Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 19.19 [2] => 47.50 [3] => 44.22 [4] => 46.42 [5] => 53.53 [6] => 77.51 [7] => 113.45 [8] => 157.03 [9] => 222.03 [10] => 230.75 [11] => 240.80 [12] => 192.51 [13] => 198.49 [14] => 209.29 [15] => 316.47 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 15.75 [3] => 31.82 [4] => 34.30 [5] => 39.95 [6] => 53.99 [7] => 70.00 [8] => 108.00 [9] => 144.82 [10] => 98.88 [11] => 90.57 [12] => 139.44 [13] => 141.77 [14] => 163.37 [15] => 212.77 ) [BS_share] => Array ( [0] => 53.682 [1] => 63.86 [2] => 63.93 [3] => 64.39 [4] => 64.83 [5] => 64.18 [6] => 63.63 [7] => 63.99 [8] => 116.43 [9] => 117.28 [10] => 118.18 [11] => 188.81 [12] => 191.19 [13] => 178.31 [14] => 172.30 [15] => 167.09 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 53.682 [1] => 57.269 [2] => 64.591 [3] => 64.926 [4] => 65.308 [5] => 65.860 [6] => 65.960 [7] => 66.875 [8] => 83.358 [9] => 132.089 [10] => 131.377 [11] => 139.481 [12] => 192.692 [13] => 187.116 [14] => 178.018 [15] => 173.829 ) [Revenue] => Array ( [0] => 339.482 [1] => 380.981 [2] => 476.872 [3] => 533.144 [4] => 576.977 [5] => 598.212 [6] => 725.311 [7] => 1191.386 [8] => 2097.976 [9] => 4845 [10] => 5064 [11] => 4700 [12] => 8612 [13] => 9081 [14] => 9337 [15] => 10180 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2315 [10] => 2406 [11] => 2279 [12] => 408 [13] => 386 [14] => 364 [15] => 353 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2530 [10] => 2658 [11] => 2421 [12] => 8204 [13] => 8695 [14] => 8973 [15] => 9827 ) [SGA] => Array ( [0] => 38.696 [1] => 48.57 [2] => 58.311 [3] => 76.567 [4] => 88.601 [5] => 107.333 [6] => 128.738 [7] => 189.522 [8] => 416.853 [9] => 870 [10] => 751 [11] => 874 [12] => 4944 [13] => 5177 [14] => 5237 [15] => 5757 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 12.852 [1] => 18.153 [2] => 19.995 [3] => 26.021 [4] => 20.238 [5] => 21.366 [6] => 20.686 [7] => 30.902 [8] => 72.809 [9] => 199 [10] => 236 [11] => 239 [12] => 310 [13] => 299 [14] => 295 [15] => 291 ) [Operating Income] => Array ( [0] => 79.362 [1] => 110.943 [2] => 143.038 [3] => 170.176 [4] => 215.139 [5] => 228.276 [6] => 165.798 [7] => 340.541 [8] => 471.8 [9] => 1294 [10] => 1593 [11] => 1278 [12] => 2998 [13] => 3249 [14] => 3524 [15] => 3857 ) [other_operating_charges] => Array ( [0] => 118.058 [1] => 159.513 [2] => 201.349 [3] => 246.743 [4] => 303.74 [5] => 335.609 [6] => 294.536 [7] => 530.063 [8] => 888.653 [9] => -366 [10] => -314 [11] => -269 [12] => -262 [13] => -269 [14] => -212 [15] => -213 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 17.188 [2] => 42 [3] => 41.7 [4] => 39.4 [5] => 53.11 [6] => 77.26 [7] => 108.48 [8] => 151.9 [9] => 216.8 [10] => 134.15 [11] => 232.2 [12] => 190.58 [13] => 178.24 [14] => 206.71 [15] => 316.47 ) [mktcap] => Array ( [0] => 0 [1] => 1097.62568 [2] => 2685.06 [3] => 2685.063 [4] => 2554.302 [5] => 3408.5998 [6] => 4916.0538 [7] => 6941.6352 [8] => 17685.717 [9] => 25426.304 [10] => 15853.847 [11] => 43841.682 [12] => 36436.9902 [13] => 31781.9744 [14] => 35616.133 [15] => 52878.9723 ) [Cash and Equiv] => Array ( [0] => 113.45 [1] => 157.129 [2] => 192.59 [3] => 186.451 [4] => 255.234 [5] => 315.941 [6] => 457.673 [7] => 484.223 [8] => 1160.304 [9] => 3656 [10] => 2032 [11] => 4708 [12] => 3460 [13] => 3560 [14] => 4903 [15] => 4551 ) [ev_addition] => Array ( [0] => 261.75 [1] => -128.929 [2] => -192.59 [3] => -186.451 [4] => -255.234 [5] => -314.702 [6] => -435.694 [7] => -208.925 [8] => 445.917 [9] => -1831 [10] => -665 [11] => 1185 [12] => 1412 [13] => 3026 [14] => 3468 [15] => 2913 ) [ev_addition_per_share] => Array ( [0] => 4.876 [1] => -2.019 [2] => -3.013 [3] => -2.896 [4] => -3.937 [5] => -4.903 [6] => -6.847 [7] => -3.265 [8] => 3.83 [9] => -15.612 [10] => -5.627 [11] => 6.276 [12] => 7.385 [13] => 16.97 [14] => 20.128 [15] => 17.434 ) [ev] => Array ( [0] => 0 [1] => 968.69668 [2] => 2492.47 [3] => 2498.612 [4] => 2299.068 [5] => 3093.8978 [6] => 4480.3598 [7] => 6732.7102 [8] => 18131.634 [9] => 23595.304 [10] => 15188.847 [11] => 45026.682 [12] => 37848.9902 [13] => 34807.9744 [14] => 39084.133 [15] => 55791.9723 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 7.734 [3] => 11.576 [4] => 9.492 [5] => 23.346 [6] => 35.475 [7] => 43.138 [8] => 36.93 [9] => 504 [10] => -573 [11] => 42 [12] => 144 [13] => 28 [14] => 125 [15] => 305 ) [tax] => Array ( [0] => 32.395 [1] => 44.033 [2] => 62.556 [3] => 73.557 [4] => 90.699 [5] => 95.247 [6] => 52.264 [7] => 138.558 [8] => 189.463 [9] => 464 [10] => 387 [11] => 375 [12] => 971 [13] => 796 [14] => 1030 [15] => 1022 ) [Pretax Income] => Array ( [0] => 68.01 [1] => 103.45 [2] => 149.917 [3] => 180.991 [4] => 223.948 [5] => 250.902 [6] => 200.438 [7] => 375.755 [8] => 528.233 [9] => 1823 [10] => 1016 [11] => 1272 [12] => 3021 [13] => 3135 [14] => 3470 [15] => 3973 ) [InterestIncome] => Array ( [0] => 1.995 [1] => 3.445 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 43.138 [8] => 29.419 [9] => 74 [10] => 65 [11] => 20 [12] => 29 [13] => 34 [14] => 36 [15] => 22 ) [InterestExpense] => Array ( [0] => -13.347 [1] => -10.938 [2] => -0.855 [3] => -0.761 [4] => -0.683 [5] => -0.72 [6] => -0.835 [7] => -7.924 [8] => -9.916 [9] => -49 [10] => -69 [11] => -68 [12] => -150 [13] => -176 [14] => -215 [15] => -211 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 12.852 [1] => 18.153 [2] => 19.995 [3] => 26.021 [4] => 20.238 [5] => 21.366 [6] => 20.686 [7] => 30.902 [8] => 72.809 [9] => 199 [10] => 236 [11] => 239 [12] => 310 [13] => 299 [14] => 295 [15] => 291 ) [ReconciledDepreciation] => Array ( [0] => 12.85 [1] => 18.15 [2] => 20 [3] => 26.02 [4] => 20.24 [5] => 21.37 [6] => 20.69 [7] => 30.9 [8] => 72.81 [9] => 199 [10] => 236 [11] => 239 [12] => 310 [13] => 299 [14] => 295 [15] => 291 ) [EBIT] => Array ( [0] => 81.357 [1] => 114.388 [2] => 150.772 [3] => 181.752 [4] => 224.631 [5] => 251.622 [6] => 201.273 [7] => 383.679 [8] => 538.149 [9] => 1872 [10] => 1085 [11] => 1340 [12] => 3171 [13] => 3311 [14] => 3685 [15] => 4184 ) [EBITDA_morn] => Array ( [0] => 94.209 [1] => 132.541 [2] => 170.767 [3] => 207.773 [4] => 244.869 [5] => 272.988 [6] => 221.959 [7] => 414.581 [8] => 610.958 [9] => 2110 [10] => 1321 [11] => 1579 [12] => 3481 [13] => 3610 [14] => 3980 [15] => 4475 ) [EBITDA] => Array ( [0] => 94.209 [1] => 132.541 [2] => 170.767 [3] => 207.773 [4] => 244.869 [5] => 272.988 [6] => 221.959 [7] => 414.581 [8] => 610.958 [9] => 2071 [10] => 1321 [11] => 1579 [12] => 3481 [13] => 3610 [14] => 3980 [15] => 4475 ) [EBITDA_1] => Array ( [0] => 94.209 [1] => 132.541 [2] => 170.767 [3] => 207.773 [4] => 244.869 [5] => 272.988 [6] => 221.959 [7] => 414.581 [8] => 610.958 [9] => 2071 [10] => 1321 [11] => 1579 [12] => 3481 [13] => 3610 [14] => 3980 [15] => 4475 ) [DDA_new] => Array ( [0] => 12.85 [1] => 18.15 [2] => 20 [3] => 26.02 [4] => 20.24 [5] => 21.37 [6] => 20.69 [7] => 30.9 [8] => 72.81 [9] => 199 [10] => 236 [11] => 239 [12] => 310 [13] => 299 [14] => 295 [15] => 291 ) [EBITDA_new] => Array ( [0] => 94.209 [1] => 132.541 [2] => 170.767 [3] => 207.773 [4] => 244.869 [5] => 272.988 [6] => 221.959 [7] => 414.581 [8] => 610.958 [9] => 2110 [10] => 1321 [11] => 1579 [12] => 3481 [13] => 3610 [14] => 3980 [15] => 4475 ) [EBITDA_per_share] => Array ( [0] => 1.75 [1] => 2.31 [2] => 2.64 [3] => 3.2 [4] => 3.75 [5] => 4.14 [6] => 3.37 [7] => 6.2 [8] => 7.33 [9] => 15.68 [10] => 10.06 [11] => 11.32 [12] => 18.07 [13] => 19.29 [14] => 22.36 [15] => 25.74 ) [Operating_Income_per_share] => Array ( [0] => 1.48 [1] => 1.94 [2] => 2.21 [3] => 2.62 [4] => 3.29 [5] => 3.47 [6] => 2.51 [7] => 5.09 [8] => 5.66 [9] => 9.8 [10] => 12.13 [11] => 9.16 [12] => 15.56 [13] => 17.36 [14] => 19.8 [15] => 22.19 ) [Net Income] => Array ( [0] => 35.615 [1] => 59.417 [2] => 87.361 [3] => 107.434 [4] => 133.249 [5] => 155.402 [6] => 143.141 [7] => 233.908 [8] => 322.602 [9] => 995 [10] => 784 [11] => 875 [12] => 2063 [13] => 2337 [14] => 2458 [15] => 2932 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.4 [6] => 1 [7] => 1.2 [8] => 1.68 [9] => 2.68 [10] => 3.12 [11] => 3.12 [12] => 4 [13] => 5.5 [14] => 6 [15] => 6.72 ) [Shares Outstanding] => Array ( [0] => 53.682 [1] => 57.269 [2] => 64.591 [3] => 64.926 [4] => 65.308 [5] => 65.860 [6] => 65.960 [7] => 66.875 [8] => 83.358 [9] => 132.089 [10] => 131.377 [11] => 139.481 [12] => 192.692 [13] => 187.116 [14] => 178.018 [15] => 173.829 ) [shares_diluted] => Array ( [0] => 53.682 [1] => 57.269 [2] => 64.591 [3] => 64.926 [4] => 65.308 [5] => 65.860 [6] => 65.960 [7] => 66.875 [8] => 83.358 [9] => 132.089 [10] => 131.377 [11] => 139.481 [12] => 192.692 [13] => 187.116 [14] => 178.018 [15] => 173.829 ) [shares_basic] => Array ( [0] => 53.507 [1] => 57.057 [2] => 63.886 [3] => 64.272 [4] => 64.756 [5] => 64.653 [6] => 63.689 [7] => 64.183 [8] => 80.638 [9] => 128.489 [10] => 129.543 [11] => 136.669 [12] => 190.555 [13] => 184.265 [14] => 174.961 [15] => 170.186 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.48 [10] => 0.48 [11] => 0.48 [12] => 0.05 [13] => 0.04 [14] => 0.04 [15] => 0.03 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 52.22 [10] => 52.49 [11] => 51.51 [12] => 95.26 [13] => 95.75 [14] => 96.10 [15] => 96.53 ) [SGA_pct] => Array ( [0] => 11.40 [1] => 12.75 [2] => 12.23 [3] => 14.36 [4] => 15.36 [5] => 17.94 [6] => 17.75 [7] => 15.91 [8] => 19.87 [9] => 17.96 [10] => 14.83 [11] => 18.60 [12] => 57.41 [13] => 57.01 [14] => 56.09 [15] => 56.55 ) [Interest Expense_pct] => Array ( [0] => -3.93 [1] => -2.87 [2] => -0.18 [3] => -0.14 [4] => -0.12 [5] => -0.12 [6] => -0.12 [7] => -0.67 [8] => -0.47 [9] => -1.01 [10] => -1.36 [11] => -1.45 [12] => -1.74 [13] => -1.94 [14] => -2.30 [15] => -2.07 ) [Pretax Income_pct] => Array ( [0] => 20.03 [1] => 27.15 [2] => 31.44 [3] => 33.95 [4] => 38.81 [5] => 41.94 [6] => 27.63 [7] => 31.54 [8] => 25.18 [9] => 37.63 [10] => 20.06 [11] => 27.06 [12] => 35.08 [13] => 34.52 [14] => 37.16 [15] => 39.03 ) [Net Income_pct] => Array ( [0] => 10.49 [1] => 15.60 [2] => 18.32 [3] => 20.15 [4] => 23.09 [5] => 25.98 [6] => 19.74 [7] => 19.63 [8] => 15.38 [9] => 20.54 [10] => 15.48 [11] => 18.62 [12] => 23.95 [13] => 25.74 [14] => 26.33 [15] => 28.80 ) [DaysSalesOutstanding] => Array ( [0] => 0.48 [1] => 63.08 [2] => 63.75 [3] => 0 [4] => 72.16 [5] => 77.68 [6] => 77.97 [7] => 104.04 [8] => 167.78 [9] => 106.3 [10] => 87.21 [11] => 148.1 [12] => 95.15 [13] => 84.49 [14] => 87.96 [15] => 80.57 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 114 [10] => 103 [11] => 505 [12] => 57 [13] => 22 [14] => 0 [15] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8.59 [10] => 7.42 [11] => 39.22 [12] => 2.42 [13] => 0.88 [14] => 0 [15] => 0 ) [Accts Rec.] => Array ( [0] => 0.446 [1] => 65.837 [2] => 83.284 [3] => 0 [4] => 114.07 [5] => 127.316 [6] => 154.944 [7] => 339.578 [8] => 964.366 [9] => 1411 [10] => 1210 [11] => 1907 [12] => 2245 [13] => 2102 [14] => 2250 [15] => 2247 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3242 [11] => 6615 [12] => 5705 [13] => 5662 [14] => 7153 [15] => 6798 ) [Other Current Assets] => Array ( [0] => -113.896 [1] => -222.966 [2] => -275.874 [3] => -186.451 [4] => -369.304 [5] => -443.257 [6] => -612.617 [7] => -823.801 [8] => -2124.67 [9] => -5067 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net PPE] => Array ( [0] => 12.252 [1] => 22.677 [2] => 45.598 [3] => 0 [4] => 93.923 [5] => 87.006 [6] => 93.701 [7] => 129.451 [8] => 214.784 [9] => 266 [10] => 260 [11] => 443 [12] => 428 [13] => 537 [14] => 557 [15] => 525 ) [Intangibles] => Array ( [0] => 203.91 [1] => 194.257 [2] => 192.142 [3] => 181.688 [4] => 182.827 [5] => 192.079 [6] => 184.11 [7] => 483.982 [8] => 11139.447 [9] => 12073 [10] => 11974 [11] => 30346 [12] => 30317 [13] => 30148 [14] => 30312 [15] => 30481 ) [Total Assets] => Array ( [0] => 440.784 [1] => 447.582 [2] => 537.003 [3] => 684.478 [4] => 864.188 [5] => 967.223 [6] => 1145.235 [7] => 1848 [8] => 20469.492 [9] => 22561 [10] => 19924 [11] => 178124 [12] => 178459 [13] => 179896 [14] => 200451 [15] => 219873 ) [Other Long-Term Assets] => Array ( [0] => 224.622 [1] => 230.648 [2] => 299.263 [3] => 502.79 [4] => 587.438 [5] => 688.138 [6] => 867.424 [7] => 1234.567 [8] => 9115.261 [9] => 10222 [10] => 4448 [11] => 140720 [12] => 142009 [13] => 143549 [14] => 162429 [15] => 182069 ) [Total Assets Non-liquid] => Array ( [0] => 327.334 [1] => 290.453 [2] => 344.413 [3] => 498.027 [4] => 608.954 [5] => 651.282 [6] => 687.562 [7] => 1363.777 [8] => 19309.188 [9] => 18905 [10] => 17892 [11] => 173416 [12] => 174999 [13] => 176336 [14] => 195548 [15] => 215322 ) [HardAssets] => Array ( [0] => 123.424 [1] => 96.196 [2] => 152.271 [3] => 316.339 [4] => 426.127 [5] => 459.203 [6] => 503.452 [7] => 879.795 [8] => 8169.741 [9] => 6832 [10] => 5918 [11] => 143070 [12] => 144682 [13] => 146188 [14] => 165236 [15] => 184841 ) [Accts Payable] => Array ( [0] => 111.504 [1] => 91.055 [2] => 157.115 [3] => 0 [4] => 211.01 [5] => 232.545 [6] => 342.168 [7] => 586.523 [8] => 1805.112 [9] => 1990 [10] => 1474 [11] => 2827 [12] => 2645 [13] => 2328 [14] => 2602 [15] => 2831 ) [Short-Term Debt] => Array ( [0] => 197 [1] => 28.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 300 [10] => 200 [11] => 2234 [12] => 100 [13] => 100 [14] => 100 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 197 [1] => 28.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 300 [10] => 200 [11] => 2234 [12] => 100 [13] => 100 [14] => 100 [15] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.239 [6] => 17.169 [7] => 9.614 [8] => 1109.092 [9] => 578 [10] => 225 [11] => 224 [12] => 234 [13] => 222 [14] => 182 [15] => 156 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1674 [11] => 5061 [12] => 2745 [13] => 2428 [14] => 2702 [15] => 2831 ) [Other Current Liab.] => Array ( [0] => -308.504 [1] => -119.255 [2] => -157.115 [3] => 0 [4] => -211.01 [5] => -232.545 [6] => -342.168 [7] => -586.523 [8] => -1805.112 [9] => -2290 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CommonStock] => Array ( [0] => 0.549 [1] => 0 [2] => 0 [3] => 0.646 [4] => 0 [5] => 0 [6] => 0 [7] => 0.653 [8] => 0 [9] => 0 [10] => 1 [11] => 0 [12] => 1 [13] => 1 [14] => 2 [15] => 2 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.126 [9] => 0 [10] => 0 [11] => 1 [12] => 1 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 52.556 [1] => 169.554 [2] => 172.156 [3] => 184.041 [4] => 199.99 [5] => 196.446 [6] => 165.377 [7] => 171.09 [8] => 9799.447 [9] => 10274 [10] => 10473 [11] => 22127 [12] => 22502 [13] => 20275 [14] => 19419 [15] => 19473 ) [Retained Earnings] => Array ( [0] => 53.286 [1] => 112.703 [2] => 200.064 [3] => 307.498 [4] => 440.747 [5] => 570.535 [6] => 650.016 [7] => 806.884 [8] => 993.821 [9] => 1622 [10] => 1982 [11] => 2436 [12] => 3798 [13] => 5118 [14] => 6473 [15] => 8230 ) [Treasury Stock] => Array ( [0] => -0.2 [1] => 0 [2] => -0.016 [3] => -0.604 [4] => -5.431 [5] => -50.083 [6] => -51.354 [7] => -59.057 [8] => -57.354 [9] => -184 [10] => -58 [11] => -3 [12] => -111 [13] => -218 [14] => -432 [15] => -1210 ) [Total Equity] => Array ( [0] => 106.191 [1] => 280.526 [2] => 368.241 [3] => 486.117 [4] => 634.654 [5] => 713.308 [6] => 768.352 [7] => 922.243 [8] => 10781.88 [9] => 11596 [10] => 12069 [11] => 24329 [12] => 26094 [13] => 25048 [14] => 25403 [15] => 26460 ) [Long-Term Debt] => Array ( [0] => 178.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.81 [7] => 265.684 [8] => 497.003 [9] => 947 [10] => 942 [11] => 3434 [12] => 4537 [13] => 6264 [14] => 8089 [15] => 7308 ) [Total Liabilities] => Array ( [0] => 334.593 [1] => 167.056 [2] => 168.762 [3] => 198.361 [4] => 229.534 [5] => 253.915 [6] => 376.883 [7] => 925.757 [8] => 9687.612 [9] => 10965 [10] => 7855 [11] => 153795 [12] => 152365 [13] => 154848 [14] => 175048 [15] => 193413 ) [Other Long-Term Liab.] => Array ( [0] => 156.393 [1] => 167.056 [2] => 168.762 [3] => 198.361 [4] => 229.534 [5] => 253.915 [6] => 372.073 [7] => 660.073 [8] => 7451.939 [9] => 7958 [10] => 3413 [11] => 139729 [12] => 139606 [13] => 140833 [14] => 158964 [15] => 178189 ) [Cash and Equiv_pct] => Array ( [0] => 25.74 [1] => 35.11 [2] => 35.86 [3] => 27.24 [4] => 29.53 [5] => 32.66 [6] => 39.96 [7] => 26.20 [8] => 5.67 [9] => 16.20 [10] => 10.20 [11] => 2.64 [12] => 1.94 [13] => 1.98 [14] => 2.45 [15] => 2.07 ) [Accts Rec._pct] => Array ( [0] => 0.10 [1] => 14.71 [2] => 15.51 [3] => 0.00 [4] => 13.20 [5] => 13.16 [6] => 13.53 [7] => 18.38 [8] => 4.71 [9] => 6.25 [10] => 6.07 [11] => 1.07 [12] => 1.26 [13] => 1.17 [14] => 1.12 [15] => 1.02 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -25.84 [1] => -49.82 [2] => -51.37 [3] => -27.24 [4] => -42.73 [5] => -45.83 [6] => -53.49 [7] => -44.58 [8] => -10.38 [9] => -22.46 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 16.27 [11] => 3.71 [12] => 3.20 [13] => 3.15 [14] => 3.57 [15] => 3.09 ) [Net PPE_pct] => Array ( [0] => 2.78 [1] => 5.07 [2] => 8.49 [3] => 0.00 [4] => 10.87 [5] => 9.00 [6] => 8.18 [7] => 7.00 [8] => 1.05 [9] => 1.18 [10] => 1.30 [11] => 0.25 [12] => 0.24 [13] => 0.30 [14] => 0.28 [15] => 0.24 ) [Intangibles_pct] => Array ( [0] => 46.26 [1] => 43.40 [2] => 35.78 [3] => 26.54 [4] => 21.16 [5] => 19.86 [6] => 16.08 [7] => 26.19 [8] => 54.42 [9] => 53.51 [10] => 60.10 [11] => 17.04 [12] => 16.99 [13] => 16.76 [14] => 15.12 [15] => 13.86 ) [Other Long-Term Assets_pct] => Array ( [0] => 50.96 [1] => 51.53 [2] => 55.73 [3] => 73.46 [4] => 67.98 [5] => 71.15 [6] => 75.74 [7] => 66.81 [8] => 44.53 [9] => 45.31 [10] => 22.32 [11] => 79.00 [12] => 79.58 [13] => 79.80 [14] => 81.03 [15] => 82.81 ) [Accts Payable_pct] => Array ( [0] => 25.30 [1] => 20.34 [2] => 29.26 [3] => 0.00 [4] => 24.42 [5] => 24.04 [6] => 29.88 [7] => 31.74 [8] => 8.82 [9] => 8.82 [10] => 7.40 [11] => 1.59 [12] => 1.48 [13] => 1.29 [14] => 1.30 [15] => 1.29 ) [Short-Term Debt_pct] => Array ( [0] => 44.69 [1] => 6.30 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.33 [10] => 1.00 [11] => 1.25 [12] => 0.06 [13] => 0.06 [14] => 0.05 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -69.99 [1] => -26.64 [2] => -29.26 [3] => 0.00 [4] => -24.42 [5] => -24.04 [6] => -29.88 [7] => -31.74 [8] => -8.82 [9] => -10.15 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 8.40 [11] => 2.84 [12] => 1.54 [13] => 1.35 [14] => 1.35 [15] => 1.29 ) [Long-Term Debt_pct] => Array ( [0] => 40.43 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.42 [7] => 14.38 [8] => 2.43 [9] => 4.20 [10] => 4.73 [11] => 1.93 [12] => 2.54 [13] => 3.48 [14] => 4.04 [15] => 3.32 ) [Other Long-Term Liab._pct] => Array ( [0] => 35.48 [1] => 37.32 [2] => 31.43 [3] => 28.98 [4] => 26.56 [5] => 26.25 [6] => 32.49 [7] => 35.72 [8] => 44.90 [9] => 44.40 [10] => 26.29 [11] => 81.57 [12] => 81.30 [13] => 81.24 [14] => 81.94 [15] => 83.35 ) [Total Liabilities_pct] => Array ( [0] => 75.91 [1] => 37.32 [2] => 31.43 [3] => 28.98 [4] => 26.56 [5] => 26.25 [6] => 32.91 [7] => 50.10 [8] => 47.33 [9] => 48.60 [10] => 39.42 [11] => 86.34 [12] => 85.38 [13] => 86.08 [14] => 87.33 [15] => 87.97 ) [netcash] => Array ( [0] => -4.12 [1] => -0.16 [2] => 0.37 [3] => -0.18 [4] => 0.4 [5] => 0.97 [6] => 1.27 [7] => -6.9 [8] => -73.24 [9] => -62.32 [10] => -49.27 [11] => -789.61 [12] => -778.83 [13] => -848.45 [14] => -987.49 [15] => -1130.3 ) [NCAV] => Array ( [0] => -4.11 [1] => 0.62 [2] => 1.35 [3] => -0.18 [4] => 1.72 [5] => 2.45 [6] => 3.1 [7] => -2.92 [8] => -67.03 [9] => -53.3 [10] => -41.59 [11] => -782.04 [12] => -770.03 [13] => -839.61 [14] => -977.7 [15] => -1120.22 ) [NCAV_real] => Array ( [0] => -6.23 [1] => -2.62 [2] => -2.64 [3] => -3.08 [4] => -3.54 [5] => -3.96 [6] => -5.92 [7] => -14.47 [8] => -83.21 [9] => -93.49 [10] => -39.03 [11] => -779.52 [12] => -767.1 [13] => -836.67 [14] => -974.43 [15] => -1116.85 ) [Book Value Per Share] => Array ( [0] => 1.98 [1] => 4.39 [2] => 5.76 [3] => 7.55 [4] => 9.79 [5] => 11.11 [6] => 12.08 [7] => 14.41 [8] => 92.6 [9] => 98.87 [10] => 102.12 [11] => 128.85 [12] => 136.48 [13] => 140.47 [14] => 147.43 [15] => 158.36 ) [Tangibles_book_per_share] => Array ( [0] => -1.82 [1] => 1.35 [2] => 2.75 [3] => 4.73 [4] => 6.97 [5] => 8.12 [6] => 9.18 [7] => 6.85 [8] => -3.07 [9] => -4.07 [10] => 0.8 [11] => -31.87 [12] => -22.09 [13] => -28.6 [14] => -28.49 [15] => -24.06 ) [deb2equity] => Array ( [0] => 3.533 [1] => 0.101 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.006 [7] => 0.288 [8] => 0.046 [9] => 0.108 [10] => 0.095 [11] => 0.233 [12] => 0.178 [13] => 0.254 [14] => 0.322 [15] => 0.276 ) [debt2rev_totaldebt] => Array ( [0] => 375.2 [1] => 28.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.81 [7] => 265.684 [8] => 497.003 [9] => 1247 [10] => 1142 [11] => 5668 [12] => 4637 [13] => 6364 [14] => 8189 [15] => 7308 ) [debt2rev] => Array ( [0] => 1.105 [1] => 0.074 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.007 [7] => 0.223 [8] => 0.237 [9] => 0.257 [10] => 0.226 [11] => 1.206 [12] => 0.538 [13] => 0.701 [14] => 0.877 [15] => 0.718 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.48 [10] => 0.48 [11] => 0.48 [12] => 0.05 [13] => 0.04 [14] => 0.04 [15] => 0.03 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ar2asset] => Array ( [0] => 0.001 [1] => 0.147 [2] => 0.155 [3] => 0 [4] => 0.132 [5] => 0.132 [6] => 0.135 [7] => 0.184 [8] => 0.047 [9] => 0.063 [10] => 0.061 [11] => 0.011 [12] => 0.013 [13] => 0.012 [14] => 0.011 [15] => 0.01 ) [cash2asset] => Array ( [0] => 0.257 [1] => 0.351 [2] => 0.359 [3] => 0.272 [4] => 0.295 [5] => 0.327 [6] => 0.4 [7] => 0.262 [8] => 0.057 [9] => 0.162 [10] => 0.102 [11] => 0.026 [12] => 0.019 [13] => 0.02 [14] => 0.024 [15] => 0.021 ) [equity2asset] => Array ( [0] => 0.241 [1] => 0.627 [2] => 0.686 [3] => 0.71 [4] => 0.734 [5] => 0.737 [6] => 0.671 [7] => 0.499 [8] => 0.527 [9] => 0.514 [10] => 0.606 [11] => 0.137 [12] => 0.146 [13] => 0.139 [14] => 0.127 [15] => 0.12 ) [ppe2asset] => Array ( [0] => 0.028 [1] => 0.051 [2] => 0.085 [3] => 0 [4] => 0.109 [5] => 0.09 [6] => 0.082 [7] => 0.07 [8] => 0.01 [9] => 0.012 [10] => 0.013 [11] => 0.002 [12] => 0.002 [13] => 0.003 [14] => 0.003 [15] => 0.002 ) [interest2rev] => Array ( [0] => -3.932 [1] => -2.871 [2] => -0.179 [3] => -0.143 [4] => -0.118 [5] => -0.12 [6] => -0.115 [7] => -0.665 [8] => -0.473 [9] => -1.011 [10] => -1.363 [11] => -1.447 [12] => -1.742 [13] => -1.938 [14] => -2.303 [15] => -2.073 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.084 [11] => 0.028 [12] => 0.015 [13] => 0.013 [14] => 0.013 [15] => 0.013 ) [ltd2asset] => Array ( [0] => 0.404 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.004 [7] => 0.144 [8] => 0.024 [9] => 0.042 [10] => 0.047 [11] => 0.019 [12] => 0.025 [13] => 0.035 [14] => 0.04 [15] => 0.033 ) [turnover] => Array ( [0] => 0.77 [1] => 0.851 [2] => 0.888 [3] => 0.779 [4] => 0.668 [5] => 0.618 [6] => 0.633 [7] => 0.645 [8] => 0.102 [9] => 0.215 [10] => 0.254 [11] => 0.026 [12] => 0.048 [13] => 0.05 [14] => 0.047 [15] => 0.046 ) [CF_Net Income] => Array ( [0] => 35.615 [1] => 59.417 [2] => 87.361 [3] => 107.434 [4] => 133.249 [5] => 155.402 [6] => 143.141 [7] => 233.908 [8] => 322.602 [9] => 995 [10] => 629 [11] => 897 [12] => 2050 [13] => 2339 [14] => 2440 [15] => 2951 ) [buybackratio] => Array ( [0] => -0.96 [1] => -1.99 [2] => -0.01 [3] => -0.02 [4] => -0.04 [5] => -0.05 [6] => -0.11 [7] => -0.07 [8] => -0.03 [9] => -0.01 [10] => -0.01 [11] => -3.13 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 5.32 [2] => 9.2 [3] => 13.32 [4] => 17.95 [5] => 21.05 [6] => 21.93 [7] => 23.73 [8] => 0 [9] => 0 [10] => 9.81 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CF_DDA] => Array ( [0] => 12.852 [1] => 18.153 [2] => 19.995 [3] => 26.021 [4] => 20.238 [5] => 21.366 [6] => 20.686 [7] => 30.902 [8] => 72.809 [9] => 199 [10] => 236 [11] => 239 [12] => 310 [13] => 299 [14] => 295 [15] => 291 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 53.735 [1] => 116.326 [2] => 108.607 [3] => 167.373 [4] => 172.045 [5] => 179.595 [6] => 231.358 [7] => 254.937 [8] => 720.884 [9] => 587 [10] => 1916 [11] => 1399 [12] => 2488 [13] => 2826 [14] => 2240 [15] => 3642 ) [Cash Flow from Others] => Array ( [0] => 1.737 [1] => 0.1 [2] => 1.478 [3] => 10.112 [4] => -2.714 [5] => 10.116 [6] => 97.895 [7] => 78.366 [8] => 154.861 [9] => -121 [10] => 1174 [11] => 632 [12] => 419 [13] => 708 [14] => 125 [15] => 599 ) [Cash Flow_PPE] => Array ( [0] => -8.414 [1] => -18.925 [2] => -32.761 [3] => -40.479 [4] => -42.827 [5] => -13.453 [6] => -25.592 [7] => -55.154 [8] => -83.993 [9] => -111 [10] => -77 [11] => -67 [12] => -131 [13] => -247 [14] => -150 [15] => -94 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.733 [5] => -8.93 [6] => -0.074 [7] => -275.218 [8] => -272.353 [9] => -592 [10] => 25 [11] => -5755 [12] => -23 [13] => 0 [14] => -267 [15] => -298 ) [Cash Flow_CPEX] => Array ( [0] => -8.414 [1] => -18.925 [2] => -32.761 [3] => -80.958 [4] => -42.827 [5] => -13.453 [6] => -25.592 [7] => -55.154 [8] => -83.993 [9] => -111 [10] => -77 [11] => -67 [12] => -131 [13] => -247 [14] => -150 [15] => -94 ) [Cash Flow from Investing] => Array ( [0] => -5.014 [1] => -18.896 [2] => -45.66 [3] => -167.055 [4] => -96.805 [5] => -19.649 [6] => 7.027 [7] => -219.786 [8] => 3.565 [9] => -1068 [10] => -394 [11] => -5519 [12] => -627 [13] => -204 [14] => -266 [15] => -483 ) [Net Issuance of Stock] => Array ( [0] => 34.014 [1] => 117.695 [2] => 1.122 [3] => -5.467 [4] => -7.406 [5] => -75.88 [6] => -42.238 [7] => -61.619 [8] => -21.641 [9] => -376 [10] => -40 [11] => 2758 [12] => -258 [13] => -2880 [14] => -1638 [15] => -1236 ) [Issuance of Stock] => Array ( [0] => 34.214 [1] => 118.245 [2] => 1.138 [3] => 1.94 [4] => 5.038 [5] => 7.538 [6] => 15.369 [7] => 15.847 [8] => 9.332 [9] => 7 [10] => 6 [11] => 2804 [12] => 6 [13] => 5 [14] => 7 [15] => 7 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1108 [10] => -304 [11] => 4592 [12] => -2310 [13] => 1304 [14] => 1326 [15] => -1260 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => -12.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -25.614 [6] => -63.66 [7] => -76.606 [8] => -135.665 [9] => -353 [10] => -419 [11] => -422 [12] => -776 [13] => -1014 [14] => -1060 [15] => -1168 ) [Cash from Financing] => Array ( [0] => -4.356 [1] => -53.751 [2] => -27.078 [3] => -6.163 [4] => -8.172 [5] => -102.336 [6] => -99.64 [7] => -4.268 [8] => -84.901 [9] => 959 [10] => -887 [11] => 6749 [12] => -3170 [13] => -2485 [14] => -944 [15] => -3392 ) [Other Financing] => Array ( [0] => -26.07 [1] => -171.446 [2] => -28.2 [3] => -0.696 [4] => -0.766 [5] => -0.842 [6] => 6.258 [7] => 133.957 [8] => 72.405 [9] => 580 [10] => -124 [11] => -179 [12] => 174 [13] => 105 [14] => 428 [15] => 272 ) [Net Change in Cash] => Array ( [0] => 44.365 [1] => 43.679 [2] => 35.461 [3] => -6.139 [4] => 68.783 [5] => 60.707 [6] => 141.732 [7] => 26.55 [8] => 676.081 [9] => 496 [10] => 376 [11] => 2676 [12] => -1341 [13] => 139 [14] => 1100 [15] => -216 ) [NetChangeinCash_others] => Array ( [0] => 7.1054273576E-15 [1] => 1.42108547152E-14 [2] => -0.408 [3] => -0.294 [4] => 1.715 [5] => 3.097 [6] => 2.987 [7] => -4.333 [8] => 36.533 [9] => 18 [10] => -259 [11] => 47 [12] => -32 [13] => 2 [14] => 70 [15] => 17 ) [total_freecashflow] => Array ( [0] => 45.321 [1] => 97.401 [2] => 75.846 [3] => 86.415 [4] => 129.218 [5] => 166.142 [6] => 205.766 [7] => 199.783 [8] => 636.891 [9] => 476 [10] => 1839 [11] => 1332 [12] => 2357 [13] => 2579 [14] => 2090 [15] => 3548 ) [CF_Net Income_pct] => Array ( [0] => 66.28 [1] => 51.08 [2] => 80.44 [3] => 64.19 [4] => 77.45 [5] => 86.53 [6] => 61.87 [7] => 91.75 [8] => 44.75 [9] => 169.51 [10] => 32.83 [11] => 64.12 [12] => 82.40 [13] => 82.77 [14] => 108.93 [15] => 81.03 ) [CF_DDA_pct] => Array ( [0] => 13 [1] => 18 [2] => 20 [3] => 26 [4] => 20 [5] => 21 [6] => 21 [7] => 31 [8] => 73 [9] => 199 [10] => 236 [11] => 239 [12] => 310 [13] => 299 [14] => 295 [15] => 291 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -15.66 [1] => -16.27 [2] => -30.16 [3] => -48.37 [4] => -24.89 [5] => -7.49 [6] => -11.06 [7] => -21.63 [8] => -11.65 [9] => -18.91 [10] => -4.02 [11] => -4.79 [12] => -5.27 [13] => -8.74 [14] => -6.70 [15] => -2.58 ) [Cash Flow from Investing_pct] => Array ( [0] => -9.33 [1] => -16.24 [2] => -42.04 [3] => -99.81 [4] => -56.27 [5] => -10.94 [6] => 3.04 [7] => -86.21 [8] => 0.49 [9] => -181.94 [10] => -20.56 [11] => -394.50 [12] => -25.20 [13] => -7.22 [14] => -11.88 [15] => -13.26 ) [Net Issuance of Stock_pct] => Array ( [0] => 63.30 [1] => 101.18 [2] => 1.03 [3] => -3.27 [4] => -4.30 [5] => -42.25 [6] => -18.26 [7] => -24.17 [8] => -3.00 [9] => -64.05 [10] => -2.09 [11] => 197.14 [12] => -10.37 [13] => -101.91 [14] => -73.13 [15] => -33.94 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 188.76 [10] => -15.87 [11] => 328.23 [12] => -92.85 [13] => 46.14 [14] => 59.20 [15] => -34.60 ) [Dividends_pct] => Array ( [0] => -22.89 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -14.26 [6] => -27.52 [7] => -30.05 [8] => -18.82 [9] => -60.14 [10] => -21.87 [11] => -30.16 [12] => -31.19 [13] => -35.88 [14] => -47.32 [15] => -32.07 ) [Other Financing_pct] => Array ( [0] => -8.11 [1] => -46.21 [2] => -24.93 [3] => -3.68 [4] => -4.75 [5] => -56.98 [6] => -43.07 [7] => -1.67 [8] => -11.78 [9] => 163.37 [10] => -46.29 [11] => 482.42 [12] => -127.41 [13] => -87.93 [14] => -42.14 [15] => -93.14 ) [Cash from Financing_pct] => Array ( [0] => 40.41 [1] => 101.18 [2] => 1.03 [3] => -3.27 [4] => -4.30 [5] => -56.51 [6] => -45.77 [7] => -54.22 [8] => -21.82 [9] => 64.57 [10] => -39.82 [11] => 495.21 [12] => -134.41 [13] => -91.65 [14] => -61.25 [15] => -100.60 ) [Net Change in Cash_pct] => Array ( [0] => 82.56 [1] => 37.55 [2] => 32.65 [3] => -3.67 [4] => 39.98 [5] => 33.80 [6] => 61.26 [7] => 10.41 [8] => 93.78 [9] => 84.50 [10] => 19.62 [11] => 191.28 [12] => -53.90 [13] => 4.92 [14] => 49.11 [15] => -5.93 ) [total_freecashflow_pct] => Array ( [0] => 84.34 [1] => 83.73 [2] => 69.84 [3] => 51.63 [4] => 75.11 [5] => 92.51 [6] => 88.94 [7] => 78.37 [8] => 88.35 [9] => 81.09 [10] => 95.98 [11] => 95.21 [12] => 94.73 [13] => 91.26 [14] => 93.30 [15] => 97.42 ) [per share rev] => Array ( [0] => 6.32 [1] => 6.65 [2] => 7.38 [3] => 8.21 [4] => 8.83 [5] => 9.08 [6] => 11 [7] => 17.82 [8] => 25.17 [9] => 36.68 [10] => 38.55 [11] => 33.7 [12] => 44.69 [13] => 48.53 [14] => 52.45 [15] => 58.56 ) [per share eps] => Array ( [0] => 0.66 [1] => 1.04 [2] => 1.35 [3] => 1.65 [4] => 2.04 [5] => 2.36 [6] => 2.17 [7] => 3.5 [8] => 3.87 [9] => 7.53 [10] => 5.78 [11] => 6.11 [12] => 10.55 [13] => 12.37 [14] => 13.79 [15] => 16.87 ) [eps_nri] => Array ( [0] => 0.66 [1] => 1.04 [2] => 1.35 [3] => 1.65 [4] => 2.04 [5] => 2.36 [6] => 2.17 [7] => 3.5 [8] => 3.87 [9] => 7.53 [10] => 5.97 [11] => 6.27 [12] => 10.71 [13] => 12.49 [14] => 13.81 [15] => 16.87 ) [per share_freecashflow] => Array ( [0] => 0.84 [1] => 1.7 [2] => 1.17 [3] => 1.33 [4] => 1.98 [5] => 2.52 [6] => 3.12 [7] => 2.99 [8] => 7.64 [9] => 3.6 [10] => 14 [11] => 9.55 [12] => 12.23 [13] => 13.78 [14] => 11.74 [15] => 20.41 ) [ROE] => Array ( [0] => 33.54 [1] => 21.18 [2] => 23.72 [3] => 22.1 [4] => 21 [5] => 21.79 [6] => 18.63 [7] => 25.36 [8] => 2.99 [9] => 8.58 [10] => 6.5 [11] => 3.6 [12] => 7.91 [13] => 9.33 [14] => 9.68 [15] => 11.08 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.169 [6] => 0.461 [7] => 0.343 [8] => 0.434 [9] => 0.356 [10] => 0.54 [11] => 0.511 [12] => 0.379 [13] => 0.445 [14] => 0.435 [15] => 0.398 ) [ROA] => Array ( [0] => 8.08 [1] => 13.28 [2] => 16.27 [3] => 15.7 [4] => 15.42 [5] => 16.07 [6] => 12.5 [7] => 12.66 [8] => 1.58 [9] => 4.41 [10] => 3.93 [11] => 0.49 [12] => 1.16 [13] => 1.3 [14] => 1.23 [15] => 1.33 ) [ROC_capital] => Array ( [0] => -101.644 [1] => -200.289 [2] => -230.276 [3] => -186.451 [4] => -275.381 [5] => -356.251 [6] => -518.916 [7] => -694.35 [8] => -1909.886 [9] => -4801 [10] => 3502 [11] => 7058 [12] => 6133 [13] => 6199 [14] => 7710 [15] => 7323 ) [ROC_JOEL_capital] => Array ( [0] => 95.802 [1] => 22.677 [2] => 45.598 [3] => 0 [4] => 93.923 [5] => 87.006 [6] => 93.701 [7] => 129.451 [8] => 214.784 [9] => 266 [10] => 260 [11] => 443 [12] => 428 [13] => 537 [14] => 557 [15] => 525 ) [ROC_JOEL] => Array ( [0] => 82.84 [1] => 489.23 [2] => 313.69 [3] => 0 [4] => 229.06 [5] => 262.37 [6] => 176.94 [7] => 263.07 [8] => 219.66 [9] => 486.47 [10] => 612.69 [11] => 288.49 [12] => 700.47 [13] => 605.03 [14] => 632.68 [15] => 734.67 ) [ROC_JOEL_new] => Array ( [0] => 72.14 [1] => 504.42 [2] => 330.65 [3] => 0 [4] => 239.17 [5] => 289.2 [6] => 214.8 [7] => 296.39 [8] => 250.55 [9] => 703.76 [10] => 417.31 [11] => 302.48 [12] => 691.45 [13] => 432.78 [14] => 548.49 [15] => 796.95 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 52.22 [10] => 52.49 [11] => 51.51 [12] => 95.26 [13] => 95.75 [14] => 96.1 [15] => 96.53 ) [pretaxmargin] => Array ( [0] => 20.03 [1] => 27.15 [2] => 31.44 [3] => 33.95 [4] => 38.81 [5] => 41.94 [6] => 27.63 [7] => 31.54 [8] => 25.18 [9] => 37.63 [10] => 20.06 [11] => 27.06 [12] => 35.08 [13] => 34.52 [14] => 37.16 [15] => 39.03 ) [operatingmargin] => Array ( [0] => 23.38 [1] => 29.12 [2] => 30 [3] => 31.92 [4] => 37.29 [5] => 38.16 [6] => 22.86 [7] => 28.58 [8] => 22.49 [9] => 26.71 [10] => 31.46 [11] => 27.19 [12] => 34.81 [13] => 35.78 [14] => 37.74 [15] => 37.89 ) [netmargin] => Array ( [0] => 10.49 [1] => 15.6 [2] => 18.32 [3] => 20.15 [4] => 23.09 [5] => 25.98 [6] => 19.74 [7] => 19.63 [8] => 15.38 [9] => 20.54 [10] => 15.48 [11] => 18.62 [12] => 23.95 [13] => 25.74 [14] => 26.33 [15] => 28.8 ) [pettm] => Array ( [0] => 0.000 [1] => 16.430 [2] => 31.130 [3] => 25.330 [4] => 19.330 [5] => 22.500 [6] => 35.590 [7] => 30.930 [8] => 42.580 [9] => 28.830 [10] => 23.290 [11] => 37.930 [12] => 17.980 [13] => 14.400 [14] => 14.970 [15] => 18.750 ) [penri] => Array ( [0] => 0.00 [1] => 16.37 [2] => 31.11 [3] => 25.27 [4] => 19.31 [5] => 22.50 [6] => 35.60 [7] => 30.91 [8] => 42.55 [9] => 28.83 [10] => 22.55 [11] => 37.21 [12] => 17.83 [13] => 14.27 [14] => 14.96 [15] => 18.76 ) [pe] => Array ( [0] => 0.000 [1] => 16.430 [2] => 31.130 [3] => 25.330 [4] => 19.330 [5] => 22.500 [6] => 35.590 [7] => 30.930 [8] => 42.580 [9] => 28.830 [10] => 23.290 [11] => 37.930 [12] => 17.980 [13] => 14.400 [14] => 14.970 [15] => 18.750 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 15.270 [3] => 8.820 [4] => 5.650 [5] => 6.520 [6] => 8.420 [7] => 15.840 [8] => 0.000 [9] => 0.000 [10] => 188.940 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 24.78 [7] => 32.22 [8] => 51.41 [9] => 188 [10] => 148.75 [11] => 139.53 [12] => 157.46 [13] => 152.13 [14] => 253.6 [15] => 421.75 ) [pfcf] => Array ( [0] => 0.000 [1] => 9.660 [2] => 35.900 [3] => 31.120 [4] => 20.000 [5] => 21.080 [6] => 24.370 [7] => 36.400 [8] => 24.540 [9] => 60.060 [10] => 9.580 [11] => 24.970 [12] => 15.610 [13] => 12.680 [14] => 17.470 [15] => 15.480 ) [ps] => Array ( [0] => 0.000 [1] => 2.550 [2] => 5.680 [3] => 5.050 [4] => 4.460 [5] => 5.850 [6] => 6.970 [7] => 6.090 [8] => 6.380 [9] => 5.910 [10] => 3.480 [11] => 6.930 [12] => 4.270 [13] => 3.670 [14] => 3.940 [15] => 5.400 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.64 [7] => 1.704 [8] => 2.272 [9] => 2.75 [10] => 3.556 [11] => 5.89 [12] => 7.456 [13] => 9.046 [14] => 11.256 [15] => 12.714 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.420 [7] => 9.180 [8] => 14.400 [9] => 31.580 [10] => 39.830 [11] => 22.360 [12] => 14.730 [13] => 12.180 [14] => 18.350 [15] => 27.150 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.100 [7] => 11.450 [8] => 16.020 [9] => 33.340 [10] => 41.570 [11] => 26.890 [12] => 18.150 [13] => 16.680 [14] => 23.840 [15] => 32.100 ) [zscore] => Array ( [0] => 0.000 [1] => 5.550 [2] => 11.870 [3] => 10.400 [4] => 8.910 [5] => 10.350 [6] => 9.820 [7] => 6.410 [8] => 1.350 [9] => 1.970 [10] => 1.860 [11] => 0.250 [12] => 0.290 [13] => 0.290 [14] => 0.290 [15] => 0.340 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 3 [5] => 3 [6] => 4 [7] => 5 [8] => 5 [9] => 3 [10] => 6 [11] => 6 [12] => 5 [13] => 8 [14] => 7 [15] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.470 [10] => -3.590 [11] => -1.210 [12] => -5.130 [13] => -2.670 [14] => -2.450 [15] => -2.460 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.87 [7] => 2.31 [8] => 2.70 [9] => 3.76 [10] => 4.29 [11] => 4.97 [12] => 6.42 [13] => 7.99 [14] => 9.77 [15] => 11.27 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 41.380 [7] => 46.970 [8] => 56.250 [9] => 57.690 [10] => 31.260 [11] => 46.720 [12] => 29.700 [13] => 22.300 [14] => 21.160 [15] => 28.090 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 30.460 [7] => 40.970 [8] => 91.570 [9] => 102.950 [10] => 141.530 [11] => 199.330 [12] => 195.020 [13] => 214.290 [14] => 226.100 [15] => 275.700 ) [medpsvalue] => Array ( [0] => 0 [1] => 35.94 [2] => 39.46 [3] => 44.11 [4] => 47.21 [5] => 48.49 [6] => 59.22 [7] => 95.11 [8] => 127.09 [9] => 195.76 [10] => 205.59 [11] => 178.89 [12] => 238.54 [13] => 259.15 [14] => 280.24 [15] => 312.87 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.540 [2] => 5.230 [3] => 4.660 [4] => 3.980 [5] => 5.170 [6] => 6.180 [7] => 5.650 [8] => 8.640 [9] => 4.870 [10] => 3.000 [11] => 9.580 [12] => 4.390 [13] => 3.830 [14] => 4.190 [15] => 5.480 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 10.280 [2] => 14.600 [3] => 11.670 [4] => 9.390 [5] => 11.330 [6] => 20.010 [7] => 16.240 [8] => 29.680 [9] => 11.390 [10] => 11.500 [11] => 28.520 [12] => 10.870 [13] => 9.640 [14] => 9.820 [15] => 12.470 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 17.430 [3] => 19.600 [4] => 10.690 [5] => 13.550 [6] => 27.020 [7] => 19.770 [8] => 38.430 [9] => 18.230 [10] => 9.530 [11] => 35.230 [12] => 12.620 [13] => 10.710 [14] => 11.090 [15] => 14.470 ) [pb] => Array ( [0] => 0 [1] => 3.92 [2] => 7.29 [3] => 5.52 [4] => 4.02 [5] => 4.78 [6] => 6.4 [7] => 7.53 [8] => 1.64 [9] => 2.19 [10] => 1.31 [11] => 1.8 [12] => 1.4 [13] => 1.27 [14] => 1.4 [15] => 2 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 339.482 [1] => 380.981 [2] => 476.872 [3] => 533.144 [4] => 576.977 [5] => 598.212 [6] => 725.311 [7] => 1191.386 [8] => 2097.976 [9] => 4845 [10] => 5064 [11] => 4700 [12] => 8612 [13] => 9081 [14] => 9337 [15] => 10180 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 9.653 [1] => 9.653 [2] => 10.153 [3] => 10.454 [4] => 0.824 [5] => 0.925 [6] => 0.947 [7] => 7.505 [8] => 67.455 [9] => 238 [10] => 146 [11] => 147 [12] => 160 [13] => 156 [14] => 157 [15] => 161 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 130 [11] => 100 [12] => 102 [13] => 81 [14] => 55 [15] => 52 ) [IS_InterestExpense] => Array ( [0] => 13.347 [1] => 10.938 [2] => 0.855 [3] => 0.761 [4] => 0.683 [5] => 0.72 [6] => 0.835 [7] => 7.924 [8] => 9.916 [9] => 49 [10] => 69 [11] => 68 [12] => 150 [13] => 176 [14] => 215 [15] => 211 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 2.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 298.668 [8] => 0 [9] => 2000 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 113.45 [1] => 157.129 [2] => 192.59 [3] => 186.451 [4] => 255.234 [5] => 315.941 [6] => 457.673 [7] => 484.223 [8] => 1160.304 [9] => 1656 [10] => 2032 [11] => 4708 [12] => 3460 [13] => 3560 [14] => 4903 [15] => 4551 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 110.726 [1] => 7.682 [2] => 23.389 [3] => 316.339 [4] => 218.134 [5] => 244.881 [6] => 254.807 [7] => 410.766 [8] => 6990.591 [9] => 7155 [10] => 4448 [11] => 140720 [12] => 142009 [13] => 143549 [14] => 162429 [15] => 182069 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 111.504 [1] => 91.055 [2] => 157.115 [3] => 0 [4] => 211.01 [5] => 232.545 [6] => 342.168 [7] => 586.523 [8] => 1805.112 [9] => 1990 [10] => 1474 [11] => 2827 [12] => 2645 [13] => 2328 [14] => 2602 [15] => 2831 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 197 [1] => 28.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 300 [10] => 200 [11] => 2234 [12] => 100 [13] => 100 [14] => 100 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => -152.111 [1] => 47.801 [2] => 11.647 [3] => 198.361 [4] => 18.524 [5] => 21.37 [6] => 29.905 [7] => 73.55 [8] => 7385.497 [9] => 7728 [10] => 5239 [11] => 145300 [12] => 145083 [13] => 146156 [14] => 164257 [15] => 183274 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -11.352 [1] => -7.493 [2] => -0.855 [3] => -0.761 [4] => -0.683 [5] => -0.72 [6] => -0.835 [7] => -7.924 [8] => 19.503 [9] => 25 [10] => -4 [11] => -48 [12] => -121 [13] => -142 [14] => -179 [15] => -189 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 14.444 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1191.386 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 204.352 [1] => -66.723 [2] => -78.306 [3] => -102.588 [4] => -108.839 [5] => -128.699 [6] => -149.424 [7] => 630.421 [8] => -489.662 [9] => -1069 [10] => -987 [11] => -1113 [12] => -5254 [13] => -5476 [14] => -5532 [15] => -6048 ) [BS_MoneyMarket] => Array ( [0] => -113.45 [1] => -157.129 [2] => -192.59 [3] => -186.451 [4] => -255.234 [5] => -315.941 [6] => -457.673 [7] => -484.223 [8] => -1160.304 [9] => -1656 [10] => -2032 [11] => -4708 [12] => -3460 [13] => -3560 [14] => -4903 [15] => -4551 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 224.176 [1] => 164.811 [2] => 215.979 [3] => 502.79 [4] => 473.368 [5] => 560.822 [6] => 712.48 [7] => 894.989 [8] => 8150.895 [9] => 8811 [10] => 6480 [11] => 145428 [12] => 145469 [13] => 147109 [14] => 167332 [15] => 186620 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => -152.111 [1] => 47.801 [2] => 11.647 [3] => 198.361 [4] => 18.524 [5] => 21.37 [6] => 29.905 [7] => 73.55 [8] => 7385.497 [9] => 7728 [10] => 5239 [11] => 145300 [12] => 145083 [13] => 146156 [14] => 164257 [15] => 183274 ) [cash2debt] => Array ( [0] => 0.302 [1] => 5.572 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 95.15 [7] => 1.823 [8] => 2.335 [9] => 2.932 [10] => 1.779 [11] => 0.831 [12] => 0.746 [13] => 0.559 [14] => 0.599 [15] => 0.623 ) [interest_coverage] => Array ( [0] => 5.95 [1] => 10.14 [2] => 167.3 [3] => 223.62 [4] => 314.99 [5] => 317.05 [6] => 198.56 [7] => 42.98 [8] => 47.58 [9] => 26.41 [10] => 23.09 [11] => 18.79 [12] => 19.99 [13] => 18.46 [14] => 16.39 [15] => 18.28 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.253 [6] => -5.033 [7] => -3.289 [8] => 0 [9] => -364 [10] => -155 [11] => -22 [12] => 13 [13] => -2 [14] => 18 [15] => -19 ) [TaxProvision] => Array ( [0] => -32.395 [1] => -44.033 [2] => -62.556 [3] => -73.557 [4] => -90.699 [5] => -95.247 [6] => -52.264 [7] => -138.558 [8] => -189.463 [9] => -464 [10] => -387 [11] => -375 [12] => -971 [13] => -796 [14] => -1030 [15] => -1022 ) [SpecialCharges] => Array ( [0] => 4.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 38 [11] => 22 [12] => 0 [13] => 32 [14] => 0 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 35.6 [1] => 59.417 [2] => 87.361 [3] => 107.434 [4] => 133.249 [5] => 155.655 [6] => 148.174 [7] => 233.908 [8] => 322.602 [9] => 1359 [10] => 629 [11] => 897 [12] => 2050 [13] => 2339 [14] => 2440 [15] => 2951 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0.66 [1] => 1.04 [2] => 1.35 [3] => 1.65 [4] => 2.04 [5] => 2.36 [6] => 2.17 [7] => 3.5 [8] => 3.87 [9] => 7.53 [10] => 5.78 [11] => 6.11 [12] => 10.55 [13] => 12.37 [14] => 13.79 [15] => 16.87 ) [eps_basic] => Array ( [0] => 0.67 [1] => 1.04 [2] => 1.37 [3] => 1.67 [4] => 2.06 [5] => 2.4 [6] => 2.25 [7] => 3.64 [8] => 4 [9] => 7.75 [10] => 5.86 [11] => 6.24 [12] => 10.67 [13] => 12.56 [14] => 14.03 [15] => 17.23 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 113.45 [1] => 157.129 [2] => 192.59 [3] => 186.451 [4] => 255.234 [5] => 315.941 [6] => 457.673 [7] => 484.223 [8] => 1160.304 [9] => 1656 [10] => 2032 [11] => 4708 [12] => 3460 [13] => 3560 [14] => 4903 [15] => 4551 ) [MarketableSecurities] => Array ( [0] => 2.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 298.668 [8] => 0 [9] => 2000 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4 [10] => 4 [11] => 4 [12] => 4 [13] => 4 [14] => 4 [15] => 4 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 29 [10] => 29 [11] => 30 [12] => 30 [13] => 30 [14] => 30 [15] => 31 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 306 [10] => 304 [11] => 373 [12] => 442 [13] => 533 [14] => 613 [15] => 600 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8 [10] => 26 [11] => 15 [12] => 26 [13] => 1 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 12.252 [1] => 22.677 [2] => 45.598 [3] => 0 [4] => 93.923 [5] => 87.006 [6] => 93.701 [7] => 129.451 [8] => 214.784 [9] => 492 [10] => 519 [11] => 746 [12] => 854 [13] => 1020 [14] => 1129 [15] => 1136 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -226 [10] => -259 [11] => -303 [12] => -426 [13] => -483 [14] => -572 [15] => -611 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 111.504 [1] => 91.055 [2] => 157.115 [3] => 0 [4] => 211.01 [5] => 232.545 [6] => 342.168 [7] => 586.523 [8] => 1805.112 [9] => 1990 [10] => 1474 [11] => 2827 [12] => 2645 [13] => 2328 [14] => 2602 [15] => 2831 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 178.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.81 [7] => 265.684 [8] => 497.003 [9] => 947 [10] => 942 [11] => 3434 [12] => 4537 [13] => 6264 [14] => 8089 [15] => 7308 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1738.67 [9] => 2060 [10] => 1826 [11] => 5571 [12] => 5477 [13] => 5323 [14] => 5293 [15] => 5085 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 35.615 [1] => 59.417 [2] => 87.361 [3] => 107.434 [4] => 133.249 [5] => 155.402 [6] => 143.141 [7] => 233.908 [8] => 322.602 [9] => 995 [10] => 629 [11] => 897 [12] => 2050 [13] => 2339 [14] => 2440 [15] => 2951 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => -68.942 [1] => 40.819 [2] => -17.447 [3] => -13.375 [4] => -17.411 [5] => -12.998 [6] => -14 [7] => -138.868 [8] => -8.67 [9] => -277 [10] => 227 [11] => -64 [12] => -319 [13] => 118 [14] => -292 [15] => 14 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 72.24 [1] => -0.134 [2] => 25.133 [3] => 39.268 [4] => 29.212 [5] => 28.686 [6] => 23.335 [7] => 79.246 [8] => 401.912 [9] => 1 [10] => -457 [11] => -63 [12] => -140 [13] => -327 [14] => 252 [15] => 210 ) [ChangeInWorkingCapital] => Array ( [0] => 3.531 [1] => 38.656 [2] => 2.091 [3] => 32.266 [4] => 14.219 [5] => -4.978 [6] => -5.215 [7] => -107.134 [8] => 213.121 [9] => -381 [10] => 111 [11] => -280 [12] => -294 [13] => -383 [14] => -559 [15] => -6 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -2.318 [3] => -8.46 [4] => 7.053 [5] => -2.311 [6] => -25.149 [7] => 18.895 [8] => -42.509 [9] => -105 [10] => -234 [11] => -89 [12] => 3 [13] => -137 [14] => -61 [15] => -193 ) [PurchaseOfPPE] => Array ( [0] => -8.414 [1] => -18.925 [2] => -32.761 [3] => -40.479 [4] => -42.827 [5] => -13.453 [6] => -25.592 [7] => -55.154 [8] => -83.993 [9] => -111 [10] => -77 [11] => -67 [12] => -131 [13] => -247 [14] => -150 [15] => -94 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.733 [5] => -8.93 [6] => -0.074 [7] => -275.218 [8] => -272.353 [9] => -592 [10] => -16 [11] => -5755 [12] => -23 [13] => 0 [14] => -267 [15] => -298 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 41 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -163.758 [4] => -353.762 [5] => -181.671 [6] => -97.636 [7] => -51.579 [8] => -212.629 [9] => -638 [10] => -420 [11] => -73 [12] => -656 [13] => -204 [14] => -402 [15] => -412 ) [SaleOfInvestment] => Array ( [0] => 3.4 [1] => 0 [2] => 0 [3] => 37.182 [4] => 301.517 [5] => 184.405 [6] => 192.254 [7] => 169.865 [8] => 25.662 [9] => 273 [10] => 137 [11] => 349 [12] => 234 [13] => 247 [14] => 768 [15] => 369 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -4.4408920985E-16 [1] => 0.029 [2] => -12.899 [3] => 0 [4] => 0 [5] => 0 [6] => -61.925 [7] => -7.7 [8] => 546.878 [9] => 0 [10] => -59 [11] => 27 [12] => -51 [13] => 0 [14] => -215 [15] => -48 ) [sloanratio] => Array ( [0] => -0.03 [1] => -0.08 [2] => 0.05 [3] => 0.16 [4] => 0.07 [5] => -0 [6] => -0.08 [7] => 0.11 [8] => -0.02 [9] => 0.07 [10] => -0.04 [11] => 0.03 [12] => 0 [13] => -0 [14] => 0 [15] => -0 ) [ev_per_share] => Array ( [0] => 0 [1] => 15.168 [2] => 38.99 [3] => 38.8 [4] => 35.46 [5] => 48.21 [6] => 70.41 [7] => 105.22 [8] => 155.73 [9] => 201.19 [10] => 128.52 [11] => 238.48 [12] => 197.97 [13] => 195.21 [14] => 226.84 [15] => 333.9 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.516 [2] => 1.043 [3] => 1.535 [4] => 1.968 [5] => 2.053 [6] => 1.55 [7] => 0.473 [8] => 0 [9] => 0 [10] => 0.012 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 27.72 [2] => 31.11 [3] => 0 [4] => 22.91 [5] => 21.68 [6] => 24.92 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.48 [2] => 1.06 [3] => 0.95 [4] => 0.83 [5] => 1.1 [6] => 1.3 [7] => 1.14 [8] => 1.2 [9] => 1.11 [10] => 0.65 [11] => 1.3 [12] => 0.8 [13] => 0.69 [14] => 0.74 [15] => 1.01 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 3.23 [2] => 4.57 [3] => 3.13 [4] => 2.19 [5] => 2.52 [6] => 3.52 [7] => 4.57 [8] => 0 [9] => 0 [10] => 13.67 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 12.73 [2] => 15.27 [3] => 8.82 [4] => 5.65 [5] => 6.54 [6] => 8.42 [7] => 15.84 [8] => 0 [9] => 0 [10] => 167.69 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.75 [6] => 1.29 [7] => 1.11 [8] => 1.11 [9] => 1.24 [10] => 2.33 [11] => 1.34 [12] => 2.1 [13] => 3.09 [14] => 2.9 [15] => 2.12 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -18.96 [2] => -0.11 [3] => -0.72 [4] => -0.68 [5] => 1 [6] => 0.86 [7] => -0.57 [8] => -81.95 [9] => -0.73 [10] => -0.77 [11] => -59.76 [12] => -1.26 [13] => 6.74 [14] => 3.37 [15] => 3.02 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 5.22 [2] => 10.98 [3] => 11.25 [4] => 7.55 [5] => 2.83 [6] => 21.15 [7] => 62 [8] => 41.25 [9] => 45.73 [10] => 5.1 [11] => -12.58 [12] => 32.61 [13] => 8.59 [14] => 8.08 [15] => 11.65 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 57.58 [2] => 29.81 [3] => 22.22 [4] => 23.64 [5] => 15.69 [6] => -8.05 [7] => 61.29 [8] => 10.57 [9] => 94.57 [10] => -23.24 [11] => 5.71 [12] => 72.67 [13] => 17.25 [14] => 11.48 [15] => 22.34 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 5.74 [3] => 5.1 [4] => 9.35 [5] => 7.38 [6] => 3.7 [7] => 5.06 [8] => 2.6 [9] => 5.49 [10] => 10.49 [11] => 2.84 [12] => 7.92 [13] => 9.34 [14] => 9.02 [15] => 6.91 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 113.51 [3] => 0 [4] => 98.5 [5] => 54.75 [6] => 60.83 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.1173380035 [7] => 3.36710239651 [8] => 2.95486111111 [9] => 0.912919569348 [10] => 0.566156163696 [11] => 1.66413237925 [12] => 1.21045485404 [13] => 1.17159277504 [14] => 0.815258855586 [15] => 0.690976058932 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.54 [7] => 2.65 [8] => 1.66 [9] => 2.11 [10] => 0.95 [11] => 1.16 [12] => 0.98 [13] => 0.83 [14] => 0.91 [15] => 1.15 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.12 [7] => 3.37 [8] => 2.95 [9] => 1.15 [10] => 0.9 [11] => 1.66 [12] => 1.21 [13] => 1.17 [14] => 0.82 [15] => 0.75 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 22.39 [11] => 12.4 [12] => 33.64 [13] => 37.7 [14] => 31.88 [15] => 40.04 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.94 [11] => 1.31 [12] => 2.08 [13] => 2.33 [14] => 2.65 [15] => 2.4 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.94 [11] => 1.31 [12] => 2.08 [13] => 2.33 [14] => 2.65 [15] => 2.4 ) )
BlackRock Inc (NYSE:BLK)
Days Inventory
0.00 (As of Mar. 2014)

BlackRock Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. BlackRock Inc's cost of goods sold for the three months ended in Mar. 2014 was $89 Mil. Hence, BlackRock Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

BlackRock Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). BlackRock Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. BlackRock Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

BlackRock Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/353*365
=0.00

BlackRock Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/89*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

BlackRock Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2670*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

BlackRock Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

BlackRock Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

BlackRock Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

BlackRock Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide