Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 12.81 [1] => 14.88 [2] => 18.56 [3] => 23.59 [4] => 21.09 [5] => 19.94 [6] => 18.56 [7] => 26.24 [8] => 27.19 [9] => 25.00 [10] => 29.31 [11] => 28.17 [12] => 34.82 [13] => 34.35 [14] => 29.31 [15] => 30.90 [16] => 33.90 [17] => 34.25 [18] => 33.79 [19] => 42.23 ) [price_low] => Array ( [0] => 0.00 [1] => 11.69 [2] => 13.06 [3] => 17.91 [4] => 16.97 [5] => 15.22 [6] => 12.00 [7] => 14.56 [8] => 20.52 [9] => 20.03 [10] => 23.48 [11] => 23.44 [12] => 28.49 [13] => 25.85 [14] => 21.57 [15] => 17.09 [16] => 26.72 [17] => 27.53 [18] => 29.78 [19] => 33.93 ) [BS_share] => Array ( [0] => 104.000 [1] => 104.540 [2] => 106.421 [3] => 107.600 [4] => 106.453 [5] => 105.298 [6] => 106.28 [7] => 105.59 [8] => 105.88 [9] => 106.24 [10] => 106.94 [11] => 105.30 [12] => 104.84 [13] => 100.52 [14] => 99.67 [15] => 108.22 [16] => 107.67 [17] => 102.98 [18] => 103.20 [19] => 102.94 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 104.000 [1] => 104.540 [2] => 106.421 [3] => 107.600 [4] => 106.453 [5] => 105.298 [6] => 107.051 [7] => 106.307 [8] => 107.477 [9] => 107.405 [10] => 107.765 [11] => 107.635 [12] => 106.846 [13] => 104.114 [14] => 100.054 [15] => 103.601 [16] => 108.800 [17] => 105.000 [18] => 103.900 [19] => 103.900 ) [Revenue] => Array ( [0] => 1390.5 [1] => 1523.4 [2] => 1655.4 [3] => 1877.2 [4] => 1889.365 [5] => 1962.628 [6] => 2164.583 [7] => 2293.104 [8] => 2369.038 [9] => 2635.018 [10] => 2834.394 [11] => 3473.95 [12] => 3639.363 [13] => 3649.281 [14] => 3779.373 [15] => 3514.586 [16] => 4835 [17] => 5322.7 [18] => 5139.2 [19] => 5029.8 ) [COGS] => Array ( [0] => 1025.3 [1] => 1125.5 [2] => 1207.4 [3] => 1401.5 [4] => 1410.666 [5] => 1441.24 [6] => 1609.129 [7] => 1815.442 [8] => 1840.115 [9] => 2101.537 [10] => 2238.694 [11] => 2798.326 [12] => 2942.65 [13] => 2973.329 [14] => 3131.341 [15] => 2814.412 [16] => 3941.8 [17] => 4412.5 [18] => 4191.7 [19] => 4057.7 ) [Gross Profit] => Array ( [0] => 365.2 [1] => 397.9 [2] => 448 [3] => 475.7 [4] => 478.699 [5] => 521.388 [6] => 555.454 [7] => 477.662 [8] => 528.923 [9] => 533.481 [10] => 595.7 [11] => 675.624 [12] => 696.713 [13] => 675.952 [14] => 648.032 [15] => 700.174 [16] => 893.2 [17] => 910.2 [18] => 947.5 [19] => 972.1 ) [SGA] => Array ( [0] => 184.3 [1] => 191.6 [2] => 206.5 [3] => 189.6 [4] => 185.841 [5] => 193.793 [6] => 192.275 [7] => 207.158 [8] => 229.325 [9] => 256.689 [10] => 284.991 [11] => 330.881 [12] => 336.409 [13] => 341.551 [14] => 342.737 [15] => 370.926 [16] => 459.1 [17] => 483.4 [18] => 506.7 [19] => 509.3 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12 [4] => 12.224 [5] => 11.684 [6] => 10.08 [7] => 10.313 [8] => 17.446 [9] => 21.454 [10] => 21.138 [11] => 23.528 [12] => 25.024 [13] => 25.983 [14] => 25.01 [15] => 24.342 [16] => 34.3 [17] => 38.7 [18] => 41.6 [19] => 46 ) [DDA] => Array ( [0] => 51.8 [1] => 58 [2] => 66.2 [3] => 78.9 [4] => 88.91 [5] => 97.717 [6] => 108.13 [7] => 124.147 [8] => 119.231 [9] => 128.189 [10] => 130.846 [11] => 150.779 [12] => 152.375 [13] => 158.546 [14] => 162.004 [15] => 159.274 [16] => 209.7 [17] => 220.3 [18] => 204.3 [19] => 190.3 ) [Operating Income] => Array ( [0] => 129.1 [1] => 148.3 [2] => 175.3 [3] => 195.2 [4] => 191.724 [5] => 218.194 [6] => 244.969 [7] => 260.191 [8] => 282.152 [9] => 255.338 [10] => 289.571 [11] => 321.215 [12] => 335.28 [13] => 308.418 [14] => 240.872 [15] => 304.906 [16] => 400.8 [17] => 367.4 [18] => 345.5 [19] => 380.6 ) [other_operating_charges] => Array ( [0] => -51.8 [1] => -58 [2] => -66.2 [3] => -78.9 [4] => -88.91 [5] => -97.717 [6] => -108.13 [7] => -5.68434188608E-14 [8] => 0 [9] => -2.84217094304E-14 [10] => 0 [11] => -5.68434188608E-14 [12] => 0 [13] => -5.68434188608E-14 [14] => -39.413 [15] => 0 [16] => 1 [17] => -20.7 [18] => -53.7 [19] => -36.2 ) [Month End Stock Price] => Array ( [0] => 12 [1] => 12.813 [2] => 18.438 [3] => 22.032 [4] => 18.969 [5] => 17.438 [6] => 16.782 [7] => 24.59 [8] => 24.815 [9] => 25 [10] => 29.09 [11] => 27.87 [12] => 33.98 [13] => 27.38 [14] => 23.68 [15] => 29.65 [16] => 32.66 [17] => 30.08 [18] => 33.46 [19] => 40.96 ) [mktcap] => Array ( [0] => 1248 [1] => 1339.47102 [2] => 1962.190398 [3] => 2370.6432 [4] => 2019.306957 [5] => 1836.186524 [6] => 1783.59096 [7] => 2596.4581 [8] => 2627.4122 [9] => 2656 [10] => 3110.8846 [11] => 2934.711 [12] => 3562.4632 [13] => 2752.2376 [14] => 2360.1856 [15] => 3208.723 [16] => 3516.5022 [17] => 3097.6384 [18] => 3453.072 [19] => 4216.4224 ) [Cash and Equiv] => Array ( [0] => 12.7 [1] => 22 [2] => 10.2 [3] => 13.8 [4] => 23.7 [5] => 18.2 [6] => 28.91 [7] => 35.101 [8] => 56.401 [9] => 76.476 [10] => 93.898 [11] => 91.125 [12] => 112.16 [13] => 147.409 [14] => 43.454 [15] => 1065.687 [16] => 60.404 [17] => 109.8 [18] => 114.1 [19] => 141.7 ) [ev_addition] => Array ( [0] => 185.3 [1] => 177.3 [2] => 267.4 [3] => 341.1 [4] => 392.1 [5] => 400.3 [6] => 645.424 [7] => 567.939 [8] => 671.546 [9] => 518.835 [10] => 448.703 [11] => 780.688 [12] => 706.813 [13] => 734.778 [14] => 679.147 [15] => 241.1 [16] => 1273.877 [17] => 1460.1 [18] => 1312.4 [19] => 1294.6 ) [ev_addition_per_share] => Array ( [0] => 1.782 [1] => 1.696 [2] => 2.513 [3] => 3.17 [4] => 3.683 [5] => 3.802 [6] => 6.073 [7] => 5.379 [8] => 6.343 [9] => 4.884 [10] => 4.196 [11] => 7.414 [12] => 6.742 [13] => 7.31 [14] => 6.814 [15] => 2.228 [16] => 11.831 [17] => 14.178 [18] => 12.717 [19] => 12.576 ) [ev_per_share] => Array ( [0] => 13.78 [1] => 14.513 [2] => 20.948 [3] => 25.202 [4] => 22.649 [5] => 21.238 [6] => 22.852 [7] => 29.97 [8] => 31.155 [9] => 29.88 [10] => 33.29 [11] => 35.28 [12] => 40.72 [13] => 34.69 [14] => 30.49 [15] => 31.88 [16] => 44.49 [17] => 44.26 [18] => 46.18 [19] => 53.54 ) [ev] => Array ( [0] => 1433.3 [1] => 1516.77102 [2] => 2229.590398 [3] => 2711.7432 [4] => 2411.406957 [5] => 2236.486524 [6] => 2429.01496 [7] => 3164.3971 [8] => 3298.9582 [9] => 3174.835 [10] => 3559.5876 [11] => 3715.399 [12] => 4269.2762 [13] => 3487.0156 [14] => 3039.3326 [15] => 3449.823 [16] => 4790.3792 [17] => 4557.7384 [18] => 4765.472 [19] => 5511.0224 ) [Non Operating Income] => Array ( [0] => 0.8 [1] => 3.1 [2] => 5.5 [3] => 4.1 [4] => -0.332 [5] => -6.877 [6] => -1.362 [7] => -1.869 [8] => 1.206 [9] => -2.659 [10] => 20.088 [11] => -0.112 [12] => 3.308 [13] => 31.455 [14] => 27.653 [15] => -22.544 [16] => 0 [17] => 1.6 [18] => 4 [19] => 7.9 ) [tax] => Array ( [0] => 45.3 [1] => 50.9 [2] => 61.7 [3] => 67.4 [4] => 63.9 [5] => 71.1 [6] => 80.9 [7] => 87.1 [8] => 101.5 [9] => 92.1 [10] => 113.7 [11] => 113.9 [12] => 109.5 [13] => 104.3 [14] => 96.3 [15] => 87.8 [16] => 117.6 [17] => 104.9 [18] => 104.8 [19] => 107.7 ) [Pretax Income] => Array ( [0] => 121.5 [1] => 139.9 [2] => 167.5 [3] => 180.5 [4] => 169.526 [5] => 190.099 [6] => 211.998 [7] => 227.425 [8] => 267.015 [9] => 239.245 [10] => 293.667 [11] => 276.429 [12] => 285.796 [13] => 285.854 [14] => 268.525 [15] => 240.31 [16] => 327.3 [17] => 292.2 [18] => 278.6 [19] => 320.3 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -8.4 [1] => -11.5 [2] => -13.4 [3] => -18.9 [4] => -21.866 [5] => -21.218 [6] => -31.609 [7] => -30.343 [8] => -15.445 [9] => -12.564 [10] => -15.503 [11] => -38.737 [12] => -49.252 [13] => -50.268 [14] => -39.413 [15] => -42.052 [16] => -73.5 [17] => -76.8 [18] => -70.9 [19] => -68.2 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 51.8 [1] => 58 [2] => 66.2 [3] => 78.9 [4] => 88.91 [5] => 97.717 [6] => 108.13 [7] => 124.147 [8] => 119.231 [9] => 128.189 [10] => 130.846 [11] => 150.779 [12] => 152.375 [13] => 158.546 [14] => 162.004 [15] => 159.274 [16] => 209.7 [17] => 220.3 [18] => 204.3 [19] => 190.3 ) [ReconciledDepreciation] => Array ( [0] => 51.8 [1] => 58 [2] => 66.2 [3] => 78.9 [4] => 88.91 [5] => 97.72 [6] => 108.13 [7] => 124.15 [8] => 119.23 [9] => 128.19 [10] => 130.85 [11] => 150.78 [12] => 152.38 [13] => 158.55 [14] => 162 [15] => 159.27 [16] => 209.7 [17] => 220.3 [18] => 204.3 [19] => 190.3 ) [EBIT] => Array ( [0] => 129.9 [1] => 151.4 [2] => 180.9 [3] => 199.4 [4] => 191.392 [5] => 211.317 [6] => 243.607 [7] => 257.768 [8] => 282.46 [9] => 251.809 [10] => 309.17 [11] => 315.166 [12] => 335.048 [13] => 336.122 [14] => 307.938 [15] => 282.362 [16] => 400.8 [17] => 369 [18] => 349.5 [19] => 388.5 ) [EBITDA_morn] => Array ( [0] => 181.7 [1] => 209.4 [2] => 247.1 [3] => 278.3 [4] => 280.302 [5] => 309.034 [6] => 351.737 [7] => 381.915 [8] => 401.691 [9] => 379.998 [10] => 440.016 [11] => 465.945 [12] => 487.423 [13] => 494.668 [14] => 469.942 [15] => 441.636 [16] => 610.5 [17] => 589.3 [18] => 553.8 [19] => 578.8 ) [EBITDA] => Array ( [0] => 181.7 [1] => 209.4 [2] => 247.1 [3] => 278.3 [4] => 280.302 [5] => 309.034 [6] => 351.737 [7] => 381.915 [8] => 401.691 [9] => 379.998 [10] => 440.016 [11] => 465.945 [12] => 487.423 [13] => 494.668 [14] => 469.942 [15] => 441.636 [16] => 610.5 [17] => 589.3 [18] => 553.8 [19] => 578.8 ) [EBITDA_1] => Array ( [0] => 181.7 [1] => 209.4 [2] => 247.1 [3] => 278.3 [4] => 280.302 [5] => 309.034 [6] => 351.737 [7] => 381.915 [8] => 401.691 [9] => 379.998 [10] => 440.016 [11] => 465.945 [12] => 487.423 [13] => 494.668 [14] => 469.942 [15] => 441.636 [16] => 610.5 [17] => 589.3 [18] => 553.8 [19] => 578.8 ) [DDA_new] => Array ( [0] => 51.8 [1] => 58 [2] => 66.2 [3] => 78.9 [4] => 88.91 [5] => 97.72 [6] => 108.13 [7] => 124.15 [8] => 119.23 [9] => 128.19 [10] => 130.85 [11] => 150.78 [12] => 152.38 [13] => 158.55 [14] => 162 [15] => 159.27 [16] => 209.7 [17] => 220.3 [18] => 204.3 [19] => 190.3 ) [EBITDA_new] => Array ( [0] => 181.7 [1] => 209.4 [2] => 247.1 [3] => 278.3 [4] => 280.302 [5] => 309.034 [6] => 351.737 [7] => 381.915 [8] => 401.691 [9] => 379.998 [10] => 440.016 [11] => 465.945 [12] => 487.423 [13] => 494.668 [14] => 469.942 [15] => 441.636 [16] => 610.5 [17] => 589.3 [18] => 553.8 [19] => 578.8 ) [EBITDA_per_share] => Array ( [0] => 1.75 [1] => 2 [2] => 2.32 [3] => 2.59 [4] => 2.63 [5] => 2.93 [6] => 3.29 [7] => 3.59 [8] => 3.74 [9] => 3.54 [10] => 4.08 [11] => 4.33 [12] => 4.56 [13] => 4.75 [14] => 4.7 [15] => 4.26 [16] => 5.61 [17] => 5.61 [18] => 5.33 [19] => 5.57 ) [Operating_Income_per_share] => Array ( [0] => 1.24 [1] => 1.42 [2] => 1.65 [3] => 1.81 [4] => 1.8 [5] => 2.07 [6] => 2.29 [7] => 2.45 [8] => 2.63 [9] => 2.38 [10] => 2.69 [11] => 2.98 [12] => 3.14 [13] => 2.96 [14] => 2.41 [15] => 2.94 [16] => 3.68 [17] => 3.5 [18] => 3.33 [19] => 3.66 ) [Net Income] => Array ( [0] => 72.8 [1] => 85.2 [2] => 101.1 [3] => 107.6 [4] => 101.13 [5] => 114.775 [6] => 130.602 [7] => 140.325 [8] => 165.515 [9] => 147.145 [10] => 179.967 [11] => 162.529 [12] => 176.296 [13] => 181.554 [14] => 166.214 [15] => 147.221 [16] => 205.1 [17] => 184.1 [18] => 173.8 [19] => 212.6 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.27 [1] => 0.32 [2] => 0.36 [3] => 0.4 [4] => 0.44 [5] => 0.46 [6] => 0.48 [7] => 0.5 [8] => 0.52 [9] => 0.56 [10] => 0.64 [11] => 0.72 [12] => 0.76 [13] => 0.84 [14] => 0.88 [15] => 0.9 [16] => 0.92 [17] => 0.96 [18] => 1 [19] => 1.04 ) [Shares Outstanding] => Array ( [0] => 104.000 [1] => 104.540 [2] => 106.421 [3] => 107.600 [4] => 106.453 [5] => 105.298 [6] => 107.051 [7] => 106.307 [8] => 107.477 [9] => 107.405 [10] => 107.765 [11] => 107.635 [12] => 106.846 [13] => 104.114 [14] => 100.054 [15] => 103.601 [16] => 108.800 [17] => 105.000 [18] => 103.900 [19] => 103.900 ) [shares_diluted] => Array ( [0] => 104.000 [1] => 104.540 [2] => 106.421 [3] => 107.600 [4] => 106.453 [5] => 105.298 [6] => 107.051 [7] => 106.307 [8] => 107.477 [9] => 107.405 [10] => 107.765 [11] => 107.635 [12] => 106.846 [13] => 104.114 [14] => 100.054 [15] => 103.601 [16] => 108.800 [17] => 105.000 [18] => 103.900 [19] => 103.900 ) [shares_basic] => Array ( [0] => 104.000 [1] => 104.540 [2] => 106.421 [3] => 106.010 [4] => 105.895 [5] => 104.817 [6] => 106.180 [7] => 105.508 [8] => 105.760 [9] => 105.860 [10] => 107.123 [11] => 106.228 [12] => 104.938 [13] => 102.992 [14] => 99.777 [15] => 103.447 [16] => 108.700 [17] => 104.600 [18] => 103.200 [19] => 102.900 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.74 [2] => 0.73 [3] => 0.75 [4] => 0.75 [5] => 0.73 [6] => 0.74 [7] => 0.79 [8] => 0.78 [9] => 0.80 [10] => 0.79 [11] => 0.81 [12] => 0.81 [13] => 0.81 [14] => 0.83 [15] => 0.80 [16] => 0.82 [17] => 0.83 [18] => 0.82 [19] => 0.81 ) [Gross Profit_pct] => Array ( [0] => 26.26 [1] => 26.12 [2] => 27.06 [3] => 25.34 [4] => 25.34 [5] => 26.57 [6] => 25.66 [7] => 20.83 [8] => 22.33 [9] => 20.25 [10] => 21.02 [11] => 19.45 [12] => 19.14 [13] => 18.52 [14] => 17.15 [15] => 19.92 [16] => 18.47 [17] => 17.10 [18] => 18.44 [19] => 19.33 ) [SGA_pct] => Array ( [0] => 13.25 [1] => 12.58 [2] => 12.47 [3] => 10.10 [4] => 9.84 [5] => 9.87 [6] => 8.88 [7] => 9.03 [8] => 9.68 [9] => 9.74 [10] => 10.05 [11] => 9.52 [12] => 9.24 [13] => 9.36 [14] => 9.07 [15] => 10.55 [16] => 9.50 [17] => 9.08 [18] => 9.86 [19] => 10.13 ) [Interest Expense_pct] => Array ( [0] => -0.60 [1] => -0.75 [2] => -0.81 [3] => -1.01 [4] => -1.16 [5] => -1.08 [6] => -1.46 [7] => -1.32 [8] => -0.65 [9] => -0.48 [10] => -0.55 [11] => -1.12 [12] => -1.35 [13] => -1.38 [14] => -1.04 [15] => -1.20 [16] => -1.52 [17] => -1.44 [18] => -1.38 [19] => -1.36 ) [Pretax Income_pct] => Array ( [0] => 8.74 [1] => 9.18 [2] => 10.12 [3] => 9.62 [4] => 8.97 [5] => 9.69 [6] => 9.79 [7] => 9.92 [8] => 11.27 [9] => 9.08 [10] => 10.36 [11] => 7.96 [12] => 7.85 [13] => 7.83 [14] => 7.11 [15] => 6.84 [16] => 6.77 [17] => 5.49 [18] => 5.42 [19] => 6.37 ) [Net Income_pct] => Array ( [0] => 5.24 [1] => 5.59 [2] => 6.11 [3] => 5.73 [4] => 5.35 [5] => 5.85 [6] => 6.03 [7] => 6.12 [8] => 6.99 [9] => 5.58 [10] => 6.35 [11] => 4.68 [12] => 4.84 [13] => 4.98 [14] => 4.40 [15] => 4.19 [16] => 4.24 [17] => 3.46 [18] => 3.38 [19] => 4.23 ) [DaysSalesOutstanding] => Array ( [0] => 51.76 [1] => 48.33 [2] => 47.78 [3] => 45.4 [4] => 47.66 [5] => 47.85 [6] => 50.92 [7] => 41.13 [8] => 49.58 [9] => 46.23 [10] => 45.97 [11] => 45.81 [12] => 44.97 [13] => 44.83 [14] => 41.23 [15] => 48.6 [16] => 48.14 [17] => 45.63 [18] => 45.82 [19] => 44.66 ) [DaysInventory] => Array ( [0] => 59.88 [1] => 57.76 [2] => 60.58 [3] => 57.71 [4] => 62.51 [5] => 69.54 [6] => 62.22 [7] => 52.22 [8] => 61.16 [9] => 53 [10] => 63.16 [11] => 54.91 [12] => 58.03 [13] => 58.77 [14] => 50.78 [15] => 51.75 [16] => 62.4 [17] => 53.44 [18] => 57.64 [19] => 58.33 ) [Payable] => Array ( [0] => 159.3 [1] => 163.7 [2] => 164.6 [3] => 195.3 [4] => 193.1 [5] => 189.7 [6] => 207.115 [7] => 173.766 [8] => 230.468 [9] => 222.774 [10] => 277.989 [11] => 327.569 [12] => 383.351 [13] => 384.673 [14] => 323.703 [15] => 403.545 [16] => 569.288 [17] => 439.7 [18] => 382.1 [19] => 362.8 ) [DaysPayable] => Array ( [0] => 41.82 [1] => 39.22 [2] => 36.29 [3] => 37.97 [4] => 37.3 [5] => 35.28 [6] => 34.92 [7] => 27.66 [8] => 35.51 [9] => 30.86 [10] => 35.8 [11] => 34.42 [12] => 38.45 [13] => 38.47 [14] => 31.26 [15] => 41.91 [16] => 42.98 [17] => 30.15 [18] => 27.14 [19] => 26.33 ) [InventoryTurnover] => Array ( [0] => 6.1 [1] => 6.32 [2] => 6.02 [3] => 6.32 [4] => 5.84 [5] => 5.25 [6] => 5.87 [7] => 6.99 [8] => 5.97 [9] => 6.89 [10] => 5.78 [11] => 6.65 [12] => 6.29 [13] => 6.21 [14] => 7.19 [15] => 7.05 [16] => 5.85 [17] => 6.83 [18] => 6.33 [19] => 6.26 ) [Accts Rec.] => Array ( [0] => 197.2 [1] => 201.7 [2] => 216.7 [3] => 233.5 [4] => 246.7 [5] => 257.3 [6] => 301.974 [7] => 258.397 [8] => 321.79 [9] => 333.743 [10] => 356.944 [11] => 436.035 [12] => 448.382 [13] => 448.2 [14] => 426.888 [15] => 467.988 [16] => 637.738 [17] => 665.4 [18] => 645.2 [19] => 615.4 ) [Inventory] => Array ( [0] => 168.2 [1] => 178.1 [2] => 200.4 [3] => 221.6 [4] => 241.6 [5] => 274.6 [6] => 274.323 [7] => 259.755 [8] => 308.344 [9] => 305.182 [10] => 387.414 [11] => 420.95 [12] => 467.853 [13] => 478.727 [14] => 435.667 [15] => 399.067 [16] => 673.863 [17] => 646 [18] => 661.9 [19] => 648.5 ) [inventory2sales] => Array ( [0] => 0.121 [1] => 0.117 [2] => 0.121 [3] => 0.118 [4] => 0.128 [5] => 0.14 [6] => 0.127 [7] => 0.113 [8] => 0.13 [9] => 0.116 [10] => 0.137 [11] => 0.121 [12] => 0.129 [13] => 0.131 [14] => 0.115 [15] => 0.114 [16] => 0.139 [17] => 0.121 [18] => 0.129 [19] => 0.129 ) [Total Current Assets] => Array ( [0] => 418.9 [1] => 442.3 [2] => 466.9 [3] => 516.4 [4] => 546.9 [5] => 583.6 [6] => 639.959 [7] => 586.897 [8] => 721.655 [9] => 751.906 [10] => 873.767 [11] => 987.81 [12] => 1093.712 [13] => 1136.943 [14] => 982.658 [15] => 2005.348 [16] => 1466.919 [17] => 1549 [18] => 1525 [19] => 1504.5 ) [Other Current Assets] => Array ( [0] => 40.8 [1] => 40.5 [2] => 39.6 [3] => 47.5 [4] => 34.9 [5] => 33.5 [6] => 34.752 [7] => 33.644 [8] => 35.12 [9] => 36.505 [10] => 35.511 [11] => 39.7 [12] => 65.317 [13] => 62.607 [14] => 76.649 [15] => 72.606 [16] => 94.914 [17] => 127.8 [18] => 103.8 [19] => 98.9 ) [Net PPE] => Array ( [0] => 461.3 [1] => 534.6 [2] => 583.5 [3] => 685.2 [4] => 740.1 [5] => 776.2 [6] => 825.754 [7] => 852.72 [8] => 909.953 [9] => 915.275 [10] => 938.574 [11] => 1143.539 [12] => 1175.959 [13] => 1248.456 [14] => 1135.482 [15] => 1157.193 [16] => 1540.753 [17] => 1440.9 [18] => 1351.3 [19] => 1284.3 ) [Intangibles] => Array ( [0] => 29.7 [1] => 42.4 [2] => 108.9 [3] => 150.6 [4] => 160.8 [5] => 150.5 [6] => 297.898 [7] => 421.889 [8] => 524.185 [9] => 521.742 [10] => 507.577 [11] => 686.999 [12] => 705.814 [13] => 746.263 [14] => 676.239 [15] => 732.151 [16] => 1213.813 [17] => 1270.9 [18] => 1235.5 [19] => 1242.8 ) [Total Assets] => Array ( [0] => 923.3 [1] => 1030.6 [2] => 1168.8 [3] => 1362.6 [4] => 1482 [5] => 1532.1 [6] => 1888.643 [7] => 1922.974 [8] => 2256.65 [9] => 2292.932 [10] => 2486.743 [11] => 2964.6 [12] => 3039.009 [13] => 3191.396 [14] => 2822.314 [15] => 3928.705 [16] => 4285.831 [17] => 4320.4 [18] => 4185.7 [19] => 4110.2 ) [Other Long-Term Assets] => Array ( [0] => 13.4 [1] => 11.3 [2] => 9.5 [3] => 10.4 [4] => 34.2 [5] => 21.8 [6] => 125.032 [7] => 61.468 [8] => 100.857 [9] => 104.009 [10] => 166.825 [11] => 146.252 [12] => 63.524 [13] => 59.734 [14] => 27.935 [15] => 34.013 [16] => 64.346 [17] => 59.6 [18] => 73.9 [19] => 78.6 ) [Total Assets Non-liquid] => Array ( [0] => 910.6 [1] => 1008.6 [2] => 1158.6 [3] => 1348.8 [4] => 1458.3 [5] => 1513.9 [6] => 1859.733 [7] => 1887.873 [8] => 2200.249 [9] => 2216.456 [10] => 2392.845 [11] => 2873.475 [12] => 2926.849 [13] => 3043.987 [14] => 2778.86 [15] => 2863.018 [16] => 4225.427 [17] => 4210.6 [18] => 4071.6 [19] => 3968.5 ) [HardAssets] => Array ( [0] => 880.9 [1] => 966.2 [2] => 1049.7 [3] => 1198.2 [4] => 1297.5 [5] => 1363.4 [6] => 1561.835 [7] => 1465.984 [8] => 1676.064 [9] => 1694.714 [10] => 1885.268 [11] => 2186.476 [12] => 2221.035 [13] => 2297.724 [14] => 2102.621 [15] => 2130.867 [16] => 3011.614 [17] => 2939.7 [18] => 2836.1 [19] => 2725.7 ) [Accts Payable] => Array ( [0] => 159.3 [1] => 163.7 [2] => 164.6 [3] => 195.3 [4] => 193.1 [5] => 189.7 [6] => 207.115 [7] => 232.519 [8] => 320.623 [9] => 309.071 [10] => 369.401 [11] => 420.306 [12] => 487.878 [13] => 466.745 [14] => 331.949 [15] => 493.533 [16] => 672.312 [17] => 535.5 [18] => 524.3 [19] => 494.7 ) [Short-Term Debt] => Array ( [0] => 2.4 [1] => 4.5 [2] => 4.7 [3] => 4.3 [4] => 6.5 [5] => 6.7 [6] => 234.812 [7] => 5.663 [8] => 5.23 [9] => 6.515 [10] => 5.742 [11] => 54.014 [12] => 67.577 [13] => 67.805 [14] => 26.605 [15] => 31.322 [16] => 2.947 [17] => 15.1 [18] => 8.9 [19] => 14.9 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.4 [1] => 4.5 [2] => 4.7 [3] => 4.3 [4] => 6.5 [5] => 6.7 [6] => 234.812 [7] => 5.663 [8] => 5.23 [9] => 6.515 [10] => 5.742 [11] => 54.014 [12] => 67.577 [13] => 67.805 [14] => 26.605 [15] => 31.322 [16] => 2.947 [17] => 15.1 [18] => 8.9 [19] => 14.9 ) [Minority_interest] => Array ( [0] => 23.9 [1] => 28.4 [2] => 31.8 [3] => 33.8 [4] => 37.9 [5] => 39.5 [6] => 1.57 [7] => 2.128 [8] => 4.44 [9] => 5.397 [10] => 2.973 [11] => 27.692 [12] => 29.185 [13] => 38.926 [14] => 36.012 [15] => 47.951 [16] => 47.809 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 210.8 [1] => 219.2 [2] => 214.4 [3] => 251.2 [4] => 245.6 [5] => 253.3 [6] => 495.097 [7] => 238.182 [8] => 325.853 [9] => 315.586 [10] => 375.143 [11] => 474.32 [12] => 555.455 [13] => 534.55 [14] => 421.781 [15] => 524.855 [16] => 675.259 [17] => 682 [18] => 643 [19] => 601.9 ) [Other Current Liab.] => Array ( [0] => 49.1 [1] => 51 [2] => 45.1 [3] => 51.6 [4] => 46 [5] => 56.9 [6] => 53.17 [7] => -2.84217094304E-14 [8] => 0 [9] => 0 [10] => -5.68434188608E-14 [11] => 0 [12] => 5.68434188608E-14 [13] => -5.68434188608E-14 [14] => 63.227 [15] => 0 [16] => 0 [17] => 131.4 [18] => 109.8 [19] => 92.3 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.9 [6] => 6.097 [7] => 6.127 [8] => 6.134 [9] => 11.505 [10] => 11.575 [11] => 11.598 [12] => 11.611 [13] => 11.694 [14] => 11.713 [15] => 12.565 [16] => 12.663 [17] => 12.7 [18] => 12.7 [19] => 12.8 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 182 [6] => 237.1 [7] => 244.978 [8] => 248.206 [9] => 249.609 [10] => 263.266 [11] => 267.274 [12] => 317.177 [13] => 327.387 [14] => 345.982 [15] => 567.247 [16] => 568.035 [17] => 532.4 [18] => 545.4 [19] => 548.1 ) [Retained Earnings] => Array ( [0] => 439.4 [1] => 496.3 [2] => 561 [3] => 624.8 [4] => 708.4 [5] => 775 [6] => 854.506 [7] => 942.019 [8] => 1052.475 [9] => 1140.151 [10] => 1251.695 [11] => 1337.59 [12] => 1431.747 [13] => 1523.659 [14] => 1599.178 [15] => 1649.804 [16] => 1751.908 [17] => 1832.9 [18] => 1900.9 [19] => 2005.1 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -206.3 [6] => -249.091 [7] => -250.317 [8] => -250.344 [9] => -250.344 [10] => -250.344 [11] => -299.813 [12] => -317.617 [13] => -471.57 [14] => -498.341 [15] => -498.341 [16] => -544.1 [17] => -705.2 [18] => -705.2 [19] => -782.5 ) [Total Equity] => Array ( [0] => 418 [1] => 512.8 [2] => 567.1 [3] => 639.9 [4] => 687.9 [5] => 725.9 [6] => 798.757 [7] => 886.148 [8] => 958.974 [9] => 1138.733 [10] => 1307.866 [11] => 1349.355 [12] => 1472.016 [13] => 1562.332 [14] => 1346.531 [15] => 1803.732 [16] => 1879.623 [17] => 1582.1 [18] => 1640.9 [19] => 1684.8 ) [Long-Term Debt] => Array ( [0] => 171.7 [1] => 166.4 [2] => 241.1 [3] => 316.8 [4] => 371.4 [5] => 372.3 [6] => 437.952 [7] => 595.249 [8] => 718.277 [9] => 583.399 [10] => 533.886 [11] => 790.107 [12] => 722.211 [13] => 775.456 [14] => 659.984 [15] => 1227.514 [16] => 1283.525 [17] => 1554.8 [18] => 1417.6 [19] => 1421.4 ) [Total Liabilities] => Array ( [0] => 505.3 [1] => 517.8 [2] => 601.7 [3] => 722.7 [4] => 794.1 [5] => 806.2 [6] => 1089.886 [7] => 1036.826 [8] => 1297.676 [9] => 1154.199 [10] => 1178.877 [11] => 1615.245 [12] => 1566.993 [13] => 1629.064 [14] => 1475.783 [15] => 2124.973 [16] => 2406.208 [17] => 2738.3 [18] => 2544.8 [19] => 2425.4 ) [Other Long-Term Liab.] => Array ( [0] => 82.8 [1] => 82.4 [2] => 89.5 [3] => 90.6 [4] => 92.4 [5] => 91 [6] => 53.216 [7] => 81.416 [8] => 147.496 [9] => 104.902 [10] => 95.976 [11] => 182.371 [12] => 155.159 [13] => 163.187 [14] => 282.186 [15] => 237.928 [16] => 289.135 [17] => 326 [18] => 2.84217094304E-13 [19] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 1.38 [1] => 2.13 [2] => 0.87 [3] => 1.01 [4] => 1.60 [5] => 1.19 [6] => 1.53 [7] => 1.83 [8] => 2.50 [9] => 3.34 [10] => 3.78 [11] => 3.07 [12] => 3.69 [13] => 4.62 [14] => 1.54 [15] => 27.13 [16] => 1.41 [17] => 2.54 [18] => 2.73 [19] => 3.45 ) [Accts Rec._pct] => Array ( [0] => 21.36 [1] => 19.57 [2] => 18.54 [3] => 17.14 [4] => 16.65 [5] => 16.79 [6] => 15.99 [7] => 13.44 [8] => 14.26 [9] => 14.56 [10] => 14.35 [11] => 14.71 [12] => 14.75 [13] => 14.04 [14] => 15.13 [15] => 11.91 [16] => 14.88 [17] => 15.40 [18] => 15.41 [19] => 14.97 ) [Inventory_pct] => Array ( [0] => 18.22 [1] => 17.28 [2] => 17.15 [3] => 16.26 [4] => 16.30 [5] => 17.92 [6] => 14.52 [7] => 13.51 [8] => 13.66 [9] => 13.31 [10] => 15.58 [11] => 14.20 [12] => 15.39 [13] => 15.00 [14] => 15.44 [15] => 10.16 [16] => 15.72 [17] => 14.95 [18] => 15.81 [19] => 15.78 ) [Other Current Assets_pct] => Array ( [0] => 4.42 [1] => 3.93 [2] => 3.39 [3] => 3.49 [4] => 2.35 [5] => 2.19 [6] => 1.84 [7] => 1.75 [8] => 1.56 [9] => 1.59 [10] => 1.43 [11] => 1.34 [12] => 2.15 [13] => 1.96 [14] => 2.72 [15] => 1.85 [16] => 2.21 [17] => 2.96 [18] => 2.48 [19] => 2.41 ) [Total Current Assets_pct] => Array ( [0] => 45.37 [1] => 42.92 [2] => 39.95 [3] => 37.90 [4] => 36.90 [5] => 38.09 [6] => 33.88 [7] => 30.52 [8] => 31.98 [9] => 32.79 [10] => 35.14 [11] => 33.32 [12] => 35.99 [13] => 35.63 [14] => 34.82 [15] => 51.04 [16] => 34.23 [17] => 35.85 [18] => 36.43 [19] => 36.60 ) [Net PPE_pct] => Array ( [0] => 49.96 [1] => 51.87 [2] => 49.92 [3] => 50.29 [4] => 49.94 [5] => 50.66 [6] => 43.72 [7] => 44.34 [8] => 40.32 [9] => 39.92 [10] => 37.74 [11] => 38.57 [12] => 38.70 [13] => 39.12 [14] => 40.23 [15] => 29.45 [16] => 35.95 [17] => 33.35 [18] => 32.28 [19] => 31.25 ) [Intangibles_pct] => Array ( [0] => 3.22 [1] => 4.11 [2] => 9.32 [3] => 11.05 [4] => 10.85 [5] => 9.82 [6] => 15.77 [7] => 21.94 [8] => 23.23 [9] => 22.75 [10] => 20.41 [11] => 23.17 [12] => 23.23 [13] => 23.38 [14] => 23.96 [15] => 18.64 [16] => 28.32 [17] => 29.42 [18] => 29.52 [19] => 30.24 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.45 [1] => 1.10 [2] => 0.81 [3] => 0.76 [4] => 2.31 [5] => 1.42 [6] => 6.62 [7] => 3.20 [8] => 4.47 [9] => 4.54 [10] => 6.71 [11] => 4.93 [12] => 2.09 [13] => 1.87 [14] => 0.99 [15] => 0.87 [16] => 1.50 [17] => 1.38 [18] => 1.77 [19] => 1.91 ) [Accts Payable_pct] => Array ( [0] => 17.25 [1] => 15.88 [2] => 14.08 [3] => 14.33 [4] => 13.03 [5] => 12.38 [6] => 10.97 [7] => 12.09 [8] => 14.21 [9] => 13.48 [10] => 14.85 [11] => 14.18 [12] => 16.05 [13] => 14.63 [14] => 11.76 [15] => 12.56 [16] => 15.69 [17] => 12.39 [18] => 12.53 [19] => 12.04 ) [Short-Term Debt_pct] => Array ( [0] => 0.26 [1] => 0.44 [2] => 0.40 [3] => 0.32 [4] => 0.44 [5] => 0.44 [6] => 12.43 [7] => 0.29 [8] => 0.23 [9] => 0.28 [10] => 0.23 [11] => 1.82 [12] => 2.22 [13] => 2.12 [14] => 0.94 [15] => 0.80 [16] => 0.07 [17] => 0.35 [18] => 0.21 [19] => 0.36 ) [Other Current Liab._pct] => Array ( [0] => 5.32 [1] => 4.95 [2] => 3.86 [3] => 3.79 [4] => 3.10 [5] => 3.71 [6] => 2.82 [7] => -0.00 [8] => 0.00 [9] => 0.00 [10] => -0.00 [11] => 0.00 [12] => 0.00 [13] => -0.00 [14] => 2.24 [15] => 0.00 [16] => 0.00 [17] => 3.04 [18] => 2.62 [19] => 2.25 ) [Total Current Liabilities_pct] => Array ( [0] => 22.83 [1] => 21.27 [2] => 18.34 [3] => 18.44 [4] => 16.57 [5] => 16.53 [6] => 26.21 [7] => 12.39 [8] => 14.44 [9] => 13.76 [10] => 15.09 [11] => 16.00 [12] => 18.28 [13] => 16.75 [14] => 14.94 [15] => 13.36 [16] => 15.76 [17] => 15.79 [18] => 15.36 [19] => 14.64 ) [Long-Term Debt_pct] => Array ( [0] => 18.60 [1] => 16.15 [2] => 20.63 [3] => 23.25 [4] => 25.06 [5] => 24.30 [6] => 23.19 [7] => 30.95 [8] => 31.83 [9] => 25.44 [10] => 21.47 [11] => 26.65 [12] => 23.76 [13] => 24.30 [14] => 23.38 [15] => 31.24 [16] => 29.95 [17] => 35.99 [18] => 33.87 [19] => 34.58 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.30 [1] => 12.83 [2] => 12.51 [3] => 11.35 [4] => 11.95 [5] => 11.79 [6] => 8.30 [7] => 10.58 [8] => 11.24 [9] => 11.13 [10] => 10.85 [11] => 11.83 [12] => 9.52 [13] => 10.00 [14] => 13.96 [15] => 9.48 [16] => 10.44 [17] => 11.61 [18] => 11.57 [19] => 9.78 ) [Total Liabilities_pct] => Array ( [0] => 54.73 [1] => 50.24 [2] => 51.48 [3] => 53.04 [4] => 53.58 [5] => 52.62 [6] => 57.71 [7] => 53.92 [8] => 57.50 [9] => 50.34 [10] => 47.41 [11] => 54.48 [12] => 51.56 [13] => 51.05 [14] => 52.29 [15] => 54.09 [16] => 56.14 [17] => 63.38 [18] => 60.80 [19] => 59.01 ) [netcash] => Array ( [0] => -4.74 [1] => -4.74 [2] => -5.56 [3] => -6.59 [4] => -7.24 [5] => -7.48 [6] => -9.98 [7] => -9.49 [8] => -11.72 [9] => -10.14 [10] => -10.15 [11] => -14.47 [12] => -13.88 [13] => -14.74 [14] => -14.37 [15] => -9.79 [16] => -21.79 [17] => -25.52 [18] => -23.55 [19] => -22.18 ) [NCAV] => Array ( [0] => -2.51 [1] => -2.44 [2] => -3.09 [3] => -3.93 [4] => -4.36 [5] => -4.35 [6] => -6.56 [7] => -6.42 [8] => -7.99 [9] => -6.35 [10] => -5.83 [11] => -9.37 [12] => -8.44 [13] => -9.01 [14] => -8.97 [15] => -4.7 [16] => -14.22 [17] => -17.54 [18] => -15.66 [19] => -14.55 ) [NCAV_real] => Array ( [0] => -0.83 [1] => -0.72 [2] => -1.27 [3] => -1.92 [4] => -2.32 [5] => -2.11 [6] => -4.23 [7] => -4.26 [8] => -5.44 [9] => -3.79 [10] => -2.85 [11] => -5.96 [12] => -4.51 [13] => -4.9 [14] => -4.95 [15] => -1.11 [16] => -8.72 [17] => -11.55 [18] => -9.88 [19] => -8.95 ) [Book Value Per Share] => Array ( [0] => 4.02 [1] => 4.91 [2] => 5.33 [3] => 5.95 [4] => 6.46 [5] => 6.89 [6] => 7.52 [7] => 8.39 [8] => 9.06 [9] => 10.72 [10] => 12.23 [11] => 12.81 [12] => 14.04 [13] => 15.54 [14] => 13.51 [15] => 16.67 [16] => 17.46 [17] => 15.36 [18] => 15.9 [19] => 16.37 ) [Tangibles_book_per_share] => Array ( [0] => 3.73 [1] => 4.5 [2] => 4.31 [3] => 4.55 [4] => 4.95 [5] => 5.46 [6] => 4.71 [7] => 4.4 [8] => 4.11 [9] => 5.81 [10] => 7.48 [11] => 6.29 [12] => 7.31 [13] => 8.12 [14] => 6.73 [15] => 9.9 [16] => 6.18 [17] => 3.02 [18] => 3.93 [19] => 4.29 ) [deb2equity] => Array ( [0] => 0.417 [1] => 0.333 [2] => 0.433 [3] => 0.502 [4] => 0.549 [5] => 0.522 [6] => 0.842 [7] => 0.678 [8] => 0.754 [9] => 0.518 [10] => 0.413 [11] => 0.626 [12] => 0.537 [13] => 0.54 [14] => 0.51 [15] => 0.698 [16] => 0.684 [17] => 0.992 [18] => 0.869 [19] => 0.853 ) [debt2rev_totaldebt] => Array ( [0] => 174.1 [1] => 170.9 [2] => 245.8 [3] => 321.1 [4] => 377.9 [5] => 379 [6] => 672.764 [7] => 600.912 [8] => 723.507 [9] => 589.914 [10] => 539.628 [11] => 844.121 [12] => 789.788 [13] => 843.261 [14] => 686.589 [15] => 1258.836 [16] => 1286.472 [17] => 1569.9 [18] => 1426.5 [19] => 1436.3 ) [debt2rev] => Array ( [0] => 0.125 [1] => 0.112 [2] => 0.148 [3] => 0.171 [4] => 0.2 [5] => 0.193 [6] => 0.311 [7] => 0.262 [8] => 0.305 [9] => 0.224 [10] => 0.19 [11] => 0.243 [12] => 0.217 [13] => 0.231 [14] => 0.182 [15] => 0.358 [16] => 0.266 [17] => 0.295 [18] => 0.278 [19] => 0.286 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.74 [2] => 0.73 [3] => 0.75 [4] => 0.75 [5] => 0.73 [6] => 0.74 [7] => 0.79 [8] => 0.78 [9] => 0.80 [10] => 0.79 [11] => 0.81 [12] => 0.81 [13] => 0.81 [14] => 0.83 [15] => 0.80 [16] => 0.82 [17] => 0.83 [18] => 0.82 [19] => 0.81 ) [inventory2rev] => Array ( [0] => 0.121 [1] => 0.117 [2] => 0.121 [3] => 0.118 [4] => 0.128 [5] => 0.14 [6] => 0.127 [7] => 0.113 [8] => 0.13 [9] => 0.116 [10] => 0.137 [11] => 0.121 [12] => 0.129 [13] => 0.131 [14] => 0.115 [15] => 0.114 [16] => 0.139 [17] => 0.121 [18] => 0.129 [19] => 0.129 ) [ar2asset] => Array ( [0] => 0.214 [1] => 0.196 [2] => 0.185 [3] => 0.171 [4] => 0.166 [5] => 0.168 [6] => 0.16 [7] => 0.134 [8] => 0.143 [9] => 0.146 [10] => 0.144 [11] => 0.147 [12] => 0.148 [13] => 0.14 [14] => 0.151 [15] => 0.119 [16] => 0.149 [17] => 0.154 [18] => 0.154 [19] => 0.15 ) [cash2asset] => Array ( [0] => 0.014 [1] => 0.021 [2] => 0.009 [3] => 0.01 [4] => 0.016 [5] => 0.012 [6] => 0.015 [7] => 0.018 [8] => 0.025 [9] => 0.033 [10] => 0.038 [11] => 0.031 [12] => 0.037 [13] => 0.046 [14] => 0.015 [15] => 0.271 [16] => 0.014 [17] => 0.025 [18] => 0.027 [19] => 0.034 ) [equity2asset] => Array ( [0] => 0.453 [1] => 0.498 [2] => 0.485 [3] => 0.47 [4] => 0.464 [5] => 0.474 [6] => 0.423 [7] => 0.461 [8] => 0.425 [9] => 0.497 [10] => 0.526 [11] => 0.455 [12] => 0.484 [13] => 0.49 [14] => 0.477 [15] => 0.459 [16] => 0.439 [17] => 0.366 [18] => 0.392 [19] => 0.41 ) [equity2liab_tangbile] => Array ( [0] => 0.768 [1] => 0.908 [2] => 0.762 [3] => 0.677 [4] => 0.664 [5] => 0.714 [6] => 0.46 [7] => 0.448 [8] => 0.335 [9] => 0.535 [10] => 0.679 [11] => 0.41 [12] => 0.489 [13] => 0.501 [14] => 0.454 [15] => 0.504 [16] => 0.277 [17] => 0.114 [18] => 0.159 [19] => 0.182 ) [ppe2asset] => Array ( [0] => 0.5 [1] => 0.519 [2] => 0.499 [3] => 0.503 [4] => 0.499 [5] => 0.507 [6] => 0.437 [7] => 0.443 [8] => 0.403 [9] => 0.399 [10] => 0.377 [11] => 0.386 [12] => 0.387 [13] => 0.391 [14] => 0.402 [15] => 0.295 [16] => 0.359 [17] => 0.334 [18] => 0.323 [19] => 0.312 ) [interest2rev] => Array ( [0] => -0.604 [1] => -0.755 [2] => -0.809 [3] => -1.007 [4] => -1.157 [5] => -1.081 [6] => -1.46 [7] => -1.323 [8] => -0.652 [9] => -0.477 [10] => -0.547 [11] => -1.115 [12] => -1.353 [13] => -1.377 [14] => -1.043 [15] => -1.196 [16] => -1.52 [17] => -1.443 [18] => -1.38 [19] => -1.356 ) [std2asset] => Array ( [0] => 0.228 [1] => 0.213 [2] => 0.183 [3] => 0.184 [4] => 0.166 [5] => 0.165 [6] => 0.262 [7] => 0.124 [8] => 0.144 [9] => 0.138 [10] => 0.151 [11] => 0.16 [12] => 0.183 [13] => 0.167 [14] => 0.149 [15] => 0.134 [16] => 0.158 [17] => 0.158 [18] => 0.154 [19] => 0.146 ) [ltd2asset] => Array ( [0] => 0.186 [1] => 0.161 [2] => 0.206 [3] => 0.232 [4] => 0.251 [5] => 0.243 [6] => 0.232 [7] => 0.31 [8] => 0.318 [9] => 0.254 [10] => 0.215 [11] => 0.267 [12] => 0.238 [13] => 0.243 [14] => 0.234 [15] => 0.312 [16] => 0.299 [17] => 0.36 [18] => 0.339 [19] => 0.346 ) [turnover] => Array ( [0] => 1.506 [1] => 1.478 [2] => 1.416 [3] => 1.378 [4] => 1.275 [5] => 1.281 [6] => 1.146 [7] => 1.192 [8] => 1.05 [9] => 1.149 [10] => 1.14 [11] => 1.172 [12] => 1.198 [13] => 1.143 [14] => 1.339 [15] => 0.895 [16] => 1.128 [17] => 1.232 [18] => 1.228 [19] => 1.224 ) [CF_Net Income] => Array ( [0] => 72.8 [1] => 85.2 [2] => 101.1 [3] => 107.6 [4] => 101.13 [5] => 114.775 [6] => 130.602 [7] => 140.325 [8] => 165.515 [9] => 147.145 [10] => 179.967 [11] => 162.529 [12] => 176.296 [13] => 181.554 [14] => 172.225 [15] => 152.51 [16] => 211.5 [17] => 187.3 [18] => 173.8 [19] => 212.6 ) [buybackratio] => Array ( [0] => 0 [1] => -0.04 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.33 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 7.67 [1] => 9.08 [2] => 9.59 [3] => 10.12 [4] => 10.29 [5] => 11.58 [6] => 11.41 [7] => 11.47 [8] => 12.02 [9] => 13.45 [10] => 16.83 [11] => 14.78 [12] => 16.63 [13] => 18.16 [14] => 16.17 [15] => 17.72 [16] => 16.46 [17] => 11.12 [18] => 12.2 [19] => 14.13 ) [CF_DDA] => Array ( [0] => 51.8 [1] => 58 [2] => 66.2 [3] => 78.9 [4] => 88.91 [5] => 97.717 [6] => 108.13 [7] => 124.147 [8] => 119.231 [9] => 128.189 [10] => 130.846 [11] => 150.779 [12] => 152.375 [13] => 158.546 [14] => 162.004 [15] => 159.274 [16] => 209.7 [17] => 220.3 [18] => 204.3 [19] => 190.3 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 104.8 [1] => 149.8 [2] => 136.2 [3] => 143.7 [4] => 234.64 [5] => 186.099 [6] => 210.184 [7] => 317.939 [8] => 286.73 [9] => 311.131 [10] => 271.545 [11] => 280.417 [12] => 348.959 [13] => 406.228 [14] => 293.55 [15] => 475.813 [16] => 368 [17] => 420.9 [18] => 421.3 [19] => 373.2 ) [Cash Flow from Others] => Array ( [0] => 4.9 [1] => 8.881784197E-15 [2] => 1 [3] => 6.6 [4] => 12.58 [5] => 13.682 [6] => 6.187 [7] => 6.118 [8] => 17.595 [9] => 19.716 [10] => -3.485 [11] => 23.778 [12] => 28.317 [13] => 14.322 [14] => 17.897 [15] => 15.199 [16] => 13.1 [17] => 55 [18] => 55.3 [19] => -3.7 ) [Cash Flow_PPE] => Array ( [0] => -89.5 [1] => -91.5 [2] => -110 [3] => -164.8 [4] => -135.84 [5] => -135.181 [6] => -98.477 [7] => -116.614 [8] => -90.588 [9] => -12.187 [10] => -113.081 [11] => -182.08 [12] => -155.348 [13] => -167.808 [14] => -118.084 [15] => -78.233 [16] => -110.9 [17] => -131.3 [18] => -131.7 [19] => -126.1 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -50.206 [5] => -1.424 [6] => -295.075 [7] => -72.155 [8] => -209.583 [9] => -106.476 [10] => -30.733 [11] => -237.992 [12] => -10.8 [13] => 0 [14] => 0 [15] => -30.343 [16] => -1104.5 [17] => -152.8 [18] => -19.1 [19] => -29.7 ) [Cash Flow_CPEX] => Array ( [0] => -93.1 [1] => -93.6 [2] => -112 [3] => -167.5 [4] => -139.833 [5] => -137.382 [6] => -100.42 [7] => -117.481 [8] => -91.004 [9] => -12.495 [10] => -134.511 [11] => -186.965 [12] => -158.837 [13] => -178.852 [14] => -120.513 [15] => -89.154 [16] => -113.2 [17] => -135.2 [18] => -136.4 [19] => -139.8 ) [Cash Flow from Investing] => Array ( [0] => -121.1 [1] => -92 [2] => -171.3 [3] => -134.9 [4] => -186.035 [5] => -136.544 [6] => -394.634 [7] => -188.769 [8] => -300.171 [9] => -118.663 [10] => -150.879 [11] => -420.072 [12] => -166.148 [13] => -167.808 [14] => -118.084 [15] => -108.576 [16] => -1215.4 [17] => -284.1 [18] => -150.8 [19] => -155.8 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => -5 [2] => -9 [3] => -5 [4] => -47.656 [5] => -5.09 [6] => -45.478 [7] => -0.539 [8] => 0 [9] => 0 [10] => 0.411 [11] => -49.469 [12] => -17.804 [13] => -153.953 [14] => -26.771 [15] => 202.809 [16] => -45.7 [17] => -161.1 [18] => 0 [19] => -77.3 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 3.4 [2] => 0 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0.687 [8] => 0 [9] => 0 [10] => 0.411 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 202.809 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 45.2 [1] => -11.9 [2] => 74.9 [3] => 44.6 [4] => 56.418 [5] => 1.549 [6] => 294.184 [7] => -70.318 [8] => 87.967 [9] => -124.921 [10] => -43.081 [11] => 274.798 [12] => -65.749 [13] => 35.338 [14] => -144.654 [15] => 547.745 [16] => 21.1 [17] => 276.3 [18] => -156.8 [19] => 13.4 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -29.4 [1] => -33.2 [2] => -39.6 [3] => -44.3 [4] => -48.536 [5] => -48.126 [6] => -51.158 [7] => -52.812 [8] => -55.059 [9] => -59.469 [10] => -68.423 [11] => -76.634 [12] => -82.139 [13] => -89.809 [14] => -90.695 [15] => -96.595 [16] => -101.9 [17] => -101.9 [18] => -104.3 [19] => -107.5 ) [Cash from Financing] => Array ( [0] => 16 [1] => -50 [2] => 26.5 [3] => -4.7 [4] => -39.774 [5] => -51.667 [6] => 197.548 [7] => -123.669 [8] => 32.908 [9] => -184.058 [10] => -111.093 [11] => 150.061 [12] => -164.715 [13] => -217.396 [14] => -264.107 [15] => 651.282 [16] => -153.4 [17] => -80 [18] => -265.7 [19] => -184.7 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => -7.1054273576E-15 [4] => -7.1054273576E-15 [5] => -7.1054273576E-15 [6] => -2.13162820728E-14 [7] => 0 [8] => 0 [9] => 0.332 [10] => 0 [11] => 1.366 [12] => 0.977 [13] => -8.972 [14] => -1.987 [15] => -2.677 [16] => -26.9 [17] => -93.3 [18] => -4.6 [19] => -13.3 ) [Net Change in Cash] => Array ( [0] => 3.8 [1] => 9.3 [2] => -11.8 [3] => 3.6 [4] => 9.911 [5] => -5.6 [6] => 10.723 [7] => 6.191 [8] => 21.3 [9] => 20.075 [10] => 17.422 [11] => -2.773 [12] => 21.035 [13] => 35.249 [14] => -103.955 [15] => 1022.233 [16] => -1005.3 [17] => 49.4 [18] => 4.3 [19] => 27.6 ) [NetChangeinCash_others] => Array ( [0] => 4.1 [1] => 1.5 [2] => -3.2 [3] => -0.5 [4] => 1.08 [5] => -3.488 [6] => -2.375 [7] => 0.69 [8] => 1.833 [9] => 11.665 [10] => 7.849 [11] => -13.179 [12] => 2.939 [13] => 14.225 [14] => -15.314 [15] => 3.714 [16] => -4.5 [17] => -7.4 [18] => -0.5 [19] => -5.1 ) [total_freecashflow] => Array ( [0] => 11.7 [1] => 56.2 [2] => 24.2 [3] => -23.8 [4] => 94.807 [5] => 48.717 [6] => 109.764 [7] => 200.458 [8] => 195.726 [9] => 298.636 [10] => 137.034 [11] => 93.452 [12] => 190.122 [13] => 227.376 [14] => 173.037 [15] => 386.659 [16] => 254.8 [17] => 285.7 [18] => 284.9 [19] => 233.4 ) [CF_Net Income_pct] => Array ( [0] => 69.47 [1] => 56.88 [2] => 74.23 [3] => 74.88 [4] => 43.10 [5] => 61.67 [6] => 62.14 [7] => 44.14 [8] => 57.73 [9] => 47.29 [10] => 66.28 [11] => 57.96 [12] => 50.52 [13] => 44.69 [14] => 58.67 [15] => 32.05 [16] => 57.47 [17] => 44.50 [18] => 41.25 [19] => 56.97 ) [CF_DDA_pct] => Array ( [0] => 52 [1] => 58 [2] => 66 [3] => 79 [4] => 89 [5] => 98 [6] => 108 [7] => 124 [8] => 119 [9] => 128 [10] => 131 [11] => 151 [12] => 152 [13] => 159 [14] => 162 [15] => 159 [16] => 210 [17] => 220 [18] => 204 [19] => 190 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -88.84 [1] => -62.48 [2] => -82.23 [3] => -116.56 [4] => -59.59 [5] => -73.82 [6] => -47.78 [7] => -36.95 [8] => -31.74 [9] => -4.02 [10] => -49.54 [11] => -66.67 [12] => -45.52 [13] => -44.03 [14] => -41.05 [15] => -18.74 [16] => -30.76 [17] => -32.12 [18] => -32.38 [19] => -37.46 ) [Cash Flow from Investing_pct] => Array ( [0] => -115.55 [1] => -61.42 [2] => -125.77 [3] => -93.88 [4] => -79.29 [5] => -73.37 [6] => -187.76 [7] => -59.37 [8] => -104.69 [9] => -38.14 [10] => -55.56 [11] => -149.80 [12] => -47.61 [13] => -41.31 [14] => -40.23 [15] => -22.82 [16] => -330.27 [17] => -67.50 [18] => -35.79 [19] => -41.75 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.10 [1] => -3.34 [2] => -6.61 [3] => -3.48 [4] => -20.31 [5] => -2.74 [6] => -21.64 [7] => -0.17 [8] => 0.00 [9] => 0.00 [10] => 0.15 [11] => -17.64 [12] => -5.10 [13] => -37.90 [14] => -9.12 [15] => 42.62 [16] => -12.42 [17] => -38.28 [18] => 0.00 [19] => -20.71 ) [Net Issuance of Debt_pct] => Array ( [0] => 43.13 [1] => -7.94 [2] => 54.99 [3] => 31.04 [4] => 24.04 [5] => 0.83 [6] => 139.96 [7] => -22.12 [8] => 30.68 [9] => -40.15 [10] => -15.87 [11] => 98.00 [12] => -18.84 [13] => 8.70 [14] => -49.28 [15] => 115.12 [16] => 5.73 [17] => 65.65 [18] => -37.22 [19] => 3.59 ) [Dividends_pct] => Array ( [0] => -28.05 [1] => -22.16 [2] => -29.07 [3] => -30.83 [4] => -20.69 [5] => -25.86 [6] => -24.34 [7] => -16.61 [8] => -19.20 [9] => -19.11 [10] => -25.20 [11] => -27.33 [12] => -23.54 [13] => -22.11 [14] => -30.90 [15] => -20.30 [16] => -27.69 [17] => -24.21 [18] => -24.76 [19] => -28.80 ) [Other Financing_pct] => Array ( [0] => 15.27 [1] => -33.38 [2] => 19.46 [3] => -3.27 [4] => -16.95 [5] => -27.76 [6] => 93.99 [7] => -38.90 [8] => 11.48 [9] => -59.16 [10] => -40.91 [11] => 53.51 [12] => -47.20 [13] => -53.52 [14] => -89.97 [15] => 136.88 [16] => -41.68 [17] => -19.01 [18] => -63.07 [19] => -49.49 ) [Cash from Financing_pct] => Array ( [0] => 15.17 [1] => -33.44 [2] => 19.31 [3] => -3.27 [4] => -16.95 [5] => -27.76 [6] => 93.99 [7] => -38.90 [8] => 11.48 [9] => -59.26 [10] => -40.91 [11] => 53.03 [12] => -47.48 [13] => -51.31 [14] => -89.29 [15] => 137.44 [16] => -34.38 [17] => 3.16 [18] => -61.97 [19] => -45.93 ) [Net Change in Cash_pct] => Array ( [0] => 3.63 [1] => 6.21 [2] => -8.66 [3] => 2.51 [4] => 4.22 [5] => -3.01 [6] => 5.10 [7] => 1.95 [8] => 7.43 [9] => 6.45 [10] => 6.42 [11] => -0.99 [12] => 6.03 [13] => 8.68 [14] => -35.41 [15] => 214.84 [16] => -273.18 [17] => 11.74 [18] => 1.02 [19] => 7.40 ) [total_freecashflow_pct] => Array ( [0] => 11.16 [1] => 37.52 [2] => 17.77 [3] => -16.56 [4] => 40.41 [5] => 26.18 [6] => 52.22 [7] => 63.05 [8] => 68.26 [9] => 95.98 [10] => 50.46 [11] => 33.33 [12] => 54.48 [13] => 55.97 [14] => 58.95 [15] => 81.26 [16] => 69.24 [17] => 67.88 [18] => 67.62 [19] => 62.54 ) [per share rev] => Array ( [0] => 13.37 [1] => 14.57 [2] => 15.56 [3] => 17.45 [4] => 17.75 [5] => 18.64 [6] => 20.22 [7] => 21.57 [8] => 22.04 [9] => 24.53 [10] => 26.3 [11] => 32.28 [12] => 34.06 [13] => 35.05 [14] => 37.77 [15] => 33.92 [16] => 44.44 [17] => 50.69 [18] => 49.46 [19] => 48.41 ) [per share eps] => Array ( [0] => 0.7 [1] => 0.815 [2] => 0.95 [3] => 1 [4] => 0.95 [5] => 1.09 [6] => 1.22 [7] => 1.32 [8] => 1.54 [9] => 1.37 [10] => 1.67 [11] => 1.51 [12] => 1.65 [13] => 1.74 [14] => 1.61 [15] => 1.38 [16] => 1.85 [17] => 1.73 [18] => 1.66 [19] => 2.04 ) [eps_nri] => Array ( [0] => 0.7 [1] => 0.82 [2] => 0.95 [3] => 1 [4] => 0.95 [5] => 1.09 [6] => 1.22 [7] => 1.32 [8] => 1.54 [9] => 1.37 [10] => 1.67 [11] => 1.51 [12] => 1.65 [13] => 1.74 [14] => 1.66 [15] => 1.38 [16] => 1.83 [17] => 1.73 [18] => 1.67 [19] => 2.05 ) [per share_freecashflow] => Array ( [0] => 0.11 [1] => 0.54 [2] => 0.23 [3] => -0.22 [4] => 0.89 [5] => 0.46 [6] => 1.03 [7] => 1.89 [8] => 1.82 [9] => 2.78 [10] => 1.27 [11] => 0.87 [12] => 1.78 [13] => 2.18 [14] => 1.73 [15] => 3.73 [16] => 2.34 [17] => 2.72 [18] => 2.74 [19] => 2.25 ) [ROE] => Array ( [0] => 17.42 [1] => 16.61 [2] => 17.83 [3] => 16.82 [4] => 14.7 [5] => 15.81 [6] => 16.35 [7] => 15.84 [8] => 17.26 [9] => 12.92 [10] => 13.76 [11] => 12.04 [12] => 11.98 [13] => 11.62 [14] => 12.34 [15] => 8.16 [16] => 10.91 [17] => 11.64 [18] => 10.59 [19] => 12.62 ) [payout] => Array ( [0] => 0.386 [1] => 0.393 [2] => 0.379 [3] => 0.4 [4] => 0.463 [5] => 0.422 [6] => 0.393 [7] => 0.379 [8] => 0.338 [9] => 0.409 [10] => 0.383 [11] => 0.477 [12] => 0.461 [13] => 0.483 [14] => 0.547 [15] => 0.652 [16] => 0.497 [17] => 0.555 [18] => 0.602 [19] => 0.51 ) [ROA] => Array ( [0] => 7.88 [1] => 8.27 [2] => 8.65 [3] => 7.9 [4] => 6.82 [5] => 7.49 [6] => 6.92 [7] => 7.3 [8] => 7.33 [9] => 6.42 [10] => 7.24 [11] => 5.48 [12] => 5.8 [13] => 5.69 [14] => 5.89 [15] => 3.75 [16] => 4.79 [17] => 4.26 [18] => 4.15 [19] => 5.17 ) [ROC_capital] => Array ( [0] => 921 [1] => 1017.4 [2] => 1090 [3] => 1249.1 [4] => 1321.9 [5] => 1393.3 [6] => 1500.465 [7] => 1473.261 [8] => 1666.728 [9] => 1703.686 [10] => 1847.852 [11] => 2171.049 [12] => 2334.988 [13] => 2448.006 [14] => 2194.789 [15] => 3235.147 [16] => 3102.586 [17] => 3117.7 [18] => 2980.1 [19] => 2887.7 ) [ROC] => Array ( [0] => 7.9 [1] => 8.37 [2] => 9.28 [3] => 8.61 [4] => 7.65 [5] => 8.24 [6] => 8.7 [7] => 9.52 [8] => 9.93 [9] => 8.64 [10] => 9.74 [11] => 7.49 [12] => 7.55 [13] => 7.42 [14] => 7.57 [15] => 4.55 [16] => 6.61 [17] => 5.9 [18] => 5.83 [19] => 7.36 ) [ROC_JOEL_capital] => Array ( [0] => 659.1 [1] => 740.2 [2] => 830.5 [3] => 940.9 [4] => 1024.2 [5] => 1095 [6] => 1176.518 [7] => 1171.997 [8] => 1254.584 [9] => 1281.634 [10] => 1349.042 [11] => 1619.918 [12] => 1669.633 [13] => 1771.245 [14] => 1679.51 [15] => 1603.321 [16] => 2274.956 [17] => 2213.2 [18] => 2128.1 [19] => 2060.1 ) [ROC_JOEL] => Array ( [0] => 19.59 [1] => 20.04 [2] => 21.11 [3] => 20.75 [4] => 18.72 [5] => 19.93 [6] => 20.82 [7] => 22.2 [8] => 22.49 [9] => 19.92 [10] => 21.46 [11] => 19.83 [12] => 20.08 [13] => 17.41 [14] => 14.34 [15] => 19.02 [16] => 17.62 [17] => 16.6 [18] => 16.24 [19] => 18.47 ) [ROC_JOEL_new] => Array ( [0] => 19.34 [1] => 19.86 [2] => 21.52 [3] => 20.89 [4] => 18.26 [5] => 18.98 [6] => 20.21 [7] => 21.35 [8] => 21.55 [9] => 18.54 [10] => 21.43 [11] => 18.42 [12] => 18.8 [13] => 17.52 [14] => 17.87 [15] => 15.87 [16] => 17.16 [17] => 15.88 [18] => 15.59 [19] => 17.64 ) [grossmargin] => Array ( [0] => 26.26 [1] => 26.12 [2] => 27.06 [3] => 25.34 [4] => 25.34 [5] => 26.57 [6] => 25.66 [7] => 20.83 [8] => 22.33 [9] => 20.25 [10] => 21.02 [11] => 19.45 [12] => 19.14 [13] => 18.52 [14] => 17.15 [15] => 19.92 [16] => 18.47 [17] => 17.1 [18] => 18.44 [19] => 19.33 ) [pretaxmargin] => Array ( [0] => 8.74 [1] => 9.18 [2] => 10.12 [3] => 9.62 [4] => 8.97 [5] => 9.69 [6] => 9.79 [7] => 9.92 [8] => 11.27 [9] => 9.08 [10] => 10.36 [11] => 7.96 [12] => 7.85 [13] => 7.83 [14] => 7.11 [15] => 6.84 [16] => 6.77 [17] => 5.49 [18] => 5.42 [19] => 6.37 ) [operatingmargin] => Array ( [0] => 9.28 [1] => 9.73 [2] => 10.59 [3] => 10.4 [4] => 10.15 [5] => 11.12 [6] => 11.32 [7] => 11.35 [8] => 11.91 [9] => 9.69 [10] => 10.22 [11] => 9.25 [12] => 9.21 [13] => 8.45 [14] => 6.37 [15] => 8.68 [16] => 8.29 [17] => 6.9 [18] => 6.72 [19] => 7.57 ) [netmargin] => Array ( [0] => 5.24 [1] => 5.59 [2] => 6.11 [3] => 5.73 [4] => 5.35 [5] => 5.85 [6] => 6.03 [7] => 6.12 [8] => 6.99 [9] => 5.58 [10] => 6.35 [11] => 4.68 [12] => 4.84 [13] => 4.98 [14] => 4.4 [15] => 4.19 [16] => 4.24 [17] => 3.46 [18] => 3.38 [19] => 4.23 ) [pettm] => Array ( [0] => 17.120 [1] => 15.760 [2] => 19.410 [3] => 22.010 [4] => 20.530 [5] => 16.090 [6] => 13.760 [7] => 18.570 [8] => 16.090 [9] => 18.270 [10] => 17.430 [11] => 18.410 [12] => 20.620 [13] => 15.730 [14] => 14.600 [15] => 21.160 [16] => 17.540 [17] => 17.380 [18] => 20.210 [19] => 20.060 ) [penri] => Array ( [0] => 0.00 [1] => 15.63 [2] => 19.01 [3] => 21.81 [4] => 20.40 [5] => 16.00 [6] => 13.76 [7] => 18.49 [8] => 16.11 [9] => 18.25 [10] => 17.42 [11] => 18.46 [12] => 20.59 [13] => 15.74 [14] => 14.35 [15] => 21.18 [16] => 17.75 [17] => 17.19 [18] => 19.92 [19] => 20.08 ) [pe] => Array ( [0] => 17.120 [1] => 15.760 [2] => 19.410 [3] => 22.010 [4] => 20.530 [5] => 16.090 [6] => 13.760 [7] => 18.570 [8] => 16.090 [9] => 18.270 [10] => 17.430 [11] => 18.410 [12] => 20.620 [13] => 15.730 [14] => 14.600 [15] => 21.160 [16] => 17.540 [17] => 17.380 [18] => 20.210 [19] => 20.060 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.450 [7] => 5.500 [8] => 6.020 [9] => 4.250 [10] => 3.920 [11] => 4.400 [12] => 4.660 [13] => 3.390 [14] => 3.520 [15] => 2.990 [16] => 5.290 [17] => 9.960 [18] => 8.510 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.45 [6] => 10.58 [7] => 12.46 [8] => 14.57 [9] => 10.55 [10] => 10.2 [11] => 13.2 [12] => 9.67 [13] => 11.88 [14] => 9.16 [15] => 0 [16] => 0 [17] => 13.29 [18] => 8.7 [19] => 10.3 ) [pfcf] => Array ( [0] => 109.090 [1] => 24.180 [2] => 80.170 [3] => 0.000 [4] => 21.310 [5] => 37.910 [6] => 16.290 [7] => 13.010 [8] => 13.630 [9] => 8.960 [10] => 22.910 [11] => 32.030 [12] => 19.200 [13] => 12.500 [14] => 13.690 [15] => 7.890 [16] => 13.900 [17] => 10.900 [18] => 12.170 [19] => 18.200 ) [ps] => Array ( [0] => 0.900 [1] => 0.880 [2] => 1.180 [3] => 1.260 [4] => 1.090 [5] => 0.940 [6] => 0.830 [7] => 1.140 [8] => 1.130 [9] => 1.020 [10] => 1.110 [11] => 0.860 [12] => 1.000 [13] => 0.780 [14] => 0.630 [15] => 0.870 [16] => 0.730 [17] => 0.590 [18] => 0.680 [19] => 0.850 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.19 [6] => 0.448 [7] => 0.54 [8] => 0.97 [9] => 1.368 [10] => 1.642 [11] => 1.692 [12] => 1.684 [13] => 1.664 [14] => 1.78 [15] => 1.766 [16] => 2.064 [17] => 2.27 [18] => 2.558 [19] => 2.58 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.500 [6] => 8.670 [7] => 9.370 [8] => 9.460 [9] => 7.700 [10] => 4.540 [11] => 3.990 [12] => 5.860 [13] => 6.830 [14] => 5.550 [15] => 1.540 [16] => 0.710 [17] => 4.860 [18] => 5.180 [19] => 5.050 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.720 [6] => 11.100 [7] => 12.610 [8] => 13.020 [9] => 14.200 [10] => 10.860 [11] => 9.430 [12] => 11.190 [13] => 11.810 [14] => 12.550 [15] => 9.960 [16] => 7.900 [17] => 11.780 [18] => 13.100 [19] => 11.440 ) [zscore] => Array ( [0] => 4.310 [1] => 4.410 [2] => 4.730 [3] => 4.600 [4] => 4.010 [5] => 3.980 [6] => 3.160 [7] => 3.940 [8] => 3.500 [9] => 3.780 [10] => 4.040 [11] => 3.370 [12] => 3.690 [13] => 3.300 [14] => 3.600 [15] => 3.010 [16] => 2.990 [17] => 2.910 [18] => 3.090 [19] => 3.420 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 3 [4] => 6 [5] => 7 [6] => 7 [7] => 5 [8] => 6 [9] => 6 [10] => 7 [11] => 5 [12] => 4 [13] => 6 [14] => 6 [15] => 7 [16] => 6 [17] => 6 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.230 [3] => -2.430 [4] => -2.800 [5] => -2.720 [6] => -2.190 [7] => -2.840 [8] => -2.500 [9] => -2.680 [10] => -2.630 [11] => -2.450 [12] => -2.750 [13] => -2.830 [14] => -2.730 [15] => -2.980 [16] => -2.070 [17] => -2.690 [18] => -2.820 [19] => -2.730 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.74 [7] => 0.97 [8] => 1.25 [9] => 1.31 [10] => 1.46 [11] => 1.55 [12] => 1.62 [13] => 1.71 [14] => 1.68 [15] => 1.69 [16] => 1.71 [17] => 1.76 [18] => 1.75 [19] => 1.80 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.210 [6] => 15.150 [7] => 21.130 [8] => 19.850 [9] => 19.140 [10] => 19.940 [11] => 18.010 [12] => 20.910 [13] => 15.980 [14] => 14.120 [15] => 17.540 [16] => 19.080 [17] => 17.110 [18] => 19.070 [19] => 22.720 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.550 [6] => 11.770 [7] => 15.090 [8] => 18.220 [9] => 25.770 [10] => 27.110 [11] => 29.750 [12] => 32.670 [13] => 36.150 [14] => 33.230 [15] => 31.480 [16] => 34.160 [17] => 39.400 [18] => 42.060 [19] => 41.830 ) [medpsvalue] => Array ( [0] => 10.83 [1] => 11.81 [2] => 12.6 [3] => 14.13 [4] => 14.07 [5] => 15.04 [6] => 16.29 [7] => 17.51 [8] => 17.86 [9] => 19.86 [10] => 21.29 [11] => 26.15 [12] => 27.59 [13] => 28.4 [14] => 30.6 [15] => 27.5 [16] => 36 [17] => 41.06 [18] => 40.1 [19] => 39.2 ) [ev2rev] => Array ( [0] => 1.010 [1] => 1.020 [2] => 1.340 [3] => 1.440 [4] => 1.250 [5] => 1.140 [6] => 1.130 [7] => 1.380 [8] => 1.390 [9] => 1.200 [10] => 1.260 [11] => 1.070 [12] => 1.170 [13] => 0.960 [14] => 0.800 [15] => 0.980 [16] => 0.990 [17] => 0.860 [18] => 0.930 [19] => 1.100 ) [ev2ebitda] => Array ( [0] => 7.690 [1] => 7.400 [2] => 8.980 [3] => 9.700 [4] => 8.440 [5] => 7.280 [6] => 6.900 [7] => 8.290 [8] => 8.210 [9] => 8.350 [10] => 8.090 [11] => 7.970 [12] => 8.760 [13] => 7.050 [14] => 6.470 [15] => 7.810 [16] => 7.850 [17] => 7.730 [18] => 8.610 [19] => 9.520 ) [ev2ebit] => Array ( [0] => 10.830 [1] => 10.430 [2] => 12.660 [3] => 13.830 [4] => 12.340 [5] => 10.310 [6] => 9.920 [7] => 12.160 [8] => 11.690 [9] => 12.430 [10] => 12.290 [11] => 11.570 [12] => 12.730 [13] => 11.310 [14] => 12.620 [15] => 11.310 [16] => 11.950 [17] => 12.410 [18] => 13.790 [19] => 14.480 ) [earning_yield_greenblatt] => Array ( [0] => 9.23 [1] => 9.59 [2] => 7.9 [3] => 7.23 [4] => 8.1 [5] => 9.7 [6] => 10.08 [7] => 8.22 [8] => 8.55 [9] => 8.05 [10] => 8.14 [11] => 8.64 [12] => 7.86 [13] => 8.84 [14] => 7.92 [15] => 8.84 [16] => 8.37 [17] => 8.06 [18] => 7.25 [19] => 6.91 ) [p2medpsvalue] => Array ( [0] => 1.11 [1] => 1.08 [2] => 1.46 [3] => 1.56 [4] => 1.35 [5] => 1.16 [6] => 1.03 [7] => 1.4 [8] => 1.39 [9] => 1.26 [10] => 1.37 [11] => 1.07 [12] => 1.23 [13] => 0.96 [14] => 0.77 [15] => 1.08 [16] => 0.91 [17] => 0.73 [18] => 0.83 [19] => 1.04 ) [p2grahamnumber] => Array ( [0] => 1.56 [1] => 1.41 [2] => 1.92 [3] => 2.18 [4] => 1.84 [5] => 1.51 [6] => 1.47 [7] => 2.14 [8] => 2.06 [9] => 1.86 [10] => 1.73 [11] => 1.89 [12] => 2.04 [13] => 1.51 [14] => 1.46 [15] => 1.67 [16] => 1.98 [17] => 2.71 [18] => 2.74 [19] => 2.9 ) [p2tangible_book] => Array ( [0] => 3.22 [1] => 2.85 [2] => 4.28 [3] => 4.84 [4] => 3.83 [5] => 3.19 [6] => 3.56 [7] => 5.59 [8] => 6.04 [9] => 4.3 [10] => 3.89 [11] => 4.43 [12] => 4.65 [13] => 3.37 [14] => 3.52 [15] => 2.99 [16] => 5.28 [17] => 9.96 [18] => 8.51 [19] => 9.55 ) [pb] => Array ( [0] => 2.99 [1] => 2.61 [2] => 3.46 [3] => 3.7 [4] => 2.94 [5] => 2.53 [6] => 2.23 [7] => 2.93 [8] => 2.74 [9] => 2.33 [10] => 2.38 [11] => 2.18 [12] => 2.42 [13] => 1.76 [14] => 1.75 [15] => 1.78 [16] => 1.87 [17] => 1.96 [18] => 2.1 [19] => 2.5 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1390.5 [1] => 1523.4 [2] => 1655.4 [3] => 1877.2 [4] => 1889.365 [5] => 1962.628 [6] => 2164.583 [7] => 2293.104 [8] => 2369.038 [9] => 2635.018 [10] => 2834.394 [11] => 3473.95 [12] => 3639.363 [13] => 3649.281 [14] => 3779.373 [15] => 3514.586 [16] => 4835 [17] => 5322.7 [18] => 5139.2 [19] => 5029.8 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 51.8 [1] => 58 [2] => 66.2 [3] => 78.9 [4] => 88.91 [5] => 97.717 [6] => 108.13 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 8.4 [1] => 11.5 [2] => 13.4 [3] => 18.9 [4] => 21.866 [5] => 21.218 [6] => 31.609 [7] => 30.343 [8] => 15.445 [9] => 12.564 [10] => 15.503 [11] => 38.737 [12] => 49.252 [13] => 50.268 [14] => 39.413 [15] => 42.052 [16] => 73.5 [17] => 76.8 [18] => 70.9 [19] => 68.2 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 12.7 [1] => 22 [2] => 10.2 [3] => 13.8 [4] => 23.7 [5] => 18.2 [6] => 28.91 [7] => 35.101 [8] => 56.401 [9] => 76.476 [10] => 93.898 [11] => 91.125 [12] => 112.16 [13] => 147.409 [14] => 43.454 [15] => 1065.687 [16] => 60.404 [17] => 109.8 [18] => 114.1 [19] => 141.7 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 222.4 [1] => 229.9 [2] => 249.5 [3] => 279.5 [4] => 310.7 [5] => 329.9 [6] => 434.107 [7] => 354.867 [8] => 444.321 [9] => 445.696 [10] => 589.75 [11] => 606.902 [12] => 596.694 [13] => 601.068 [14] => 540.251 [15] => 505.686 [16] => 833.123 [17] => 833.4 [18] => 839.6 [19] => 826 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 159.3 [1] => 163.7 [2] => 164.6 [3] => 195.3 [4] => 193.1 [5] => 189.7 [6] => 207.115 [7] => 232.519 [8] => 320.623 [9] => 309.071 [10] => 369.401 [11] => 420.306 [12] => 487.878 [13] => 466.745 [14] => 331.949 [15] => 493.533 [16] => 672.312 [17] => 535.5 [18] => 524.3 [19] => 494.7 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.4 [1] => 4.5 [2] => 4.7 [3] => 4.3 [4] => 6.5 [5] => 6.7 [6] => 234.812 [7] => 5.663 [8] => 5.23 [9] => 6.515 [10] => 5.742 [11] => 54.014 [12] => 67.577 [13] => 67.805 [14] => 26.605 [15] => 31.322 [16] => 2.947 [17] => 15.1 [18] => 8.9 [19] => 14.9 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 171.9 [1] => 183.2 [2] => 191.3 [3] => 206.3 [4] => 223.1 [5] => 237.5 [6] => 210.007 [7] => 203.395 [8] => 253.546 [9] => 255.214 [10] => 269.848 [11] => 350.818 [12] => 289.327 [13] => 319.058 [14] => 457.245 [15] => 372.604 [16] => 447.424 [17] => 632.9 [18] => 594 [19] => 494.4 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -8.4 [1] => -11.5 [2] => -13.4 [3] => -18.9 [4] => -21.866 [5] => -21.218 [6] => -31.609 [7] => -30.343 [8] => -15.445 [9] => -12.564 [10] => -15.503 [11] => -38.737 [12] => -49.252 [13] => -50.268 [14] => -39.413 [15] => -42.052 [16] => -73.5 [17] => -76.8 [18] => -70.9 [19] => -68.2 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -236.1 [1] => -249.6 [2] => -272.7 [3] => -268.5 [4] => -274.751 [5] => -291.51 [6] => -300.405 [7] => -331.305 [8] => -348.556 [9] => -384.878 [10] => -415.837 [11] => -481.66 [12] => -488.784 [13] => -500.097 [14] => -504.741 [15] => -530.2 [16] => -668.8 [17] => -703.7 [18] => -711 [19] => -699.6 ) [BS_MoneyMarket] => Array ( [0] => -12.7 [1] => -22 [2] => -10.2 [3] => -13.8 [4] => -23.7 [5] => -18.2 [6] => -28.91 [7] => -35.101 [8] => -56.401 [9] => -76.476 [10] => -93.898 [11] => -91.125 [12] => -112.16 [13] => -147.409 [14] => -43.454 [15] => -1065.687 [16] => -60.404 [17] => -109.8 [18] => -114.1 [19] => -141.7 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 235.1 [1] => 251.9 [2] => 259.7 [3] => 293.3 [4] => 334.4 [5] => 348.1 [6] => 463.017 [7] => 389.968 [8] => 500.722 [9] => 522.172 [10] => 683.648 [11] => 698.027 [12] => 708.854 [13] => 748.477 [14] => 583.705 [15] => 1571.373 [16] => 893.527 [17] => 943.2 [18] => 953.7 [19] => 967.7 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 171.9 [1] => 183.2 [2] => 191.3 [3] => 206.3 [4] => 223.1 [5] => 237.5 [6] => 210.007 [7] => 203.395 [8] => 253.546 [9] => 255.214 [10] => 269.848 [11] => 350.818 [12] => 289.327 [13] => 319.058 [14] => 457.245 [15] => 372.604 [16] => 447.424 [17] => 632.9 [18] => 594 [19] => 494.4 ) [cash2debt] => Array ( [0] => 0.073 [1] => 0.129 [2] => 0.041 [3] => 0.043 [4] => 0.063 [5] => 0.048 [6] => 0.043 [7] => 0.058 [8] => 0.078 [9] => 0.13 [10] => 0.174 [11] => 0.108 [12] => 0.142 [13] => 0.175 [14] => 0.063 [15] => 0.847 [16] => 0.047 [17] => 0.07 [18] => 0.08 [19] => 0.099 ) [interest_coverage] => Array ( [0] => 15.37 [1] => 12.9 [2] => 13.08 [3] => 10.33 [4] => 8.77 [5] => 10.28 [6] => 7.75 [7] => 8.57 [8] => 18.27 [9] => 20.32 [10] => 18.68 [11] => 8.29 [12] => 6.81 [13] => 6.14 [14] => 6.11 [15] => 7.25 [16] => 5.45 [17] => 4.78 [18] => 4.87 [19] => 5.58 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -3.4 [1] => -3.8 [2] => -4.7 [3] => -5.5 [4] => -4.496 [5] => -4.224 [6] => -0.496 [7] => -0.554 [8] => -0.898 [9] => -0.87 [10] => -0.489 [11] => -5.937 [12] => -3.54 [13] => -3.751 [14] => -6.011 [15] => -5.289 [16] => -6.4 [17] => -3.2 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -45.3 [1] => -50.9 [2] => -61.7 [3] => -67.4 [4] => -63.9 [5] => -71.1 [6] => -80.9 [7] => -87.1 [8] => -101.5 [9] => -92.1 [10] => -113.7 [11] => -113.9 [12] => -109.5 [13] => -104.3 [14] => -96.3 [15] => -87.8 [16] => -117.6 [17] => -104.9 [18] => -104.8 [19] => -107.7 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1 [17] => -17.7 [18] => -15 [19] => 45.4 ) [Net Income (Continuing Operations)] => Array ( [0] => 72.8 [1] => 85.2 [2] => 101.1 [3] => 107.6 [4] => 101.13 [5] => 114.775 [6] => 130.602 [7] => 140.325 [8] => 165.515 [9] => 147.145 [10] => 179.967 [11] => 162.529 [12] => 176.296 [13] => 181.554 [14] => 172.225 [15] => 152.51 [16] => 209.7 [17] => 187.3 [18] => 173.8 [19] => 212.6 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.8 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.7 [1] => 0.815 [2] => 0.95 [3] => 1 [4] => 0.95 [5] => 1.09 [6] => 1.22 [7] => 1.32 [8] => 1.54 [9] => 1.37 [10] => 1.67 [11] => 1.51 [12] => 1.65 [13] => 1.74 [14] => 1.61 [15] => 1.38 [16] => 1.85 [17] => 1.73 [18] => 1.66 [19] => 2.04 ) [eps_basic] => Array ( [0] => 0.7 [1] => 0.815 [2] => 0.95 [3] => 1.015 [4] => 0.955 [5] => 1.095 [6] => 1.23 [7] => 1.33 [8] => 1.565 [9] => 1.39 [10] => 1.68 [11] => 1.53 [12] => 1.68 [13] => 1.76 [14] => 1.61 [15] => 1.38 [16] => 1.85 [17] => 1.73 [18] => 1.67 [19] => 2.06 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.21 [8] => 101.003 [9] => 101.966 [10] => 136.379 [11] => 161.11 [12] => 169.914 [13] => 169.687 [14] => 161.451 [15] => 139.821 [16] => 249.782 [17] => 225.2 [18] => 210.7 [19] => 215.6 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 192.039 [8] => 220.841 [9] => 216.303 [10] => 264.312 [11] => 276.331 [12] => 316.482 [13] => 328.758 [14] => 293.132 [15] => 280.975 [16] => 458.281 [17] => 420.8 [18] => 451.2 [19] => 432.9 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -14.494 [8] => -13.5 [9] => -13.087 [10] => -13.277 [11] => -16.491 [12] => -18.543 [13] => -19.718 [14] => -18.916 [15] => -21.729 [16] => -34.2 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 168.2 [1] => 178.1 [2] => 200.4 [3] => 221.6 [4] => 241.6 [5] => 274.6 [6] => 274.323 [7] => 2.84217094304E-14 [8] => 0 [9] => 1.06581410364E-14 [10] => -1.59872115546E-14 [11] => -4.26325641456E-14 [12] => -7.1054273576E-15 [13] => -1.7763568394E-14 [14] => 3.5527136788E-15 [15] => -4.26325641456E-14 [16] => 1.42108547152E-14 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 12.7 [1] => 22 [2] => 10.2 [3] => 13.8 [4] => 23.7 [5] => 18.2 [6] => 28.91 [7] => 35.101 [8] => 56.401 [9] => 76.476 [10] => 93.898 [11] => 91.125 [12] => 112.16 [13] => 147.409 [14] => 43.454 [15] => 1065.687 [16] => 60.404 [17] => 109.8 [18] => 114.1 [19] => 141.7 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 20.369 [8] => 22.52 [9] => 25.213 [10] => 26.737 [11] => 43.641 [12] => 50.59 [13] => 52.129 [14] => 43.662 [15] => 45.562 [16] => 80.153 [17] => 75.1 [18] => 78.4 [19] => 73.7 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 268.47 [8] => 306.466 [9] => 334.218 [10] => 344.494 [11] => 419.095 [12] => 447.521 [13] => 482.005 [14] => 466.863 [15] => 489.632 [16] => 591.407 [17] => 608.4 [18] => 623.2 [19] => 624.4 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1108.275 [8] => 1190.516 [9] => 1255.877 [10] => 1315.77 [11] => 1488.256 [12] => 1513.531 [13] => 1609.424 [14] => 1499.621 [15] => 1575.452 [16] => 1866.524 [17] => 1810.4 [18] => 1799.8 [19] => 1841 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1397.114 [8] => 1519.502 [9] => 1615.308 [10] => 1687.001 [11] => 1950.992 [12] => 2011.642 [13] => 2143.558 [14] => 2010.146 [15] => 2110.646 [16] => 2538.084 [17] => 2493.9 [18] => 2501.4 [19] => 2539.1 ) [AccumulatedDepreciation] => Array ( [0] => -261.1 [1] => -284.8 [2] => -312.4 [3] => -359.3 [4] => -412.5 [5] => -468.6 [6] => -486.467 [7] => -544.394 [8] => -609.549 [9] => -700.033 [10] => -748.427 [11] => -807.453 [12] => -835.683 [13] => -895.102 [14] => -874.664 [15] => -953.453 [16] => -997.331 [17] => -1053 [18] => -1150.1 [19] => -1254.8 ) [AccountsPayable] => Array ( [0] => 159.3 [1] => 163.7 [2] => 164.6 [3] => 195.3 [4] => 193.1 [5] => 189.7 [6] => 207.115 [7] => 173.766 [8] => 230.468 [9] => 222.774 [10] => 277.989 [11] => 327.569 [12] => 383.351 [13] => 384.673 [14] => 323.142 [15] => 380.017 [16] => 548.042 [17] => 415.8 [18] => 382.1 [19] => 362.8 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.561 [15] => 23.528 [16] => 21.246 [17] => 23.9 [18] => 34.3 [19] => 32.3 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 58.753 [8] => 90.155 [9] => 86.297 [10] => 91.412 [11] => 92.737 [12] => 104.527 [13] => 82.072 [14] => 8.246 [15] => 89.988 [16] => 103.024 [17] => 95.8 [18] => 107.9 [19] => 99.6 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 171.7 [1] => 166.4 [2] => 241.1 [3] => 316.8 [4] => 371.4 [5] => 372.3 [6] => 437.952 [7] => 595.249 [8] => 718.277 [9] => 583.399 [10] => 533.886 [11] => 790.107 [12] => 722.211 [13] => 775.456 [14] => 659.984 [15] => 1227.514 [16] => 1283.525 [17] => 1554.8 [18] => 1417.6 [19] => 1421.4 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 40 [1] => 49.8 [2] => 56.7 [3] => 64.1 [4] => 84.7 [5] => 89.6 [6] => 103.621 [7] => 121.979 [8] => 106.05 [9] => 150.312 [10] => 173.872 [11] => 168.447 [12] => 134.168 [13] => 155.871 [14] => 111.832 [15] => 134.676 [16] => 158.289 [17] => 175.5 [18] => 484.2 [19] => 402.1 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 72.8 [1] => 85.2 [2] => 101.1 [3] => 107.6 [4] => 101.13 [5] => 114.775 [6] => 130.602 [7] => 140.325 [8] => 165.515 [9] => 147.145 [10] => 179.967 [11] => 162.529 [12] => 176.296 [13] => 181.554 [14] => 172.225 [15] => 152.51 [16] => 211.5 [17] => 187.3 [18] => 173.8 [19] => 212.6 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -20.9 [1] => 3.9 [2] => -14.1 [3] => -14 [4] => -9.816 [5] => -22.064 [6] => -50.915 [7] => 48.973 [8] => -28.373 [9] => 11.781 [10] => -9.424 [11] => -13.404 [12] => 9.709 [13] => 32.007 [14] => -25.015 [15] => 16.704 [16] => -18.5 [17] => -44.7 [18] => 9.4 [19] => 7.6 ) [ChangeInInventory] => Array ( [0] => -23.8 [1] => -7.3 [2] => -25.2 [3] => -27.9 [4] => 28.332 [5] => -36.554 [6] => 19.525 [7] => 19.403 [8] => -20.083 [9] => 19.836 [10] => -73.989 [11] => -0.783 [12] => -31.387 [13] => 11.705 [14] => 8.584 [15] => 67.508 [16] => -92.1 [17] => 15.4 [18] => -20.4 [19] => -0.4 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.142 [8] => -0.127 [9] => 1.485 [10] => 0.583 [11] => 0.5 [12] => -23.505 [13] => 5.35 [14] => -20.607 [15] => 0 [16] => 0 [17] => 0 [18] => 23.8 [19] => 3.6 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 11.9 [1] => -1.2 [2] => -4.5 [3] => -13.6 [4] => -13.02 [5] => 1.333 [6] => -6.79 [7] => -42.989 [8] => 26.879 [9] => -27.978 [10] => 42.557 [11] => -8.967 [12] => 36.72 [13] => -21.672 [14] => -28.974 [15] => 50.975 [16] => 48.2 [17] => -11.9 [18] => -5 [19] => -17.1 ) [ChangeInWorkingCapital] => Array ( [0] => -29 [1] => -2.1 [2] => -39.1 [3] => -56.7 [4] => 28.504 [5] => -45.553 [6] => -49.518 [7] => 30.85 [8] => -35.002 [9] => -11.134 [10] => -61.115 [11] => -59.029 [12] => -0.099 [13] => 46.003 [14] => -74.242 [15] => 143.874 [16] => -74.4 [17] => -65.2 [18] => -20.8 [19] => -28 ) [CF_DeferredTax] => Array ( [0] => 4.3 [1] => 8.7 [2] => 7 [3] => 7.3 [4] => 3.516 [5] => 5.478 [6] => 14.783 [7] => 16.499 [8] => 19.391 [9] => 27.215 [10] => 25.332 [11] => 2.36 [12] => -7.93 [13] => 5.803 [14] => 15.666 [15] => 4.956 [16] => 8.1 [17] => 23.5 [18] => 8.7 [19] => 2 ) [PurchaseOfPPE] => Array ( [0] => -93.1 [1] => -93.6 [2] => -112 [3] => -167.5 [4] => -139.833 [5] => -137.382 [6] => -100.42 [7] => -117.481 [8] => -91.004 [9] => -12.495 [10] => -134.511 [11] => -186.965 [12] => -158.837 [13] => -178.852 [14] => -120.513 [15] => -89.154 [16] => -113.2 [17] => -135.2 [18] => -136.4 [19] => -139.8 ) [SaleOfPPE] => Array ( [0] => 3.6 [1] => 2.1 [2] => 2 [3] => 2.7 [4] => 3.993 [5] => 2.201 [6] => 1.943 [7] => 0.867 [8] => 0.416 [9] => 0.308 [10] => 21.43 [11] => 4.885 [12] => 3.489 [13] => 11.044 [14] => 2.429 [15] => 10.921 [16] => 2.3 [17] => 3.9 [18] => 4.7 [19] => 13.7 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -30.343 [16] => -1179.7 [17] => -152.8 [18] => -19.1 [19] => -59.7 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 75.2 [17] => 0 [18] => 0 [19] => 30 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -31.6 [1] => -0.5 [2] => -61.3 [3] => 29.9 [4] => -50.195 [5] => -1.363 [6] => -296.157 [7] => -72.155 [8] => -209.583 [9] => -106.476 [10] => -37.798 [11] => -237.992 [12] => -10.8 [13] => 1.06581410364E-14 [14] => 2.22044604925E-15 [15] => 3.5527136788E-15 [16] => 4.26325641456E-14 [17] => -2.84217094304E-14 [18] => -3.5527136788E-15 [19] => 3.5527136788E-15 ) [sloanratio] => Array ( [0] => 0.1 [1] => 0.03 [2] => 0.12 [3] => 0.07 [4] => 0.04 [5] => 0.04 [6] => 0.17 [7] => 0.01 [8] => 0.08 [9] => -0.02 [10] => 0.02 [11] => 0.1 [12] => -0 [13] => -0.02 [14] => -0 [15] => -0.06 [16] => 0.25 [17] => 0.01 [18] => -0.02 [19] => -0 ) [dividend_yield] => Array ( [0] => 2.25 [1] => 2.5 [2] => 1.95 [3] => 1.82 [4] => 2.32 [5] => 2.64 [6] => 2.86 [7] => 2.03 [8] => 2.1 [9] => 2.24 [10] => 2.2 [11] => 2.58 [12] => 2.24 [13] => 3.07 [14] => 3.72 [15] => 3.04 [16] => 2.82 [17] => 3.19 [18] => 2.99 [19] => 2.54 ) [current_ratio] => Array ( [0] => 1.99 [1] => 2.02 [2] => 2.18 [3] => 2.06 [4] => 2.23 [5] => 2.3 [6] => 1.29 [7] => 2.46 [8] => 2.21 [9] => 2.38 [10] => 2.33 [11] => 2.08 [12] => 1.97 [13] => 2.13 [14] => 2.33 [15] => 3.82 [16] => 2.17 [17] => 2.27 [18] => 2.37 [19] => 2.5 ) [quick_ratio] => Array ( [0] => 1.19 [1] => 1.21 [2] => 1.24 [3] => 1.17 [4] => 1.24 [5] => 1.22 [6] => 0.74 [7] => 1.37 [8] => 1.27 [9] => 1.42 [10] => 1.3 [11] => 1.2 [12] => 1.13 [13] => 1.23 [14] => 1.3 [15] => 3.06 [16] => 1.17 [17] => 1.32 [18] => 1.34 [19] => 1.42 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.52 [2] => -1.8 [3] => -1.11 [4] => 1.07 [5] => 1.08 [6] => -0.93 [7] => 0.65 [8] => -0.27 [9] => -0.34 [10] => -0.66 [11] => 1.53 [12] => 0.44 [13] => 4.12 [14] => 0.85 [15] => -8.58 [16] => 0.51 [17] => 4.36 [18] => -0.21 [19] => 0.25 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.98 [2] => 6.79 [3] => 12.15 [4] => 1.72 [5] => 5.01 [6] => 8.48 [7] => 6.68 [8] => 2.18 [9] => 11.3 [10] => 7.22 [11] => 22.74 [12] => 5.51 [13] => 2.91 [14] => 7.76 [15] => -10.19 [16] => 31.01 [17] => 14.06 [18] => -2.43 [19] => -2.12 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 16.43 [2] => 16.56 [3] => 5.26 [4] => -5 [5] => 14.74 [6] => 11.93 [7] => 8.2 [8] => 16.67 [9] => -11.04 [10] => 21.9 [11] => -9.58 [12] => 9.27 [13] => 5.45 [14] => -7.47 [15] => -14.29 [16] => 34.06 [17] => -6.49 [18] => -4.05 [19] => 22.89 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.52380952381 [6] => 1.58708189158 [7] => 1.97331910352 [8] => 1.70295983087 [9] => 2.37012987013 [10] => 3.83700440529 [11] => 4.62656641604 [12] => 3.51365187713 [13] => 2.30453879941 [14] => 2.58558558559 [15] => 13.7532467532 [16] => 25 [17] => 3.53703703704 [18] => 3.84555984556 [19] => 3.97623762376 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.83 [6] => 1.43 [7] => 1.63 [8] => 1.36 [9] => 0.97 [10] => 1.07 [11] => 0.94 [12] => 1.04 [13] => 0.76 [14] => 0.71 [15] => 0.94 [16] => 0.96 [17] => 0.76 [18] => 0.8 [19] => 0.98 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.52 [6] => 1.59 [7] => 1.97 [8] => 1.7 [9] => 2.37 [10] => 2.85 [11] => 2.11 [12] => 3.51 [13] => 2.3 [14] => 2.59 [15] => 0 [16] => 0 [17] => 2.26 [18] => 3.85 [19] => 3.98 ) )
Bemis Co Inc (NYSE:BMS)
Days Inventory
59.22 (As of Mar. 2014)

Bemis Co Inc's inventory for the three months ended in Mar. 2014 was $666 Mil. Bemis Co Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,023 Mil. Hence, Bemis Co Inc's days inventory for the three months ended in Mar. 2014 was 59.22.

Bemis Co Inc's days inventory declined from Mar. 2013 (62.69) to Mar. 2014 (59.22).

Inventory can be measured by Days Sales of Inventory (DSI). Bemis Co Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 48.96.

Inventory turnover measures how fast the company turns over its inventory within a year. Bemis Co Inc's inventory turnover for the three months ended in Mar. 2014 was 1.54.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Bemis Co Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.54.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Bemis Co Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=648.5/4057.7*365
=58.33

Bemis Co Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=665.9/1023.2*91
=59.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Bemis Co Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=665.9/1237.8*91
=48.96

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Bemis Co Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Bemis Co Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=665.9 / 1237.8
=0.54

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Bemis Co Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 63.1654.9158.0358.7750.7851.7562.4053.4457.6458.33

Bemis Co Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 57.7354.4357.1560.3762.6958.2860.3059.7359.2262.51
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide