Switch to:
Array ( [fx_rate] => Array ( [0] => 8.17 [1] => 8.17 [2] => 8.17 [3] => 8.17 [4] => 8.17 [5] => 8.17 [6] => 8.17 [7] => 8.17 [8] => 8.17 [9] => 8.17 [10] => 8.17 [11] => 8.17 [12] => 8.17 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 31.31 [6] => 34.32 [7] => 20.50 [8] => 33.33 [9] => 54.34 [10] => 39.95 [11] => 18.48 [12] => 32.48 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 23.00 [7] => 6.83 [8] => 9.20 [9] => 24.65 [10] => 18.64 [11] => 11.56 [12] => 13.92 ) [BS_share] => Array ( [0] => 3.583 [1] => 32.141 [2] => 60.560 [3] => 60.768 [4] => 61.022 [5] => 68.39 [6] => 68.39 [7] => 60.84 [8] => 59.45 [9] => 59.45 [10] => 58.45 [11] => 58.45 [12] => 59.45 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.583 [1] => 32.141 [2] => 60.560 [3] => 60.768 [4] => 61.022 [5] => 66.277 [6] => 68.395 [7] => 65.812 [8] => 59.563 [9] => 59.449 [10] => 59.322 [11] => 58.449 [12] => 58.449 ) [Revenue] => Array ( [0] => 15.176621787 [1] => 135.638310894 [2] => 21.8785801714 [3] => 68.911995104 [4] => 118.469522644 [5] => 176.918237454 [6] => 236.457282742 [7] => 315.728029376 [8] => 430.978824969 [9] => 475.332190942 [10] => 627.851774786 [11] => 846.777600979 [12] => 1151.9619339 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.8384332925 [4] => 33.9495716034 [5] => 52.3417380661 [6] => 78.2919216646 [7] => 114.495960832 [8] => 135.795960832 [9] => 199.760097919 [10] => 261.209791922 [11] => 266.973439412 [12] => 341.606609547 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.8892288862 [4] => 36.3107711138 [5] => 61.6658506732 [6] => 72.2012239902 [7] => 102.752631579 [8] => 173.350305998 [9] => 133.517747858 [10] => 172.08494492 [11] => 205.078457772 [12] => 352.122276622 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.7276621787 [4] => 70.2603427173 [5] => 114.007588739 [6] => 150.493145655 [7] => 217.248592411 [8] => 309.14626683 [9] => 333.277845777 [10] => 433.294736842 [11] => 472.051897185 [12] => 693.728886169 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 31.21 [6] => 24.74 [7] => 10.82 [8] => 29.76 [9] => 50.2 [10] => 19.5 [11] => 18.14 [12] => 24.27 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2134.4519 [6] => 1691.9686 [7] => 658.2888 [8] => 1769.232 [9] => 2984.39 [10] => 1139.775 [11] => 1060.283 [12] => 1442.8515 ) [Cash and Equiv] => Array ( [0] => 13.9088127295 [1] => 0 [2] => 0 [3] => 169.260954712 [4] => 145.485312118 [5] => 321.102815177 [6] => 381.737576499 [7] => 431.321542228 [8] => 613.947980416 [9] => 636.689718482 [10] => 1293.67294982 [11] => 1229.74883721 [12] => 1574.11615667 ) [ev_addition] => Array ( [0] => -13.9088127295 [1] => 0.000367197062424 [2] => 0.000367197062424 [3] => -167.235740514 [4] => -8.15373317013 [5] => -101.416891065 [6] => -11.0816401469 [7] => -278.860954712 [8] => -440.886046512 [9] => -478.605752754 [10] => -1214.38861689 [11] => -1063.93206854 [12] => -1360.63671971 ) [ev_addition_per_share] => Array ( [0] => -3.882 [1] => 0 [2] => 0 [3] => -2.752 [4] => -0.134 [5] => -1.483 [6] => -0.162 [7] => -4.584 [8] => -7.416 [9] => -8.051 [10] => -20.777 [11] => -18.202 [12] => -22.887 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2033.03500894 [6] => 1680.88695985 [7] => 379.427845288 [8] => 1328.34595349 [9] => 2505.78424725 [10] => -74.6136168911 [11] => -3.64906854345 [12] => 82.2147802938 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [tax] => Array ( [0] => 0.094247246022 [1] => 0.440758873929 [2] => 0.101958384333 [3] => 0.0862913096695 [4] => 4.16499388005 [5] => 9.40734394125 [6] => 11.3080783354 [7] => 31.9714810282 [8] => 80.6915544676 [9] => 44.770501836 [10] => 80.5211750306 [11] => 104.464504284 [12] => 163.146756426 ) [Pretax Income] => Array ( [0] => 2.24345165239 [1] => 70.4667074663 [2] => 24.5632802938 [3] => 23.8888616891 [4] => 36.3107711138 [5] => 61.6654834761 [6] => 72.2015911873 [7] => 112.760954712 [8] => 173.350305998 [9] => 168.446144431 [10] => 224.474296206 [11] => 287.281884945 [12] => 462.236597307 ) [InterestIncome] => Array ( [0] => 26.7927784578 [1] => 198.696328029 [2] => 51.3953488372 [3] => 52.7782129743 [4] => 91.7083231334 [5] => 141.207711138 [6] => 231.4875153 [7] => 370.851897185 [8] => 472.515544676 [9] => 456.357160343 [10] => 575.109914321 [11] => 845.088127295 [12] => 1193.82264382 ) [InterestExpense] => Array ( [0] => -11.6161566707 [1] => -63.0580171359 [2] => -29.5167686659 [3] => -16.4299877601 [4] => -37.0597307222 [5] => -48.270501836 [6] => -98.6070991432 [7] => -164.267074663 [8] => -185.019216646 [9] => -162.811505508 [10] => -210.369767442 [11] => -346.094247246 [12] => -492.23255814 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.31456548348 [8] => 15.0820073439 [9] => 8.84332925337 [10] => 10.9155446756 [11] => 21.2827417381 [12] => 25.0660954712 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.8892288862 [4] => 36.3107711138 [5] => 61.6658506732 [6] => 72.2012239902 [7] => 112.067197062 [8] => 188.43255814 [9] => 142.361321909 [10] => 183 [11] => 226.360587515 [12] => 377.188127295 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.8892288862 [4] => 36.3107711138 [5] => 61.6658506732 [6] => 72.2012239902 [7] => 102.752631579 [8] => 173.350305998 [9] => 133.517747858 [10] => 172.08494492 [11] => 205.078457772 [12] => 352.122276622 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.31456548348 [8] => 15.0820073439 [9] => 8.84332925337 [10] => 10.9155446756 [11] => 21.2827417381 [12] => 25.0660954712 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.39 [4] => 0.6 [5] => 0.93 [6] => 1.06 [7] => 1.56 [8] => 2.91 [9] => 2.25 [10] => 2.9 [11] => 3.51 [12] => 6.02 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.39 [4] => 0.6 [5] => 0.93 [6] => 1.06 [7] => 1.56 [8] => 2.91 [9] => 2.25 [10] => 2.9 [11] => 3.51 [12] => 6.02 ) [Net Income] => Array ( [0] => 2.14920440636 [1] => 70.0261933905 [2] => 24.4613219094 [3] => 23.8026927785 [4] => 32.1458996328 [5] => 51.8696450428 [6] => 60.6386780906 [7] => 80.7894736842 [8] => 92.035495716 [9] => 123.675642595 [10] => 143.953121175 [11] => 182.817380661 [12] => 299.089840881 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.117992656059 [6] => 0.183231334149 [7] => 0.300734394125 [8] => 0.305018359853 [9] => 0.429253365973 [10] => 1.04026927785 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 3.583 [1] => 32.141 [2] => 60.560 [3] => 60.768 [4] => 61.022 [5] => 66.277 [6] => 68.395 [7] => 65.812 [8] => 59.563 [9] => 59.449 [10] => 59.322 [11] => 58.449 [12] => 58.449 ) [shares_diluted] => Array ( [0] => 3.583 [1] => 32.141 [2] => 60.560 [3] => 60.768 [4] => 61.022 [5] => 66.277 [6] => 68.395 [7] => 65.812 [8] => 59.563 [9] => 59.449 [10] => 59.322 [11] => 58.449 [12] => 58.449 ) [shares_basic] => Array ( [0] => 3.583 [1] => 32.141 [2] => 60.560 [3] => 60.768 [4] => 61.022 [5] => 66.277 [6] => 68.395 [7] => 65.812 [8] => 59.563 [9] => 59.449 [10] => 59.322 [11] => 58.449 [12] => 58.449 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 25.89 [4] => 28.66 [5] => 29.59 [6] => 33.11 [7] => 36.26 [8] => 31.51 [9] => 42.03 [10] => 41.60 [11] => 31.53 [12] => 29.65 ) [Interest Expense_pct] => Array ( [0] => -76.54 [1] => -46.49 [2] => -134.91 [3] => -23.84 [4] => -31.28 [5] => -27.28 [6] => -41.70 [7] => -52.03 [8] => -42.93 [9] => -34.25 [10] => -33.51 [11] => -40.87 [12] => -42.73 ) [Pretax Income_pct] => Array ( [0] => 14.78 [1] => 51.95 [2] => 112.27 [3] => 34.67 [4] => 30.65 [5] => 34.86 [6] => 30.53 [7] => 35.71 [8] => 40.22 [9] => 35.44 [10] => 35.75 [11] => 33.93 [12] => 40.13 ) [Net Income_pct] => Array ( [0] => 14.16 [1] => 51.63 [2] => 111.80 [3] => 34.54 [4] => 27.13 [5] => 29.32 [6] => 25.64 [7] => 25.59 [8] => 21.35 [9] => 26.02 [10] => 22.93 [11] => 21.59 [12] => 25.96 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1264.04 [4] => 371.09 [5] => 279.4 [6] => 279.86 [7] => 241.38 [8] => 66.13 [9] => 79.52 [10] => 385.35 [11] => 162.08 [12] => 135.79 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.0365973072 [4] => 0 [5] => 0 [6] => 0 [7] => 8.38421052632 [8] => 60.2427172583 [9] => 11.4576499388 [10] => 189.234271726 [11] => 26.4427172583 [12] => 32.6929008568 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 100.83 [4] => 0 [5] => 0 [6] => 0 [7] => 9.69 [8] => 51.02 [9] => 8.8 [10] => 110.01 [11] => 11.4 [12] => 10.36 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 238.651040392 [4] => 120.447735618 [5] => 135.429620563 [6] => 181.300367197 [7] => 208.794859241 [8] => 78.0862913097 [9] => 103.560832313 [10] => 662.855201958 [11] => 376.013953488 [12] => 428.574296206 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Other Current Assets] => Array ( [0] => -13.9088127295 [1] => 0 [2] => 0 [3] => -407.911995104 [4] => -265.933047736 [5] => -456.532435741 [6] => -563.037943696 [7] => -640.116401469 [8] => -692.034271726 [9] => -740.250550796 [10] => -1956.52815177 [11] => -1605.7627907 [12] => -2002.69045288 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.9122399021 [4] => 27.3492044064 [5] => 41.1020807834 [6] => 45.6886168911 [7] => 52.7346389229 [8] => 53.0752753978 [9] => 54.5325581395 [10] => 70.429620563 [11] => 80.0492044064 [12] => 90.0444308446 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.0564259486 [4] => 8.57539779682 [5] => 23.3687882497 [6] => 32.2022031824 [7] => 24.3018359853 [8] => 25.7740514076 [9] => 36.3888616891 [10] => 39.1086903305 [11] => 35.3159118727 [12] => 42.1026927785 ) [Total Assets] => Array ( [0] => 168.322031824 [1] => 467.328518972 [2] => 615.058384333 [3] => 1085.15911873 [4] => 1160.79681763 [5] => 1773.03035496 [6] => 2422.26854345 [7] => 2745.44332925 [8] => 3287.54443084 [9] => 4103.35458996 [10] => 5072.47564259 [11] => 5862.18665851 [12] => 7257.65410037 ) [Other Long-Term Assets] => Array ( [0] => 168.322031824 [1] => 467.328518972 [2] => 615.058384333 [3] => 1051.19045288 [4] => 1124.87221542 [5] => 1708.55948592 [6] => 2344.37772338 [7] => 2668.40685435 [8] => 3208.69510404 [9] => 4012.43317013 [10] => 4962.9373317 [11] => 5746.82154223 [12] => 7125.50697674 ) [Total Assets Non-liquid] => Array ( [0] => 154.413219094 [1] => 467.328518972 [2] => 615.058384333 [3] => 915.898164015 [4] => 1015.31150551 [5] => 1451.92753978 [6] => 2040.53096695 [7] => 2314.12178703 [8] => 2673.59645043 [9] => 3466.66487148 [10] => 3778.80269278 [11] => 4632.4378213 [12] => 5683.5379437 ) [HardAssets] => Array ( [0] => 154.413219094 [1] => 467.328518972 [2] => 615.058384333 [3] => 905.841738066 [4] => 1006.73610771 [5] => 1428.55875153 [6] => 2008.32876377 [7] => 2289.81995104 [8] => 2647.82239902 [9] => 3430.27600979 [10] => 3739.69400245 [11] => 4597.12190942 [12] => 5641.43525092 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.8334149327 [4] => 4.01334149327 [5] => 3.16572827417 [6] => 5.80905752754 [7] => 14.4795593635 [8] => 60.2522643819 [9] => 11.4607099143 [10] => 6.91627906977 [11] => 33.8167686659 [12] => 41.064871481 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 26.8963280294 [9] => 5.56988984088 [10] => 0 [11] => 0 [12] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 26.8963280294 [9] => 5.56988984088 [10] => 0 [11] => 0 [12] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0.000367197062424 [2] => 0.000367197062424 [3] => 0.000367197062424 [4] => 0.00966952264382 [5] => 9.5547123623 [6] => 1.54773561812 [7] => 1.90550795594 [8] => 2.53170134639 [9] => 3.36585067319 [10] => 0 [11] => 6.28580171359 [12] => 8.50697674419 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -32.8334149327 [4] => -4.01334149327 [5] => -3.16572827417 [6] => -5.80905752754 [7] => -14.4795593635 [8] => -87.1485924113 [9] => -17.0305997552 [10] => -6.91627906977 [11] => -33.8167686659 [12] => -41.064871481 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 75.1101591187 [4] => 74.5017135863 [5] => 83.6023255814 [6] => 83.7549571603 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 48.2221542228 [6] => 48.317747858 [7] => 0 [8] => 0 [9] => 0 [10] => 48.8066095471 [11] => 48.8066095471 [12] => 48.8072215422 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 79.4151774786 [4] => 107.18996328 [5] => 150.597429621 [6] => 198.940881273 [7] => 153.190820073 [8] => 0 [9] => 0 [10] => 118.290942472 [11] => 190.520440636 [12] => 307.88249694 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Equity] => Array ( [0] => 30.8904528764 [1] => 113.264381885 [2] => 137.725703794 [3] => 155.081762546 [4] => 182.243206854 [5] => 282.97380661 [6] => 331.566340269 [7] => 345.399143207 [8] => 411.113953488 [9] => 508.30379437 [10] => 577.668543452 [11] => 758.763157895 [12] => 1055.98910649 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.02484700122 [4] => 137.321909425 [5] => 210.13121175 [6] => 369.108200734 [7] => 150.555079559 [8] => 143.633904529 [9] => 149.148225214 [10] => 79.2843329253 [11] => 159.530966952 [12] => 204.97246022 ) [Total Liabilities] => Array ( [0] => 137.431578947 [1] => 354.064137087 [2] => 477.332680539 [3] => 930.07747858 [4] => 978.553610771 [5] => 1490.05654835 [6] => 2090.70232558 [7] => 2400.04418605 [8] => 2876.43047736 [9] => 3595.05079559 [10] => 4494.80709914 [11] => 5103.42350061 [12] => 6201.66499388 ) [Other Long-Term Liab.] => Array ( [0] => 137.431578947 [1] => 354.064137087 [2] => 477.332680539 [3] => 928.052631579 [4] => 841.231701346 [5] => 1279.9253366 [6] => 1721.59412485 [7] => 2249.48910649 [8] => 2732.79657283 [9] => 3445.90257038 [10] => 4408.31713586 [11] => 4943.89253366 [12] => 5996.69253366 ) [Cash and Equiv_pct] => Array ( [0] => 8.26 [1] => 0.00 [2] => 0.00 [3] => 15.60 [4] => 12.53 [5] => 18.11 [6] => 15.76 [7] => 15.71 [8] => 18.67 [9] => 15.52 [10] => 25.50 [11] => 20.98 [12] => 21.69 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 21.99 [4] => 10.38 [5] => 7.64 [6] => 7.48 [7] => 7.61 [8] => 2.38 [9] => 2.52 [10] => 13.07 [11] => 6.41 [12] => 5.91 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -8.26 [1] => 0.00 [2] => 0.00 [3] => -37.59 [4] => -22.91 [5] => -25.75 [6] => -23.24 [7] => -23.32 [8] => -21.05 [9] => -18.04 [10] => -38.57 [11] => -27.39 [12] => -27.59 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.20 [4] => 2.36 [5] => 2.32 [6] => 1.89 [7] => 1.92 [8] => 1.61 [9] => 1.33 [10] => 1.39 [11] => 1.37 [12] => 1.24 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.93 [4] => 0.74 [5] => 1.32 [6] => 1.33 [7] => 0.89 [8] => 0.78 [9] => 0.89 [10] => 0.77 [11] => 0.60 [12] => 0.58 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 96.87 [4] => 96.91 [5] => 96.36 [6] => 96.78 [7] => 97.19 [8] => 97.60 [9] => 97.78 [10] => 97.84 [11] => 98.03 [12] => 98.18 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 3.03 [4] => 0.35 [5] => 0.18 [6] => 0.24 [7] => 0.53 [8] => 1.83 [9] => 0.28 [10] => 0.14 [11] => 0.58 [12] => 0.57 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.82 [9] => 0.14 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -3.03 [4] => -0.35 [5] => -0.18 [6] => -0.24 [7] => -0.53 [8] => -2.65 [9] => -0.42 [10] => -0.14 [11] => -0.58 [12] => -0.57 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.19 [4] => 11.83 [5] => 11.85 [6] => 15.24 [7] => 5.48 [8] => 4.37 [9] => 3.63 [10] => 1.56 [11] => 2.72 [12] => 2.82 ) [Other Long-Term Liab._pct] => Array ( [0] => 81.65 [1] => 75.76 [2] => 77.61 [3] => 85.52 [4] => 72.47 [5] => 72.19 [6] => 71.07 [7] => 81.94 [8] => 83.13 [9] => 83.98 [10] => 87.05 [11] => 84.34 [12] => 82.63 ) [Total Liabilities_pct] => Array ( [0] => 81.65 [1] => 75.76 [2] => 77.61 [3] => 85.71 [4] => 84.30 [5] => 84.04 [6] => 86.31 [7] => 87.42 [8] => 87.49 [9] => 87.61 [10] => 88.61 [11] => 87.06 [12] => 85.45 ) [netcash] => Array ( [0] => -34.47 [1] => -11.02 [2] => -7.88 [3] => -12.52 [4] => -13.65 [5] => -17.09 [6] => -24.99 [7] => -32.36 [8] => -38.06 [9] => -49.76 [10] => -54.77 [11] => -66.27 [12] => -77.84 ) [NCAV] => Array ( [0] => -34.47 [1] => -11.02 [2] => -7.88 [3] => -9.57 [4] => -12.17 [5] => -15.61 [6] => -23 [7] => -29.79 [8] => -37.07 [9] => -48.46 [10] => -46.26 [11] => -61.45 [12] => -72.43 ) [Book Value Per Share] => Array ( [0] => 8.62 [1] => 3.52 [2] => 2.27 [3] => 2.55 [4] => 2.99 [5] => 4.14 [6] => 4.85 [7] => 5.68 [8] => 6.92 [9] => 8.55 [10] => 9.88 [11] => 12.98 [12] => 17.76 ) [Tangibles_book_per_share] => Array ( [0] => 8.62 [1] => 3.52 [2] => 2.27 [3] => 2.39 [4] => 2.85 [5] => 3.8 [6] => 4.38 [7] => 5.28 [8] => 6.48 [9] => 7.94 [10] => 9.21 [11] => 12.38 [12] => 17.05 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.013 [4] => 0.754 [5] => 0.743 [6] => 1.113 [7] => 0.436 [8] => 0.415 [9] => 0.304 [10] => 0.137 [11] => 0.21 [12] => 0.194 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.02484700122 [4] => 137.321909425 [5] => 210.13121175 [6] => 369.108200734 [7] => 150.555079559 [8] => 170.530232558 [9] => 154.718115055 [10] => 79.2843329253 [11] => 159.530966952 [12] => 204.97246022 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.029 [4] => 1.159 [5] => 1.188 [6] => 1.561 [7] => 0.477 [8] => 0.396 [9] => 0.325 [10] => 0.126 [11] => 0.188 [12] => 0.178 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.22 [4] => 0.104 [5] => 0.076 [6] => 0.075 [7] => 0.076 [8] => 0.024 [9] => 0.025 [10] => 0.131 [11] => 0.064 [12] => 0.059 ) [cash2asset] => Array ( [0] => 0.083 [1] => 0 [2] => 0 [3] => 0.156 [4] => 0.125 [5] => 0.181 [6] => 0.158 [7] => 0.157 [8] => 0.187 [9] => 0.155 [10] => 0.255 [11] => 0.21 [12] => 0.217 ) [equity2asset] => Array ( [0] => 0.184 [1] => 0.242 [2] => 0.224 [3] => 0.143 [4] => 0.157 [5] => 0.16 [6] => 0.137 [7] => 0.126 [8] => 0.125 [9] => 0.124 [10] => 0.114 [11] => 0.129 [12] => 0.146 ) [equity2liab_tangbile] => Array ( [0] => 0.225 [1] => 0.32 [2] => 0.289 [3] => 0.156 [4] => 0.177 [5] => 0.174 [6] => 0.143 [7] => 0.134 [8] => 0.134 [9] => 0.131 [10] => 0.12 [11] => 0.142 [12] => 0.163 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.022 [4] => 0.024 [5] => 0.023 [6] => 0.019 [7] => 0.019 [8] => 0.016 [9] => 0.013 [10] => 0.014 [11] => 0.014 [12] => 0.012 ) [interest2rev] => Array ( [0] => -76.54 [1] => -46.49 [2] => -134.912 [3] => -23.842 [4] => -31.282 [5] => -27.284 [6] => -41.702 [7] => -52.028 [8] => -42.93 [9] => -34.252 [10] => -33.506 [11] => -40.872 [12] => -42.73 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.002 [4] => 0.118 [5] => 0.119 [6] => 0.152 [7] => 0.055 [8] => 0.044 [9] => 0.036 [10] => 0.016 [11] => 0.027 [12] => 0.028 ) [turnover] => Array ( [0] => 0.09 [1] => 0.29 [2] => 0.036 [3] => 0.064 [4] => 0.102 [5] => 0.1 [6] => 0.098 [7] => 0.115 [8] => 0.131 [9] => 0.116 [10] => 0.124 [11] => 0.144 [12] => 0.159 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.8026927785 [4] => 32.1458996328 [5] => 51.8696450428 [6] => 60.6386780906 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [grahamnumber] => Array ( [0] => 10.79 [1] => 13.14 [2] => 4.55 [3] => 4.59 [4] => 5.81 [5] => 8.05 [6] => 9.34 [7] => 14.86 [8] => 15.08 [9] => 19.28 [10] => 22.6 [11] => 29.51 [12] => 43.94 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 58.5993880049 [4] => 44.1620563035 [5] => 114.112607099 [6] => -12.5638922889 [7] => 149.913586291 [8] => 270.057282742 [9] => 140.970134639 [10] => 111.886780906 [11] => 515.383476132 [12] => 248.406976744 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.7966952264 [4] => 12.0161566707 [5] => 62.2429620563 [6] => -73.2025703794 [7] => 149.913586291 [8] => 270.057282742 [9] => 140.970134639 [10] => 111.886780906 [11] => 515.383476132 [12] => 248.406976744 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -9.50966952264 [7] => -8.91297429621 [8] => -4.20183598531 [9] => -7.02986536108 [10] => -12.3667074663 [11] => -16.7257037944 [12] => -21.4149326805 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -8.91297429621 [8] => -4.20183598531 [9] => -7.02986536108 [10] => -12.3667074663 [11] => 0 [12] => 0 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -159.588004896 [4] => -121.030966952 [5] => -143.328518972 [6] => -9.9023255814 [7] => -5.35728274174 [8] => -5.311750306 [9] => -25.2637698898 [10] => -28.8769889841 [11] => -25.2711138311 [12] => -33.7309669523 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 57.3898408813 [6] => 0.0223990208078 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -96.1742962056 [6] => 91.7887392901 [7] => -18.5566707466 [8] => -22.8845777234 [9] => -35.6476132191 [10] => -1.41811505508 [11] => -25.0914320685 [12] => -10.5785801714 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.51089351285 [4] => -3.72521419829 [5] => -8.36046511628 [6] => -12.5626682987 [7] => -20.9307221542 [8] => -18.1578947368 [9] => -25.4741738066 [10] => -61.852998776 [11] => -0.00232558139535 [12] => -0.00232558139535 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 187.078335373 [4] => 54.4632802938 [5] => 204.964381885 [6] => 78.852998776 [7] => -97.7070991432 [8] => -58.0130966952 [9] => -61.3303549572 [10] => -73.976621787 [11] => -23.9756425949 [12] => -9.34541003672 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 194.589228886 [4] => 58.188494492 [5] => 252.109302326 [6] => -0.39547123623 [7] => -58.2197062424 [8] => -16.970624235 [9] => -0.208567931457 [10] => -10.7055079559 [11] => 1.11811505508 [12] => 1.23549571603 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 86.0897184823 [4] => -22.405630355 [5] => 175.748470012 [6] => 56.3865361077 [7] => 49.7516523868 [8] => 229.15128519 [9] => 72.7560587515 [10] => 22.2724602203 [11] => 532.913953488 [12] => 365.473439412 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.13162820728E-14 [4] => 7.1054273576E-15 [5] => -1.42108547152E-14 [6] => -0.000244798041622 [7] => 2.90244798042 [8] => 22.4188494492 [9] => 18.3800489596 [10] => 13.2392900857 [11] => 66.7772337821 [12] => 160.142839657 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 58.5993880049 [4] => 44.1620563035 [5] => 114.112607099 [6] => -12.5638922889 [7] => 141.000611995 [8] => 265.855446756 [9] => 133.940269278 [10] => 99.5200734394 [11] => 515.383476132 [12] => 248.406976744 ) [per share rev] => Array ( [0] => 4.24 [1] => 4.22 [2] => 0.36 [3] => 1.13 [4] => 1.94 [5] => 2.67 [6] => 3.46 [7] => 4.8 [8] => 7.24 [9] => 8 [10] => 10.58 [11] => 14.49 [12] => 19.71 ) [per share eps] => Array ( [0] => 0.599755201958 [1] => 2.17870257038 [2] => 0.403916768666 [3] => 0.391676866585 [4] => 0.526805385557 [5] => 0.782619339045 [6] => 0.881517747858 [7] => 1.22399020808 [8] => 1.54222766218 [9] => 2.08078335373 [10] => 2.423500612 [11] => 3.13341493268 [12] => 5.11627906977 ) [eps_nri] => Array ( [0] => 0.599755201958 [1] => 2.17870257038 [2] => 0.403916768666 [3] => 0.391676866585 [4] => 0.526315789474 [5] => 0.782129742962 [6] => 0.886168910649 [7] => 1.2276621787 [8] => 1.54467564259 [9] => 2.08078335373 [10] => 2.42717258262 [11] => 3.12729498164 [12] => 5.11750305998 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.96 [4] => 0.72 [5] => 1.72 [6] => -0.18 [7] => 2.14 [8] => 4.46 [9] => 2.25 [10] => 1.68 [11] => 8.82 [12] => 4.25 ) [ROE] => Array ( [0] => 6.96 [1] => 61.83 [2] => 17.76 [3] => 15.35 [4] => 17.64 [5] => 18.33 [6] => 18.29 [7] => 23.39 [8] => 22.39 [9] => 24.33 [10] => 24.92 [11] => 24.09 [12] => 28.32 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.151 [6] => 0.208 [7] => 0.246 [8] => 0.198 [9] => 0.206 [10] => 0.429 [11] => 0 [12] => 0 ) [ROA] => Array ( [0] => 1.28 [1] => 14.98 [2] => 3.98 [3] => 2.19 [4] => 2.77 [5] => 2.93 [6] => 2.5 [7] => 2.94 [8] => 2.8 [9] => 3.01 [10] => 2.84 [11] => 3.12 [12] => 4.12 ) [ROC_capital] => Array ( [0] => -13.9088127295 [1] => 0 [2] => 0 [3] => -383.999755202 [4] => -238.583843329 [5] => -415.430354957 [6] => -517.349326805 [7] => -587.381762546 [8] => -638.958996328 [9] => -685.717992656 [10] => -1886.09853121 [11] => -1525.71358629 [12] => -1912.64602203 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.9122399021 [4] => 27.3492044064 [5] => 41.1020807834 [6] => 45.6886168911 [7] => 52.7346389229 [8] => 53.0752753978 [9] => 54.5325581395 [10] => 70.429620563 [11] => 80.0492044064 [12] => 90.0444308446 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [pretaxmargin] => Array ( [0] => 14.78 [1] => 51.95 [2] => 112.27 [3] => 34.67 [4] => 30.65 [5] => 34.86 [6] => 30.53 [7] => 35.71 [8] => 40.22 [9] => 35.44 [10] => 35.75 [11] => 33.93 [12] => 40.13 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.67 [4] => 30.65 [5] => 34.86 [6] => 30.53 [7] => 32.54 [8] => 40.22 [9] => 28.09 [10] => 27.41 [11] => 24.22 [12] => 30.57 ) [netmargin] => Array ( [0] => 14.16 [1] => 51.63 [2] => 111.8 [3] => 34.54 [4] => 27.13 [5] => 29.32 [6] => 25.64 [7] => 25.59 [8] => 21.35 [9] => 26.02 [10] => 22.93 [11] => 21.59 [12] => 25.96 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 45.700 [6] => 28.010 [7] => 8.730 [8] => 19.300 [9] => 24.170 [10] => 8.060 [11] => 5.790 [12] => 4.740 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 45.78 [6] => 28.00 [7] => 8.73 [8] => 19.27 [9] => 24.15 [10] => 8.02 [11] => 5.80 [12] => 4.74 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 45.700 [6] => 28.010 [7] => 8.730 [8] => 19.300 [9] => 24.170 [10] => 8.060 [11] => 5.790 [12] => 4.740 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.620 [7] => 1.230 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.870 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 61.03 [11] => 69.52 [12] => 64.6 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.430 [6] => 0.000 [7] => 4.920 [8] => 6.690 [9] => 22.310 [10] => 11.680 [11] => 2.080 [12] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.390 [6] => 6.950 [7] => 2.110 [8] => 4.130 [9] => 6.250 [10] => 1.800 [11] => 1.280 [12] => 1.270 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.132435740514 [9] => 0.215422276622 [10] => 0.207099143207 [11] => 0.300122399021 [12] => 0.330477356181 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 10.650 [9] => 5.890 [10] => 5.750 [11] => 6.500 [12] => 20.830 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.130 [5] => 1.090 [6] => 0.670 [7] => 0.300 [8] => 0.490 [9] => 0.620 [10] => 0.320 [11] => 0.280 [12] => 0.280 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2 [7] => 6 [8] => 6 [9] => 6 [10] => 5 [11] => 6 [12] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.32 [10] => 1.53 [11] => 1.96 [12] => 2.68 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 38.060 [10] => 12.720 [11] => 9.280 [12] => 9.050 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 25.160 [10] => 27.630 [11] => 41.300 [12] => 44.250 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.91 [6] => 12.09 [7] => 17.38 [8] => 24.44 [9] => 27.26 [10] => 36.73 [11] => 48.14 [12] => 65.08 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.630 [6] => 6.900 [7] => 1.140 [8] => 3.080 [9] => 5.250 [10] => -0.120 [11] => 0.000 [12] => -0.010 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 39.310 [6] => 23.360 [7] => 3.470 [8] => 7.660 [9] => 168.370 [10] => -0.420 [11] => -0.020 [12] => -0.030 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 39.310 [6] => 23.360 [7] => 3.470 [8] => 7.660 [9] => 168.370 [10] => -0.420 [11] => -0.020 [12] => -0.030 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.88 [6] => 2.65 [7] => 0.73 [8] => 1.97 [9] => 2.6 [10] => 0.86 [11] => 0.61 [12] => 0.55 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.21 [6] => 5.65 [7] => 2.05 [8] => 4.59 [9] => 6.32 [10] => 2.12 [11] => 1.47 [12] => 1.42 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.54 [6] => 5.1 [7] => 1.9 [8] => 4.3 [9] => 5.87 [10] => 1.97 [11] => 1.4 [12] => 1.37 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 15.176621787 [1] => 135.638310894 [2] => 21.8785801714 [3] => 68.911995104 [4] => 118.469522644 [5] => 176.918237454 [6] => 236.457282742 [7] => 315.728029376 [8] => 430.978824969 [9] => 475.332190942 [10] => 627.851774786 [11] => 846.777600979 [12] => 1151.9619339 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.31456548348 [8] => 15.082252142 [9] => 8.84357405141 [10] => 10.9150550796 [11] => 21.282129743 [12] => 25.0658506732 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7.43549571603 [10] => 9.55728274174 [11] => 7.32288861689 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 11.6161566707 [1] => 63.0580171359 [2] => 29.5167686659 [3] => 16.4299877601 [4] => 37.0597307222 [5] => 48.270501836 [6] => 98.6070991432 [7] => 164.267074663 [8] => 185.019216646 [9] => 162.811505508 [10] => 210.369767442 [11] => 346.094247246 [12] => 492.23255814 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 538.171603427 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 354.622276622 [4] => 419.294492044 [5] => 797.847368421 [6] => 1225.68115055 [7] => 1380.65581395 [8] => 1329.49069767 [9] => 1917.57270502 [10] => 2976.53096695 [11] => 3819.16731946 [12] => 4776.29804162 ) [BS_CashAndCashEquivalents] => Array ( [0] => 13.9088127295 [1] => 0 [2] => 0 [3] => 169.260954712 [4] => 145.485312118 [5] => 321.102815177 [6] => 381.737576499 [7] => 431.321542228 [8] => 613.947980416 [9] => 636.689718482 [10] => 755.501346389 [11] => 1229.74883721 [12] => 1574.11615667 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 154.413219094 [1] => 467.328518972 [2] => 615.058384333 [3] => 643.278457772 [4] => 858.939167687 [5] => 1252.02705018 [6] => 1781.33977968 [7] => 2028.29045288 [8] => 2516.66083231 [9] => 3272.18261934 [10] => 3544.58078335 [11] => 4141.05875153 [12] => 5122.81652387 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.8334149327 [4] => 4.01334149327 [5] => 3.16572827417 [6] => 5.80905752754 [7] => 14.4795593635 [8] => 60.2522643819 [9] => 11.4607099143 [10] => 6.91627906977 [11] => 33.8167686659 [12] => 41.064871481 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 26.8963280294 [9] => 5.56988984088 [10] => 0 [11] => 0 [12] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 137.431578947 [1] => 354.064137087 [2] => 477.332680539 [3] => 895.219216646 [4] => 837.218359853 [5] => 1276.75960832 [6] => 1715.78506732 [7] => 2235.00954712 [8] => 2645.64798042 [9] => 3428.87197062 [10] => 4408.60648715 [11] => 4910.07576499 [12] => 5955.62766218 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.8503059976 [4] => 46.0466340269 [5] => 85.6308445532 [6] => 121.281884945 [7] => 170.158139535 [8] => 263.321052632 [9] => 267.2249694 [10] => 331.297796818 [11] => 425.502570379 [12] => 635.490697674 ) [IS_NetInterestIncome] => Array ( [0] => 15.176621787 [1] => 135.638310894 [2] => 21.8785801714 [3] => 36.3482252142 [4] => 54.6485924113 [5] => 92.9372093023 [6] => 132.880416157 [7] => 206.584822521 [8] => 287.496328029 [9] => 293.545654835 [10] => 364.740146879 [11] => 498.993880049 [12] => 701.590085679 ) [IS_CreditLossesProvision] => Array ( [0] => 2.68886168911 [1] => 14.4145654835 [2] => 4.28506731946 [3] => 4.49791921665 [4] => 8.60208078335 [5] => 7.30636474908 [6] => 11.5985312118 [7] => 36.4266829865 [8] => 24.1752753978 [9] => 26.3206854345 [10] => 33.4423500612 [11] => 73.4913096695 [12] => 66.0993880049 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.5637698898 [4] => 63.8208078335 [5] => 83.9810281518 [6] => 103.576988984 [7] => 109.143206854 [8] => 143.48249694 [9] => 146.858139535 [10] => 210.722276622 [11] => 263.892411261 [12] => 338.033170135 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.6864137087 [4] => 39.6070991432 [5] => 55.6042839657 [6] => 74.3656058752 [7] => 62.052753978 [8] => 97.6572827417 [9] => 80.8052631579 [10] => 108.725336597 [11] => 217.343084455 [12] => 279.79498164 ) [BS_MoneyMarket] => Array ( [0] => -13.9088127295 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 263.863647491 [3] => 259.855446756 [4] => 365.943084455 [5] => 393.961077111 [6] => 483.777233782 [7] => 584.981517748 [8] => 844.680660955 [9] => 860.474173807 [10] => 538.171603427 [11] => 286.790452876 [12] => 298.814687882 ) [BS_other_assets_Bank] => Array ( [0] => 168.322031824 [1] => 467.328518972 [2] => 351.194736842 [3] => 28.8007343941 [4] => 73.7015911873 [5] => 60.2186046512 [6] => 71.8813953488 [7] => 62.653121175 [8] => 342.489473684 [9] => 494.135740514 [10] => 29.8782129743 [11] => 35.1009791922 [12] => 47.7037943696 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 215.513096695 [2] => 370.531701346 [3] => 656.071481028 [4] => 803.241493268 [5] => 1231.04137087 [6] => 1664.27429621 [7] => 1937.3753978 [8] => 2275.74859241 [9] => 2865.04198286 [10] => 3570.02178703 [11] => 4429.45801714 [12] => 5315.4244798 ) [BS_other_liabilities_bank] => Array ( [0] => 137.431578947 [1] => 138.551040392 [2] => 106.800979192 [3] => 239.147735618 [4] => 33.9768665851 [5] => 45.7182374541 [6] => 51.5107711138 [7] => 297.634149327 [8] => 369.899388005 [9] => 563.82998776 [10] => 838.584700122 [11] => 480.617747858 [12] => 640.203182375 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 83.592 [4] => 1.059 [5] => 1.528 [6] => 1.034 [7] => 2.865 [8] => 3.6 [9] => 4.115 [10] => 9.529 [11] => 7.709 [12] => 7.68 ) [loanlosscoverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.31 [4] => 4.22 [5] => 8.44 [6] => 6.23 [7] => 2.82 [8] => 7.17 [9] => 5.07 [10] => 5.15 [11] => 2.79 [12] => 5.33 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.50893512852 [8] => 5.73574051408 [9] => 7.76462668299 [10] => 9.29314565483 [11] => 11.3250917993 [12] => 12.6605875153 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0.000244798041616 [2] => 0 [3] => 0 [4] => 0 [5] => -0.388494492044 [6] => -0.254957160343 [7] => -0.410526315789 [8] => -0.623255813953 [9] => -0.840636474908 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => -0.094247246022 [1] => -0.440758873929 [2] => -0.101958384333 [3] => -0.0862913096695 [4] => -4.16499388005 [5] => -9.40734394125 [6] => -11.3080783354 [7] => -31.9714810282 [8] => -80.6915544676 [9] => -44.770501836 [10] => -80.5211750306 [11] => -104.464504284 [12] => -163.146756426 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 16.5341493268 [10] => 21.5680538556 [11] => 38.7931456548 [12] => 52.229620563 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.14920440636 [1] => 70.0259485924 [2] => 24.4613219094 [3] => 23.8026927785 [4] => 32.1458996328 [5] => 51.8696450428 [6] => 60.6386780906 [7] => 113.171481028 [8] => 92.65875153 [9] => 123.675642595 [10] => 143.953121175 [11] => 182.817380661 [12] => 299.089840881 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => 0.599755201958 [1] => 2.17870257038 [2] => 0.403916768666 [3] => 0.391676866585 [4] => 0.526805385557 [5] => 0.782619339045 [6] => 0.881517747858 [7] => 1.22399020808 [8] => 1.54222766218 [9] => 2.08078335373 [10] => 2.423500612 [11] => 3.13341493268 [12] => 5.11627906977 ) [eps_basic] => Array ( [0] => 0.599755201958 [1] => 2.17870257038 [2] => 0.403916768666 [3] => 0.391676866585 [4] => 0.526805385557 [5] => 0.782619339045 [6] => 0.881517747858 [7] => 1.22399020808 [8] => 1.54222766218 [9] => 2.08078335373 [10] => 2.423500612 [11] => 3.13341493268 [12] => 5.11627906977 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 13.9088127295 [1] => 0 [2] => 0 [3] => 169.260954712 [4] => 145.485312118 [5] => 321.102815177 [6] => 381.737576499 [7] => 431.321542228 [8] => 613.947980416 [9] => 636.689718482 [10] => 755.501346389 [11] => 1229.74883721 [12] => 1574.11615667 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 538.171603427 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45.3515299878 [8] => 0 [9] => 0 [10] => 57.9433292534 [11] => 64.2566707466 [12] => 69.2219094247 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 59.3156670747 [8] => 0 [9] => 0 [10] => 83.146878825 [11] => 96.1580171359 [12] => 112.343941248 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 104.949082007 [8] => 0 [9] => 0 [10] => 141.276376989 [11] => 160.569522644 [12] => 181.568910649 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -52.2144430845 [8] => 0 [9] => 0 [10] => -70.8467564259 [11] => -80.5203182375 [12] => -91.5244798042 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 98.070869033 [11] => 0 [12] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.8334149327 [4] => 4.01334149327 [5] => 3.16572827417 [6] => 5.80905752754 [7] => 14.4795593635 [8] => 60.2522643819 [9] => 11.4607099143 [10] => -91.1545899633 [11] => 33.8167686659 [12] => 41.064871481 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.02484700122 [4] => 137.321909425 [5] => 210.13121175 [6] => 369.108200734 [7] => 150.555079559 [8] => 143.633904529 [9] => 149.148225214 [10] => 79.2843329253 [11] => 159.530966952 [12] => 204.97246022 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.20563035496 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.8026927785 [4] => 32.1458996328 [5] => 51.8696450428 [6] => 60.6386780906 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -8.91297429621 [8] => -4.20183598531 [9] => -7.02986536108 [10] => -12.3667074663 [11] => 0 [12] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -86.4856793146 [5] => 0 [6] => 0 [7] => -0.077723378213 [8] => 0 [9] => -11.2432068543 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 58.5717258262 [4] => 0 [5] => 76.8249694002 [6] => 0 [7] => 0.112851897185 [8] => 0.0183598531212 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -218.159730722 [4] => -34.5452876377 [5] => -220.153488372 [6] => -9.9023255814 [7] => 3.5205630355 [8] => -1.12827417381 [9] => -6.99069767442 [10] => -16.5102815177 [11] => -25.2711138311 [12] => -33.7309669523 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.15 [2] => 0.04 [3] => 0.11 [4] => 0.09 [5] => 0.05 [6] => 0.03 [7] => -0.02 [8] => -0.05 [9] => 0 [10] => 0.01 [11] => -0.05 [12] => 0.01 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -797.04 [2] => -88.42 [3] => -0.34 [4] => -0.42 [5] => -12.07 [6] => 0 [7] => 11.04 [8] => 2.28 [9] => 0 [10] => 1.68 [11] => 0 [12] => -1.71 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -0.47 [2] => -91.47 [3] => 213.89 [4] => 71.68 [5] => 37.63 [6] => 29.59 [7] => 38.73 [8] => 50.83 [9] => 10.5 [10] => 32.25 [11] => 36.96 [12] => 36.02 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 263.27 [2] => -81.46 [3] => -3.03 [4] => 34.5 [5] => 48.56 [6] => 12.64 [7] => 38.85 [8] => 26 [9] => 34.92 [10] => 16.47 [11] => 29.29 [12] => 63.28 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.8892288862 [4] => 36.3107711138 [5] => 61.6658506732 [6] => 72.2012239902 [7] => 112.067197062 [8] => 188.43255814 [9] => 142.361321909 [10] => 183 [11] => 226.360587515 [12] => 377.188127295 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 40.62 [4] => 72.79 [5] => 45.45 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => -5.95 [8] => -1.56 [9] => -4.99 [10] => -11.05 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -272.34 [4] => -274.06 [5] => -125.60 [6] => 0 [7] => -3.57 [8] => -1.97 [9] => -17.92 [10] => -25.81 [11] => -4.90 [12] => -13.58 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 50.29 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => -84.28 [6] => 0 [7] => -12.38 [8] => -8.47 [9] => -25.29 [10] => -1.27 [11] => -4.87 [12] => -4.26 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.82 [4] => -8.44 [5] => -7.33 [6] => 0 [7] => -13.96 [8] => -6.72 [9] => -18.07 [10] => -55.28 [11] => -0.00 [12] => -0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 319.25 [4] => 123.33 [5] => 179.62 [6] => 0 [7] => -65.18 [8] => -21.48 [9] => -43.51 [10] => -66.12 [11] => -4.65 [12] => -3.76 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.82 [4] => -8.44 [5] => -41.31 [6] => 0 [7] => -26.34 [8] => -15.20 [9] => -43.36 [10] => -56.55 [11] => -4.87 [12] => -4.26 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 146.91 [4] => -50.74 [5] => 154.01 [6] => 0 [7] => 33.19 [8] => 84.85 [9] => 51.61 [10] => 19.91 [11] => 103.40 [12] => 147.13 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 0 [7] => 94.05 [8] => 98.44 [9] => 95.01 [10] => 88.95 [11] => 100.00 [12] => 100.00 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 99.9 [4] => 132.77 [5] => 150.03 [6] => 158.03 [7] => 194.85 [8] => 326.61 [9] => 244.84 [10] => 244.34 [11] => 256.19 [12] => 391.05 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.45 [4] => 0.98 [5] => 1.28 [6] => 0.73 [7] => 0.63 [8] => 0.94 [9] => 0.82 [10] => 0.82 [11] => 0.59 [12] => 0.72 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 29.73 [6] => 24.58 [7] => 6.24 [8] => 22.34 [9] => 42.15 [10] => -1.28 [11] => -0.06 [12] => 1.38 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.54 [6] => 4.28 [7] => 28.82 [8] => 13.05 [9] => 0.59 [10] => 0 [11] => 0 [12] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.95 [6] => 2.05 [7] => 0.62 [8] => 1.22 [9] => 1.84 [10] => 0.53 [11] => 0.38 [12] => 0.37 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.38 [6] => 0.74 [7] => 2.78 [8] => 1.02 [9] => 0.86 [10] => 5.33 [11] => 0 [12] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2 [10] => 0.71 [11] => 0.44 [12] => 0.55 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.32 [11] => 0.26 [12] => 0.38 ) )
Macro Bank Inc (NYSE:BMA)
Days Inventory
0.00 (As of Mar. 2014)

Macro Bank Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Macro Bank Inc's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Macro Bank Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Macro Bank Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Macro Bank Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Macro Bank Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Macro Bank Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Macro Bank Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/433.837576499*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Macro Bank Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Macro Bank Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 433.837576499
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Macro Bank Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Macro Bank Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide