Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 13.25 [1] => 6.75 [2] => 7.38 [3] => 17.13 [4] => 9.00 [5] => 5.75 [6] => 3.38 [7] => 3.35 [8] => 4.17 [9] => 14.09 [10] => 16.32 [11] => 22.34 [12] => 38.75 [13] => 16.39 [14] => 2.49 [15] => 14.30 [16] => 14.32 [17] => 5.23 [18] => 14.19 [19] => 18.47 ) [price_low] => Array ( [0] => 0.00 [1] => 4.50 [2] => 4.75 [3] => 5.94 [4] => 6.00 [5] => 3.44 [6] => 1.72 [7] => 2.10 [8] => 2.38 [9] => 3.58 [10] => 9.87 [11] => 15.79 [12] => 19.03 [13] => 4.87 [14] => 0.80 [15] => 1.13 [16] => 6.30 [17] => 2.32 [18] => 3.65 [19] => 10.00 ) [BS_share] => Array ( [0] => 11.00 [1] => 11.34 [2] => 11.34 [3] => 11.377 [4] => 13.827 [5] => 14.753 [6] => 14.953 [7] => 15.214 [8] => 15.394 [9] => 15.509 [10] => 16.253 [11] => 16.518 [12] => 16.841 [13] => 17.073 [14] => 16.797 [15] => 18.56 [16] => 19.13 [17] => 19.70 [18] => 18.528 [19] => 19.102 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.057 [1] => 11.084 [2] => 11.148 [3] => 11.377 [4] => 13.827 [5] => 14.753 [6] => 14.953 [7] => 15.214 [8] => 15.394 [9] => 15.509 [10] => 16.253 [11] => 16.518 [12] => 16.841 [13] => 17.073 [14] => 16.797 [15] => 17.004 [16] => 17.898 [17] => 18.091 [18] => 18.528 [19] => 19.102 ) [Revenue] => Array ( [0] => 497.5 [1] => 607.4 [2] => 626.5 [3] => 656.399 [4] => 674.871 [5] => 710.963 [6] => 752.531 [7] => 724.325 [8] => 717.035 [9] => 932.326 [10] => 1319.623 [11] => 1307.595 [12] => 3455.81 [13] => 3467.659 [14] => 3225.415 [15] => 3034.937 [16] => 3046.485 [17] => 2953.53 [18] => 2978.836 [19] => 2834.06 ) [COGS] => Array ( [0] => 299.9 [1] => 387.9 [2] => 395.6 [3] => 413.8 [4] => 426.7 [5] => 449.596 [6] => 474.026 [7] => 459.72 [8] => 452.072 [9] => 591.256 [10] => 830.414 [11] => 822.171 [12] => 2118.762 [13] => 2150.131 [14] => 2034.96 [15] => 1862.192 [16] => 1860.182 [17] => 1847.369 [18] => 1873.89 [19] => 1768.672 ) [Gross Profit] => Array ( [0] => 197.6 [1] => 219.5 [2] => 230.9 [3] => 242.599 [4] => 248.171 [5] => 261.367 [6] => 278.505 [7] => 264.605 [8] => 264.963 [9] => 341.07 [10] => 489.209 [11] => 485.424 [12] => 1337.048 [13] => 1317.528 [14] => 1190.455 [15] => 1172.745 [16] => 1186.303 [17] => 1106.161 [18] => 1104.946 [19] => 1065.388 ) [SGA] => Array ( [0] => 162.4 [1] => 207.1 [2] => 197.3 [3] => 202.9 [4] => 209.4 [5] => 224.15 [6] => 231.859 [7] => 224.306 [8] => 217.375 [9] => 273.426 [10] => 415.921 [11] => 407.145 [12] => 1056.472 [13] => 1065.753 [14] => 1033.525 [15] => 963.639 [16] => 942.66 [17] => 936.06 [18] => 936.175 [19] => 899.363 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 8.5 [1] => 11.9 [2] => 12.8 [3] => 12.9 [4] => 13.3 [5] => 14.846 [6] => 17.085 [7] => 19.783 [8] => 22.783 [9] => 27.269 [10] => 31.255 [11] => 28.261 [12] => 110.433 [13] => 127.832 [14] => 117.382 [15] => 111.635 [16] => 102.202 [17] => 95.033 [18] => 88.276 [19] => 85.872 ) [Operating Income] => Array ( [0] => 26.7 [1] => 0.5 [2] => 20.8 [3] => 26.799 [4] => 25.471 [5] => 22.371 [6] => 23.076 [7] => 19.6 [8] => 24.805 [9] => 42.01 [10] => 45.479 [11] => 50.195 [12] => 173.667 [13] => 125.672 [14] => -8.99 [15] => 86.722 [16] => 135.148 [17] => 66.631 [18] => 69.999 [19] => 69.38 ) [other_operating_charges] => Array ( [0] => -8.5 [1] => -11.9 [2] => -12.8 [3] => -12.9 [4] => -13.3 [5] => -14.846 [6] => -23.57 [7] => -20.699 [8] => -22.783 [9] => -25.634 [10] => -27.809 [11] => -28.084 [12] => -106.909 [13] => -126.103 [14] => -165.92 [15] => -122.384 [16] => -108.495 [17] => -103.47 [18] => -98.772 [19] => -96.645 ) [Month End Stock Price] => Array ( [0] => 11 [1] => 4.75 [2] => 7 [3] => 14 [4] => 7.875 [5] => 3.625 [6] => 2.813 [7] => 2.3 [8] => 4.16 [9] => 12.34 [10] => 15.73 [11] => 21.07 [12] => 36.5 [13] => 7.75 [14] => 1.365 [15] => 8.75 [16] => 11.105 [17] => 4.06 [18] => 12.55 [19] => 10.75 ) [mktcap] => Array ( [0] => 121 [1] => 53.865 [2] => 79.38 [3] => 159.278 [4] => 108.887625 [5] => 53.479625 [6] => 42.062789 [7] => 34.9922 [8] => 64.03904 [9] => 191.38106 [10] => 255.65969 [11] => 348.03426 [12] => 614.6965 [13] => 132.31575 [14] => 22.927905 [15] => 162.4 [16] => 212.43865 [17] => 79.982 [18] => 232.5264 [19] => 205.3465 ) [Cash and Equiv] => Array ( [0] => 1.7 [1] => 6.9 [2] => 6.5 [3] => 9.1 [4] => 10.6 [5] => 10.807 [6] => 14.067 [7] => 9.752 [8] => 16.796 [9] => 19.89 [10] => 22.908 [11] => 9.771 [12] => 24.733 [13] => 21.238 [14] => 19.719 [15] => 18.922 [16] => 16.339 [17] => 14.272 [18] => 7.926 [19] => 7.058 ) [ev_addition] => Array ( [0] => 59.5 [1] => 121.6 [2] => 131.7 [3] => 115.2 [4] => 66.7 [5] => 97.995 [6] => 85.754 [7] => 59.055 [8] => 48.831 [9] => 154.736 [10] => 157.255 [11] => 33.779 [12] => 1172.383 [13] => 1133.715 [14] => 1135.121 [15] => 1005.307 [16] => 908.369 [17] => 864.742 [18] => 889.302 [19] => 853.654 ) [ev_addition_per_share] => Array ( [0] => 5.409 [1] => 10.723 [2] => 11.614 [3] => 10.126 [4] => 4.824 [5] => 6.642 [6] => 5.735 [7] => 3.882 [8] => 3.172 [9] => 9.977 [10] => 9.675 [11] => 2.045 [12] => 69.615 [13] => 66.404 [14] => 67.579 [15] => 54.165 [16] => 47.484 [17] => 43.896 [18] => 47.998 [19] => 44.689 ) [ev_per_share] => Array ( [0] => 16.41 [1] => 15.47 [2] => 18.61 [3] => 24.13 [4] => 12.695 [5] => 10.265 [6] => 8.543 [7] => 6.18 [8] => 7.33 [9] => 22.32 [10] => 25.41 [11] => 23.11 [12] => 106.11 [13] => 74.15 [14] => 68.945 [15] => 62.92 [16] => 58.585 [17] => 47.96 [18] => 60.55 [19] => 55.44 ) [ev] => Array ( [0] => 180.5 [1] => 175.465 [2] => 211.08 [3] => 274.478 [4] => 175.587625 [5] => 151.474625 [6] => 127.816789 [7] => 94.0472 [8] => 112.87004 [9] => 346.11706 [10] => 412.91469 [11] => 381.81326 [12] => 1787.0795 [13] => 1266.03075 [14] => 1158.048905 [15] => 1167.707 [16] => 1120.80765 [17] => 944.724 [18] => 1121.8284 [19] => 1059.0005 ) [Non Operating Income] => Array ( [0] => -5.5 [1] => -6.7 [2] => 5.6 [3] => 2.3 [4] => 2.4 [5] => 2.46 [6] => -3.77 [7] => 1.632 [8] => 3.805 [9] => 5.917 [10] => 9.251 [11] => 20.425 [12] => 93.531 [13] => 101.747 [14] => 0 [15] => 0 [16] => 0 [17] => -8.729 [18] => -8.485 [19] => -4.433 ) [tax] => Array ( [0] => 7.6 [1] => -5.8 [2] => 4.9 [3] => 6.3 [4] => 7.2 [5] => 6.186 [6] => 4.622 [7] => 3.816 [8] => 5.764 [9] => 12.36 [10] => 11.88 [11] => 12.129 [12] => 19.641 [13] => 5.945 [14] => 63.093 [15] => -8.031 [16] => 1.353 [17] => -2.019 [18] => 0.228 [19] => -0.084 ) [Pretax Income] => Array ( [0] => 21.2 [1] => -15 [2] => 11.7 [3] => 15.6 [4] => 18.4 [5] => 15.901 [6] => 12.17 [7] => 10.042 [8] => 15.369 [9] => 32.961 [10] => 32.042 [11] => 38.143 [12] => 66.524 [13] => 17.507 [14] => -106.837 [15] => -12.086 [16] => 22.847 [17] => -14.147 [18] => -21.325 [19] => -3.64 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.149 [8] => 0 [9] => 0.109 [10] => 0.095 [11] => 0 [12] => 0.324 [13] => 0.606 [14] => 0 [15] => 0.464 [16] => 0.344 [17] => 0.221 [18] => 0.053 [19] => 0.008 ) [InterestExpense] => Array ( [0] => -5.5 [1] => -8.7 [2] => -14.7 [3] => -13.2 [4] => -9.4 [5] => -8.552 [6] => -10.906 [7] => -9.707 [8] => -9.436 [9] => -9.158 [10] => -13.532 [11] => -12.052 [12] => -107.467 [13] => -108.771 [14] => -97.847 [15] => -99.272 [16] => -112.645 [17] => -89.728 [18] => -82.892 [19] => -68.595 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 8.5 [1] => 11.9 [2] => 12.8 [3] => 12.9 [4] => 13.3 [5] => 14.846 [6] => 17.085 [7] => 19.783 [8] => 22.783 [9] => 27.269 [10] => 31.255 [11] => 28.261 [12] => 110.433 [13] => 127.832 [14] => 117.382 [15] => 111.635 [16] => 102.202 [17] => 95.033 [18] => 88.276 [19] => 85.872 ) [ReconciledDepreciation] => Array ( [0] => 8.5 [1] => 11.9 [2] => 12.8 [3] => 12.9 [4] => 13.3 [5] => 14.85 [6] => 17.09 [7] => 19.78 [8] => 22.78 [9] => 27.27 [10] => 31.26 [11] => 28.26 [12] => 110.43 [13] => 127.83 [14] => 117.38 [15] => 111.64 [16] => 102.2 [17] => 95.03 [18] => 88.28 [19] => 85.87 ) [EBIT] => Array ( [0] => 26.7 [1] => -6.3 [2] => 26.4 [3] => 28.8 [4] => 27.8 [5] => 24.453 [6] => 23.076 [7] => 19.749 [8] => 24.805 [9] => 42.119 [10] => 45.574 [11] => 50.195 [12] => 173.991 [13] => 126.278 [14] => -8.99 [15] => 87.186 [16] => 135.492 [17] => 75.581 [18] => 61.567 [19] => 64.955 ) [EBITDA_morn] => Array ( [0] => 35.2 [1] => 5.6 [2] => 39.2 [3] => 41.7 [4] => 41.1 [5] => 39.299 [6] => 40.161 [7] => 39.532 [8] => 47.588 [9] => 69.388 [10] => 76.829 [11] => 78.456 [12] => 284.424 [13] => 254.11 [14] => 108.392 [15] => 198.821 [16] => 237.694 [17] => 170.614 [18] => 149.843 [19] => 150.827 ) [EBITDA] => Array ( [0] => 35.2 [1] => 5.6 [2] => 39.2 [3] => 41.7 [4] => 41.1 [5] => 39.299 [6] => 40.161 [7] => 39.532 [8] => 47.588 [9] => 69.388 [10] => 76.829 [11] => 78.456 [12] => 284.424 [13] => 254.11 [14] => 108.392 [15] => 198.821 [16] => 237.694 [17] => 170.614 [18] => 149.843 [19] => 150.827 ) [EBITDA_1] => Array ( [0] => 35.2 [1] => 5.6 [2] => 39.2 [3] => 41.7 [4] => 41.1 [5] => 39.299 [6] => 40.161 [7] => 39.532 [8] => 47.588 [9] => 69.388 [10] => 76.829 [11] => 78.456 [12] => 284.424 [13] => 254.11 [14] => 108.392 [15] => 198.821 [16] => 237.694 [17] => 170.614 [18] => 149.843 [19] => 150.827 ) [DDA_new] => Array ( [0] => 8.5 [1] => 11.9 [2] => 12.8 [3] => 12.9 [4] => 13.3 [5] => 14.85 [6] => 17.09 [7] => 19.78 [8] => 22.78 [9] => 27.27 [10] => 31.26 [11] => 28.26 [12] => 110.43 [13] => 127.83 [14] => 117.38 [15] => 111.64 [16] => 102.2 [17] => 95.03 [18] => 88.28 [19] => 85.87 ) [EBITDA_new] => Array ( [0] => 35.2 [1] => 5.6 [2] => 39.2 [3] => 41.7 [4] => 41.1 [5] => 39.299 [6] => 40.161 [7] => 39.532 [8] => 47.588 [9] => 69.388 [10] => 76.829 [11] => 78.456 [12] => 284.424 [13] => 254.11 [14] => 108.392 [15] => 198.821 [16] => 237.694 [17] => 170.614 [18] => 149.843 [19] => 150.827 ) [EBITDA_per_share] => Array ( [0] => 3.18 [1] => 0.51 [2] => 3.52 [3] => 3.67 [4] => 2.97 [5] => 2.66 [6] => 2.69 [7] => 2.6 [8] => 3.09 [9] => 4.47 [10] => 4.73 [11] => 4.75 [12] => 16.89 [13] => 14.88 [14] => 6.45 [15] => 11.69 [16] => 13.28 [17] => 9.43 [18] => 8.09 [19] => 7.9 ) [Operating_Income_per_share] => Array ( [0] => 2.41 [1] => 0.05 [2] => 1.87 [3] => 2.36 [4] => 1.84 [5] => 1.52 [6] => 1.54 [7] => 1.29 [8] => 1.61 [9] => 2.71 [10] => 2.8 [11] => 3.04 [12] => 10.31 [13] => 7.36 [14] => -0.54 [15] => 5.1 [16] => 7.55 [17] => 3.68 [18] => 3.78 [19] => 3.63 ) [Net Income] => Array ( [0] => 13.6 [1] => -9.2 [2] => 6.8 [3] => 9.3 [4] => 11.2 [5] => 9.715 [6] => 7.548 [7] => 6.226 [8] => 9.605 [9] => 20.601 [10] => 20.162 [11] => 26.014 [12] => 46.883 [13] => 11.562 [14] => -169.93 [15] => -4.055 [16] => 21.494 [17] => -12.128 [18] => -21.553 [19] => -3.556 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.075 [10] => 0.1 [11] => 0.1 [12] => 0.1 [13] => 0.2 [14] => 0.2 [15] => 0 [16] => 0 [17] => 0.2 [18] => 0.2 [19] => 0.2 ) [Shares Outstanding] => Array ( [0] => 11.057 [1] => 11.084 [2] => 11.148 [3] => 11.377 [4] => 13.827 [5] => 14.753 [6] => 14.953 [7] => 15.214 [8] => 15.394 [9] => 15.509 [10] => 16.253 [11] => 16.518 [12] => 16.841 [13] => 17.073 [14] => 16.797 [15] => 17.004 [16] => 17.898 [17] => 18.091 [18] => 18.528 [19] => 19.102 ) [shares_diluted] => Array ( [0] => 11.057 [1] => 11.084 [2] => 11.148 [3] => 11.377 [4] => 13.827 [5] => 14.753 [6] => 14.953 [7] => 15.214 [8] => 15.394 [9] => 15.509 [10] => 16.253 [11] => 16.518 [12] => 16.841 [13] => 17.073 [14] => 16.797 [15] => 17.004 [16] => 17.898 [17] => 18.091 [18] => 18.528 [19] => 19.102 ) [shares_basic] => Array ( [0] => 10.968 [1] => 11.084 [2] => 10.968 [3] => 11.122 [4] => 13.827 [5] => 14.750 [6] => 14.953 [7] => 15.200 [8] => 15.192 [9] => 15.161 [10] => 15.919 [11] => 16.204 [12] => 16.431 [13] => 16.545 [14] => 16.797 [15] => 17.004 [16] => 17.642 [17] => 18.091 [18] => 18.528 [19] => 19.102 ) [COGS_pct] => Array ( [0] => 0.60 [1] => 0.64 [2] => 0.63 [3] => 0.63 [4] => 0.63 [5] => 0.63 [6] => 0.63 [7] => 0.63 [8] => 0.63 [9] => 0.63 [10] => 0.63 [11] => 0.63 [12] => 0.61 [13] => 0.62 [14] => 0.63 [15] => 0.61 [16] => 0.61 [17] => 0.63 [18] => 0.63 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 39.72 [1] => 36.14 [2] => 36.86 [3] => 36.96 [4] => 36.77 [5] => 36.76 [6] => 37.01 [7] => 36.53 [8] => 36.95 [9] => 36.58 [10] => 37.07 [11] => 37.12 [12] => 38.69 [13] => 37.99 [14] => 36.91 [15] => 38.64 [16] => 38.94 [17] => 37.45 [18] => 37.09 [19] => 37.59 ) [SGA_pct] => Array ( [0] => 32.64 [1] => 34.10 [2] => 31.49 [3] => 30.91 [4] => 31.03 [5] => 31.53 [6] => 30.81 [7] => 30.97 [8] => 30.32 [9] => 29.33 [10] => 31.52 [11] => 31.14 [12] => 30.57 [13] => 30.73 [14] => 32.04 [15] => 31.75 [16] => 30.94 [17] => 31.69 [18] => 31.43 [19] => 31.73 ) [Interest Expense_pct] => Array ( [0] => -1.11 [1] => -1.43 [2] => -2.35 [3] => -2.01 [4] => -1.39 [5] => -1.20 [6] => -1.45 [7] => -1.34 [8] => -1.32 [9] => -0.98 [10] => -1.03 [11] => -0.92 [12] => -3.11 [13] => -3.14 [14] => -3.03 [15] => -3.27 [16] => -3.70 [17] => -3.04 [18] => -2.78 [19] => -2.42 ) [Pretax Income_pct] => Array ( [0] => 4.26 [1] => -2.47 [2] => 1.87 [3] => 2.38 [4] => 2.73 [5] => 2.24 [6] => 1.62 [7] => 1.39 [8] => 2.14 [9] => 3.54 [10] => 2.43 [11] => 2.92 [12] => 1.92 [13] => 0.50 [14] => -3.31 [15] => -0.40 [16] => 0.75 [17] => -0.48 [18] => -0.72 [19] => -0.13 ) [Net Income_pct] => Array ( [0] => 2.73 [1] => -1.51 [2] => 1.09 [3] => 1.42 [4] => 1.66 [5] => 1.37 [6] => 1.00 [7] => 0.86 [8] => 1.34 [9] => 2.21 [10] => 1.53 [11] => 1.99 [12] => 1.36 [13] => 0.33 [14] => -5.27 [15] => -0.13 [16] => 0.71 [17] => -0.41 [18] => -0.72 [19] => -0.13 ) [DaysSalesOutstanding] => Array ( [0] => 15.41 [1] => 10.46 [2] => 9.5 [3] => 15.85 [4] => 18.77 [5] => 14.26 [6] => 11.67 [7] => 15.7 [8] => 23.79 [9] => 40.98 [10] => 22.84 [11] => 0 [12] => 1.58 [13] => 0.11 [14] => 9.12 [15] => 6.84 [16] => 6 [17] => 5.08 [18] => 4.41 [19] => 5.1 ) [DaysInventory] => Array ( [0] => 146.17 [1] => 133.33 [2] => 148.73 [3] => 156.83 [4] => 165.01 [5] => 165.2 [6] => 148.26 [7] => 131.83 [8] => 119.99 [9] => 158.88 [10] => 130.27 [11] => 126.34 [12] => 135.66 [13] => 128.13 [14] => 119.47 [15] => 129.25 [16] => 133.88 [17] => 138.21 [18] => 147.72 [19] => 146.47 ) [Payable] => Array ( [0] => 42 [1] => 55.2 [2] => 51.6 [3] => 55.5 [4] => 71.4 [5] => 67.353 [6] => 57.184 [7] => 57.007 [8] => 53.367 [9] => 88.118 [10] => 101.151 [11] => 87.318 [12] => 209.742 [13] => 220.158 [14] => 143.485 [15] => 163.671 [16] => 175.386 [17] => 241.326 [18] => 229.641 [19] => 231.407 ) [DaysPayable] => Array ( [0] => 30.81 [1] => 33.17 [2] => 30.06 [3] => 30.86 [4] => 38.62 [5] => 34.58 [6] => 27.74 [7] => 28.73 [8] => 27.17 [9] => 34.5 [10] => 27.98 [11] => 24.37 [12] => 22.15 [13] => 23.17 [14] => 16.24 [15] => 19.68 [16] => 21.01 [17] => 29.82 [18] => 28.14 [19] => 29.8 ) [InventoryTurnover] => Array ( [0] => 2.5 [1] => 2.74 [2] => 2.45 [3] => 2.33 [4] => 2.21 [5] => 2.21 [6] => 2.46 [7] => 2.77 [8] => 3.04 [9] => 2.3 [10] => 2.8 [11] => 2.89 [12] => 2.69 [13] => 2.85 [14] => 3.06 [15] => 2.82 [16] => 2.73 [17] => 2.64 [18] => 2.47 [19] => 2.49 ) [Accts Rec.] => Array ( [0] => 21 [1] => 17.4 [2] => 16.3 [3] => 28.5 [4] => 34.7 [5] => 27.782 [6] => 24.052 [7] => 31.161 [8] => 46.735 [9] => 104.679 [10] => 82.576 [11] => 0 [12] => 15 [13] => 1.05 [14] => 80.619 [15] => 56.912 [16] => 50.051 [17] => 41.119 [18] => 36.029 [19] => 39.569 ) [Inventory] => Array ( [0] => 120.1 [1] => 141.7 [2] => 161.2 [3] => 177.8 [4] => 192.9 [5] => 203.489 [6] => 192.547 [7] => 166.042 [8] => 148.618 [9] => 257.372 [10] => 296.382 [11] => 284.584 [12] => 787.487 [13] => 754.802 [14] => 666.081 [15] => 659.399 [16] => 682.324 [17] => 699.504 [18] => 758.4 [19] => 709.733 ) [inventory2sales] => Array ( [0] => 0.241 [1] => 0.233 [2] => 0.257 [3] => 0.271 [4] => 0.286 [5] => 0.286 [6] => 0.256 [7] => 0.229 [8] => 0.207 [9] => 0.276 [10] => 0.225 [11] => 0.218 [12] => 0.228 [13] => 0.218 [14] => 0.207 [15] => 0.217 [16] => 0.224 [17] => 0.237 [18] => 0.255 [19] => 0.25 ) [Total Current Assets] => Array ( [0] => 155.9 [1] => 188.2 [2] => 202.4 [3] => 224.2 [4] => 246.4 [5] => 256.375 [6] => 241.487 [7] => 224.868 [8] => 228.312 [9] => 405.449 [10] => 430.905 [11] => 329.893 [12] => 914.809 [13] => 871.908 [14] => 799.241 [15] => 766.011 [16] => 777.081 [17] => 782.808 [18] => 836.927 [19] => 793.076 ) [Other Current Assets] => Array ( [0] => 13.1 [1] => 22.2 [2] => 18.4 [3] => 8.8 [4] => 8.2 [5] => 14.297 [6] => 10.821 [7] => 17.913 [8] => 16.163 [9] => 23.508 [10] => 29.039 [11] => 35.538 [12] => 87.589 [13] => 94.818 [14] => 32.822 [15] => 30.778 [16] => 28.367 [17] => 27.913 [18] => 34.572 [19] => 36.716 ) [Net PPE] => Array ( [0] => 88 [1] => 120.9 [2] => 117.7 [3] => 108.6 [4] => 112.5 [5] => 144.715 [6] => 147.415 [7] => 143.884 [8] => 136.201 [9] => 177.61 [10] => 168.304 [11] => 167.679 [12] => 897.886 [13] => 885.455 [14] => 832.763 [15] => 756.618 [16] => 703.432 [17] => 677.133 [18] => 652.822 [19] => 640.004 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.511 [9] => 9.316 [10] => 12.365 [11] => 7.978 [12] => 204.078 [13] => 183.639 [14] => 148.171 [15] => 138.794 [16] => 130.08 [17] => 119.165 [18] => 110.563 [19] => 102.8 ) [Total Assets] => Array ( [0] => 270.2 [1] => 331.2 [2] => 341.3 [3] => 352.7 [4] => 378.119 [5] => 417.492 [6] => 405.038 [7] => 385.583 [8] => 382.023 [9] => 629.9 [10] => 646.156 [11] => 561.343 [12] => 2134.799 [13] => 2067.631 [14] => 1821.321 [15] => 1722.007 [16] => 1656.239 [17] => 1618.203 [18] => 1634.209 [19] => 1577.229 ) [Other Long-Term Assets] => Array ( [0] => 26.3 [1] => 22.1 [2] => 21.2 [3] => 19.9 [4] => 19.219 [5] => 16.402 [6] => 16.136 [7] => 16.831 [8] => 7.999 [9] => 37.525 [10] => 34.582 [11] => 55.793 [12] => 118.026 [13] => 126.629 [14] => 41.146 [15] => 60.584 [16] => 45.646 [17] => 39.097 [18] => 33.897 [19] => 41.349 ) [Total Assets Non-liquid] => Array ( [0] => 268.5 [1] => 324.3 [2] => 334.8 [3] => 343.6 [4] => 367.519 [5] => 406.685 [6] => 390.971 [7] => 375.831 [8] => 365.227 [9] => 610.01 [10] => 623.248 [11] => 551.572 [12] => 2110.066 [13] => 2046.393 [14] => 1801.602 [15] => 1703.085 [16] => 1639.9 [17] => 1603.931 [18] => 1626.283 [19] => 1570.171 ) [HardAssets] => Array ( [0] => 268.5 [1] => 324.3 [2] => 334.8 [3] => 343.6 [4] => 367.519 [5] => 406.685 [6] => 390.971 [7] => 375.831 [8] => 355.716 [9] => 600.694 [10] => 610.883 [11] => 543.594 [12] => 1905.988 [13] => 1862.754 [14] => 1653.431 [15] => 1564.291 [16] => 1509.82 [17] => 1484.766 [18] => 1515.72 [19] => 1467.371 ) [Accts Payable] => Array ( [0] => 42 [1] => 55.2 [2] => 51.6 [3] => 55.5 [4] => 71.4 [5] => 67.353 [6] => 87.691 [7] => 94.941 [8] => 92.95 [9] => 167.511 [10] => 173.158 [11] => 158.996 [12] => 456.818 [13] => 436.663 [14] => 358.674 [15] => 372.705 [16] => 388.359 [17] => 399.983 [18] => 392.583 [19] => 379.403 ) [Short-Term Debt] => Array ( [0] => 0.7 [1] => 0.6 [2] => 10.1 [3] => 0.9 [4] => 1 [5] => 1.124 [6] => 1.063 [7] => 0.878 [8] => 0.965 [9] => 2.91 [10] => 1.808 [11] => 1.035 [12] => 7.491 [13] => 7.895 [14] => 8.802 [15] => 12.553 [16] => 12.803 [17] => 12.431 [18] => 79.811 [19] => 11.16 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.7 [1] => 0.6 [2] => 10.1 [3] => 0.9 [4] => 1 [5] => 1.124 [6] => 1.063 [7] => 0.878 [8] => 0.965 [9] => 2.91 [10] => 1.808 [11] => 1.035 [12] => 7.491 [13] => 7.895 [14] => 6.072 [15] => 7.509 [16] => 6.978 [17] => 8.066 [18] => 75.886 [19] => 7.363 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 93.4 [1] => 97.5 [2] => 99.5 [3] => 101.1 [4] => 117.5 [5] => 114.587 [6] => 99.176 [7] => 107.71 [8] => 99.164 [9] => 183.952 [10] => 179.783 [11] => 186.774 [12] => 512.395 [13] => 445.457 [14] => 374.804 [15] => 400.078 [16] => 413.871 [17] => 428.645 [18] => 492.65 [19] => 413.307 ) [Other Current Liab.] => Array ( [0] => 50.7 [1] => 41.7 [2] => 37.8 [3] => 44.7 [4] => 45.1 [5] => 46.11 [6] => 10.422 [7] => 11.891 [8] => 5.249 [9] => 13.531 [10] => 4.817 [11] => 26.743 [12] => 48.086 [13] => 0.899 [14] => 7.328 [15] => 14.82 [16] => 12.709 [17] => 16.231 [18] => 20.256 [19] => 22.744 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.153 [6] => 0.152 [7] => 0.155 [8] => 0.155 [9] => 0.161 [10] => 0.166 [11] => 0.172 [12] => 0.175 [13] => 0.176 [14] => 0.179 [15] => 0 [16] => 0 [17] => 0.201 [18] => 0.205 [19] => 0.208 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 108.083 [6] => 106.882 [7] => 107.467 [8] => 107.415 [9] => 114.687 [10] => 119.284 [11] => 129.614 [12] => 130.875 [13] => 139.805 [14] => 144.577 [15] => 149.649 [16] => 153.331 [17] => 155.4 [18] => 158.728 [19] => 160.772 ) [Retained Earnings] => Array ( [0] => 56.8 [1] => 47.6 [2] => 54.4 [3] => 63.7 [4] => 74.9 [5] => 84.627 [6] => 92.175 [7] => 98.401 [8] => 108.006 [9] => 127.457 [10] => 146.017 [11] => 170.363 [12] => 215.544 [13] => 223.668 [14] => 50.272 [15] => 46.217 [16] => 67.711 [17] => 51.749 [18] => 26.302 [19] => 18.811 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.132 [9] => -1.387 [10] => -1.387 [11] => -1.387 [12] => -1.387 [13] => -1.387 [14] => -1.387 [15] => -1.387 [16] => -1.387 [17] => -1.387 [18] => -1.387 [19] => -1.387 ) [Total Equity] => Array ( [0] => 112.4 [1] => 104.2 [2] => 111.5 [3] => 124.4 [4] => 180.2 [5] => 190.691 [6] => 198.862 [7] => 203.261 [8] => 212.346 [9] => 239.484 [10] => 262.557 [11] => 292.094 [12] => 346.396 [13] => 363.061 [14] => 134.177 [15] => 141.756 [16] => 183.352 [17] => 131.607 [18] => 110.606 [19] => 127.956 ) [Long-Term Debt] => Array ( [0] => 60.5 [1] => 127.9 [2] => 128.1 [3] => 123.4 [4] => 76.3 [5] => 107.678 [6] => 98.758 [7] => 67.929 [8] => 64.662 [9] => 171.716 [10] => 178.355 [11] => 42.515 [12] => 1189.625 [13] => 1147.058 [14] => 1148.768 [15] => 1016.72 [16] => 917.73 [17] => 870.948 [18] => 821.342 [19] => 853.349 ) [Total Liabilities] => Array ( [0] => 157.8 [1] => 227 [2] => 229.8 [3] => 228.3 [4] => 197.919 [5] => 226.801 [6] => 206.176 [7] => 182.322 [8] => 169.677 [9] => 390.416 [10] => 383.599 [11] => 269.249 [12] => 1788.403 [13] => 1704.57 [14] => 1687.144 [15] => 1580.251 [16] => 1472.887 [17] => 1486.596 [18] => 1523.603 [19] => 1449.273 ) [Other Long-Term Liab.] => Array ( [0] => 5.77315972805E-15 [1] => 1.2 [2] => 1 [3] => 3.4 [4] => 3.319 [5] => 3.174 [6] => 8.242 [7] => 6.683 [8] => 5.851 [9] => 34.748 [10] => 25.461 [11] => 39.96 [12] => 86.383 [13] => 112.055 [14] => 163.572 [15] => 163.453 [16] => 141.286 [17] => 131.165 [18] => 113.474 [19] => 79.405 ) [Cash and Equiv_pct] => Array ( [0] => 0.63 [1] => 2.08 [2] => 1.90 [3] => 2.58 [4] => 2.80 [5] => 2.59 [6] => 3.47 [7] => 2.53 [8] => 4.40 [9] => 3.16 [10] => 3.55 [11] => 1.74 [12] => 1.16 [13] => 1.03 [14] => 1.08 [15] => 1.10 [16] => 0.99 [17] => 0.88 [18] => 0.49 [19] => 0.45 ) [Accts Rec._pct] => Array ( [0] => 7.77 [1] => 5.25 [2] => 4.78 [3] => 8.08 [4] => 9.18 [5] => 6.65 [6] => 5.94 [7] => 8.08 [8] => 12.23 [9] => 16.62 [10] => 12.78 [11] => 0.00 [12] => 0.70 [13] => 0.05 [14] => 4.43 [15] => 3.30 [16] => 3.02 [17] => 2.54 [18] => 2.20 [19] => 2.51 ) [Inventory_pct] => Array ( [0] => 44.45 [1] => 42.78 [2] => 47.23 [3] => 50.41 [4] => 51.02 [5] => 48.74 [6] => 47.54 [7] => 43.06 [8] => 38.90 [9] => 40.86 [10] => 45.87 [11] => 50.70 [12] => 36.89 [13] => 36.51 [14] => 36.57 [15] => 38.29 [16] => 41.20 [17] => 43.23 [18] => 46.41 [19] => 45.00 ) [Other Current Assets_pct] => Array ( [0] => 4.85 [1] => 6.70 [2] => 5.39 [3] => 2.50 [4] => 2.17 [5] => 3.42 [6] => 2.67 [7] => 4.65 [8] => 4.23 [9] => 3.73 [10] => 4.49 [11] => 6.33 [12] => 4.10 [13] => 4.59 [14] => 1.80 [15] => 1.79 [16] => 1.71 [17] => 1.72 [18] => 2.12 [19] => 2.33 ) [Total Current Assets_pct] => Array ( [0] => 57.70 [1] => 56.82 [2] => 59.30 [3] => 63.57 [4] => 65.16 [5] => 61.41 [6] => 59.62 [7] => 58.32 [8] => 59.76 [9] => 64.37 [10] => 66.69 [11] => 58.77 [12] => 42.85 [13] => 42.17 [14] => 43.88 [15] => 44.48 [16] => 46.92 [17] => 48.38 [18] => 51.21 [19] => 50.28 ) [Net PPE_pct] => Array ( [0] => 32.57 [1] => 36.50 [2] => 34.49 [3] => 30.79 [4] => 29.75 [5] => 34.66 [6] => 36.40 [7] => 37.32 [8] => 35.65 [9] => 28.20 [10] => 26.05 [11] => 29.87 [12] => 42.06 [13] => 42.82 [14] => 45.72 [15] => 43.94 [16] => 42.47 [17] => 41.84 [18] => 39.95 [19] => 40.58 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 2.49 [9] => 1.48 [10] => 1.91 [11] => 1.42 [12] => 9.56 [13] => 8.88 [14] => 8.14 [15] => 8.06 [16] => 7.85 [17] => 7.36 [18] => 6.77 [19] => 6.52 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.73 [1] => 6.67 [2] => 6.21 [3] => 5.64 [4] => 5.08 [5] => 3.93 [6] => 3.98 [7] => 4.37 [8] => 2.09 [9] => 5.96 [10] => 5.35 [11] => 9.94 [12] => 5.53 [13] => 6.12 [14] => 2.26 [15] => 3.52 [16] => 2.76 [17] => 2.42 [18] => 2.07 [19] => 2.62 ) [Accts Payable_pct] => Array ( [0] => 15.54 [1] => 16.67 [2] => 15.12 [3] => 15.74 [4] => 18.88 [5] => 16.13 [6] => 21.65 [7] => 24.62 [8] => 24.33 [9] => 26.59 [10] => 26.80 [11] => 28.32 [12] => 21.40 [13] => 21.12 [14] => 19.69 [15] => 21.64 [16] => 23.45 [17] => 24.72 [18] => 24.02 [19] => 24.06 ) [Short-Term Debt_pct] => Array ( [0] => 0.26 [1] => 0.18 [2] => 2.96 [3] => 0.26 [4] => 0.26 [5] => 0.27 [6] => 0.26 [7] => 0.23 [8] => 0.25 [9] => 0.46 [10] => 0.28 [11] => 0.18 [12] => 0.35 [13] => 0.38 [14] => 0.48 [15] => 0.73 [16] => 0.77 [17] => 0.77 [18] => 4.88 [19] => 0.71 ) [Other Current Liab._pct] => Array ( [0] => 18.76 [1] => 12.59 [2] => 11.08 [3] => 12.67 [4] => 11.93 [5] => 11.04 [6] => 2.57 [7] => 3.08 [8] => 1.37 [9] => 2.15 [10] => 0.75 [11] => 4.76 [12] => 2.25 [13] => 0.04 [14] => 0.40 [15] => 0.86 [16] => 0.77 [17] => 1.00 [18] => 1.24 [19] => 1.44 ) [Total Current Liabilities_pct] => Array ( [0] => 34.57 [1] => 29.44 [2] => 29.15 [3] => 28.66 [4] => 31.07 [5] => 27.45 [6] => 24.49 [7] => 27.93 [8] => 25.96 [9] => 29.20 [10] => 27.82 [11] => 33.27 [12] => 24.00 [13] => 21.54 [14] => 20.58 [15] => 23.23 [16] => 24.99 [17] => 26.49 [18] => 30.15 [19] => 26.20 ) [Long-Term Debt_pct] => Array ( [0] => 22.39 [1] => 38.62 [2] => 37.53 [3] => 34.99 [4] => 20.18 [5] => 25.79 [6] => 24.38 [7] => 17.62 [8] => 16.93 [9] => 27.26 [10] => 27.60 [11] => 7.57 [12] => 55.73 [13] => 55.48 [14] => 63.07 [15] => 59.04 [16] => 55.41 [17] => 53.82 [18] => 50.26 [19] => 54.10 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.44 [1] => 0.48 [2] => 0.64 [3] => 1.08 [4] => 1.09 [5] => 1.09 [6] => 2.03 [7] => 1.73 [8] => 1.53 [9] => 5.52 [10] => 3.94 [11] => 7.12 [12] => 4.05 [13] => 5.42 [14] => 8.98 [15] => 9.49 [16] => 8.53 [17] => 11.56 [18] => 12.83 [19] => 11.58 ) [Total Liabilities_pct] => Array ( [0] => 58.40 [1] => 68.54 [2] => 67.33 [3] => 64.73 [4] => 52.34 [5] => 54.32 [6] => 50.90 [7] => 47.28 [8] => 44.42 [9] => 61.98 [10] => 59.37 [11] => 47.97 [12] => 83.77 [13] => 82.44 [14] => 92.63 [15] => 91.77 [16] => 88.93 [17] => 91.87 [18] => 93.23 [19] => 91.89 ) [netcash] => Array ( [0] => -14.19 [1] => -19.41 [2] => -19.69 [3] => -19.27 [4] => -13.55 [5] => -14.64 [6] => -12.85 [7] => -11.34 [8] => -9.93 [9] => -23.89 [10] => -22.19 [11] => -15.71 [12] => -104.72 [13] => -98.6 [14] => -99.27 [15] => -84.12 [16] => -76.14 [17] => -74.74 [18] => -81.8 [19] => -75.5 ) [NCAV] => Array ( [0] => -7.3 [1] => -12.01 [2] => -11.51 [3] => -9.57 [4] => -4.69 [5] => -6.33 [6] => -5.2 [7] => -4.35 [8] => -2.83 [9] => -10.53 [10] => -9.26 [11] => -7.09 [12] => -80.68 [13] => -76.44 [14] => -75.84 [15] => -64.06 [16] => -56.34 [17] => -55.42 [18] => -59.88 [19] => -55.37 ) [NCAV_real] => Array ( [0] => -0.17 [1] => -3.42 [2] => -2.42 [3] => -0.36 [4] => 3.51 [5] => 2 [6] => 2.36 [7] => 2.8 [8] => 3.81 [9] => 0.97 [10] => 2.91 [11] => 3.67 [12] => -51.87 [13] => -48.77 [14] => -52.86 [15] => -43.87 [16] => -36.37 [17] => -35.73 [18] => -37.06 [19] => -34.35 ) [Book Value Per Share] => Array ( [0] => 10.22 [1] => 9.19 [2] => 9.83 [3] => 10.93 [4] => 13.03 [5] => 12.93 [6] => 13.3 [7] => 13.36 [8] => 13.79 [9] => 15.44 [10] => 16.15 [11] => 17.68 [12] => 20.57 [13] => 21.27 [14] => 7.99 [15] => 7.64 [16] => 9.58 [17] => 6.68 [18] => 5.97 [19] => 6.7 ) [Tangibles_book_per_share] => Array ( [0] => 10.22 [1] => 9.19 [2] => 9.83 [3] => 10.93 [4] => 13.03 [5] => 12.93 [6] => 13.3 [7] => 13.36 [8] => 13.18 [9] => 14.84 [10] => 15.39 [11] => 17.2 [12] => 8.45 [13] => 10.51 [14] => -0.83 [15] => 0.16 [16] => 2.78 [17] => 0.63 [18] => 0 [19] => 1.32 ) [deb2equity] => Array ( [0] => 0.544 [1] => 1.233 [2] => 1.239 [3] => 0.999 [4] => 0.429 [5] => 0.571 [6] => 0.502 [7] => 0.339 [8] => 0.309 [9] => 0.729 [10] => 0.686 [11] => 0.149 [12] => 3.456 [13] => 3.181 [14] => 8.627 [15] => 7.261 [16] => 5.075 [17] => 6.712 [18] => 8.147 [19] => 6.756 ) [debt2rev_totaldebt] => Array ( [0] => 61.2 [1] => 128.5 [2] => 138.2 [3] => 124.3 [4] => 77.3 [5] => 108.802 [6] => 99.821 [7] => 68.807 [8] => 65.627 [9] => 174.626 [10] => 180.163 [11] => 43.55 [12] => 1197.116 [13] => 1154.953 [14] => 1157.57 [15] => 1029.273 [16] => 930.533 [17] => 883.379 [18] => 901.153 [19] => 864.509 ) [debt2rev] => Array ( [0] => 0.123 [1] => 0.212 [2] => 0.221 [3] => 0.189 [4] => 0.115 [5] => 0.153 [6] => 0.133 [7] => 0.095 [8] => 0.092 [9] => 0.187 [10] => 0.137 [11] => 0.033 [12] => 0.346 [13] => 0.333 [14] => 0.359 [15] => 0.339 [16] => 0.305 [17] => 0.299 [18] => 0.303 [19] => 0.305 ) [cogs2rev] => Array ( [0] => 0.60 [1] => 0.64 [2] => 0.63 [3] => 0.63 [4] => 0.63 [5] => 0.63 [6] => 0.63 [7] => 0.63 [8] => 0.63 [9] => 0.63 [10] => 0.63 [11] => 0.63 [12] => 0.61 [13] => 0.62 [14] => 0.63 [15] => 0.61 [16] => 0.61 [17] => 0.63 [18] => 0.63 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.241 [1] => 0.233 [2] => 0.257 [3] => 0.271 [4] => 0.286 [5] => 0.286 [6] => 0.256 [7] => 0.229 [8] => 0.207 [9] => 0.276 [10] => 0.225 [11] => 0.218 [12] => 0.228 [13] => 0.218 [14] => 0.207 [15] => 0.217 [16] => 0.224 [17] => 0.237 [18] => 0.255 [19] => 0.25 ) [ar2asset] => Array ( [0] => 0.078 [1] => 0.053 [2] => 0.048 [3] => 0.081 [4] => 0.092 [5] => 0.067 [6] => 0.059 [7] => 0.081 [8] => 0.122 [9] => 0.166 [10] => 0.128 [11] => 0 [12] => 0.007 [13] => 0.001 [14] => 0.044 [15] => 0.033 [16] => 0.03 [17] => 0.025 [18] => 0.022 [19] => 0.025 ) [cash2asset] => Array ( [0] => 0.006 [1] => 0.021 [2] => 0.019 [3] => 0.026 [4] => 0.028 [5] => 0.026 [6] => 0.035 [7] => 0.025 [8] => 0.044 [9] => 0.032 [10] => 0.035 [11] => 0.017 [12] => 0.012 [13] => 0.01 [14] => 0.011 [15] => 0.011 [16] => 0.01 [17] => 0.009 [18] => 0.005 [19] => 0.004 ) [equity2asset] => Array ( [0] => 0.416 [1] => 0.315 [2] => 0.327 [3] => 0.353 [4] => 0.477 [5] => 0.457 [6] => 0.491 [7] => 0.527 [8] => 0.556 [9] => 0.38 [10] => 0.406 [11] => 0.52 [12] => 0.162 [13] => 0.176 [14] => 0.074 [15] => 0.082 [16] => 0.111 [17] => 0.081 [18] => 0.068 [19] => 0.081 ) [equity2liab_tangbile] => Array ( [0] => 0.712 [1] => 0.459 [2] => 0.485 [3] => 0.545 [4] => 0.91 [5] => 0.841 [6] => 0.965 [7] => 1.115 [8] => 1.195 [9] => 0.59 [10] => 0.652 [11] => 1.055 [12] => 0.08 [13] => 0.105 [14] => 0 [15] => 0.002 [16] => 0.036 [17] => 0.008 [18] => 0 [19] => 0.017 ) [ppe2asset] => Array ( [0] => 0.326 [1] => 0.365 [2] => 0.345 [3] => 0.308 [4] => 0.298 [5] => 0.347 [6] => 0.364 [7] => 0.373 [8] => 0.357 [9] => 0.282 [10] => 0.26 [11] => 0.299 [12] => 0.421 [13] => 0.428 [14] => 0.457 [15] => 0.439 [16] => 0.425 [17] => 0.418 [18] => 0.399 [19] => 0.406 ) [interest2rev] => Array ( [0] => -1.106 [1] => -1.432 [2] => -2.346 [3] => -2.011 [4] => -1.393 [5] => -1.203 [6] => -1.449 [7] => -1.34 [8] => -1.316 [9] => -0.982 [10] => -1.025 [11] => -0.922 [12] => -3.11 [13] => -3.137 [14] => -3.034 [15] => -3.271 [16] => -3.698 [17] => -3.038 [18] => -2.783 [19] => -2.42 ) [std2asset] => Array ( [0] => 0.346 [1] => 0.294 [2] => 0.292 [3] => 0.287 [4] => 0.311 [5] => 0.274 [6] => 0.245 [7] => 0.279 [8] => 0.26 [9] => 0.292 [10] => 0.278 [11] => 0.333 [12] => 0.24 [13] => 0.215 [14] => 0.206 [15] => 0.232 [16] => 0.25 [17] => 0.265 [18] => 0.301 [19] => 0.262 ) [ltd2asset] => Array ( [0] => 0.224 [1] => 0.386 [2] => 0.375 [3] => 0.35 [4] => 0.202 [5] => 0.258 [6] => 0.244 [7] => 0.176 [8] => 0.169 [9] => 0.273 [10] => 0.276 [11] => 0.076 [12] => 0.557 [13] => 0.555 [14] => 0.631 [15] => 0.59 [16] => 0.554 [17] => 0.538 [18] => 0.503 [19] => 0.541 ) [turnover] => Array ( [0] => 1.841 [1] => 1.834 [2] => 1.836 [3] => 1.861 [4] => 1.785 [5] => 1.703 [6] => 1.858 [7] => 1.879 [8] => 1.877 [9] => 1.48 [10] => 2.042 [11] => 2.329 [12] => 1.619 [13] => 1.677 [14] => 1.771 [15] => 1.762 [16] => 1.839 [17] => 1.825 [18] => 1.823 [19] => 1.797 ) [CF_Net Income] => Array ( [0] => 13.6 [1] => -9.2 [2] => 6.8 [3] => 9.7 [4] => 11.2 [5] => 10.093 [6] => 7.548 [7] => 6.226 [8] => 9.605 [9] => 20.601 [10] => 20.162 [11] => 26.014 [12] => 46.883 [13] => 11.562 [14] => -169.93 [15] => -4.055 [16] => 21.494 [17] => -12.128 [18] => -21.553 [19] => -3.556 ) [buybackratio] => Array ( [0] => -0.01 [1] => 0.07 [2] => 0 [3] => -0.24 [4] => -3.95 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.34 [10] => -0.11 [11] => -0.06 [12] => -0.02 [13] => -0.05 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 16.86 [1] => 0 [2] => 11.52 [3] => 14.48 [4] => 15.41 [5] => 14.11 [6] => 12.29 [7] => 11.09 [8] => 13.6 [9] => 21.06 [10] => 20.73 [11] => 24.69 [12] => 23.01 [13] => 12.65 [14] => 0 [15] => 0 [16] => 8.39 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 8.5 [1] => 11.9 [2] => 12.8 [3] => 12.9 [4] => 13.3 [5] => 14.846 [6] => 17.085 [7] => 19.783 [8] => 22.783 [9] => 27.269 [10] => 31.255 [11] => 28.261 [12] => 110.433 [13] => 127.832 [14] => 117.382 [15] => 111.635 [16] => 102.202 [17] => 95.033 [18] => 88.276 [19] => 85.872 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -45.3 [1] => -14.2 [2] => -1.2 [3] => -7.7 [4] => 25.8 [5] => 5.879 [6] => 30.798 [7] => 39.55 [8] => 28.428 [9] => 154.717 [10] => 28.653 [11] => 153.824 [12] => 117.663 [13] => 135.564 [14] => 94.206 [15] => 194.034 [16] => 141.135 [17] => 99.797 [18] => 73.27 [19] => 120.067 ) [Cash Flow from Others] => Array ( [0] => 1.6 [1] => 3.9 [2] => -0.4 [3] => 1 [4] => 0.4 [5] => 0.927 [6] => 19.738 [7] => -2.212 [8] => -4.479 [9] => 86.567 [10] => 19.144 [11] => 76.093 [12] => 3.344 [13] => 7.876 [14] => 58.582 [15] => 29.72 [16] => 26.403 [17] => 14.37 [18] => 32.64 [19] => 28.597 ) [Cash Flow_PPE] => Array ( [0] => -18.5 [1] => -43.3 [2] => -8.8 [3] => -11 [4] => -16.4 [5] => -46.025 [6] => -29.565 [7] => -15.534 [8] => -14.775 [9] => -18.947 [10] => -31.233 [11] => -26.665 [12] => -98.461 [13] => -106.852 [14] => 0.348 [15] => 0.11 [16] => 2.603 [17] => 2.781 [18] => 8.268 [19] => 1.335 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.192 [6] => 0 [7] => 0 [8] => 0 [9] => -97.644 [10] => -0.185 [11] => -2.054 [12] => -1073.295 [13] => -0.062 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -18.5 [1] => -43.6 [2] => -9.7 [3] => -11 [4] => -19.4 [5] => -46.451 [6] => -29.577 [7] => -15.55 [8] => -14.806 [9] => -20.257 [10] => -31.523 [11] => -29.179 [12] => -100.977 [13] => -109.659 [14] => -84.81 [15] => -32.346 [16] => -46.268 [17] => -67.235 [18] => -73.77 [19] => -77.336 ) [Cash Flow from Investing] => Array ( [0] => 45.3 [1] => -48.4 [2] => -8.9 [3] => 21.9 [4] => -21.4 [5] => -37.217 [6] => -18.519 [7] => -15.534 [8] => -14.775 [9] => -116.591 [10] => -31.418 [11] => -28.719 [12] => -1171.756 [13] => -106.914 [14] => -84.462 [15] => -32.236 [16] => -43.665 [17] => -64.454 [18] => -65.502 [19] => -76.001 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 0.6 [2] => 0 [3] => 2.3 [4] => 44.2 [5] => 0.016 [6] => 0.001 [7] => 0 [8] => -1.132 [9] => 6.756 [10] => 2.312 [11] => 1.442 [12] => 1.086 [13] => 0.604 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 0.6 [2] => 0 [3] => 2.3 [4] => 44.2 [5] => 0 [6] => 0.001 [7] => 0 [8] => 0 [9] => 7.011 [10] => 2.312 [11] => 1.442 [12] => 1.086 [13] => 0.604 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -3.2 [1] => 67.3 [2] => 9.8 [3] => -13.9 [4] => -47 [5] => 31.522 [6] => -9.02 [7] => -28.202 [8] => -5.141 [9] => -33.985 [10] => 7.654 [11] => -137.68 [12] => 1096.448 [13] => -29.37 [14] => -8.395 [15] => -134.843 [16] => -95.229 [17] => -25.421 [18] => 16.748 [19] => -38 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.15 [10] => -1.602 [11] => -1.668 [12] => -1.702 [13] => -3.438 [14] => -2.6 [15] => -0.866 [16] => 0 [17] => -2.872 [18] => -4.855 [19] => -2.952 ) [Cash from Financing] => Array ( [0] => -3.1 [1] => 67.9 [2] => 9.7 [3] => -11.6 [4] => -2.9 [5] => 31.538 [6] => -9.019 [7] => -28.331 [8] => -6.609 [9] => -36.253 [10] => 7.838 [11] => -138.242 [12] => 1069.055 [13] => -32.145 [14] => -11.263 [15] => -162.595 [16] => -100.053 [17] => -37.41 [18] => -14.114 [19] => -44.934 ) [Other Financing] => Array ( [0] => 8.32667268469E-17 [1] => 8.54871728961E-15 [2] => -0.1 [3] => 8.881784197E-16 [4] => -0.1 [5] => 1.79023462721E-15 [6] => -5.54244150575E-16 [7] => -0.129 [8] => -0.336 [9] => -7.874 [10] => -0.526 [11] => -0.336 [12] => -26.777 [13] => 0.059 [14] => -0.268 [15] => -26.886 [16] => -4.824 [17] => -9.117 [18] => -26.007 [19] => -3.982 ) [Net Change in Cash] => Array ( [0] => -3.1 [1] => 5.2 [2] => -0.4 [3] => 2.6 [4] => 1.5 [5] => 0.2 [6] => 3.26 [7] => -4.315 [8] => 7.044 [9] => 1.873 [10] => 5.073 [11] => -13.137 [12] => 14.962 [13] => -3.495 [14] => -1.519 [15] => -0.797 [16] => -2.583 [17] => -2.067 [18] => -6.346 [19] => -0.868 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 6.66133814775E-16 [3] => 8.881784197E-16 [4] => -3.5527136788E-15 [5] => -1.7763568394E-15 [6] => 0 [7] => 0 [8] => -3.5527136788E-15 [9] => -2.84217094304E-14 [10] => 0 [11] => -2.84217094304E-14 [12] => 1.42108547152E-14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => -63.8 [1] => -57.8 [2] => -10.9 [3] => -18.7 [4] => 6.4 [5] => -40.572 [6] => 1.221 [7] => 24 [8] => 13.622 [9] => 134.46 [10] => -2.87 [11] => 124.645 [12] => 16.686 [13] => 25.905 [14] => 9.396 [15] => 161.688 [16] => 94.867 [17] => 32.562 [18] => -0.5 [19] => 42.731 ) [per share rev] => Array ( [0] => 44.99 [1] => 54.8 [2] => 56.2 [3] => 57.7 [4] => 48.81 [5] => 48.19 [6] => 50.33 [7] => 47.61 [8] => 46.58 [9] => 60.12 [10] => 81.19 [11] => 79.16 [12] => 205.2 [13] => 203.11 [14] => 192.02 [15] => 178.48 [16] => 170.21 [17] => 163.26 [18] => 160.77 [19] => 148.36 ) [per share eps] => Array ( [0] => 1.23 [1] => -0.83 [2] => 0.61 [3] => 0.81 [4] => 0.81 [5] => 0.66 [6] => 0.5 [7] => 0.41 [8] => 0.62 [9] => 1.33 [10] => 1.24 [11] => 1.57 [12] => 2.78 [13] => 0.68 [14] => -10.12 [15] => -0.24 [16] => 1.12 [17] => -0.67 [18] => -1.16 [19] => -0.19 ) [eps_nri] => Array ( [0] => 1.23 [1] => -0.83 [2] => 0.61 [3] => 0.85 [4] => 0.81 [5] => 0.68 [6] => 0.5 [7] => 0.41 [8] => 0.62 [9] => 1.33 [10] => 1.24 [11] => 1.57 [12] => 2.78 [13] => 0.68 [14] => -10.12 [15] => -0.24 [16] => 1.2 [17] => -0.67 [18] => -1.16 [19] => -0.19 ) [per share_freecashflow] => Array ( [0] => -5.77 [1] => -5.21 [2] => -0.98 [3] => -1.64 [4] => 0.46 [5] => -2.75 [6] => 0.08 [7] => 1.58 [8] => 0.88 [9] => 8.67 [10] => -0.18 [11] => 7.55 [12] => 0.99 [13] => 1.52 [14] => 0.56 [15] => 9.51 [16] => 5.3 [17] => 1.8 [18] => -0.03 [19] => 2.24 ) [ROE] => Array ( [0] => 12.1 [1] => -8.83 [2] => 6.1 [3] => 7.48 [4] => 6.22 [5] => 5.09 [6] => 3.8 [7] => 3.06 [8] => 4.52 [9] => 8.6 [10] => 7.68 [11] => 8.91 [12] => 13.53 [13] => 3.18 [14] => -126.65 [15] => -2.86 [16] => 11.72 [17] => -9.22 [18] => -19.49 [19] => -2.78 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.056 [10] => 0.081 [11] => 0.064 [12] => 0.036 [13] => 0.294 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.03 [1] => -2.78 [2] => 1.99 [3] => 2.64 [4] => 2.96 [5] => 2.33 [6] => 1.86 [7] => 1.61 [8] => 2.51 [9] => 3.27 [10] => 3.12 [11] => 4.63 [12] => 2.2 [13] => 0.56 [14] => -9.33 [15] => -0.24 [16] => 1.3 [17] => -0.75 [18] => -1.32 [19] => -0.23 ) [ROC_capital] => Array ( [0] => 257 [1] => 331.3 [2] => 338.5 [3] => 341.6 [4] => 367.1 [5] => 415.387 [6] => 399.723 [7] => 386.665 [8] => 380.676 [9] => 606.567 [10] => 628.248 [11] => 533.11 [12] => 1900.284 [13] => 1852.181 [14] => 1664.826 [15] => 1553.407 [16] => 1508.88 [17] => 1487.854 [18] => 1524.321 [19] => 1469.796 ) [ROC] => Array ( [0] => 5.29 [1] => -2.78 [2] => 2.01 [3] => 2.72 [4] => 3.05 [5] => 2.34 [6] => 1.89 [7] => 1.61 [8] => 2.52 [9] => 3.4 [10] => 3.21 [11] => 4.88 [12] => 2.47 [13] => 0.62 [14] => -10.21 [15] => -0.26 [16] => 1.42 [17] => -0.82 [18] => -1.41 [19] => -0.24 ) [ROC_JOEL_capital] => Array ( [0] => 149.5 [1] => 205.3 [2] => 224.2 [3] => 223.5 [4] => 231.8 [5] => 276.82 [6] => 276.722 [7] => 252.168 [8] => 249.518 [9] => 382.127 [10] => 398.326 [11] => 302.062 [12] => 1283.058 [13] => 1298.563 [14] => 1246.283 [15] => 1116.182 [16] => 1063.106 [17] => 1029.455 [18] => 1068.984 [19] => 1023.875 ) [ROC_JOEL] => Array ( [0] => 17.86 [1] => 0.24 [2] => 9.28 [3] => 11.99 [4] => 10.99 [5] => 8.08 [6] => 8.34 [7] => 7.77 [8] => 9.94 [9] => 10.99 [10] => 11.42 [11] => 16.62 [12] => 13.54 [13] => 9.68 [14] => -0.72 [15] => 7.77 [16] => 12.71 [17] => 6.47 [18] => 6.55 [19] => 6.78 ) [ROC_JOEL_new] => Array ( [0] => 17.66 [1] => -2.97 [2] => 11.44 [3] => 12.38 [4] => 11.47 [5] => 8.5 [6] => 7.94 [7] => 7.54 [8] => 9.31 [9] => 10.48 [10] => 10.82 [11] => 16.1 [12] => 13.3 [13] => 9.57 [14] => -0.71 [15] => 7.68 [16] => 12.55 [17] => 7.24 [18] => 5.72 [19] => 6.3 ) [grossmargin] => Array ( [0] => 39.72 [1] => 36.14 [2] => 36.86 [3] => 36.96 [4] => 36.77 [5] => 36.76 [6] => 37.01 [7] => 36.53 [8] => 36.95 [9] => 36.58 [10] => 37.07 [11] => 37.12 [12] => 38.69 [13] => 37.99 [14] => 36.91 [15] => 38.64 [16] => 38.94 [17] => 37.45 [18] => 37.09 [19] => 37.59 ) [pretaxmargin] => Array ( [0] => 4.26 [1] => -2.47 [2] => 1.87 [3] => 2.38 [4] => 2.73 [5] => 2.24 [6] => 1.62 [7] => 1.39 [8] => 2.14 [9] => 3.54 [10] => 2.43 [11] => 2.92 [12] => 1.92 [13] => 0.5 [14] => -3.31 [15] => -0.4 [16] => 0.75 [17] => -0.48 [18] => -0.72 [19] => -0.13 ) [operatingmargin] => Array ( [0] => 5.37 [1] => 0.08 [2] => 3.32 [3] => 4.08 [4] => 3.77 [5] => 3.15 [6] => 3.07 [7] => 2.71 [8] => 3.46 [9] => 4.51 [10] => 3.45 [11] => 3.84 [12] => 5.03 [13] => 3.62 [14] => -0.28 [15] => 2.86 [16] => 4.44 [17] => 2.26 [18] => 2.35 [19] => 2.45 ) [netmargin] => Array ( [0] => 2.73 [1] => -1.51 [2] => 1.09 [3] => 1.42 [4] => 1.66 [5] => 1.37 [6] => 1 [7] => 0.86 [8] => 1.34 [9] => 2.21 [10] => 1.53 [11] => 1.99 [12] => 1.36 [13] => 0.33 [14] => -5.27 [15] => -0.13 [16] => 0.71 [17] => -0.41 [18] => -0.72 [19] => -0.13 ) [pettm] => Array ( [0] => 11.620 [1] => 0.000 [2] => 12.370 [3] => 20.740 [4] => 9.910 [5] => 5.180 [6] => 5.720 [7] => 5.790 [8] => 6.910 [9] => 10.370 [10] => 13.960 [11] => 14.780 [12] => 15.450 [13] => 53.820 [14] => 0.000 [15] => 0.000 [16] => 11.580 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.28 [3] => 19.72 [4] => 9.97 [5] => 5.03 [6] => 5.74 [7] => 5.75 [8] => 6.93 [9] => 10.37 [10] => 13.92 [11] => 14.73 [12] => 15.47 [13] => 55.36 [14] => 0.00 [15] => 0.00 [16] => 11.57 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 11.620 [1] => 0.000 [2] => 12.370 [3] => 20.740 [4] => 9.910 [5] => 5.180 [6] => 5.720 [7] => 5.790 [8] => 6.910 [9] => 10.370 [10] => 13.960 [11] => 14.780 [12] => 15.450 [13] => 53.820 [14] => 0.000 [15] => 0.000 [16] => 11.580 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.270 [6] => 0.210 [7] => 0.170 [8] => 0.310 [9] => 0.830 [10] => 1.010 [11] => 1.210 [12] => 4.220 [13] => 0.720 [14] => 0.000 [15] => 51.470 [16] => 3.680 [17] => 5.880 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.32 [6] => 5 [7] => 0 [8] => 0 [9] => 9.26 [10] => 17.09 [11] => 21.14 [12] => 59 [13] => 3.5 [14] => -252.75 [15] => -3.65 [16] => 9.37 [17] => 0 [18] => -12.95 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.640 [5] => 0.000 [6] => 140.650 [7] => 1.490 [8] => 5.010 [9] => 1.580 [10] => 0.000 [11] => 2.940 [12] => 365.000 [13] => 59.620 [14] => 2.480 [15] => 0.920 [16] => 2.290 [17] => 2.280 [18] => 2.890 [19] => 4.840 ) [ps] => Array ( [0] => 0.260 [1] => 0.090 [2] => 0.120 [3] => 0.250 [4] => 0.160 [5] => 0.080 [6] => 0.060 [7] => 0.050 [8] => 0.090 [9] => 0.210 [10] => 0.200 [11] => 0.270 [12] => 0.180 [13] => 0.040 [14] => 0.010 [15] => 0.050 [16] => 0.070 [17] => 0.020 [18] => 0.080 [19] => 0.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.934 [6] => -1.682 [7] => -0.868 [8] => -0.394 [9] => 0.102 [10] => 1.516 [11] => 1.91 [12] => 3.34 [13] => 3.022 [14] => 2.848 [15] => 1.396 [16] => 3.426 [17] => 2.96 [18] => 3.326 [19] => 3.316 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.500 [6] => 10.210 [7] => -7.780 [8] => -2.600 [9] => 7.780 [10] => 15.120 [11] => 14.780 [12] => 29.260 [13] => 43.700 [14] => 32.370 [15] => 15.870 [16] => 4.920 [17] => -3.690 [18] => -2.530 [19] => -5.250 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -28.910 [6] => -60.610 [7] => -39.940 [8] => -19.730 [9] => 10.230 [10] => 27.410 [11] => 26.920 [12] => 45.110 [13] => 51.980 [14] => 69.120 [15] => 118.140 [16] => 44.070 [17] => 22.960 [18] => 79.390 [19] => 21.170 ) [zscore] => Array ( [0] => 3.060 [1] => 2.270 [2] => 2.600 [3] => 2.990 [4] => 2.910 [5] => 2.600 [6] => 2.730 [7] => 2.720 [8] => 2.950 [9] => 2.610 [10] => 3.330 [11] => 4.000 [12] => 2.150 [13] => 1.980 [14] => 1.730 [15] => 1.900 [16] => 2.180 [17] => 2.090 [18] => 2.030 [19] => 2.150 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 5 [5] => 3 [6] => 6 [7] => 4 [8] => 8 [9] => 5 [10] => 5 [11] => 5 [12] => 7 [13] => 5 [14] => 4 [15] => 6 [16] => 7 [17] => 5 [18] => 4 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.530 [3] => -1.660 [4] => -2.470 [5] => -2.730 [6] => -2.800 [7] => -2.570 [8] => -2.340 [9] => -2.420 [10] => -2.680 [11] => -4.320 [12] => -1.520 [13] => -3.840 [14] => 71.600 [15] => -3.300 [16] => -2.930 [17] => -2.960 [18] => -2.910 [19] => -2.750 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.37 [6] => 0.46 [7] => 0.53 [8] => 0.65 [9] => 0.73 [10] => 0.78 [11] => 0.92 [12] => 1.24 [13] => 1.22 [14] => -0.56 [15] => -0.85 [16] => -0.94 [17] => -1.35 [18] => -2.02 [19] => -2.11 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.920 [6] => 4.050 [7] => 3.600 [8] => 6.420 [9] => 16.950 [10] => 20.050 [11] => 22.960 [12] => 29.550 [13] => 6.340 [14] => 0.130 [15] => 0.650 [16] => 0.700 [17] => 0.230 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -9.850 [6] => -2.100 [7] => 6.620 [8] => 9.420 [9] => 24.340 [10] => 26.590 [11] => 49.640 [12] => 57.800 [13] => 56.680 [14] => 51.800 [15] => 55.510 [16] => 54.700 [17] => 35.600 [18] => 32.220 [19] => 33.480 ) [medpsvalue] => Array ( [0] => 3.44 [1] => 4.37 [2] => 4.62 [3] => 4.41 [4] => 3.91 [5] => 3.79 [6] => 4.02 [7] => 3.8 [8] => 3.72 [9] => 4.68 [10] => 6.45 [11] => 6.27 [12] => 16.32 [13] => 16.12 [14] => 15.36 [15] => 14.28 [16] => 13.56 [17] => 13.05 [18] => 12.85 [19] => 11.86 ) [ev2rev] => Array ( [0] => 0.360 [1] => 0.290 [2] => 0.340 [3] => 0.430 [4] => 0.280 [5] => 0.220 [6] => 0.170 [7] => 0.130 [8] => 0.160 [9] => 0.370 [10] => 0.320 [11] => 0.300 [12] => 0.520 [13] => 0.370 [14] => 0.360 [15] => 0.380 [16] => 0.370 [17] => 0.320 [18] => 0.380 [19] => 0.380 ) [ev2ebitda] => Array ( [0] => 5.130 [1] => 30.780 [2] => 5.360 [3] => 6.760 [4] => 4.550 [5] => 3.900 [6] => 3.200 [7] => 2.390 [8] => 2.350 [9] => 5.030 [10] => 5.450 [11] => 4.970 [12] => 6.360 [13] => 5.000 [14] => 10.700 [15] => 5.150 [16] => 4.720 [17] => 5.860 [18] => 7.620 [19] => 7.120 ) [ev2ebit] => Array ( [0] => 6.760 [1] => 250.660 [2] => 10.150 [3] => 10.560 [4] => 7.370 [5] => 6.900 [6] => 5.570 [7] => 4.830 [8] => 4.510 [9] => 8.310 [10] => 9.210 [11] => 7.770 [12] => 10.410 [13] => 10.110 [14] => 0.000 [15] => 13.460 [16] => 8.290 [17] => 14.180 [18] => 16.310 [19] => 15.470 ) [earning_yield_greenblatt] => Array ( [0] => 14.79 [1] => 0.4 [2] => 9.85 [3] => 9.47 [4] => 13.57 [5] => 14.49 [6] => 17.95 [7] => 20.7 [8] => 22.17 [9] => 12.03 [10] => 10.86 [11] => 12.87 [12] => 9.61 [13] => 9.89 [14] => 0 [15] => 7.43 [16] => 12.06 [17] => 7.05 [18] => 6.13 [19] => 6.46 ) [p2medpsvalue] => Array ( [0] => 3.2 [1] => 1.09 [2] => 1.52 [3] => 3.17 [4] => 2.01 [5] => 0.96 [6] => 0.7 [7] => 0.61 [8] => 1.12 [9] => 2.64 [10] => 2.44 [11] => 3.36 [12] => 2.24 [13] => 0.48 [14] => 0.09 [15] => 0.61 [16] => 0.82 [17] => 0.31 [18] => 0.98 [19] => 0.91 ) [p2grahamnumber] => Array ( [0] => 0.65 [1] => 0 [2] => 0.61 [3] => 0.97 [4] => 0.51 [5] => 0.26 [6] => 0.23 [7] => 0.21 [8] => 0.31 [9] => 0.59 [10] => 0.76 [11] => 0.85 [12] => 1.59 [13] => 0.61 [14] => 0 [15] => 0 [16] => 1.32 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.08 [1] => 0.52 [2] => 0.71 [3] => 1.28 [4] => 0.6 [5] => 0.28 [6] => 0.21 [7] => 0.17 [8] => 0.32 [9] => 0.83 [10] => 1.02 [11] => 1.23 [12] => 4.32 [13] => 0.74 [14] => 0 [15] => 54.69 [16] => 3.99 [17] => 6.44 [18] => 0 [19] => 8.14 ) [pb] => Array ( [0] => 1.08 [1] => 0.52 [2] => 0.71 [3] => 1.28 [4] => 0.6 [5] => 0.28 [6] => 0.21 [7] => 0.17 [8] => 0.3 [9] => 0.8 [10] => 0.97 [11] => 1.19 [12] => 1.77 [13] => 0.36 [14] => 0.17 [15] => 1.15 [16] => 1.16 [17] => 0.61 [18] => 2.1 [19] => 1.6 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 497.5 [1] => 607.4 [2] => 626.5 [3] => 656.399 [4] => 674.871 [5] => 710.963 [6] => 752.531 [7] => 724.325 [8] => 717.035 [9] => 932.326 [10] => 1319.623 [11] => 1307.595 [12] => 3455.81 [13] => 3467.659 [14] => 3225.415 [15] => 3034.937 [16] => 3046.485 [17] => 2953.53 [18] => 2978.836 [19] => 2834.06 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 8.5 [1] => 11.9 [2] => 12.8 [3] => 12.9 [4] => 13.3 [5] => 14.846 [6] => 17.085 [7] => 19.783 [8] => 22.783 [9] => 25.634 [10] => 27.809 [11] => 28.084 [12] => 106.909 [13] => 126.103 [14] => 117.382 [15] => 111.635 [16] => 102.202 [17] => 95.033 [18] => 88.276 [19] => 85.872 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.866 [15] => 4.866 [16] => 4.555 [17] => 4.747 [18] => 4.696 [19] => 4.543 ) [IS_InterestExpense] => Array ( [0] => 5.5 [1] => 8.7 [2] => 14.7 [3] => 13.2 [4] => 9.4 [5] => 8.552 [6] => 10.906 [7] => 9.707 [8] => 9.436 [9] => 9.158 [10] => 13.532 [11] => 12.052 [12] => 107.467 [13] => 108.771 [14] => 97.847 [15] => 99.272 [16] => 112.645 [17] => 89.728 [18] => 82.892 [19] => 68.595 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.7 [1] => 6.9 [2] => 6.5 [3] => 9.1 [4] => 10.6 [5] => 10.807 [6] => 14.067 [7] => 9.752 [8] => 16.796 [9] => 19.89 [10] => 22.908 [11] => 9.771 [12] => 24.733 [13] => 21.238 [14] => 19.719 [15] => 18.922 [16] => 16.339 [17] => 14.272 [18] => 7.926 [19] => 7.058 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 159.5 [1] => 186 [2] => 200.8 [3] => 206.5 [4] => 220.319 [5] => 234.188 [6] => 219.504 [7] => 200.786 [8] => 172.78 [9] => 318.405 [10] => 360.003 [11] => 375.915 [12] => 993.102 [13] => 976.249 [14] => 740.049 [15] => 750.761 [16] => 756.337 [17] => 766.514 [18] => 826.869 [19] => 787.798 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 42 [1] => 55.2 [2] => 51.6 [3] => 55.5 [4] => 71.4 [5] => 67.353 [6] => 87.691 [7] => 94.941 [8] => 92.95 [9] => 167.511 [10] => 173.158 [11] => 158.996 [12] => 456.818 [13] => 436.663 [14] => 358.674 [15] => 372.705 [16] => 388.359 [17] => 399.983 [18] => 392.583 [19] => 379.403 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.7 [1] => 0.6 [2] => 10.1 [3] => 0.9 [4] => 1 [5] => 1.124 [6] => 1.063 [7] => 0.878 [8] => 0.965 [9] => 2.91 [10] => 1.808 [11] => 1.035 [12] => 7.491 [13] => 7.895 [14] => 8.802 [15] => 12.553 [16] => 12.803 [17] => 12.431 [18] => 79.811 [19] => 11.16 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.328 [15] => 14.82 [16] => 12.709 [17] => 16.231 [18] => 20.256 [19] => 22.744 ) [BS_other_liabilities_Insurance] => Array ( [0] => 54.6 [1] => 43.3 [2] => 40 [3] => 48.5 [4] => 49.219 [5] => 50.646 [6] => 18.664 [7] => 18.574 [8] => 11.1 [9] => 48.279 [10] => 30.278 [11] => 66.703 [12] => 134.469 [13] => 112.954 [14] => 163.572 [15] => 163.453 [16] => 141.286 [17] => 187.003 [18] => 209.611 [19] => 182.617 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -5.5 [1] => -8.7 [2] => -14.7 [3] => -13.2 [4] => -9.4 [5] => -8.552 [6] => -10.906 [7] => -9.558 [8] => -9.436 [9] => -9.049 [10] => -13.437 [11] => -12.052 [12] => -107.143 [13] => -108.165 [14] => -97.847 [15] => -98.808 [16] => -112.301 [17] => -89.507 [18] => -82.839 [19] => -68.587 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -170.9 [1] => -219 [2] => -210.1 [3] => -215.8 [4] => -222.7 [5] => -238.996 [6] => -248.944 [7] => -244.089 [8] => -240.158 [9] => -300.695 [10] => -447.176 [11] => -435.406 [12] => -1166.905 [13] => -1193.585 [14] => -1150.907 [15] => -1075.274 [16] => -1044.862 [17] => -1031.093 [18] => -1024.451 [19] => -985.235 ) [BS_MoneyMarket] => Array ( [0] => -1.7 [1] => -6.9 [2] => -6.5 [3] => -9.1 [4] => -10.6 [5] => -10.807 [6] => -14.067 [7] => -9.752 [8] => -16.796 [9] => -19.89 [10] => -22.908 [11] => -9.771 [12] => -24.733 [13] => -21.238 [14] => -19.719 [15] => -18.922 [16] => -16.339 [17] => -14.272 [18] => -7.926 [19] => -7.058 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 161.2 [1] => 192.9 [2] => 207.3 [3] => 215.6 [4] => 230.919 [5] => 244.995 [6] => 233.571 [7] => 210.538 [8] => 189.576 [9] => 338.295 [10] => 382.911 [11] => 385.686 [12] => 1017.835 [13] => 997.487 [14] => 759.768 [15] => 769.683 [16] => 772.676 [17] => 780.786 [18] => 834.795 [19] => 794.856 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 54.6 [1] => 43.3 [2] => 40 [3] => 48.5 [4] => 49.219 [5] => 50.646 [6] => 18.664 [7] => 18.574 [8] => 11.1 [9] => 48.279 [10] => 30.278 [11] => 66.703 [12] => 134.469 [13] => 112.954 [14] => 170.9 [15] => 178.273 [16] => 153.995 [17] => 203.234 [18] => 229.867 [19] => 205.361 ) [cash2debt] => Array ( [0] => 0.028 [1] => 0.054 [2] => 0.047 [3] => 0.073 [4] => 0.137 [5] => 0.099 [6] => 0.141 [7] => 0.142 [8] => 0.256 [9] => 0.114 [10] => 0.127 [11] => 0.224 [12] => 0.021 [13] => 0.018 [14] => 0.017 [15] => 0.018 [16] => 0.018 [17] => 0.016 [18] => 0.009 [19] => 0.008 ) [interest_coverage] => Array ( [0] => 4.85 [1] => 0.06 [2] => 1.41 [3] => 2.03 [4] => 2.71 [5] => 2.62 [6] => 2.12 [7] => 2.02 [8] => 2.63 [9] => 4.59 [10] => 3.36 [11] => 4.16 [12] => 1.62 [13] => 1.16 [14] => 0 [15] => 0.87 [16] => 1.2 [17] => 0.74 [18] => 0.84 [19] => 1.01 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -7.6 [1] => 5.8 [2] => -4.9 [3] => -6.3 [4] => -7.2 [5] => -6.186 [6] => -4.622 [7] => -3.816 [8] => -5.764 [9] => -12.36 [10] => -11.88 [11] => -12.129 [12] => -19.641 [13] => -5.945 [14] => -63.093 [15] => 8.031 [16] => -1.353 [17] => 2.019 [18] => -0.228 [19] => 0.084 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 43.672 [15] => 5.883 [16] => 1.738 [17] => 3.69 [18] => 5.8 [19] => 6.23 ) [Net Income (Continuing Operations)] => Array ( [0] => 13.6 [1] => -9.2 [2] => 6.8 [3] => 9.7 [4] => 11.2 [5] => 10.093 [6] => 7.548 [7] => 6.226 [8] => 9.605 [9] => 20.601 [10] => 20.162 [11] => 26.014 [12] => 46.883 [13] => 11.562 [14] => -169.93 [15] => -4.055 [16] => 21.494 [17] => -12.128 [18] => -21.553 [19] => -3.556 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.23 [1] => -0.83 [2] => 0.61 [3] => 0.81 [4] => 0.81 [5] => 0.66 [6] => 0.5 [7] => 0.41 [8] => 0.62 [9] => 1.33 [10] => 1.24 [11] => 1.57 [12] => 2.78 [13] => 0.68 [14] => -10.12 [15] => -0.24 [16] => 1.12 [17] => -0.67 [18] => -1.16 [19] => -0.19 ) [eps_basic] => Array ( [0] => 1.24 [1] => -0.83 [2] => 0.62 [3] => 0.83 [4] => 0.81 [5] => 0.66 [6] => 0.5 [7] => 0.41 [8] => 0.63 [9] => 1.36 [10] => 1.27 [11] => 1.61 [12] => 2.85 [13] => 0.7 [14] => -10.12 [15] => -0.24 [16] => 1.14 [17] => -0.67 [18] => -1.16 [19] => -0.19 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 120.1 [1] => 141.7 [2] => 161.2 [3] => 177.8 [4] => 192.9 [5] => 203.489 [6] => 192.547 [7] => 166.042 [8] => 148.618 [9] => 257.372 [10] => 296.382 [11] => 284.584 [12] => 787.487 [13] => 754.802 [14] => 666.081 [15] => 659.399 [16] => 682.324 [17] => 699.504 [18] => 758.4 [19] => 709.733 ) [CashAndCashEquivalents] => Array ( [0] => 1.7 [1] => 6.9 [2] => 6.5 [3] => 9.1 [4] => 10.6 [5] => 10.807 [6] => 14.067 [7] => 9.752 [8] => 16.796 [9] => 19.89 [10] => 22.908 [11] => 9.771 [12] => 24.733 [13] => 21.238 [14] => 19.719 [15] => 18.922 [16] => 16.339 [17] => 14.272 [18] => 7.926 [19] => 7.058 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.801 [7] => 2.801 [8] => 2.801 [9] => 2.931 [10] => 2.801 [11] => 2.801 [12] => 120.521 [13] => 122.039 [14] => 122.212 [15] => 121.967 [16] => 121.57 [17] => 121.472 [18] => 118.423 [19] => 118.423 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 135.164 [7] => 144.715 [8] => 147.746 [9] => 189.383 [10] => 193.829 [11] => 200.003 [12] => 648.142 [13] => 697.759 [14] => 706.06 [15] => 715.535 [16] => 729.647 [17] => 750.935 [18] => 759.602 [19] => 776.537 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 119.609 [7] => 125.02 [8] => 130.627 [9] => 152.965 [10] => 167.104 [11] => 181.615 [12] => 440.383 [13] => 483.936 [14] => 503.047 [15] => 513.136 [16] => 509.756 [17] => 548.038 [18] => 579.356 [19] => 610.155 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 262.626 [7] => 277.588 [8] => 284.084 [9] => 350.11 [10] => 367.278 [11] => 384.419 [12] => 1209.046 [13] => 1303.734 [14] => 1331.319 [15] => 1350.638 [16] => 1360.973 [17] => 1420.445 [18] => 1457.381 [19] => 1505.115 ) [AccumulatedDepreciation] => Array ( [0] => -48.7 [1] => -59.1 [2] => -70.7 [3] => -81.4 [4] => -93.2 [5] => -107.351 [6] => -115.211 [7] => -133.704 [8] => -147.883 [9] => -172.5 [10] => -198.974 [11] => -216.74 [12] => -311.16 [13] => -418.279 [14] => -498.556 [15] => -594.02 [16] => -657.541 [17] => -743.312 [18] => -804.559 [19] => -865.111 ) [AccountsPayable] => Array ( [0] => 42 [1] => 55.2 [2] => 51.6 [3] => 55.5 [4] => 71.4 [5] => 67.353 [6] => 57.184 [7] => 57.007 [8] => 53.367 [9] => 88.118 [10] => 101.151 [11] => 87.318 [12] => 209.742 [13] => 220.158 [14] => 143.423 [15] => 163.671 [16] => 175.249 [17] => 205.492 [18] => 193.898 [19] => 200.465 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.062 [15] => 0 [16] => 0.137 [17] => 35.834 [18] => 35.743 [19] => 30.942 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30.507 [7] => 37.934 [8] => 39.583 [9] => 79.393 [10] => 72.007 [11] => 71.678 [12] => 247.076 [13] => 216.505 [14] => 215.189 [15] => 209.034 [16] => 212.973 [17] => 158.657 [18] => 162.942 [19] => 147.996 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.328 [15] => 14.82 [16] => 12.709 [17] => 16.231 [18] => 20.256 [19] => 22.744 ) [LongTermDebt] => Array ( [0] => 60.5 [1] => 127.9 [2] => 128.1 [3] => 123.4 [4] => 76.3 [5] => 107.678 [6] => 97.805 [7] => 67.209 [8] => 64.194 [9] => 170.703 [10] => 178.257 [11] => 42.491 [12] => 1120.169 [13] => 1079.841 [14] => 1083.449 [15] => 951.315 [16] => 856.687 [17] => 814.271 [18] => 768.864 [19] => 804.372 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.953 [7] => 0.72 [8] => 0.468 [9] => 1.013 [10] => 0.098 [11] => 0.024 [12] => 69.456 [13] => 67.217 [14] => 65.319 [15] => 65.405 [16] => 61.043 [17] => 56.677 [18] => 52.478 [19] => 48.977 ) [DeferredTaxAndRevenue] => Array ( [0] => 3.9 [1] => 0.4 [2] => 1.2 [3] => 0.4 [4] => 0.8 [5] => 1.362 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 55.838 [18] => 96.137 [19] => 103.212 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 13.6 [1] => -9.2 [2] => 6.8 [3] => 9.7 [4] => 11.2 [5] => 10.093 [6] => 7.548 [7] => 6.226 [8] => 9.605 [9] => 20.601 [10] => 20.162 [11] => 26.014 [12] => 46.883 [13] => 11.562 [14] => -169.93 [15] => -4.055 [16] => 21.494 [17] => -12.128 [18] => -21.553 [19] => -3.556 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -64.7 [1] => -0.8 [2] => 8.8 [3] => -34.9 [4] => -3 [5] => -4.625 [6] => -10.133 [7] => -8.414 [8] => -11.185 [9] => -27.969 [10] => -4.672 [11] => 28.055 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -18.2 [1] => -21.1 [2] => -19.5 [3] => -16.6 [4] => -15.1 [5] => -10.616 [6] => 10.942 [7] => 24.147 [8] => 17.425 [9] => 58.313 [10] => -38.474 [11] => 11.798 [12] => -28.902 [13] => 32.844 [14] => 88.721 [15] => 6.683 [16] => -22.926 [17] => -17.18 [18] => -58.896 [19] => 48.667 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.868 [7] => -2.039 [8] => -2.416 [9] => -2.202 [10] => 0.77 [11] => -4.298 [12] => -22.632 [13] => 6.399 [14] => -35.607 [15] => 25.751 [16] => 9.272 [17] => 9.386 [18] => -1.569 [19] => -5.684 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 8.7 [1] => 13.1 [2] => -3.5 [3] => 3.9 [4] => 17.3 [5] => -4.093 [6] => -10.169 [7] => -1.973 [8] => -1.718 [9] => -34.42 [10] => 10.197 [11] => -12.882 [12] => -47.18 [13] => -5.808 [14] => -69.873 [15] => 17.522 [16] => 4.791 [17] => 1.961 [18] => 12.365 [19] => -23.962 ) [ChangeInWorkingCapital] => Array ( [0] => -71.9 [1] => -27.5 [2] => -24.5 [3] => -30.1 [4] => 1.6 [5] => -18.573 [6] => -10.656 [7] => 21.556 [8] => -1.767 [9] => 19.286 [10] => -49.223 [11] => 36.703 [12] => -26.993 [13] => -13.084 [14] => -13.081 [15] => 52.551 [16] => -10.569 [17] => 5.022 [18] => -27.493 [19] => 8.906 ) [CF_DeferredTax] => Array ( [0] => 2.9 [1] => 6.7 [2] => 4.1 [3] => -1.2 [4] => -0.7 [5] => -1.414 [6] => -2.917 [7] => -5.803 [8] => 2.286 [9] => 0.994 [10] => 7.315 [11] => -13.247 [12] => -16.004 [13] => 1.378 [14] => 101.253 [15] => 4.183 [16] => 1.605 [17] => -2.5 [18] => 1.4 [19] => 0.248 ) [PurchaseOfPPE] => Array ( [0] => -18.5 [1] => -43.6 [2] => -9.7 [3] => -11 [4] => -19.4 [5] => -46.451 [6] => -29.577 [7] => -15.55 [8] => -14.806 [9] => -20.257 [10] => -31.523 [11] => -29.179 [12] => -100.977 [13] => -109.659 [14] => -84.81 [15] => -32.346 [16] => -46.268 [17] => -67.235 [18] => -73.77 [19] => -77.336 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.3 [2] => 0.9 [3] => 0 [4] => 3 [5] => 0.426 [6] => 0.012 [7] => 0.016 [8] => 0.031 [9] => 1.31 [10] => 0.29 [11] => 2.514 [12] => 2.516 [13] => 2.807 [14] => 0.348 [15] => 0.11 [16] => 2.603 [17] => 2.781 [18] => 8.268 [19] => 1.335 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 63.8 [1] => -5.1 [2] => -0.1 [3] => 32.9 [4] => -5 [5] => 8.808 [6] => 11.046 [7] => 1.38777878078E-17 [8] => -1.19348975147E-15 [9] => -97.644 [10] => -0.185 [11] => -2.054 [12] => -1073.295 [13] => -0.062 [14] => -9.99200722163E-16 [15] => -5.6898930012E-16 [16] => 1.33226762955E-15 [17] => 5.77315972805E-15 [18] => 0 [19] => -6.2172489379E-15 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.16 [2] => 0.05 [3] => -0.01 [4] => 0.02 [5] => 0.1 [6] => -0.01 [7] => -0.05 [8] => -0.01 [9] => -0.03 [10] => 0.04 [11] => -0.18 [12] => 0.52 [13] => -0.01 [14] => -0.1 [15] => -0.1 [16] => -0.05 [17] => -0.03 [18] => -0.02 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.61 [10] => 0.64 [11] => 0.47 [12] => 0.27 [13] => 2.58 [14] => 14.65 [15] => 0 [16] => 0 [17] => 4.93 [18] => 1.59 [19] => 1.86 ) [current_ratio] => Array ( [0] => 1.67 [1] => 1.93 [2] => 2.03 [3] => 2.22 [4] => 2.1 [5] => 2.24 [6] => 2.43 [7] => 2.09 [8] => 2.3 [9] => 2.2 [10] => 2.4 [11] => 1.77 [12] => 1.79 [13] => 1.96 [14] => 2.13 [15] => 1.91 [16] => 1.88 [17] => 1.83 [18] => 1.7 [19] => 1.92 ) [quick_ratio] => Array ( [0] => 0.38 [1] => 0.48 [2] => 0.41 [3] => 0.46 [4] => 0.46 [5] => 0.46 [6] => 0.49 [7] => 0.55 [8] => 0.8 [9] => 0.8 [10] => 0.75 [11] => 0.24 [12] => 0.25 [13] => 0.26 [14] => 0.36 [15] => 0.27 [16] => 0.23 [17] => 0.19 [18] => 0.16 [19] => 0.2 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.09 [2] => 0 [3] => -0.33 [4] => -21.53 [5] => -6.7 [6] => -1.36 [7] => -1.75 [8] => -1.18 [9] => -0.75 [10] => -4.8 [11] => -1.63 [12] => -1.96 [13] => -1.38 [14] => 1.62 [15] => -10.5 [16] => -3.07 [17] => -2.98 [18] => 5.95 [19] => -3.1 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 21.8 [2] => 2.55 [3] => 2.67 [4] => -15.41 [5] => -1.27 [6] => 4.44 [7] => -5.4 [8] => -2.16 [9] => 29.07 [10] => 35.05 [11] => -2.5 [12] => 159.22 [13] => -1.02 [14] => -5.46 [15] => -7.05 [16] => -4.63 [17] => -4.08 [18] => -1.53 [19] => -7.72 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -167.48 [2] => 0 [3] => 32.79 [4] => 0 [5] => -18.52 [6] => -24.24 [7] => -18 [8] => 51.22 [9] => 114.52 [10] => -6.77 [11] => 26.61 [12] => 77.07 [13] => -75.54 [14] => -1588.24 [15] => 0 [16] => 0 [17] => -159.82 [18] => 0 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 43.41 [5] => 171.68 [6] => 24.51 [7] => 15.74 [8] => 33.79 [9] => 13.32 [10] => 70.37 [11] => 16.91 [12] => 39.85 [13] => 8.53 [14] => -180.38 [15] => -2.09 [16] => 15.23 [17] => -12.15 [18] => -29.42 [19] => -2.96 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13 [5] => 15 [6] => 17 [7] => 20 [8] => 23 [9] => 27 [10] => 31 [11] => 28 [12] => 110 [13] => 128 [14] => 117 [15] => 112 [16] => 102 [17] => 95 [18] => 88 [19] => 86 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -75.19 [5] => -790.12 [6] => -96.04 [7] => -39.32 [8] => -52.08 [9] => -13.09 [10] => -110.02 [11] => -18.97 [12] => -85.82 [13] => -80.89 [14] => -90.03 [15] => -16.67 [16] => -32.78 [17] => -67.37 [18] => -100.68 [19] => -64.41 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -82.95 [5] => -633.05 [6] => -60.13 [7] => -39.28 [8] => -51.97 [9] => -75.36 [10] => -109.65 [11] => -18.67 [12] => -995.86 [13] => -78.87 [14] => -89.66 [15] => -16.61 [16] => -30.94 [17] => -64.59 [18] => -89.40 [19] => -63.30 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 171.32 [5] => 0.27 [6] => 0.00 [7] => 0.00 [8] => -3.98 [9] => 4.37 [10] => 8.07 [11] => 0.94 [12] => 0.92 [13] => 0.45 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -182.17 [5] => 536.18 [6] => -29.29 [7] => -71.31 [8] => -18.08 [9] => -21.97 [10] => 26.71 [11] => -89.50 [12] => 931.85 [13] => -21.67 [14] => -8.91 [15] => -69.49 [16] => -67.47 [17] => -25.47 [18] => 22.86 [19] => -31.65 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.74 [10] => -5.59 [11] => -1.08 [12] => -1.45 [13] => -2.54 [14] => -2.76 [15] => -0.45 [16] => 0.00 [17] => -2.88 [18] => -6.63 [19] => -2.46 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -11.24 [5] => 536.45 [6] => -29.28 [7] => -71.63 [8] => -23.25 [9] => -23.43 [10] => 27.35 [11] => -89.87 [12] => 908.57 [13] => -23.71 [14] => -11.96 [15] => -83.80 [16] => -70.89 [17] => -37.49 [18] => -19.26 [19] => -37.42 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -10.85 [5] => 536.45 [6] => -29.28 [7] => -71.31 [8] => -22.07 [9] => -18.34 [10] => 29.19 [11] => -89.65 [12] => 931.33 [13] => -23.76 [14] => -11.67 [15] => -69.94 [16] => -67.47 [17] => -28.35 [18] => 16.23 [19] => -34.11 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.81 [5] => 3.40 [6] => 10.59 [7] => -10.91 [8] => 24.78 [9] => 1.21 [10] => 17.70 [11] => -8.54 [12] => 12.72 [13] => -2.58 [14] => -1.61 [15] => -0.41 [16] => -1.83 [17] => -2.07 [18] => -8.66 [19] => -0.72 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24.81 [5] => -690.12 [6] => 3.96 [7] => 60.68 [8] => 47.92 [9] => 86.91 [10] => -10.02 [11] => 81.03 [12] => 14.18 [13] => 19.11 [14] => 9.97 [15] => 83.33 [16] => 67.22 [17] => 32.63 [18] => -0.68 [19] => 35.59 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.271891891892 [6] => 0.562193927522 [7] => 0 [8] => 0 [9] => 1.33290488432 [10] => 0.920634920635 [11] => 0.996617050068 [12] => 0.528708133971 [13] => 1.26681922197 [14] => 0 [15] => 0 [16] => 2.35162601626 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.27 [6] => 0.56 [7] => 0 [8] => 0 [9] => 1.33 [10] => 0.92 [11] => 1 [12] => 0.62 [13] => 2.21 [14] => 0 [15] => 0 [16] => 1.19 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.35 [8] => 0.44 [9] => 0.51 [10] => 0.59 [11] => 0.42 [12] => 0.63 [13] => 0.14 [14] => 0.03 [15] => 0.16 [16] => 0.2 [17] => 0.11 [18] => 0.39 [19] => 0.32 ) )
Bon-Ton Stores Inc (NAS:BONT)
Days Inventory
164.77 (As of Apr. 2014)

Bon-Ton Stores Inc's inventory for the three months ended in Apr. 2014 was $712 Mil. Bon-Ton Stores Inc's cost of goods sold for the three months ended in Apr. 2014 was $393 Mil. Hence, Bon-Ton Stores Inc's days inventory for the three months ended in Apr. 2014 was 164.77.

Bon-Ton Stores Inc's days inventory increased from Apr. 2013 (157.89) to Apr. 2014 (164.77). It might indicate that Bon-Ton Stores Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Bon-Ton Stores Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 104.05.

Inventory turnover measures how fast the company turns over its inventory within a year. Bon-Ton Stores Inc's inventory turnover for the three months ended in Apr. 2014 was 0.55.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Bon-Ton Stores Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 1.14.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Bon-Ton Stores Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=709.733/1768.672*365
=146.47

Bon-Ton Stores Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=711.78/393.11*91
=164.77

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Bon-Ton Stores Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=711.78/622.533*91
=104.05

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Bon-Ton Stores Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Bon-Ton Stores Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=711.78 / 622.533
=1.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Bon-Ton Stores Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 130.27126.34135.66128.13119.47129.25133.88138.21147.72146.47

Bon-Ton Stores Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 98.92155.18163.39205.44106.55157.89186.71201.56110.75164.77
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide