Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 11.52 [5] => 8.19 [6] => 7.94 [7] => 8.04 [8] => 7.49 [9] => 18.23 [10] => 16.80 [11] => 19.76 [12] => 48.97 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 6.90 [6] => 6.20 [7] => 5.50 [8] => 3.40 [9] => 6.13 [10] => 11.15 [11] => 12.35 [12] => 19.74 ) [BS_share] => Array ( [0] => 3.731 [1] => 4.857 [2] => 5.135 [3] => 5.218 [4] => 8.30 [5] => 8.44 [6] => 8.27 [7] => 8.29 [8] => 8.08 [9] => 10.18 [10] => 10.44 [11] => 11.51 [12] => 13.73 ) [Fiscal Year] => Array ( [0] => Jun01 [1] => Jun02 [2] => Jun03 [3] => Jun04 [4] => Jun05 [5] => Jun06 [6] => Jun07 [7] => Jun08 [8] => Jun09 [9] => Jun10 [10] => Jun11 [11] => Jun12 [12] => Jun13 ) [quarter] => Array ( [0] => 200106 [1] => 200206 [2] => 200306 [3] => 200406 [4] => 200506 [5] => 200606 [6] => 200706 [7] => 200806 [8] => 200906 [9] => 201006 [10] => 201106 [11] => 201206 [12] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.731 [1] => 4.857 [2] => 5.135 [3] => 5.218 [4] => 6.160 [5] => 8.547 [6] => 8.353 [7] => 8.376 [8] => 8.877 [9] => 9.397 [10] => 10.857 [11] => 12.489 [12] => 13.819 ) [Revenue] => Array ( [0] => 1.214 [1] => 3.794 [2] => 6.437 [3] => 7.72 [4] => 9.876 [5] => 11.297 [6] => 12.028 [7] => 19.399 [8] => 29.672 [9] => 58.935 [10] => 66.506 [11] => 95.558 [12] => 129.338 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 1.727 [3] => 2.1 [4] => 2.705 [5] => 2.724 [6] => 3.577 [7] => 9.003 [8] => 10.195 [9] => 12.449 [10] => 21.42 [11] => 30.914 [12] => 45.561 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0.628 [3] => 0.692 [4] => 1.127 [5] => 2.316 [6] => 2.217 [7] => 0.132 [8] => 0.171 [9] => 0.235 [10] => 0.618 [11] => 1.316 [12] => 1.904 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 2.994 [3] => 3.646 [4] => 4.761 [5] => 5.448 [6] => 5.603 [7] => 7.011 [8] => 12.048 [9] => 35.877 [10] => 34.172 [11] => 49.537 [12] => 68.201 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 4.721 [3] => 5.746 [4] => 7.466 [5] => 8.172 [6] => 9.18 [7] => 16.014 [8] => 22.243 [9] => 48.326 [10] => 55.592 [11] => 80.451 [12] => 113.762 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.04 [5] => 7.99 [6] => 7.24 [7] => 7.39 [8] => 6.09 [9] => 14.12 [10] => 14.41 [11] => 19.76 [12] => 45.82 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 75.032 [5] => 67.4356 [6] => 59.8748 [7] => 61.2631 [8] => 49.2072 [9] => 143.7416 [10] => 150.4404 [11] => 227.4376 [12] => 629.1086 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 2.673 [3] => 1.838 [4] => 3.047 [5] => 1.483 [6] => 1.233 [7] => 6.194 [8] => 3.441 [9] => 5.834 [10] => 5.82 [11] => 20.638 [12] => 196.264 ) [ev_addition] => Array ( [0] => 0.87 [1] => 0 [2] => 53.227 [3] => 107.545 [4] => 181.307 [5] => 245.012 [6] => 236.277 [7] => 406.74 [8] => 434.528 [9] => 187.383 [10] => 311.898 [11] => 431.019 [12] => 404.371 ) [ev_addition_per_share] => Array ( [0] => 0.233 [1] => 0 [2] => 10.366 [3] => 20.61 [4] => 21.844 [5] => 29.03 [6] => 28.57 [7] => 49.064 [8] => 53.778 [9] => 18.407 [10] => 29.875 [11] => 37.447 [12] => 29.452 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 256.339 [5] => 312.4476 [6] => 296.1518 [7] => 468.0031 [8] => 483.7352 [9] => 331.1246 [10] => 462.3384 [11] => 658.4566 [12] => 1033.4796 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [tax] => Array ( [0] => -0.001 [1] => 0.429 [2] => 1.264 [3] => 1.471 [4] => 1.892 [5] => 2.182 [6] => 2.284 [7] => 2.815 [8] => 4.906 [9] => 14.749 [10] => 13.593 [11] => 20.061 [12] => 27.91 ) [Pretax Income] => Array ( [0] => -1.081 [1] => 0.591 [2] => 2.994 [3] => 3.646 [4] => 4.761 [5] => 5.448 [6] => 5.603 [7] => 7.011 [8] => 12.048 [9] => 35.877 [10] => 34.172 [11] => 49.537 [12] => 68.201 ) [InterestIncome] => Array ( [0] => 4.697 [1] => 11.641 [2] => 13.514 [3] => 15.772 [4] => 22.481 [5] => 32.713 [6] => 44.586 [7] => 63.301 [8] => 77.778 [9] => 85.572 [10] => 92.935 [11] => 115.733 [12] => 135.654 ) [InterestExpense] => Array ( [0] => -3.535 [1] => -8.144 [2] => -8.426 [3] => -9.242 [4] => -13.512 [5] => -22.758 [6] => -33.738 [7] => -45.281 [8] => -41.419 [9] => -34.953 [10] => -34.422 [11] => -36.545 [12] => -34.026 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0.628 [3] => 0.692 [4] => 1.127 [5] => 2.316 [6] => 2.217 [7] => 0.132 [8] => 0.171 [9] => 0.235 [10] => 0.618 [11] => 1.316 [12] => 1.904 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0.63 [3] => 0.69 [4] => 1.13 [5] => 2.32 [6] => 2.22 [7] => 0.13 [8] => 0.17 [9] => 0.24 [10] => 0.62 [11] => 1.32 [12] => 1.9 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 3.622 [3] => 4.338 [4] => 5.888 [5] => 7.764 [6] => 7.82 [7] => 7.143 [8] => 12.219 [9] => 36.112 [10] => 34.79 [11] => 50.853 [12] => 70.105 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => 3.622 [3] => 4.338 [4] => 5.888 [5] => 7.764 [6] => 7.82 [7] => 7.143 [8] => 12.219 [9] => 36.112 [10] => 34.79 [11] => 50.853 [12] => 70.105 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0.63 [3] => 0.69 [4] => 1.13 [5] => 2.32 [6] => 2.22 [7] => 0.13 [8] => 0.17 [9] => 0.24 [10] => 0.62 [11] => 1.32 [12] => 1.9 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.71 [3] => 0.83 [4] => 0.96 [5] => 0.91 [6] => 0.94 [7] => 0.85 [8] => 1.38 [9] => 3.84 [10] => 3.2 [11] => 4.07 [12] => 5.07 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.58 [3] => 0.7 [4] => 0.77 [5] => 0.64 [6] => 0.67 [7] => 0.84 [8] => 1.36 [9] => 3.82 [10] => 3.15 [11] => 3.97 [12] => 4.94 ) [Net Income] => Array ( [0] => -1.082 [1] => 1.02 [2] => 1.73 [3] => 2.175 [4] => 2.869 [5] => 3.266 [6] => 3.319 [7] => 4.196 [8] => 7.142 [9] => 21.128 [10] => 20.579 [11] => 29.476 [12] => 40.291 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.14 [4] => 0.405 [5] => 0.36 [6] => 0.312 [7] => 0 [8] => 0.69 [9] => 0.611 [10] => 0.309 [11] => 1.271 [12] => 0.835 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 3.731 [1] => 4.857 [2] => 5.135 [3] => 5.218 [4] => 6.160 [5] => 8.547 [6] => 8.353 [7] => 8.376 [8] => 8.877 [9] => 9.397 [10] => 10.857 [11] => 12.489 [12] => 13.819 ) [shares_diluted] => Array ( [0] => 3.731 [1] => 4.857 [2] => 5.135 [3] => 5.218 [4] => 6.160 [5] => 8.547 [6] => 8.353 [7] => 8.376 [8] => 8.877 [9] => 9.397 [10] => 10.857 [11] => 12.489 [12] => 13.819 ) [shares_basic] => Array ( [0] => 3.731 [1] => 4.080 [2] => 4.468 [3] => 4.522 [4] => 5.730 [5] => 8.303 [6] => 8.353 [7] => 8.261 [8] => 8.285 [9] => 8.869 [10] => 10.764 [11] => 11.489 [12] => 13.157 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 26.83 [3] => 27.20 [4] => 27.39 [5] => 24.11 [6] => 29.74 [7] => 46.41 [8] => 34.36 [9] => 21.12 [10] => 32.21 [11] => 32.35 [12] => 35.23 ) [Interest Expense_pct] => Array ( [0] => -291.19 [1] => -214.65 [2] => -130.90 [3] => -119.72 [4] => -136.82 [5] => -201.45 [6] => -280.50 [7] => -233.42 [8] => -139.59 [9] => -59.31 [10] => -51.76 [11] => -38.24 [12] => -26.31 ) [Pretax Income_pct] => Array ( [0] => -89.04 [1] => 15.58 [2] => 46.51 [3] => 47.23 [4] => 48.21 [5] => 48.23 [6] => 46.58 [7] => 36.14 [8] => 40.60 [9] => 60.88 [10] => 51.38 [11] => 51.84 [12] => 52.73 ) [Net Income_pct] => Array ( [0] => -89.13 [1] => 26.88 [2] => 26.88 [3] => 28.17 [4] => 29.05 [5] => 28.91 [6] => 27.59 [7] => 21.63 [8] => 24.07 [9] => 35.85 [10] => 30.94 [11] => 30.85 [12] => 31.15 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 62.77 [3] => 70.26 [4] => 87.04 [5] => 110.72 [6] => 182.47 [7] => 108 [8] => 72.18 [9] => 31.21 [10] => 36.1 [11] => 30.07 [12] => 27.55 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.415 [3] => 0.41 [4] => 1.437 [5] => 0.898 [6] => 1.305 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 23.53 [3] => 19.38 [4] => 53.11 [5] => 29.01 [6] => 39.6 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 1.107 [3] => 1.486 [4] => 2.355 [5] => 3.427 [6] => 6.013 [7] => 5.74 [8] => 5.868 [9] => 5.04 [10] => 6.577 [11] => 7.872 [12] => 9.763 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => -3.78 [3] => -3.324 [4] => -5.402 [5] => -4.91 [6] => -7.246 [7] => -11.934 [8] => -9.309 [9] => -10.874 [10] => -12.397 [11] => -28.51 [12] => -206.027 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0.214 [3] => 0.181 [4] => 0.214 [5] => 0.222 [6] => 0.242 [7] => 0.391 [8] => 0.436 [9] => 0.621 [10] => 3.153 [11] => 4.408 [12] => 6.418 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Assets] => Array ( [0] => 156.628 [1] => 217.614 [2] => 273.464 [3] => 405.039 [4] => 609.508 [5] => 737.835 [6] => 947.163 [7] => 1194.245 [8] => 1302.208 [9] => 1421.081 [10] => 1940.087 [11] => 2386.845 [12] => 3090.771 ) [Other Long-Term Assets] => Array ( [0] => 156.628 [1] => 217.614 [2] => 273.25 [3] => 404.858 [4] => 609.294 [5] => 737.613 [6] => 946.921 [7] => 1193.854 [8] => 1301.772 [9] => 1420.46 [10] => 1936.934 [11] => 2382.437 [12] => 3084.353 ) [Total Assets Non-liquid] => Array ( [0] => 156.628 [1] => 217.614 [2] => 270.791 [3] => 403.201 [4] => 606.461 [5] => 736.352 [6] => 945.93 [7] => 1188.051 [8] => 1298.767 [9] => 1415.247 [10] => 1934.267 [11] => 2366.207 [12] => 2894.507 ) [HardAssets] => Array ( [0] => 156.628 [1] => 217.614 [2] => 270.791 [3] => 403.201 [4] => 606.461 [5] => 736.352 [6] => 945.93 [7] => 1188.051 [8] => 1298.767 [9] => 1415.247 [10] => 1934.267 [11] => 2366.207 [12] => 2894.507 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.687 [3] => 0.693 [4] => 2.09 [5] => 2.053 [6] => 4.017 [7] => 6.338 [8] => 6.606 [9] => 4.939 [10] => 9.341 [11] => 17.982 [12] => 24.938 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 15.9 [3] => 3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.87 [1] => 0 [2] => 15.9 [3] => 3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => -16.587 [3] => -3.693 [4] => -2.09 [5] => -2.053 [6] => -4.017 [7] => -6.338 [8] => -6.606 [9] => -4.939 [10] => -9.341 [11] => -17.982 [12] => -24.938 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.045 [3] => 0.045 [4] => 0.083 [5] => 0.085 [6] => 0.086 [7] => 0.086 [8] => 0 [9] => 0 [10] => 0.112 [11] => 0.123 [12] => 0.146 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.637 [4] => 6.637 [5] => 5.163 [6] => 5.063 [7] => 8.813 [8] => 9.83 [9] => 5.063 [10] => 5.063 [11] => 24.502 [12] => 5.063 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 22.161 [3] => 22.363 [4] => 56.746 [5] => 59.124 [6] => 59.803 [7] => 60.684 [8] => 61.32 [9] => 84.605 [10] => 88.343 [11] => 105.683 [12] => 156.297 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0.679 [3] => 2.714 [4] => 5.178 [5] => 8.084 [6] => 11.091 [7] => 14.975 [8] => 19.365 [9] => 39.882 [10] => 60.152 [11] => 88.357 [12] => 127.813 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.325 [6] => -2.428 [7] => -2.493 [8] => -3.589 [9] => -3.893 [10] => -4.933 [11] => -6.61 [12] => -10.257 ) [Total Equity] => Array ( [0] => 11.903 [1] => 19.501 [2] => 22.885 [3] => 31.759 [4] => 68.65 [5] => 70.246 [6] => 72.75 [7] => 83.082 [8] => 88.939 [9] => 129.808 [10] => 147.766 [11] => 206.62 [12] => 268.262 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 40 [3] => 99.746 [4] => 177.717 [5] => 241.332 [6] => 232.447 [7] => 404.121 [8] => 428.139 [9] => 188.154 [10] => 312.655 [11] => 427.155 [12] => 595.572 ) [Total Liabilities] => Array ( [0] => 144.725 [1] => 198.113 [2] => 250.579 [3] => 373.28 [4] => 540.858 [5] => 667.589 [6] => 874.413 [7] => 1111.163 [8] => 1213.269 [9] => 1291.273 [10] => 1792.321 [11] => 2180.225 [12] => 2822.509 ) [Other Long-Term Liab.] => Array ( [0] => 144.725 [1] => 198.113 [2] => 210.579 [3] => 273.534 [4] => 363.141 [5] => 426.257 [6] => 641.966 [7] => 707.042 [8] => 785.13 [9] => 1103.119 [10] => 1479.666 [11] => 1753.07 [12] => 2226.937 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.98 [3] => 0.45 [4] => 0.50 [5] => 0.20 [6] => 0.13 [7] => 0.52 [8] => 0.26 [9] => 0.41 [10] => 0.30 [11] => 0.86 [12] => 6.35 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.40 [3] => 0.37 [4] => 0.39 [5] => 0.46 [6] => 0.63 [7] => 0.48 [8] => 0.45 [9] => 0.35 [10] => 0.34 [11] => 0.33 [12] => 0.32 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -1.38 [3] => -0.82 [4] => -0.89 [5] => -0.67 [6] => -0.77 [7] => -1.00 [8] => -0.71 [9] => -0.77 [10] => -0.64 [11] => -1.19 [12] => -6.67 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.08 [3] => 0.04 [4] => 0.04 [5] => 0.03 [6] => 0.03 [7] => 0.03 [8] => 0.03 [9] => 0.04 [10] => 0.16 [11] => 0.18 [12] => 0.21 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 99.92 [3] => 99.96 [4] => 99.96 [5] => 99.97 [6] => 99.97 [7] => 99.97 [8] => 99.97 [9] => 99.96 [10] => 99.84 [11] => 99.82 [12] => 99.79 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.25 [3] => 0.17 [4] => 0.34 [5] => 0.28 [6] => 0.42 [7] => 0.53 [8] => 0.51 [9] => 0.35 [10] => 0.48 [11] => 0.75 [12] => 0.81 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.81 [3] => 0.74 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -6.07 [3] => -0.91 [4] => -0.34 [5] => -0.28 [6] => -0.42 [7] => -0.53 [8] => -0.51 [9] => -0.35 [10] => -0.48 [11] => -0.75 [12] => -0.81 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.63 [3] => 24.63 [4] => 29.16 [5] => 32.71 [6] => 24.54 [7] => 33.84 [8] => 32.88 [9] => 13.24 [10] => 16.12 [11] => 17.90 [12] => 19.27 ) [Other Long-Term Liab._pct] => Array ( [0] => 92.40 [1] => 91.04 [2] => 77.00 [3] => 67.53 [4] => 59.58 [5] => 57.77 [6] => 67.78 [7] => 59.20 [8] => 60.29 [9] => 77.63 [10] => 76.27 [11] => 73.45 [12] => 72.05 ) [Total Liabilities_pct] => Array ( [0] => 92.40 [1] => 91.04 [2] => 91.63 [3] => 92.16 [4] => 88.74 [5] => 90.48 [6] => 92.32 [7] => 93.04 [8] => 93.17 [9] => 90.87 [10] => 92.38 [11] => 91.34 [12] => 91.32 ) [netcash] => Array ( [0] => -38.79 [1] => -40.79 [2] => -48.28 [3] => -71.18 [4] => -64.8 [5] => -78.92 [6] => -105.58 [7] => -133.29 [8] => -149.73 [9] => -126.27 [10] => -171.12 [11] => -187.63 [12] => -191.28 ) [NCAV] => Array ( [0] => -38.79 [1] => -40.79 [2] => -48.12 [3] => -72.24 [4] => -65.38 [5] => -79.23 [6] => -105.65 [7] => -133.83 [8] => -150.4 [9] => -126.4 [10] => -171.13 [11] => -189.24 [12] => -191.11 ) [Book Value Per Share] => Array ( [0] => 3.19 [1] => 4.02 [2] => 4.46 [3] => 4.81 [4] => 7.47 [5] => 7.71 [6] => 8.18 [7] => 8.96 [8] => 9.79 [9] => 12.25 [10] => 13.67 [11] => 15.82 [12] => 19.17 ) [Tangibles_book_per_share] => Array ( [0] => 3.19 [1] => 4.02 [2] => 4.46 [3] => 4.81 [4] => 7.47 [5] => 7.71 [6] => 8.18 [7] => 8.96 [8] => 9.79 [9] => 12.25 [10] => 13.67 [11] => 15.82 [12] => 19.17 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 2.443 [3] => 3.235 [4] => 2.589 [5] => 3.436 [6] => 3.195 [7] => 4.864 [8] => 4.814 [9] => 1.449 [10] => 2.116 [11] => 2.067 [12] => 2.22 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 55.9 [3] => 102.746 [4] => 177.717 [5] => 241.332 [6] => 232.447 [7] => 404.121 [8] => 428.139 [9] => 188.154 [10] => 312.655 [11] => 427.155 [12] => 595.572 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 8.684 [3] => 13.309 [4] => 17.995 [5] => 21.362 [6] => 19.325 [7] => 20.832 [8] => 14.429 [9] => 3.193 [10] => 4.701 [11] => 4.47 [12] => 4.605 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.004 [3] => 0.004 [4] => 0.004 [5] => 0.005 [6] => 0.006 [7] => 0.005 [8] => 0.005 [9] => 0.004 [10] => 0.003 [11] => 0.003 [12] => 0.003 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 0.005 [4] => 0.005 [5] => 0.002 [6] => 0.001 [7] => 0.005 [8] => 0.003 [9] => 0.004 [10] => 0.003 [11] => 0.009 [12] => 0.064 ) [equity2asset] => Array ( [0] => 0.076 [1] => 0.09 [2] => 0.084 [3] => 0.078 [4] => 0.113 [5] => 0.095 [6] => 0.077 [7] => 0.07 [8] => 0.068 [9] => 0.091 [10] => 0.076 [11] => 0.087 [12] => 0.087 ) [equity2liab_tangbile] => Array ( [0] => 0.082 [1] => 0.098 [2] => 0.091 [3] => 0.085 [4] => 0.127 [5] => 0.105 [6] => 0.083 [7] => 0.075 [8] => 0.073 [9] => 0.101 [10] => 0.082 [11] => 0.095 [12] => 0.095 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.002 [11] => 0.002 [12] => 0.002 ) [interest2rev] => Array ( [0] => -291.186 [1] => -214.655 [2] => -130.899 [3] => -119.715 [4] => -136.817 [5] => -201.452 [6] => -280.496 [7] => -233.419 [8] => -139.59 [9] => -59.308 [10] => -51.758 [11] => -38.244 [12] => -26.308 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.146 [3] => 0.246 [4] => 0.292 [5] => 0.327 [6] => 0.245 [7] => 0.338 [8] => 0.329 [9] => 0.132 [10] => 0.161 [11] => 0.179 [12] => 0.193 ) [turnover] => Array ( [0] => 0.008 [1] => 0.017 [2] => 0.024 [3] => 0.019 [4] => 0.016 [5] => 0.015 [6] => 0.013 [7] => 0.016 [8] => 0.023 [9] => 0.041 [10] => 0.034 [11] => 0.04 [12] => 0.042 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 1.73 [3] => 2.175 [4] => 2.869 [5] => 3.266 [6] => 3.319 [7] => 4.196 [8] => 7.142 [9] => 21.128 [10] => 20.579 [11] => 29.476 [12] => 40.291 ) [grahamnumber] => Array ( [0] => 0 [1] => 4.36 [2] => 5.81 [3] => 7.56 [4] => 8.02 [5] => 8.51 [6] => 8.91 [7] => 10.68 [8] => 14.8 [9] => 24.4 [10] => 25.05 [11] => 32.16 [12] => 35.92 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0.628 [3] => 0.692 [4] => 1.127 [5] => 2.316 [6] => 2.217 [7] => 0.132 [8] => 0.171 [9] => 0.235 [10] => 0.618 [11] => 1.316 [12] => 1.904 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => -0.982 [3] => 5.776 [4] => 4.375 [5] => 2.514 [6] => 1.826 [7] => 9.383 [8] => -10.162 [9] => -15 [10] => 4.115 [11] => -56.271 [12] => 15.75 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -3.279 [3] => 3.304 [4] => 0.274 [5] => -0.058 [6] => -0.591 [7] => 1.765 [8] => -5.307 [9] => -27.87 [10] => -20.558 [11] => -90.679 [12] => -29.041 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -0.058 [3] => -0.064 [4] => -0.146 [5] => -0.087 [6] => -0.108 [7] => -0.281 [8] => -0.216 [9] => -0.42 [10] => -3.15 [11] => -2.571 [12] => -3.914 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.281 [8] => -0.216 [9] => -0.42 [10] => -3.15 [11] => -2.571 [12] => -3.914 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -81.811 [3] => -116.663 [4] => -205.504 [5] => -126.502 [6] => -190.824 [7] => -270.725 [8] => -98.919 [9] => -71.919 [10] => -511.193 [11] => -329.946 [12] => -511.574 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1.654 [3] => 0.202 [4] => 34.421 [5] => -0.898 [6] => -1.097 [7] => 0 [8] => -1.006 [9] => 15.094 [10] => 0.004 [11] => 13.344 [12] => 6.765 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 15.094 [10] => 0.004 [11] => 13.344 [12] => 6.765 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 26 [3] => 46.736 [4] => 74.855 [5] => 63.5 [6] => -9 [7] => 171.6 [8] => 24 [9] => -240 [10] => 124.5 [11] => 104.5 [12] => 158.417 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.637 [4] => 0 [5] => 0 [6] => 0 [7] => 3.75 [8] => 1.017 [9] => 0 [10] => 0 [11] => 19.487 [12] => 18.544 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.14 [4] => -0.405 [5] => -0.36 [6] => -0.312 [7] => -0.312 [8] => -0.594 [9] => -0.611 [10] => -0.309 [11] => -0.969 [12] => -1.137 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 54.028 [3] => 129.284 [4] => 200.081 [5] => 125.465 [6] => 203.418 [7] => 237.898 [8] => 101.223 [9] => 96.718 [10] => 497.925 [11] => 412.591 [12] => 662.092 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 26.374 [3] => 75.849 [4] => 91.21 [5] => 63.223 [6] => 213.827 [7] => 62.86 [8] => 77.806 [9] => 322.235 [10] => 373.73 [11] => 276.229 [12] => 479.503 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -28.765 [3] => 18.397 [4] => -1.048 [5] => 1.477 [6] => 14.42 [7] => -23.444 [8] => -7.858 [9] => 9.799 [10] => -9.153 [11] => 26.374 [12] => 166.268 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 6.66133814775E-16 [3] => -3.5527136788E-15 [4] => 0 [5] => -3.99680288865E-15 [6] => -6.66133814775E-15 [7] => 3.90798504668E-14 [8] => -5.3290705182E-15 [9] => -1.42108547152E-14 [10] => -4.79616346638E-14 [11] => 4.26325641456E-14 [12] => 5.68434188608E-14 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -0.982 [3] => 5.776 [4] => 4.375 [5] => 2.514 [6] => 1.826 [7] => 9.102 [8] => -10.378 [9] => -15.42 [10] => 0.965 [11] => -58.842 [12] => 11.836 ) [per share rev] => Array ( [0] => 0.33 [1] => 0.78 [2] => 1.25 [3] => 1.48 [4] => 1.6 [5] => 1.32 [6] => 1.44 [7] => 2.32 [8] => 3.34 [9] => 6.27 [10] => 6.13 [11] => 7.65 [12] => 9.36 ) [per share eps] => Array ( [0] => -0.29 [1] => 0.21 [2] => 0.34 [3] => 0.39 [4] => 0.4 [5] => 0.34 [6] => 0.36 [7] => 0.46 [8] => 0.77 [9] => 2.22 [10] => 1.87 [11] => 2.33 [12] => 2.89 ) [eps_nri] => Array ( [0] => -0.29 [1] => 0.21 [2] => 0.34 [3] => 0.39 [4] => 0.4 [5] => 0.34 [6] => 0.36 [7] => 0.46 [8] => 0.73 [9] => 2.18 [10] => 1.87 [11] => 2.26 [12] => 2.86 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -0.19 [3] => 1.11 [4] => 0.71 [5] => 0.29 [6] => 0.22 [7] => 1.09 [8] => -1.17 [9] => -1.64 [10] => 0.09 [11] => -4.71 [12] => 0.86 ) [ROE] => Array ( [0] => -9.09 [1] => 5.23 [2] => 7.56 [3] => 6.85 [4] => 4.18 [5] => 4.65 [6] => 4.56 [7] => 5.05 [8] => 8.03 [9] => 16.28 [10] => 13.93 [11] => 14.27 [12] => 15.02 ) [ROA] => Array ( [0] => -0.69 [1] => 0.47 [2] => 0.63 [3] => 0.54 [4] => 0.47 [5] => 0.44 [6] => 0.35 [7] => 0.35 [8] => 0.55 [9] => 1.49 [10] => 1.06 [11] => 1.23 [12] => 1.3 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => -3.566 [3] => -3.143 [4] => -5.188 [5] => -4.688 [6] => -7.004 [7] => -11.543 [8] => -8.873 [9] => -10.253 [10] => -9.244 [11] => -24.102 [12] => -199.609 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 13.441 [3] => 1.343 [4] => 0.214 [5] => 0.222 [6] => 0.242 [7] => 0.391 [8] => 0.436 [9] => 0.621 [10] => 3.153 [11] => 4.408 [12] => 6.418 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [pretaxmargin] => Array ( [0] => -89.04 [1] => 15.58 [2] => 46.51 [3] => 47.23 [4] => 48.21 [5] => 48.23 [6] => 46.58 [7] => 36.14 [8] => 40.6 [9] => 60.88 [10] => 51.38 [11] => 51.84 [12] => 52.73 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 46.51 [3] => 47.23 [4] => 48.21 [5] => 48.23 [6] => 46.58 [7] => 36.14 [8] => 40.6 [9] => 60.88 [10] => 51.38 [11] => 51.84 [12] => 52.73 ) [netmargin] => Array ( [0] => -89.13 [1] => 26.88 [2] => 26.88 [3] => 28.17 [4] => 29.05 [5] => 28.91 [6] => 27.59 [7] => 21.63 [8] => 24.07 [9] => 35.85 [10] => 30.94 [11] => 30.85 [12] => 31.15 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 30.540 [5] => 22.830 [6] => 20.110 [7] => 15.960 [8] => 8.240 [9] => 6.330 [10] => 7.900 [11] => 8.490 [12] => 15.880 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 30.13 [5] => 22.83 [6] => 20.11 [7] => 16.07 [8] => 8.46 [9] => 6.45 [10] => 7.87 [11] => 8.74 [12] => 16.08 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 30.540 [5] => 22.830 [6] => 20.110 [7] => 15.960 [8] => 8.240 [9] => 6.330 [10] => 7.900 [11] => 8.490 [12] => 15.880 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.960 [6] => 0.820 [7] => 0.260 [8] => 0.550 [9] => 1.120 [10] => 1.070 [11] => 1.190 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 54.75 [10] => 45.75 [11] => 56.5 [12] => 71.25 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 13.100 [5] => 25.770 [6] => 36.200 [7] => 7.110 [8] => 0.000 [9] => 0.000 [10] => 120.080 [11] => 42.040 [12] => 62.770 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.530 [5] => 5.670 [6] => 5.130 [7] => 3.310 [8] => 1.810 [9] => 2.240 [10] => 2.420 [11] => 2.570 [12] => 4.900 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.214 [10] => -0.256 [11] => -0.294 [12] => -1.106 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 26.560 [10] => 48.580 [11] => 57.200 [12] => 52.420 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 30.070 [10] => 46.770 [11] => 55.160 [12] => 46.820 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.070 [5] => 0.010 [6] => -0.030 [7] => -0.040 [8] => -0.010 [9] => 0.150 [10] => 0.130 [11] => 0.170 [12] => 0.270 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4 [7] => 4 [8] => 4 [9] => 4 [10] => 3 [11] => 3 [12] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.80 [10] => 1.04 [11] => 1.39 [12] => 1.82 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 17.760 [10] => 13.820 [11] => 14.250 [12] => 25.240 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 9.560 [10] => 8.160 [11] => 3.820 [12] => 8.150 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.72 [5] => 4.94 [6] => 4.94 [7] => 7.82 [8] => 11.78 [9] => 22.08 [10] => 20.85 [11] => 26.95 [12] => 32.81 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 33.990 [5] => 27.660 [6] => 24.620 [7] => 24.130 [8] => 16.300 [9] => 5.620 [10] => 6.950 [11] => 6.890 [12] => 7.990 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 52.170 [5] => 40.240 [6] => 37.870 [7] => 65.520 [8] => 39.590 [9] => 9.170 [10] => 13.290 [11] => 12.950 [12] => 14.740 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 67.690 [5] => 57.350 [6] => 52.860 [7] => 66.750 [8] => 40.150 [9] => 9.230 [10] => 13.530 [11] => 13.290 [12] => 15.150 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.21 [5] => 1.04 [6] => 0.89 [7] => 0.82 [8] => 0.62 [9] => 1.15 [10] => 1.05 [11] => 1.25 [12] => 2.39 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.21 [5] => 1.04 [6] => 0.89 [7] => 0.82 [8] => 0.62 [9] => 1.15 [10] => 1.05 [11] => 1.25 [12] => 2.39 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1.214 [1] => 3.794 [2] => 6.437 [3] => 7.72 [4] => 9.876 [5] => 11.297 [6] => 12.028 [7] => 19.399 [8] => 29.672 [9] => 58.935 [10] => 66.506 [11] => 95.558 [12] => 129.338 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.132 [8] => 0.171 [9] => 0.235 [10] => 0.618 [11] => 1.316 [12] => 1.904 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.535 [1] => 8.144 [2] => 8.426 [3] => 9.242 [4] => 13.512 [5] => 22.758 [6] => 33.738 [7] => 45.281 [8] => 41.419 [9] => 34.953 [10] => 34.422 [11] => 36.545 [12] => 34.026 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 167.251 [2] => 249.535 [3] => 355.696 [4] => 487.061 [5] => 533.641 [6] => 507.906 [7] => 631.413 [8] => 618.653 [9] => 780.41 [10] => 1278.629 [11] => 1799.744 [12] => 2333.909 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 2.673 [3] => 1.838 [4] => 3.047 [5] => 1.483 [6] => 1.233 [7] => 6.194 [8] => 3.441 [9] => 5.834 [10] => 5.82 [11] => 20.638 [12] => 196.264 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 156.628 [1] => 217.614 [2] => 269.47 [3] => 401.534 [4] => 603.892 [5] => 732.703 [6] => 939.675 [7] => 1181.92 [8] => 1292.463 [9] => 1409.586 [10] => 1924.537 [11] => 2353.927 [12] => 2878.326 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.687 [3] => 0.693 [4] => 2.09 [5] => 2.053 [6] => 4.017 [7] => 6.338 [8] => 6.606 [9] => 4.939 [10] => 9.341 [11] => 17.982 [12] => 24.938 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 15.9 [3] => 3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 144.725 [1] => 198.113 [2] => 193.992 [3] => 269.841 [4] => 361.051 [5] => 424.204 [6] => 637.949 [7] => 700.704 [8] => 778.524 [9] => 1098.18 [10] => 1470.325 [11] => 1735.088 [12] => 2201.999 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 4.803 [3] => 6.275 [4] => 8.599 [5] => 9.895 [6] => 10.873 [7] => 15.794 [8] => 31.629 [9] => 44.844 [10] => 52.713 [11] => 71.125 [12] => 94.078 ) [IS_NetInterestIncome] => Array ( [0] => 1.162 [1] => 3.497 [2] => 5.088 [3] => 6.53 [4] => 8.969 [5] => 9.955 [6] => 10.848 [7] => 18.02 [8] => 36.359 [9] => 50.619 [10] => 58.513 [11] => 79.188 [12] => 101.628 ) [IS_CreditLossesProvision] => Array ( [0] => 0.31 [1] => 0.195 [2] => 0.285 [3] => 0.255 [4] => 0.37 [5] => 0.06 [6] => -0.025 [7] => 2.226 [8] => 4.73 [9] => 5.775 [10] => 5.8 [11] => 8.063 [12] => 7.55 ) [IS_NonInterestIncome] => Array ( [0] => 0.052 [1] => 0.297 [2] => 1.349 [3] => 1.19 [4] => 0.907 [5] => 1.342 [6] => 1.18 [7] => 1.379 [8] => -6.687 [9] => 8.316 [10] => 7.993 [11] => 16.37 [12] => 27.71 ) [IS_otherExpense_bank] => Array ( [0] => 1.985 [1] => 3.008 [2] => 0.803 [3] => 1.027 [4] => 0.913 [5] => 0.749 [6] => 0.656 [7] => 1.027 [8] => 2.528 [9] => 4.599 [10] => 4.496 [11] => 5.728 [12] => 6.122 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 6.07 [3] => 27.291 [4] => 28.838 [5] => 34.916 [6] => 51.134 [7] => 12.05 [8] => 4.965 [9] => 12.371 [10] => 3.232 [11] => 14.788 [12] => 5.43 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0.955 [3] => 4.184 [4] => 70.529 [5] => 139.636 [6] => 357.97 [7] => 510.014 [8] => 622.15 [9] => 567.639 [10] => 521.35 [11] => 483.029 [12] => 468.409 ) [BS_other_assets_Bank] => Array ( [0] => 156.628 [1] => 50.363 [2] => 12.91 [3] => 14.363 [4] => 17.464 [5] => 24.51 [6] => 22.665 [7] => 28.443 [8] => 46.695 [9] => 49.166 [10] => 121.326 [11] => 56.366 [12] => 70.578 ) [BS_TotalDeposits] => Array ( [0] => 127.204 [1] => 167.618 [2] => 193.992 [3] => 269.841 [4] => 361.051 [5] => 424.204 [6] => 547.949 [7] => 570.704 [8] => 648.524 [9] => 968.18 [10] => 1340.325 [11] => 1615.088 [12] => 2091.999 ) [BS_other_liabilities_bank] => Array ( [0] => 17.521 [1] => 30.495 [2] => 2.13162820728E-14 [3] => -2.84217094304E-14 [4] => -5.68434188608E-14 [5] => 5.68434188608E-14 [6] => 90 [7] => 130 [8] => 130 [9] => 130 [10] => 130 [11] => 120 [12] => 110 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.048 [3] => 0.018 [4] => 0.017 [5] => 0.006 [6] => 0.005 [7] => 0.015 [8] => 0.008 [9] => 0.031 [10] => 0.019 [11] => 0.048 [12] => 0.33 ) [loanlosscoverage] => Array ( [0] => 0 [1] => 0 [2] => 10.51 [3] => 14.3 [4] => 12.87 [5] => 90.8 [6] => -224.12 [7] => 3.15 [8] => 2.55 [9] => 6.21 [10] => 5.89 [11] => 6.14 [12] => 9.03 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.75 [8] => 0.56 [9] => 0.444 [10] => 1.025 [11] => 2.703 [12] => 4.084 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => 0.001 [1] => -0.429 [2] => -1.264 [3] => -1.471 [4] => -1.892 [5] => -2.182 [6] => -2.284 [7] => -2.815 [8] => -4.906 [9] => -14.749 [10] => -13.593 [11] => -20.061 [12] => -27.91 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1 [8] => 1.454 [9] => 6.038 [10] => 1.541 [11] => 2.803 [12] => 3.501 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.082 [1] => 1.02 [2] => 1.73 [3] => 2.175 [4] => 2.869 [5] => 3.266 [6] => 3.319 [7] => 4.196 [8] => 7.142 [9] => 21.128 [10] => 20.579 [11] => 29.476 [12] => 40.291 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => -0.29 [1] => 0.21 [2] => 0.34 [3] => 0.39 [4] => 0.4 [5] => 0.34 [6] => 0.36 [7] => 0.46 [8] => 0.77 [9] => 2.22 [10] => 1.87 [11] => 2.33 [12] => 2.89 ) [eps_basic] => Array ( [0] => -0.29 [1] => 0.25 [2] => 0.39 [3] => 0.45 [4] => 0.43 [5] => 0.35 [6] => 0.36 [7] => 0.47 [8] => 0.78 [9] => 2.31 [10] => 1.88 [11] => 2.45 [12] => 3 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 2.673 [3] => 1.838 [4] => 3.047 [5] => 1.483 [6] => 1.233 [7] => 6.194 [8] => 3.441 [9] => 5.834 [10] => 5.82 [11] => 20.638 [12] => 196.264 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.089 [8] => 1.305 [9] => 1.725 [10] => 4.815 [11] => 6.95 [12] => 10.288 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.122 [8] => 1.338 [9] => 1.758 [10] => 4.907 [11] => 7.478 [12] => 11.392 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.731 [8] => -0.902 [9] => -1.137 [10] => -1.754 [11] => -3.07 [12] => -4.974 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.687 [3] => 0.693 [4] => 2.09 [5] => 2.053 [6] => 4.017 [7] => 6.338 [8] => 6.606 [9] => 4.939 [10] => 9.341 [11] => 17.982 [12] => 24.938 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 40 [3] => 99.746 [4] => 177.717 [5] => 241.332 [6] => 232.447 [7] => 404.121 [8] => 428.139 [9] => 188.154 [10] => 312.655 [11] => 427.155 [12] => 595.572 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 1.73 [3] => 2.175 [4] => 2.869 [5] => 3.266 [6] => 3.319 [7] => 4.196 [8] => 7.142 [9] => 21.128 [10] => 20.579 [11] => 29.476 [12] => 40.291 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.273 [8] => -0.128 [9] => 0.828 [10] => -1.537 [11] => -1.295 [12] => -1.891 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.252 [8] => -3.04 [9] => -1.77 [10] => 4.026 [11] => 7.402 [12] => 5.639 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -0.03 [3] => -0.449 [4] => -0.005 [5] => -3.032 [6] => -3.537 [7] => 5.031 [8] => -10.709 [9] => -4.126 [10] => 3.702 [11] => 5.944 [12] => 7.214 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.031 [3] => 0.054 [4] => 0.11 [5] => 0.022 [6] => 0.418 [7] => -1.741 [8] => -1.459 [9] => -4.367 [10] => -0.226 [11] => -2.328 [12] => -4.618 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.281 [8] => -0.216 [9] => -0.42 [10] => -3.15 [11] => -2.571 [12] => -3.914 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -14.355 [3] => -9.142 [4] => -107.599 [5] => -116.647 [6] => -378.411 [7] => -496.351 [8] => -310.559 [9] => -223.754 [10] => -284.034 [11] => -78.367 [12] => -79.533 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 13.055 [3] => 8.287 [4] => 38.064 [5] => 41.522 [6] => 134.589 [7] => 360.105 [8] => 203.557 [9] => 318.281 [10] => 343.643 [11] => 126.81 [12] => 94.032 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -80.511 [3] => -115.808 [4] => -135.969 [5] => -51.377 [6] => 52.998 [7] => -134.198 [8] => 8.299 [9] => -166.026 [10] => -567.652 [11] => -375.818 [12] => -522.159 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0 [2] => 0.31 [3] => 0.28 [4] => 0.33 [5] => 0.17 [6] => 0.2 [7] => 0.22 [8] => 0.09 [9] => 0.08 [10] => 0.27 [11] => 0.17 [12] => 0.17 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.13 [5] => 0.94 [6] => 0.81 [7] => 0.69 [8] => 0.41 [9] => 0.58 [10] => 0.58 [11] => 0.61 [12] => 1.28 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -30.18 [2] => -5.72 [3] => -1.62 [4] => -59.06 [5] => -1.69 [6] => 2.01 [7] => -0.24 [8] => 2.53 [9] => -25.99 [10] => -2.55 [11] => -10.25 [12] => -19.29 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 136.36 [2] => 60.26 [3] => 18.4 [4] => 8.11 [5] => -17.5 [6] => 9.09 [7] => 61.11 [8] => 43.97 [9] => 87.72 [10] => -2.23 [11] => 24.8 [12] => 22.35 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0.628 [3] => 0.692 [4] => 1.127 [5] => 2.316 [6] => 2.217 [7] => 0.132 [8] => 0.171 [9] => 0.235 [10] => 0.618 [11] => 1.316 [12] => 1.904 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 3.622 [3] => 4.338 [4] => 5.888 [5] => 7.764 [6] => 7.82 [7] => 7.143 [8] => 12.219 [9] => 36.112 [10] => 34.79 [11] => 50.853 [12] => 70.105 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.71 [10] => 0 [11] => -0.45 [12] => -0.17 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 22.28 [3] => 271.48 [4] => 2224.77 [5] => 2454.05 [6] => 2315.29 [7] => 1793.09 [8] => 2763.3 [9] => 5777.29 [10] => 1083.79 [11] => 1123.8 [12] => 1062.65 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0.36 [3] => 0.39 [4] => 0.35 [5] => 0.24 [6] => 0.17 [7] => 0.15 [8] => 0.29 [9] => 1.03 [10] => 0.99 [11] => 1.36 [12] => 2 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 61.9 [3] => 14.71 [4] => 2.56 [5] => -15 [6] => 5.88 [7] => 27.78 [8] => 67.39 [9] => 188.31 [10] => -15.77 [11] => 24.6 [12] => 24.03 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 37.66 [4] => 65.58 [5] => 129.91 [6] => 181.76 [7] => 44.72 [8] => 0 [9] => 0 [10] => 500.10 [11] => 0 [12] => 255.82 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 1 [5] => 2 [6] => 2 [7] => 0 [8] => 0 [9] => 0 [10] => 1 [11] => 0 [12] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -2.99 [8] => 0 [9] => 0 [10] => -76.55 [11] => 0 [12] => -24.85 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2,019.79 [4] => -4,697.23 [5] => -5,031.90 [6] => -10,450.38 [7] => -2,885.27 [8] => 0 [9] => 0 [10] => -12,422.67 [11] => 0 [12] => -3,248.09 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.50 [4] => 786.77 [5] => -35.72 [6] => -60.08 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.10 [11] => 0 [12] => 42.95 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 809.14 [4] => 1,710.97 [5] => 2,525.86 [6] => -492.88 [7] => 1,828.84 [8] => 0 [9] => 0 [10] => 3,025.52 [11] => 0 [12] => 1,005.82 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.42 [4] => -9.26 [5] => -14.32 [6] => -17.09 [7] => -3.33 [8] => 0 [9] => 0 [10] => -7.51 [11] => 0 [12] => -7.22 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2,238.30 [4] => 4,573.28 [5] => 4,990.65 [6] => 11,140.09 [7] => 2,535.42 [8] => 0 [9] => 0 [10] => 12,100.24 [11] => 0 [12] => 4,203.76 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 810.21 [4] => 2,488.48 [5] => 2,475.82 [6] => -570.04 [7] => 1,825.51 [8] => 0 [9] => 0 [10] => 3,018.10 [11] => 0 [12] => 1,041.56 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 318.51 [4] => -23.95 [5] => 58.75 [6] => 789.70 [7] => -249.86 [8] => 0 [9] => 0 [10] => -222.43 [11] => 0 [12] => 1,055.67 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 97.01 [8] => 0 [9] => 0 [10] => 23.45 [11] => 0 [12] => 75.15 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 30.88 [5] => 37.02 [6] => 35.81 [7] => 56.45 [8] => 59.87 [9] => 32.53 [10] => 44.29 [11] => 57.21 [12] => 75.27 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.48 [5] => 1.74 [6] => 1.89 [7] => 1.5 [8] => 2.49 [9] => 10.83 [10] => 7.39 [11] => 7.52 [12] => 6.6 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.43 [5] => 1.62 [6] => 1.47 [7] => 0.95 [8] => 0.52 [9] => 0.64 [10] => 0.69 [11] => 0.73 [12] => 1.4 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.242846385542 [10] => 0.162000823384 [11] => 0.152797202797 [12] => 0.306753147654 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.48 [10] => 1.77 [11] => 5.17 [12] => 5.62 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.26 [10] => 0.31 [11] => 0.35 [12] => 0.64 ) )
BofI Holding Inc (NAS:BOFI)
Days Inventory
0.00 (As of Mar. 2014)

BofI Holding Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. BofI Holding Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

BofI Holding Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). BofI Holding Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. BofI Holding Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

BofI Holding Inc's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

BofI Holding Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

BofI Holding Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/40.875*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

BofI Holding Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

BofI Holding Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 40.875
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

BofI Holding Inc Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

BofI Holding Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide