [14] => 317.435 [15] => 287.71 [16] => 187.935 [17] => 183.445 [18] => 12.6 [19] => 256.956 ) [EBITDA_1] => Array ( [0] => 107.5 [1] => 17.1 [2] => 183.7 [3] => 214.8 [4] => 270.7 [5] => 350.593 [6] => 166.861 [7] => 297.116 [8] => 290.7 [9] => 381.204 [10] => 413.142 [11] => 425.638 [12] => 424.239 [13] => 380.891 [14] => 317.435 [15] => 287.71 [16] => 187.935 [17] => 183.445 [18] => 12.6 [19] => 256.956 ) [DDA_new] => Array ( [0] => 38.9 [1] => 50.2 [2] => 61.7 [3] => 78.6 [4] => 88.7 [5] => 112.69 [6] => 146.32 [7] => 150.12 [8] => 157.74 [9] => 169.74 [10] => 183.51 [11] => 173.81 [12] => 170.86 [13] => 172.76 [14] => 174.1 [15] => 214.46 [16] => 244.73 [17] => 238.05 [18] => 232.6 [19] => 222.76 ) [EBITDA_new] => Array ( [0] => 107.5 [1] => 17.1 [2] => 183.7 [3] => 214.8 [4] => 270.7 [5] => 350.593 [6] => 166.861 [7] => 297.116 [8] => 290.7 [9] => 381.204 [10] => 413.142 [11] => 425.638 [12] => 424.239 [13] => 380.891 [14] => 317.435 [15] => 287.71 [16] => 187.935 [17] => 183.445 [18] => 12.6 [19] => 256.956 ) [EBITDA_per_share] => Array ( [0] => 1.73 [1] => 0.27 [2] => 2.69 [3] => 3.08 [4] => 3.78 [5] => 4.91 [6] => 2.59 [7] => 3.82 [8] => 3.74 [9] => 4.94 [10] => 5.46 [11] => 5.9 [12] => 6.13 [13] => 5.68 [14] => 5.54 [15] => 5.12 [16] => 3.32 [17] => 3.2 [18] => 0.22 [19] => 4.36 ) [Operating_Income_per_share] => Array ( [0] => 1.1 [1] => 1.61 [2] => 1.75 [3] => 2.11 [4] => 2.63 [5] => 3.25 [6] => 3.86 [7] => 3.16 [8] => 2.27 [9] => 2.93 [10] => 3.23 [11] => 3.49 [12] => 3.66 [13] => 3.1 [14] => 2.5 [15] => 1.3 [16] => -1 [17] => -0.95 [18] => -3.78 [19] => 0.58 ) [Net Income] => Array ( [0] => 25.5 [1] => -53 [2] => 51.2 [3] => 53.2 [4] => 92.4 [5] => 124.498 [6] => -51.966 [7] => 63.967 [8] => 99.478 [9] => 151.775 [10] => 143.376 [11] => 146.681 [12] => 150.527 [13] => 135.799 [14] => 75.92 [15] => 36.676 [16] => -68.836 [17] => -64.84 [18] => -157.806 [19] => -47.268 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.3 [12] => 0.6 [13] => 0.6 [14] => 0.9 [15] => 1 [16] => 0.75 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 62.195 [1] => 62.353 [2] => 68.267 [3] => 69.836 [4] => 71.677 [5] => 71.354 [6] => 64.341 [7] => 77.839 [8] => 77.680 [9] => 77.105 [10] => 75.696 [11] => 72.150 [12] => 69.226 [13] => 67.050 [14] => 57.327 [15] => 56.153 [16] => 56.588 [17] => 57.337 [18] => 58.247 [19] => 58.971 ) [shares_diluted] => Array ( [0] => 62.195 [1] => 62.353 [2] => 68.267 [3] => 69.836 [4] => 71.677 [5] => 71.354 [6] => 64.341 [7] => 77.839 [8] => 77.680 [9] => 77.105 [10] => 75.696 [11] => 72.150 [12] => 69.226 [13] => 67.050 [14] => 57.327 [15] => 56.153 [16] => 56.588 [17] => 57.337 [18] => 58.247 [19] => 58.971 ) [shares_basic] => Array ( [0] => 60.714 [1] => 62.353 [2] => 66.494 [3] => 67.237 [4] => 68.435 [5] => 69.005 [6] => 64.341 [7] => 66.393 [8] => 66.362 [9] => 65.989 [10] => 69.018 [11] => 67.560 [12] => 65.212 [13] => 63.662 [14] => 55.207 [15] => 55.344 [16] => 56.588 [17] => 57.337 [18] => 58.247 [19] => 58.971 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.64 [2] => 0.73 [3] => 0.72 [4] => 0.71 [5] => 0.71 [6] => 0.72 [7] => 0.73 [8] => 0.70 [9] => 0.70 [10] => 0.69 [11] => 0.69 [12] => 0.69 [13] => 0.70 [14] => 0.69 [15] => 0.71 [16] => 0.74 [17] => 0.73 [18] => 0.75 [19] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 35.43 [1] => 35.92 [2] => 27.15 [3] => 27.86 [4] => 28.72 [5] => 28.76 [6] => 27.56 [7] => 26.90 [8] => 30.26 [9] => 30.00 [10] => 30.51 [11] => 30.71 [12] => 31.14 [13] => 30.32 [14] => 30.87 [15] => 28.87 [16] => 25.74 [17] => 26.90 [18] => 24.60 [19] => 29.12 ) [SGA_pct] => Array ( [0] => 28.82 [1] => 28.29 [2] => 19.74 [3] => 19.78 [4] => 19.50 [5] => 18.87 [6] => 18.58 [7] => 18.73 [8] => 21.15 [9] => 21.02 [10] => 21.77 [11] => 22.39 [12] => 23.09 [13] => 23.30 [14] => 24.69 [15] => 24.03 [16] => 23.28 [17] => 24.40 [18] => 24.50 [19] => 25.18 ) [Interest Expense_pct] => Array ( [0] => -1.42 [1] => -1.53 [2] => -1.66 [3] => -1.36 [4] => -0.85 [5] => -0.68 [6] => -1.22 [7] => -0.77 [8] => -0.57 [9] => -0.48 [10] => -0.23 [11] => -0.03 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -0.82 [17] => -0.50 [18] => -0.52 [19] => -0.46 ) [Pretax Income_pct] => Array ( [0] => 2.81 [1] => -3.20 [2] => 3.33 [3] => 3.51 [4] => 5.21 [5] => 6.14 [6] => -0.75 [7] => 2.25 [8] => 2.83 [9] => 4.36 [10] => 4.49 [11] => 4.91 [12] => 4.85 [13] => 3.98 [14] => 2.75 [15] => 0.77 [16] => -1.63 [17] => -1.26 [18] => -3.73 [19] => 0.07 ) [Net Income_pct] => Array ( [0] => 1.57 [1] => -2.68 [2] => 2.09 [3] => 1.90 [4] => 3.07 [5] => 3.57 [6] => -1.19 [7] => 1.31 [8] => 2.54 [9] => 3.47 [10] => 2.94 [11] => 2.87 [12] => 2.86 [13] => 2.51 [14] => 1.48 [15] => 0.63 [16] => -0.98 [17] => -0.91 [18] => -2.31 [19] => -0.74 ) [DaysSalesOutstanding] => Array ( [0] => 6.77 [1] => 9.05 [2] => 6.8 [3] => 5.73 [4] => 6.98 [5] => 6.1 [6] => 7.05 [7] => 7.39 [8] => 11.38 [9] => 4.25 [10] => 6.85 [11] => 7.09 [12] => 6.97 [13] => 7.57 [14] => 5.77 [15] => 6.7 [16] => 7.84 [17] => 8.7 [18] => 7.97 [19] => 8.24 ) [DaysInventory] => Array ( [0] => 175.58 [1] => 213.35 [2] => 149.85 [3] => 154.14 [4] => 161.02 [5] => 162.04 [6] => 142.63 [7] => 131.75 [8] => 186.52 [9] => 153.83 [10] => 137.37 [11] => 135.64 [12] => 136.47 [13] => 132.33 [14] => 124.07 [15] => 121.06 [16] => 96.59 [17] => 109.38 [18] => 99.86 [19] => 99.62 ) [Payable] => Array ( [0] => 318.8 [1] => 415.7 [2] => 373.3 [3] => 459.8 [4] => 498.2 [5] => 599.376 [6] => 582.075 [7] => 695.284 [8] => 710.907 [9] => 639.939 [10] => 745.073 [11] => 828.852 [12] => 792.977 [13] => 854.671 [14] => 746.599 [15] => 868.976 [16] => 949.01 [17] => 863.223 [18] => 805.194 [19] => 735.112 ) [DaysPayable] => Array ( [0] => 71.71 [1] => 76.75 [2] => 55.66 [3] => 60 [4] => 60.5 [5] => 62.76 [6] => 48.55 [7] => 52.11 [8] => 66.25 [9] => 53.42 [10] => 55.8 [11] => 59.28 [12] => 55.01 [13] => 57.65 [14] => 53.21 [15] => 54.61 [16] => 49.49 [17] => 44.2 [18] => 42.97 [19] => 42.05 ) [InventoryTurnover] => Array ( [0] => 2.08 [1] => 1.71 [2] => 2.44 [3] => 2.37 [4] => 2.27 [5] => 2.25 [6] => 2.56 [7] => 2.77 [8] => 1.96 [9] => 2.37 [10] => 2.66 [11] => 2.69 [12] => 2.67 [13] => 2.76 [14] => 2.94 [15] => 3.02 [16] => 3.78 [17] => 3.34 [18] => 3.66 [19] => 3.66 ) [Accts Rec.] => Array ( [0] => 30.1 [1] => 49 [2] => 45.6 [3] => 43.9 [4] => 57.5 [5] => 58.24 [6] => 84.505 [7] => 98.57 [8] => 122.122 [9] => 50.966 [10] => 91.501 [11] => 99.117 [12] => 100.467 [13] => 112.199 [14] => 80.998 [15] => 106.576 [16] => 150.294 [17] => 169.947 [18] => 149.369 [19] => 143.981 ) [Inventory] => Array ( [0] => 504 [1] => 740.4 [2] => 732.2 [3] => 852.1 [4] => 945.1 [5] => 1102.453 [6] => 1238.618 [7] => 1285.005 [8] => 1395.872 [9] => 1289.807 [10] => 1274.578 [11] => 1313.997 [12] => 1354.58 [13] => 1366.858 [14] => 1203.471 [15] => 1370.111 [16] => 1375.362 [17] => 1561.841 [18] => 1410.769 [19] => 1234.635 ) [inventory2sales] => Array ( [0] => 0.311 [1] => 0.375 [2] => 0.299 [3] => 0.305 [4] => 0.314 [5] => 0.316 [6] => 0.283 [7] => 0.264 [8] => 0.356 [9] => 0.295 [10] => 0.262 [11] => 0.257 [12] => 0.257 [13] => 0.253 [14] => 0.235 [15] => 0.236 [16] => 0.197 [17] => 0.219 [18] => 0.206 [19] => 0.193 ) [Total Current Assets] => Array ( [0] => 613.9 [1] => 848.2 [2] => 867 [3] => 977.6 [4] => 1088.3 [5] => 1241.519 [6] => 1455.253 [7] => 1590.994 [8] => 1886.868 [9] => 2185.885 [10] => 1986.871 [11] => 1851.034 [12] => 1922.44 [13] => 1965.681 [14] => 1723.304 [15] => 1719.477 [16] => 1747.021 [17] => 2007.243 [18] => 2047.135 [19] => 1980.438 ) [Other Current Assets] => Array ( [0] => 24.4 [1] => 49.5 [2] => 76.8 [3] => 68.9 [4] => 54.6 [5] => 56.579 [6] => 106.127 [7] => 99.201 [8] => 101.232 [9] => 562.817 [10] => 85.14 [11] => 65.334 [12] => 118.626 [13] => 125.577 [14] => 157.227 [15] => 181.825 [16] => 161.936 [17] => 221.324 [18] => 326.527 [19] => 261.651 ) [Net PPE] => Array ( [0] => 243.6 [1] => 319.9 [2] => 434.8 [3] => 482.1 [4] => 510.3 [5] => 568.049 [6] => 566.22 [7] => 595.769 [8] => 622.303 [9] => 807.576 [10] => 804.66 [11] => 806.376 [12] => 806.056 [13] => 824.633 [14] => 820.714 [15] => 812.034 [16] => 704.651 [17] => 622.655 [18] => 584.909 [19] => 490.713 ) [Intangibles] => Array ( [0] => 134.2 [1] => 96.8 [2] => 93.5 [3] => 90.2 [4] => 87 [5] => 298.011 [6] => 359.192 [7] => 352.897 [8] => 438.572 [9] => 270.35 [10] => 365.917 [11] => 357.565 [12] => 350.859 [13] => 343.277 [14] => 323.451 [15] => 1109.503 [16] => 1090.691 [17] => 1083.739 [18] => 1043.427 [19] => 1021.765 ) [Total Assets] => Array ( [0] => 1026.4 [1] => 1315.3 [2] => 1446.6 [3] => 1591.2 [4] => 1807.6 [5] => 2413.791 [6] => 2557.476 [7] => 2623.22 [8] => 2995.427 [9] => 3812.036 [10] => 3318.389 [11] => 3156.25 [12] => 3196.798 [13] => 3249.826 [14] => 2993.888 [15] => 3705.686 [16] => 3596.466 [17] => 3774.699 [18] => 3732.536 [19] => 3537.449 ) [Other Long-Term Assets] => Array ( [0] => 34.7 [1] => 50.4 [2] => 51.3 [3] => 41.3 [4] => 122 [5] => 306.212 [6] => 176.811 [7] => 83.56 [8] => 47.684 [9] => 548.225 [10] => 160.941 [11] => 141.275 [12] => 117.443 [13] => 116.235 [14] => 126.419 [15] => 64.672 [16] => 54.103 [17] => 61.062 [18] => 57.065 [19] => 44.533 ) [Total Assets Non-liquid] => Array ( [0] => 971 [1] => 1306 [2] => 1434.2 [3] => 1578.5 [4] => 1776.5 [5] => 2389.544 [6] => 2531.473 [7] => 2515.002 [8] => 2727.785 [9] => 3529.741 [10] => 2782.737 [11] => 2783.664 [12] => 2848.031 [13] => 2888.779 [14] => 2712.28 [15] => 3644.721 [16] => 3537.037 [17] => 3720.568 [18] => 3572.066 [19] => 3197.278 ) [HardAssets] => Array ( [0] => 836.8 [1] => 1209.2 [2] => 1340.7 [3] => 1488.3 [4] => 1689.5 [5] => 2091.533 [6] => 2172.281 [7] => 2162.105 [8] => 2289.213 [9] => 3259.391 [10] => 2416.82 [11] => 2426.099 [12] => 2497.172 [13] => 2545.502 [14] => 2388.829 [15] => 2535.218 [16] => 2446.346 [17] => 2636.829 [18] => 2528.639 [19] => 2175.513 ) [Accts Payable] => Array ( [0] => 318.8 [1] => 415.7 [2] => 373.3 [3] => 459.8 [4] => 498.2 [5] => 599.376 [6] => 935.075 [7] => 1140.228 [8] => 1231.448 [9] => 1152.954 [10] => 1325.582 [11] => 1504.786 [12] => 1489.643 [13] => 1590.167 [14] => 1456.868 [15] => 1624.408 [16] => 1734.677 [17] => 1475.342 [18] => 1374.434 [19] => 1237.695 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 40 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 100 [16] => 0 [17] => 0 [18] => 0 [19] => 127.25 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 40 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 100 [16] => 0 [17] => 0 [18] => 0 [19] => 127.25 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 200.951 [9] => 19.815 [10] => 8.942 [11] => 10.057 [12] => 10.66 [13] => 12.053 [14] => 1.612 [15] => 1.55 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 457.9 [1] => 621.7 [2] => 654.3 [3] => 712.8 [4] => 772.3 [5] => 922.851 [6] => 935.075 [7] => 1140.228 [8] => 1231.448 [9] => 1432.324 [10] => 1325.582 [11] => 1504.786 [12] => 1489.643 [13] => 1590.167 [14] => 1475.675 [15] => 1724.408 [16] => 1734.677 [17] => 1796.704 [18] => 1715.47 [19] => 1721.645 ) [Other Current Liab.] => Array ( [0] => 139.1 [1] => 206 [2] => 241 [3] => 253 [4] => 274.1 [5] => 323.475 [6] => 0 [7] => 0 [8] => 0 [9] => 279.37 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18.807 [15] => 0 [16] => 0 [17] => 321.362 [18] => 341.036 [19] => 356.7 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.089 [16] => 0.09 [17] => 0.091 [18] => 0.093 [19] => 0.094 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 383.397 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 523.5 [5] => 654.584 [6] => 673.122 [7] => 728.015 [8] => 828.522 [9] => 914.319 [10] => 985.609 [11] => 1091.018 [12] => 1169.167 [13] => 1233.343 [14] => 1262.358 [15] => 1286.215 [16] => 1323.263 [17] => 1340.909 [18] => 1383.848 [19] => 1395.463 ) [Retained Earnings] => Array ( [0] => 11.4 [1] => -41.6 [2] => 9.7 [3] => 62.8 [4] => 155.2 [5] => 279.701 [6] => 227.735 [7] => 291.702 [8] => 391.65 [9] => 524.918 [10] => 386.134 [11] => 512.594 [12] => 600.404 [13] => 696.861 [14] => 721.2 [15] => 681.082 [16] => 562.379 [17] => 586.188 [18] => 410.349 [19] => 344.021 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -86.797 [6] => -117.377 [7] => -117.377 [8] => -181.391 [9] => -189.661 [10] => -196.023 [11] => -478.769 [12] => -597.705 [13] => -846.048 [14] => -1047.529 [15] => -1052.356 [16] => -1054.192 [17] => -1058.282 [18] => -1063.855 [19] => -1069.109 ) [Total Equity] => Array ( [0] => 358.2 [1] => 400.2 [2] => 456 [3] => 531.8 [4] => 678.8 [5] => 846.36 [6] => 777.677 [7] => 888.11 [8] => 1027.79 [9] => 1241.074 [10] => 1165.942 [11] => 1115.841 [12] => 1164.865 [13] => 1074.72 [14] => 921.614 [15] => 901.818 [16] => 819.91 [17] => 852.271 [18] => 713.743 [19] => 658.696 ) [Long-Term Debt] => Array ( [0] => 190 [1] => 262.4 [2] => 290 [3] => 284.8 [4] => 249.1 [5] => 431.6 [6] => 666.9 [7] => 449 [8] => 300 [9] => 300 [10] => 245 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 260.4 [16] => 313.1 [17] => 474.2 [18] => 77 [19] => 0 ) [Total Liabilities] => Array ( [0] => 668.2 [1] => 915.1 [2] => 990.6 [3] => 1059.4 [4] => 1128.8 [5] => 1567.431 [6] => 1779.799 [7] => 1735.11 [8] => 1967.637 [9] => 2570.962 [10] => 2152.447 [11] => 2040.409 [12] => 2031.933 [13] => 2175.106 [14] => 2072.274 [15] => 2803.868 [16] => 2776.556 [17] => 2922.428 [18] => 3018.793 [19] => 2878.753 ) [Other Long-Term Liab.] => Array ( [0] => 20.3 [1] => 31 [2] => 46.3 [3] => 61.8 [4] => 75 [5] => 87.974 [6] => 103.535 [7] => 109.704 [8] => 316.366 [9] => 675.888 [10] => 388.122 [11] => 377.588 [12] => 382.017 [13] => 411.443 [14] => 407.331 [15] => 507.453 [16] => 448.647 [17] => 226.463 [18] => 995.108 [19] => 945.183 ) [Cash and Equiv_pct] => Array ( [0] => 5.40 [1] => 0.71 [2] => 0.86 [3] => 0.80 [4] => 1.72 [5] => 1.00 [6] => 1.02 [7] => 4.13 [8] => 8.94 [9] => 7.41 [10] => 16.14 [11] => 11.80 [12] => 10.91 [13] => 11.11 [14] => 9.41 [15] => 1.65 [16] => 1.65 [17] => 1.43 [18] => 4.30 [19] => 9.62 ) [Accts Rec._pct] => Array ( [0] => 2.93 [1] => 3.73 [2] => 3.15 [3] => 2.76 [4] => 3.18 [5] => 2.41 [6] => 3.30 [7] => 3.76 [8] => 4.08 [9] => 1.34 [10] => 2.76 [11] => 3.14 [12] => 3.14 [13] => 3.45 [14] => 2.71 [15] => 2.88 [16] => 4.18 [17] => 4.50 [18] => 4.00 [19] => 4.07 ) [Inventory_pct] => Array ( [0] => 49.10 [1] => 56.29 [2] => 50.62 [3] => 53.55 [4] => 52.28 [5] => 45.67 [6] => 48.43 [7] => 48.99 [8] => 46.60 [9] => 33.84 [10] => 38.41 [11] => 41.63 [12] => 42.37 [13] => 42.06 [14] => 40.20 [15] => 36.97 [16] => 38.24 [17] => 41.38 [18] => 37.80 [19] => 34.90 ) [Other Current Assets_pct] => Array ( [0] => 2.38 [1] => 3.76 [2] => 5.31 [3] => 4.33 [4] => 3.02 [5] => 2.34 [6] => 4.15 [7] => 3.78 [8] => 3.38 [9] => 14.76 [10] => 2.57 [11] => 2.07 [12] => 3.71 [13] => 3.86 [14] => 5.25 [15] => 4.91 [16] => 4.50 [17] => 5.86 [18] => 8.75 [19] => 7.40 ) [Total Current Assets_pct] => Array ( [0] => 59.81 [1] => 64.49 [2] => 59.93 [3] => 61.44 [4] => 60.21 [5] => 51.43 [6] => 56.90 [7] => 60.65 [8] => 62.99 [9] => 57.34 [10] => 59.87 [11] => 58.65 [12] => 60.14 [13] => 60.49 [14] => 57.56 [15] => 46.40 [16] => 48.58 [17] => 53.18 [18] => 54.85 [19] => 55.98 ) [Net PPE_pct] => Array ( [0] => 23.73 [1] => 24.32 [2] => 30.06 [3] => 30.30 [4] => 28.23 [5] => 23.53 [6] => 22.14 [7] => 22.71 [8] => 20.78 [9] => 21.18 [10] => 24.25 [11] => 25.55 [12] => 25.21 [13] => 25.37 [14] => 27.41 [15] => 21.91 [16] => 19.59 [17] => 16.50 [18] => 15.67 [19] => 13.87 ) [Intangibles_pct] => Array ( [0] => 13.07 [1] => 7.36 [2] => 6.46 [3] => 5.67 [4] => 4.81 [5] => 12.35 [6] => 14.04 [7] => 13.45 [8] => 14.64 [9] => 7.09 [10] => 11.03 [11] => 11.33 [12] => 10.98 [13] => 10.56 [14] => 10.80 [15] => 29.94 [16] => 30.33 [17] => 28.71 [18] => 27.95 [19] => 28.88 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.38 [1] => 3.83 [2] => 3.55 [3] => 2.60 [4] => 6.75 [5] => 12.69 [6] => 6.91 [7] => 3.19 [8] => 1.59 [9] => 14.38 [10] => 4.85 [11] => 4.48 [12] => 3.67 [13] => 3.58 [14] => 4.22 [15] => 1.75 [16] => 1.50 [17] => 1.62 [18] => 1.53 [19] => 1.26 ) [Accts Payable_pct] => Array ( [0] => 31.06 [1] => 31.60 [2] => 25.81 [3] => 28.90 [4] => 27.56 [5] => 24.83 [6] => 36.56 [7] => 43.47 [8] => 41.11 [9] => 30.25 [10] => 39.95 [11] => 47.68 [12] => 46.60 [13] => 48.93 [14] => 48.66 [15] => 43.84 [16] => 48.23 [17] => 39.09 [18] => 36.82 [19] => 34.99 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.77 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 2.70 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 3.60 ) [Other Current Liab._pct] => Array ( [0] => 13.55 [1] => 15.66 [2] => 16.66 [3] => 15.90 [4] => 15.16 [5] => 13.40 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 7.33 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.63 [15] => 0.00 [16] => 0.00 [17] => 8.51 [18] => 9.14 [19] => 10.08 ) [Total Current Liabilities_pct] => Array ( [0] => 44.61 [1] => 47.27 [2] => 45.23 [3] => 44.80 [4] => 42.73 [5] => 38.23 [6] => 36.56 [7] => 43.47 [8] => 41.11 [9] => 37.57 [10] => 39.95 [11] => 47.68 [12] => 46.60 [13] => 48.93 [14] => 49.29 [15] => 46.53 [16] => 48.23 [17] => 47.60 [18] => 45.96 [19] => 48.67 ) [Long-Term Debt_pct] => Array ( [0] => 18.51 [1] => 19.95 [2] => 20.05 [3] => 17.90 [4] => 13.78 [5] => 17.88 [6] => 26.08 [7] => 17.12 [8] => 10.02 [9] => 7.87 [10] => 7.38 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 7.03 [16] => 8.71 [17] => 12.56 [18] => 2.06 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.98 [1] => 2.36 [2] => 3.20 [3] => 3.88 [4] => 5.94 [5] => 8.82 [6] => 6.95 [7] => 5.56 [8] => 14.56 [9] => 22.00 [10] => 17.53 [11] => 16.97 [12] => 16.96 [13] => 18.00 [14] => 19.93 [15] => 22.10 [16] => 20.26 [17] => 17.26 [18] => 32.85 [19] => 32.71 ) [Total Liabilities_pct] => Array ( [0] => 65.10 [1] => 69.57 [2] => 68.48 [3] => 66.58 [4] => 62.45 [5] => 64.94 [6] => 69.59 [7] => 66.14 [8] => 65.69 [9] => 67.44 [10] => 64.86 [11] => 64.65 [12] => 63.56 [13] => 66.93 [14] => 69.22 [15] => 75.66 [16] => 77.20 [17] => 77.42 [18] => 80.88 [19] => 81.38 ) [netcash] => Array ( [0] => -10.18 [1] => -13.74 [2] => -14.74 [3] => -14.99 [4] => -15.31 [5] => -21.63 [6] => -27.26 [7] => -20.9 [8] => -21.88 [9] => -29.68 [10] => -21.36 [11] => -23.12 [12] => -24.31 [13] => -27.06 [14] => -31.24 [15] => -47.65 [16] => -47.62 [17] => -49.75 [18] => -48.69 [19] => -42.39 ) [NCAV] => Array ( [0] => -5.62 [1] => -7.57 [2] => -8.71 [3] => -8.42 [4] => -8.12 [5] => -13.29 [6] => -16.65 [7] => -11.7 [8] => -11.72 [9] => -20.82 [10] => -12.03 [11] => -12.98 [12] => -13.44 [13] => -15.61 [14] => -19.68 [15] => -34.36 [16] => -33.59 [17] => -34 [18] => -34.76 [19] => -36.68 ) [NCAV_real] => Array ( [0] => -0.9 [1] => -1.01 [2] => -1.86 [3] => -1.17 [4] => -0.57 [5] => -4.57 [6] => -5.04 [7] => -1.85 [8] => -1.04 [9] => -4.99 [10] => -2.19 [11] => -2.62 [12] => -1.58 [13] => -3.12 [14] => -6.09 [15] => -18.84 [16] => -18.04 [17] => -15.87 [18] => -16.55 [19] => -21.4 ) [Book Value Per Share] => Array ( [0] => 5.95 [1] => 6.07 [2] => 6.87 [3] => 7.61 [4] => 9.47 [5] => 11.86 [6] => 12.09 [7] => 11.41 [8] => 13.23 [9] => 16.1 [10] => 15.4 [11] => 15.47 [12] => 16.83 [13] => 16.03 [14] => 16.08 [15] => 15.67 [16] => 14.37 [17] => 14.78 [18] => 12.16 [19] => 4.6 ) [Tangibles_book_per_share] => Array ( [0] => 3.72 [1] => 4.6 [2] => 5.46 [3] => 6.32 [4] => 8.26 [5] => 7.68 [6] => 6.5 [7] => 6.88 [8] => 7.59 [9] => 12.59 [10] => 10.57 [11] => 10.51 [12] => 11.76 [13] => 10.91 [14] => 10.43 [15] => -3.61 [16] => -4.75 [17] => -4.02 [18] => -5.62 [19] => -12.47 ) [deb2equity] => Array ( [0] => 0.53 [1] => 0.656 [2] => 0.724 [3] => 0.536 [4] => 0.367 [5] => 0.51 [6] => 0.858 [7] => 0.506 [8] => 0.292 [9] => 0.242 [10] => 0.21 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.4 [16] => 0.382 [17] => 0.556 [18] => 0.108 [19] => 0.193 ) [debt2rev_totaldebt] => Array ( [0] => 190 [1] => 262.4 [2] => 330 [3] => 284.8 [4] => 249.1 [5] => 431.6 [6] => 666.9 [7] => 449 [8] => 300 [9] => 300 [10] => 245 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 360.4 [16] => 313.1 [17] => 474.2 [18] => 77 [19] => 127.25 ) [debt2rev] => Array ( [0] => 0.117 [1] => 0.133 [2] => 0.135 [3] => 0.102 [4] => 0.083 [5] => 0.124 [6] => 0.152 [7] => 0.092 [8] => 0.077 [9] => 0.069 [10] => 0.05 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.062 [16] => 0.045 [17] => 0.067 [18] => 0.011 [19] => 0.02 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.64 [2] => 0.73 [3] => 0.72 [4] => 0.71 [5] => 0.71 [6] => 0.72 [7] => 0.73 [8] => 0.70 [9] => 0.70 [10] => 0.69 [11] => 0.69 [12] => 0.69 [13] => 0.70 [14] => 0.69 [15] => 0.71 [16] => 0.74 [17] => 0.73 [18] => 0.75 [19] => 0.71 ) [inventory2rev] => Array ( [0] => 0.311 [1] => 0.375 [2] => 0.299 [3] => 0.305 [4] => 0.314 [5] => 0.316 [6] => 0.283 [7] => 0.264 [8] => 0.356 [9] => 0.295 [10] => 0.262 [11] => 0.257 [12] => 0.257 [13] => 0.253 [14] => 0.235 [15] => 0.236 [16] => 0.197 [17] => 0.219 [18] => 0.206 [19] => 0.193 ) [ar2asset] => Array ( [0] => 0.029 [1] => 0.037 [2] => 0.032 [3] => 0.028 [4] => 0.032 [5] => 0.024 [6] => 0.033 [7] => 0.038 [8] => 0.041 [9] => 0.013 [10] => 0.028 [11] => 0.031 [12] => 0.031 [13] => 0.035 [14] => 0.027 [15] => 0.029 [16] => 0.042 [17] => 0.045 [18] => 0.04 [19] => 0.041 ) [cash2asset] => Array ( [0] => 0.054 [1] => 0.007 [2] => 0.009 [3] => 0.008 [4] => 0.017 [5] => 0.01 [6] => 0.01 [7] => 0.041 [8] => 0.089 [9] => 0.074 [10] => 0.161 [11] => 0.118 [12] => 0.109 [13] => 0.111 [14] => 0.094 [15] => 0.016 [16] => 0.017 [17] => 0.014 [18] => 0.043 [19] => 0.096 ) [equity2asset] => Array ( [0] => 0.349 [1] => 0.304 [2] => 0.315 [3] => 0.334 [4] => 0.376 [5] => 0.351 [6] => 0.304 [7] => 0.339 [8] => 0.343 [9] => 0.326 [10] => 0.351 [11] => 0.354 [12] => 0.364 [13] => 0.331 [14] => 0.308 [15] => 0.243 [16] => 0.228 [17] => 0.226 [18] => 0.191 [19] => 0.186 ) [equity2liab_tangbile] => Array ( [0] => 0.335 [1] => 0.332 [2] => 0.366 [3] => 0.417 [4] => 0.524 [5] => 0.35 [6] => 0.235 [7] => 0.308 [8] => 0.299 [9] => 0.378 [10] => 0.372 [11] => 0.372 [12] => 0.401 [13] => 0.336 [14] => 0.289 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.237 [1] => 0.243 [2] => 0.301 [3] => 0.303 [4] => 0.282 [5] => 0.235 [6] => 0.221 [7] => 0.227 [8] => 0.208 [9] => 0.212 [10] => 0.242 [11] => 0.255 [12] => 0.252 [13] => 0.254 [14] => 0.274 [15] => 0.219 [16] => 0.196 [17] => 0.165 [18] => 0.157 [19] => 0.139 ) [interest2rev] => Array ( [0] => -1.417 [1] => -1.528 [2] => -1.658 [3] => -1.362 [4] => -0.845 [5] => -0.682 [6] => -1.224 [7] => -0.773 [8] => -0.565 [9] => -0.479 [10] => -0.226 [11] => -0.028 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.819 [17] => -0.495 [18] => -0.517 [19] => -0.462 ) [std2asset] => Array ( [0] => 0.446 [1] => 0.473 [2] => 0.452 [3] => 0.448 [4] => 0.427 [5] => 0.382 [6] => 0.366 [7] => 0.435 [8] => 0.411 [9] => 0.376 [10] => 0.399 [11] => 0.477 [12] => 0.466 [13] => 0.489 [14] => 0.493 [15] => 0.465 [16] => 0.482 [17] => 0.476 [18] => 0.46 [19] => 0.487 ) [ltd2asset] => Array ( [0] => 0.185 [1] => 0.199 [2] => 0.2 [3] => 0.179 [4] => 0.138 [5] => 0.179 [6] => 0.261 [7] => 0.171 [8] => 0.1 [9] => 0.079 [10] => 0.074 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.07 [16] => 0.087 [17] => 0.126 [18] => 0.021 [19] => 0 ) [turnover] => Array ( [0] => 1.581 [1] => 1.503 [2] => 1.692 [3] => 1.758 [4] => 1.663 [5] => 1.444 [6] => 1.711 [7] => 1.857 [8] => 1.308 [9] => 1.147 [10] => 1.469 [11] => 1.617 [12] => 1.646 [13] => 1.665 [14] => 1.711 [15] => 1.567 [16] => 1.946 [17] => 1.889 [18] => 1.832 [19] => 1.804 ) [CF_Net Income] => Array ( [0] => 25.5 [1] => -53 [2] => 51.2 [3] => 64.7 [4] => 92.4 [5] => 128.998 [6] => -51.966 [7] => 63.967 [8] => 66.216 [9] => 111.204 [10] => 123.375 [11] => 146.681 [12] => 150.527 [13] => 135.799 [14] => 75.92 [15] => 36.644 [16] => -68.873 [17] => -64.84 [18] => -157.806 [19] => -47.268 ) [buybackratio] => Array ( [0] => -0.15 [1] => 1.79 [2] => -0.09 [3] => -0.35 [4] => -0.2 [5] => -0.12 [6] => 0.36 [7] => -0.61 [8] => -0.11 [9] => -0.49 [10] => -0.28 [11] => -0.42 [12] => -0.13 [13] => -0.23 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.96 [1] => 0 [2] => 9.74 [3] => 11.48 [4] => 15.48 [5] => 17.68 [6] => 0 [7] => 11.28 [8] => 12.06 [9] => 20.21 [10] => 19.69 [11] => 21.93 [12] => 23.99 [13] => 22.3 [14] => 18.7 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 38.9 [1] => 50.2 [2] => 61.7 [3] => 78.6 [4] => 88.7 [5] => 112.693 [6] => 146.317 [7] => 150.118 [8] => 157.739 [9] => 169.741 [10] => 183.508 [11] => 173.814 [12] => 170.855 [13] => 172.756 [14] => 174.104 [15] => 214.464 [16] => 244.734 [17] => 238.048 [18] => 232.604 [19] => 222.764 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.686 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 10.6 [1] => -56.8 [2] => 119.5 [3] => 169.2 [4] => 181.1 [5] => 187.331 [6] => 80.532 [7] => 457.391 [8] => 542.631 [9] => 471.348 [10] => 569.941 [11] => 499.741 [12] => 271.253 [13] => 434.608 [14] => 383.491 [15] => 130.838 [16] => 199.072 [17] => -24.112 [18] => 117.391 [19] => 319.956 ) [Cash Flow from Others] => Array ( [0] => 2.9 [1] => 139.1 [2] => 15.5 [3] => 17.2 [4] => 24.8 [5] => 8.818 [6] => 232.845 [7] => 109.956 [8] => 343.765 [9] => 13.018 [10] => 45.838 [11] => 12.854 [12] => 21.504 [13] => 25.788 [14] => 46.005 [15] => -5.009 [16] => 24.728 [17] => 35.112 [18] => 68.895 [19] => 33.607 ) [Cash Flow_PPE] => Array ( [0] => -88.8 [1] => -154.3 [2] => -171.7 [3] => -121.9 [4] => -141.4 [5] => -99.736 [6] => -131.33 [7] => -168.833 [8] => -184.559 [9] => -130.103 [10] => -184.885 [11] => -187.167 [12] => -179.373 [13] => -196.509 [14] => -192.153 [15] => -127.779 [16] => -110.502 [17] => -163.552 [18] => -165.835 [19] => -134.981 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -175.76 [6] => -157.817 [7] => -13.412 [8] => -122.593 [9] => -140.929 [10] => -154.427 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -188.189 [16] => -0.3 [17] => 3.472 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -88.8 [1] => -154.9 [2] => -171.9 [3] => -121.9 [4] => -141.4 [5] => -146.294 [6] => -134.292 [7] => -168.833 [8] => -184.559 [9] => -130.103 [10] => -184.885 [11] => -187.167 [12] => -179.373 [13] => -196.509 [14] => -192.153 [15] => -127.779 [16] => -110.502 [17] => -163.552 [18] => -165.835 [19] => -134.981 ) [Cash Flow from Investing] => Array ( [0] => -104.6 [1] => -156.7 [2] => -188.5 [3] => -135.1 [4] => -145.3 [5] => -304.778 [6] => -302.035 [7] => -196.402 [8] => -328.595 [9] => -273.936 [10] => -302.768 [11] => -176.283 [12] => -167.284 [13] => -180.491 [14] => -193.614 [15] => -319.536 [16] => -119.776 [17] => -173.406 [18] => -175.68 [19] => -128.499 ) [Net Issuance of Stock] => Array ( [0] => 3.9 [1] => 95 [2] => 4.5 [3] => 22.6 [4] => 18.3 [5] => -71.887 [6] => -12.041 [7] => 39.126 [8] => -56.891 [9] => 49.27 [10] => 27.681 [11] => -220.603 [12] => -99.201 [13] => -217.125 [14] => -201.481 [15] => -3.028 [16] => -1.836 [17] => -4.09 [18] => -5.573 [19] => -5.254 ) [Issuance of Stock] => Array ( [0] => 3.9 [1] => 95 [2] => 4.5 [3] => 22.6 [4] => 18.3 [5] => 14.91 [6] => 18.539 [7] => 39.126 [8] => 7.123 [9] => 54.984 [10] => 34.043 [11] => 62.143 [12] => 19.735 [13] => 31.218 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 72.4 [2] => 67.6 [3] => -56.5 [4] => -35.7 [5] => 182.5 [6] => 235.3 [7] => -217.9 [8] => -149 [9] => 0 [10] => -41.497 [11] => -245 [12] => 0 [13] => 0 [14] => 0 [15] => 260.4 [16] => -47.3 [17] => 11.1 [18] => -247.2 [19] => -77 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 191.379 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -20.921 [12] => -39.91 [13] => -39.342 [14] => -51.581 [15] => -57.403 [16] => -44.783 [17] => -7.081 [18] => -15.767 [19] => -15.768 ) [Cash from Financing] => Array ( [0] => 11.1 [1] => 167.4 [2] => 72.1 [3] => -33.9 [4] => -17.4 [5] => 110.613 [6] => 223.259 [7] => -178.774 [8] => -205.891 [9] => 49.27 [10] => -13.816 [11] => -486.524 [12] => -127.788 [13] => -241.837 [14] => -243.349 [15] => 163.069 [16] => -80.832 [17] => 192.22 [18] => 164.628 [19] => -11.756 ) [Other Financing] => Array ( [0] => 7.2 [1] => 0 [2] => 0 [3] => 0 [4] => 3.5527136788E-15 [5] => 0 [6] => -2.48689957516E-14 [7] => 7.1054273576E-15 [8] => 7.1054273576E-15 [9] => 0 [10] => -3.5527136788E-15 [11] => 7.1054273576E-15 [12] => 11.323 [13] => 14.63 [14] => 9.713 [15] => -36.9 [16] => 13.087 [17] => 0.912 [18] => 433.168 [19] => 86.266 ) [Net Change in Cash] => Array ( [0] => -82.9 [1] => -46.1 [2] => 3.2 [3] => 0.3 [4] => 18.4 [5] => -6.834 [6] => 1.756 [7] => 82.215 [8] => 8.145 [9] => 246.682 [10] => 253.357 [11] => -163.066 [12] => -23.819 [13] => 12.28 [14] => -53.472 [15] => -25.629 [16] => -1.536 [17] => -5.298 [18] => 106.339 [19] => 179.701 ) [NetChangeinCash_others] => Array ( [0] => -5.3290705182E-15 [1] => -1.42108547152E-14 [2] => 0.1 [3] => 0.1 [4] => 2.84217094304E-14 [5] => 2.84217094304E-14 [6] => 4.26325641456E-14 [7] => 0 [8] => 1.13686837722E-13 [9] => -5.68434188608E-14 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.84217094304E-14 [16] => 0 [17] => 3.5527136788E-15 [18] => 1.42108547152E-14 [19] => 0 ) [total_freecashflow] => Array ( [0] => -78.2 [1] => -211.7 [2] => -52.4 [3] => 47.3 [4] => 39.7 [5] => 41.037 [6] => -53.76 [7] => 288.558 [8] => 358.072 [9] => 341.245 [10] => 385.056 [11] => 312.574 [12] => 91.88 [13] => 238.099 [14] => 191.338 [15] => 3.059 [16] => 88.57 [17] => -187.664 [18] => -48.444 [19] => 184.975 ) [CF_Net Income_pct] => Array ( [0] => 240.57 [1] => 0 [2] => 42.85 [3] => 38.24 [4] => 51.02 [5] => 68.86 [6] => -64.53 [7] => 13.99 [8] => 12.20 [9] => 23.59 [10] => 21.65 [11] => 29.35 [12] => 55.49 [13] => 31.25 [14] => 19.80 [15] => 28.01 [16] => -34.60 [17] => 0 [18] => -134.43 [19] => -14.77 ) [CF_DDA_pct] => Array ( [0] => 39 [1] => 0 [2] => 62 [3] => 79 [4] => 89 [5] => 113 [6] => 146 [7] => 150 [8] => 158 [9] => 170 [10] => 184 [11] => 174 [12] => 171 [13] => 173 [14] => 174 [15] => 214 [16] => 245 [17] => 0 [18] => 233 [19] => 223 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 1.48 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -837.74 [1] => 0 [2] => -143.85 [3] => -72.04 [4] => -78.08 [5] => -78.09 [6] => -166.76 [7] => -36.91 [8] => -34.01 [9] => -27.60 [10] => -32.44 [11] => -37.45 [12] => -66.13 [13] => -45.22 [14] => -50.11 [15] => -97.66 [16] => -55.51 [17] => 0 [18] => -141.27 [19] => -42.19 ) [Cash Flow from Investing_pct] => Array ( [0] => -986.79 [1] => 0 [2] => -157.74 [3] => -79.85 [4] => -80.23 [5] => -162.69 [6] => -375.05 [7] => -42.94 [8] => -60.56 [9] => -58.12 [10] => -53.12 [11] => -35.27 [12] => -61.67 [13] => -41.53 [14] => -50.49 [15] => -244.22 [16] => -60.17 [17] => 0 [18] => -149.65 [19] => -40.16 ) [Net Issuance of Stock_pct] => Array ( [0] => 36.79 [1] => 0 [2] => 3.77 [3] => 13.36 [4] => 10.10 [5] => -38.37 [6] => -14.95 [7] => 8.55 [8] => -10.48 [9] => 10.45 [10] => 4.86 [11] => -44.14 [12] => -36.57 [13] => -49.96 [14] => -52.54 [15] => -2.31 [16] => -0.92 [17] => 0 [18] => -4.75 [19] => -1.64 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 56.57 [3] => -33.39 [4] => -19.71 [5] => 97.42 [6] => 292.18 [7] => -47.64 [8] => -27.46 [9] => 0.00 [10] => -7.28 [11] => -49.03 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 199.02 [16] => -23.76 [17] => 0 [18] => -210.58 [19] => -24.07 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -4.19 [12] => -14.71 [13] => -9.05 [14] => -13.45 [15] => -43.87 [16] => -22.50 [17] => 0 [18] => -13.43 [19] => -4.93 ) [Other Financing_pct] => Array ( [0] => 104.72 [1] => 0 [2] => 60.33 [3] => -20.04 [4] => -9.61 [5] => 59.05 [6] => 277.23 [7] => -39.09 [8] => -37.94 [9] => 10.45 [10] => -2.42 [11] => -97.36 [12] => -47.11 [13] => -55.64 [14] => -63.46 [15] => 124.63 [16] => -40.60 [17] => 0 [18] => 140.24 [19] => -3.67 ) [Cash from Financing_pct] => Array ( [0] => 36.79 [1] => 0 [2] => 60.33 [3] => -20.04 [4] => -9.61 [5] => 59.05 [6] => 277.23 [7] => -39.09 [8] => -37.94 [9] => 10.45 [10] => -2.42 [11] => -97.36 [12] => -51.28 [13] => -59.01 [14] => -65.99 [15] => 152.84 [16] => -47.18 [17] => 0 [18] => -228.76 [19] => -30.64 ) [Net Change in Cash_pct] => Array ( [0] => -782.08 [1] => 0 [2] => 2.68 [3] => 0.18 [4] => 10.16 [5] => -3.65 [6] => 2.18 [7] => 17.97 [8] => 1.50 [9] => 52.34 [10] => 44.45 [11] => -32.63 [12] => -8.78 [13] => 2.83 [14] => -13.94 [15] => -19.59 [16] => -0.77 [17] => 0 [18] => 90.59 [19] => 56.16 ) [total_freecashflow_pct] => Array ( [0] => -737.74 [1] => 0 [2] => -43.85 [3] => 27.96 [4] => 21.92 [5] => 21.91 [6] => -66.76 [7] => 63.09 [8] => 65.99 [9] => 72.40 [10] => 67.56 [11] => 62.55 [12] => 33.87 [13] => 54.78 [14] => 49.89 [15] => 2.34 [16] => 44.49 [17] => 0 [18] => -41.27 [19] => 57.81 ) [per share rev] => Array ( [0] => 26.09 [1] => 31.7 [2] => 35.86 [3] => 40.05 [4] => 41.93 [5] => 48.86 [6] => 68.01 [7] => 62.57 [8] => 50.42 [9] => 56.7 [10] => 64.38 [11] => 70.73 [12] => 76 [13] => 80.7 [14] => 89.34 [15] => 103.43 [16] => 123.68 [17] => 124.34 [18] => 117.41 [19] => 108.21 ) [per share eps] => Array ( [0] => 0.41 [1] => -0.85 [2] => 0.75 [3] => 0.76 [4] => 1.29 [5] => 1.75 [6] => -0.81 [7] => 0.94 [8] => 1.39 [9] => 2.07 [10] => 1.93 [11] => 2.03 [12] => 2.17 [13] => 2.03 [14] => 1.32 [15] => 0.63 [16] => -1.22 [17] => -1.34 [18] => -3.02 [19] => -1.12 ) [eps_nri] => Array ( [0] => 0.41 [1] => -0.85 [2] => 0.75 [3] => 0.93 [4] => 1.29 [5] => 1.81 [6] => -0.81 [7] => 0.94 [8] => 0.99 [9] => 1.57 [10] => 1.68 [11] => 2.03 [12] => 2.17 [13] => 2.03 [14] => 1.49 [15] => 0.63 [16] => -1.22 [17] => -1.13 [18] => -2.71 [19] => -0.8 ) [per share_freecashflow] => Array ( [0] => -1.26 [1] => -3.4 [2] => -0.77 [3] => 0.68 [4] => 0.55 [5] => 0.58 [6] => -0.84 [7] => 3.71 [8] => 4.61 [9] => 4.43 [10] => 5.09 [11] => 4.33 [12] => 1.33 [13] => 3.55 [14] => 3.34 [15] => 0.05 [16] => 1.57 [17] => -3.27 [18] => -0.83 [19] => 3.14 ) [ROE] => Array ( [0] => 7.12 [1] => -13.24 [2] => 11.23 [3] => 10 [4] => 13.61 [5] => 14.71 [6] => -6.68 [7] => 7.2 [8] => 9.68 [9] => 12.23 [10] => 12.3 [11] => 13.15 [12] => 12.92 [13] => 12.64 [14] => 8.24 [15] => 4.07 [16] => -8.4 [17] => -7.61 [18] => -22.11 [19] => -7.18 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.148 [12] => 0.276 [13] => 0.296 [14] => 0.682 [15] => 1.587 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 2.48 [1] => -4.03 [2] => 3.54 [3] => 3.34 [4] => 5.11 [5] => 5.16 [6] => -2.03 [7] => 2.44 [8] => 3.32 [9] => 3.98 [10] => 4.32 [11] => 4.65 [12] => 4.71 [13] => 4.18 [14] => 2.54 [15] => 0.99 [16] => -1.91 [17] => -1.72 [18] => -4.23 [19] => -1.34 ) [ROC_capital] => Array ( [0] => 881.9 [1] => 1217.6 [2] => 1378.6 [3] => 1528.6 [4] => 1653.2 [5] => 1866.147 [6] => 2127.6 [7] => 2285.964 [8] => 2610.403 [9] => 3556.278 [10] => 2876.671 [11] => 2722.744 [12] => 2847.122 [13] => 2915.891 [14] => 2701.245 [15] => 2713.336 [16] => 2613.608 [17] => 2851.222 [18] => 2958.571 [19] => 2732.802 ) [ROC] => Array ( [0] => 2.89 [1] => -4.35 [2] => 3.71 [3] => 3.48 [4] => 5.59 [5] => 6.67 [6] => -2.44 [7] => 2.8 [8] => 3.81 [9] => 4.27 [10] => 4.98 [11] => 5.39 [12] => 5.29 [13] => 4.66 [14] => 2.81 [15] => 1.35 [16] => -2.63 [17] => -2.27 [18] => -5.33 [19] => -1.73 ) [ROC_JOEL_capital] => Array ( [0] => 344.2 [1] => 537.1 [2] => 675.1 [3] => 734.2 [4] => 795.2 [5] => 862.47 [6] => 1060.395 [7] => 938.317 [8] => 1010.081 [9] => 1278.842 [10] => 930.297 [11] => 806.376 [12] => 890.086 [13] => 839.1 [14] => 820.714 [15] => 846.138 [16] => 704.651 [17] => 779.063 [18] => 756.104 [19] => 536.585 ) [ROC_JOEL] => Array ( [0] => 19.9 [1] => 18.75 [2] => 17.72 [3] => 20.06 [4] => 23.72 [5] => 26.91 [6] => 23.42 [7] => 26.19 [8] => 17.45 [9] => 17.65 [10] => 26.25 [11] => 31.23 [12] => 28.47 [13] => 24.8 [14] => 17.46 [15] => 8.66 [16] => -8.06 [17] => -7.01 [18] => -29.1 [19] => 6.37 ) [ROC_JOEL_new] => Array ( [0] => 17.17 [1] => -6.06 [2] => 17.75 [3] => 18.24 [4] => 22.03 [5] => 26.83 [6] => 1.89 [7] => 14.05 [8] => 11.03 [9] => 14.12 [10] => 19.56 [11] => 24.33 [12] => 21.97 [13] => 18.76 [14] => 13.74 [15] => 8.07 [16] => -7.92 [17] => -6.55 [18] => -24 [19] => 4 ) [grossmargin] => Array ( [0] => 35.43 [1] => 35.92 [2] => 27.15 [3] => 27.86 [4] => 28.72 [5] => 28.76 [6] => 27.56 [7] => 26.9 [8] => 30.26 [9] => 30 [10] => 30.51 [11] => 30.71 [12] => 31.14 [13] => 30.32 [14] => 30.87 [15] => 28.87 [16] => 25.74 [17] => 26.9 [18] => 24.6 [19] => 29.12 ) [pretaxmargin] => Array ( [0] => 2.81 [1] => -3.2 [2] => 3.33 [3] => 3.51 [4] => 5.21 [5] => 6.14 [6] => -0.75 [7] => 2.25 [8] => 2.83 [9] => 4.36 [10] => 4.49 [11] => 4.91 [12] => 4.85 [13] => 3.98 [14] => 2.75 [15] => 0.77 [16] => -1.63 [17] => -1.26 [18] => -3.73 [19] => 0.07 ) [operatingmargin] => Array ( [0] => 4.22 [1] => 5.09 [2] => 4.89 [3] => 5.27 [4] => 6.28 [5] => 6.66 [6] => 5.68 [7] => 5.05 [8] => 4.5 [9] => 5.16 [10] => 5.01 [11] => 4.93 [12] => 4.82 [13] => 3.85 [14] => 2.8 [15] => 1.26 [16] => -0.81 [17] => -0.77 [18] => -3.22 [19] => 0.54 ) [netmargin] => Array ( [0] => 1.57 [1] => -2.68 [2] => 2.09 [3] => 1.9 [4] => 3.07 [5] => 3.57 [6] => -1.19 [7] => 1.31 [8] => 2.54 [9] => 3.47 [10] => 2.94 [11] => 2.87 [12] => 2.86 [13] => 2.51 [14] => 1.48 [15] => 0.63 [16] => -0.98 [17] => -0.91 [18] => -2.31 [19] => -0.74 ) [pettm] => Array ( [0] => 33.620 [1] => 0.000 [2] => 16.170 [3] => 37.280 [4] => 24.950 [5] => 8.220 [6] => 0.000 [7] => 57.960 [8] => 15.190 [9] => 16.430 [10] => 19.460 [11] => 20.430 [12] => 17.920 [13] => 16.200 [14] => 13.960 [15] => 37.740 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 16.26 [3] => 37.40 [4] => 24.99 [5] => 7.89 [6] => 0.00 [7] => 58.37 [8] => 14.93 [9] => 16.45 [10] => 21.66 [11] => 20.44 [12] => 17.94 [13] => 16.16 [14] => 13.35 [15] => 34.44 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 33.620 [1] => 0.000 [2] => 16.170 [3] => 37.280 [4] => 24.950 [5] => 8.220 [6] => 0.000 [7] => 57.960 [8] => 15.190 [9] => 16.430 [10] => 19.460 [11] => 20.430 [12] => 17.920 [13] => 16.200 [14] => 13.960 [15] => 37.740 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.750 [6] => 2.870 [7] => 3.150 [8] => 1.380 [9] => 2.580 [10] => 2.860 [11] => 3.660 [12] => 3.110 [13] => 2.830 [14] => 1.500 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 46 [6] => -19.75 [7] => 8.68 [8] => 6.18 [9] => 7.76 [10] => 9.39 [11] => 38.3 [12] => 33.81 [13] => 21.34 [14] => 7.68 [15] => 0 [16] => -14.4 [17] => -15.61 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 88.040 [4] => 158.780 [5] => 25.910 [6] => 0.000 [7] => 14.510 [8] => 6.740 [9] => 9.300 [10] => 7.640 [11] => 9.240 [12] => 28.210 [13] => 9.200 [14] => 6.240 [15] => 734.670 [16] => 7.380 [17] => 0.000 [18] => 11.330 [19] => 7.010 ) [ps] => Array ( [0] => 0.410 [1] => 0.310 [2] => 0.310 [3] => 0.590 [4] => 0.650 [5] => 0.290 [6] => 0.270 [7] => 0.400 [8] => 0.230 [9] => 0.400 [10] => 0.510 [11] => 0.600 [12] => 0.510 [13] => 0.410 [14] => 0.190 [15] => 0.210 [16] => 0.090 [17] => 0.180 [18] => 0.150 [19] => 0.160 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.26 [6] => -0.838 [7] => -0.198 [8] => -0.014 [9] => 0.492 [10] => 1.126 [11] => 1.924 [12] => 2.666 [13] => 2.874 [14] => 3.03 [15] => 3.23 [16] => 1.734 [17] => 1.212 [18] => 0.512 [19] => -0.052 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 48.610 [6] => 50.260 [7] => 3.190 [8] => -1.330 [9] => -2.510 [10] => 6.220 [11] => 18.460 [12] => 15.580 [13] => 10.160 [14] => 6.240 [15] => -0.390 [16] => -10.850 [17] => -16.560 [18] => -29.100 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 43.580 [6] => 43.980 [7] => 2.330 [8] => -1.390 [9] => 0.900 [10] => 11.450 [11] => 23.860 [12] => 21.490 [13] => 17.430 [14] => 15.630 [15] => 13.640 [16] => 2.520 [17] => -9.590 [18] => -25.240 [19] => -0.290 ) [zscore] => Array ( [0] => 2.430 [1] => 1.850 [2] => 2.420 [3] => 3.020 [4] => 3.220 [5] => 2.380 [6] => 2.380 [7] => 2.890 [8] => 2.100 [9] => 2.130 [10] => 2.720 [11] => 3.070 [12] => 3.090 [13] => 2.870 [14] => 2.570 [15] => 2.110 [16] => 2.150 [17] => 2.310 [18] => 2.060 [19] => 2.230 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 7 [4] => 7 [5] => 7 [6] => 4 [7] => 6 [8] => 8 [9] => 6 [10] => 6 [11] => 8 [12] => 9 [13] => 6 [14] => 6 [15] => 4 [16] => 3 [17] => 5 [18] => 4 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.520 [3] => -2.970 [4] => -2.130 [5] => -2.130 [6] => -2.040 [7] => -2.910 [8] => -2.780 [9] => -3.140 [10] => -2.530 [11] => -2.930 [12] => -2.680 [13] => -2.830 [14] => -3.220 [15] => -1.840 [16] => -2.460 [17] => -2.490 [18] => -2.840 [19] => -3.090 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.59 [6] => 0.48 [7] => 0.55 [8] => 0.71 [9] => 0.85 [10] => 0.95 [11] => 0.99 [12] => 1.52 [13] => 1.86 [14] => 1.89 [15] => 1.70 [16] => 1.22 [17] => 0.61 [18] => -0.25 [19] => -0.85 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.240 [6] => 25.960 [7] => 37.920 [8] => 17.780 [9] => 29.320 [10] => 34.340 [11] => 42.740 [12] => 25.540 [13] => 18.290 [14] => 8.680 [15] => 12.930 [16] => 8.980 [17] => 33.810 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.190 [6] => 2.820 [7] => 13.100 [8] => 21.180 [9] => 27.460 [10] => 36.290 [11] => 55.870 [12] => 67.840 [13] => 75.320 [14] => 58.910 [15] => 51.710 [16] => 42.390 [17] => 27.880 [18] => 19.090 [19] => 15.810 ) [medpsvalue] => Array ( [0] => 6.88 [1] => 7.78 [2] => 8.92 [3] => 9.73 [4] => 10.42 [5] => 12.52 [6] => 16.98 [7] => 15.57 [8] => 13.65 [9] => 15.48 [10] => 15.93 [11] => 17.76 [12] => 19.24 [13] => 20.56 [14] => 22.05 [15] => 25.94 [16] => 30.87 [17] => 29.24 [18] => 29.36 [19] => 25.62 ) [ev2rev] => Array ( [0] => 0.480 [1] => 0.450 [2] => 0.430 [3] => 0.660 [4] => 0.690 [5] => 0.380 [6] => 0.420 [7] => 0.420 [8] => 0.270 [9] => 0.400 [10] => 0.410 [11] => 0.480 [12] => 0.420 [13] => 0.300 [14] => 0.120 [15] => 0.260 [16] => 0.130 [17] => 0.230 [18] => 0.140 [19] => 0.180 ) [ev2ebitda] => Array ( [0] => 7.270 [1] => 51.850 [2] => 5.780 [3] => 8.550 [4] => 7.690 [5] => 3.820 [6] => 11.060 [7] => 6.830 [8] => 3.620 [9] => 4.630 [10] => 4.890 [11] => 5.820 [12] => 5.250 [13] => 4.220 [14] => 1.930 [15] => 5.310 [16] => 4.690 [17] => 8.810 [18] => 77.850 [19] => 4.490 ) [ev2ebit] => Array ( [0] => 11.000 [1] => 8.860 [2] => 8.880 [3] => 12.450 [4] => 10.910 [5] => 5.730 [6] => 7.490 [7] => 8.260 [8] => 5.950 [9] => 7.820 [10] => 8.270 [11] => 9.730 [12] => 8.800 [13] => 7.800 [14] => 4.140 [15] => 20.870 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 33.710 ) [earning_yield_greenblatt] => Array ( [0] => 9.09 [1] => 11.29 [2] => 11.26 [3] => 8.03 [4] => 9.17 [5] => 17.45 [6] => 13.35 [7] => 12.11 [8] => 16.81 [9] => 12.79 [10] => 12.09 [11] => 10.28 [12] => 11.36 [13] => 12.82 [14] => 24.15 [15] => 4.79 [16] => 0 [17] => 0 [18] => 0 [19] => 2.97 ) [p2medpsvalue] => Array ( [0] => 1.56 [1] => 1.25 [2] => 1.26 [3] => 2.35 [4] => 2.59 [5] => 1.16 [6] => 1.09 [7] => 1.61 [8] => 0.92 [9] => 1.62 [10] => 2.05 [11] => 2.39 [12] => 2.02 [13] => 1.65 [14] => 0.74 [15] => 0.85 [16] => 0.36 [17] => 0.71 [18] => 0.62 [19] => 0.64 ) [p2grahamnumber] => Array ( [0] => 1.8 [1] => 0 [2] => 1.15 [3] => 1.99 [4] => 1.74 [5] => 0.82 [6] => 0 [7] => 2.22 [8] => 1.04 [9] => 1.24 [10] => 1.66 [11] => 1.93 [12] => 1.62 [13] => 1.52 [14] => 0.88 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.88 [1] => 2.11 [2] => 2.06 [3] => 3.62 [4] => 3.27 [5] => 1.89 [6] => 2.85 [7] => 3.65 [8] => 1.65 [9] => 1.99 [10] => 3.09 [11] => 4.04 [12] => 3.31 [13] => 3.11 [14] => 1.57 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 1.8 [1] => 1.6 [2] => 1.63 [3] => 3.01 [4] => 2.85 [5] => 1.22 [6] => 1.53 [7] => 2.2 [8] => 0.95 [9] => 1.55 [10] => 2.12 [11] => 2.74 [12] => 2.31 [13] => 2.12 [14] => 1.02 [15] => 1.41 [16] => 0.76 [17] => 1.4 [18] => 1.49 [19] => 3.57 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1622.7 [1] => 1976.9 [2] => 2448.1 [3] => 2796.9 [4] => 3005.608 [5] => 3486.043 [6] => 4375.804 [7] => 4870.39 [8] => 3916.544 [9] => 4372.177 [10] => 4873.595 [11] => 5103.004 [12] => 5261.254 [13] => 5410.828 [14] => 5121.804 [15] => 5807.754 [16] => 6998.565 [17] => 7129.199 [18] => 6839.005 [19] => 6381.357 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 38.9 [1] => 50.2 [2] => 61.7 [3] => 78.6 [4] => 88.7 [5] => 112.693 [6] => 144.76 [7] => 147.826 [8] => 154.844 [9] => 166.825 [10] => 181.553 [11] => 172.957 [12] => 170.338 [13] => 172.21 [14] => 173.557 [15] => 207.774 [16] => 228.647 [17] => 232.667 [18] => 227.134 [19] => 216.807 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 23 [1] => 30.2 [2] => 40.6 [3] => 38.1 [4] => 25.4 [5] => 23.765 [6] => 53.541 [7] => 37.653 [8] => 22.136 [9] => 20.944 [10] => 11.028 [11] => 1.415 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 57.35 [17] => 35.304 [18] => 35.345 [19] => 29.507 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 55.4 [1] => 9.3 [2] => 12.4 [3] => 12.7 [4] => 31.1 [5] => 24.247 [6] => 26.003 [7] => 108.218 [8] => 267.642 [9] => 282.295 [10] => 535.652 [11] => 372.586 [12] => 348.767 [13] => 361.047 [14] => 281.608 [15] => 60.965 [16] => 59.429 [17] => 54.131 [18] => 160.47 [19] => 340.171 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 563.1 [1] => 840.3 [2] => 860.3 [3] => 962.3 [4] => 1121.7 [5] => 1465.244 [6] => 1521.556 [7] => 1467.766 [8] => 1544.788 [9] => 2400.849 [10] => 1520.659 [11] => 1520.606 [12] => 1590.649 [13] => 1608.67 [14] => 1487.117 [15] => 1616.608 [16] => 1591.401 [17] => 1844.227 [18] => 1794.361 [19] => 1540.819 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 318.8 [1] => 415.7 [2] => 373.3 [3] => 459.8 [4] => 498.2 [5] => 599.376 [6] => 935.075 [7] => 1140.228 [8] => 1231.448 [9] => 1152.954 [10] => 1325.582 [11] => 1504.786 [12] => 1489.643 [13] => 1590.167 [14] => 1456.868 [15] => 1624.408 [16] => 1734.677 [17] => 1475.342 [18] => 1374.434 [19] => 1237.695 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 40 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 100 [16] => 0 [17] => 0 [18] => 0 [19] => 127.25 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 159.4 [1] => 237 [2] => 287.3 [3] => 314.8 [4] => 381.5 [5] => 536.455 [6] => 177.824 [7] => 145.882 [8] => 436.189 [9] => 1118.008 [10] => 581.865 [11] => 535.623 [12] => 542.29 [13] => 584.939 [14] => 615.406 [15] => 819.06 [16] => 728.779 [17] => 972.886 [18] => 1567.359 [19] => 1513.808 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -23 [1] => -30.2 [2] => -40.6 [3] => -38.1 [4] => -25.4 [5] => -23.765 [6] => -53.541 [7] => -36.334 [8] => -22.136 [9] => -20.944 [10] => -11.028 [11] => -1.415 [12] => 1.537 [13] => 7.135 [14] => -2.344 [15] => -28.237 [16] => -57.35 [17] => -35.304 [18] => -35.345 [19] => -29.507 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -506.5 [1] => -609.5 [2] => -545 [3] => -631.9 [4] => -674.7 [5] => -770.593 [6] => -959.309 [7] => -1062.357 [8] => -986.269 [9] => -1088.857 [10] => -1244.715 [11] => -1316.2 [12] => -1385.425 [13] => -1433.232 [14] => -1438.424 [15] => -1610.189 [16] => -1874.199 [17] => -1977.5 [18] => -1907.98 [19] => -1829.7 ) [BS_MoneyMarket] => Array ( [0] => -55.4 [1] => -9.3 [2] => -12.4 [3] => -12.7 [4] => -31.1 [5] => -24.247 [6] => -26.003 [7] => -108.218 [8] => -267.642 [9] => -282.295 [10] => -535.652 [11] => -372.586 [12] => -348.767 [13] => -361.047 [14] => -281.608 [15] => -60.965 [16] => -59.429 [17] => -54.131 [18] => -160.47 [19] => -340.171 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 618.5 [1] => 849.6 [2] => 872.7 [3] => 975 [4] => 1152.8 [5] => 1489.491 [6] => 1547.559 [7] => 1575.984 [8] => 1812.43 [9] => 2683.144 [10] => 2056.311 [11] => 1893.192 [12] => 1939.416 [13] => 1969.717 [14] => 1768.725 [15] => 1677.573 [16] => 1650.83 [17] => 1898.358 [18] => 1954.831 [19] => 1880.99 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 159.4 [1] => 237 [2] => 287.3 [3] => 314.8 [4] => 381.5 [5] => 536.455 [6] => 177.824 [7] => 145.882 [8] => 436.189 [9] => 1118.008 [10] => 581.865 [11] => 535.623 [12] => 542.29 [13] => 584.939 [14] => 615.406 [15] => 819.06 [16] => 728.779 [17] => 972.886 [18] => 1567.359 [19] => 1513.808 ) [cash2debt] => Array ( [0] => 0.292 [1] => 0.035 [2] => 0.038 [3] => 0.045 [4] => 0.125 [5] => 0.056 [6] => 0.039 [7] => 0.241 [8] => 0.892 [9] => 0.941 [10] => 2.186 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 0.169 [16] => 0.19 [17] => 0.114 [18] => 2.084 [19] => 2.673 ) [interest_coverage] => Array ( [0] => 2.98 [1] => 3.33 [2] => 2.95 [3] => 3.87 [4] => 7.43 [5] => 9.77 [6] => 4.64 [7] => 6.53 [8] => 7.96 [9] => 10.78 [10] => 22.15 [11] => 177.97 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.16 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.536 [10] => -1.23 [11] => -1.686 [12] => -1.788 [13] => -2.554 [14] => 0.03 [15] => 0.032 [16] => 0.037 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -20.1 [1] => 10.3 [2] => -30.2 [3] => -44.9 [4] => -64.2 [5] => -89.637 [6] => -18.969 [7] => -45.378 [8] => -44.609 [9] => -78.779 [10] => -94.001 [11] => -102.042 [12] => -102.606 [13] => -76.917 [14] => -55.591 [15] => -8.365 [16] => 45.276 [17] => 25.067 [18] => 97.543 [19] => -51.953 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 25.5 [1] => -53 [2] => 51.2 [3] => 64.7 [4] => 92.4 [5] => 128.998 [6] => -51.966 [7] => 63.967 [8] => 66.216 [9] => 111.204 [10] => 123.375 [11] => 146.681 [12] => 150.527 [13] => 135.799 [14] => 85.426 [15] => 36.644 [16] => -68.873 [17] => -64.84 [18] => -157.806 [19] => -47.268 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 33.262 [9] => 40.571 [10] => 20.001 [11] => 0 [12] => 0 [13] => 0 [14] => -9.506 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.41 [1] => -0.85 [2] => 0.75 [3] => 0.76 [4] => 1.29 [5] => 1.75 [6] => -0.81 [7] => 0.94 [8] => 1.39 [9] => 2.07 [10] => 1.93 [11] => 2.03 [12] => 2.17 [13] => 2.03 [14] => 1.32 [15] => 0.63 [16] => -1.22 [17] => -1.34 [18] => -3.02 [19] => -1.12 ) [eps_basic] => Array ( [0] => 0.42 [1] => -0.85 [2] => 0.77 [3] => 0.79 [4] => 1.35 [5] => 1.8 [6] => -0.81 [7] => 0.96 [8] => 1.5 [9] => 2.3 [10] => 2.08 [11] => 2.17 [12] => 2.31 [13] => 2.13 [14] => 1.38 [15] => 0.64 [16] => -1.22 [17] => -1.34 [18] => -3.02 [19] => -1.12 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 504 [1] => 740.4 [2] => 732.2 [3] => 852.1 [4] => 945.1 [5] => 1102.453 [6] => 1238.618 [7] => 1285.005 [8] => 1395.872 [9] => 1289.807 [10] => 1274.578 [11] => 1313.997 [12] => 1354.58 [13] => 1366.858 [14] => 1203.471 [15] => 1370.111 [16] => 1375.362 [17] => 1561.841 [18] => 1410.769 [19] => 1234.635 ) [CashAndCashEquivalents] => Array ( [0] => 55.4 [1] => 9.3 [2] => 12.4 [3] => 12.7 [4] => 31.1 [5] => 24.247 [6] => 26.003 [7] => 108.218 [8] => 267.642 [9] => 282.295 [10] => 535.652 [11] => 372.586 [12] => 348.767 [13] => 361.047 [14] => 281.608 [15] => 60.965 [16] => 59.429 [17] => 54.131 [18] => 160.47 [19] => 340.171 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.247 [7] => 3.247 [8] => 3.247 [9] => 3.247 [10] => 3.247 [11] => 3.247 [12] => 3.247 [13] => 3.247 [14] => 9.298 [15] => 8.618 [16] => 8.617 [17] => 2.541 [18] => 2.541 [19] => 2.541 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 436.289 [7] => 468.954 [8] => 495.499 [9] => 873.706 [10] => 940.616 [11] => 984.535 [12] => 990.058 [13] => 1055.87 [14] => 1096.801 [15] => 1212.567 [16] => 1204.108 [17] => 1196.764 [18] => 1224.384 [19] => 1224.083 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 682.444 [7] => 798.505 [8] => 936.136 [9] => 1001.557 [10] => 1081.966 [11] => 1174.973 [12] => 1310.026 [13] => 1341.568 [14] => 1385.454 [15] => 1594.048 [16] => 1670.488 [17] => 1784.492 [18] => 1883.504 [19] => 1938.555 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1121.98 [7] => 1270.706 [8] => 1434.882 [9] => 1878.51 [10] => 2025.829 [11] => 2162.755 [12] => 2303.331 [13] => 2400.685 [14] => 2491.553 [15] => 2815.233 [16] => 2883.213 [17] => 2983.797 [18] => 3110.429 [19] => 3165.179 ) [AccumulatedDepreciation] => Array ( [0] => -111.7 [1] => -134.9 [2] => -182 [3] => -244.2 [4] => -316.6 [5] => -418.078 [6] => -555.76 [7] => -674.937 [8] => -812.579 [9] => -1070.934 [10] => -1221.169 [11] => -1356.379 [12] => -1497.275 [13] => -1576.052 [14] => -1670.839 [15] => -2003.199 [16] => -2178.562 [17] => -2361.142 [18] => -2525.52 [19] => -2674.466 ) [AccountsPayable] => Array ( [0] => 318.8 [1] => 415.7 [2] => 373.3 [3] => 459.8 [4] => 498.2 [5] => 599.376 [6] => 582.075 [7] => 695.284 [8] => 710.907 [9] => 639.939 [10] => 745.073 [11] => 828.852 [12] => 792.977 [13] => 854.671 [14] => 746.599 [15] => 868.976 [16] => 949.01 [17] => 863.223 [18] => 805.194 [19] => 735.112 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 353 [7] => 444.944 [8] => 520.541 [9] => 513.015 [10] => 580.509 [11] => 675.934 [12] => 696.666 [13] => 735.496 [14] => 710.269 [15] => 755.432 [16] => 785.667 [17] => 612.119 [18] => 569.24 [19] => 502.583 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 190 [1] => 262.4 [2] => 290 [3] => 284.8 [4] => 249.1 [5] => 431.6 [6] => 666.9 [7] => 449 [8] => 300 [9] => 300 [10] => 245 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 260.4 [16] => 313.1 [17] => 474.2 [18] => 77 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 32.4 [5] => 125.006 [6] => 74.289 [7] => 36.178 [8] => 119.823 [9] => 162.75 [10] => 193.743 [11] => 158.035 [12] => 160.273 [13] => 173.496 [14] => 189.268 [15] => 311.607 [16] => 280.132 [17] => 425.061 [18] => 231.215 [19] => 211.925 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 25.5 [1] => -53 [2] => 51.2 [3] => 64.7 [4] => 92.4 [5] => 128.998 [6] => -51.966 [7] => 63.967 [8] => 66.216 [9] => 111.204 [10] => 123.375 [11] => 146.681 [12] => 150.527 [13] => 135.799 [14] => 85.426 [15] => 36.644 [16] => -68.873 [17] => -64.84 [18] => -157.806 [19] => -47.268 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -9.5 [1] => -19.2 [2] => 3.5 [3] => 1.7 [4] => -14 [5] => 3.795 [6] => -29.004 [7] => -14.065 [8] => 4.019 [9] => 31.536 [10] => -10.801 [11] => -8.595 [12] => -1.675 [13] => 2.32 [14] => 13.881 [15] => 119.358 [16] => -43.718 [17] => -19.653 [18] => 20.578 [19] => 5.388 ) [ChangeInInventory] => Array ( [0] => -137.6 [1] => -241.4 [2] => 8.1 [3] => -119.9 [4] => -93.5 [5] => -69.059 [6] => -103.668 [7] => -46.387 [8] => -64.661 [9] => -17.287 [10] => 15.317 [11] => -39.419 [12] => -40.583 [13] => -12.278 [14] => 154.699 [15] => 228.822 [16] => -5.251 [17] => -186.479 [18] => 151.072 [19] => 176.134 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -29.972 [7] => 6.926 [8] => 2.264 [9] => 0.569 [10] => 26.65 [11] => -8.216 [12] => -33.325 [13] => -4.406 [14] => -1.985 [15] => -56.675 [16] => 19.889 [17] => -59.388 [18] => -7.085 [19] => -0.287 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 94 [1] => 116.9 [2] => -7.6 [3] => 105.6 [4] => 68.9 [5] => 0.752 [6] => -29.922 [7] => 219.007 [8] => 29.016 [9] => 131.116 [10] => 164.769 [11] => 220.697 [12] => 2.582 [13] => 103.036 [14] => -93.895 [15] => -349.596 [16] => 81.092 [17] => 100.73 [18] => -71.974 [19] => -113.607 ) [ChangeInWorkingCapital] => Array ( [0] => -51.3 [1] => -161 [2] => -15.5 [3] => -2.9 [4] => -39.6 [5] => -73.055 [6] => -192.566 [7] => 165.481 [8] => -29.362 [9] => 145.934 [10] => 195.935 [11] => 164.467 [12] => -73.001 [13] => 88.672 [14] => 72.7 [15] => -58.091 [16] => -3.131 [17] => -194.862 [18] => 92.591 [19] => 67.628 ) [CF_DeferredTax] => Array ( [0] => -5.4 [1] => -32.1 [2] => 6.6 [3] => 11.6 [4] => 14.8 [5] => 9.877 [6] => -54.098 [7] => -32.131 [8] => 4.273 [9] => 31.451 [10] => 21.285 [11] => 1.925 [12] => 1.368 [13] => 11.593 [14] => -0.43 [15] => -57.17 [16] => 1.614 [17] => -37.57 [18] => -118.893 [19] => 43.225 ) [PurchaseOfPPE] => Array ( [0] => -88.8 [1] => -154.9 [2] => -171.9 [3] => -121.9 [4] => -141.4 [5] => -146.294 [6] => -134.292 [7] => -168.833 [8] => -184.559 [9] => -130.103 [10] => -184.885 [11] => -187.167 [12] => -179.373 [13] => -196.509 [14] => -192.153 [15] => -127.779 [16] => -110.502 [17] => -163.552 [18] => -165.835 [19] => -134.981 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.6 [2] => 0.2 [3] => 0 [4] => 0 [5] => 46.558 [6] => 2.962 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -188.189 [16] => -0.3 [17] => -14.528 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 18 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -20 [6] => -12.802 [7] => -5.581 [8] => -4.209 [9] => -1.474 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.072 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.738 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -15.8 [1] => -2.4 [2] => -16.8 [3] => -13.2 [4] => -3.9 [5] => -185.042 [6] => -157.903 [7] => -28.06 [8] => -139.827 [9] => -142.359 [10] => -117.883 [11] => 10.884 [12] => 12.089 [13] => 16.018 [14] => -0.723 [15] => -3.568 [16] => -8.974 [17] => -13.326 [18] => -9.845 [19] => 6.482 ) [sloanratio] => Array ( [0] => 0.12 [1] => 0.12 [2] => 0.08 [3] => 0.01 [4] => 0.03 [5] => 0.1 [6] => 0.07 [7] => -0.08 [8] => -0.04 [9] => -0.01 [10] => -0.04 [11] => -0.06 [12] => 0.01 [13] => -0.04 [14] => -0.04 [15] => 0.06 [16] => -0.04 [17] => 0.04 [18] => -0.03 [19] => -0.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.71 [12] => 1.54 [13] => 1.77 [14] => 5.48 [15] => 4.54 [16] => 6.82 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.34 [1] => 1.36 [2] => 1.33 [3] => 1.37 [4] => 1.41 [5] => 1.35 [6] => 1.56 [7] => 1.4 [8] => 1.53 [9] => 1.53 [10] => 1.5 [11] => 1.23 [12] => 1.29 [13] => 1.24 [14] => 1.17 [15] => 1 [16] => 1.01 [17] => 1.12 [18] => 1.19 [19] => 1.15 ) [quick_ratio] => Array ( [0] => 0.24 [1] => 0.17 [2] => 0.21 [3] => 0.18 [4] => 0.19 [5] => 0.15 [6] => 0.23 [7] => 0.27 [8] => 0.4 [9] => 0.63 [10] => 0.54 [11] => 0.36 [12] => 0.38 [13] => 0.38 [14] => 0.35 [15] => 0.2 [16] => 0.21 [17] => 0.25 [18] => 0.37 [19] => 0.43 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -9.56 [2] => -0.7 [3] => -5.21 [4] => -2.64 [5] => 0.45 [6] => 9.83 [7] => -20.98 [8] => 0.2 [9] => 0.74 [10] => 1.83 [11] => 4.68 [12] => 4.05 [13] => 3.14 [14] => 14.5 [15] => -0.41 [16] => 0.87 [17] => -1.03 [18] => -1.84 [19] => -1.99 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 21.5 [2] => 13.12 [3] => 11.68 [4] => 4.69 [5] => 16.53 [6] => 39.19 [7] => -8 [8] => -19.42 [9] => 12.46 [10] => 13.54 [11] => 9.86 [12] => 7.45 [13] => 6.18 [14] => 10.71 [15] => 15.77 [16] => 19.58 [17] => 0.53 [18] => -5.57 [19] => -7.84 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -307.32 [2] => 0 [3] => 1.33 [4] => 69.74 [5] => 35.66 [6] => -146.29 [7] => 0 [8] => 47.87 [9] => 48.92 [10] => -6.76 [11] => 5.18 [12] => 6.9 [13] => -6.45 [14] => -34.98 [15] => -52.27 [16] => -293.65 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.162312281424 [6] => 0 [7] => 18.2978056426 [8] => 0 [9] => 0 [10] => 3.48231511254 [11] => 1.10725893824 [12] => 1.1514762516 [13] => 1.5905511811 [14] => 2.13942307692 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.55 [6] => 6.57 [7] => 1.92 [8] => 0.59 [9] => 0.91 [10] => 0.9 [11] => 0.76 [12] => 0.57 [13] => 0.45 [14] => 0.28 [15] => 0.43 [16] => 0.26 [17] => 0.74 [18] => 0.95 [19] => 1.04 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.32 [6] => 0 [7] => 2.89 [8] => 2.03 [9] => 3.22 [10] => 3.48 [11] => 1.11 [12] => 1.15 [13] => 1.59 [14] => 2.14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Barnes & Noble Inc (NYSE:BKS)
Days Inventory
125.18 (As of Apr. 2014)

Barnes & Noble Inc's inventory for the three months ended in Apr. 2014 was $1,235 Mil. Barnes & Noble Inc's cost of goods sold for the three months ended in Apr. 2014 was $898 Mil. Hence, Barnes & Noble Inc's days inventory for the three months ended in Apr. 2014 was 125.18.

Barnes & Noble Inc's days inventory increased from Apr. 2013 (122.72) to Apr. 2014 (125.18). It might indicate that Barnes & Noble Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Barnes & Noble Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 84.99.

Inventory turnover measures how fast the company turns over its inventory within a year. Barnes & Noble Inc's inventory turnover for the three months ended in Apr. 2014 was 0.73.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Barnes & Noble Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.93.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Barnes & Noble Inc's Days Inventory for the fiscal year that ended in Apr. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1234.635/4523.422*365
=99.62

Barnes & Noble Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1234.635/897.555*91
=125.18

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Barnes & Noble Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1234.635/1321.906*91
=84.99

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Barnes & Noble Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Barnes & Noble Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1234.635 / 1321.906
=0.93

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Barnes & Noble Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Apr10Apr11Apr12Apr13Apr14
DaysInventory 137.37135.64136.47132.33124.07121.0696.59109.3899.8699.62

Barnes & Noble Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 92.46145.89170.78116.5797.24122.72165.45113.8794.24125.18
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide