Switch to:
Array ( [fx_rate] => Array ( [0] => 1.365 [1] => 1.353 [2] => 1.338 [3] => 1.413 [4] => 1.54 [5] => 1.467 [6] => 1.543 [7] => 1.592 [8] => 1.572 [9] => 1.313 [10] => 1.197 [11] => 1.182 [12] => 1.136 [13] => 0.967 [14] => 1.217 [15] => 1.059 [16] => 1.013 [17] => 1.025 [18] => 0.997 [19] => 1.049 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.31 [1] => 11.50 [2] => 15.31 [3] => 22.19 [4] => 28.94 [5] => 21.06 [6] => 23.84 [7] => 28.05 [8] => 25.85 [9] => 38.14 [10] => 47.27 [11] => 51.19 [12] => 62.00 [13] => 67.61 [14] => 51.05 [15] => 51.25 [16] => 62.80 [17] => 65.45 [18] => 60.84 [19] => 70.66 ) [price_low] => Array ( [0] => 0.00 [1] => 8.66 [2] => 10.75 [3] => 14.56 [4] => 17.06 [5] => 16.94 [6] => 14.88 [7] => 20.87 [8] => 20.16 [9] => 24.19 [10] => 35.78 [11] => 43.39 [12] => 48.08 [13] => 57.27 [14] => 32.06 [15] => 19.51 [16] => 46.52 [17] => 53.85 [18] => 51.41 [19] => 56.54 ) [BS_share] => Array ( [0] => 508.106 [1] => 527.37 [2] => 519.87 [3] => 522.87 [4] => 528.87 [5] => 534.06 [6] => 522.58 [7] => 489.08 [8] => 492.50 [9] => 499.63 [10] => 500.90 [11] => 500.22 [12] => 500.73 [13] => 498.56 [14] => 506.04 [15] => 551.72 [16] => 566.47 [17] => 638.77 [18] => 650.53 [19] => 643.87 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Oct00 [7] => Oct01 [8] => Oct02 [9] => Oct03 [10] => Oct04 [11] => Oct05 [12] => Oct06 [13] => Oct07 [14] => Oct08 [15] => Oct09 [16] => Oct10 [17] => Oct11 [18] => Oct12 [19] => Oct13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200010 [7] => 200110 [8] => 200210 [9] => 200310 [10] => 200410 [11] => 200510 [12] => 200610 [13] => 200710 [14] => 200810 [15] => 200910 [16] => 201010 [17] => 201110 [18] => 201210 [19] => 201310 ) [Shares Outstanding (diluted)] => Array ( [0] => 508.106 [1] => 531.264 [2] => 520.820 [3] => 528.877 [4] => 529.986 [5] => 531.724 [6] => 531.318 [7] => 511.286 [8] => 490.816 [9] => 507.009 [10] => 515.045 [11] => 510.845 [12] => 511.173 [13] => 508.614 [14] => 506.697 [15] => 542.313 [16] => 563.125 [17] => 591.403 [18] => 648.615 [19] => 649.806 ) [Revenue] => Array ( [0] => 3757.44029304 [1] => 4125.64671101 [2] => 4573.19133034 [3] => 4995.0601557 [4] => 4637.66038961 [5] => 5309.29107021 [6] => 5527.404407 [7] => 5477.91331658 [8] => 5567.6437659 [9] => 6851.81949733 [10] => 7810.30827068 [11] => 8324.37732657 [12] => 8788.9903169 [13] => 9668.21406412 [14] => 8384.90139688 [15] => 10447.592068 [16] => 12053.3070089 [17] => 13602.9268293 [18] => 16178.5356068 [19] => 15503.336511 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 1314.97509158 [1] => 1477.45750185 [2] => 1651.74364723 [3] => 1794.05166313 [4] => 1671.43376623 [5] => 1922.53715065 [6] => 1985.91704472 [7] => 2017.70665829 [8] => 2165.02989822 [9] => 2724.85910129 [10] => 3034.28654971 [11] => 3168.71742809 [12] => 3365.86971831 [13] => 3955.1344364 [14] => 3266.61380444 [15] => 5024.55146364 [16] => 5291.2142152 [17] => 5384.3902439 [18] => 6439.31795386 [19] => 6322.21163012 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 164.0996337 [1] => 203.99113082 [2] => 224.265321375 [3] => 306.467091295 [4] => 260.381818182 [5] => 335.967280164 [6] => 316.838626053 [7] => 328.97361809 [8] => 315.09351145 [9] => 373.62604722 [10] => 392.145363409 [11] => 398.58714044 [12] => 355.549295775 [13] => 450.981385729 [14] => 357.686935086 [15] => 445.703493862 [16] => 463.968410661 [17] => 524.87804878 [18] => 705.115346038 [19] => 678.741658723 ) [Operating Income] => Array ( [0] => 1022.84688645 [1] => 1227.64227642 [2] => 1453.67488789 [3] => 1535.72257608 [4] => 1414.96103896 [5] => 1456.19427403 [6] => 1855.6286455 [7] => 1265.0540201 [8] => 1210.83142494 [9] => 1869.13480579 [10] => 2752.14536341 [11] => 2820.0786802 [12] => 3041.92517606 [13] => 2476.97207859 [14] => 1627.37797864 [15] => 1945.23135033 [16] => 3525.1727542 [17] => 3892.68292683 [18] => 5142.42728185 [19] => 5125.83412774 ) [other_operating_charges] => Array ( [0] => 2337.82197802 [1] => 2705.09977827 [2] => 3105.41853513 [3] => 3329.77423921 [4] => 3086.39480519 [5] => 3378.73142468 [6] => 3841.54569021 [7] => 3282.76067839 [8] => 3375.86132316 [9] => 4593.99390708 [10] => 5786.43191312 [11] => 5988.79610829 [12] => 6407.79489437 [13] => 6432.10651499 [14] => 4893.99178307 [15] => 6969.78281398 [16] => 8816.3869694 [17] => 9277.07317073 [18] => 11581.7452357 [19] => 11448.0457579 ) [Month End Stock Price] => Array ( [0] => 9.25 [1] => 11.125 [2] => 15.188 [3] => 21.563 [4] => 20.438 [5] => 19.032 [6] => 23.188 [7] => 21.37 [8] => 24.59 [9] => 37.44 [10] => 47.27 [11] => 49.3 [12] => 62 [13] => 66.58 [14] => 35.77 [15] => 46.37 [16] => 59.25 [17] => 59.17 [18] => 59.12 [19] => 69.7 ) [mktcap] => Array ( [0] => 4699.9805 [1] => 5866.99125 [2] => 7895.78556 [3] => 11274.64581 [4] => 10809.04506 [5] => 10164.22992 [6] => 12117.58504 [7] => 10451.6396 [8] => 12110.575 [9] => 18706.1472 [10] => 23677.543 [11] => 24660.846 [12] => 31045.26 [13] => 33194.1248 [14] => 18101.0508 [15] => 25583.2564 [16] => 33563.3475 [17] => 37796.0209 [18] => 38459.3336 [19] => 44877.739 ) [Cash and Equiv] => Array ( [0] => 10672.5054945 [1] => 15016.2601626 [2] => 18076.8983558 [3] => 22820.2661005 [4] => 12811.7214286 [5] => 16384.1881391 [6] => 11995.4543098 [7] => 11091.4038945 [8] => 12280.7226463 [9] => 15125.8293983 [10] => 15075.6883876 [11] => 17530.8417936 [12] => 17260.9480634 [13] => 23671.1292658 [14] => 17341.9055053 [15] => 12554.2965061 [16] => 22326.7522211 [17] => 25030.2439024 [18] => 26361.0832497 [19] => 31078.1696854 ) [ev_addition] => Array ( [0] => -8417.52600733 [1] => -12342.9416112 [2] => -14959.5814649 [3] => -19100.5060156 [4] => -8093.48116883 [5] => -11765.8868439 [6] => -7235.96435515 [7] => -7495.61997487 [8] => -8901.88867684 [9] => -11848.5666413 [10] => -10949.5071011 [11] => -15061.3993232 [12] => -12256.5862676 [13] => -17544.2419855 [14] => -12440.9975349 [15] => -7468.36638338 [16] => -13407.6999013 [17] => -14773.6585366 [18] => -17880.6419258 [19] => -23646.3298379 ) [ev_addition_per_share] => Array ( [0] => -16.566 [1] => -23.405 [2] => -28.776 [3] => -36.53 [4] => -15.303 [5] => -22.031 [6] => -13.847 [7] => -15.326 [8] => -18.075 [9] => -23.715 [10] => -21.86 [11] => -30.11 [12] => -24.477 [13] => -35.19 [14] => -24.585 [15] => -13.537 [16] => -23.669 [17] => -23.128 [18] => -27.486 [19] => -36.725 ) [ev_per_share] => Array ( [0] => -7.32 [1] => -12.275 [2] => -13.592 [3] => -14.967 [4] => 5.138 [5] => -2.998 [6] => 9.338 [7] => 6.04 [8] => 6.52 [9] => 13.73 [10] => 25.41 [11] => 19.19 [12] => 37.52 [13] => 31.39 [14] => 11.18 [15] => 32.83 [16] => 35.58 [17] => 36.04 [18] => 31.63 [19] => 32.97 ) [ev] => Array ( [0] => -3717.54550733 [1] => -6475.95036123 [2] => -7063.79590487 [3] => -7825.86020557 [4] => 2715.56389117 [5] => -1601.6569239 [6] => 4881.62068485 [7] => 2956.01962513 [8] => 3208.68632316 [9] => 6857.58055872 [10] => 12728.0358989 [11] => 9599.44667682 [12] => 18788.6737324 [13] => 15649.8828145 [14] => 5660.05326508 [15] => 18114.8900166 [16] => 20155.6475987 [17] => 23022.3623634 [18] => 20578.6916742 [19] => 21231.4091621 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 410.248351648 [1] => 489.283074649 [2] => 565.812406577 [3] => 594.496107573 [4] => 522.066233766 [5] => 501.444444444 [6] => 640.586519767 [7] => 315.01758794 [8] => 269.513994911 [9] => 496.159177456 [10] => 811.791144528 [11] => 740.233502538 [12] => 631.100352113 [13] => 195.653567735 [14] => -58.2974527527 [15] => 204.910292729 [16] => 678.183613031 [17] => 854.634146341 [18] => 940.822467402 [19] => 1076.26310772 ) [Pretax Income] => Array ( [0] => 1022.64835165 [1] => 1227.64227642 [2] => 1453.77503737 [3] => 1535.82236377 [4] => 1414.96103896 [5] => 1457.19700068 [6] => 1855.6286455 [7] => 1265.0540201 [8] => 1210.83142494 [9] => 1870.13937548 [10] => 2752.14536341 [11] => 2820.0786802 [12] => 3042.91285211 [13] => 2476.97207859 [14] => 1628.36647494 [15] => 1964.1170916 [16] => 3525.1727542 [17] => 3892.68292683 [18] => 5142.42728185 [19] => 5125.83412774 ) [InterestIncome] => Array ( [0] => 5391.2 [1] => 7379.15742794 [2] => 7835.58520179 [3] => 8162.78060863 [4] => 9169.48441558 [5] => 8980.86571234 [6] => 9269.25923526 [7] => 8165.53015075 [8] => 5811.3956743 [9] => 6798.58796649 [10] => 7231.76691729 [11] => 8599.09306261 [12] => 11365.7376761 [13] => 16378.14788 [14] => 12119.8685292 [15] => 9983.94711992 [16] => 9356.36722606 [17] => 12218.5365854 [18] => 13686.0581745 [19] => 12519.5424214 ) [InterestExpense] => Array ( [0] => -2915.04322344 [1] => -4807.09534368 [2] => -5142.70254111 [3] => -5277.40835103 [4] => -6556.4474026 [5] => -6063.46353102 [6] => -6545.03888529 [7] => -5339.34547739 [8] => -2738.73791349 [9] => -3160.75628332 [10] => -3223.73851295 [11] => -4549.28764805 [12] => -7190.00440141 [13] => -11370.3981386 [14] => -7940.26294166 [15] => -4724.26817753 [16] => -3201.38203356 [17] => -4926.82926829 [18] => -4851.55466399 [19] => -4373.68922784 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 164.0996337 [1] => 203.99113082 [2] => 224.265321375 [3] => 306.467091295 [4] => 260.381818182 [5] => 335.967280164 [6] => 316.838626053 [7] => 328.97361809 [8] => 315.09351145 [9] => 373.62604722 [10] => 392.145363409 [11] => 398.58714044 [12] => 355.549295775 [13] => 450.981385729 [14] => 357.686935086 [15] => 445.703493862 [16] => 463.968410661 [17] => 524.87804878 [18] => 705.115346038 [19] => 678.741658723 ) [ReconciledDepreciation] => Array ( [0] => 164.102564103 [1] => 203.99113082 [2] => 224.267563528 [3] => 306.468506723 [4] => 260.383116883 [5] => 335.964553511 [6] => 316.837329877 [7] => 328.976130653 [8] => 315.095419847 [9] => 373.625285605 [10] => 392.147034252 [11] => 398.58714044 [12] => 355.545774648 [13] => 450.982419855 [14] => 357.69104355 [15] => 445.703493862 [16] => 463.968410661 [17] => 524.87804878 [18] => 705.115346038 [19] => 678.741658723 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 1186.94578755 [1] => 1431.63340724 [2] => 1677.94020927 [3] => 1842.18966737 [4] => 1675.34285714 [5] => 1792.16155419 [6] => 2172.46727155 [7] => 1594.02763819 [8] => 1525.92493639 [9] => 2242.76085301 [10] => 3144.29072682 [11] => 3218.66582064 [12] => 3397.47447183 [13] => 2927.95346432 [14] => 1985.06573541 [15] => 3346.55335222 [16] => 5051.33267522 [17] => 4417.56097561 [18] => 5847.54262788 [19] => 5804.57578646 ) [EBITDA] => Array ( [0] => 1186.94652015 [1] => 1431.63340724 [2] => 1677.94020927 [3] => 1842.18966737 [4] => 1675.34285714 [5] => 1792.16155419 [6] => 2172.46727155 [7] => 1594.02763819 [8] => 1525.92493639 [9] => 2242.76085301 [10] => 3144.29072682 [11] => 3218.66582064 [12] => 3397.47447183 [13] => 2927.95346432 [14] => 1985.06491372 [15] => 2390.93484419 [16] => 3989.14116486 [17] => 4417.56097561 [18] => 5847.54262788 [19] => 5804.57578646 ) [EBITDA_1] => Array ( [0] => 164.0996337 [1] => 203.99113082 [2] => 224.265321375 [3] => 306.467091295 [4] => 260.381818182 [5] => 335.967280164 [6] => 316.838626053 [7] => 328.97361809 [8] => 315.09351145 [9] => 373.62604722 [10] => 392.145363409 [11] => 398.58714044 [12] => 355.549295775 [13] => 450.981385729 [14] => 357.686935086 [15] => 445.703493862 [16] => 463.968410661 [17] => 524.87804878 [18] => 705.115346038 [19] => 678.741658723 ) [DDA_new] => Array ( [0] => 164.102564103 [1] => 203.99113082 [2] => 224.267563528 [3] => 306.468506723 [4] => 260.383116883 [5] => 335.964553511 [6] => 316.837329877 [7] => 328.976130653 [8] => 315.095419847 [9] => 373.625285605 [10] => 392.147034252 [11] => 398.58714044 [12] => 355.545774648 [13] => 450.982419855 [14] => 357.69104355 [15] => 445.703493862 [16] => 463.968410661 [17] => 524.87804878 [18] => 705.115346038 [19] => 678.741658723 ) [EBITDA_new] => Array ( [0] => 1186.94578755 [1] => 1431.63340724 [2] => 1677.94020927 [3] => 1842.18966737 [4] => 1675.34285714 [5] => 1792.16155419 [6] => 2172.46727155 [7] => 1594.02763819 [8] => 1525.92493639 [9] => 2242.76085301 [10] => 3144.29072682 [11] => 3218.66582064 [12] => 3397.47447183 [13] => 2927.95346432 [14] => 1985.06573541 [15] => 3346.55335222 [16] => 5051.33267522 [17] => 4417.56097561 [18] => 5847.54262788 [19] => 5804.57578646 ) [EBITDA_per_share] => Array ( [0] => 2.34 [1] => 2.69 [2] => 3.22 [3] => 3.48 [4] => 3.16 [5] => 3.37 [6] => 4.09 [7] => 3.12 [8] => 3.11 [9] => 4.42 [10] => 6.1 [11] => 6.3 [12] => 6.65 [13] => 5.76 [14] => 3.92 [15] => 4.41 [16] => 7.08 [17] => 7.47 [18] => 9.02 [19] => 8.93 ) [Operating_Income_per_share] => Array ( [0] => 2.01 [1] => 2.31 [2] => 2.79 [3] => 2.9 [4] => 2.67 [5] => 2.74 [6] => 3.49 [7] => 2.47 [8] => 2.47 [9] => 3.69 [10] => 5.34 [11] => 5.52 [12] => 5.95 [13] => 4.87 [14] => 3.21 [15] => 3.59 [16] => 6.26 [17] => 6.58 [18] => 7.93 [19] => 7.89 ) [Net Income] => Array ( [0] => 604.373626374 [1] => 728.750923873 [2] => 872.964872945 [3] => 923.585987261 [4] => 876.658441558 [5] => 941.712338105 [6] => 1203.19766688 [7] => 924.117462312 [8] => 901.682569975 [9] => 1356.90555979 [10] => 1926.09440267 [11] => 2030.89678511 [12] => 2344.65228873 [13] => 2204.03619442 [14] => 1625.40180772 [15] => 1687.44098206 [16] => 2773.93879566 [17] => 2966.82926829 [18] => 4127.38214644 [19] => 3987.607245 ) [IS_preferred_dividends] => Array ( [0] => 50.5377289377 [1] => 50.9977827051 [2] => 51.5919282511 [3] => 58.7020523708 [4] => 72.7623376623 [5] => 80.2310838446 [6] => 65.1445236552 [7] => 49.8442211055 [8] => 50.5337150127 [9] => 62.2711348058 [10] => 63.1503759398 [11] => 24.9737732657 [12] => 26.6663732394 [13] => 44.0217166494 [14] => 60.2736236647 [15] => 113.314447592 [16] => 134.254689042 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.10989010989 [1] => 0.488543976349 [2] => 0.553811659193 [3] => 0.582448690729 [4] => 0.572727272727 [5] => 0.644853442399 [6] => 0.648736228127 [7] => 0.704145728643 [8] => 0.763994910941 [9] => 1.01447067784 [10] => 1.32832080201 [11] => 1.56852791878 [12] => 1.98767605634 [13] => 2.79007238883 [14] => 2.30402629417 [15] => 2.64400377715 [16] => 2.76406712734 [17] => 2.73170731707 [18] => 2.82848545637 [19] => 2.80266920877 ) [Shares Outstanding] => Array ( [0] => 508.106 [1] => 531.264 [2] => 520.820 [3] => 528.877 [4] => 529.986 [5] => 531.724 [6] => 531.318 [7] => 511.286 [8] => 490.816 [9] => 507.009 [10] => 515.045 [11] => 510.845 [12] => 511.173 [13] => 508.614 [14] => 506.697 [15] => 542.313 [16] => 563.125 [17] => 591.403 [18] => 648.615 [19] => 649.806 ) [shares_diluted] => Array ( [0] => 508.106 [1] => 531.264 [2] => 520.820 [3] => 528.877 [4] => 529.986 [5] => 531.724 [6] => 531.318 [7] => 511.286 [8] => 490.816 [9] => 507.009 [10] => 515.045 [11] => 510.845 [12] => 511.173 [13] => 508.614 [14] => 506.697 [15] => 542.313 [16] => 563.125 [17] => 591.403 [18] => 648.615 [19] => 649.806 ) [shares_basic] => Array ( [0] => 499.033 [1] => 531.264 [2] => 520.820 [3] => 519.376 [4] => 523.058 [5] => 531.724 [6] => 531.318 [7] => 511.286 [8] => 490.816 [9] => 496.208 [10] => 501.656 [11] => 500.060 [12] => 501.257 [13] => 499.950 [14] => 502.062 [15] => 540.294 [16] => 559.822 [17] => 591.403 [18] => 644.407 [19] => 648.476 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 35.00 [1] => 35.81 [2] => 36.12 [3] => 35.92 [4] => 36.04 [5] => 36.21 [6] => 35.93 [7] => 36.83 [8] => 38.89 [9] => 39.77 [10] => 38.85 [11] => 38.07 [12] => 38.30 [13] => 40.91 [14] => 38.96 [15] => 48.09 [16] => 43.90 [17] => 39.58 [18] => 39.80 [19] => 40.78 ) [Interest Expense_pct] => Array ( [0] => -77.58 [1] => -116.52 [2] => -112.45 [3] => -105.65 [4] => -141.37 [5] => -114.20 [6] => -118.41 [7] => -97.47 [8] => -49.19 [9] => -46.13 [10] => -41.28 [11] => -54.65 [12] => -81.81 [13] => -117.61 [14] => -94.70 [15] => -45.22 [16] => -26.56 [17] => -36.22 [18] => -29.99 [19] => -28.21 ) [Pretax Income_pct] => Array ( [0] => 27.22 [1] => 29.76 [2] => 31.79 [3] => 30.75 [4] => 30.51 [5] => 27.45 [6] => 33.57 [7] => 23.09 [8] => 21.75 [9] => 27.29 [10] => 35.24 [11] => 33.88 [12] => 34.62 [13] => 25.62 [14] => 19.42 [15] => 18.80 [16] => 29.25 [17] => 28.62 [18] => 31.79 [19] => 33.06 ) [Net Income_pct] => Array ( [0] => 16.08 [1] => 17.66 [2] => 19.09 [3] => 18.49 [4] => 18.90 [5] => 17.74 [6] => 21.77 [7] => 16.87 [8] => 16.20 [9] => 19.80 [10] => 24.66 [11] => 24.40 [12] => 26.68 [13] => 22.80 [14] => 19.38 [15] => 16.15 [16] => 23.01 [17] => 21.81 [18] => 25.51 [19] => 25.72 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 157.52 [2] => 0 [3] => 140.72 [4] => 274.39 [5] => 227.25 [6] => 290.5 [7] => 235.87 [8] => 251.32 [9] => 0 [10] => 237 [11] => 0 [12] => 228.34 [13] => 0 [14] => 294.33 [15] => 0 [16] => 43.61 [17] => 34.53 [18] => 29.26 [19] => 23.9 ) [Payable] => Array ( [0] => 0 [1] => 2170.73170732 [2] => 0 [3] => 2240.64614296 [4] => 2045.46948052 [5] => 2074.97614179 [6] => 3147.65910564 [7] => 0 [8] => 0 [9] => 0 [10] => 7653.4502924 [11] => 0 [12] => 6334.70950704 [13] => 8024.72492244 [14] => 5970.01807724 [15] => 0 [16] => 562.685093781 [17] => 576.585365854 [18] => 405.215646941 [19] => 422.306959009 ) [DaysPayable] => Array ( [0] => 0 [1] => 192.05 [2] => 0 [3] => 163.73 [4] => 160.99 [5] => 142.65 [6] => 207.85 [7] => 0 [8] => 0 [9] => 0 [10] => 357.67 [11] => 0 [12] => 263.08 [13] => 302.95 [14] => 259.88 [15] => 0 [16] => 17.04 [17] => 15.47 [18] => 9.14 [19] => 9.94 ) [Accts Rec.] => Array ( [0] => 0 [1] => 1780.48780488 [2] => 0 [3] => 1925.70771408 [4] => 3486.38831169 [5] => 3305.52010907 [6] => 4399.22164614 [7] => 3539.95791457 [8] => 3833.63867684 [9] => 0 [10] => 5071.40434419 [11] => 0 [12] => 5498.18045775 [13] => 0 [14] => 6761.47576007 [15] => 0 [16] => 1440.27640671 [17] => 1286.82926829 [18] => 1296.89067202 [19] => 1015.25262154 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -10672.5054945 [1] => -16796.7479675 [2] => -18076.8983558 [3] => -24745.9738146 [4] => -16298.1097403 [5] => -19689.7082481 [6] => -16394.6759559 [7] => -14631.361809 [8] => -16114.3613232 [9] => -15125.8293983 [10] => -20147.0927318 [11] => -17530.8417936 [12] => -22759.1285211 [13] => -23671.1292658 [14] => -24103.3812654 [15] => -12554.2965061 [16] => -23767.0286278 [17] => -26317.0731707 [18] => -27657.9739218 [19] => -32093.422307 ) [Net PPE] => Array ( [0] => 1153.84835165 [1] => 1256.46711013 [2] => 1395.38340807 [3] => 1456.48973815 [4] => 1500.6525974 [5] => 1518.3728698 [6] => 1406.52689566 [7] => 1362.74937186 [8] => 1373.3326972 [9] => 1557.77989337 [10] => 1687.7518797 [11] => 1562.38155668 [12] => 1801.45158451 [13] => 2047.51292658 [14] => 1829.93590797 [15] => 1542.96506138 [16] => 1487.66041461 [17] => 2010.73170732 [18] => 2126.37913741 [19] => 2088.65586273 ) [Intangibles] => Array ( [0] => 0 [1] => 410.199556541 [2] => 0 [3] => 592.402689314 [4] => 514.950649351 [5] => 469.351738241 [6] => 556.688269605 [7] => 826.422110553 [8] => 1400.08587786 [9] => 1464.37319117 [10] => 1660.25062657 [11] => 1088.87225042 [12] => 1100.22887324 [13] => 1306.96483971 [14] => 1510.78389482 [15] => 2104.81586402 [16] => 2399.80256663 [17] => 5083.90243902 [18] => 5284.85456369 [19] => 5169.68541468 ) [Total Assets] => Array ( [0] => 101227.128205 [1] => 112220.251293 [2] => 126929.72571 [3] => 147089.915782 [4] => 144539 [5] => 157201.756646 [6] => 151261.363577 [7] => 150382.925879 [8] => 160855.270992 [9] => 195349.178979 [10] => 221548.751044 [11] => 248614.484772 [12] => 281670.388204 [13] => 379032.527404 [14] => 341865.064914 [15] => 366815.864023 [16] => 432092.793682 [17] => 488365.853659 [18] => 527030.090271 [19] => 512201.143947 ) [Other Long-Term Assets] => Array ( [0] => 100073.279853 [1] => 110553.584627 [2] => 125534.342302 [3] => 145041.023355 [4] => 142523.396753 [5] => 155214.032038 [6] => 149298.148412 [7] => 148193.754397 [8] => 158081.852417 [9] => 192327.025895 [10] => 218200.748538 [11] => 245963.230964 [12] => 278768.707746 [13] => 375678.049638 [14] => 338524.345111 [15] => 363168.083097 [16] => 428205.330701 [17] => 481271.219512 [18] => 519618.85657 [19] => 504942.802669 ) [Total Assets Non-liquid] => Array ( [0] => 90554.6227106 [1] => 97203.9911308 [2] => 108852.827354 [3] => 124269.649682 [4] => 131727.278571 [5] => 140817.568507 [6] => 139265.909268 [7] => 139291.521985 [8] => 148574.548346 [9] => 180223.349581 [10] => 206473.062657 [11] => 231083.642978 [12] => 264409.440141 [13] => 355361.398139 [14] => 324523.159408 [15] => 354261.567517 [16] => 409766.041461 [17] => 463335.609756 [18] => 500669.007021 [19] => 481122.974261 ) [HardAssets] => Array ( [0] => 90554.6227106 [1] => 96793.7915743 [2] => 108852.827354 [3] => 123677.246992 [4] => 131212.327922 [5] => 140348.216769 [6] => 138709.220998 [7] => 138465.099874 [8] => 147174.462468 [9] => 178758.97639 [10] => 204812.81203 [11] => 229994.770728 [12] => 263309.211268 [13] => 354054.433299 [14] => 323012.375514 [15] => 352156.751653 [16] => 407366.238894 [17] => 458251.707317 [18] => 495384.152457 [19] => 475953.288847 ) [Accts Payable] => Array ( [0] => 0 [1] => 3126.38580931 [2] => 0 [3] => 3062.27600849 [4] => 2888.3525974 [5] => 3016.68847989 [6] => 4161.34543098 [7] => 0 [8] => 0 [9] => 0 [10] => 8481.53884712 [11] => 0 [12] => 7602.83714789 [13] => 9982.23784902 [14] => 7330.61298274 [15] => 0 [16] => 562.685093781 [17] => 576.585365854 [18] => 405.215646941 [19] => 422.306959009 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.51428571429 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.51428571429 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 121.212121212 [2] => 0 [3] => 106.840056617 [4] => 335.75 [5] => 268.774369461 [6] => 486.609202852 [7] => 0 [8] => 0 [9] => 0 [10] => 788.364243943 [11] => 0 [12] => 1196.02992958 [13] => 1374.46535677 [14] => 1150.13229252 [15] => 0 [16] => 1481.73741362 [17] => 1446.82926829 [18] => 1439.31795386 [19] => 1021.92564347 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => -3126.38580931 [2] => 0 [3] => -3062.27600849 [4] => -2894.86688312 [5] => -3016.68847989 [6] => -4161.34543098 [7] => 0 [8] => 0 [9] => 0 [10] => -8481.53884712 [11] => 0 [12] => -7602.83714789 [13] => -9982.23784902 [14] => -7330.61298274 [15] => 0 [16] => -562.685093781 [17] => -576.585365854 [18] => -405.215646941 [19] => -422.306959009 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 8280.45325779 [16] => 6838.10463968 [17] => 11055.6097561 [18] => 11992.9789368 [19] => 11442.3260248 ) [Preferred Stock] => Array ( [0] => 630.038827839 [1] => 634.146341463 [2] => 640.500747384 [3] => 901.66029724 [4] => 1271.44025974 [5] => 1137.27539196 [6] => 1089.6882696 [7] => 659.941582915 [8] => 965.097964377 [9] => 1101.79512567 [10] => 375.847953216 [11] => 380.605752961 [12] => 396.043133803 [13] => 0 [14] => 205.521774856 [15] => 0 [16] => 2538.005923 [17] => 2791.2195122 [18] => 2472.41725176 [19] => 2159.19923737 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2174.26175869 [6] => 0 [7] => 2120.38630653 [8] => 2200.70101781 [9] => 2791.14699162 [10] => 3728.94319131 [11] => 3936.92216582 [12] => 4292.27464789 [13] => 5857.86349535 [14] => 5360.36894002 [15] => 74.5986779981 [16] => 89.8321816387 [17] => 110.243902439 [18] => 213.640922768 [19] => 300.285986654 ) [Retained Earnings] => Array ( [0] => 1960.47252747 [1] => 2344.41980783 [2] => 2795.26681614 [3] => 3262.60084926 [4] => 3607.15844156 [5] => 4174.02181322 [6] => 4592.68049255 [7] => 3930.73932161 [8] => 4400.41030534 [9] => 5613.43031226 [10] => 7329.54887218 [11] => 8291.41201354 [12] => 9660.08626761 [13] => 11547.4653568 [14] => 9557.76006574 [15] => 11093.4844193 [16] => 10050.3455084 [17] => 11103.4146341 [18] => 13580.7422267 [19] => 14512.8693994 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 4789.7003663 [1] => 5197.33924612 [2] => 5669.62107623 [3] => 6300.85774947 [4] => 6888.28831169 [5] => 7485.55896387 [6] => 7739.35320804 [7] => 6710.06972362 [8] => 7566.20928753 [9] => 9507.37699924 [10] => 11018.7685881 [11] => 12091.4754653 [12] => 13654.0941901 [13] => 15820.5356774 [14] => 14917.1413311 [15] => 19071.7658168 [16] => 19923.0009872 [17] => 25710.2439024 [18] => 28741.223671 [19] => 28988.5605338 ) [Long-Term Debt] => Array ( [0] => 1624.94065934 [1] => 1917.96008869 [2] => 2476.8161435 [3] => 2711.25973107 [4] => 3104.53571429 [5] => 3212.25153374 [6] => 3183.19248218 [7] => 2935.84233668 [8] => 2413.73600509 [9] => 2175.46763138 [10] => 2961.96908939 [11] => 2088.83671743 [12] => 3412.28873239 [13] => 4752.42192347 [14] => 3545.25390304 [15] => 5085.93012276 [16] => 4899.30898322 [17] => 6018.53658537 [18] => 4568.70611836 [19] => 4250.71496663 ) [Total Liabilities] => Array ( [0] => 96437.4278388 [1] => 107022.912047 [2] => 121260.104634 [3] => 140789.058033 [4] => 137650.711688 [5] => 149716.197682 [6] => 143522.010369 [7] => 143672.855528 [8] => 153289.061705 [9] => 185841.80198 [10] => 210529.982456 [11] => 236523.009306 [12] => 268016.294014 [13] => 363211.991727 [14] => 326947.923583 [15] => 347744.098206 [16] => 412169.792695 [17] => 462655.609756 [18] => 498288.8666 [19] => 483212.583413 ) [Other Long-Term Liab.] => Array ( [0] => 94812.4871795 [1] => 105104.951959 [2] => 118783.28849 [3] => 138077.798301 [4] => 134546.175974 [5] => 146503.946149 [6] => 140338.817887 [7] => 140737.013191 [8] => 150875.3257 [9] => 183666.334349 [10] => 207568.013367 [11] => 234434.172589 [12] => 264604.005282 [13] => 358459.569804 [14] => 323402.66968 [15] => 342658.168083 [16] => 406942.744324 [17] => 456330.731707 [18] => 493548.645938 [19] => 478859.86654 ) [Cash and Equiv_pct] => Array ( [0] => 10.54 [1] => 13.38 [2] => 14.24 [3] => 15.51 [4] => 8.86 [5] => 10.42 [6] => 7.93 [7] => 7.38 [8] => 7.63 [9] => 7.74 [10] => 6.80 [11] => 7.05 [12] => 6.13 [13] => 6.25 [14] => 5.07 [15] => 3.42 [16] => 5.17 [17] => 5.13 [18] => 5.00 [19] => 6.07 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 1.59 [2] => 0.00 [3] => 1.31 [4] => 2.41 [5] => 2.10 [6] => 2.91 [7] => 2.35 [8] => 2.38 [9] => 0.00 [10] => 2.29 [11] => 0.00 [12] => 1.95 [13] => 0.00 [14] => 1.98 [15] => 0.00 [16] => 0.33 [17] => 0.26 [18] => 0.25 [19] => 0.20 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -10.54 [1] => -14.97 [2] => -14.24 [3] => -16.82 [4] => -11.28 [5] => -12.53 [6] => -10.84 [7] => -9.73 [8] => -10.02 [9] => -7.74 [10] => -9.09 [11] => -7.05 [12] => -8.08 [13] => -6.25 [14] => -7.05 [15] => -3.42 [16] => -5.50 [17] => -5.39 [18] => -5.25 [19] => -6.27 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.14 [1] => 1.12 [2] => 1.10 [3] => 0.99 [4] => 1.04 [5] => 0.97 [6] => 0.93 [7] => 0.91 [8] => 0.85 [9] => 0.80 [10] => 0.76 [11] => 0.63 [12] => 0.64 [13] => 0.54 [14] => 0.54 [15] => 0.42 [16] => 0.34 [17] => 0.41 [18] => 0.40 [19] => 0.41 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.37 [2] => 0.00 [3] => 0.40 [4] => 0.36 [5] => 0.30 [6] => 0.37 [7] => 0.55 [8] => 0.87 [9] => 0.75 [10] => 0.75 [11] => 0.44 [12] => 0.39 [13] => 0.34 [14] => 0.44 [15] => 0.57 [16] => 0.56 [17] => 1.04 [18] => 1.00 [19] => 1.01 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.86 [1] => 98.51 [2] => 98.90 [3] => 98.61 [4] => 98.61 [5] => 98.74 [6] => 98.70 [7] => 98.54 [8] => 98.28 [9] => 98.45 [10] => 98.49 [11] => 98.93 [12] => 98.97 [13] => 99.11 [14] => 99.02 [15] => 99.01 [16] => 99.10 [17] => 98.55 [18] => 98.59 [19] => 98.58 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 2.79 [2] => 0.00 [3] => 2.08 [4] => 2.00 [5] => 1.92 [6] => 2.75 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 3.83 [11] => 0.00 [12] => 2.70 [13] => 2.63 [14] => 2.14 [15] => 0.00 [16] => 0.13 [17] => 0.12 [18] => 0.08 [19] => 0.08 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => -2.79 [2] => 0.00 [3] => -2.08 [4] => -2.00 [5] => -1.92 [6] => -2.75 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -3.83 [11] => 0.00 [12] => -2.70 [13] => -2.63 [14] => -2.14 [15] => 0.00 [16] => -0.13 [17] => -0.12 [18] => -0.08 [19] => -0.08 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 1.61 [1] => 1.71 [2] => 1.95 [3] => 1.84 [4] => 2.15 [5] => 2.04 [6] => 2.10 [7] => 1.95 [8] => 1.50 [9] => 1.11 [10] => 1.34 [11] => 0.84 [12] => 1.21 [13] => 1.25 [14] => 1.04 [15] => 1.39 [16] => 1.13 [17] => 1.23 [18] => 0.87 [19] => 0.83 ) [Other Long-Term Liab._pct] => Array ( [0] => 93.66 [1] => 93.66 [2] => 93.58 [3] => 93.87 [4] => 93.09 [5] => 93.19 [6] => 92.78 [7] => 93.59 [8] => 93.80 [9] => 94.02 [10] => 93.69 [11] => 94.30 [12] => 93.94 [13] => 94.57 [14] => 94.60 [15] => 93.41 [16] => 94.26 [17] => 93.50 [18] => 93.68 [19] => 93.51 ) [Total Liabilities_pct] => Array ( [0] => 95.27 [1] => 95.37 [2] => 95.53 [3] => 95.72 [4] => 95.23 [5] => 95.24 [6] => 94.88 [7] => 95.54 [8] => 95.30 [9] => 95.13 [10] => 95.03 [11] => 95.14 [12] => 95.15 [13] => 95.83 [14] => 95.64 [15] => 94.80 [16] => 95.39 [17] => 94.74 [18] => 94.55 [19] => 94.34 ) [netcash] => Array ( [0] => -168.79 [1] => -174.46 [2] => -198.48 [3] => -225.62 [4] => -236.05 [5] => -249.66 [6] => -251.69 [7] => -271.08 [8] => -286.31 [9] => -341.68 [10] => -390.21 [11] => -437.79 [12] => -500.78 [13] => -681.04 [14] => -611.82 [15] => -607.54 [16] => -688.2 [17] => -685.11 [18] => -725.45 [19] => -702.21 ) [NCAV] => Array ( [0] => -170.03 [1] => -173.13 [2] => -199.71 [3] => -224.58 [4] => -233.51 [5] => -247.14 [6] => -247.46 [7] => -267 [8] => -282.43 [9] => -343.89 [10] => -383.36 [11] => -438.55 [12] => -493.34 [13] => -681.04 [14] => -602.21 [15] => -607.54 [16] => -690.77 [17] => -687.97 [18] => -727.76 [19] => -704.38 ) [Book Value Per Share] => Array ( [0] => 8.19 [1] => 8.65 [2] => 9.67 [3] => 10.33 [4] => 10.62 [5] => 11.89 [6] => 12.72 [7] => 12.37 [8] => 13.4 [9] => 16.82 [10] => 21.25 [11] => 23.41 [12] => 26.48 [13] => 31.73 [14] => 29.07 [15] => 34.57 [16] => 30.69 [17] => 35.88 [18] => 40.38 [19] => 41.67 ) [Tangibles_book_per_share] => Array ( [0] => 8.19 [1] => 7.87 [2] => 9.67 [3] => 9.19 [4] => 9.65 [5] => 11.01 [6] => 11.66 [7] => 10.68 [8] => 10.56 [9] => 13.89 [10] => 17.93 [11] => 21.23 [12] => 24.28 [13] => 29.11 [14] => 26.09 [15] => 30.75 [16] => 26.45 [17] => 27.92 [18] => 32.26 [19] => 33.64 ) [deb2equity] => Array ( [0] => 0.339 [1] => 0.369 [2] => 0.437 [3] => 0.43 [4] => 0.452 [5] => 0.429 [6] => 0.411 [7] => 0.438 [8] => 0.319 [9] => 0.229 [10] => 0.269 [11] => 0.173 [12] => 0.25 [13] => 0.3 [14] => 0.238 [15] => 0.267 [16] => 0.246 [17] => 0.234 [18] => 0.159 [19] => 0.147 ) [debt2rev_totaldebt] => Array ( [0] => 1624.94065934 [1] => 1917.96008869 [2] => 2476.8161435 [3] => 2711.25973107 [4] => 3111.05 [5] => 3212.25153374 [6] => 3183.19248218 [7] => 2935.84233668 [8] => 2413.73600509 [9] => 2175.46763138 [10] => 2961.96908939 [11] => 2088.83671743 [12] => 3412.28873239 [13] => 4752.42192347 [14] => 3545.25390304 [15] => 5085.93012276 [16] => 4899.30898322 [17] => 6018.53658537 [18] => 4568.70611836 [19] => 4250.71496663 ) [debt2rev] => Array ( [0] => 0.432 [1] => 0.465 [2] => 0.542 [3] => 0.543 [4] => 0.671 [5] => 0.605 [6] => 0.576 [7] => 0.536 [8] => 0.434 [9] => 0.318 [10] => 0.379 [11] => 0.251 [12] => 0.388 [13] => 0.492 [14] => 0.423 [15] => 0.487 [16] => 0.406 [17] => 0.442 [18] => 0.282 [19] => 0.274 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0.016 [2] => 0 [3] => 0.013 [4] => 0.024 [5] => 0.021 [6] => 0.029 [7] => 0.024 [8] => 0.024 [9] => 0 [10] => 0.023 [11] => 0 [12] => 0.02 [13] => 0 [14] => 0.02 [15] => 0 [16] => 0.003 [17] => 0.003 [18] => 0.002 [19] => 0.002 ) [cash2asset] => Array ( [0] => 0.105 [1] => 0.134 [2] => 0.142 [3] => 0.155 [4] => 0.089 [5] => 0.104 [6] => 0.079 [7] => 0.074 [8] => 0.076 [9] => 0.077 [10] => 0.068 [11] => 0.071 [12] => 0.061 [13] => 0.062 [14] => 0.051 [15] => 0.034 [16] => 0.052 [17] => 0.051 [18] => 0.05 [19] => 0.061 ) [equity2asset] => Array ( [0] => 0.047 [1] => 0.046 [2] => 0.045 [3] => 0.043 [4] => 0.048 [5] => 0.048 [6] => 0.051 [7] => 0.045 [8] => 0.047 [9] => 0.049 [10] => 0.05 [11] => 0.049 [12] => 0.048 [13] => 0.042 [14] => 0.044 [15] => 0.052 [16] => 0.046 [17] => 0.053 [18] => 0.055 [19] => 0.057 ) [equity2liab_tangbile] => Array ( [0] => 0.05 [1] => 0.045 [2] => 0.047 [3] => 0.041 [4] => 0.046 [5] => 0.047 [6] => 0.05 [7] => 0.041 [8] => 0.04 [9] => 0.043 [10] => 0.044 [11] => 0.047 [12] => 0.047 [13] => 0.04 [14] => 0.041 [15] => 0.049 [16] => 0.043 [17] => 0.045 [18] => 0.047 [19] => 0.049 ) [ppe2asset] => Array ( [0] => 0.011 [1] => 0.011 [2] => 0.011 [3] => 0.01 [4] => 0.01 [5] => 0.01 [6] => 0.009 [7] => 0.009 [8] => 0.009 [9] => 0.008 [10] => 0.008 [11] => 0.006 [12] => 0.006 [13] => 0.005 [14] => 0.005 [15] => 0.004 [16] => 0.003 [17] => 0.004 [18] => 0.004 [19] => 0.004 ) [interest2rev] => Array ( [0] => -77.581 [1] => -116.517 [2] => -112.453 [3] => -105.653 [4] => -141.374 [5] => -114.205 [6] => -118.411 [7] => -97.47 [8] => -49.19 [9] => -46.13 [10] => -41.275 [11] => -54.65 [12] => -81.807 [13] => -117.606 [14] => -94.697 [15] => -45.219 [16] => -26.56 [17] => -36.219 [18] => -29.988 [19] => -28.211 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.016 [1] => 0.017 [2] => 0.02 [3] => 0.018 [4] => 0.021 [5] => 0.02 [6] => 0.021 [7] => 0.02 [8] => 0.015 [9] => 0.011 [10] => 0.013 [11] => 0.008 [12] => 0.012 [13] => 0.013 [14] => 0.01 [15] => 0.014 [16] => 0.011 [17] => 0.012 [18] => 0.009 [19] => 0.008 ) [turnover] => Array ( [0] => 0.037 [1] => 0.037 [2] => 0.036 [3] => 0.034 [4] => 0.032 [5] => 0.034 [6] => 0.037 [7] => 0.036 [8] => 0.035 [9] => 0.035 [10] => 0.035 [11] => 0.033 [12] => 0.031 [13] => 0.026 [14] => 0.025 [15] => 0.028 [16] => 0.028 [17] => 0.028 [18] => 0.031 [19] => 0.03 ) [CF_Net Income] => Array ( [0] => 604.373626374 [1] => 728.750923873 [2] => 872.964872945 [3] => 923.585987261 [4] => 876.658441558 [5] => 941.712338105 [6] => 1203.19766688 [7] => 924.117462312 [8] => 901.682569975 [9] => 1356.90555979 [10] => 1926.09440267 [11] => 2030.89678511 [12] => 2344.65228873 [13] => 2204.03619442 [14] => 1625.40180772 [15] => 1687.44098206 [16] => 2773.93879566 [17] => 3038.04878049 [18] => 4201.60481444 [19] => 4049.57102002 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.64 [16] => -0.07 [17] => -0.04 [18] => -0.02 [19] => -0.03 ) [grahamnumber] => Array ( [0] => 15.88 [1] => 16.8 [2] => 20.3 [3] => 20.83 [4] => 21.2 [5] => 22.83 [6] => 26.68 [7] => 22.62 [8] => 22.71 [9] => 31.36 [10] => 40.21 [11] => 44.83 [12] => 51.39 [13] => 53.81 [14] => 43.76 [15] => 46.97 [16] => 59.14 [17] => 58.78 [18] => 72.39 [19] => 72.35 ) [CF_DDA] => Array ( [0] => 164.0996337 [1] => 203.99113082 [2] => 224.265321375 [3] => 306.467091295 [4] => 260.381818182 [5] => 335.967280164 [6] => 316.838626053 [7] => 328.97361809 [8] => 315.09351145 [9] => 373.62604722 [10] => 392.145363409 [11] => 398.58714044 [12] => 355.549295775 [13] => 450.981385729 [14] => 357.686935086 [15] => 445.703493862 [16] => 463.968410661 [17] => 524.87804878 [18] => 705.115346038 [19] => 678.741658723 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 92.3553113553 [1] => -510.716925351 [2] => -3590.4431988 [3] => -1228.55838641 [4] => 1912.97337662 [5] => 2955.51192911 [6] => -1940.5139339 [7] => 6690.13190955 [8] => -2605.96246819 [9] => -7062.73800457 [10] => 1897.57477026 [11] => -6023.7605753 [12] => 397.030809859 [13] => -14418.6794209 [14] => 3488.93344289 [15] => 12081.2086874 [16] => -6499.50641658 [17] => 1576.58536585 [18] => 10288.8665998 [19] => 10898.9513823 ) [Cash Flow from Others] => Array ( [0] => -390.52967033 [1] => -1780.48780488 [2] => -4502.40209268 [3] => -4018.35314933 [4] => 1181.63961039 [5] => 1147.30402181 [6] => -123.380427738 [7] => 1171.34673367 [8] => 244.743002545 [9] => -9029.29626809 [10] => 382.977443609 [11] => -8140.56852792 [12] => -5288.80017606 [13] => 6152.32057911 [14] => 2302.24239934 [15] => 7983.00283286 [16] => 393.879565647 [17] => 2936.58536585 [18] => 363.089267803 [19] => -3897.04480458 ) [Cash Flow_PPE] => Array ( [0] => -180.252014652 [1] => -251.293422025 [2] => -299.653213752 [3] => -381.414012739 [4] => -370.828571429 [5] => -224.646898432 [6] => -224.057031756 [7] => -250.219221106 [8] => -244.742366412 [9] => -193.843869002 [10] => -254.639933166 [11] => 581.397631134 [12] => -513.571302817 [13] => -387.394002068 [14] => -353.734593262 [15] => -342.776203966 [16] => -469.891411649 [17] => -359.024390244 [18] => -367.101303912 [19] => -359.389895138 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -15.7926117952 [7] => -153.521356784 [8] => -653.967557252 [9] => -69.3015993907 [10] => -321.864661654 [11] => -163.829949239 [12] => -67.1593309859 [13] => -399.133402275 [14] => -127.463434675 [15] => -309.726156752 [16] => -1015.7946693 [17] => 660.487804878 [18] => -21.0631895687 [19] => 133.460438513 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -358.829084042 [16] => -474.827245805 [17] => -623.414634146 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -13682.0842491 [1] => -7113.82113821 [2] => -8346.70627803 [3] => -19382.1571125 [4] => -5385.02987013 [5] => -10394.9386503 [6] => 7078.0382372 [7] => 1490.35113065 [8] => -5910.48155216 [9] => 8.03503427266 [10] => -2809.18462824 [11] => -17343.036379 [12] => -19093.0167254 [13] => -41258.4157187 [14] => 9077.5505341 [15] => -10061.3786591 [16] => -6937.80848963 [17] => 94.6341463415 [18] => -7489.46840522 [19] => -1848.4270734 ) [Net Issuance of Stock] => Array ( [0] => 271.021978022 [1] => -48.0413895048 [2] => -88.8863976084 [3] => 21.228591649 [4] => 49.3103896104 [5] => -120.346284935 [6] => -273.408943616 [7] => -1576.08417085 [8] => 51.5248091603 [9] => 124.542269612 [10] => 209.82289056 [11] => -145.84856176 [12] => -103.701584507 [13] => -288.588417787 [14] => 149.201314708 [15] => 996.222851747 [16] => 191.510365252 [17] => 125.853658537 [18] => 88.2647943831 [19] => -527.168732126 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1026.44003777 [16] => 194.471865745 [17] => 125.853658537 [18] => 88.2647943831 [19] => 116.301239276 ) [Net Issuance of Debt] => Array ( [0] => 6651.27765568 [1] => -299.33481153 [2] => 6221.13602392 [3] => 2065.83510262 [4] => 4391.51038961 [5] => -2033.85753238 [6] => -3483.2514582 [7] => -3482.1388191 [8] => 4777.92811705 [9] => -715.11195735 [10] => -782.253132832 [11] => 6378.39340102 [12] => 8409.73679577 [13] => 13825.8490176 [14] => -8408.61544782 [15] => -238.904627007 [16] => -503.455083909 [17] => 1463.41463415 [18] => 401.203610832 [19] => -1290.75309819 ) [Net Issuance of preferred] => Array ( [0] => 5.84688644689 [1] => 0 [2] => 0 [3] => 283.046001415 [4] => 422.042857143 [5] => 0 [6] => 0 [7] => 0 [8] => 304.194020356 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 620.221302999 [14] => 451.555464256 [15] => 542.965061379 [16] => 0 [17] => 282.926829268 [18] => -397.191574724 [19] => -190.657769304 ) [Dividends] => Array ( [0] => -273.994139194 [1] => -309.682187731 [2] => -340.047085202 [3] => -360.983014862 [4] => -373.333766234 [5] => -420.209952284 [6] => -408.633182113 [7] => -406.731155779 [8] => -425.078880407 [9] => -536.334348819 [10] => -692.619883041 [11] => -808.163282572 [12] => -1024.18045775 [13] => -1443.92244054 [14] => -1218.31059984 [15] => -1238.90462701 [16] => -1159.92102665 [17] => -1691.70731707 [18] => -1496.48946841 [19] => -1877.0257388 ) [Cash from Financing] => Array ( [0] => 12742.7736264 [1] => 7742.05469327 [2] => 13009.6838565 [3] => 20118.8733192 [4] => 3674.00779221 [5] => 7069.36059986 [6] => -5315.191186 [7] => -7354.06092965 [8] => 8670.02735369 [9] => 6150.76846915 [10] => 986.983291562 [11] => 23101.071912 [12] => 18738.4542254 [13] => 59604.8366081 [14] => -8512.36483155 [15] => -59.4900849858 [16] => 21348.4698914 [17] => -186.341463415 [18] => -2043.12938816 [19] => -4606.29170639 ) [Other Financing] => Array ( [0] => 6088.62124542 [1] => 8399.11308204 [2] => 7217.4813154 [3] => 18109.7466384 [4] => -815.522077922 [5] => 9643.77436946 [6] => -1149.89760207 [7] => -1889.10678392 [8] => 3961.45928753 [9] => 7277.67250571 [10] => 2252.03341688 [11] => 17676.6903553 [12] => 11456.5994718 [13] => 46891.2771458 [14] => 513.804437141 [15] => -120.868744098 [16] => 22820.3356367 [17] => -366.829268293 [18] => -638.916750251 [19] => -720.686367969 ) [Net Change in Cash] => Array ( [0] => -846.855677656 [1] => 117.516629712 [2] => 1072.53363229 [3] => -491.842179759 [4] => 201.951298701 [5] => -370.066121336 [6] => -178.653920933 [7] => 826.422110553 [8] => 153.583333333 [9] => -902.929931455 [10] => 76.3918128655 [11] => -265.725042301 [12] => 42.4683098592 [13] => 3927.74250259 [14] => 4053.13064914 [15] => 775.259678942 [16] => 7317.86771964 [17] => 2161.95121951 [18] => 265.797392177 [19] => 5855.10009533 ) [NetChangeinCash_others] => Array ( [0] => 0.0996336996325 [1] => 6.8212102633E-13 [2] => -0.000747384154238 [3] => 6.8212102633E-13 [4] => -2.27373675443E-13 [5] => -1.36424205266E-12 [6] => -0.987038237199 [7] => 9.09494701773E-13 [8] => 4.54747350886E-13 [9] => 1.00456968774 [10] => 1.01837928154 [11] => 2.72848410532E-12 [12] => 9.09494701773E-13 [13] => 0.00103412615863 [14] => -0.988496302384 [15] => -1185.0802644 [16] => -593.287265548 [17] => 677.073170732 [18] => -490.471414243 [19] => 1410.86749285 ) [total_freecashflow] => Array ( [0] => 92.3553113553 [1] => -510.716925351 [2] => -3590.4431988 [3] => -1228.55838641 [4] => 1912.97337662 [5] => 2955.51192911 [6] => -1940.5139339 [7] => 6690.13190955 [8] => -2605.96246819 [9] => -7062.73800457 [10] => 1897.57477026 [11] => -6023.7605753 [12] => 397.030809859 [13] => -14418.6794209 [14] => 3488.93344289 [15] => 11722.3796034 [16] => -6974.33366239 [17] => 953.170731707 [18] => 10288.8665998 [19] => 10898.9513823 ) [CF_Net Income_pct] => Array ( [0] => 654.40 [1] => 0 [2] => 0 [3] => 0 [4] => 45.83 [5] => 31.86 [6] => 0 [7] => 13.81 [8] => 0 [9] => 0 [10] => 101.50 [11] => 0 [12] => 590.55 [13] => 0 [14] => 46.59 [15] => 13.97 [16] => 0 [17] => 192.70 [18] => 40.84 [19] => 37.16 ) [CF_DDA_pct] => Array ( [0] => 164 [1] => 0 [2] => 0 [3] => 0 [4] => 260 [5] => 336 [6] => 0 [7] => 329 [8] => 0 [9] => 0 [10] => 392 [11] => 0 [12] => 356 [13] => 0 [14] => 358 [15] => 446 [16] => 0 [17] => 525 [18] => 705 [19] => 679 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => -2.97 [16] => 0 [17] => -39.54 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -14,814.62 [1] => 0 [2] => 0 [3] => 0 [4] => -281.50 [5] => -351.71 [6] => 0 [7] => 22.28 [8] => 0 [9] => 0 [10] => -148.04 [11] => 0 [12] => -4,808.95 [13] => 0 [14] => 260.18 [15] => -83.28 [16] => 0 [17] => 6.00 [18] => -72.79 [19] => -16.96 ) [Net Issuance of Stock_pct] => Array ( [0] => 293.46 [1] => 0 [2] => 0 [3] => 0 [4] => 2.58 [5] => -4.07 [6] => 0 [7] => -23.56 [8] => 0 [9] => 0 [10] => 11.06 [11] => 0 [12] => -26.12 [13] => 0 [14] => 4.28 [15] => 8.25 [16] => 0 [17] => 7.98 [18] => 0.86 [19] => -4.84 ) [Net Issuance of Debt_pct] => Array ( [0] => 7,201.84 [1] => 0 [2] => 0 [3] => 0 [4] => 229.56 [5] => -68.82 [6] => 0 [7] => -52.05 [8] => 0 [9] => 0 [10] => -41.22 [11] => 0 [12] => 2,118.16 [13] => 0 [14] => -241.01 [15] => -1.98 [16] => 0 [17] => 92.82 [18] => 3.90 [19] => -11.84 ) [Dividends_pct] => Array ( [0] => -296.67 [1] => 0 [2] => 0 [3] => 0 [4] => -19.52 [5] => -14.22 [6] => 0 [7] => -6.08 [8] => 0 [9] => 0 [10] => -36.50 [11] => 0 [12] => -257.96 [13] => 0 [14] => -34.92 [15] => -10.25 [16] => 0 [17] => -107.30 [18] => -14.54 [19] => -17.22 ) [Other Financing_pct] => Array ( [0] => 13,797.55 [1] => 0 [2] => 0 [3] => 0 [4] => 192.06 [5] => 239.19 [6] => 0 [7] => -109.92 [8] => 0 [9] => 0 [10] => 52.01 [11] => 0 [12] => 4,719.65 [13] => 0 [14] => -243.98 [15] => -0.49 [16] => 0 [17] => -11.82 [18] => -19.86 [19] => -42.26 ) [Cash from Financing_pct] => Array ( [0] => 7,198.62 [1] => 0 [2] => 0 [3] => 0 [4] => 212.63 [5] => -87.11 [6] => 0 [7] => -81.69 [8] => 0 [9] => 0 [10] => -66.67 [11] => 0 [12] => 1,834.08 [13] => 0 [14] => -271.65 [15] => -3.99 [16] => 0 [17] => -6.50 [18] => -9.79 [19] => -33.90 ) [Net Change in Cash_pct] => Array ( [0] => -916.95 [1] => 0 [2] => 0 [3] => 0 [4] => 10.56 [5] => -12.52 [6] => 0 [7] => 12.35 [8] => 0 [9] => 0 [10] => 4.03 [11] => 0 [12] => 10.70 [13] => 0 [14] => 116.17 [15] => 6.42 [16] => 0 [17] => 137.13 [18] => 2.58 [19] => 53.72 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 0 [3] => 0 [4] => 100.00 [5] => 100.00 [6] => 0 [7] => 100.00 [8] => 0 [9] => 0 [10] => 100.00 [11] => 0 [12] => 100.00 [13] => 0 [14] => 100.00 [15] => 97.03 [16] => 0 [17] => 60.46 [18] => 100.00 [19] => 100.00 ) [per share rev] => Array ( [0] => 7.39 [1] => 7.77 [2] => 8.78 [3] => 9.44 [4] => 8.75 [5] => 9.99 [6] => 10.4 [7] => 10.71 [8] => 11.34 [9] => 13.51 [10] => 15.16 [11] => 16.3 [12] => 17.19 [13] => 19.01 [14] => 16.55 [15] => 19.26 [16] => 21.4 [17] => 23 [18] => 24.94 [19] => 23.86 ) [per share eps] => Array ( [0] => 1.09010989011 [1] => 1.27568366593 [2] => 1.55381165919 [3] => 1.63552724699 [4] => 1.51688311688 [5] => 1.60872528971 [6] => 2.10628645496 [7] => 1.67085427136 [8] => 1.7048346056 [9] => 2.61995430312 [10] => 3.6925647452 [11] => 3.91708967851 [12] => 4.53345070423 [13] => 4.25025853154 [14] => 3.08956450288 [15] => 2.90840415486 [16] => 4.68904244817 [17] => 4.72195121951 [18] => 6.16850551655 [19] => 5.96758817922 ) [eps_nri] => Array ( [0] => 1.09157509158 [1] => 1.27864005913 [2] => 1.55455904335 [3] => 1.63481953291 [4] => 1.51948051948 [5] => 1.62235855487 [6] => 2.14517174336 [7] => 1.70854271357 [8] => 1.73664122137 [9] => 2.55140898705 [10] => 3.61737677527 [11] => 3.9255499154 [12] => 4.53345070423 [13] => 4.25025853154 [14] => 3.08956450288 [15] => 2.89896128423 [16] => 4.68904244817 [17] => 5.01463414634 [18] => 6.3590772317 [19] => 6.13918017159 ) [per share_freecashflow] => Array ( [0] => 0.18 [1] => -0.96 [2] => -6.89 [3] => -2.32 [4] => 3.61 [5] => 5.56 [6] => -3.65 [7] => 13.08 [8] => -5.31 [9] => -13.93 [10] => 3.68 [11] => -11.79 [12] => 0.78 [13] => -28.35 [14] => 6.89 [15] => 21.62 [16] => -12.39 [17] => 1.61 [18] => 15.86 [19] => 16.77 ) [ROE] => Array ( [0] => 12.62 [1] => 14.02 [2] => 15.4 [3] => 14.66 [4] => 12.73 [5] => 12.58 [6] => 15.55 [7] => 13.77 [8] => 11.92 [9] => 14.27 [10] => 17.48 [11] => 16.8 [12] => 17.17 [13] => 13.93 [14] => 10.9 [15] => 8.85 [16] => 13.92 [17] => 11.54 [18] => 14.36 [19] => 13.76 ) [payout] => Array ( [0] => 0.101 [1] => 0.383 [2] => 0.356 [3] => 0.356 [4] => 0.378 [5] => 0.401 [6] => 0.308 [7] => 0.421 [8] => 0.448 [9] => 0.387 [10] => 0.36 [11] => 0.4 [12] => 0.438 [13] => 0.656 [14] => 0.746 [15] => 0.909 [16] => 0.589 [17] => 0.579 [18] => 0.459 [19] => 0.47 ) [ROA] => Array ( [0] => 0.6 [1] => 0.65 [2] => 0.69 [3] => 0.63 [4] => 0.61 [5] => 0.6 [6] => 0.8 [7] => 0.61 [8] => 0.56 [9] => 0.69 [10] => 0.87 [11] => 0.82 [12] => 0.83 [13] => 0.58 [14] => 0.48 [15] => 0.46 [16] => 0.64 [17] => 0.61 [18] => 0.78 [19] => 0.78 ) [ROC_capital] => Array ( [0] => -9518.65714286 [1] => -15540.2808574 [2] => -16681.5149477 [3] => -23289.4840764 [4] => -14797.4571429 [5] => -18171.3353783 [6] => -14988.1490603 [7] => -13268.6124372 [8] => -14741.028626 [9] => -13568.049505 [10] => -18459.3408521 [11] => -15968.4602369 [12] => -20957.6769366 [13] => -21623.6163392 [14] => -22273.4453574 [15] => -11011.3314448 [16] => -22279.3682132 [17] => -24306.3414634 [18] => -25531.5947844 [19] => -30004.7664442 ) [ROC_JOEL_capital] => Array ( [0] => 1153.84835165 [1] => 1256.46711013 [2] => 1395.38340807 [3] => 1456.48973815 [4] => 1500.6525974 [5] => 1518.3728698 [6] => 1406.52689566 [7] => 1362.74937186 [8] => 1373.3326972 [9] => 1557.77989337 [10] => 1687.7518797 [11] => 1562.38155668 [12] => 1801.45158451 [13] => 2047.51292658 [14] => 1829.93590797 [15] => 1542.96506138 [16] => 1487.66041461 [17] => 2010.73170732 [18] => 2126.37913741 [19] => 2088.65586273 ) [ROC_JOEL] => Array ( [0] => 88.65 [1] => 97.71 [2] => 104.18 [3] => 105.44 [4] => 94.29 [5] => 95.9 [6] => 131.93 [7] => 92.83 [8] => 88.17 [9] => 119.99 [10] => 163.07 [11] => 180.5 [12] => 168.86 [13] => 120.97 [14] => 88.93 [15] => 126.07 [16] => 236.96 [17] => 193.6 [18] => 241.84 [19] => 245.41 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 27.22 [1] => 29.76 [2] => 31.79 [3] => 30.75 [4] => 30.51 [5] => 27.45 [6] => 33.57 [7] => 23.09 [8] => 21.75 [9] => 27.29 [10] => 35.24 [11] => 33.88 [12] => 34.62 [13] => 25.62 [14] => 19.42 [15] => 18.8 [16] => 29.25 [17] => 28.62 [18] => 31.79 [19] => 33.06 ) [operatingmargin] => Array ( [0] => 27.22 [1] => 29.76 [2] => 31.79 [3] => 30.74 [4] => 30.51 [5] => 27.43 [6] => 33.57 [7] => 23.09 [8] => 21.75 [9] => 27.28 [10] => 35.24 [11] => 33.88 [12] => 34.61 [13] => 25.62 [14] => 19.41 [15] => 18.62 [16] => 29.25 [17] => 28.62 [18] => 31.79 [19] => 33.06 ) [netmargin] => Array ( [0] => 16.08 [1] => 17.66 [2] => 19.09 [3] => 18.49 [4] => 18.9 [5] => 17.74 [6] => 21.77 [7] => 16.87 [8] => 16.2 [9] => 19.8 [10] => 24.66 [11] => 24.4 [12] => 26.68 [13] => 22.8 [14] => 19.38 [15] => 16.15 [16] => 23.01 [17] => 21.81 [18] => 25.51 [19] => 25.72 ) [pettm] => Array ( [0] => 0.000 [1] => 8.640 [2] => 9.710 [3] => 13.140 [4] => 13.600 [5] => 11.990 [6] => 10.710 [7] => 12.780 [8] => 14.100 [9] => 14.690 [10] => 0.570 [11] => 12.360 [12] => 13.480 [13] => 15.340 [14] => 11.450 [15] => 16.310 [16] => 12.680 [17] => 11.560 [18] => 9.530 [19] => 11.770 ) [penri] => Array ( [0] => 0.00 [1] => 8.60 [2] => 9.65 [3] => 13.17 [4] => 13.60 [5] => 11.95 [6] => 10.71 [7] => 12.78 [8] => 14.11 [9] => 14.68 [10] => 0.57 [11] => 12.35 [12] => 13.46 [13] => 15.33 [14] => 11.44 [15] => 16.41 [16] => 12.65 [17] => 11.68 [18] => 9.31 [19] => 11.58 ) [pe] => Array ( [0] => 0.000 [1] => 8.640 [2] => 9.710 [3] => 13.140 [4] => 13.600 [5] => 11.990 [6] => 10.710 [7] => 12.780 [8] => 14.100 [9] => 14.690 [10] => 0.570 [11] => 12.360 [12] => 13.480 [13] => 15.340 [14] => 11.450 [15] => 16.310 [16] => 12.680 [17] => 11.560 [18] => 9.530 [19] => 11.770 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.660 [7] => 1.800 [8] => 1.930 [9] => 2.330 [10] => 2.570 [11] => 2.220 [12] => 2.440 [13] => 2.240 [14] => 1.330 [15] => 1.530 [16] => 1.750 [17] => 1.640 [18] => 1.640 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 56.9 [6] => 11.83 [7] => 14.95 [8] => 0 [9] => 0 [10] => 2094.65 [11] => 95.98 [12] => 114.4 [13] => 22.85 [14] => 88.13 [15] => 23.29 [16] => 0 [17] => 33.57 [18] => 111.44 [19] => 131.03 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.340 [5] => 3.490 [6] => 0.000 [7] => 1.610 [8] => 0.000 [9] => 0.000 [10] => 0.210 [11] => 0.000 [12] => 75.490 [13] => 0.000 [14] => 5.320 [15] => 2.170 [16] => 0.000 [17] => 19.500 [18] => 3.910 [19] => 4.210 ) [ps] => Array ( [0] => 0.000 [1] => 2.690 [2] => 1.730 [3] => 2.270 [4] => 2.370 [5] => 1.950 [6] => 2.190 [7] => 1.990 [8] => 2.140 [9] => 2.760 [10] => 0.130 [11] => 3.000 [12] => 3.550 [13] => 3.420 [14] => 2.140 [15] => 2.460 [16] => 2.780 [17] => 2.550 [18] => 2.370 [19] => 2.940 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.350374914792 [6] => -0.0933246921581 [7] => -0.623115577889 [8] => 3.22391857506 [9] => 3.07692307692 [10] => -0.598162071846 [11] => 43.5972927242 [12] => 43.9014084507 [13] => 47.4064115822 [14] => 34.540673788 [15] => 44.7724268178 [16] => -1.82428430405 [17] => -5.61365853659 [18] => -5.35005015045 [19] => 3.02001906578 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 39.600 [6] => 8.120 [7] => 7.330 [8] => -0.210 [9] => 0.350 [10] => 21.610 [11] => 83.710 [12] => 44.540 [13] => -3.000 [14] => -36.330 [15] => -46.960 [16] => -7.110 [17] => 2.850 [18] => 15.390 [19] => 18.380 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.060 [6] => 7.610 [7] => 4.520 [8] => 14.760 [9] => 10.950 [10] => 20.160 [11] => 173.250 [12] => 130.810 [13] => 63.010 [14] => 30.390 [15] => 63.250 [16] => -10.800 [17] => -6.700 [18] => 6.330 [19] => 23.750 ) [zscore] => Array ( [0] => 0.000 [1] => 0.030 [2] => 0.010 [3] => 0.030 [4] => 0.000 [5] => 0.020 [6] => 0.030 [7] => 0.030 [8] => 0.090 [9] => 0.110 [10] => 0.140 [11] => 0.120 [12] => 0.100 [13] => 0.040 [14] => 0.040 [15] => 0.090 [16] => 0.100 [17] => 0.100 [18] => 0.110 [19] => 0.130 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 3 [5] => 6 [6] => 4 [7] => 6 [8] => 3 [9] => 3 [10] => 5 [11] => 4 [12] => 3 [13] => 2 [14] => 5 [15] => 3 [16] => 3 [17] => 4 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.16 [7] => 1.47 [8] => 1.78 [9] => 1.99 [10] => 15.72 [11] => 16.71 [12] => 17.32 [13] => 18.24 [14] => 19.15 [15] => 19.14 [16] => 4.06 [17] => 4.34 [18] => 4.59 [19] => 4.91 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 12.980 [7] => 12.290 [8] => 13.680 [9] => 16.660 [10] => 2.970 [11] => 2.820 [12] => 3.290 [13] => 2.860 [14] => 1.880 [15] => 2.200 [16] => 13.420 [17] => 12.780 [18] => 12.420 [19] => 14.350 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.210 [6] => 4.200 [7] => 26.090 [8] => 30.830 [9] => 17.700 [10] => 2101.090 [11] => -18.930 [12] => -3.590 [13] => -82.010 [14] => -34.890 [15] => 22.740 [16] => -33.210 [17] => -4.110 [18] => 21.190 [19] => 90.310 ) [medpsvalue] => Array ( [0] => 0 [1] => 11.36 [2] => 24.02 [3] => 26.98 [4] => 25.05 [5] => 27.45 [6] => 30.02 [7] => 30.72 [8] => 31.69 [9] => 35.57 [10] => 1040.67 [11] => 44.17 [12] => 48.43 [13] => 48.16 [14] => 52.68 [15] => 50.33 [16] => 56.27 [17] => 65.06 [18] => 69.44 [19] => 66.88 ) [ev2rev] => Array ( [0] => 0.000 [1] => -3.030 [2] => -1.550 [3] => -1.570 [4] => 0.590 [5] => -0.270 [6] => 0.850 [7] => 0.530 [8] => 0.540 [9] => 1.010 [10] => 1.680 [11] => 1.130 [12] => 2.090 [13] => 1.550 [14] => 0.650 [15] => 1.780 [16] => 1.490 [17] => 1.610 [18] => 1.280 [19] => 1.340 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => -7.450 [2] => -4.220 [3] => -4.260 [4] => 1.640 [5] => -0.810 [6] => 2.160 [7] => 1.820 [8] => 1.990 [9] => 3.080 [10] => 4.140 [11] => 2.900 [12] => 5.420 [13] => 5.100 [14] => 2.740 [15] => 7.780 [16] => 6.320 [17] => 4.960 [18] => 3.530 [19] => 3.600 ) [ev2ebit] => Array ( [0] => 0.000 [1] => -9.710 [2] => -4.870 [3] => -5.100 [4] => 1.940 [5] => -1.000 [6] => 2.530 [7] => 2.300 [8] => 2.500 [9] => 3.700 [10] => 4.730 [11] => 3.310 [12] => 6.050 [13] => 6.030 [14] => 3.350 [15] => 9.570 [16] => 5.080 [17] => 5.630 [18] => 4.010 [19] => 4.090 ) [p2grahamnumber] => Array ( [0] => 0.58 [1] => 0.66 [2] => 0.75 [3] => 1.04 [4] => 0.96 [5] => 0.83 [6] => 0.87 [7] => 0.94 [8] => 1.08 [9] => 1.19 [10] => 1.18 [11] => 1.1 [12] => 1.21 [13] => 1.24 [14] => 0.82 [15] => 0.99 [16] => 1 [17] => 1.01 [18] => 0.82 [19] => 0.96 ) [p2tangible_book] => Array ( [0] => 1.13 [1] => 1.41 [2] => 1.57 [3] => 2.35 [4] => 2.12 [5] => 1.73 [6] => 1.99 [7] => 2 [8] => 2.33 [9] => 2.7 [10] => 2.64 [11] => 2.32 [12] => 2.55 [13] => 2.29 [14] => 1.37 [15] => 1.51 [16] => 2.24 [17] => 2.12 [18] => 1.83 [19] => 2.07 ) [pb] => Array ( [0] => 1.13 [1] => 1.29 [2] => 1.57 [3] => 2.09 [4] => 1.92 [5] => 1.6 [6] => 1.82 [7] => 1.73 [8] => 1.84 [9] => 2.23 [10] => 2.22 [11] => 2.11 [12] => 2.34 [13] => 2.1 [14] => 1.23 [15] => 1.34 [16] => 1.93 [17] => 1.65 [18] => 1.46 [19] => 1.67 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3757.44029304 [1] => 4125.64671101 [2] => 4573.19133034 [3] => 4995.0601557 [4] => 4637.66038961 [5] => 5309.29107021 [6] => 5527.404407 [7] => 5477.91331658 [8] => 5567.6437659 [9] => 6851.81949733 [10] => 7810.30827068 [11] => 8324.37732657 [12] => 8788.9903169 [13] => 9668.21406412 [14] => 8384.90139688 [15] => 10447.592068 [16] => 12053.3070089 [17] => 13602.9268293 [18] => 16178.5356068 [19] => 15503.336511 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1401.32200189 [16] => 1526.15992103 [17] => 225.365853659 [18] => 340.020060181 [19] => 335.557673975 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2915.04322344 [1] => 4807.09534368 [2] => 5142.70254111 [3] => 5277.40835103 [4] => 6556.4474026 [5] => 6063.46353102 [6] => 6545.03888529 [7] => 5339.34547739 [8] => 2738.73791349 [9] => 3160.75628332 [10] => 3223.73851295 [11] => 4549.28764805 [12] => 7190.00440141 [13] => 11370.3981386 [14] => 7940.26294166 [15] => 4724.26817753 [16] => 3201.38203356 [17] => 4926.82926829 [18] => 4851.55466399 [19] => 4373.68922784 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 64933.3172161 [1] => 57603.1042129 [2] => 73552.299701 [3] => 68224.3949045 [4] => 66344.8142857 [5] => 94069.9304703 [6] => 86724.9714841 [7] => 85947.9114322 [8] => 90772.7124682 [9] => 107040.852247 [10] => 126058.868003 [11] => 142473.426396 [12] => 161770.15493 [13] => 195241.571872 [14] => 168970.686935 [15] => 158478.753541 [16] => 202632.773939 [17] => 233058.536585 [18] => 254598.796389 [19] => 266058.15062 ) [BS_CashAndCashEquivalents] => Array ( [0] => 10672.5054945 [1] => 15016.2601626 [2] => 18076.8983558 [3] => 22820.2661005 [4] => 12811.7214286 [5] => 16384.1881391 [6] => 11995.4543098 [7] => 11091.4038945 [8] => 12280.7226463 [9] => 15125.8293983 [10] => 15075.6883876 [11] => 17530.8417936 [12] => 17260.9480634 [13] => 23671.1292658 [14] => 17341.9055053 [15] => 12554.2965061 [16] => 22326.7522211 [17] => 25030.2439024 [18] => 26361.0832497 [19] => 31078.1696854 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 89400.774359 [1] => 93756.8366593 [2] => 107457.443946 [3] => 120295.04954 [4] => 126225.287013 [5] => 135524.32379 [6] => 132903.472456 [7] => 133562.392588 [8] => 141967.491094 [9] => 177201.196497 [10] => 198053.655806 [11] => 228432.389171 [12] => 256009.579225 [13] => 352006.920372 [14] => 314420.963846 [15] => 350613.786591 [16] => 404438.302073 [17] => 454954.146341 [18] => 491960.882648 [19] => 472849.380362 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 3126.38580931 [2] => 0 [3] => 3062.27600849 [4] => 2888.3525974 [5] => 3016.68847989 [6] => 4161.34543098 [7] => 0 [8] => 0 [9] => 0 [10] => 8481.53884712 [11] => 0 [12] => 7602.83714789 [13] => 9982.23784902 [14] => 7330.61298274 [15] => 0 [16] => 562.685093781 [17] => 576.585365854 [18] => 405.215646941 [19] => 422.306959009 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.51428571429 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 94812.4871795 [1] => 101978.566149 [2] => 118783.28849 [3] => 135015.522293 [4] => 131651.309091 [5] => 143487.257669 [6] => 136177.472456 [7] => 140737.013191 [8] => 150875.3257 [9] => 183666.334349 [10] => 199086.47452 [11] => 234434.172589 [12] => 257001.168134 [13] => 348477.331954 [14] => 316072.056697 [15] => 342658.168083 [16] => 406707.798618 [17] => 456060.487805 [18] => 493314.944835 [19] => 478539.561487 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 2102.57289377 [1] => 2368.81005174 [2] => 2524.6083707 [3] => 2690.72894551 [4] => 2528.5487013 [5] => 2697.76959782 [6] => 2492.26701231 [7] => 2211.10301508 [8] => 2550.47455471 [9] => 3291.32444783 [10] => 4093.58730159 [11] => 3897.96277496 [12] => 4020.67429577 [13] => 4643.83350569 [14] => 3086.78225144 [15] => 3745.98677998 [16] => 5119.44718657 [17] => 6109.26829268 [18] => 8067.20160481 [19] => 7584.36606292 ) [IS_NetInterestIncome] => Array ( [0] => 2476.15677656 [1] => 2572.06208426 [2] => 2692.78251121 [3] => 2885.37225761 [4] => 2612.93701299 [5] => 2916.39945467 [6] => 2724.22034997 [7] => 2826.18467337 [8] => 3071.66666667 [9] => 3637.83244478 [10] => 4008.02840434 [11] => 4049.80541455 [12] => 4175.73327465 [13] => 5008.72802482 [14] => 4179.60558751 [15] => 5259.6789424 [16] => 6154.9851925 [17] => 7291.70731707 [18] => 8834.50351053 [19] => 8145.85319352 ) [IS_CreditLossesProvision] => Array ( [0] => 373.583882784 [1] => 203.25203252 [2] => 168.174140508 [3] => 194.644019816 [4] => 84.3883116883 [5] => 218.629856851 [6] => 231.953337654 [7] => 615.081658291 [8] => 521.192748092 [9] => 346.507996954 [10] => -85.5588972431 [11] => 151.842639594 [12] => 155.058978873 [13] => 364.893485005 [14] => 1092.82333607 [15] => 1513.69216242 [16] => 1035.53800592 [17] => 1182.43902439 [18] => 767.301905717 [19] => 561.487130601 ) [IS_NonInterestIncome] => Array ( [0] => 1281.28351648 [1] => 1553.58462676 [2] => 1880.40881913 [3] => 2109.68789809 [4] => 2024.72337662 [5] => 2392.89161554 [6] => 2803.18340894 [7] => 2651.72864322 [8] => 2495.97709924 [9] => 3213.98781417 [10] => 3802.27986633 [11] => 4274.57275804 [12] => 4613.25704225 [13] => 4659.4860393 [14] => 4205.29580937 [15] => 5187.91312559 [16] => 5898.32181639 [17] => 6311.2195122 [18] => 7344.03209629 [19] => 7357.48331745 ) [IS_otherExpense_bank] => Array ( [0] => 881.934798535 [1] => 1013.3037694 [2] => 1075.33333333 [3] => 1164.17480538 [4] => 1206.49545455 [5] => 1375.96319018 [6] => 1137.06610499 [7] => 1251.09736181 [8] => 1355.49681934 [9] => 1537.69230769 [10] => 1717.2898914 [11] => 1785.15143824 [12] => 1870.58714789 [13] => 2420.23164426 [14] => 2040.39852095 [15] => 1518.41359773 [16] => 1737.4136229 [17] => 2618.53658537 [18] => 3124.37311936 [19] => 2815.06196378 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 7764.22764228 [2] => 0 [3] => 13104.7197452 [4] => 17870.1220779 [5] => 4585.2058623 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 34000 [16] => 27741.3622902 [17] => 37043.902439 [18] => 47152.4573721 [19] => 37939.9428027 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 19439.5355311 [1] => 24404.2867701 [2] => 27360.9588939 [3] => 29574.6949752 [4] => 28224.0525974 [5] => 24912.7511929 [6] => 30111.5210629 [7] => 23666.1802764 [8] => 27808.4942748 [9] => 41729.6115765 [10] => 42165.2765246 [11] => 48242.0313029 [12] => 59330.3732394 [13] => 101630.214064 [14] => 82282.8989318 [15] => 104639.282342 [16] => 117978.28233 [17] => 119136.585366 [18] => 128710.130391 [19] => 128675.881792 ) [BS_other_assets_Bank] => Array ( [0] => 5027.92161172 [1] => 3985.218034 [2] => 6544.18535127 [3] => 9391.23991507 [4] => 13786.2980519 [5] => 11956.4362645 [6] => 16066.9799093 [7] => 23948.3008794 [8] => 23386.2843511 [9] => 28430.7326733 [10] => 29829.5112782 [11] => 37716.9314721 [12] => 34909.0510563 [13] => 55135.1344364 [14] => 63167.3779786 [15] => 53495.7507082 [16] => 56085.8835143 [17] => 65715.1219512 [18] => 61499.4984955 [19] => 40175.4051478 ) [BS_TotalDeposits] => Array ( [0] => 71971.4571429 [1] => 81008.8691796 [2] => 89134.5844544 [3] => 102060.822364 [4] => 93495.4688312 [5] => 106934.98364 [6] => 101553.22035 [7] => 96916.6972362 [8] => 102950.385496 [9] => 130655.626047 [10] => 146357.725982 [11] => 163953.177665 [12] => 179442.948063 [13] => 239969.900724 [14] => 211725.187346 [15] => 222999.055713 [16] => 247131.293189 [17] => 294998.04878 [18] => 324676.028084 [19] => 349686.367969 ) [BS_other_liabilities_bank] => Array ( [0] => 22841.0300366 [1] => 20969.6969697 [2] => 29648.7040359 [3] => 32954.6999292 [4] => 38155.8402597 [5] => 36552.2740286 [6] => 34624.2521063 [7] => 43820.3159548 [8] => 47924.9402036 [9] => 53010.7083016 [10] => 52728.748538 [11] => 70480.9949239 [12] => 77558.2200704 [13] => 108507.431231 [14] => 104346.869351 [15] => 119659.11237 [16] => 159576.505429 [17] => 161062.439024 [18] => 168638.91675 [19] => 128853.193518 ) [cash2debt] => Array ( [0] => 6.568 [1] => 7.829 [2] => 7.298 [3] => 8.417 [4] => 4.118 [5] => 5.101 [6] => 3.768 [7] => 3.778 [8] => 5.088 [9] => 6.953 [10] => 5.09 [11] => 8.393 [12] => 5.058 [13] => 4.981 [14] => 4.892 [15] => 2.468 [16] => 4.557 [17] => 4.159 [18] => 5.77 [19] => 7.311 ) [interest_coverage] => Array ( [0] => 0.35 [1] => 0.26 [2] => 0.28 [3] => 0.29 [4] => 0.22 [5] => 0.24 [6] => 0.28 [7] => 0.24 [8] => 0.44 [9] => 0.59 [10] => 0.85 [11] => 0.62 [12] => 0.42 [13] => 0.22 [14] => 0.2 [15] => 0.41 [16] => 1.1 [17] => 0.79 [18] => 1.06 [19] => 1.17 ) [loanlosscoverage] => Array ( [0] => 2.74 [1] => 6.04 [2] => 8.64 [3] => 7.89 [4] => 16.77 [5] => 6.66 [6] => 8 [7] => 2.06 [8] => 2.32 [9] => 5.39 [10] => -32.17 [11] => 18.57 [12] => 19.62 [13] => 6.79 [14] => 1.49 [15] => 1.29 [16] => 3.4 [17] => 3.29 [18] => 6.7 [19] => 9.13 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -8.02637362637 [1] => -9.60827790096 [2] => -14.9977578475 [3] => -17.7402689314 [4] => -16.2363636364 [5] => -14.0402181322 [6] => -11.8444588464 [7] => -25.9189698492 [8] => -39.6342239186 [9] => -17.0746382331 [10] => -14.2598162072 [11] => -48.9492385787 [12] => -67.1593309859 [13] => -77.2833505688 [14] => -61.2612982744 [15] => -71.7658168083 [16] => -73.0503455084 [17] => -71.2195121951 [18] => -74.222668004 [19] => -61.9637750238 ) [TaxProvision] => Array ( [0] => -410.248351648 [1] => -489.283074649 [2] => -565.812406577 [3] => -594.496107573 [4] => -522.066233766 [5] => -501.444444444 [6] => -640.586519767 [7] => -315.01758794 [8] => -269.513994911 [9] => -496.159177456 [10] => -811.791144528 [11] => -740.233502538 [12] => -631.100352113 [13] => -195.653567735 [14] => 58.2974527527 [15] => -204.910292729 [16] => -678.183613031 [17] => -854.634146341 [18] => -940.822467402 [19] => -1076.26310772 ) [SpecialCharges] => Array ( [0] => 0 [1] => 44.3458980044 [2] => 0 [3] => 0 [4] => 0 [5] => 96.2774369461 [6] => -27.6370706416 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 164.348500517 [14] => -6.91700903862 [15] => 9.44287063267 [16] => 0 [17] => 0 [18] => 972.918756269 [19] => 866.539561487 ) [Net Income (Continuing Operations)] => Array ( [0] => 604.373626374 [1] => 728.750923873 [2] => 872.964872945 [3] => 923.585987261 [4] => 876.658441558 [5] => 941.712338105 [6] => 1203.19766688 [7] => 924.117462312 [8] => 901.682569975 [9] => 1356.90555979 [10] => 1926.09440267 [11] => 2030.89678511 [12] => 2344.65228873 [13] => 2204.03619442 [14] => 1625.40180772 [15] => 1759.20679887 [16] => 2846.98914116 [17] => 3038.04878049 [18] => 4201.60481444 [19] => 4049.57102002 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.09010989011 [1] => 1.27568366593 [2] => 1.55381165919 [3] => 1.63552724699 [4] => 1.51688311688 [5] => 1.60872528971 [6] => 2.10628645496 [7] => 1.67085427136 [8] => 1.7048346056 [9] => 2.61995430312 [10] => 3.6925647452 [11] => 3.91708967851 [12] => 4.53345070423 [13] => 4.25025853154 [14] => 3.08956450288 [15] => 2.90840415486 [16] => 4.68904244817 [17] => 4.72195121951 [18] => 6.16850551655 [19] => 5.96758817922 ) [eps_basic] => Array ( [0] => 1.10989010989 [1] => 1.27568366593 [2] => 1.58370702541 [3] => 1.6652512385 [4] => 1.53701298701 [5] => 1.62235855487 [6] => 2.13869086196 [7] => 1.70854271357 [8] => 1.73664122137 [9] => 2.67326732673 [10] => 3.78446115288 [11] => 4.00169204738 [12] => 4.62147887324 [13] => 4.32264736298 [14] => 3.11421528348 [15] => 2.9178470255 [16] => 4.71865745311 [17] => 4.78048780488 [18] => 6.19859578736 [19] => 5.97712106768 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 10672.5054945 [1] => 15016.2601626 [2] => 18076.8983558 [3] => 22820.2661005 [4] => 12811.7214286 [5] => 16384.1881391 [6] => 11995.4543098 [7] => 11091.4038945 [8] => 12280.7226463 [9] => 15125.8293983 [10] => 15075.6883876 [11] => 17530.8417936 [12] => 17260.9480634 [13] => 23671.1292658 [14] => 17341.9055053 [15] => 12554.2965061 [16] => 22326.7522211 [17] => 25030.2439024 [18] => 26361.0832497 [19] => 31078.1696854 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 165.250236072 [16] => 0 [17] => 296.585365854 [18] => 291.875626881 [19] => 283.126787417 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 551.463644948 [16] => 0 [17] => 1501.46341463 [18] => 1558.67602808 [19] => 1602.478551 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 469.310670444 [16] => 0 [17] => 2294.63414634 [18] => 2237.71313942 [19] => 2285.98665396 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1542.96506138 [16] => 1487.66041461 [17] => 5061.46341463 [18] => 5052.15646941 [19] => 5167.77883699 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -3050.73170732 [18] => -2925.777332 [19] => -3079.12297426 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 562.685093781 [17] => 576.585365854 [18] => 405.215646941 [19] => 422.306959009 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 3126.38580931 [2] => 0 [3] => 3062.27600849 [4] => 2888.3525974 [5] => 3016.68847989 [6] => 4161.34543098 [7] => 0 [8] => 0 [9] => 0 [10] => 8481.53884712 [11] => 0 [12] => 7602.83714789 [13] => 9982.23784902 [14] => 7330.61298274 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1624.94065934 [1] => 1917.96008869 [2] => 2476.8161435 [3] => 2711.25973107 [4] => 3104.53571429 [5] => 3212.25153374 [6] => 3183.19248218 [7] => 2935.84233668 [8] => 2413.73600509 [9] => 2175.46763138 [10] => 2961.96908939 [11] => 2088.83671743 [12] => 3412.28873239 [13] => 4752.42192347 [14] => 3545.25390304 [15] => 5085.93012276 [16] => 4899.30898322 [17] => 6018.53658537 [18] => 4568.70611836 [19] => 4250.71496663 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 327.739387957 [17] => 306.341463415 [18] => 171.514543631 [19] => 102.001906578 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 604.373626374 [1] => 728.750923873 [2] => 872.964872945 [3] => 923.585987261 [4] => 876.658441558 [5] => 941.712338105 [6] => 1203.19766688 [7] => 924.117462312 [8] => 901.682569975 [9] => 1356.90555979 [10] => 1926.09440267 [11] => 2030.89678511 [12] => 2344.65228873 [13] => 2204.03619442 [14] => 1625.40180772 [15] => 1687.44098206 [16] => 2773.93879566 [17] => 3038.04878049 [18] => 4201.60481444 [19] => 4049.57102002 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 365.439093484 [16] => -74.0375123396 [17] => -18.5365853659 [18] => 47.1414242728 [19] => 487.130600572 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -185.0802644 [16] => -343.534057256 [17] => -176.585365854 [18] => -291.875626881 [19] => -99.1420400381 ) [ChangeInWorkingCapital] => Array ( [0] => -263.688644689 [1] => 287.509238729 [2] => -245.162182362 [3] => 1641.86482661 [4] => -416.12987013 [5] => 586.689843217 [6] => -3422.05508749 [7] => 4378.34296482 [8] => -4247.81806616 [9] => 264.149276466 [10] => -935.036758563 [11] => -389.596446701 [12] => 3119.94806338 [13] => -23044.0599793 [14] => -666.958093673 [15] => 1789.42398489 [16] => -10070.088845 [17] => -4922.92682927 [18] => 5019.05717151 [19] => 10067.6835081 ) [CF_DeferredTax] => Array ( [0] => -21.8996336996 [1] => 49.519586105 [2] => 59.8908819133 [3] => -82.1231422505 [4] => 10.4233766234 [5] => -56.1615541922 [6] => 84.8852883992 [7] => -112.648869347 [8] => 180.336513995 [9] => -28.1226199543 [10] => 131.394319131 [11] => 76.9204737733 [12] => -134.318661972 [13] => -181.957600827 [14] => -129.439605588 [15] => 175.637393768 [16] => -61.2043435341 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -358.829084042 [16] => -474.827245805 [17] => -359.024390244 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 16.0528800755 [16] => 4.93583415597 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -264.390243902 [18] => -313.941825476 [19] => -246.901811249 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -309.726156752 [16] => -1015.7946693 [17] => 660.487804878 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -280.633699634 [1] => -2711.75166297 [2] => -64472.3064275 [3] => -32415.4175513 [4] => -36022.0733766 [5] => -25406.1724608 [6] => -20430.6675308 [7] => -22599.5075377 [8] => -24710.0744275 [9] => -22352.2795126 [10] => -20696.0952381 [11] => -12544.0067682 [12] => -17986.8617958 [13] => -52084.8976215 [14] => -21711.2235004 [15] => -38754.4853636 [16] => -28220.1382034 [17] => -28034.1463415 [18] => -38074.222668 [19] => -30511.9161106 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 66557.583707 [3] => 31472.7954706 [4] => 32355.1811688 [5] => 20925.2665303 [6] => 24963.139339 [7] => 26445.5113065 [8] => 23773.7111959 [9] => 21551.7958873 [10] => 24254.9398496 [11] => 14125.3688663 [12] => 15329.1285211 [13] => 37703.3929679 [14] => 20749.8151191 [15] => 28061.3786591 [16] => 28833.1688055 [17] => 27148.2926829 [18] => 31634.9047141 [19] => 29095.3288847 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -13401.4505495 [1] => -4402.06947524 [2] => -10431.9835575 [3] => -18439.5350318 [4] => -1718.13766234 [5] => -5914.03271984 [6] => 2545.56642903 [7] => -2355.65263819 [8] => -4974.11832061 [9] => 808.518659558 [10] => -6368.02923977 [11] => -18924.3984772 [12] => -16435.2834507 [13] => -26876.9110651 [14] => 10038.9589154 [15] => 1284.23040604 [16] => -6065.15301086 [17] => 943.414634146 [18] => -736.208625878 [19] => -184.938036225 ) [sloanratio] => Array ( [0] => 0.14 [1] => 0.07 [2] => 0.1 [3] => 0.15 [4] => 0.03 [5] => 0.05 [6] => -0.03 [7] => -0.05 [8] => 0.06 [9] => 0.04 [10] => 0.01 [11] => 0.1 [12] => 0.07 [13] => 0.15 [14] => -0.03 [15] => -0 [16] => 0.04 [17] => 0 [18] => 0 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 1.19 [1] => 4.39 [2] => 3.65 [3] => 2.7 [4] => 2.8 [5] => 3.39 [6] => 2.8 [7] => 3.3 [8] => 3.11 [9] => 2.71 [10] => 2.81 [11] => 3.18 [12] => 3.21 [13] => 4.19 [14] => 6.44 [15] => 5.7 [16] => 4.67 [17] => 4.62 [18] => 4.78 [19] => 4.02 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.98 [2] => 0.63 [3] => 0.8 [4] => 0.82 [5] => 0.69 [6] => 0.77 [7] => 0.7 [8] => 0.78 [9] => 1.05 [10] => 0.05 [11] => 1.12 [12] => 1.28 [13] => 1.38 [14] => 0.68 [15] => 0.92 [16] => 1.05 [17] => 0.91 [18] => 0.85 [19] => 1.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.79 [2] => 1.42 [3] => -0.58 [4] => -1.15 [5] => -0.98 [6] => 2.15 [7] => 6.41 [8] => -0.7 [9] => -1.45 [10] => -0.25 [11] => 0.14 [12] => -0.1 [13] => 0.43 [14] => -1.5 [15] => -9.03 [16] => -2.67 [17] => -12.76 [18] => -1.84 [19] => 1.02 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 5.14 [2] => 13 [3] => 7.52 [4] => -7.31 [5] => 14.17 [6] => 4.1 [7] => 2.98 [8] => 5.88 [9] => 19.14 [10] => 12.21 [11] => 7.52 [12] => 5.46 [13] => 10.59 [14] => -12.94 [15] => 16.37 [16] => 11.11 [17] => 7.48 [18] => 8.43 [19] => -4.33 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 17.02 [2] => 21.8 [3] => 5.26 [4] => -7.25 [5] => 6.05 [6] => 30.93 [7] => -20.67 [8] => 2.03 [9] => 53.68 [10] => 40.94 [11] => 6.08 [12] => 15.74 [13] => -6.25 [14] => -27.31 [15] => -5.86 [16] => 61.22 [17] => 0.7 [18] => 30.63 [19] => -3.26 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 51.55 [5] => 0 [6] => 39.53 [7] => 43.48 [8] => 40 [9] => 27.03 [10] => 21.14 [11] => 30.21 [12] => 16.53 [13] => 16.58 [14] => 29.85 [15] => 10.45 [16] => 19.69 [17] => 17.76 [18] => 24.94 [19] => 24.45 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.301767676768 [6] => 1.31896551724 [7] => 1.74351978172 [8] => 0 [9] => 41.9428571429 [10] => 0.0263766774641 [11] => 0.147533150161 [12] => 0.302200269421 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 4.09824561404 [18] => 0.604938271605 [19] => 0.630032644178 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.86 [6] => 5.52 [7] => 0.82 [8] => 0.8 [9] => 2.12 [10] => 0.02 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.04 [16] => 0 [17] => 0 [18] => 2.79 [19] => 0.77 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.33 [6] => 1.96 [7] => 1.43 [8] => 0 [9] => 0 [10] => 0.02 [11] => 0.51 [12] => 0.54 [13] => 2.91 [14] => 0.41 [15] => 1.99 [16] => 0 [17] => 1.76 [18] => 0.53 [19] => 0.53 ) )
Bank of Montreal (NYSE:BMO)
Days Inventory
0.00 (As of Apr. 2014)

Bank of Montreal's inventory for the three months ended in Apr. 2014 was $0 Mil. Bank of Montreal's cost of goods sold for the three months ended in Apr. 2014 was $0 Mil.

Bank of Montreal's days inventory stayed the same from Apr. 2013 (0.00) to Apr. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Bank of Montreal's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Bank of Montreal's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Bank of Montreal's Days Inventory for the fiscal year that ended in Oct. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Bank of Montreal's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Bank of Montreal's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/3710.74380165*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Bank of Montreal's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Bank of Montreal's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 3710.74380165
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Bank of Montreal Annual Data

Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Bank of Montreal Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide