Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.00 [1] => 4.81 [2] => 3.45 [3] => 4.87 [4] => 5.75 [5] => 6.46 [6] => 5.91 [7] => 8.88 [8] => 13.60 [9] => 14.94 [10] => 22.47 [11] => 20.85 [12] => 22.04 [13] => 27.88 [14] => 25.27 [15] => 26.13 [16] => 34.83 [17] => 40.36 [18] => 45.46 [19] => 51.79 ) [price_low] => Array ( [0] => 0.00 [1] => 3.28 [2] => 2.92 [3] => 2.99 [4] => 3.64 [5] => 4.48 [6] => 3.31 [7] => 4.89 [8] => 8.16 [9] => 10.82 [10] => 14.30 [11] => 17.78 [12] => 17.36 [13] => 21.96 [14] => 14.07 [15] => 18.45 [16] => 24.13 [17] => 30.22 [18] => 36.25 [19] => 41.54 ) [BS_share] => Array ( [0] => 253.818 [1] => 271.250 [2] => 250.588 [3] => 255.172 [4] => 250.909 [5] => 241.360 [6] => 248.136 [7] => 219.22 [8] => 227.31 [9] => 225.43 [10] => 225.21 [11] => 208.08 [12] => 208.37 [13] => 195.09 [14] => 189.18 [15] => 188.04 [16] => 172.16 [17] => 160.32 [18] => 149.73 [19] => 144.63 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 253.818 [1] => 271.250 [2] => 250.588 [3] => 255.172 [4] => 250.909 [5] => 241.360 [6] => 248.136 [7] => 218.811 [8] => 230.406 [9] => 228.548 [10] => 227.580 [11] => 219.464 [12] => 209.902 [13] => 205.520 [14] => 194.038 [15] => 189.978 [16] => 183.538 [17] => 168.590 [18] => 158.084 [19] => 149.223 ) [Revenue] => Array ( [0] => 2594.7 [1] => 2045.8 [2] => 2184.4 [3] => 2388.5 [4] => 2995.7 [5] => 3707.2 [6] => 3664.7 [7] => 3686.1 [8] => 3858.9 [9] => 4977 [10] => 5440.2 [11] => 5751.2 [12] => 6621.5 [13] => 7389.7 [14] => 7561.5 [15] => 6710.4 [16] => 7630 [17] => 8630.9 [18] => 8735.7 [19] => 8468.1 ) [COGS] => Array ( [0] => 2184.3 [1] => 1757.9 [2] => 1913.8 [3] => 2003.7 [4] => 2537.7 [5] => 3111 [6] => 3067.1 [7] => 3142.2 [8] => 3230.4 [9] => 4092.8 [10] => 4421.9 [11] => 4802.7 [12] => 5540.4 [13] => 6226.5 [14] => 6340.4 [15] => 5517.9 [16] => 6254.1 [17] => 7081.2 [18] => 7174 [19] => 6875.4 ) [Gross Profit] => Array ( [0] => 410.4 [1] => 287.9 [2] => 270.6 [3] => 384.8 [4] => 458 [5] => 596.2 [6] => 597.6 [7] => 543.9 [8] => 628.5 [9] => 884.2 [10] => 1018.3 [11] => 948.5 [12] => 1081.1 [13] => 1163.2 [14] => 1221.1 [15] => 1192.5 [16] => 1375.9 [17] => 1549.7 [18] => 1561.7 [19] => 1592.7 ) [SGA] => Array ( [0] => 114.5 [1] => 99.5 [2] => 93.2 [3] => 136.9 [4] => 119.4 [5] => 140.9 [6] => 138.9 [7] => 135.6 [8] => 165.9 [9] => 221.6 [10] => 268.8 [11] => 233.8 [12] => 287.2 [13] => 323.7 [14] => 288.2 [15] => 309 [16] => 356.8 [17] => 381.4 [18] => 385.5 [19] => 418.6 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 127 [1] => 78.7 [2] => 93.5 [3] => 117.5 [4] => 145 [5] => 162.9 [6] => 159.1 [7] => 152.5 [8] => 149.2 [9] => 205.5 [10] => 215.1 [11] => 213.5 [12] => 252.6 [13] => 281 [14] => 297.4 [15] => 243.1 [16] => 265.5 [17] => 301.1 [18] => 282.9 [19] => 299.9 ) [Operating Income] => Array ( [0] => 168.9 [1] => 109.7 [2] => 83.9 [3] => 130.4 [4] => 193.6 [5] => 292.4 [6] => 209.1 [7] => -25.4 [8] => 311 [9] => 460.8 [10] => 549.6 [11] => 480 [12] => 505.8 [13] => 513.9 [14] => 590.5 [15] => 653.8 [16] => 764.6 [17] => 836.9 [18] => 790.5 [19] => 795.4 ) [other_operating_charges] => Array ( [0] => -127 [1] => -78.7 [2] => -93.5 [3] => -117.5 [4] => -145 [5] => -162.9 [6] => -249.6 [7] => -433.7 [8] => -151.6 [9] => -201.8 [10] => -199.9 [11] => -234.7 [12] => -288.1 [13] => -325.6 [14] => -342.4 [15] => -229.7 [16] => -254.5 [17] => -331.4 [18] => -385.7 [19] => -378.7 ) [Month End Stock Price] => Array ( [0] => 3.938 [1] => 3.469 [2] => 3.282 [3] => 4.422 [4] => 5.719 [5] => 4.922 [6] => 5.758 [7] => 8.838 [8] => 12.895 [9] => 14.893 [10] => 21.99 [11] => 19.86 [12] => 21.8 [13] => 22.5 [14] => 20.795 [15] => 25.85 [16] => 34.025 [17] => 35.71 [18] => 44.75 [19] => 51.66 ) [mktcap] => Array ( [0] => 999.535284 [1] => 940.96625 [2] => 822.429816 [3] => 1128.370584 [4] => 1434.948571 [5] => 1187.97392 [6] => 1428.767088 [7] => 1937.46636 [8] => 2931.16245 [9] => 3357.32899 [10] => 4952.3679 [11] => 4132.4688 [12] => 4542.466 [13] => 4389.525 [14] => 3933.9981 [15] => 4860.834 [16] => 5857.744 [17] => 5725.0272 [18] => 6700.4175 [19] => 7471.5858 ) [Cash and Equiv] => Array ( [0] => 10.4 [1] => 5.1 [2] => 169.2 [3] => 25.5 [4] => 34 [5] => 35.8 [6] => 25.6 [7] => 83.1 [8] => 259.2 [9] => 36.5 [10] => 198.7 [11] => 61 [12] => 151.5 [13] => 151.6 [14] => 324.4 [15] => 310.7 [16] => 254.6 [17] => 165.8 [18] => 174.1 [19] => 416 ) [ev_addition] => Array ( [0] => 511.3 [1] => 491.5 [2] => 438.4 [3] => 822.2 [4] => 1374.7 [5] => 1216.3 [6] => 1169.4 [7] => 990.7 [8] => 1727.4 [9] => 1656.6 [10] => 1468.4 [11] => 1533.8 [12] => 2301.2 [13] => 2208.1 [14] => 2087.2 [15] => 2287.2 [16] => 2697.8 [17] => 3137.2 [18] => 3306.4 [19] => 3380.5 ) [ev_addition_per_share] => Array ( [0] => 2.014 [1] => 1.812 [2] => 1.749 [3] => 3.222 [4] => 5.479 [5] => 5.039 [6] => 4.713 [7] => 4.519 [8] => 7.599 [9] => 7.349 [10] => 6.52 [11] => 7.371 [12] => 11.044 [13] => 11.318 [14] => 11.033 [15] => 12.163 [16] => 15.67 [17] => 19.568 [18] => 22.082 [19] => 23.373 ) [ev_per_share] => Array ( [0] => 5.948 [1] => 5.279 [2] => 5.032 [3] => 7.642 [4] => 11.199 [5] => 9.962 [6] => 10.468 [7] => 13.358 [8] => 20.495 [9] => 22.243 [10] => 28.51 [11] => 27.23 [12] => 32.84 [13] => 33.82 [14] => 31.825 [15] => 38.01 [16] => 49.695 [17] => 55.28 [18] => 66.83 [19] => 75.03 ) [ev] => Array ( [0] => 1510.835284 [1] => 1432.46625 [2] => 1260.829816 [3] => 1950.570584 [4] => 2809.648571 [5] => 2404.27392 [6] => 2598.167088 [7] => 2928.16636 [8] => 4658.56245 [9] => 5013.92899 [10] => 6420.7679 [11] => 5666.2688 [12] => 6843.666 [13] => 6597.625 [14] => 6021.1981 [15] => 7148.034 [16] => 8555.544 [17] => 8862.2272 [18] => 10006.8175 [19] => 10852.0858 ) [Non Operating Income] => Array ( [0] => -4.3 [1] => -4.1 [2] => -30.5 [3] => 8.3 [4] => -82.1 [5] => -13.8 [6] => -94.4 [7] => -277.2 [8] => 6.9 [9] => -0.2 [10] => 0.6 [11] => -3.8 [12] => 90.2 [13] => 12.9 [14] => 14.5 [15] => 0 [16] => -8.8 [17] => 0 [18] => -15.1 [19] => -28 ) [tax] => Array ( [0] => 44.7 [1] => 26.4 [2] => 7.2 [3] => 32 [4] => 8.8 [5] => 64.9 [6] => 42.8 [7] => -9.7 [8] => 83.9 [9] => 100.1 [10] => 143.4 [11] => 106.2 [12] => 131.6 [13] => 95.7 [14] => 147.4 [15] => 159.8 [16] => 175.8 [17] => 201.3 [18] => 165 [19] => 149.6 ) [Pretax Income] => Array ( [0] => 122.3 [1] => 9.4 [2] => 31.2 [3] => 85.2 [4] => 17.5 [5] => 171 [6] => 113.9 [7] => -113.7 [8] => 235.4 [9] => 319.7 [10] => 445.9 [11] => 363.6 [12] => 446.9 [13] => 364.5 [14] => 452.8 [15] => 536.6 [16] => 606.4 [17] => 659.8 [18] => 595.6 [19] => 583.6 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -42.3 [1] => -25.7 [2] => -33.3 [3] => -53.5 [4] => -78.6 [5] => -107.6 [6] => -95.2 [7] => -88.3 [8] => -75.6 [9] => -125.9 [10] => -103.7 [11] => -97.1 [12] => -134.4 [13] => -149.4 [14] => -137.7 [15] => -117.2 [16] => -149.4 [17] => -177.1 [18] => -179.8 [19] => -183.8 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 127 [1] => 78.7 [2] => 93.5 [3] => 117.5 [4] => 145 [5] => 162.9 [6] => 159.1 [7] => 152.5 [8] => 149.2 [9] => 205.5 [10] => 215.1 [11] => 213.5 [12] => 252.6 [13] => 281 [14] => 297.4 [15] => 243.1 [16] => 265.5 [17] => 301.1 [18] => 282.9 [19] => 299.9 ) [ReconciledDepreciation] => Array ( [0] => 127 [1] => 78.7 [2] => 93.5 [3] => 117.5 [4] => 145 [5] => 162.9 [6] => 159.1 [7] => 152.5 [8] => 149.2 [9] => 205.5 [10] => 215.1 [11] => 213.5 [12] => 252.6 [13] => 281 [14] => 297.4 [15] => 243.1 [16] => 265.5 [17] => 301.1 [18] => 282.9 [19] => 299.9 ) [EBIT] => Array ( [0] => 164.6 [1] => 35.1 [2] => 64.5 [3] => 138.7 [4] => 96.1 [5] => 278.6 [6] => 209.1 [7] => -25.4 [8] => 311 [9] => 445.6 [10] => 549.6 [11] => 460.7 [12] => 581.3 [13] => 513.9 [14] => 590.5 [15] => 653.8 [16] => 755.8 [17] => 836.9 [18] => 775.4 [19] => 767.4 ) [EBITDA_morn] => Array ( [0] => 291.6 [1] => 113.8 [2] => 158 [3] => 256.2 [4] => 241.1 [5] => 441.5 [6] => 368.2 [7] => 127.1 [8] => 460.2 [9] => 651.1 [10] => 764.7 [11] => 674.2 [12] => 833.9 [13] => 794.9 [14] => 887.9 [15] => 896.9 [16] => 1021.3 [17] => 1138 [18] => 1058.3 [19] => 1067.3 ) [EBITDA] => Array ( [0] => 291.6 [1] => 113.8 [2] => 158 [3] => 256.2 [4] => 241.1 [5] => 441.5 [6] => 368.2 [7] => 127.1 [8] => 460.2 [9] => 651.1 [10] => 764.7 [11] => 674.2 [12] => 833.9 [13] => 794.9 [14] => 887.9 [15] => 896.9 [16] => 1021.3 [17] => 1138 [18] => 1058.3 [19] => 1067.3 ) [EBITDA_1] => Array ( [0] => 291.6 [1] => 113.8 [2] => 158 [3] => 256.2 [4] => 241.1 [5] => 441.5 [6] => 368.2 [7] => 127.1 [8] => 460.2 [9] => 651.1 [10] => 764.7 [11] => 674.2 [12] => 833.9 [13] => 794.9 [14] => 887.9 [15] => 896.9 [16] => 1021.3 [17] => 1138 [18] => 1058.3 [19] => 1067.3 ) [DDA_new] => Array ( [0] => 127 [1] => 78.7 [2] => 93.5 [3] => 117.5 [4] => 145 [5] => 162.9 [6] => 159.1 [7] => 152.5 [8] => 149.2 [9] => 205.5 [10] => 215.1 [11] => 213.5 [12] => 252.6 [13] => 281 [14] => 297.4 [15] => 243.1 [16] => 265.5 [17] => 301.1 [18] => 282.9 [19] => 299.9 ) [EBITDA_new] => Array ( [0] => 291.6 [1] => 113.8 [2] => 158 [3] => 256.2 [4] => 241.1 [5] => 441.5 [6] => 368.2 [7] => 127.1 [8] => 460.2 [9] => 651.1 [10] => 764.7 [11] => 674.2 [12] => 833.9 [13] => 794.9 [14] => 887.9 [15] => 896.9 [16] => 1021.3 [17] => 1138 [18] => 1058.3 [19] => 1067.3 ) [EBITDA_per_share] => Array ( [0] => 1.15 [1] => 0.42 [2] => 0.63 [3] => 1 [4] => 0.96 [5] => 1.83 [6] => 1.48 [7] => 0.58 [8] => 2 [9] => 2.85 [10] => 3.36 [11] => 3.07 [12] => 3.97 [13] => 3.87 [14] => 4.58 [15] => 4.72 [16] => 5.56 [17] => 6.75 [18] => 6.69 [19] => 7.15 ) [Operating_Income_per_share] => Array ( [0] => 0.67 [1] => 0.4 [2] => 0.33 [3] => 0.51 [4] => 0.77 [5] => 1.21 [6] => 0.84 [7] => -0.12 [8] => 1.35 [9] => 2.02 [10] => 2.41 [11] => 2.19 [12] => 2.41 [13] => 2.5 [14] => 3.04 [15] => 3.44 [16] => 4.17 [17] => 4.96 [18] => 5 [19] => 5.33 ) [Net Income] => Array ( [0] => 73 [1] => -18.6 [2] => 24.2 [3] => 58.3 [4] => 16.6 [5] => 104.2 [6] => 68.2 [7] => -99.2 [8] => 156.1 [9] => 229.9 [10] => 302.1 [11] => 272.1 [12] => 329.6 [13] => 281.3 [14] => 319.5 [15] => 387.9 [16] => 468 [17] => 444 [18] => 403.5 [19] => 406.8 ) [IS_preferred_dividends] => Array ( [0] => 3.2 [1] => 3.1 [2] => 2.9 [3] => 2.8 [4] => 2.8 [5] => 2.7 [6] => 2.6 [7] => 2 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.075 [1] => 0.075 [2] => 0.075 [3] => 0.075 [4] => 0.075 [5] => 0.075 [6] => 0.075 [7] => 0.075 [8] => 0.09 [9] => 0.12 [10] => 0.175 [11] => 0.2 [12] => 0.2 [13] => 0.2 [14] => 0.2 [15] => 0.2 [16] => 0.2 [17] => 0.28 [18] => 0.4 [19] => 0.52 ) [Shares Outstanding] => Array ( [0] => 253.818 [1] => 271.250 [2] => 250.588 [3] => 255.172 [4] => 250.909 [5] => 241.360 [6] => 248.136 [7] => 218.811 [8] => 230.406 [9] => 228.548 [10] => 227.580 [11] => 219.464 [12] => 209.902 [13] => 205.520 [14] => 194.038 [15] => 189.978 [16] => 183.538 [17] => 168.590 [18] => 158.084 [19] => 149.223 ) [shares_diluted] => Array ( [0] => 253.818 [1] => 271.250 [2] => 250.588 [3] => 255.172 [4] => 250.909 [5] => 241.360 [6] => 248.136 [7] => 218.811 [8] => 230.406 [9] => 228.548 [10] => 227.580 [11] => 219.464 [12] => 209.902 [13] => 205.520 [14] => 194.038 [15] => 189.978 [16] => 183.538 [17] => 168.590 [18] => 158.084 [19] => 149.223 ) [shares_basic] => Array ( [0] => 237.617 [1] => 241.111 [2] => 243.429 [3] => 241.304 [4] => 240.000 [5] => 241.360 [6] => 232.320 [7] => 218.811 [8] => 225.415 [9] => 223.420 [10] => 221.692 [11] => 215.516 [12] => 206.676 [13] => 202.372 [14] => 191.714 [15] => 187.572 [16] => 180.746 [17] => 165.275 [18] => 154.648 [19] => 145.943 ) [COGS_pct] => Array ( [0] => 0.84 [1] => 0.86 [2] => 0.88 [3] => 0.84 [4] => 0.85 [5] => 0.84 [6] => 0.84 [7] => 0.85 [8] => 0.84 [9] => 0.82 [10] => 0.81 [11] => 0.84 [12] => 0.84 [13] => 0.84 [14] => 0.84 [15] => 0.82 [16] => 0.82 [17] => 0.82 [18] => 0.82 [19] => 0.81 ) [Gross Profit_pct] => Array ( [0] => 15.82 [1] => 14.07 [2] => 12.39 [3] => 16.11 [4] => 15.29 [5] => 16.08 [6] => 16.31 [7] => 14.76 [8] => 16.29 [9] => 17.77 [10] => 18.72 [11] => 16.49 [12] => 16.33 [13] => 15.74 [14] => 16.15 [15] => 17.77 [16] => 18.03 [17] => 17.96 [18] => 17.88 [19] => 18.81 ) [SGA_pct] => Array ( [0] => 4.41 [1] => 4.86 [2] => 4.27 [3] => 5.73 [4] => 3.99 [5] => 3.80 [6] => 3.79 [7] => 3.68 [8] => 4.30 [9] => 4.45 [10] => 4.94 [11] => 4.07 [12] => 4.34 [13] => 4.38 [14] => 3.81 [15] => 4.60 [16] => 4.68 [17] => 4.42 [18] => 4.41 [19] => 4.94 ) [Interest Expense_pct] => Array ( [0] => -1.63 [1] => -1.26 [2] => -1.52 [3] => -2.24 [4] => -2.62 [5] => -2.90 [6] => -2.60 [7] => -2.40 [8] => -1.96 [9] => -2.53 [10] => -1.91 [11] => -1.69 [12] => -2.03 [13] => -2.02 [14] => -1.82 [15] => -1.75 [16] => -1.96 [17] => -2.05 [18] => -2.06 [19] => -2.17 ) [Pretax Income_pct] => Array ( [0] => 4.71 [1] => 0.46 [2] => 1.43 [3] => 3.57 [4] => 0.58 [5] => 4.61 [6] => 3.11 [7] => -3.08 [8] => 6.10 [9] => 6.42 [10] => 8.20 [11] => 6.32 [12] => 6.75 [13] => 4.93 [14] => 5.99 [15] => 8.00 [16] => 7.95 [17] => 7.64 [18] => 6.82 [19] => 6.89 ) [Net Income_pct] => Array ( [0] => 2.81 [1] => -0.91 [2] => 1.11 [3] => 2.44 [4] => 0.55 [5] => 2.81 [6] => 1.86 [7] => -2.69 [8] => 4.05 [9] => 4.62 [10] => 5.55 [11] => 4.73 [12] => 4.98 [13] => 3.81 [14] => 4.23 [15] => 5.78 [16] => 6.13 [17] => 5.14 [18] => 4.62 [19] => 4.80 ) [DaysSalesOutstanding] => Array ( [0] => 28.77 [1] => 35.68 [2] => 41.09 [3] => 46.06 [4] => 33.32 [5] => 21.68 [6] => 22.93 [7] => 17.03 [8] => 32.72 [9] => 18.34 [10] => 23.27 [11] => 23.9 [12] => 31.94 [13] => 28.78 [14] => 35.59 [15] => 29.09 [16] => 40.65 [17] => 38.5 [18] => 38.86 [19] => 37.04 ) [DaysInventory] => Array ( [0] => 69.18 [1] => 66.13 [2] => 57.6 [3] => 75.29 [4] => 69.59 [5] => 66.39 [6] => 74.68 [7] => 52.19 [8] => 62.43 [9] => 48.71 [10] => 51.96 [11] => 53.19 [12] => 61.62 [13] => 58.51 [14] => 56.08 [15] => 58.29 [16] => 63.26 [17] => 55.28 [18] => 53.14 [19] => 54.59 ) [Payable] => Array ( [0] => 209.2 [1] => 195.3 [2] => 214.3 [3] => 258.6 [4] => 350.3 [5] => 345.5 [6] => 332.1 [7] => 258.5 [8] => 439.6 [9] => 349.7 [10] => 453 [11] => 552.4 [12] => 732.4 [13] => 763.6 [14] => 763.7 [15] => 581.8 [16] => 700.3 [17] => 847.3 [18] => 946.9 [19] => 998.8 ) [DaysPayable] => Array ( [0] => 29.43 [1] => 34.84 [2] => 35.81 [3] => 39.52 [4] => 42.68 [5] => 34.02 [6] => 33.08 [7] => 25.6 [8] => 41.58 [9] => 25.65 [10] => 30.39 [11] => 35.06 [12] => 40.37 [13] => 37.72 [14] => 36.86 [15] => 31.65 [16] => 33.5 [17] => 35.83 [18] => 39.56 [19] => 43.05 ) [InventoryTurnover] => Array ( [0] => 5.28 [1] => 5.52 [2] => 6.34 [3] => 4.85 [4] => 5.25 [5] => 5.5 [6] => 4.89 [7] => 6.99 [8] => 5.85 [9] => 7.49 [10] => 7.02 [11] => 6.86 [12] => 5.92 [13] => 6.24 [14] => 6.51 [15] => 6.26 [16] => 5.77 [17] => 6.6 [18] => 6.87 [19] => 6.69 ) [Accts Rec.] => Array ( [0] => 204.5 [1] => 200 [2] => 245.9 [3] => 301.4 [4] => 273.5 [5] => 220.2 [6] => 230.2 [7] => 172 [8] => 345.9 [9] => 250.1 [10] => 346.8 [11] => 376.6 [12] => 579.5 [13] => 582.7 [14] => 737.4 [15] => 534.9 [16] => 849.7 [17] => 910.4 [18] => 930.1 [19] => 859.4 ) [Inventory] => Array ( [0] => 414 [1] => 318.5 [2] => 302 [3] => 413.3 [4] => 483.8 [5] => 565.9 [6] => 627.5 [7] => 449.3 [8] => 552.5 [9] => 546.2 [10] => 629.5 [11] => 699.9 [12] => 935.4 [13] => 998.1 [14] => 974.2 [15] => 881.2 [16] => 1083.9 [17] => 1072.5 [18] => 1044.4 [19] => 1028.3 ) [inventory2sales] => Array ( [0] => 0.16 [1] => 0.156 [2] => 0.138 [3] => 0.173 [4] => 0.161 [5] => 0.153 [6] => 0.171 [7] => 0.122 [8] => 0.143 [9] => 0.11 [10] => 0.116 [11] => 0.122 [12] => 0.141 [13] => 0.135 [14] => 0.129 [15] => 0.131 [16] => 0.142 [17] => 0.124 [18] => 0.12 [19] => 0.121 ) [Total Current Assets] => Array ( [0] => 698.1 [1] => 592.7 [2] => 766.6 [3] => 798.1 [4] => 885.6 [5] => 895.8 [6] => 969.3 [7] => 793.5 [8] => 1224.5 [9] => 923.5 [10] => 1245.6 [11] => 1243.9 [12] => 1761.3 [13] => 1842.9 [14] => 2165.3 [15] => 2262.2 [16] => 2305.7 [17] => 2321.9 [18] => 2339.4 [19] => 2465.7 ) [Other Current Assets] => Array ( [0] => 69.2 [1] => 69.1 [2] => 49.5 [3] => 57.9 [4] => 94.3 [5] => 73.9 [6] => 86 [7] => 89.1 [8] => 66.9 [9] => 90.7 [10] => 70.6 [11] => 106.4 [12] => 94.9 [13] => 110.5 [14] => 129.3 [15] => 535.4 [16] => 117.5 [17] => 173.2 [18] => 190.8 [19] => 162 ) [Net PPE] => Array ( [0] => 779.9 [1] => 628.6 [2] => 699 [3] => 919.5 [4] => 1174.4 [5] => 1121.2 [6] => 1003.7 [7] => 904.4 [8] => 1445.9 [9] => 1471.1 [10] => 1532.4 [11] => 1556.6 [12] => 1876 [13] => 1941.2 [14] => 1866.9 [15] => 1751.5 [16] => 2048.2 [17] => 2220.2 [18] => 2276.7 [19] => 2372.3 ) [Intangibles] => Array ( [0] => 93.8 [1] => 66.1 [2] => 0 [3] => 0 [4] => 794.8 [5] => 715.1 [6] => 676.8 [7] => 357.8 [8] => 1148.1 [9] => 1336.9 [10] => 1699.7 [11] => 1301.7 [12] => 1889.9 [13] => 1985 [14] => 2197.5 [15] => 2394 [16] => 2522.9 [17] => 2472.9 [18] => 2572.7 [19] => 2635.4 ) [Total Assets] => Array ( [0] => 1759.8 [1] => 1612.5 [2] => 1700.8 [3] => 2090.1 [4] => 2854.8 [5] => 2732.1 [6] => 2649.8 [7] => 2313.6 [8] => 4132.4 [9] => 4069.6 [10] => 4477.7 [11] => 4361.5 [12] => 5840.9 [13] => 6020.6 [14] => 6368.7 [15] => 6488.3 [16] => 6927.7 [17] => 7284.6 [18] => 7507.1 [19] => 7819.8 ) [Other Long-Term Assets] => Array ( [0] => 188 [1] => 325.1 [2] => 235.2 [3] => 372.5 [4] => -1.13686837722E-13 [5] => 0 [6] => 2.27373675443E-13 [7] => 257.9 [8] => 313.9 [9] => 338.1 [10] => 0 [11] => 259.3 [12] => 313.7 [13] => 251.5 [14] => 139 [15] => 80.6 [16] => 50.9 [17] => 269.6 [18] => 318.3 [19] => 346.4 ) [Total Assets Non-liquid] => Array ( [0] => 1749.4 [1] => 1607.4 [2] => 1531.6 [3] => 2064.6 [4] => 2820.8 [5] => 2696.3 [6] => 2624.2 [7] => 2230.5 [8] => 3873.2 [9] => 4033.1 [10] => 4279 [11] => 4300.5 [12] => 5689.4 [13] => 5869 [14] => 6044.3 [15] => 6177.6 [16] => 6673.1 [17] => 7118.8 [18] => 7333 [19] => 7403.8 ) [HardAssets] => Array ( [0] => 1655.6 [1] => 1541.3 [2] => 1531.6 [3] => 2064.6 [4] => 2026 [5] => 1981.2 [6] => 1947.4 [7] => 1872.7 [8] => 2725.1 [9] => 2696.2 [10] => 2579.3 [11] => 2998.8 [12] => 3799.5 [13] => 3884 [14] => 3846.8 [15] => 3783.6 [16] => 4150.2 [17] => 4645.9 [18] => 4760.3 [19] => 4768.4 ) [Accts Payable] => Array ( [0] => 209.2 [1] => 195.3 [2] => 214.3 [3] => 258.6 [4] => 350.3 [5] => 345.5 [6] => 332.1 [7] => 349.5 [8] => 586.7 [9] => 530.3 [10] => 675.2 [11] => 750.8 [12] => 933.5 [13] => 1001.6 [14] => 996.4 [15] => 793.8 [16] => 958.5 [17] => 1095.6 [18] => 1225.3 [19] => 1240.1 ) [Short-Term Debt] => Array ( [0] => 116.7 [1] => 155 [2] => 175.2 [3] => 407 [4] => 126.8 [5] => 104 [6] => 125.7 [7] => 115 [8] => 127 [9] => 107.6 [10] => 123 [11] => 116.4 [12] => 181.3 [13] => 176.8 [14] => 303 [15] => 312.3 [16] => 110.7 [17] => 447.4 [18] => 219.8 [19] => 422.6 ) [ShortTermDebt_without_lease] => Array ( [0] => 116.7 [1] => 155 [2] => 175.2 [3] => 407 [4] => 126.8 [5] => 104 [6] => 125.7 [7] => 115 [8] => 127 [9] => 107.6 [10] => 123 [11] => 116.4 [12] => 181.3 [13] => 176.8 [14] => 303 [15] => 312.3 [16] => 110.7 [17] => 447.4 [18] => 219.8 [19] => 422.6 ) [Minority_interest] => Array ( [0] => 16.1 [1] => 6 [2] => 7 [3] => 51.7 [4] => 24.4 [5] => 19.7 [6] => 14.9 [7] => 9.7 [8] => 5.6 [9] => 6.2 [10] => 6.4 [11] => 5.1 [12] => 1 [13] => 1.1 [14] => 1.5 [15] => 1.7 [16] => 140.1 [17] => 158.9 [18] => 175.4 [19] => 191.4 ) [Total Current Liabilities] => Array ( [0] => 499.7 [1] => 497.5 [2] => 511 [3] => 837.8 [4] => 687.6 [5] => 670.1 [6] => 659.1 [7] => 574.7 [8] => 1068.9 [9] => 861.1 [10] => 996.3 [11] => 1176 [12] => 1454.3 [13] => 1513.1 [14] => 1862.4 [15] => 1430.2 [16] => 1383.3 [17] => 1856.1 [18] => 1685.8 [19] => 1927.4 ) [Other Current Liab.] => Array ( [0] => 173.8 [1] => 147.2 [2] => 121.5 [3] => 172.2 [4] => 210.5 [5] => 220.6 [6] => 201.3 [7] => 110.2 [8] => 355.2 [9] => 223.2 [10] => 198.1 [11] => 308.8 [12] => 339.5 [13] => 334.7 [14] => 563 [15] => 324.1 [16] => 314.1 [17] => 313.1 [18] => 240.7 [19] => 264.7 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 413 [6] => 443.9 [7] => 478.9 [8] => 514.5 [9] => 567.3 [10] => 610.8 [11] => 0 [12] => 0 [13] => 0 [14] => 788 [15] => 830.8 [16] => 893.4 [17] => 941.7 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 11.9 [1] => 15.2 [2] => 17.7 [3] => 22.9 [4] => 27.7 [5] => 35.7 [6] => 42.8 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 633.6 [12] => 703.4 [13] => 760.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1026.3 [19] => 1078.4 ) [Retained Earnings] => Array ( [0] => 378.6 [1] => 336.4 [2] => 344.5 [3] => 379.5 [4] => 397.9 [5] => 481.2 [6] => 529.3 [7] => 410 [8] => 562 [9] => 748.8 [10] => 1007.5 [11] => 1246 [12] => 1535.3 [13] => 1765 [14] => 2047.1 [15] => 2397.1 [16] => 2829.8 [17] => 3228.3 [18] => 3580.8 [19] => 3913.8 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -212.3 [6] => -303.9 [7] => -341.1 [8] => -445.3 [9] => -506.9 [10] => -564.9 [11] => -925.5 [12] => -1043.8 [13] => -1289.7 [14] => -1566.8 [15] => -1582.8 [16] => -2123.1 [17] => -2615.7 [18] => -3140.1 [19] => -3551.6 ) [Total Equity] => Array ( [0] => 616.7 [1] => 582.7 [2] => 604.4 [3] => 634.2 [4] => 622.3 [5] => 690.9 [6] => 682.4 [7] => 504.1 [8] => 492.9 [9] => 807.8 [10] => 1086.6 [11] => 853.4 [12] => 1165.4 [13] => 1342.5 [14] => 1085.8 [15] => 1581.3 [16] => 1518 [17] => 1219.1 [18] => 1114.6 [19] => 1199.9 ) [Long-Term Debt] => Array ( [0] => 377 [1] => 320.4 [2] => 407.7 [3] => 366.1 [4] => 1229.8 [5] => 1092.7 [6] => 1011.6 [7] => 949.1 [8] => 1854 [9] => 1579.3 [10] => 1537.7 [11] => 1473.3 [12] => 2270.4 [13] => 2181.8 [14] => 2107.1 [15] => 2283.9 [16] => 2701.6 [17] => 2696.7 [18] => 3085.3 [19] => 3182.5 ) [Total Liabilities] => Array ( [0] => 1143.1 [1] => 1029.8 [2] => 1096.4 [3] => 1455.9 [4] => 2232.5 [5] => 2041.2 [6] => 1967.4 [7] => 1809.5 [8] => 3639.5 [9] => 3261.8 [10] => 3391.1 [11] => 3508.1 [12] => 4675.5 [13] => 4678.1 [14] => 5282.9 [15] => 4907 [16] => 5409.7 [17] => 6065.5 [18] => 6392.5 [19] => 6619.9 ) [Other Long-Term Liab.] => Array ( [0] => 209.8 [1] => 183.9 [2] => 143 [3] => 191.5 [4] => 315.1 [5] => 278.4 [6] => 296.7 [7] => 244.7 [8] => 652.1 [9] => 707.9 [10] => 740.7 [11] => 789.3 [12] => 848.7 [13] => 800.1 [14] => 1172.6 [15] => 1062.9 [16] => 1106 [17] => 1302.6 [18] => 1413.5 [19] => 1224.4 ) [Cash and Equiv_pct] => Array ( [0] => 0.59 [1] => 0.32 [2] => 9.95 [3] => 1.22 [4] => 1.19 [5] => 1.31 [6] => 0.97 [7] => 3.59 [8] => 6.27 [9] => 0.90 [10] => 4.44 [11] => 1.40 [12] => 2.59 [13] => 2.52 [14] => 5.09 [15] => 4.79 [16] => 3.68 [17] => 2.28 [18] => 2.32 [19] => 5.32 ) [Accts Rec._pct] => Array ( [0] => 11.62 [1] => 12.40 [2] => 14.46 [3] => 14.42 [4] => 9.58 [5] => 8.06 [6] => 8.69 [7] => 7.43 [8] => 8.37 [9] => 6.15 [10] => 7.75 [11] => 8.63 [12] => 9.92 [13] => 9.68 [14] => 11.58 [15] => 8.24 [16] => 12.27 [17] => 12.50 [18] => 12.39 [19] => 10.99 ) [Inventory_pct] => Array ( [0] => 23.53 [1] => 19.75 [2] => 17.76 [3] => 19.77 [4] => 16.95 [5] => 20.71 [6] => 23.68 [7] => 19.42 [8] => 13.37 [9] => 13.42 [10] => 14.06 [11] => 16.05 [12] => 16.01 [13] => 16.58 [14] => 15.30 [15] => 13.58 [16] => 15.65 [17] => 14.72 [18] => 13.91 [19] => 13.15 ) [Other Current Assets_pct] => Array ( [0] => 3.93 [1] => 4.29 [2] => 2.91 [3] => 2.77 [4] => 3.30 [5] => 2.70 [6] => 3.25 [7] => 3.85 [8] => 1.62 [9] => 2.23 [10] => 1.58 [11] => 2.44 [12] => 1.62 [13] => 1.84 [14] => 2.03 [15] => 8.25 [16] => 1.70 [17] => 2.38 [18] => 2.54 [19] => 2.07 ) [Total Current Assets_pct] => Array ( [0] => 39.67 [1] => 36.76 [2] => 45.07 [3] => 38.18 [4] => 31.02 [5] => 32.79 [6] => 36.58 [7] => 34.30 [8] => 29.63 [9] => 22.69 [10] => 27.82 [11] => 28.52 [12] => 30.15 [13] => 30.61 [14] => 34.00 [15] => 34.87 [16] => 33.28 [17] => 31.87 [18] => 31.16 [19] => 31.53 ) [Net PPE_pct] => Array ( [0] => 44.32 [1] => 38.98 [2] => 41.10 [3] => 43.99 [4] => 41.14 [5] => 41.04 [6] => 37.88 [7] => 39.09 [8] => 34.99 [9] => 36.15 [10] => 34.22 [11] => 35.69 [12] => 32.12 [13] => 32.24 [14] => 29.31 [15] => 26.99 [16] => 29.57 [17] => 30.48 [18] => 30.33 [19] => 30.34 ) [Intangibles_pct] => Array ( [0] => 5.33 [1] => 4.10 [2] => 0.00 [3] => 0.00 [4] => 27.84 [5] => 26.17 [6] => 25.54 [7] => 15.47 [8] => 27.78 [9] => 32.85 [10] => 37.96 [11] => 29.85 [12] => 32.36 [13] => 32.97 [14] => 34.50 [15] => 36.90 [16] => 36.42 [17] => 33.95 [18] => 34.27 [19] => 33.70 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.68 [1] => 20.16 [2] => 13.83 [3] => 17.82 [4] => -0.00 [5] => 0.00 [6] => 0.00 [7] => 11.15 [8] => 7.60 [9] => 8.31 [10] => 0.00 [11] => 5.95 [12] => 5.37 [13] => 4.18 [14] => 2.18 [15] => 1.24 [16] => 0.73 [17] => 3.70 [18] => 4.24 [19] => 4.43 ) [Accts Payable_pct] => Array ( [0] => 11.89 [1] => 12.11 [2] => 12.60 [3] => 12.37 [4] => 12.27 [5] => 12.65 [6] => 12.53 [7] => 15.11 [8] => 14.20 [9] => 13.03 [10] => 15.08 [11] => 17.21 [12] => 15.98 [13] => 16.64 [14] => 15.65 [15] => 12.23 [16] => 13.84 [17] => 15.04 [18] => 16.32 [19] => 15.86 ) [Short-Term Debt_pct] => Array ( [0] => 6.63 [1] => 9.61 [2] => 10.30 [3] => 19.47 [4] => 4.44 [5] => 3.81 [6] => 4.74 [7] => 4.97 [8] => 3.07 [9] => 2.64 [10] => 2.75 [11] => 2.67 [12] => 3.10 [13] => 2.94 [14] => 4.76 [15] => 4.81 [16] => 1.60 [17] => 6.14 [18] => 2.93 [19] => 5.40 ) [Other Current Liab._pct] => Array ( [0] => 9.88 [1] => 9.13 [2] => 7.14 [3] => 8.24 [4] => 7.37 [5] => 8.07 [6] => 7.60 [7] => 4.76 [8] => 8.60 [9] => 5.48 [10] => 4.42 [11] => 7.08 [12] => 5.81 [13] => 5.56 [14] => 8.84 [15] => 5.00 [16] => 4.53 [17] => 4.30 [18] => 3.21 [19] => 3.38 ) [Total Current Liabilities_pct] => Array ( [0] => 28.40 [1] => 30.85 [2] => 30.04 [3] => 40.08 [4] => 24.09 [5] => 24.53 [6] => 24.87 [7] => 24.84 [8] => 25.87 [9] => 21.16 [10] => 22.25 [11] => 26.96 [12] => 24.90 [13] => 25.13 [14] => 29.24 [15] => 22.04 [16] => 19.97 [17] => 25.48 [18] => 22.46 [19] => 24.65 ) [Long-Term Debt_pct] => Array ( [0] => 21.42 [1] => 19.87 [2] => 23.97 [3] => 17.52 [4] => 43.08 [5] => 39.99 [6] => 38.18 [7] => 41.02 [8] => 44.86 [9] => 38.81 [10] => 34.34 [11] => 33.78 [12] => 38.87 [13] => 36.24 [14] => 33.09 [15] => 35.20 [16] => 39.00 [17] => 37.02 [18] => 41.10 [19] => 40.70 ) [Other Long-Term Liab._pct] => Array ( [0] => 15.14 [1] => 13.14 [2] => 10.45 [3] => 12.06 [4] => 11.04 [5] => 10.19 [6] => 11.20 [7] => 12.35 [8] => 17.34 [9] => 20.18 [10] => 19.14 [11] => 19.69 [12] => 16.28 [13] => 16.33 [14] => 20.62 [15] => 18.39 [16] => 19.12 [17] => 20.77 [18] => 21.60 [19] => 19.31 ) [Total Liabilities_pct] => Array ( [0] => 64.96 [1] => 63.86 [2] => 64.46 [3] => 69.66 [4] => 78.20 [5] => 74.71 [6] => 74.25 [7] => 78.21 [8] => 88.07 [9] => 80.15 [10] => 75.73 [11] => 80.43 [12] => 80.05 [13] => 77.70 [14] => 82.95 [15] => 75.63 [16] => 78.09 [17] => 83.26 [18] => 85.15 [19] => 84.66 ) [netcash] => Array ( [0] => -4.46 [1] => -3.78 [2] => -3.7 [3] => -5.61 [4] => -8.76 [5] => -8.31 [6] => -7.83 [7] => -7.88 [8] => -14.87 [9] => -14.31 [10] => -14.18 [11] => -16.57 [12] => -21.71 [13] => -23.2 [14] => -26.21 [15] => -24.44 [16] => -29.94 [17] => -36.8 [18] => -41.53 [19] => -42.89 ) [NCAV] => Array ( [0] => -3.09 [1] => -2.69 [2] => -2.43 [3] => -4 [4] => -7.09 [5] => -6.6 [6] => -6.04 [7] => -6.26 [8] => -12.51 [9] => -12.26 [10] => -11.62 [11] => -13.53 [12] => -17.38 [13] => -18.4 [14] => -20.71 [15] => -19.97 [16] => -23.09 [17] => -29.2 [18] => -33.38 [19] => -34.88 ) [NCAV_real] => Array ( [0] => -1.8 [1] => -1.67 [2] => -1.39 [3] => -2.67 [4] => -5.48 [5] => -4.89 [6] => -4.19 [7] => -4.63 [8] => -10.62 [9] => -10.37 [10] => -9.53 [11] => -10.88 [12] => -13.99 [13] => -14.53 [14] => -16.48 [15] => -14.07 [16] => -18.03 [17] => -23.35 [18] => -27.07 [19] => -28.72 ) [Book Value Per Share] => Array ( [0] => 2.38 [1] => 2.09 [2] => 2.34 [3] => 2.4 [4] => 2.37 [5] => 2.71 [6] => 2.58 [7] => 2.3 [8] => 2.17 [9] => 3.58 [10] => 4.82 [11] => 4.1 [12] => 5.59 [13] => 6.88 [14] => 5.74 [15] => 8.41 [16] => 8.82 [17] => 7.6 [18] => 7.44 [19] => 8.3 ) [Tangibles_book_per_share] => Array ( [0] => 2.01 [1] => 1.85 [2] => 2.34 [3] => 2.4 [4] => -0.8 [5] => -0.25 [6] => -0.15 [7] => 0.67 [8] => -2.88 [9] => -2.35 [10] => -2.72 [11] => -2.15 [12] => -3.48 [13] => -3.29 [14] => -5.88 [15] => -4.32 [16] => -5.84 [17] => -7.82 [18] => -9.74 [19] => -9.93 ) [deb2equity] => Array ( [0] => 0.801 [1] => 0.816 [2] => 0.964 [3] => 1.219 [4] => 2.18 [5] => 1.732 [6] => 1.667 [7] => 2.111 [8] => 4.019 [9] => 2.088 [10] => 1.528 [11] => 1.863 [12] => 2.104 [13] => 1.757 [14] => 2.22 [15] => 1.642 [16] => 1.853 [17] => 2.579 [18] => 2.965 [19] => 3.005 ) [debt2rev_totaldebt] => Array ( [0] => 493.7 [1] => 475.4 [2] => 582.9 [3] => 773.1 [4] => 1356.6 [5] => 1196.7 [6] => 1137.3 [7] => 1064.1 [8] => 1981 [9] => 1686.9 [10] => 1660.7 [11] => 1589.7 [12] => 2451.7 [13] => 2358.6 [14] => 2410.1 [15] => 2596.2 [16] => 2812.3 [17] => 3144.1 [18] => 3305.1 [19] => 3605.1 ) [debt2rev] => Array ( [0] => 0.19 [1] => 0.232 [2] => 0.267 [3] => 0.324 [4] => 0.453 [5] => 0.323 [6] => 0.31 [7] => 0.289 [8] => 0.513 [9] => 0.339 [10] => 0.305 [11] => 0.276 [12] => 0.37 [13] => 0.319 [14] => 0.319 [15] => 0.387 [16] => 0.369 [17] => 0.364 [18] => 0.378 [19] => 0.426 ) [cogs2rev] => Array ( [0] => 0.84 [1] => 0.86 [2] => 0.88 [3] => 0.84 [4] => 0.85 [5] => 0.84 [6] => 0.84 [7] => 0.85 [8] => 0.84 [9] => 0.82 [10] => 0.81 [11] => 0.84 [12] => 0.84 [13] => 0.84 [14] => 0.84 [15] => 0.82 [16] => 0.82 [17] => 0.82 [18] => 0.82 [19] => 0.81 ) [inventory2rev] => Array ( [0] => 0.16 [1] => 0.156 [2] => 0.138 [3] => 0.173 [4] => 0.161 [5] => 0.153 [6] => 0.171 [7] => 0.122 [8] => 0.143 [9] => 0.11 [10] => 0.116 [11] => 0.122 [12] => 0.141 [13] => 0.135 [14] => 0.129 [15] => 0.131 [16] => 0.142 [17] => 0.124 [18] => 0.12 [19] => 0.121 ) [ar2asset] => Array ( [0] => 0.116 [1] => 0.124 [2] => 0.145 [3] => 0.144 [4] => 0.096 [5] => 0.081 [6] => 0.087 [7] => 0.074 [8] => 0.084 [9] => 0.061 [10] => 0.077 [11] => 0.086 [12] => 0.099 [13] => 0.097 [14] => 0.116 [15] => 0.082 [16] => 0.123 [17] => 0.125 [18] => 0.124 [19] => 0.11 ) [cash2asset] => Array ( [0] => 0.006 [1] => 0.003 [2] => 0.099 [3] => 0.012 [4] => 0.012 [5] => 0.013 [6] => 0.01 [7] => 0.036 [8] => 0.063 [9] => 0.009 [10] => 0.044 [11] => 0.014 [12] => 0.026 [13] => 0.025 [14] => 0.051 [15] => 0.048 [16] => 0.037 [17] => 0.023 [18] => 0.023 [19] => 0.053 ) [equity2asset] => Array ( [0] => 0.35 [1] => 0.361 [2] => 0.355 [3] => 0.303 [4] => 0.218 [5] => 0.253 [6] => 0.258 [7] => 0.218 [8] => 0.119 [9] => 0.198 [10] => 0.243 [11] => 0.196 [12] => 0.2 [13] => 0.223 [14] => 0.17 [15] => 0.244 [16] => 0.219 [17] => 0.167 [18] => 0.148 [19] => 0.153 ) [equity2liab_tangbile] => Array ( [0] => 0.457 [1] => 0.502 [2] => 0.551 [3] => 0.436 [4] => 0 [5] => 0 [6] => 0.003 [7] => 0.081 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.443 [1] => 0.39 [2] => 0.411 [3] => 0.44 [4] => 0.411 [5] => 0.41 [6] => 0.379 [7] => 0.391 [8] => 0.35 [9] => 0.361 [10] => 0.342 [11] => 0.357 [12] => 0.321 [13] => 0.322 [14] => 0.293 [15] => 0.27 [16] => 0.296 [17] => 0.305 [18] => 0.303 [19] => 0.303 ) [interest2rev] => Array ( [0] => -1.63 [1] => -1.256 [2] => -1.524 [3] => -2.24 [4] => -2.624 [5] => -2.902 [6] => -2.598 [7] => -2.395 [8] => -1.959 [9] => -2.53 [10] => -1.906 [11] => -1.688 [12] => -2.03 [13] => -2.022 [14] => -1.821 [15] => -1.747 [16] => -1.958 [17] => -2.052 [18] => -2.058 [19] => -2.17 ) [std2asset] => Array ( [0] => 0.284 [1] => 0.309 [2] => 0.3 [3] => 0.401 [4] => 0.241 [5] => 0.245 [6] => 0.249 [7] => 0.248 [8] => 0.259 [9] => 0.212 [10] => 0.223 [11] => 0.27 [12] => 0.249 [13] => 0.251 [14] => 0.292 [15] => 0.22 [16] => 0.2 [17] => 0.255 [18] => 0.225 [19] => 0.246 ) [ltd2asset] => Array ( [0] => 0.214 [1] => 0.199 [2] => 0.24 [3] => 0.175 [4] => 0.431 [5] => 0.4 [6] => 0.382 [7] => 0.41 [8] => 0.449 [9] => 0.388 [10] => 0.343 [11] => 0.338 [12] => 0.389 [13] => 0.362 [14] => 0.331 [15] => 0.352 [16] => 0.39 [17] => 0.37 [18] => 0.411 [19] => 0.407 ) [turnover] => Array ( [0] => 1.474 [1] => 1.269 [2] => 1.284 [3] => 1.143 [4] => 1.049 [5] => 1.357 [6] => 1.383 [7] => 1.593 [8] => 0.934 [9] => 1.223 [10] => 1.215 [11] => 1.319 [12] => 1.134 [13] => 1.227 [14] => 1.187 [15] => 1.034 [16] => 1.101 [17] => 1.185 [18] => 1.164 [19] => 1.083 ) [CF_Net Income] => Array ( [0] => 73 [1] => -18.6 [2] => 24.2 [3] => 58.3 [4] => 32 [5] => 104.2 [6] => 68.2 [7] => -99.2 [8] => 156.1 [9] => 229.9 [10] => 302.1 [11] => 272.1 [12] => 329.6 [13] => 281.3 [14] => 319.9 [15] => 388.4 [16] => 473.7 [17] => 466.3 [18] => 426.5 [19] => 435 ) [buybackratio] => Array ( [0] => -0.27 [1] => 1.75 [2] => -0.88 [3] => -0.37 [4] => -0.98 [5] => -0.35 [6] => -0.45 [7] => 0.32 [8] => -0.22 [9] => -0.15 [10] => -0.12 [11] => -0.13 [12] => -0.12 [13] => -0.17 [14] => -0.09 [15] => -0.08 [16] => -0.1 [17] => -0.08 [18] => -0.12 [19] => -0.08 ) [grahamnumber] => Array ( [0] => 3.65 [1] => 2.86 [2] => 1.68 [3] => 3.57 [4] => 0 [5] => 0 [6] => 0.37 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 127 [1] => 78.7 [2] => 93.5 [3] => 117.5 [4] => 145 [5] => 162.9 [6] => 159.1 [7] => 152.5 [8] => 149.2 [9] => 205.5 [10] => 215.1 [11] => 213.5 [12] => 252.6 [13] => 281 [14] => 297.4 [15] => 243.1 [16] => 265.5 [17] => 301.1 [18] => 282.9 [19] => 299.9 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 240.7 [1] => 32.9 [2] => 84.3 [3] => 143.5 [4] => 387.1 [5] => 306 [6] => 176.5 [7] => 320.8 [8] => 452.3 [9] => 364 [10] => 535.9 [11] => 558.8 [12] => 401.4 [13] => 673 [14] => 627.6 [15] => 559.7 [16] => 515.2 [17] => 948.4 [18] => 853.2 [19] => 839 ) [Cash Flow from Others] => Array ( [0] => -16.2 [1] => 76 [2] => 11.5 [3] => -6.8 [4] => 58.2 [5] => 5.3 [6] => 69.5 [7] => 222.1 [8] => -36 [9] => 9.9 [10] => -24.7 [11] => 36.7 [12] => -81.7 [13] => 97 [14] => -4.2 [15] => 70.9 [16] => 6.7 [17] => 56.2 [18] => 86.4 [19] => 40.8 ) [Cash Flow_PPE] => Array ( [0] => -94.5 [1] => -47.7 [2] => -196.1 [3] => -66.6 [4] => -922.6 [5] => -107 [6] => -98.7 [7] => -68.5 [8] => -158.4 [9] => -137.2 [10] => -196 [11] => -291.7 [12] => -279.6 [13] => -308.5 [14] => -306.9 [15] => -157.9 [16] => -250.2 [17] => -443.8 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -77.9 [8] => -856.9 [9] => -28 [10] => -17.2 [11] => 0 [12] => -791.1 [13] => 0 [14] => -2.3 [15] => -574.7 [16] => 135.7 [17] => -295.2 [18] => -71.2 [19] => -14.2 ) [Cash Flow_CPEX] => Array ( [0] => -94.5 [1] => -178.9 [2] => -196.1 [3] => -97.7 [4] => -922.6 [5] => -107 [6] => -98.7 [7] => -68.5 [8] => -158.4 [9] => -137.2 [10] => -196 [11] => -291.7 [12] => -279.6 [13] => -308.5 [14] => -306.9 [15] => -157.9 [16] => -250.2 [17] => -443.8 [18] => -305 [19] => -378.3 ) [Cash Flow from Investing] => Array ( [0] => -89.3 [1] => 3.3 [2] => -18.4 [3] => -250.9 [4] => -915.1 [5] => -92.7 [6] => -52.5 [7] => -122.9 [8] => -1021.2 [9] => -123.8 [10] => -209.6 [11] => -290 [12] => -993.4 [13] => -265.8 [14] => -418 [15] => -581.4 [16] => -110.2 [17] => -738 [18] => -356 [19] => -379.1 ) [Net Issuance of Stock] => Array ( [0] => 9.9 [1] => 4.9 [2] => 11.2 [3] => -10.4 [4] => -3.4 [5] => -35.5 [6] => -60.9 [7] => -53.8 [8] => -69.1 [9] => -27.9 [10] => -50 [11] => -358.1 [12] => -45.7 [13] => -211.3 [14] => -299.6 [15] => -5.1 [16] => -506.7 [17] => -473.9 [18] => -494.1 [19] => -398.8 ) [Issuance of Stock] => Array ( [0] => 19.8 [1] => 32.5 [2] => 21.4 [3] => 21.7 [4] => 31.5 [5] => 36.8 [6] => 30.7 [7] => 32.1 [8] => 35 [9] => 35.5 [10] => 35.3 [11] => 35.6 [12] => 38.4 [13] => 46.5 [14] => 27.2 [15] => 31.9 [16] => 47.5 [17] => 39.3 [18] => 53.1 [19] => 32.9 ) [Net Issuance of Debt] => Array ( [0] => -134.5 [1] => -17.7 [2] => 113.9 [3] => -2.5 [4] => 619.3 [5] => -151.1 [6] => -48 [7] => -62.3 [8] => 830.7 [9] => -393.7 [10] => -78.3 [11] => 1.5 [12] => 767.4 [13] => -170 [14] => 127.3 [15] => 147.9 [16] => 101.8 [17] => 306.8 [18] => 77.8 [19] => 290.6 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -22.9 [1] => -23 [2] => -22.8 [3] => -22.9 [4] => -22.7 [5] => -22.5 [6] => -21.6 [7] => -20.4 [8] => -20.4 [9] => -26.8 [10] => -38.9 [11] => -42.5 [12] => -41 [13] => -40.6 [14] => -37.5 [15] => -37.4 [16] => -35.8 [17] => -45.7 [18] => -61.8 [19] => -75.2 ) [Cash from Financing] => Array ( [0] => -149.2 [1] => -41.5 [2] => 98.2 [3] => -36.3 [4] => 536.5 [5] => -211.5 [6] => -134.2 [7] => -140.4 [8] => 741.4 [9] => -463.9 [10] => -168.1 [11] => -410.7 [12] => 680.2 [13] => -412.4 [14] => -205.5 [15] => 100.8 [16] => -459.6 [17] => -216.8 [18] => -486.9 [19] => -204 ) [Other Financing] => Array ( [0] => -1.7 [1] => -5.7 [2] => -4.1 [3] => -0.5 [4] => -56.7 [5] => -2.4 [6] => -3.7 [7] => -3.9 [8] => 0.2 [9] => -15.5 [10] => -0.9 [11] => -11.6 [12] => -0.5 [13] => 9.5 [14] => 4.3 [15] => -4.6 [16] => -18.9 [17] => -4 [18] => -8.8 [19] => -20.6 ) [Net Change in Cash] => Array ( [0] => 2.2 [1] => -5.3 [2] => 164.1 [3] => -143.7 [4] => 8.5 [5] => 1.8 [6] => -10.2 [7] => 57.5 [8] => 176.1 [9] => -222.7 [10] => 162.2 [11] => -137.7 [12] => 90.5 [13] => 0.1 [14] => -24.2 [15] => 83.2 [16] => -58.6 [17] => 13.8 [18] => 8.3 [19] => 241.9 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 7.1054273576E-15 [2] => -1.42108547152E-14 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.6 [9] => 1 [10] => 4 [11] => 4.2 [12] => 2.3 [13] => 5.3 [14] => -28.3 [15] => 4.1 [16] => -4 [17] => 20.2 [18] => -2 [19] => -14 ) [total_freecashflow] => Array ( [0] => 146.2 [1] => -146 [2] => -111.8 [3] => 45.8 [4] => -535.5 [5] => 199 [6] => 77.8 [7] => 252.3 [8] => 293.9 [9] => 226.8 [10] => 339.9 [11] => 267.1 [12] => 121.8 [13] => 364.5 [14] => 320.7 [15] => 401.8 [16] => 265 [17] => 504.6 [18] => 548.2 [19] => 460.7 ) [CF_Net Income_pct] => Array ( [0] => 30.33 [1] => -56.53 [2] => 28.71 [3] => 40.63 [4] => 8.27 [5] => 34.05 [6] => 38.64 [7] => -30.92 [8] => 34.51 [9] => 63.16 [10] => 56.37 [11] => 48.69 [12] => 82.11 [13] => 41.80 [14] => 50.97 [15] => 69.39 [16] => 91.94 [17] => 49.17 [18] => 49.99 [19] => 51.85 ) [CF_DDA_pct] => Array ( [0] => 127 [1] => 79 [2] => 94 [3] => 118 [4] => 145 [5] => 163 [6] => 159 [7] => 153 [8] => 149 [9] => 206 [10] => 215 [11] => 214 [12] => 253 [13] => 281 [14] => 297 [15] => 243 [16] => 266 [17] => 301 [18] => 283 [19] => 300 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -39.26 [1] => -543.77 [2] => -232.62 [3] => -68.08 [4] => -238.34 [5] => -34.97 [6] => -55.92 [7] => -21.35 [8] => -35.02 [9] => -37.69 [10] => -36.57 [11] => -52.20 [12] => -69.66 [13] => -45.84 [14] => -48.90 [15] => -28.21 [16] => -48.56 [17] => -46.79 [18] => -35.75 [19] => -45.09 ) [Cash Flow from Investing_pct] => Array ( [0] => -37.10 [1] => 10.03 [2] => -21.83 [3] => -174.84 [4] => -236.40 [5] => -30.29 [6] => -29.75 [7] => -38.31 [8] => -225.78 [9] => -34.01 [10] => -39.11 [11] => -51.90 [12] => -247.48 [13] => -39.49 [14] => -66.60 [15] => -103.88 [16] => -21.39 [17] => -77.82 [18] => -41.73 [19] => -45.18 ) [Net Issuance of Stock_pct] => Array ( [0] => 4.11 [1] => 14.89 [2] => 13.29 [3] => -7.25 [4] => -0.88 [5] => -11.60 [6] => -34.50 [7] => -16.77 [8] => -15.28 [9] => -7.66 [10] => -9.33 [11] => -64.08 [12] => -11.39 [13] => -31.40 [14] => -47.74 [15] => -0.91 [16] => -98.35 [17] => -49.97 [18] => -57.91 [19] => -47.53 ) [Net Issuance of Debt_pct] => Array ( [0] => -55.88 [1] => -53.80 [2] => 135.11 [3] => -1.74 [4] => 159.98 [5] => -49.38 [6] => -27.20 [7] => -19.42 [8] => 183.66 [9] => -108.16 [10] => -14.61 [11] => 0.27 [12] => 191.18 [13] => -25.26 [14] => 20.28 [15] => 26.42 [16] => 19.76 [17] => 32.35 [18] => 9.12 [19] => 34.64 ) [Dividends_pct] => Array ( [0] => -9.51 [1] => -69.91 [2] => -27.05 [3] => -15.96 [4] => -5.86 [5] => -7.35 [6] => -12.24 [7] => -6.36 [8] => -4.51 [9] => -7.36 [10] => -7.26 [11] => -7.61 [12] => -10.21 [13] => -6.03 [14] => -5.98 [15] => -6.68 [16] => -6.95 [17] => -4.82 [18] => -7.24 [19] => -8.96 ) [Other Financing_pct] => Array ( [0] => -61.99 [1] => -126.14 [2] => 116.49 [3] => -25.30 [4] => 138.59 [5] => -69.12 [6] => -76.03 [7] => -43.77 [8] => 163.92 [9] => -127.45 [10] => -31.37 [11] => -73.50 [12] => 169.46 [13] => -61.28 [14] => -32.74 [15] => 18.01 [16] => -89.21 [17] => -22.86 [18] => -57.07 [19] => -24.31 ) [Cash from Financing_pct] => Array ( [0] => -61.28 [1] => -108.81 [2] => 121.35 [3] => -24.95 [4] => 153.24 [5] => -68.33 [6] => -73.94 [7] => -42.55 [8] => 163.87 [9] => -123.19 [10] => -31.20 [11] => -71.42 [12] => 169.58 [13] => -62.69 [14] => -33.43 [15] => 18.83 [16] => -85.54 [17] => -22.44 [18] => -56.04 [19] => -21.86 ) [Net Change in Cash_pct] => Array ( [0] => 0.91 [1] => -16.11 [2] => 194.66 [3] => -100.14 [4] => 2.20 [5] => 0.59 [6] => -5.78 [7] => 17.92 [8] => 38.93 [9] => -61.18 [10] => 30.27 [11] => -24.64 [12] => 22.55 [13] => 0.01 [14] => -3.86 [15] => 14.87 [16] => -11.37 [17] => 1.46 [18] => 0.97 [19] => 28.83 ) [total_freecashflow_pct] => Array ( [0] => 60.74 [1] => -443.77 [2] => -132.62 [3] => 31.92 [4] => -138.34 [5] => 65.03 [6] => 44.08 [7] => 78.65 [8] => 64.98 [9] => 62.31 [10] => 63.43 [11] => 47.80 [12] => 30.34 [13] => 54.16 [14] => 51.10 [15] => 71.79 [16] => 51.44 [17] => 53.21 [18] => 64.25 [19] => 54.91 ) [per share rev] => Array ( [0] => 10.22 [1] => 7.54 [2] => 8.72 [3] => 9.36 [4] => 11.94 [5] => 15.36 [6] => 14.77 [7] => 16.85 [8] => 16.75 [9] => 21.78 [10] => 23.9 [11] => 26.21 [12] => 31.55 [13] => 35.96 [14] => 38.97 [15] => 35.32 [16] => 41.57 [17] => 51.19 [18] => 55.26 [19] => 56.75 ) [per share eps] => Array ( [0] => 0.275 [1] => -0.09 [2] => 0.085 [3] => 0.218 [4] => 0.055 [5] => 0.395 [6] => 0.265 [7] => -0.463 [8] => 0.678 [9] => 1.005 [10] => 1.325 [11] => 1.24 [12] => 1.57 [13] => 1.37 [14] => 1.65 [15] => 2.04 [16] => 2.55 [17] => 2.63 [18] => 2.55 [19] => 2.73 ) [eps_nri] => Array ( [0] => 0.28 [1] => 0.19 [2] => 0.04 [3] => 0.22 [4] => 0.12 [5] => 0.42 [6] => 0.26 [7] => -0.46 [8] => 0.69 [9] => 1.01 [10] => 1.33 [11] => 1.24 [12] => 1.57 [13] => 1.37 [14] => 1.65 [15] => 2.05 [16] => 2.96 [17] => 2.64 [18] => 2.57 [19] => 2.73 ) [per share_freecashflow] => Array ( [0] => 0.58 [1] => -0.54 [2] => -0.45 [3] => 0.18 [4] => -2.13 [5] => 0.82 [6] => 0.31 [7] => 1.15 [8] => 1.28 [9] => 0.99 [10] => 1.49 [11] => 1.22 [12] => 0.58 [13] => 1.77 [14] => 1.65 [15] => 2.11 [16] => 1.44 [17] => 2.99 [18] => 3.47 [19] => 3.09 ) [ROE] => Array ( [0] => 11.84 [1] => -3.19 [2] => 4 [3] => 9.19 [4] => 2.67 [5] => 15.08 [6] => 9.99 [7] => -19.68 [8] => 31.67 [9] => 28.46 [10] => 27.8 [11] => 31.88 [12] => 28.28 [13] => 20.95 [14] => 29.43 [15] => 24.53 [16] => 30.83 [17] => 36.42 [18] => 36.2 [19] => 33.9 ) [payout] => Array ( [0] => 0.273 [1] => 0 [2] => 0.882 [3] => 0.344 [4] => 1.364 [5] => 0.19 [6] => 0.283 [7] => 0 [8] => 0.133 [9] => 0.119 [10] => 0.132 [11] => 0.161 [12] => 0.127 [13] => 0.146 [14] => 0.121 [15] => 0.098 [16] => 0.078 [17] => 0.106 [18] => 0.157 [19] => 0.19 ) [ROA] => Array ( [0] => 4.15 [1] => -1.15 [2] => 1.42 [3] => 2.79 [4] => 0.58 [5] => 3.81 [6] => 2.57 [7] => -4.29 [8] => 3.78 [9] => 5.65 [10] => 6.75 [11] => 6.24 [12] => 5.64 [13] => 4.67 [14] => 5.02 [15] => 5.98 [16] => 6.76 [17] => 6.1 [18] => 5.37 [19] => 5.2 ) [ROC_capital] => Array ( [0] => 1547.2 [1] => 1290.4 [2] => 1515.1 [3] => 1775.5 [4] => 2154.3 [5] => 2090.9 [6] => 2059 [7] => 1787 [8] => 2737.3 [9] => 2485.3 [10] => 2848.6 [11] => 2906.9 [12] => 3732.2 [13] => 3894.6 [14] => 4161.5 [15] => 4549.1 [16] => 4471.4 [17] => 4715.3 [18] => 4806.9 [19] => 5000 ) [ROC] => Array ( [0] => 4.72 [1] => -1.44 [2] => 1.6 [3] => 3.28 [4] => 0.77 [5] => 4.98 [6] => 3.31 [7] => -5.55 [8] => 5.7 [9] => 9.25 [10] => 10.61 [11] => 9.36 [12] => 8.83 [13] => 7.22 [14] => 7.68 [15] => 8.53 [16] => 10.47 [17] => 9.42 [18] => 8.39 [19] => 8.14 ) [ROC_JOEL_capital] => Array ( [0] => 1084.6 [1] => 873.7 [2] => 960.6 [3] => 1261.3 [4] => 1465.2 [5] => 1415.1 [6] => 1414 [7] => 1155.1 [8] => 1469.3 [9] => 1604.6 [10] => 1706 [11] => 1679.9 [12] => 2212.8 [13] => 2296.2 [14] => 2148.4 [15] => 2585.1 [16] => 2826.7 [17] => 2967.6 [18] => 2976 [19] => 2917.2 ) [ROC_JOEL] => Array ( [0] => 15.57 [1] => 12.56 [2] => 8.73 [3] => 10.34 [4] => 13.21 [5] => 20.66 [6] => 14.79 [7] => -2.2 [8] => 21.17 [9] => 28.72 [10] => 32.22 [11] => 28.57 [12] => 22.86 [13] => 22.38 [14] => 27.49 [15] => 25.29 [16] => 27.05 [17] => 28.2 [18] => 26.56 [19] => 27.27 ) [ROC_JOEL_new] => Array ( [0] => 15.03 [1] => 3.99 [2] => 6.03 [3] => 10.78 [4] => 6.41 [5] => 19.2 [6] => 14.52 [7] => -2.05 [8] => 18.71 [9] => 27.15 [10] => 28.85 [11] => 26.46 [12] => 24.59 [13] => 20.99 [14] => 23.88 [15] => 22.58 [16] => 24.53 [17] => 26.71 [18] => 24.62 [19] => 23.02 ) [grossmargin] => Array ( [0] => 15.82 [1] => 14.07 [2] => 12.39 [3] => 16.11 [4] => 15.29 [5] => 16.08 [6] => 16.31 [7] => 14.76 [8] => 16.29 [9] => 17.77 [10] => 18.72 [11] => 16.49 [12] => 16.33 [13] => 15.74 [14] => 16.15 [15] => 17.77 [16] => 18.03 [17] => 17.96 [18] => 17.88 [19] => 18.81 ) [pretaxmargin] => Array ( [0] => 4.71 [1] => 0.46 [2] => 1.43 [3] => 3.57 [4] => 0.58 [5] => 4.61 [6] => 3.11 [7] => -3.08 [8] => 6.1 [9] => 6.42 [10] => 8.2 [11] => 6.32 [12] => 6.75 [13] => 4.93 [14] => 5.99 [15] => 8 [16] => 7.95 [17] => 7.64 [18] => 6.82 [19] => 6.89 ) [operatingmargin] => Array ( [0] => 6.51 [1] => 5.36 [2] => 3.84 [3] => 5.46 [4] => 6.46 [5] => 7.89 [6] => 5.71 [7] => -0.69 [8] => 8.06 [9] => 9.26 [10] => 10.1 [11] => 8.35 [12] => 7.64 [13] => 6.95 [14] => 7.81 [15] => 9.74 [16] => 10.02 [17] => 9.7 [18] => 9.05 [19] => 9.39 ) [netmargin] => Array ( [0] => 2.81 [1] => -0.91 [2] => 1.11 [3] => 2.44 [4] => 0.55 [5] => 2.81 [6] => 1.86 [7] => -2.69 [8] => 4.05 [9] => 4.62 [10] => 5.55 [11] => 4.73 [12] => 4.98 [13] => 3.81 [14] => 4.23 [15] => 5.78 [16] => 6.13 [17] => 5.14 [18] => 4.62 [19] => 4.8 ) [pettm] => Array ( [0] => 14.170 [1] => 0.000 [2] => 39.540 [3] => 20.380 [4] => 163.400 [5] => 12.340 [6] => 21.730 [7] => 0.000 [8] => 18.940 [9] => 14.760 [10] => 16.510 [11] => 16.040 [12] => 13.920 [13] => 16.480 [14] => 12.700 [15] => 12.680 [16] => 13.280 [17] => 13.560 [18] => 17.550 [19] => 18.920 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 46.89 [3] => 19.23 [4] => 63.54 [5] => 12.31 [6] => 21.33 [7] => 0.00 [8] => 18.96 [9] => 14.89 [10] => 16.41 [11] => 16.02 [12] => 13.89 [13] => 16.54 [14] => 12.68 [15] => 12.49 [16] => 11.49 [17] => 13.48 [18] => 17.48 [19] => 18.92 ) [pe] => Array ( [0] => 14.170 [1] => 0.000 [2] => 39.540 [3] => 20.380 [4] => 163.400 [5] => 12.340 [6] => 21.730 [7] => 0.000 [8] => 18.940 [9] => 14.760 [10] => 16.510 [11] => 16.040 [12] => 13.920 [13] => 16.480 [14] => 12.700 [15] => 12.680 [16] => 13.280 [17] => 13.560 [18] => 17.550 [19] => 18.920 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 287.900 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.06 [6] => 6.75 [7] => -3.23 [8] => 7.97 [9] => 12.13 [10] => 33.5 [11] => 31 [12] => 39.25 [13] => 17.76 [14] => 14.73 [15] => 17.02 [16] => 22.67 [17] => 28.54 [18] => 34.69 [19] => 29.87 ) [pfcf] => Array ( [0] => 6.910 [1] => 0.000 [2] => 0.000 [3] => 24.570 [4] => 0.000 [5] => 6.000 [6] => 16.940 [7] => 7.750 [8] => 10.070 [9] => 14.890 [10] => 14.760 [11] => 15.400 [12] => 36.950 [13] => 12.570 [14] => 12.090 [15] => 12.250 [16] => 22.990 [17] => 11.560 [18] => 12.640 [19] => 16.140 ) [ps] => Array ( [0] => 0.390 [1] => 0.420 [2] => 0.380 [3] => 0.470 [4] => 0.470 [5] => 0.340 [6] => 0.390 [7] => 0.550 [8] => 0.770 [9] => 0.680 [10] => 0.920 [11] => 0.760 [12] => 0.690 [13] => 0.630 [14] => 0.530 [15] => 0.720 [16] => 0.820 [17] => 0.700 [18] => 0.810 [19] => 0.910 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.5 [6] => -0.448 [7] => -0.252 [8] => 0.08 [9] => 0.034 [10] => 0.924 [11] => 0.958 [12] => 1.152 [13] => 1.012 [14] => 1.23 [15] => 1.072 [16] => 1.388 [17] => 1.566 [18] => 1.86 [19] => 2.14 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.160 [6] => 40.950 [7] => 4.040 [8] => 1.590 [9] => 12.130 [10] => 28.600 [11] => 42.110 [12] => 25.530 [13] => 13.060 [14] => 8.980 [15] => 8.220 [16] => 7.660 [17] => 10.770 [18] => 13.550 [19] => 10.940 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.640 [6] => 30.580 [7] => -0.350 [8] => 2.260 [9] => 12.370 [10] => 33.970 [11] => 46.730 [12] => 30.790 [13] => 17.470 [14] => 14.330 [15] => 13.160 [16] => 12.860 [17] => 15.140 [18] => 17.890 [19] => 15.440 ) [zscore] => Array ( [0] => 2.580 [1] => 2.350 [2] => 2.200 [3] => 1.880 [4] => 1.610 [5] => 2.130 [6] => 2.240 [7] => 2.310 [8] => 1.780 [9] => 2.280 [10] => 2.730 [11] => 2.650 [12] => 2.340 [13] => 2.410 [14] => 2.300 [15] => 2.540 [16] => 2.700 [17] => 2.670 [18] => 2.750 [19] => 2.710 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 8 [4] => 6 [5] => 7 [6] => 6 [7] => 5 [8] => 6 [9] => 6 [10] => 8 [11] => 5 [12] => 7 [13] => 6 [14] => 7 [15] => 6 [16] => 8 [17] => 6 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.360 [3] => -2.570 [4] => -2.720 [5] => -2.970 [6] => -2.540 [7] => -3.010 [8] => -1.850 [9] => -2.740 [10] => -2.450 [11] => -2.650 [12] => -2.160 [13] => -2.770 [14] => -2.490 [15] => -2.890 [16] => -2.040 [17] => -2.740 [18] => -2.720 [19] => -2.850 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.16 [7] => 0.08 [8] => 0.20 [9] => 0.33 [10] => 0.56 [11] => 0.71 [12] => 0.93 [13] => 1.29 [14] => 1.42 [15] => 1.60 [16] => 1.81 [17] => 2.06 [18] => 2.22 [19] => 2.47 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.670 [6] => 24.140 [7] => 88.680 [8] => 64.790 [9] => 45.330 [10] => 39.370 [11] => 28.120 [12] => 23.330 [13] => 17.440 [14] => 14.620 [15] => 16.110 [16] => 18.850 [17] => 17.350 [18] => 20.120 [19] => 20.940 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.360 [6] => -0.840 [7] => 1.120 [8] => 4.640 [9] => 7.250 [10] => 15.820 [11] => 17.880 [12] => 20.320 [13] => 25.130 [14] => 25.610 [15] => 27.410 [16] => 27.850 [17] => 31.900 [18] => 40.310 [19] => 45.230 ) [medpsvalue] => Array ( [0] => 7.67 [1] => 6.24 [2] => 6.51 [3] => 7.13 [4] => 9.29 [5] => 11.06 [6] => 11.14 [7] => 12.14 [8] => 12.78 [9] => 16.56 [10] => 18.17 [11] => 19.93 [12] => 23.99 [13] => 27.34 [14] => 29.59 [15] => 27.46 [16] => 31.64 [17] => 38.9 [18] => 42 [19] => 43.13 ) [ev2rev] => Array ( [0] => 0.570 [1] => 0.860 [2] => 0.580 [3] => 0.810 [4] => 0.900 [5] => 0.650 [6] => 0.700 [7] => 0.790 [8] => 1.210 [9] => 1.010 [10] => 1.180 [11] => 0.990 [12] => 1.030 [13] => 0.890 [14] => 0.800 [15] => 1.040 [16] => 1.120 [17] => 1.030 [18] => 1.150 [19] => 1.280 ) [ev2ebitda] => Array ( [0] => 5.070 [1] => 14.740 [2] => 8.100 [3] => 7.550 [4] => 11.360 [5] => 5.420 [6] => 6.960 [7] => 22.860 [8] => 10.040 [9] => 7.660 [10] => 8.370 [11] => 8.400 [12] => 7.980 [13] => 7.920 [14] => 6.780 [15] => 7.930 [16] => 8.380 [17] => 7.790 [18] => 9.460 [19] => 10.170 ) [ev2ebit] => Array ( [0] => 8.750 [1] => 15.260 [2] => 15.050 [3] => 14.700 [4] => 13.940 [5] => 8.190 [6] => 20.250 [7] => 0.000 [8] => 14.930 [9] => 10.910 [10] => 11.680 [11] => 3.410 [12] => 13.470 [13] => 12.840 [14] => 10.200 [15] => 10.860 [16] => 11.190 [17] => 10.590 [18] => 12.660 [19] => 13.640 ) [earning_yield_greenblatt] => Array ( [0] => 11.43 [1] => 6.55 [2] => 6.64 [3] => 6.8 [4] => 7.17 [5] => 12.21 [6] => 4.94 [7] => 0 [8] => 6.7 [9] => 9.17 [10] => 8.56 [11] => 29.33 [12] => 7.42 [13] => 7.79 [14] => 9.8 [15] => 9.21 [16] => 8.94 [17] => 9.44 [18] => 7.9 [19] => 7.33 ) [p2medpsvalue] => Array ( [0] => 0.51 [1] => 0.56 [2] => 0.5 [3] => 0.62 [4] => 0.62 [5] => 0.45 [6] => 0.52 [7] => 0.73 [8] => 1.01 [9] => 0.9 [10] => 1.21 [11] => 1 [12] => 0.91 [13] => 0.82 [14] => 0.7 [15] => 0.94 [16] => 1.08 [17] => 0.92 [18] => 1.07 [19] => 1.2 ) [p2grahamnumber] => Array ( [0] => 1.08 [1] => 1.21 [2] => 1.95 [3] => 1.24 [4] => 0 [5] => 0 [6] => 15.56 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.96 [1] => 1.88 [2] => 1.4 [3] => 1.84 [4] => 0 [5] => 0 [6] => 0 [7] => 13.19 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 1.65 [1] => 1.66 [2] => 1.4 [3] => 1.84 [4] => 2.41 [5] => 1.82 [6] => 2.23 [7] => 3.84 [8] => 5.94 [9] => 4.16 [10] => 4.56 [11] => 4.84 [12] => 3.9 [13] => 3.27 [14] => 3.62 [15] => 3.07 [16] => 3.86 [17] => 4.7 [18] => 6.01 [19] => 6.22 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2594.7 [1] => 2045.8 [2] => 2184.4 [3] => 2388.5 [4] => 2995.7 [5] => 3707.2 [6] => 3664.7 [7] => 3686.1 [8] => 3858.9 [9] => 4977 [10] => 5440.2 [11] => 5751.2 [12] => 6621.5 [13] => 7389.7 [14] => 7561.5 [15] => 6710.4 [16] => 7630 [17] => 8630.9 [18] => 8735.7 [19] => 8468.1 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 127 [1] => 78.7 [2] => 93.5 [3] => 117.5 [4] => 145 [5] => 162.9 [6] => 159.1 [7] => 152.5 [8] => 149.2 [9] => 205.5 [10] => 215.1 [11] => 213.5 [12] => 252.6 [13] => 281 [14] => 297.4 [15] => 243.1 [16] => 265.5 [17] => 301.1 [18] => 282.9 [19] => 299.9 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 42.3 [1] => 25.7 [2] => 33.3 [3] => 53.5 [4] => 78.6 [5] => 107.6 [6] => 95.2 [7] => 88.3 [8] => 75.6 [9] => 125.9 [10] => 103.7 [11] => 97.1 [12] => 134.4 [13] => 149.4 [14] => 137.7 [15] => 117.2 [16] => 149.4 [17] => 177.1 [18] => 179.8 [19] => 183.8 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 197 [15] => 100.1 [16] => 102.6 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 10.4 [1] => 5.1 [2] => 169.2 [3] => 25.5 [4] => 34 [5] => 35.8 [6] => 25.6 [7] => 83.1 [8] => 259.2 [9] => 36.5 [10] => 198.7 [11] => 61 [12] => 151.5 [13] => 151.6 [14] => 127.4 [15] => 210.6 [16] => 152 [17] => 165.8 [18] => 174.1 [19] => 416 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 671.2 [1] => 712.7 [2] => 586.7 [3] => 843.7 [4] => 578.1 [5] => 639.8 [6] => 713.5 [7] => 796.3 [8] => 933.3 [9] => 975 [10] => 700.1 [11] => 1065.6 [12] => 1344 [13] => 1360.1 [14] => 1439.5 [15] => 1597.3 [16] => 1354.9 [17] => 1515.3 [18] => 1553.5 [19] => 1536.7 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 209.2 [1] => 195.3 [2] => 214.3 [3] => 258.6 [4] => 350.3 [5] => 345.5 [6] => 332.1 [7] => 349.5 [8] => 586.7 [9] => 530.3 [10] => 675.2 [11] => 750.8 [12] => 933.5 [13] => 1001.6 [14] => 996.4 [15] => 793.8 [16] => 958.5 [17] => 1095.6 [18] => 1225.3 [19] => 1240.1 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 116.7 [1] => 155 [2] => 175.2 [3] => 407 [4] => 126.8 [5] => 104 [6] => 125.7 [7] => 115 [8] => 127 [9] => 107.6 [10] => 123 [11] => 116.4 [12] => 181.3 [13] => 176.8 [14] => 303 [15] => 312.3 [16] => 110.7 [17] => 447.4 [18] => 219.8 [19] => 422.6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 54.1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 83.2 [16] => 59.3 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 440.2 [1] => 359.1 [2] => 299.2 [3] => 424.2 [4] => 525.6 [5] => 499 [6] => 498 [7] => 395.9 [8] => 1017.7 [9] => 1044.6 [10] => 1055.2 [11] => 1167.6 [12] => 1290.3 [13] => 1317.9 [14] => 1876.4 [15] => 1433.8 [16] => 1579.6 [17] => 1825.8 [18] => 1862.1 [19] => 1774.7 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -42.3 [1] => -25.7 [2] => -33.3 [3] => -53.5 [4] => -78.6 [5] => -107.6 [6] => -95.2 [7] => -88.3 [8] => -75.6 [9] => -125.9 [10] => -103.7 [11] => -97.1 [12] => -134.4 [13] => -149.4 [14] => -137.7 [15] => -117.2 [16] => -149.4 [17] => -177.1 [18] => -179.8 [19] => -183.8 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -241.5 [1] => -178.2 [2] => -186.7 [3] => -254.4 [4] => -264.4 [5] => -303.8 [6] => -298 [7] => -288.1 [8] => -315.1 [9] => -427.1 [10] => -483.9 [11] => -447.3 [12] => -539.8 [13] => -604.7 [14] => -585.6 [15] => -552.1 [16] => -622.3 [17] => -682.5 [18] => -668.4 [19] => -718.5 ) [BS_MoneyMarket] => Array ( [0] => -10.4 [1] => -5.1 [2] => -169.2 [3] => -25.5 [4] => -34 [5] => -35.8 [6] => -25.6 [7] => -83.1 [8] => -259.2 [9] => -36.5 [10] => -198.7 [11] => -61 [12] => -151.5 [13] => -151.6 [14] => -127.4 [15] => -210.6 [16] => -152 [17] => -165.8 [18] => -174.1 [19] => -416 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 681.6 [1] => 717.8 [2] => 755.9 [3] => 869.2 [4] => 612.1 [5] => 675.6 [6] => 739.1 [7] => 879.4 [8] => 1192.5 [9] => 1011.5 [10] => 898.8 [11] => 1126.6 [12] => 1495.5 [13] => 1511.7 [14] => 1566.9 [15] => 1807.9 [16] => 1506.9 [17] => 1681.1 [18] => 1727.6 [19] => 1952.7 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 440.2 [1] => 359.1 [2] => 299.2 [3] => 424.2 [4] => 525.6 [5] => 499 [6] => 498 [7] => 395.9 [8] => 1071.8 [9] => 1044.6 [10] => 1055.2 [11] => 1167.6 [12] => 1290.3 [13] => 1317.9 [14] => 1876.4 [15] => 1517 [16] => 1638.9 [17] => 1825.8 [18] => 1862.1 [19] => 1774.7 ) [cash2debt] => Array ( [0] => 0.021 [1] => 0.011 [2] => 0.29 [3] => 0.033 [4] => 0.025 [5] => 0.03 [6] => 0.023 [7] => 0.078 [8] => 0.131 [9] => 0.022 [10] => 0.12 [11] => 0.038 [12] => 0.062 [13] => 0.064 [14] => 0.135 [15] => 0.12 [16] => 0.091 [17] => 0.053 [18] => 0.053 [19] => 0.115 ) [interest_coverage] => Array ( [0] => 3.99 [1] => 4.27 [2] => 2.52 [3] => 2.44 [4] => 2.46 [5] => 2.72 [6] => 2.2 [7] => 0 [8] => 4.11 [9] => 3.66 [10] => 5.3 [11] => 4.94 [12] => 3.76 [13] => 3.44 [14] => 4.29 [15] => 5.58 [16] => 5.12 [17] => 4.73 [18] => 4.4 [19] => 4.33 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -4.6 [1] => -1.6 [2] => 0.2 [3] => 5.1 [4] => 7.9 [5] => -1.9 [6] => 1 [7] => 0.8 [8] => -1.5 [9] => -1 [10] => -1 [11] => -0.8 [12] => -0.4 [13] => -0.4 [14] => -0.4 [15] => -0.5 [16] => -5.7 [17] => -22.3 [18] => -23 [19] => -28.2 ) [TaxProvision] => Array ( [0] => -44.7 [1] => -26.4 [2] => -7.2 [3] => -32 [4] => -8.8 [5] => -64.9 [6] => -42.8 [7] => 9.7 [8] => -83.9 [9] => -100.1 [10] => -143.4 [11] => -106.2 [12] => -131.6 [13] => -95.7 [14] => -147.4 [15] => -159.8 [16] => -175.8 [17] => -201.3 [18] => -165 [19] => -149.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -15.2 [11] => 21.2 [12] => 35.5 [13] => 44.6 [14] => 52.1 [15] => -13.4 [16] => -11 [17] => 30.3 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 73 [1] => 51.9 [2] => 13.1 [3] => 58.3 [4] => 32 [5] => 104.2 [6] => 68.2 [7] => -99.2 [8] => 159.3 [9] => 229.9 [10] => 302.1 [11] => 272.1 [12] => 329.6 [13] => 281.3 [14] => 319.9 [15] => 390.6 [16] => 548.6 [17] => 468.6 [18] => 429.3 [19] => 434.6 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -70.5 [2] => 11.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -2.2 [16] => -74.9 [17] => -2.3 [18] => -2.8 [19] => 0.4 ) [eps_diluated] => Array ( [0] => 0.275 [1] => -0.09 [2] => 0.085 [3] => 0.218 [4] => 0.055 [5] => 0.395 [6] => 0.265 [7] => -0.463 [8] => 0.678 [9] => 1.005 [10] => 1.325 [11] => 1.24 [12] => 1.57 [13] => 1.37 [14] => 1.65 [15] => 2.04 [16] => 2.55 [17] => 2.63 [18] => 2.55 [19] => 2.73 ) [eps_basic] => Array ( [0] => 0.294 [1] => -0.09 [2] => 0.088 [3] => 0.23 [4] => 0.058 [5] => 0.42 [6] => 0.28 [7] => -0.463 [8] => 0.693 [9] => 1.03 [10] => 1.365 [11] => 1.26 [12] => 1.595 [13] => 1.39 [14] => 1.67 [15] => 2.07 [16] => 2.59 [17] => 2.69 [18] => 2.61 [19] => 2.79 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 148.9 [8] => 183 [9] => 199.6 [10] => 256.5 [11] => 277.4 [12] => 445.6 [13] => 433.6 [14] => 461.4 [15] => 426.2 [16] => 478 [17] => 469 [18] => 426.7 [19] => 465.6 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 300.4 [8] => 369.5 [9] => 346.6 [10] => 373 [11] => 422.5 [12] => 489.8 [13] => 564.5 [14] => 512.8 [15] => 455 [16] => 605.9 [17] => 644.4 [18] => 664.5 [19] => 609.6 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -40.9 [18] => -46.8 [19] => -46.9 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 414 [1] => 318.5 [2] => 302 [3] => 413.3 [4] => 483.8 [5] => 565.9 [6] => 627.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -5.68434188608E-14 [13] => 0 [14] => 1.13686837722E-13 [15] => 5.68434188608E-14 [16] => 1.13686837722E-13 [17] => 2.13162820728E-14 [18] => 4.26325641456E-14 [19] => -9.23705556488E-14 ) [CashAndCashEquivalents] => Array ( [0] => 10.4 [1] => 5.1 [2] => 169.2 [3] => 25.5 [4] => 34 [5] => 35.8 [6] => 25.6 [7] => 83.1 [8] => 259.2 [9] => 36.5 [10] => 198.7 [11] => 61 [12] => 151.5 [13] => 151.6 [14] => 127.4 [15] => 210.6 [16] => 152 [17] => 165.8 [18] => 174.1 [19] => 416 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 197 [15] => 100.1 [16] => 102.6 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 49.5 [8] => 69.9 [9] => 75 [10] => 81.7 [11] => 77.2 [12] => 88.5 [13] => 92.2 [14] => 89 [15] => 86.3 [16] => 95 [17] => 89.4 [18] => 67.9 [19] => 67.6 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 456.8 [8] => 609.5 [9] => 681 [10] => 735.4 [11] => 700.6 [12] => 764.1 [13] => 820.1 [14] => 798.5 [15] => 788.2 [16] => 848.7 [17] => 881.3 [18] => 934.3 [19] => 980.9 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1398.5 [8] => 1847.9 [9] => 1980.9 [10] => 2157.4 [11] => 2231.4 [12] => 2618.6 [13] => 2914.2 [14] => 2992.9 [15] => 2675.1 [16] => 2945.6 [17] => 3121.1 [18] => 3407.6 [19] => 3647.8 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 144.2 [12] => 215.1 [13] => 154.7 [14] => 151.2 [15] => 132.7 [16] => 237.8 [17] => 291.4 [18] => 240.6 [19] => 232.9 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1904.8 [8] => 2527.3 [9] => 2736.9 [10] => 2974.5 [11] => 3153.4 [12] => 3686.3 [13] => 3981.2 [14] => 4031.6 [15] => 3682.3 [16] => 4127.1 [17] => 4383.2 [18] => 4650.4 [19] => 4929.2 ) [AccumulatedDepreciation] => Array ( [0] => -706.1 [1] => -518.2 [2] => -570.5 [3] => -636.6 [4] => -708.5 [5] => -813.4 [6] => -897.5 [7] => -1000.4 [8] => -1081.4 [9] => -1265.8 [10] => -1442.1 [11] => -1596.8 [12] => -1810.3 [13] => -2040 [14] => -2164.7 [15] => -1930.8 [16] => -2078.9 [17] => -2163 [18] => -2373.7 [19] => -2556.9 ) [AccountsPayable] => Array ( [0] => 209.2 [1] => 195.3 [2] => 214.3 [3] => 258.6 [4] => 350.3 [5] => 345.5 [6] => 332.1 [7] => 258.5 [8] => 439.6 [9] => 349.7 [10] => 453 [11] => 552.4 [12] => 732.4 [13] => 763.6 [14] => 763.7 [15] => 581.8 [16] => 700.3 [17] => 847.3 [18] => 946.9 [19] => 998.8 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 91 [8] => 147.1 [9] => 180.6 [10] => 222.2 [11] => 198.4 [12] => 201.1 [13] => 238 [14] => 232.7 [15] => 212 [16] => 258.2 [17] => 248.3 [18] => 278.4 [19] => 241.3 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 54.1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 377 [1] => 320.4 [2] => 407.7 [3] => 366.1 [4] => 1229.8 [5] => 1092.7 [6] => 1011.6 [7] => 949.1 [8] => 1854 [9] => 1579.3 [10] => 1537.7 [11] => 1473.3 [12] => 2270.4 [13] => 2181.8 [14] => 2107.1 [15] => 2283.9 [16] => 2701.6 [17] => 2696.7 [18] => 3085.3 [19] => 3182.5 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 56.6 [1] => 28 [2] => 34.7 [3] => 60.5 [4] => 0 [5] => 0 [6] => 0 [7] => 41 [8] => 64.5 [9] => 113.5 [10] => 116.4 [11] => 69.5 [12] => 102.1 [13] => 183.1 [14] => 140.8 [15] => 130 [16] => 218.8 [17] => 210.1 [18] => 207.9 [19] => 285.6 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 73 [1] => -18.6 [2] => 24.2 [3] => 58.3 [4] => 32 [5] => 104.2 [6] => 68.2 [7] => -99.2 [8] => 156.1 [9] => 229.9 [10] => 302.1 [11] => 272.1 [12] => 329.6 [13] => 281.3 [14] => 319.9 [15] => 388.4 [16] => 548.6 [17] => 468.6 [18] => 429.3 [19] => 434.6 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -11.7 [1] => -27.1 [2] => -62.4 [3] => -15.5 [4] => 93.9 [5] => 53.5 [6] => -9.8 [7] => 33.9 [8] => 35.2 [9] => 55.6 [10] => -81.3 [11] => -32.8 [12] => -57 [13] => 26.9 [14] => 37 [15] => 33.8 [16] => -287 [17] => -4.1 [18] => 0.6 [19] => 80.2 ) [ChangeInInventory] => Array ( [0] => -13 [1] => -69.8 [2] => 3.2 [3] => -33.4 [4] => 27.7 [5] => -49.1 [6] => -73.8 [7] => 155.8 [8] => 12.4 [9] => 38.5 [10] => -60 [11] => -71.7 [12] => -132.2 [13] => -41 [14] => 2.4 [15] => 74.8 [16] => -153.1 [17] => 27.5 [18] => 29.1 [19] => 21.4 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 53.8 [1] => 22.8 [2] => 19 [3] => -2.1 [4] => 54.7 [5] => -5.1 [6] => -12.5 [7] => -71.8 [8] => 37.8 [9] => -112.6 [10] => 87.1 [11] => 113.2 [12] => 121.6 [13] => 27.4 [14] => 1.8 [15] => -167.1 [16] => 108.4 [17] => 90.7 [18] => 66.4 [19] => 14.9 ) [ChangeInWorkingCapital] => Array ( [0] => 49.2 [1] => -109.9 [2] => -57.3 [3] => -42.6 [4] => 159.5 [5] => -0.7 [6] => -130.1 [7] => 42.9 [8] => 152.3 [9] => -99.1 [10] => -3.6 [11] => 88.1 [12] => -137.3 [13] => 34.7 [14] => -5.1 [15] => -118.4 [16] => -276.9 [17] => 94.1 [18] => 54.6 [19] => 63.7 ) [CF_DeferredTax] => Array ( [0] => 7.7 [1] => 6.7 [2] => 12.4 [3] => 17.1 [4] => -7.6 [5] => 34.3 [6] => 9.8 [7] => 2.5 [8] => 30.7 [9] => 17.8 [10] => 47 [11] => -51.6 [12] => 38.2 [13] => -21 [14] => 19.6 [15] => -24.3 [16] => -28.7 [17] => 28.4 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -94.5 [1] => -178.9 [2] => -196.1 [3] => -97.7 [4] => -922.6 [5] => -107 [6] => -98.7 [7] => -68.5 [8] => -158.4 [9] => -137.2 [10] => -196 [11] => -291.7 [12] => -279.6 [13] => -308.5 [14] => -306.9 [15] => -157.9 [16] => -250.2 [17] => -443.8 [18] => -305 [19] => -378.3 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 131.2 [2] => 0 [3] => 31.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.3 [15] => -574.7 [16] => -125.8 [17] => -295.2 [18] => -310.5 [19] => -14.2 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 261.5 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 37 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.5 [16] => -9.2 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 5.2 [1] => 51 [2] => 177.7 [3] => -184.3 [4] => 7.5 [5] => 14.3 [6] => 46.2 [7] => -54.4 [8] => -862.8 [9] => 13.4 [10] => -13.6 [11] => 1.7 [12] => -713.8 [13] => 42.7 [14] => -108.8 [15] => 107.7 [16] => 13.5 [17] => 1 [18] => 259.5 [19] => 13.4 ) [sloanratio] => Array ( [0] => -0.04 [1] => -0.03 [2] => -0.02 [3] => 0.08 [4] => 0.19 [5] => -0.04 [6] => -0.02 [7] => -0.13 [8] => 0.18 [9] => -0 [10] => -0.01 [11] => 0 [12] => 0.16 [13] => -0.02 [14] => 0.02 [15] => 0.06 [16] => 0.01 [17] => 0.03 [18] => -0.01 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 1.9 [1] => 2.16 [2] => 2.29 [3] => 1.7 [4] => 1.31 [5] => 1.52 [6] => 1.3 [7] => 0.85 [8] => 0.7 [9] => 0.81 [10] => 0.8 [11] => 1.01 [12] => 0.92 [13] => 0.89 [14] => 0.96 [15] => 0.77 [16] => 0.59 [17] => 0.78 [18] => 0.89 [19] => 1.01 ) [current_ratio] => Array ( [0] => 1.4 [1] => 1.19 [2] => 1.5 [3] => 0.95 [4] => 1.29 [5] => 1.34 [6] => 1.47 [7] => 1.38 [8] => 1.15 [9] => 1.07 [10] => 1.25 [11] => 1.06 [12] => 1.21 [13] => 1.22 [14] => 1.16 [15] => 1.58 [16] => 1.67 [17] => 1.25 [18] => 1.39 [19] => 1.28 ) [quick_ratio] => Array ( [0] => 0.57 [1] => 0.55 [2] => 0.91 [3] => 0.46 [4] => 0.58 [5] => 0.49 [6] => 0.52 [7] => 0.6 [8] => 0.63 [9] => 0.44 [10] => 0.62 [11] => 0.46 [12] => 0.57 [13] => 0.56 [14] => 0.64 [15] => 0.97 [16] => 0.88 [17] => 0.67 [18] => 0.77 [19] => 0.75 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.87 [2] => 7.62 [3] => -1.83 [4] => 1.67 [5] => 3.81 [6] => -2.81 [7] => 11.65 [8] => -3.69 [9] => 0.83 [10] => 0.1 [11] => 7.61 [12] => -0.14 [13] => 6.37 [14] => 3.03 [15] => 0.6 [16] => 8.45 [17] => 6.88 [18] => 6.61 [19] => 3.41 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -26.22 [2] => 15.65 [3] => 7.34 [4] => 27.56 [5] => 28.64 [6] => -3.84 [7] => 14.08 [8] => -0.59 [9] => 30.03 [10] => 9.73 [11] => 9.67 [12] => 20.37 [13] => 13.98 [14] => 8.37 [15] => -9.37 [16] => 17.7 [17] => 23.14 [18] => 7.95 [19] => 2.7 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -132.73 [2] => 0 [3] => 156.47 [4] => -74.77 [5] => 618.18 [6] => -32.91 [7] => -274.72 [8] => 0 [9] => 48.23 [10] => 31.84 [11] => -6.42 [12] => 26.61 [13] => -12.74 [14] => 20.44 [15] => 23.64 [16] => 25 [17] => 3.14 [18] => -3.04 [19] => 7.06 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.610615079365 [6] => 0.520879120879 [7] => 0 [8] => 11.9245283019 [9] => 1.2275350371 [10] => 0.573776223776 [11] => 0.380432201377 [12] => 0.544065804935 [13] => 1.26646248086 [14] => 1.41202672606 [15] => 1.51946472019 [16] => 1.5 [17] => 1.25162488394 [18] => 1.29003690037 [19] => 1.72943327239 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.61 [6] => 0.85 [7] => 0 [8] => 1.62 [9] => 1.23 [10] => 0.66 [11] => 0.64 [12] => 0.56 [13] => 1.27 [14] => 1.41 [15] => 1.52 [16] => 1.5 [17] => 1.25 [18] => 1.29 [19] => 1.73 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.89 [8] => 2.78 [9] => 2.05 [10] => 1.39 [11] => 1.11 [12] => 1.07 [13] => 0.9 [14] => 0.81 [15] => 0.94 [16] => 1.22 [17] => 1.12 [18] => 1.11 [19] => 1.14 ) )
Ball Corp (NYSE:BLL)
Days Inventory
61.02 (As of Mar. 2014)

Ball Corp's inventory for the three months ended in Mar. 2014 was $1,082 Mil. Ball Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,613 Mil. Hence, Ball Corp's days inventory for the three months ended in Mar. 2014 was 61.02.

Ball Corp's days inventory declined from Mar. 2013 (63.32) to Mar. 2014 (61.02).

Inventory can be measured by Days Sales of Inventory (DSI). Ball Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 49.05.

Inventory turnover measures how fast the company turns over its inventory within a year. Ball Corp's inventory turnover for the three months ended in Mar. 2014 was 1.49.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Ball Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.54.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Ball Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1028.3/6875.4*365
=54.59

Ball Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1081.6/1612.9*91
=61.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Ball Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1081.6/2006.8*91
=49.05

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Ball Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Ball Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1081.6 / 2006.8
=0.54

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Ball Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 51.9653.1961.6258.5156.0858.2963.2655.2853.1454.59

Ball Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 57.3260.6349.8448.4254.9663.3255.6748.3059.0061.02
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide