Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 18.75 [2] => 21.75 [3] => 14.16 [4] => 8.68 [5] => 10.85 [6] => 6.49 [7] => 11.41 [8] => 18.04 [9] => 36.58 [10] => 32.55 [11] => 18.98 [12] => 28.25 [13] => 35.38 [14] => 50.17 [15] => 78.39 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.16 [3] => 7.31 [4] => 3.85 [5] => 6.41 [6] => 3.87 [7] => 4.43 [8] => 10.96 [9] => 15.71 [10] => 13.59 [11] => 10.14 [12] => 18.24 [13] => 23.46 [14] => 32.13 [15] => 51.56 ) [BS_share] => Array ( [0] => 22.488 [1] => 34.83 [2] => 36.73 [3] => 44.22 [4] => 53.67 [5] => 63.91 [6] => 64.50 [7] => 73.89 [8] => 91.35 [9] => 96.82 [10] => 99.83 [11] => 100.96 [12] => 110.63 [13] => 114.79 [14] => 125.81 [15] => 143.46 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 22.488 [1] => 29.944 [2] => 35.859 [3] => 41.083 [4] => 53.279 [5] => 62.125 [6] => 64.354 [7] => 68.830 [8] => 84.582 [9] => 95.878 [10] => 103.572 [11] => 100.271 [12] => 125.674 [13] => 112.122 [14] => 120.271 [15] => 137.755 ) [Revenue] => Array ( [0] => 1.2 [1] => 5.3 [2] => 9.714 [3] => 0 [4] => 0 [5] => 12.1 [6] => 18.641 [7] => 25.669 [8] => 84.209 [9] => 121.581 [10] => 296.493 [11] => 324.656 [12] => 376.267 [13] => 441.358 [14] => 500.723 [15] => 548.485 ) [COGS] => Array ( [0] => 0.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.953 [7] => 2.629 [8] => 8.74 [9] => 18.359 [10] => 52.509 [11] => 65.909 [12] => 70.285 [13] => 84.023 [14] => 91.83 [15] => 95.742 ) [Gross Profit] => Array ( [0] => 1.9 [1] => 5.3 [2] => 9.714 [3] => 0 [4] => 0 [5] => 12.1 [6] => 14.688 [7] => 23.04 [8] => 75.469 [9] => 103.222 [10] => 243.984 [11] => 258.747 [12] => 305.982 [13] => 357.335 [14] => 408.893 [15] => 452.743 ) [SGA] => Array ( [0] => 3.5 [1] => 4.757 [2] => 6.507 [3] => 6.391 [4] => 16.871 [5] => 14.396 [6] => 37.606 [7] => 41.556 [8] => 49.03 [9] => 77.539 [10] => 106.566 [11] => 124.29 [12] => 151.723 [13] => 175.423 [14] => 198.173 [15] => 235.356 ) [RD] => Array ( [0] => 10.5 [1] => 26.341 [2] => 34.459 [3] => 22.581 [4] => 27.287 [5] => 54.814 [6] => 49.784 [7] => 56.391 [8] => 66.735 [9] => 78.6 [10] => 93.291 [11] => 115.116 [12] => 147.309 [13] => 214.374 [14] => 302.218 [15] => 354.78 ) [DDA] => Array ( [0] => 0.8 [1] => 5.415 [2] => 5.733 [3] => 7.004 [4] => 8.504 [5] => 9.442 [6] => 13.279 [7] => 9.748 [8] => 9.791 [9] => 1.09 [10] => 17.616 [11] => 20.975 [12] => 27.737 [13] => 36.094 [14] => 44.335 [15] => 47.264 ) [Operating Income] => Array ( [0] => -12.9 [1] => -25.798 [2] => -35.675 [3] => -59.282 [4] => -78.847 [5] => -75.803 [6] => -179.365 [7] => -64.213 [8] => -24.673 [9] => -57.288 [10] => 39.756 [11] => 16.427 [12] => 0.544 [13] => -33.89 [14] => -110.215 [15] => -156.007 ) [other_operating_charges] => Array ( [0] => -0.8 [1] => 3.5527136788E-15 [2] => -4.423 [3] => -30.31 [4] => -34.689 [5] => -18.693 [6] => -106.663 [7] => 10.694 [8] => 15.623 [9] => -4.371 [10] => -4.371 [11] => -2.914 [12] => -6.406 [13] => -1.428 [14] => -18.717 [15] => -18.614 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 11.75 [2] => 9.688 [3] => 13.44 [4] => 7.05 [5] => 7.76 [6] => 6.39 [7] => 10.78 [8] => 16.39 [9] => 35.4 [10] => 17.8 [11] => 18.81 [12] => 26.93 [13] => 34.38 [14] => 49.2 [15] => 70.35 ) [mktcap] => Array ( [0] => 0 [1] => 409.2525 [2] => 355.84024 [3] => 594.3168 [4] => 378.3735 [5] => 495.9416 [6] => 412.155 [7] => 796.5342 [8] => 1497.2265 [9] => 3427.428 [10] => 1776.974 [11] => 1899.0576 [12] => 2979.2659 [13] => 3946.4802 [14] => 6189.852 [15] => 10092.411 ) [Cash and Equiv] => Array ( [0] => 9.4 [1] => 62.986 [2] => 40.201 [3] => 131.097 [4] => 73.978 [5] => 206.357 [6] => 48.815 [7] => 47.792 [8] => 288.847 [9] => 585.594 [10] => 559.792 [11] => 300.677 [12] => 274.112 [13] => 195.092 [14] => 447.805 [15] => 784.723 ) [ev_addition] => Array ( [0] => -9.3 [1] => -62.875 [2] => -40.118 [3] => -125.545 [4] => -73.978 [5] => -81.357 [6] => 222.028 [7] => 176.467 [8] => -58.12 [9] => -88.219 [10] => 8.032 [11] => 196.406 [12] => 103.409 [13] => 153.237 [14] => -99.581 [15] => -129.157 ) [ev_addition_per_share] => Array ( [0] => -0.414 [1] => -1.805 [2] => -1.092 [3] => -2.839 [4] => -1.378 [5] => -1.273 [6] => 3.442 [7] => 2.388 [8] => -0.636 [9] => -0.911 [10] => 0.08 [11] => 1.945 [12] => 0.935 [13] => 1.335 [14] => -0.792 [15] => -0.9 ) [ev] => Array ( [0] => 0 [1] => 346.3775 [2] => 315.72224 [3] => 468.7718 [4] => 304.3955 [5] => 414.5846 [6] => 634.183 [7] => 973.0012 [8] => 1439.1065 [9] => 3339.209 [10] => 1785.006 [11] => 2095.4636 [12] => 3082.6749 [13] => 4099.7172 [14] => 6090.271 [15] => 9963.254 ) [Non Operating Income] => Array ( [0] => 0.6 [1] => -1.673 [2] => -7.335 [3] => -18.663 [4] => -23.466 [5] => -18.693 [6] => -71.223 [7] => 11.838 [8] => 19.274 [9] => 30.525 [10] => -6.326 [11] => -6.857 [12] => -15.328 [13] => -4.262 [14] => -3.008 [15] => -13.132 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.729 [10] => 2.593 [11] => 1.054 [12] => -227.309 [13] => 10.209 [14] => -3.931 [15] => -0.15 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -15.074 [10] => 33.424 [11] => 0.566 [12] => -21.49 [13] => -43.627 [14] => -118.278 [15] => -176.503 ) [InterestIncome] => Array ( [0] => 0 [1] => 1.832 [2] => 2.979 [3] => 1.871 [4] => 2.017 [5] => 2.559 [6] => 2.466 [7] => 1.861 [8] => 12.866 [9] => 25.932 [10] => 16.388 [11] => 5.086 [12] => 4.112 [13] => 2.934 [14] => 2.584 [15] => 3.083 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.732 [2] => -0.007 [3] => -0.017 [4] => -0.542 [5] => -3.131 [6] => -10.544 [7] => -11.918 [8] => -16.726 [9] => -14.243 [10] => -16.394 [11] => -14.09 [12] => -10.818 [13] => -8.409 [14] => -7.639 [15] => -10.447 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.8 [1] => 5.415 [2] => 5.733 [3] => 7.004 [4] => 8.504 [5] => 9.442 [6] => 13.279 [7] => 9.748 [8] => 9.791 [9] => 1.09 [10] => 17.616 [11] => 20.975 [12] => 27.737 [13] => 36.094 [14] => 44.335 [15] => 47.264 ) [ReconciledDepreciation] => Array ( [0] => 0.8 [1] => 5.42 [2] => 5.73 [3] => 7 [4] => 8.5 [5] => 9.44 [6] => 13.28 [7] => 9.75 [8] => 9.79 [9] => 1.09 [10] => 17.62 [11] => 20.98 [12] => 27.74 [13] => 36.09 [14] => 44.34 [15] => 47.26 ) [EBIT] => Array ( [0] => -12.9 [1] => -25.798 [2] => -35.675 [3] => -59.282 [4] => -78.847 [5] => -75.803 [6] => -179.365 [7] => -64.213 [8] => -24.673 [9] => -0.831 [10] => 49.818 [11] => 14.656 [12] => -10.672 [13] => -35.218 [14] => -110.639 [15] => -166.056 ) [EBITDA_morn] => Array ( [0] => -12.1 [1] => -20.383 [2] => -29.942 [3] => -52.278 [4] => -70.343 [5] => -66.361 [6] => -166.086 [7] => -54.465 [8] => -14.882 [9] => 3.54 [10] => 67.434 [11] => 35.631 [12] => 17.065 [13] => 0.876 [14] => -66.304 [15] => -118.792 ) [EBITDA] => Array ( [0] => -12.1 [1] => -20.383 [2] => -29.942 [3] => -52.278 [4] => -70.343 [5] => -66.361 [6] => -166.086 [7] => -54.465 [8] => -14.882 [9] => 0.259 [10] => 67.434 [11] => 35.631 [12] => 17.065 [13] => 0.876 [14] => -66.304 [15] => -118.792 ) [EBITDA_1] => Array ( [0] => -12.1 [1] => -20.383 [2] => -29.942 [3] => -52.278 [4] => -70.343 [5] => -66.361 [6] => -166.086 [7] => -54.465 [8] => -14.882 [9] => 0.259 [10] => 67.434 [11] => 35.631 [12] => 17.065 [13] => 0.876 [14] => -66.304 [15] => -118.792 ) [DDA_new] => Array ( [0] => 0.8 [1] => 5.42 [2] => 5.73 [3] => 7 [4] => 8.5 [5] => 9.44 [6] => 13.28 [7] => 9.75 [8] => 9.79 [9] => 1.09 [10] => 17.62 [11] => 20.98 [12] => 27.74 [13] => 36.09 [14] => 44.34 [15] => 47.26 ) [EBITDA_new] => Array ( [0] => -12.1 [1] => -20.383 [2] => -29.942 [3] => -52.278 [4] => -70.343 [5] => -66.361 [6] => -166.086 [7] => -54.465 [8] => -14.882 [9] => 3.54 [10] => 67.434 [11] => 35.631 [12] => 17.065 [13] => 0.876 [14] => -66.304 [15] => -118.792 ) [EBITDA_per_share] => Array ( [0] => -0.54 [1] => -0.68 [2] => -0.83 [3] => -1.27 [4] => -1.32 [5] => -1.07 [6] => -2.58 [7] => -0.79 [8] => -0.18 [9] => 0 [10] => 0.65 [11] => 0.36 [12] => 0.14 [13] => 0.01 [14] => -0.55 [15] => -0.86 ) [Operating_Income_per_share] => Array ( [0] => -0.57 [1] => -0.86 [2] => -0.99 [3] => -1.44 [4] => -1.48 [5] => -1.22 [6] => -2.79 [7] => -0.93 [8] => -0.29 [9] => -0.6 [10] => 0.38 [11] => 0.16 [12] => 0 [13] => -0.3 [14] => -0.92 [15] => -1.13 ) [Net Income] => Array ( [0] => -12.3 [1] => -28.072 [2] => -37.364 [3] => -67.606 [4] => -77.461 [5] => -75.798 [6] => -187.443 [7] => -74.27 [8] => -28.533 [9] => -15.803 [10] => 30.831 [11] => -0.488 [12] => 205.819 [13] => -53.836 [14] => -114.347 [15] => -176.353 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 22.488 [1] => 29.944 [2] => 35.859 [3] => 41.083 [4] => 53.279 [5] => 62.125 [6] => 64.354 [7] => 68.830 [8] => 84.582 [9] => 95.878 [10] => 103.572 [11] => 100.271 [12] => 125.674 [13] => 112.122 [14] => 120.271 [15] => 137.755 ) [shares_diluted] => Array ( [0] => 22.488 [1] => 29.944 [2] => 35.859 [3] => 41.083 [4] => 53.279 [5] => 62.125 [6] => 64.354 [7] => 68.830 [8] => 84.582 [9] => 95.878 [10] => 103.572 [11] => 100.271 [12] => 125.674 [13] => 112.122 [14] => 120.271 [15] => 137.755 ) [shares_basic] => Array ( [0] => 22.488 [1] => 29.944 [2] => 35.859 [3] => 41.083 [4] => 53.279 [5] => 62.125 [6] => 64.354 [7] => 68.830 [8] => 84.582 [9] => 95.878 [10] => 98.975 [11] => 100.271 [12] => 103.093 [13] => 112.122 [14] => 120.271 [15] => 137.755 ) [COGS_pct] => Array ( [0] => 0.58 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.21 [7] => 0.10 [8] => 0.10 [9] => 0.15 [10] => 0.18 [11] => 0.20 [12] => 0.19 [13] => 0.19 [14] => 0.18 [15] => 0.17 ) [Gross Profit_pct] => Array ( [0] => 158.33 [1] => 100.00 [2] => 100.00 [3] => 0 [4] => 0 [5] => 100.00 [6] => 78.79 [7] => 89.76 [8] => 89.62 [9] => 84.90 [10] => 82.29 [11] => 79.70 [12] => 81.32 [13] => 80.96 [14] => 81.66 [15] => 82.54 ) [SGA_pct] => Array ( [0] => 291.67 [1] => 89.75 [2] => 66.99 [3] => 0 [4] => 0 [5] => 118.98 [6] => 201.74 [7] => 161.89 [8] => 58.22 [9] => 63.78 [10] => 35.94 [11] => 38.28 [12] => 40.32 [13] => 39.75 [14] => 39.58 [15] => 42.91 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -13.81 [2] => -0.07 [3] => 0 [4] => 0 [5] => -25.88 [6] => -56.56 [7] => -46.43 [8] => -19.86 [9] => -11.71 [10] => -5.53 [11] => -4.34 [12] => -2.88 [13] => -1.91 [14] => -1.53 [15] => -1.90 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -12.40 [10] => 11.27 [11] => 0.17 [12] => -5.71 [13] => -9.88 [14] => -23.62 [15] => -32.18 ) [Net Income_pct] => Array ( [0] => -1,025.00 [1] => -529.66 [2] => -384.64 [3] => 0 [4] => 0 [5] => -626.43 [6] => -1,005.54 [7] => -289.34 [8] => -33.88 [9] => -13.00 [10] => 10.40 [11] => -0.15 [12] => 54.70 [13] => -12.20 [14] => -22.84 [15] => -32.15 ) [DaysSalesOutstanding] => Array ( [0] => 212.92 [1] => 169.83 [2] => 67.6 [3] => 0 [4] => 0 [5] => 0 [6] => 79.24 [7] => 83.33 [8] => 63.59 [9] => 50.96 [10] => 66.84 [11] => 90.64 [12] => 91.07 [13] => 86.7 [14] => 79.5 [15] => 78.41 ) [DaysInventory] => Array ( [0] => 52.14 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 213.85 [7] => 1513.04 [8] => 1047.18 [9] => 645.05 [10] => 508.56 [11] => 435.63 [12] => 569.68 [13] => 565.24 [14] => 511.53 [15] => 619.9 ) [Payable] => Array ( [0] => 1.4 [1] => 3.095 [2] => 4.747 [3] => 0 [4] => 0 [5] => 10.098 [6] => 27.249 [7] => 0.484 [8] => 2.285 [9] => 1.169 [10] => 0 [11] => 16.154 [12] => 17.229 [13] => 15.404 [14] => 36.829 [15] => 52.379 ) [DaysPayable] => Array ( [0] => 425.83 [1] => 213.15 [2] => 178.37 [3] => 0 [4] => 0 [5] => 304.61 [6] => 533.55 [7] => 6.88 [8] => 9.9 [9] => 3.51 [10] => 0 [11] => 18.16 [12] => 16.71 [13] => 12.74 [14] => 26.85 [15] => 34.86 ) [InventoryTurnover] => Array ( [0] => 7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.71 [7] => 0.24 [8] => 0.35 [9] => 0.57 [10] => 0.72 [11] => 0.84 [12] => 0.64 [13] => 0.65 [14] => 0.71 [15] => 0.59 ) [Accts Rec.] => Array ( [0] => 0.7 [1] => 2.466 [2] => 1.799 [3] => 3.096 [4] => 0 [5] => 0 [6] => 4.047 [7] => 5.86 [8] => 14.67 [9] => 16.976 [10] => 54.298 [11] => 80.623 [12] => 93.884 [13] => 104.839 [14] => 109.066 [15] => 117.822 ) [Inventory] => Array ( [0] => 0.1 [1] => 0.676 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.316 [7] => 10.898 [8] => 25.075 [9] => 32.445 [10] => 73.162 [11] => 78.662 [12] => 109.698 [13] => 130.118 [14] => 128.695 [15] => 162.605 ) [inventory2sales] => Array ( [0] => 0.083 [1] => 0.128 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.124 [7] => 0.425 [8] => 0.298 [9] => 0.267 [10] => 0.247 [11] => 0.242 [12] => 0.292 [13] => 0.295 [14] => 0.257 [15] => 0.296 ) [Total Current Assets] => Array ( [0] => 12.8 [1] => 66.422 [2] => 44.541 [3] => 136.783 [4] => 81.072 [5] => 225.269 [6] => 85.159 [7] => 68.941 [8] => 334.224 [9] => 644.297 [10] => 737.696 [11] => 467.727 [12] => 504.26 [13] => 469.802 [14] => 743.431 [15] => 1137.418 ) [Other Current Assets] => Array ( [0] => 2.6 [1] => 0.294 [2] => 2.541 [3] => 2.59 [4] => 7.094 [5] => 18.912 [6] => 29.981 [7] => 4.391 [8] => 5.632 [9] => 9.282 [10] => 50.444 [11] => 7.765 [12] => 26.566 [13] => 39.753 [14] => 57.865 [15] => 72.268 ) [Net PPE] => Array ( [0] => 6.2 [1] => 25.093 [2] => 20.715 [3] => 32.56 [4] => 28.206 [5] => 25.154 [6] => 42.501 [7] => 37.321 [8] => 55.466 [9] => 76.818 [10] => 124.979 [11] => 199.141 [12] => 221.866 [13] => 268.971 [14] => 284.473 [15] => 319.316 ) [Intangibles] => Array ( [0] => 11.7 [1] => 11.462 [2] => 9.862 [3] => 0 [4] => 0 [5] => 0 [6] => 61.504 [7] => 36.568 [8] => 32.917 [9] => 30.858 [10] => 28.888 [11] => 64.699 [12] => 157.012 [13] => 231.82 [14] => 214.523 [15] => 217.405 ) [Total Assets] => Array ( [0] => 31.51 [1] => 103.549 [2] => 76.933 [3] => 171.811 [4] => 110.616 [5] => 256.34 [6] => 232.966 [7] => 195.303 [8] => 463.436 [9] => 815.279 [10] => 906.695 [11] => 917.163 [12] => 1262.623 [13] => 1305.709 [14] => 1568.347 [15] => 2249.217 ) [Other Long-Term Assets] => Array ( [0] => 0.81 [1] => 0.572 [2] => 1.815 [3] => 2.468 [4] => 1.338 [5] => 5.917 [6] => 43.802 [7] => 52.473 [8] => 40.829 [9] => 63.306 [10] => 15.132 [11] => 185.596 [12] => 379.485 [13] => 335.116 [14] => 325.92 [15] => 575.078 ) [Total Assets Non-liquid] => Array ( [0] => 22.11 [1] => 40.563 [2] => 36.732 [3] => 40.714 [4] => 36.638 [5] => 49.983 [6] => 184.151 [7] => 147.511 [8] => 174.589 [9] => 229.685 [10] => 346.903 [11] => 616.486 [12] => 988.511 [13] => 1110.617 [14] => 1120.542 [15] => 1464.494 ) [HardAssets] => Array ( [0] => 10.41 [1] => 29.101 [2] => 26.87 [3] => 40.714 [4] => 36.638 [5] => 49.983 [6] => 122.647 [7] => 110.943 [8] => 141.672 [9] => 198.827 [10] => 318.015 [11] => 551.787 [12] => 831.499 [13] => 878.797 [14] => 906.019 [15] => 1247.089 ) [Accts Payable] => Array ( [0] => 1.4 [1] => 3.095 [2] => 4.747 [3] => 6.482 [4] => 3.93 [5] => 10.098 [6] => 27.249 [7] => 20.306 [8] => 28.536 [9] => 48.129 [10] => 59.033 [11] => 77.15 [12] => 80.576 [13] => 94.125 [14] => 147.068 [15] => 183.271 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.026 [2] => 0.027 [3] => 1.591 [4] => 0 [5] => 0 [6] => 42.805 [7] => 11.337 [8] => 6.787 [9] => 0 [10] => 70.741 [11] => 0 [12] => 0 [13] => 0 [14] => 23.365 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.026 [2] => 0.027 [3] => 1.591 [4] => 0 [5] => 0 [6] => 42.805 [7] => 11.337 [8] => 6.787 [9] => 0 [10] => 70.741 [11] => 0 [12] => 0 [13] => 0 [14] => 23.365 [15] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 2 [1] => 5.087 [2] => 6.883 [3] => 8.302 [4] => 6.847 [5] => 12.815 [6] => 70.054 [7] => 40.367 [8] => 46.045 [9] => 61.543 [10] => 130.081 [11] => 78.154 [12] => 83.844 [13] => 94.125 [14] => 170.433 [15] => 183.271 ) [Other Current Liab.] => Array ( [0] => 0.6 [1] => 1.966 [2] => 2.109 [3] => 0.229 [4] => 2.917 [5] => 2.717 [6] => 3.5527136788E-15 [7] => 8.724 [8] => 10.722 [9] => 13.414 [10] => 0.307 [11] => 1.004 [12] => 3.268 [13] => 0 [14] => -2.84217094304E-14 [15] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0.035 [2] => 0.037 [3] => 0.052 [4] => 0.054 [5] => 0.064 [6] => 0.065 [7] => 0.075 [8] => 0.092 [9] => 0.097 [10] => 0.1 [11] => 0.101 [12] => 0.111 [13] => 0.115 [14] => 0.126 [15] => 0.144 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 146.592 [2] => 153.94 [3] => 305.23 [4] => 319.038 [5] => 414.11 [6] => 421.141 [7] => 485.57 [8] => 709.359 [9] => 794.917 [10] => 852.947 [11] => 899.95 [12] => 1090.188 [13] => 1197.082 [14] => 1561.89 [15] => 2059.101 ) [Retained Earnings] => Array ( [0] => -15.1 [1] => -43.149 [2] => -80.513 [3] => -148.119 [4] => -225.58 [5] => -301.378 [6] => -488.821 [7] => -563.091 [8] => -591.624 [9] => -607.427 [10] => -576.596 [11] => -577.084 [12] => -371.265 [13] => -425.101 [14] => -539.448 [15] => -715.801 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.715 [12] => -1.965 [13] => -3.935 [14] => -6.603 [15] => -7.421 ) [Total Equity] => Array ( [0] => 29.4 [1] => 98.377 [2] => 69.994 [3] => 159.548 [4] => 98.543 [5] => 117.853 [6] => -67.978 [7] => -77.462 [8] => 117.802 [9] => 187.726 [10] => 276.675 [11] => 322.185 [12] => 717.257 [13] => 773.048 [14] => 1015.763 [15] => 1341.041 ) [Long-Term Debt] => Array ( [0] => 0.1 [1] => 0.085 [2] => 0.056 [3] => 3.961 [4] => 0 [5] => 125 [6] => 228.038 [7] => 212.922 [8] => 223.94 [9] => 497.375 [10] => 497.083 [11] => 497.083 [12] => 377.521 [13] => 348.329 [14] => 324.859 [15] => 655.566 ) [Total Liabilities] => Array ( [0] => 2.11 [1] => 5.172 [2] => 6.939 [3] => 12.263 [4] => 12.073 [5] => 138.487 [6] => 300.944 [7] => 272.765 [8] => 345.634 [9] => 627.553 [10] => 630.02 [11] => 594.978 [12] => 545.366 [13] => 532.661 [14] => 552.584 [15] => 908.176 ) [Other Long-Term Liab.] => Array ( [0] => 0.01 [1] => 0 [2] => 0 [3] => 0 [4] => 5.226 [5] => 0.672 [6] => 2.852 [7] => 19.476 [8] => 75.649 [9] => 68.635 [10] => 2.856 [11] => 13.174 [12] => 41.314 [13] => 53.052 [14] => 23.996 [15] => 69.339 ) [Cash and Equiv_pct] => Array ( [0] => 29.83 [1] => 60.83 [2] => 52.25 [3] => 76.30 [4] => 66.88 [5] => 80.50 [6] => 20.95 [7] => 24.47 [8] => 62.33 [9] => 71.83 [10] => 61.74 [11] => 32.78 [12] => 21.71 [13] => 14.94 [14] => 28.55 [15] => 34.89 ) [Accts Rec._pct] => Array ( [0] => 2.22 [1] => 2.38 [2] => 2.34 [3] => 1.80 [4] => 0.00 [5] => 0.00 [6] => 1.74 [7] => 3.00 [8] => 3.17 [9] => 2.08 [10] => 5.99 [11] => 8.79 [12] => 7.44 [13] => 8.03 [14] => 6.95 [15] => 5.24 ) [Inventory_pct] => Array ( [0] => 0.32 [1] => 0.65 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.99 [7] => 5.58 [8] => 5.41 [9] => 3.98 [10] => 8.07 [11] => 8.58 [12] => 8.69 [13] => 9.97 [14] => 8.21 [15] => 7.23 ) [Other Current Assets_pct] => Array ( [0] => 8.25 [1] => 0.28 [2] => 3.30 [3] => 1.51 [4] => 6.41 [5] => 7.38 [6] => 12.87 [7] => 2.25 [8] => 1.22 [9] => 1.14 [10] => 5.56 [11] => 0.85 [12] => 2.10 [13] => 3.04 [14] => 3.69 [15] => 3.21 ) [Total Current Assets_pct] => Array ( [0] => 40.62 [1] => 64.15 [2] => 57.90 [3] => 79.61 [4] => 73.29 [5] => 87.88 [6] => 36.55 [7] => 35.30 [8] => 72.12 [9] => 79.03 [10] => 81.36 [11] => 51.00 [12] => 39.94 [13] => 35.98 [14] => 47.40 [15] => 50.57 ) [Net PPE_pct] => Array ( [0] => 19.68 [1] => 24.23 [2] => 26.93 [3] => 18.95 [4] => 25.50 [5] => 9.81 [6] => 18.24 [7] => 19.11 [8] => 11.97 [9] => 9.42 [10] => 13.78 [11] => 21.71 [12] => 17.57 [13] => 20.60 [14] => 18.14 [15] => 14.20 ) [Intangibles_pct] => Array ( [0] => 37.13 [1] => 11.07 [2] => 12.82 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 26.40 [7] => 18.72 [8] => 7.10 [9] => 3.78 [10] => 3.19 [11] => 7.05 [12] => 12.44 [13] => 17.75 [14] => 13.68 [15] => 9.67 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.57 [1] => 0.55 [2] => 2.36 [3] => 1.44 [4] => 1.21 [5] => 2.31 [6] => 18.80 [7] => 26.87 [8] => 8.81 [9] => 7.76 [10] => 1.67 [11] => 20.24 [12] => 30.06 [13] => 25.67 [14] => 20.78 [15] => 25.57 ) [Accts Payable_pct] => Array ( [0] => 4.44 [1] => 2.99 [2] => 6.17 [3] => 3.77 [4] => 3.55 [5] => 3.94 [6] => 11.70 [7] => 10.40 [8] => 6.16 [9] => 5.90 [10] => 6.51 [11] => 8.41 [12] => 6.38 [13] => 7.21 [14] => 9.38 [15] => 8.15 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.03 [2] => 0.04 [3] => 0.93 [4] => 0.00 [5] => 0.00 [6] => 18.37 [7] => 5.80 [8] => 1.46 [9] => 0.00 [10] => 7.80 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 1.49 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 1.90 [1] => 1.90 [2] => 2.74 [3] => 0.13 [4] => 2.64 [5] => 1.06 [6] => 0.00 [7] => 4.47 [8] => 2.31 [9] => 1.65 [10] => 0.03 [11] => 0.11 [12] => 0.26 [13] => 0.00 [14] => -0.00 [15] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 6.35 [1] => 4.91 [2] => 8.95 [3] => 4.83 [4] => 6.19 [5] => 5.00 [6] => 30.07 [7] => 20.67 [8] => 9.94 [9] => 7.55 [10] => 14.35 [11] => 8.52 [12] => 6.64 [13] => 7.21 [14] => 10.87 [15] => 8.15 ) [Long-Term Debt_pct] => Array ( [0] => 0.32 [1] => 0.08 [2] => 0.07 [3] => 2.31 [4] => 0.00 [5] => 48.76 [6] => 97.88 [7] => 109.02 [8] => 48.32 [9] => 61.01 [10] => 54.82 [11] => 54.20 [12] => 29.90 [13] => 26.68 [14] => 20.71 [15] => 29.15 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.03 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 4.72 [5] => 0.26 [6] => 1.22 [7] => 9.97 [8] => 16.32 [9] => 8.42 [10] => 0.31 [11] => 2.15 [12] => 6.65 [13] => 6.91 [14] => 3.65 [15] => 3.08 ) [Total Liabilities_pct] => Array ( [0] => 6.70 [1] => 4.99 [2] => 9.02 [3] => 7.14 [4] => 10.91 [5] => 54.02 [6] => 129.18 [7] => 139.66 [8] => 74.58 [9] => 76.97 [10] => 69.49 [11] => 64.87 [12] => 43.19 [13] => 40.79 [14] => 35.23 [15] => 40.38 ) [netcash] => Array ( [0] => 0.32 [1] => 1.66 [2] => 0.91 [3] => 2.69 [4] => 1.15 [5] => 1.06 [6] => -3.91 [7] => -3.04 [8] => -0.62 [9] => -0.43 [10] => -0.7 [11] => -2.92 [12] => -2.45 [13] => -2.94 [14] => -0.83 [15] => -0.86 ) [NCAV] => Array ( [0] => 0.35 [1] => 1.72 [2] => 0.94 [3] => 2.74 [4] => 1.15 [5] => 1.06 [6] => -3.84 [7] => -2.91 [8] => -0.36 [9] => -0.13 [10] => 0.07 [11] => -1.93 [12] => -1.32 [13] => -1.69 [14] => 0.33 [15] => 0.32 ) [NCAV_real] => Array ( [0] => 0.48 [1] => 1.76 [2] => 1.02 [3] => 2.82 [4] => 1.29 [5] => 1.36 [6] => -3.35 [7] => -2.76 [8] => -0.12 [9] => 0.17 [10] => 1.08 [11] => -1.26 [12] => -0.37 [13] => -0.55 [14] => 1.52 [15] => 1.6 ) [Book Value Per Share] => Array ( [0] => 1.31 [1] => 2.82 [2] => 1.91 [3] => 3.61 [4] => 1.84 [5] => 1.84 [6] => -1.05 [7] => -1.05 [8] => 1.29 [9] => 1.94 [10] => 2.77 [11] => 3.19 [12] => 6.48 [13] => 6.73 [14] => 8.07 [15] => 9.35 ) [Tangibles_book_per_share] => Array ( [0] => 0.79 [1] => 2.5 [2] => 1.64 [3] => 3.61 [4] => 1.84 [5] => 1.84 [6] => -2.01 [7] => -1.54 [8] => 0.93 [9] => 1.62 [10] => 2.48 [11] => 2.55 [12] => 5.06 [13] => 4.71 [14] => 6.37 [15] => 7.83 ) [deb2equity] => Array ( [0] => 0.003 [1] => 0.001 [2] => 0.001 [3] => 0.035 [4] => 0 [5] => 1.061 [6] => -3.984 [7] => -2.895 [8] => 1.959 [9] => 2.649 [10] => 2.052 [11] => 1.543 [12] => 0.526 [13] => 0.451 [14] => 0.343 [15] => 0.489 ) [debt2rev_totaldebt] => Array ( [0] => 0.1 [1] => 0.111 [2] => 0.083 [3] => 5.552 [4] => 0 [5] => 125 [6] => 270.843 [7] => 224.259 [8] => 230.727 [9] => 497.375 [10] => 567.824 [11] => 497.083 [12] => 377.521 [13] => 348.329 [14] => 348.224 [15] => 655.566 ) [debt2rev] => Array ( [0] => 0.083 [1] => 0.021 [2] => 0.009 [3] => 0 [4] => 0 [5] => 10.331 [6] => 14.529 [7] => 8.737 [8] => 2.74 [9] => 4.091 [10] => 1.915 [11] => 1.531 [12] => 1.003 [13] => 0.789 [14] => 0.695 [15] => 1.195 ) [cogs2rev] => Array ( [0] => 0.58 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.21 [7] => 0.10 [8] => 0.10 [9] => 0.15 [10] => 0.18 [11] => 0.20 [12] => 0.19 [13] => 0.19 [14] => 0.18 [15] => 0.17 ) [inventory2rev] => Array ( [0] => 0.083 [1] => 0.128 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.124 [7] => 0.425 [8] => 0.298 [9] => 0.267 [10] => 0.247 [11] => 0.242 [12] => 0.292 [13] => 0.295 [14] => 0.257 [15] => 0.296 ) [ar2asset] => Array ( [0] => 0.022 [1] => 0.024 [2] => 0.023 [3] => 0 [4] => 0 [5] => 0 [6] => 0.017 [7] => 0.03 [8] => 0.032 [9] => 0.021 [10] => 0.06 [11] => 0.088 [12] => 0.074 [13] => 0.08 [14] => 0.07 [15] => 0.052 ) [cash2asset] => Array ( [0] => 0.298 [1] => 0.608 [2] => 0.523 [3] => 0 [4] => 0 [5] => 0.805 [6] => 0.21 [7] => 0.245 [8] => 0.623 [9] => 0.718 [10] => 0.617 [11] => 0.328 [12] => 0.217 [13] => 0.149 [14] => 0.286 [15] => 0.349 ) [equity2asset] => Array ( [0] => 0.933 [1] => 0.95 [2] => 0.91 [3] => 0 [4] => 0 [5] => 0.46 [6] => -0.292 [7] => -0.397 [8] => 0.254 [9] => 0.23 [10] => 0.305 [11] => 0.351 [12] => 0.568 [13] => 0.592 [14] => 0.648 [15] => 0.596 ) [equity2liab_tangbile] => Array ( [0] => 8.389 [1] => 16.805 [2] => 8.666 [3] => 0 [4] => 0 [5] => 0.851 [6] => 0 [7] => 0 [8] => 0.246 [9] => 0.25 [10] => 0.393 [11] => 0.433 [12] => 1.027 [13] => 1.016 [14] => 1.45 [15] => 1.237 ) [ppe2asset] => Array ( [0] => 0.197 [1] => 0.242 [2] => 0.269 [3] => 0 [4] => 0 [5] => 0.098 [6] => 0.182 [7] => 0.191 [8] => 0.12 [9] => 0.094 [10] => 0.138 [11] => 0.217 [12] => 0.176 [13] => 0.206 [14] => 0.181 [15] => 0.142 ) [interest2rev] => Array ( [0] => 0 [1] => -13.811 [2] => -0.072 [3] => 0 [4] => 0 [5] => -25.876 [6] => -56.563 [7] => -46.43 [8] => -19.862 [9] => -11.715 [10] => -5.529 [11] => -4.34 [12] => -2.875 [13] => -1.905 [14] => -1.526 [15] => -1.905 ) [std2asset] => Array ( [0] => 0.063 [1] => 0.049 [2] => 0.089 [3] => 0 [4] => 0 [5] => 0.05 [6] => 0.301 [7] => 0.207 [8] => 0.099 [9] => 0.075 [10] => 0.143 [11] => 0.085 [12] => 0.066 [13] => 0.072 [14] => 0.109 [15] => 0.081 ) [ltd2asset] => Array ( [0] => 0.003 [1] => 0.001 [2] => 0.001 [3] => 0 [4] => 0 [5] => 0.488 [6] => 0.979 [7] => 1.09 [8] => 0.483 [9] => 0.61 [10] => 0.548 [11] => 0.542 [12] => 0.299 [13] => 0.267 [14] => 0.207 [15] => 0.291 ) [turnover] => Array ( [0] => 0.038 [1] => 0.051 [2] => 0.126 [3] => 0 [4] => 0 [5] => 0.047 [6] => 0.08 [7] => 0.131 [8] => 0.182 [9] => 0.149 [10] => 0.327 [11] => 0.354 [12] => 0.298 [13] => 0.338 [14] => 0.319 [15] => 0.244 ) [CF_Net Income] => Array ( [0] => -12.3 [1] => -26.371 [2] => -35.615 [3] => -57.428 [4] => -77.372 [5] => -76.375 [6] => -187.443 [7] => -74.27 [8] => -28.533 [9] => -15.803 [10] => 30.831 [11] => -0.488 [12] => 205.819 [13] => -53.836 [14] => -114.347 [15] => -176.353 ) [buybackratio] => Array ( [0] => 1.6 [1] => 2.66 [2] => 0.19 [3] => 2.34 [4] => 0.02 [5] => 1.24 [6] => 0.01 [7] => 0.1 [8] => 4.92 [9] => 0.96 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.15 [11] => 0 [12] => 14.56 [13] => 0 [14] => 0 [15] => 0 ) [CF_DDA] => Array ( [0] => 0.8 [1] => 5.415 [2] => 5.733 [3] => 7.004 [4] => 8.504 [5] => 9.442 [6] => 13.279 [7] => 9.748 [8] => 9.791 [9] => 1.09 [10] => 17.616 [11] => 20.975 [12] => 27.737 [13] => 36.094 [14] => 44.335 [15] => 47.264 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => -8.1 [1] => -12.94 [2] => -12.733 [3] => -40.85 [4] => -53.595 [5] => -74.798 [6] => -51.048 [7] => -59.151 [8] => -52.166 [9] => -34.495 [10] => -9.175 [11] => 87.732 [12] => 18.746 [13] => 18.753 [14] => 17.609 [15] => -59.634 ) [Cash Flow from Others] => Array ( [0] => 2.6 [1] => 5.486 [2] => 16.87 [3] => 11.939 [4] => 17.239 [5] => -1.557 [6] => 107.732 [7] => -5.663 [8] => -3.993 [9] => -6.574 [10] => 31.365 [11] => 47.371 [12] => 57.86 [13] => 57.231 [14] => 64.483 [15] => 101.695 ) [Cash Flow_PPE] => Array ( [0] => -6.4 [1] => -22.944 [2] => -3.76 [3] => -17.812 [4] => -4.589 [5] => -5.947 [6] => -24.075 [7] => -6.486 [8] => -24.583 [9] => -22.413 [10] => -56.368 [11] => -89.801 [12] => -49.461 [13] => -73.219 [14] => -44.571 [15] => -65.124 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.419 [4] => -3.124 [5] => 0 [6] => -14.788 [7] => 0 [8] => 0 [9] => 0 [10] => -1.75 [11] => -17.517 [12] => -32.95 [13] => 0 [14] => 0 [15] => -9.875 ) [Cash Flow_CPEX] => Array ( [0] => -6.4 [1] => -22.944 [2] => -3.76 [3] => -17.812 [4] => -4.861 [5] => -5.975 [6] => -24.075 [7] => -6.486 [8] => -24.583 [9] => -22.413 [10] => -56.368 [11] => -89.801 [12] => -49.461 [13] => -154.219 [14] => -44.571 [15] => -65.124 ) [Cash Flow from Investing] => Array ( [0] => -8.2 [1] => -68.75 [2] => -1.717 [3] => -116.129 [4] => 70.91 [5] => -50.951 [6] => -29.383 [7] => 54.074 [8] => -192.692 [9] => -150.996 [10] => -19.077 [11] => -79.675 [12] => -101.342 [13] => -89.56 [14] => -195.645 [15] => -298.783 ) [Net Issuance of Stock] => Array ( [0] => 19.7 [1] => 70.099 [2] => 6.791 [3] => 134.563 [4] => 1.885 [5] => 94.587 [6] => 1.813 [7] => 7.782 [8] => 140.518 [9] => 15.22 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 235.499 [15] => 0 ) [Issuance of Stock] => Array ( [0] => 19.7 [1] => 70.099 [2] => 6.791 [3] => 134.563 [4] => 1.885 [5] => 94.587 [6] => 1.813 [7] => 7.782 [8] => 140.518 [9] => 15.22 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.1 [1] => 25.591 [2] => 0.776 [3] => 5.264 [4] => 0.214 [5] => 118.396 [6] => -29.707 [7] => 22.305 [8] => 146.07 [9] => 309.35 [10] => -6.594 [11] => -74.785 [12] => -30.14 [13] => -5.007 [14] => 0 [15] => 713.139 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => 19.7 [1] => 95.69 [2] => 7.567 [3] => 152.99 [4] => 3.849 [5] => 213.468 [6] => -27.894 [7] => 30.087 [8] => 295.937 [9] => 324.57 [10] => 22.809 [11] => -63.786 [12] => 3.504 [13] => 29 [14] => 312.291 [15] => 746.671 ) [Other Financing] => Array ( [0] => -0.1 [1] => -1.42108547152E-14 [2] => 0 [3] => 13.163 [4] => 1.75 [5] => 0.485 [6] => 2.44249065418E-15 [7] => 0 [8] => 9.349 [9] => -3.01980662698E-14 [10] => 29.403 [11] => 10.999 [12] => 33.644 [13] => 34.007 [14] => 76.792 [15] => 33.532 ) [Net Change in Cash] => Array ( [0] => 3.4 [1] => 14 [2] => -6.883 [3] => -4.002 [4] => 21.11 [5] => 87.768 [6] => -108.325 [7] => 25.011 [8] => 51.07 [9] => 139.181 [10] => -5.443 [11] => -55.729 [12] => -79.092 [13] => -41.807 [14] => 134.255 [15] => 388.254 ) [NetChangeinCash_others] => Array ( [0] => -1.7763568394E-15 [1] => 1.7763568394E-15 [2] => 1.7763568394E-15 [3] => -0.013 [4] => -0.054 [5] => 0.049 [6] => -1.42108547152E-14 [7] => 0.001 [8] => -0.00900000000001 [9] => 0.102 [10] => 0 [11] => 0 [12] => -3.5527136788E-15 [13] => 0 [14] => 7.1054273576E-15 [15] => -1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => -14.5 [1] => -35.884 [2] => -16.493 [3] => -58.662 [4] => -58.456 [5] => -80.773 [6] => -75.123 [7] => -65.637 [8] => -76.749 [9] => -56.908 [10] => -65.543 [11] => -2.069 [12] => -30.715 [13] => -135.466 [14] => -26.962 [15] => -124.758 ) [per share rev] => Array ( [0] => 0.05 [1] => 0.18 [2] => 0.27 [3] => 0 [4] => 0 [5] => 0.19 [6] => 0.29 [7] => 0.37 [8] => 1 [9] => 1.27 [10] => 2.86 [11] => 3.24 [12] => 2.99 [13] => 3.94 [14] => 4.16 [15] => 3.98 ) [per share eps] => Array ( [0] => -0.55 [1] => -0.94 [2] => -1.04 [3] => -1.65 [4] => -1.45 [5] => -1.22 [6] => -2.91 [7] => -1.08 [8] => -0.34 [9] => -0.16 [10] => 0.29 [11] => 0 [12] => 1.73 [13] => -0.48 [14] => -0.95 [15] => -1.28 ) [eps_nri] => Array ( [0] => -0.55 [1] => -0.88 [2] => -0.99 [3] => -1.4 [4] => -1.45 [5] => -1.23 [6] => -2.91 [7] => -1.08 [8] => -0.34 [9] => -0.16 [10] => 0.3 [11] => 0 [12] => 1.64 [13] => -0.48 [14] => -0.95 [15] => -1.28 ) [per share_freecashflow] => Array ( [0] => -0.64 [1] => -1.2 [2] => -0.46 [3] => -1.43 [4] => -1.1 [5] => -1.3 [6] => -1.17 [7] => -0.95 [8] => -0.91 [9] => -0.59 [10] => -0.63 [11] => -0.02 [12] => -0.24 [13] => -1.21 [14] => -0.22 [15] => -0.91 ) [ROE] => Array ( [0] => -41.84 [1] => -28.54 [2] => -53.38 [3] => -42.37 [4] => -78.61 [5] => -64.32 [6] => 0 [7] => 0 [8] => -24.22 [9] => -8.42 [10] => 11.14 [11] => -0.15 [12] => 28.7 [13] => -6.96 [14] => -11.26 [15] => -13.15 ) [ROA] => Array ( [0] => -39.04 [1] => -27.11 [2] => -48.57 [3] => -39.35 [4] => -70.03 [5] => -29.57 [6] => -80.46 [7] => -38.03 [8] => -6.16 [9] => -1.94 [10] => 3.4 [11] => -0.05 [12] => 16.3 [13] => -4.12 [14] => -7.29 [15] => -7.84 ) [ROC_capital] => Array ( [0] => 21.6 [1] => 91.809 [2] => 67.797 [3] => 171.933 [4] => 116.372 [5] => 269.335 [6] => 157.641 [7] => 110.653 [8] => 395.322 [9] => 730.397 [10] => 913.119 [11] => 674.633 [12] => 752.692 [13] => 778.526 [14] => 1085.769 [15] => 1529.002 ) [ROC] => Array ( [0] => -56.94 [1] => -30.58 [2] => -55.11 [3] => -39.32 [4] => -66.56 [5] => -28.14 [6] => -118.9 [7] => -67.12 [8] => -7.22 [9] => -2.16 [10] => 3.38 [11] => -0.07 [12] => 27.34 [13] => -6.92 [14] => -10.53 [15] => -11.53 ) [ROC_JOEL_capital] => Array ( [0] => 7.6 [1] => 25.093 [2] => 20.715 [3] => 32.56 [4] => 28.453 [5] => 31.251 [6] => 51.596 [7] => 37.321 [8] => 61.585 [9] => 76.818 [10] => 243.543 [11] => 288.037 [12] => 368.17 [13] => 449.556 [14] => 433.031 [15] => 488.74 ) [ROC_JOEL] => Array ( [0] => -169.74 [1] => -102.81 [2] => -172.22 [3] => -182.07 [4] => -277.11 [5] => -242.56 [6] => -347.63 [7] => -172.06 [8] => -40.06 [9] => -74.58 [10] => 16.32 [11] => 5.7 [12] => 0.15 [13] => -7.54 [14] => -25.45 [15] => -31.92 ) [ROC_JOEL_new] => Array ( [0] => -168.41 [1] => -102.81 [2] => -172.22 [3] => -182.07 [4] => -277.11 [5] => -237.96 [6] => -341.47 [7] => -172.06 [8] => -37.5 [9] => -1.04 [10] => 19.28 [11] => 4.82 [12] => -2.76 [13] => -7.47 [14] => -24.15 [15] => -32.17 ) [grossmargin] => Array ( [0] => 158.33 [1] => 100 [2] => 100 [3] => 0 [4] => 0 [5] => 100 [6] => 78.79 [7] => 89.76 [8] => 89.62 [9] => 84.9 [10] => 82.29 [11] => 79.7 [12] => 81.32 [13] => 80.96 [14] => 81.66 [15] => 82.54 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -12.4 [10] => 11.27 [11] => 0.17 [12] => -5.71 [13] => -9.88 [14] => -23.62 [15] => -32.18 ) [operatingmargin] => Array ( [0] => -1075 [1] => -486.75 [2] => -367.25 [3] => 0 [4] => 0 [5] => -626.47 [6] => -962.21 [7] => -250.16 [8] => -29.3 [9] => -47.12 [10] => 13.41 [11] => 5.06 [12] => 0.14 [13] => -7.68 [14] => -22.01 [15] => -28.44 ) [netmargin] => Array ( [0] => -1025 [1] => -529.66 [2] => -384.64 [3] => 0 [4] => 0 [5] => -626.43 [6] => -1005.54 [7] => -289.34 [8] => -33.88 [9] => -13 [10] => 10.4 [11] => -0.15 [12] => 54.7 [13] => -12.2 [14] => -22.84 [15] => -32.15 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 57.610 [11] => 0.000 [12] => 17.200 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 57.42 [11] => 0.00 [12] => 17.37 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 57.610 [11] => 0.000 [12] => 17.200 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.940 [3] => 3.840 [4] => 3.870 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 17.620 [9] => 21.850 [10] => 7.180 [11] => 7.380 [12] => 5.160 [13] => 7.270 [14] => 7.650 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -60.59 [7] => -14.12 [8] => -7.28 [9] => -1.62 [10] => 2.89 [11] => -0.15 [12] => 22.72 [13] => -12.1 [14] => 0 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 65.280 [2] => 35.880 [3] => 46.340 [4] => 27.120 [5] => 40.840 [6] => 22.030 [7] => 28.370 [8] => 16.720 [9] => 28.100 [10] => 6.200 [11] => 5.860 [12] => 7.970 [13] => 8.730 [14] => 11.830 [15] => 17.680 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.076 [7] => -1.1 [8] => -1.174 [9] => -1.088 [10] => -1.02 [11] => -0.804 [12] => -0.58 [13] => -0.45 [14] => -0.518 [15] => -0.458 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 20.820 [7] => 12.950 [8] => -25.390 [9] => -39.600 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.510 [7] => -8.410 [8] => -34.140 [9] => -45.900 [10] => -2.880 [11] => -6.510 [12] => -2.480 [13] => -1.790 [14] => -1.510 [15] => -0.740 ) [zscore] => Array ( [0] => 0.000 [1] => 47.630 [2] => 30.020 [3] => 28.820 [4] => 16.840 [5] => 1.500 [6] => -2.110 [7] => -2.180 [8] => 1.620 [9] => 3.140 [10] => 2.000 [11] => 1.850 [12] => 3.480 [13] => 4.540 [14] => 6.730 [15] => 6.700 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 4 [5] => 3 [6] => 1 [7] => 5 [8] => 4 [9] => 2 [10] => 4 [11] => 5 [12] => 7 [13] => 3 [14] => 5 [15] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.500 [4] => -3.700 [5] => -4.170 [6] => 3.790 [7] => -2.760 [8] => -0.550 [9] => -1.370 [10] => -0.920 [11] => -0.550 [12] => -1.260 [13] => -2.580 [14] => -2.900 [15] => -2.690 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -1.61 [7] => -1.66 [8] => -1.55 [9] => -1.33 [10] => -1.00 [11] => -0.79 [12] => 0.02 [13] => 0.15 [14] => 0.06 [15] => -0.12 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -6.560 [8] => -10.860 [9] => -25.100 [10] => -18.070 [11] => -24.840 [12] => 1370.170 [13] => 228.830 [14] => 805.350 [15] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -11.290 [7] => -8.900 [8] => -6.160 [9] => -5.220 [10] => -4.350 [11] => -2.830 [12] => -1.480 [13] => -2.550 [14] => 0.210 [15] => 2.730 ) [medpsvalue] => Array ( [0] => 0 [1] => 2.68 [2] => 4.01 [3] => 4.35 [4] => 3.9 [5] => 3.08 [6] => 4.31 [7] => 5.65 [8] => 14.57 [9] => 18.74 [10] => 42.68 [11] => 47.73 [12] => 50.26 [13] => 58.59 [14] => 61.86 [15] => 59.18 ) [ev2rev] => Array ( [0] => 0.000 [1] => 65.300 [2] => 32.500 [3] => 40.070 [4] => 21.870 [5] => 34.260 [6] => 34.020 [7] => 37.910 [8] => 17.090 [9] => 27.460 [10] => 6.020 [11] => 6.450 [12] => 8.190 [13] => 9.290 [14] => 12.160 [15] => 18.170 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 43.120 [2] => 36.210 [3] => 52.720 [4] => 27.510 [5] => 27.400 [6] => 24.120 [7] => 41.360 [8] => 36.550 [9] => 12867.380 [10] => 26.470 [11] => 58.820 [12] => 180.640 [13] => 4674.710 [14] => 0.000 [15] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 44.900 [11] => 127.560 [12] => 5666.680 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [p2netcash] => Array ( [0] => 0 [1] => 7.08 [2] => 10.65 [3] => 5 [4] => 6.13 [5] => 7.32 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 6.83 [2] => 10.31 [3] => 4.91 [4] => 6.13 [5] => 7.32 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 254.29 [11] => 0 [12] => 0 [13] => 0 [14] => 149.09 [15] => 219.84 ) [p2tangible_book] => Array ( [0] => 0 [1] => 4.7 [2] => 5.91 [3] => 3.72 [4] => 3.83 [5] => 4.22 [6] => 0 [7] => 0 [8] => 17.62 [9] => 21.85 [10] => 7.18 [11] => 7.38 [12] => 5.32 [13] => 7.3 [14] => 7.72 [15] => 8.98 ) [pb] => Array ( [0] => 0 [1] => 4.17 [2] => 5.07 [3] => 3.72 [4] => 3.83 [5] => 4.22 [6] => 0 [7] => 0 [8] => 12.71 [9] => 18.25 [10] => 6.43 [11] => 5.9 [12] => 4.16 [13] => 5.11 [14] => 6.1 [15] => 7.52 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1.2 [1] => 5.3 [2] => 9.714 [3] => 0 [4] => 0 [5] => 12.1 [6] => 18.641 [7] => 25.669 [8] => 84.209 [9] => 121.581 [10] => 296.493 [11] => 324.656 [12] => 376.267 [13] => 441.358 [14] => 500.723 [15] => 548.485 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.987 [7] => 1.144 [8] => 3.651 [9] => 4.371 [10] => 4.371 [11] => 2.914 [12] => 6.406 [13] => 1.428 [14] => 18.717 [15] => 18.614 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.732 [2] => 0.007 [3] => 0.017 [4] => 0.542 [5] => 3.131 [6] => 10.544 [7] => 11.918 [8] => 16.726 [9] => 14.243 [10] => 16.394 [11] => 14.09 [12] => 10.818 [13] => 8.409 [14] => 7.639 [15] => 10.447 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 39.573 [2] => 23.671 [3] => 118.569 [4] => 40.34 [5] => 84.951 [6] => 35.734 [7] => 9.7 [8] => 199.685 [9] => 357.251 [10] => 336.892 [11] => 133.506 [12] => 186.033 [13] => 148.82 [14] => 267.278 [15] => 215.942 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 9.4 [1] => 23.413 [2] => 16.53 [3] => 12.528 [4] => 33.638 [5] => 121.406 [6] => 13.081 [7] => 38.092 [8] => 89.162 [9] => 228.343 [10] => 222.9 [11] => 167.171 [12] => 88.079 [13] => 46.272 [14] => 180.527 [15] => 568.781 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.51 [1] => 41.115 [2] => 28.027 [3] => 123.627 [4] => 48.772 [5] => 109.78 [6] => 111.833 [7] => 77.462 [8] => 271.221 [9] => 462.284 [10] => 475.63 [11] => 405.529 [12] => 701.782 [13] => 653.807 [14] => 779.758 [15] => 1025.893 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.4 [1] => 3.095 [2] => 4.747 [3] => 6.482 [4] => 3.93 [5] => 10.098 [6] => 27.249 [7] => 20.306 [8] => 28.536 [9] => 48.129 [10] => 59.033 [11] => 77.15 [12] => 80.576 [13] => 94.125 [14] => 147.068 [15] => 183.271 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.026 [2] => 0.027 [3] => 1.591 [4] => 0 [5] => 0 [6] => 42.805 [7] => 11.337 [8] => 6.787 [9] => 0 [10] => 70.741 [11] => 0 [12] => 0 [13] => 0 [14] => 23.365 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.096 [8] => 7.092 [9] => 5.327 [10] => 0.307 [11] => 0.086 [12] => 0.212 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.61 [1] => 1.966 [2] => 2.109 [3] => 0.229 [4] => 8.143 [5] => 3.389 [6] => 2.852 [7] => 20.104 [8] => 79.279 [9] => 76.722 [10] => 2.856 [11] => 20.659 [12] => 87.057 [13] => 90.207 [14] => 57.292 [15] => 69.339 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 1.1 [2] => 2.972 [3] => 1.854 [4] => 1.475 [5] => -0.572 [6] => -8.078 [7] => -10.057 [8] => -3.86 [9] => 11.689 [10] => -0.006 [11] => -9.004 [12] => -6.706 [13] => -5.475 [14] => -5.055 [15] => -7.364 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -4.3 [1] => -10.172 [2] => -12.24 [3] => -13.395 [4] => -25.375 [5] => -23.838 [6] => -50.885 [7] => -51.304 [8] => -58.821 [9] => -78.629 [10] => -124.182 [11] => -145.265 [12] => -179.46 [13] => -211.517 [14] => -242.508 [15] => -282.62 ) [BS_MoneyMarket] => Array ( [0] => -9.4 [1] => -23.413 [2] => -16.53 [3] => -12.528 [4] => -33.638 [5] => -121.406 [6] => -13.081 [7] => -38.092 [8] => -89.162 [9] => -228.343 [10] => -222.9 [11] => -167.171 [12] => -88.079 [13] => -46.272 [14] => -180.527 [15] => -568.781 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 12.91 [1] => 64.528 [2] => 44.557 [3] => 136.155 [4] => 82.41 [5] => 231.186 [6] => 124.914 [7] => 115.554 [8] => 360.383 [9] => 690.627 [10] => 698.53 [11] => 572.7 [12] => 789.861 [13] => 700.079 [14] => 960.285 [15] => 1594.674 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.61 [1] => 1.966 [2] => 2.109 [3] => 0.229 [4] => 8.143 [5] => 3.389 [6] => 2.852 [7] => 28.2 [8] => 86.371 [9] => 82.049 [10] => 3.163 [11] => 20.745 [12] => 87.269 [13] => 90.207 [14] => 57.292 [15] => 69.339 ) [cash2debt] => Array ( [0] => 94 [1] => 567.441 [2] => 484.349 [3] => 23.613 [4] => 10000 [5] => 1.651 [6] => 0.18 [7] => 0.213 [8] => 1.252 [9] => 1.177 [10] => 0.986 [11] => 0.605 [12] => 0.726 [13] => 0.56 [14] => 1.286 [15] => 1.197 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.729 [10] => -2.593 [11] => -1.054 [12] => 227.309 [13] => -10.209 [14] => 3.931 [15] => 0.15 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.647 [4] => 11.223 [5] => 0 [6] => 31.453 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6.406 [13] => 1.428 [14] => 0 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -12.3 [1] => -26.371 [2] => -35.615 [3] => -57.428 [4] => -77.372 [5] => -76.375 [6] => -187.443 [7] => -74.27 [8] => -28.533 [9] => -15.803 [10] => 30.831 [11] => -0.488 [12] => 205.819 [13] => -53.836 [14] => -114.347 [15] => -176.353 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -1.701 [2] => -1.749 [3] => -10.178 [4] => -0.089 [5] => 0.577 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => -0.55 [1] => -0.94 [2] => -1.04 [3] => -1.65 [4] => -1.45 [5] => -1.22 [6] => -2.91 [7] => -1.08 [8] => -0.34 [9] => -0.16 [10] => 0.29 [11] => 0 [12] => 1.73 [13] => -0.48 [14] => -0.95 [15] => -1.28 ) [eps_basic] => Array ( [0] => -0.55 [1] => -0.94 [2] => -1.04 [3] => -1.65 [4] => -1.45 [5] => -1.22 [6] => -2.91 [7] => -1.08 [8] => -0.34 [9] => -0.16 [10] => 0.31 [11] => 0 [12] => 2 [13] => -0.48 [14] => -0.95 [15] => -1.28 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.538 [8] => 2.747 [9] => 5.695 [10] => 10.314 [11] => 7.692 [12] => 11.174 [13] => 12.145 [14] => 11.943 [15] => 15.309 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.032 [8] => 13.305 [9] => 14.458 [10] => 29.998 [11] => 40.416 [12] => 65.336 [13] => 75.903 [14] => 71.443 [15] => 88.417 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.316 [7] => 0.328 [8] => 9.023 [9] => 12.292 [10] => 32.85 [11] => 30.554 [12] => 33.188 [13] => 42.07 [14] => 45.309 [15] => 58.879 ) [OtherInventories] => Array ( [0] => 0.1 [1] => 0.676 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.10622663544E-16 [8] => 0 [9] => 0 [10] => 7.1054273576E-15 [11] => 3.5527136788E-15 [12] => 0 [13] => -7.1054273576E-15 [14] => 0 [15] => -7.1054273576E-15 ) [CashAndCashEquivalents] => Array ( [0] => 9.4 [1] => 23.413 [2] => 16.53 [3] => 12.528 [4] => 33.638 [5] => 121.406 [6] => 13.081 [7] => 38.092 [8] => 89.162 [9] => 228.343 [10] => 222.9 [11] => 167.171 [12] => 88.079 [13] => 46.272 [14] => 180.527 [15] => 568.781 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 39.573 [2] => 23.671 [3] => 118.569 [4] => 40.34 [5] => 84.951 [6] => 35.734 [7] => 9.7 [8] => 199.685 [9] => 357.251 [10] => 336.892 [11] => 133.506 [12] => 186.033 [13] => 148.82 [14] => 267.278 [15] => 215.942 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.259 [9] => 4.259 [10] => 10.056 [11] => 10.056 [12] => 10.056 [13] => 11.608 [14] => 11.608 [15] => 11.608 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 30.886 [4] => 33.768 [5] => 34.465 [6] => 57.481 [7] => 57.809 [8] => 47.337 [9] => 60.367 [10] => 61.183 [11] => 69.564 [12] => 138.025 [13] => 141.484 [14] => 144.7 [15] => 159.125 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.858 [4] => 15.842 [5] => 15.671 [6] => 22.721 [7] => 22.262 [8] => 26.146 [9] => 33.051 [10] => 44.686 [11] => 68.452 [12] => 103.935 [13] => 128.284 [14] => 147.069 [15] => 182.441 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.064 [4] => 0 [5] => 1.404 [6] => 0.24 [7] => 0.759 [8] => 4.777 [9] => 13.952 [10] => 27.589 [11] => 74.914 [12] => 14.729 [13] => 53.884 [14] => 64.3 [15] => 77.212 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 46.808 [4] => 49.61 [5] => 55.585 [6] => 80.442 [7] => 80.83 [8] => 82.519 [9] => 111.629 [10] => 171.058 [11] => 261.045 [12] => 306.941 [13] => 384.716 [14] => 433.595 [15] => 504.359 ) [AccumulatedDepreciation] => Array ( [0] => -0.3 [1] => -4.372 [2] => -8.075 [3] => -14.248 [4] => -21.404 [5] => -30.431 [6] => -37.941 [7] => -43.509 [8] => -27.053 [9] => -34.811 [10] => -46.079 [11] => -61.904 [12] => -85.075 [13] => -115.745 [14] => -149.122 [15] => -185.043 ) [AccountsPayable] => Array ( [0] => 1.4 [1] => 3.095 [2] => 4.747 [3] => 4.284 [4] => 3.93 [5] => 10.098 [6] => 27.249 [7] => 0.484 [8] => 2.285 [9] => 1.169 [10] => 0 [11] => 7.567 [12] => 4.956 [13] => 12.239 [14] => 23.993 [15] => 36.894 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.463 [12] => 3.479 [13] => 3.165 [14] => 2.072 [15] => 3.603 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.198 [4] => 0 [5] => 0 [6] => 0 [7] => 19.822 [8] => 26.251 [9] => 46.96 [10] => 59.033 [11] => 69.12 [12] => 72.141 [13] => 78.721 [14] => 121.003 [15] => 142.774 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0.1 [1] => 0.085 [2] => 0.056 [3] => 3.961 [4] => 0 [5] => 125 [6] => 228.038 [7] => 212.922 [8] => 223.94 [9] => 497.375 [10] => 497.083 [11] => 497.083 [12] => 377.521 [13] => 348.329 [14] => 324.859 [15] => 655.566 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.443 [12] => 37.474 [13] => 37.155 [14] => 33.296 [15] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.124 [12] => 5.213 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -12.3 [1] => -26.371 [2] => -35.615 [3] => -57.428 [4] => -77.372 [5] => -76.375 [6] => -187.443 [7] => -74.27 [8] => -28.533 [9] => -15.803 [10] => 30.831 [11] => -0.488 [12] => 205.819 [13] => -53.836 [14] => -114.347 [15] => -176.353 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.602 [12] => -4.22 [13] => 7.174 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.6 [1] => -0.861 [2] => -0.519 [3] => 0 [4] => 0 [5] => 0 [6] => -1.116 [7] => -1.813 [8] => -8.809 [9] => -2.306 [10] => -37.322 [11] => -19.242 [12] => -13.036 [13] => -18.456 [14] => -4.227 [15] => -8.756 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -8.582 [8] => -14.177 [9] => -7.371 [10] => -13.938 [11] => -5.5 [12] => -31.036 [13] => -20.42 [14] => 1.423 [15] => -33.91 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.2 [1] => 1.754 [2] => 1.552 [3] => -0.116 [4] => -2.78 [5] => 6.168 [6] => 14.907 [7] => -3.642 [8] => 10.49 [9] => 11.648 [10] => 7.433 [11] => 8.021 [12] => 2.166 [13] => 10.109 [14] => 37.411 [15] => 20.42 ) [ChangeInWorkingCapital] => Array ( [0] => 0.8 [1] => 2.53 [2] => 0.279 [3] => -2.365 [4] => -1.966 [5] => -6.308 [6] => 15.384 [7] => 11.034 [8] => -29.431 [9] => -13.208 [10] => -88.987 [11] => 19.874 [12] => -42.093 [13] => -25.099 [14] => 33.059 [15] => -23.084 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -230.577 [13] => 4.363 [14] => -9.921 [15] => -9.156 ) [PurchaseOfPPE] => Array ( [0] => -6.4 [1] => -22.944 [2] => -3.76 [3] => -17.812 [4] => -4.861 [5] => -5.975 [6] => -24.075 [7] => -6.486 [8] => -24.583 [9] => -22.413 [10] => -56.368 [11] => -89.801 [12] => -49.461 [13] => -73.219 [14] => -44.571 [15] => -65.124 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.272 [5] => 0.028 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -81 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.75 [11] => -17.517 [12] => -32.95 [13] => 0 [14] => 0 [15] => -9.875 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1.1 [1] => -37.597 [2] => -13.696 [3] => -171.865 [4] => -112.074 [5] => -125.076 [6] => -37.435 [7] => 0 [8] => -217.724 [9] => -838.864 [10] => -738.82 [11] => -447.669 [12] => -225.292 [13] => -217.332 [14] => -388.911 [15] => -395.927 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 15.902 [3] => 76.967 [4] => 190.697 [5] => 80.072 [6] => 86.306 [7] => 26.38 [8] => 29.906 [9] => 693.814 [10] => 761.178 [11] => 475.312 [12] => 206.361 [13] => 281.991 [14] => 237.837 [15] => 288.643 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => -1.5 [2] => -0.163 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.7 [1] => -6.709 [2] => -2.49800180541E-16 [3] => -3.419 [4] => -3.124 [5] => 0 [6] => -54.179 [7] => 34.18 [8] => 19.709 [9] => 16.467 [10] => 16.683 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -116.5 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.52 [2] => -0.3 [3] => 0.52 [4] => -0.86 [5] => 0.19 [6] => -0.46 [7] => -0.35 [8] => 0.47 [9] => 0.21 [10] => 0.07 [11] => -0.01 [12] => 0.23 [13] => 0.01 [14] => 0.04 [15] => 0.08 ) [current_ratio] => Array ( [0] => 6.4 [1] => 13.06 [2] => 6.47 [3] => 16.48 [4] => 11.84 [5] => 17.58 [6] => 1.22 [7] => 1.71 [8] => 7.26 [9] => 10.47 [10] => 5.67 [11] => 5.98 [12] => 6.01 [13] => 4.99 [14] => 4.36 [15] => 6.21 ) [quick_ratio] => Array ( [0] => 6.35 [1] => 12.92 [2] => 6.47 [3] => 16.48 [4] => 11.84 [5] => 17.58 [6] => 1.18 [7] => 1.44 [8] => 6.71 [9] => 9.94 [10] => 5.11 [11] => 4.98 [12] => 4.71 [13] => 3.61 [14] => 3.61 [15] => 5.32 ) [ev_per_share] => Array ( [0] => 0 [1] => 9.94 [2] => 8.598 [3] => 10.6 [4] => 5.67 [5] => 6.49 [6] => 9.83 [7] => 13.17 [8] => 15.75 [9] => 34.49 [10] => 17.88 [11] => 20.76 [12] => 27.86 [13] => 35.71 [14] => 48.41 [15] => 69.45 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 4.38 [2] => 2.42 [3] => 3.09 [4] => 1.81 [5] => 2.52 [6] => 1.48 [7] => 1.91 [8] => 1.12 [9] => 1.89 [10] => 0.42 [11] => 0.39 [12] => 0.54 [13] => 0.59 [14] => 0.8 [15] => 1.19 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.43 [11] => 1.17 [12] => 0.05 [13] => 0 [14] => 0 [15] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -54.88 [2] => -5.46 [3] => -20.39 [4] => -21.37 [5] => -19.08 [6] => -0.92 [7] => -14.56 [8] => -23.63 [9] => -5.99 [10] => -3.11 [11] => -1.13 [12] => -9.58 [13] => -3.76 [14] => -9.6 [15] => -14.03 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 260 [2] => 50 [3] => -100 [4] => 0 [5] => 0 [6] => 52.63 [7] => 27.59 [8] => 170.27 [9] => 27 [10] => 125.2 [11] => 13.29 [12] => -7.72 [13] => 31.77 [14] => 5.58 [15] => -4.33 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.23 [11] => 0.78 [12] => 0.02 [13] => 0 [14] => 0 [15] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.16 [11] => 0 [12] => 1.19 [13] => 0 [14] => 0 [15] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.29 [11] => 0 [12] => 1.85 [13] => 0 [14] => 0 [15] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.56 [12] => 1,097.94 [13] => -287.08 [14] => -649.37 [15] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 21 [12] => 28 [13] => 36 [14] => 44 [15] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -102.36 [12] => -263.85 [13] => -822.37 [14] => -253.11 [15] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -90.82 [12] => -540.61 [13] => -477.58 [14] => -1,111.05 [15] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 1,337.38 [15] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -85.24 [12] => -160.78 [13] => -26.70 [14] => 0.00 [15] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -72.71 [12] => 18.69 [13] => 154.64 [14] => 1,773.47 [15] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -85.24 [12] => -160.78 [13] => -26.70 [14] => 1,337.38 [15] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -63.52 [12] => -421.91 [13] => -222.93 [14] => 762.42 [15] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.36 [12] => -163.85 [13] => -722.37 [14] => -153.11 [15] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -100 [12] => 0 [13] => -127.75 [14] => 0 [15] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 234.29 [15] => 25.77 ) )
Biomarin Pharmaceutical Inc (NAS:BMRN)
Days Inventory
705.53 (As of Mar. 2014)

Biomarin Pharmaceutical Inc's inventory for the three months ended in Mar. 2014 was $176.9 Mil. Biomarin Pharmaceutical Inc's cost of goods sold for the three months ended in Mar. 2014 was $22.8 Mil. Hence, Biomarin Pharmaceutical Inc's days inventory for the three months ended in Mar. 2014 was 705.53.

Biomarin Pharmaceutical Inc's days inventory increased from Mar. 2013 (602.92) to Mar. 2014 (705.53). It might indicate that Biomarin Pharmaceutical Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Biomarin Pharmaceutical Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 106.22.

Inventory turnover measures how fast the company turns over its inventory within a year. Biomarin Pharmaceutical Inc's inventory turnover for the three months ended in Mar. 2014 was 0.13.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Biomarin Pharmaceutical Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.17.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Biomarin Pharmaceutical Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=162.605/95.742*365
=619.90

Biomarin Pharmaceutical Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=176.893/22.816*91
=705.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Biomarin Pharmaceutical Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=176.893/151.552*91
=106.22

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Biomarin Pharmaceutical Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Biomarin Pharmaceutical Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=176.893 / 151.552
=1.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Biomarin Pharmaceutical Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 213.851,513.041,047.18645.05508.56435.63569.68565.24511.53619.90

Biomarin Pharmaceutical Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 550.25660.03463.70446.61441.40602.92573.80482.29600.99705.53
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide