Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 41.56 [1] => 49.85 [2] => 87.50 [3] => 139.69 [4] => 183.75 [5] => 160.00 [6] => 139.38 [7] => 182.10 [8] => 179.95 [9] => 237.85 [10] => 288.70 [11] => 275.20 [12] => 201.20 [13] => 161.80 [14] => 111.70 [15] => 28.30 [16] => 31.40 [17] => 28.30 [18] => 20.90 [19] => 34.20 ) [price_low] => Array ( [0] => 0.00 [1] => 35.16 [2] => 48.44 [3] => 82.66 [4] => 115.16 [5] => 127.19 [6] => 93.13 [7] => 126.25 [8] => 137.50 [9] => 159.75 [10] => 200.90 [11] => 201.00 [12] => 172.30 [13] => 86.50 [14] => 49.00 [15] => 10.40 [16] => 17.50 [17] => 11.15 [18] => 13.55 [19] => 21.70 ) [BS_share] => Array ( [0] => 27.183 [1] => 27.886 [2] => 27.642 [3] => 27.947 [4] => 27.152 [5] => 27.076 [6] => 27.20 [7] => 27.27 [8] => 26.49 [9] => 26.58 [10] => 26.66 [11] => 26.74 [12] => 27.88 [13] => 28.03 [14] => 28.20 [15] => 63.95 [16] => 102.27 [17] => 102.59 [18] => 103.17 [19] => 103.35 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 27.183 [1] => 27.886 [2] => 27.642 [3] => 27.947 [4] => 27.152 [5] => 27.076 [6] => 27.183 [7] => 27.361 [8] => 26.673 [9] => 26.570 [10] => 26.704 [11] => 26.842 [12] => 27.884 [13] => 27.949 [14] => 28.108 [15] => 40.823 [16] => 88.515 [17] => 102.179 [18] => 102.654 [19] => 103.061 ) [Revenue] => Array ( [0] => 676.7 [1] => 757.5 [2] => 886.8 [3] => 0 [4] => 1164.2 [5] => 1326.4 [6] => 1447.859 [7] => 1548.573 [8] => 1704.007 [9] => 1910.698 [10] => 1984.282 [11] => 2209.482 [12] => 2237.395 [13] => 2179.353 [14] => 2109.178 [15] => 1997.754 [16] => 2583.058 [17] => 1925.478 [18] => 1907.845 [19] => 2243.149 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 242 [1] => 266.9 [2] => 299.4 [3] => 0 [4] => 376.8 [5] => 432.6 [6] => 440.967 [7] => 475.925 [8] => 550.192 [9] => 599.721 [10] => 646.726 [11] => 723.123 [12] => 798.636 [13] => 804.364 [14] => 752.069 [15] => 706.288 [16] => 667.418 [17] => 681.165 [18] => 689.929 [19] => 667.436 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 65.7 [1] => 69.5 [2] => 72 [3] => 0 [4] => 91 [5] => 109.3 [6] => 107.061 [7] => 132.989 [8] => 128.406 [9] => 148.985 [10] => 256.035 [11] => 279.815 [12] => 313.593 [13] => 89.008 [14] => 84.597 [15] => 73.933 [16] => 68.034 [17] => 56.1 [18] => 56.808 [19] => 58.045 ) [Operating Income] => Array ( [0] => 175.1 [1] => 206.1 [2] => 256.1 [3] => 0 [4] => 306.6 [5] => 340 [6] => 375.748 [7] => 409.114 [8] => 469.435 [9] => 601.676 [10] => 634.613 [11] => 686.01 [12] => 464.562 [13] => 292.672 [14] => -218.934 [15] => -562.249 [16] => 245.631 [17] => 199.461 [18] => 218.872 [19] => 348 ) [other_operating_charges] => Array ( [0] => 417.1 [1] => 473 [2] => 555.5 [3] => 0 [4] => 683.4 [5] => 772.6 [6] => 816.715 [7] => 885.039 [8] => 1019.627 [9] => 1201.397 [10] => 1281.339 [11] => 1409.133 [12] => 1263.198 [13] => 1097.036 [14] => 533.135 [15] => 144.039 [16] => 913.049 [17] => 880.626 [18] => 908.801 [19] => 1015.436 ) [Month End Stock Price] => Array ( [0] => 35.16 [1] => 48.44 [2] => 84.38 [3] => 123.75 [4] => 170 [5] => 139.69 [6] => 131.57 [7] => 146.35 [8] => 169 [9] => 224.25 [10] => 288.3 [11] => 211.5 [12] => 179.5 [13] => 106 [14] => 51.6 [15] => 22.6 [16] => 31.4 [17] => 13.9 [18] => 20.79 [19] => 28.73 ) [mktcap] => Array ( [0] => 955.75428 [1] => 1350.79784 [2] => 2332.43196 [3] => 3458.44125 [4] => 4615.84 [5] => 3782.24644 [6] => 3578.704 [7] => 3990.9645 [8] => 4476.81 [9] => 5960.565 [10] => 7686.078 [11] => 5655.51 [12] => 5004.46 [13] => 2971.18 [14] => 1455.12 [15] => 1445.27 [16] => 3211.278 [17] => 1426.001 [18] => 2144.9043 [19] => 2969.2455 ) [Cash and Equiv] => Array ( [0] => 442.4 [1] => 458.3 [2] => 511.4 [3] => 472.2 [4] => 704.9 [5] => 718.1 [6] => 736.959 [7] => 609.198 [8] => 655.613 [9] => 696.136 [10] => 716.778 [11] => 915.05 [12] => 965.335 [13] => 941.851 [14] => 784.987 [15] => 677.33 [16] => 1249.707 [17] => 1583.788 [18] => 1277.966 [19] => 1959.097 ) [ev_addition] => Array ( [0] => 770.9 [1] => 1031.8 [2] => 2134.3 [3] => 2593.9 [4] => 2644 [5] => 4144.5 [6] => 5185.092 [7] => 5328.164 [8] => 5616.964 [9] => 8604.493 [10] => 12915.548 [11] => 11865.778 [12] => 11993.021 [13] => 5368.464 [14] => 4090.235 [15] => 2028.788 [16] => 3334.858 [17] => 618.944 [18] => 1186.115 [19] => 77.017 ) [ev_addition_per_share] => Array ( [0] => 28.36 [1] => 37.001 [2] => 77.212 [3] => 92.815 [4] => 97.378 [5] => 153.069 [6] => 190.628 [7] => 195.386 [8] => 212.041 [9] => 323.721 [10] => 484.454 [11] => 443.746 [12] => 430.166 [13] => 191.526 [14] => 145.044 [15] => 31.725 [16] => 32.608 [17] => 6.033 [18] => 11.497 [19] => 0.745 ) [ev_per_share] => Array ( [0] => 63.52 [1] => 85.44 [2] => 161.59 [3] => 216.56 [4] => 267.38 [5] => 292.76 [6] => 322.2 [7] => 341.74 [8] => 381.04 [9] => 547.97 [10] => 772.75 [11] => 655.25 [12] => 609.67 [13] => 297.53 [14] => 196.64 [15] => 54.32 [16] => 64.01 [17] => 19.93 [18] => 32.29 [19] => 29.48 ) [ev] => Array ( [0] => 1726.65428 [1] => 2382.59784 [2] => 4466.73196 [3] => 6052.34125 [4] => 7259.84 [5] => 7926.74644 [6] => 8763.796 [7] => 9319.1285 [8] => 10093.774 [9] => 14565.058 [10] => 20601.626 [11] => 17521.288 [12] => 16997.481 [13] => 8339.644 [14] => 5545.355 [15] => 3474.058 [16] => 6546.136 [17] => 2044.945 [18] => 3331.0193 [19] => 3046.2625 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 50 [1] => 59.8 [2] => 70.9 [3] => 0 [4] => 74.7 [5] => 85.1 [6] => 100.797 [7] => 105.28 [8] => 117.255 [9] => 130.326 [10] => 144.705 [11] => 148.915 [12] => 106.886 [13] => 90.164 [14] => 461.534 [15] => -8.302 [16] => 108.23 [17] => 114.927 [18] => -26.403 [19] => -251.327 ) [Pretax Income] => Array ( [0] => 175.1 [1] => 206.2 [2] => 256.1 [3] => 0 [4] => 306.7 [5] => 340.1 [6] => 375.748 [7] => 409.8 [8] => 469.435 [9] => 601.676 [10] => 634.613 [11] => 689.617 [12] => 464.562 [13] => 292.672 [14] => -218.934 [15] => -562.249 [16] => 245.631 [17] => 266.252 [18] => 218.872 [19] => 348 ) [InterestIncome] => Array ( [0] => 885.1 [1] => 1105.8 [2] => 1272.9 [3] => 0 [4] => 1651.7 [5] => 1851.67 [6] => 2150.157 [7] => 2095.862 [8] => 2023.797 [9] => 2034.238 [10] => 2216.265 [11] => 2665.859 [12] => 3064.441 [13] => 2552.235 [14] => 2274.123 [15] => 1854.997 [16] => 1948.246 [17] => 1937.501 [18] => 1755.846 [19] => 1748.456 ) [InterestExpense] => Array ( [0] => -351.6 [1] => -521.6 [2] => -591.5 [3] => 0 [4] => -778.7 [5] => -897.9 [6] => -1167.396 [7] => -1039.105 [8] => -863.553 [9] => -749.55 [10] => -840.754 [11] => -1241.652 [12] => -1636.531 [13] => -1246.577 [14] => -994.919 [15] => -753.744 [16] => -653.381 [17] => -505.509 [18] => -379.213 [19] => -315.876 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 65.7 [1] => 69.5 [2] => 72 [3] => 0 [4] => 91 [5] => 109.3 [6] => 107.061 [7] => 132.989 [8] => 128.406 [9] => 148.985 [10] => 256.035 [11] => 279.815 [12] => 313.593 [13] => 89.008 [14] => 84.597 [15] => 73.933 [16] => 68.034 [17] => 56.1 [18] => 56.808 [19] => 58.045 ) [ReconciledDepreciation] => Array ( [0] => 65.7 [1] => 69.5 [2] => 72 [3] => 0 [4] => 91 [5] => 109.3 [6] => 107.06 [7] => 132.99 [8] => 128.41 [9] => 148.99 [10] => 256.04 [11] => 279.82 [12] => 313.59 [13] => 89.01 [14] => 84.6 [15] => 73.93 [16] => 68.03 [17] => 56.1 [18] => 56.81 [19] => 58.05 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 240.8 [1] => 275.6 [2] => 328.1 [3] => 0 [4] => 397.6 [5] => 449.3 [6] => 482.809 [7] => 542.103 [8] => 597.841 [9] => 750.661 [10] => 890.648 [11] => 965.825 [12] => 778.155 [13] => 381.68 [14] => -134.337 [15] => -488.316 [16] => 313.665 [17] => 255.561 [18] => 275.68 [19] => 406.045 ) [EBITDA] => Array ( [0] => 240.8 [1] => 275.6 [2] => 328.1 [3] => 0 [4] => 397.6 [5] => 449.3 [6] => 482.809 [7] => 542.103 [8] => 597.841 [9] => 750.661 [10] => 890.648 [11] => 965.825 [12] => 778.155 [13] => 381.68 [14] => -134.337 [15] => -488.316 [16] => 313.665 [17] => 255.561 [18] => 275.68 [19] => 406.045 ) [EBITDA_1] => Array ( [0] => 65.7 [1] => 69.5 [2] => 72 [3] => 0 [4] => 91 [5] => 109.3 [6] => 107.061 [7] => 132.989 [8] => 128.406 [9] => 148.985 [10] => 256.035 [11] => 279.815 [12] => 313.593 [13] => 89.008 [14] => 84.597 [15] => 73.933 [16] => 68.034 [17] => 56.1 [18] => 56.808 [19] => 58.045 ) [DDA_new] => Array ( [0] => 65.7 [1] => 69.5 [2] => 72 [3] => 0 [4] => 91 [5] => 109.3 [6] => 107.06 [7] => 132.99 [8] => 128.41 [9] => 148.99 [10] => 256.04 [11] => 279.82 [12] => 313.59 [13] => 89.01 [14] => 84.6 [15] => 73.93 [16] => 68.03 [17] => 56.1 [18] => 56.81 [19] => 58.05 ) [EBITDA_new] => Array ( [0] => 240.8 [1] => 275.6 [2] => 328.1 [3] => 0 [4] => 397.6 [5] => 449.3 [6] => 482.809 [7] => 542.103 [8] => 597.841 [9] => 750.661 [10] => 890.648 [11] => 965.825 [12] => 778.155 [13] => 381.68 [14] => -134.337 [15] => -488.316 [16] => 313.665 [17] => 255.561 [18] => 275.68 [19] => 406.045 ) [EBITDA_per_share] => Array ( [0] => 8.86 [1] => 9.88 [2] => 11.87 [3] => 0 [4] => 14.64 [5] => 16.59 [6] => 17.76 [7] => 19.81 [8] => 22.41 [9] => 28.25 [10] => 33.35 [11] => 35.98 [12] => 27.91 [13] => 13.66 [14] => -4.78 [15] => -11.96 [16] => 3.54 [17] => 2.5 [18] => 2.69 [19] => 3.94 ) [Operating_Income_per_share] => Array ( [0] => 6.44 [1] => 7.39 [2] => 9.26 [3] => 0 [4] => 11.29 [5] => 12.56 [6] => 13.82 [7] => 14.95 [8] => 17.6 [9] => 22.64 [10] => 23.76 [11] => 25.56 [12] => 16.66 [13] => 10.47 [14] => -7.79 [15] => -13.77 [16] => 2.78 [17] => 1.95 [18] => 2.13 [19] => 3.38 ) [Net Income] => Array ( [0] => 125.1 [1] => 146.4 [2] => 185.2 [3] => 209.6 [4] => 232.3 [5] => 257.5 [6] => 276.103 [7] => 304.538 [8] => 351.932 [9] => 470.915 [10] => 489.908 [11] => 540.702 [12] => 357.676 [13] => -64.493 [14] => -1243.903 [15] => -573.919 [16] => 137.401 [17] => 151.325 [18] => 245.275 [19] => 599.327 ) [IS_preferred_dividends] => Array ( [0] => 0.4 [1] => 0 [2] => 0 [3] => 0 [4] => 8.3 [5] => 8.4 [6] => 8.35 [7] => 7.668 [8] => 2.51 [9] => 9.919 [10] => 11.913 [11] => 11.913 [12] => 11.913 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 3.723 [19] => 3.723 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.252 [1] => 1.438 [2] => 1.725 [3] => 2 [4] => 2.5 [5] => 3 [6] => 3.2 [7] => 3.8 [8] => 4 [9] => 5.05 [10] => 6.15 [11] => 6.4 [12] => 6.4 [13] => 6.4 [14] => 4.8 [15] => 0.2 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 27.183 [1] => 27.886 [2] => 27.642 [3] => 27.947 [4] => 27.152 [5] => 27.076 [6] => 27.183 [7] => 27.361 [8] => 26.673 [9] => 26.570 [10] => 26.704 [11] => 26.842 [12] => 27.884 [13] => 27.949 [14] => 28.108 [15] => 40.823 [16] => 88.515 [17] => 102.179 [18] => 102.654 [19] => 103.061 ) [shares_diluted] => Array ( [0] => 27.183 [1] => 27.886 [2] => 27.642 [3] => 27.947 [4] => 27.152 [5] => 27.076 [6] => 27.183 [7] => 27.361 [8] => 26.673 [9] => 26.570 [10] => 26.704 [11] => 26.842 [12] => 27.884 [13] => 27.949 [14] => 28.108 [15] => 40.823 [16] => 88.515 [17] => 102.179 [18] => 102.654 [19] => 103.061 ) [shares_basic] => Array ( [0] => 27.183 [1] => 27.886 [2] => 27.642 [3] => 27.947 [4] => 27.152 [5] => 27.076 [6] => 27.183 [7] => 27.361 [8] => 26.673 [9] => 26.570 [10] => 26.704 [11] => 26.707 [12] => 27.884 [13] => 27.949 [14] => 28.108 [15] => 40.823 [16] => 88.515 [17] => 102.179 [18] => 102.430 [19] => 102.694 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 35.76 [1] => 35.23 [2] => 33.76 [3] => 0 [4] => 32.37 [5] => 32.61 [6] => 30.46 [7] => 30.73 [8] => 32.29 [9] => 31.39 [10] => 32.59 [11] => 32.73 [12] => 35.69 [13] => 36.91 [14] => 35.66 [15] => 35.35 [16] => 25.84 [17] => 35.38 [18] => 36.16 [19] => 29.75 ) [Interest Expense_pct] => Array ( [0] => -51.96 [1] => -68.86 [2] => -66.70 [3] => 0 [4] => -66.89 [5] => -67.69 [6] => -80.63 [7] => -67.10 [8] => -50.68 [9] => -39.23 [10] => -42.37 [11] => -56.20 [12] => -73.14 [13] => -57.20 [14] => -47.17 [15] => -37.73 [16] => -25.29 [17] => -26.25 [18] => -19.88 [19] => -14.08 ) [Pretax Income_pct] => Array ( [0] => 25.88 [1] => 27.22 [2] => 28.88 [3] => 0 [4] => 26.34 [5] => 25.64 [6] => 25.95 [7] => 26.46 [8] => 27.55 [9] => 31.49 [10] => 31.98 [11] => 31.21 [12] => 20.76 [13] => 13.43 [14] => -10.38 [15] => -28.14 [16] => 9.51 [17] => 13.83 [18] => 11.47 [19] => 15.51 ) [Net Income_pct] => Array ( [0] => 18.49 [1] => 19.33 [2] => 20.88 [3] => 0 [4] => 19.95 [5] => 19.41 [6] => 19.07 [7] => 19.67 [8] => 20.65 [9] => 24.65 [10] => 24.69 [11] => 24.47 [12] => 15.99 [13] => -2.96 [14] => -58.98 [15] => -28.73 [16] => 5.32 [17] => 7.86 [18] => 12.86 [19] => 26.72 ) [DaysSalesOutstanding] => Array ( [0] => 42.5 [1] => 54.69 [2] => 39.31 [3] => 0 [4] => 49 [5] => 48.35 [6] => 51.06 [7] => 43.87 [8] => 39.53 [9] => 33.65 [10] => 0 [11] => 0 [12] => 0 [13] => 36.19 [14] => 27.04 [15] => 23.04 [16] => 21.29 [17] => 23.74 [18] => 24.05 [19] => 21.4 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 78.8 [1] => 113.5 [2] => 95.5 [3] => 118.7 [4] => 156.3 [5] => 175.7 [6] => 202.54 [7] => 186.143 [8] => 184.549 [9] => 176.152 [10] => 0 [11] => 0 [12] => 0 [13] => 216.114 [14] => 156.227 [15] => 126.08 [16] => 150.658 [17] => 125.209 [18] => 125.728 [19] => 131.536 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -521.2 [1] => -571.8 [2] => -606.9 [3] => -590.9 [4] => -861.2 [5] => -893.8 [6] => -939.499 [7] => -795.341 [8] => -840.162 [9] => -872.288 [10] => -716.778 [11] => -915.05 [12] => -965.335 [13] => -1157.965 [14] => -941.214 [15] => -803.41 [16] => -1400.365 [17] => -1708.997 [18] => -1403.694 [19] => -2090.633 ) [Net PPE] => Array ( [0] => 324.2 [1] => 325.2 [2] => 356.7 [3] => 364.9 [4] => 424.7 [5] => 441 [6] => 405.772 [7] => 405.705 [8] => 461.177 [9] => 485.452 [10] => 545.681 [11] => 596.571 [12] => 595.14 [13] => 588.163 [14] => 620.807 [15] => 584.853 [16] => 545.453 [17] => 538.486 [18] => 535.793 [19] => 519.516 ) [Intangibles] => Array ( [0] => 128.7 [1] => 143 [2] => 131.2 [3] => 232.6 [4] => 274.3 [5] => 304.8 [6] => 281.595 [7] => 258.658 [8] => 217.612 [9] => 218.88 [10] => 450.409 [11] => 764.193 [12] => 775.407 [13] => 700.264 [14] => 658.955 [15] => 648.152 [16] => 872.99 [17] => 863.627 [18] => 856.482 [19] => 853.988 ) [Total Assets] => Array ( [0] => 12778.4 [1] => 15675.5 [2] => 16764.1 [3] => 19300.5 [4] => 23160.4 [5] => 25460.5 [6] => 28057.051 [7] => 30744.676 [8] => 33660.352 [9] => 36434.715 [10] => 44401.576 [11] => 48623.668 [12] => 47403.987 [13] => 44411.437 [14] => 38882.769 [15] => 34736.325 [16] => 38814.998 [17] => 37348.432 [18] => 36507.535 [19] => 35749.333 ) [Other Long-Term Assets] => Array ( [0] => 12325.5 [1] => 15207.3 [2] => 16276.2 [3] => 18703 [4] => 22461.4 [5] => 24714.7 [6] => 27369.684 [7] => 30080.313 [8] => 32981.563 [9] => 35730.383 [10] => 43405.486 [11] => 47262.904 [12] => 46033.44 [13] => 43123.01 [14] => 37603.007 [15] => 33503.32 [16] => 37396.555 [17] => 35946.319 [18] => 35115.26 [19] => 34375.829 ) [Total Assets Non-liquid] => Array ( [0] => 12336 [1] => 15217.2 [2] => 16252.7 [3] => 18828.3 [4] => 22455.5 [5] => 24742.4 [6] => 27320.092 [7] => 30135.478 [8] => 33004.739 [9] => 35738.579 [10] => 43684.798 [11] => 47708.618 [12] => 46438.652 [13] => 43469.586 [14] => 38097.782 [15] => 34058.995 [16] => 37565.291 [17] => 35764.644 [18] => 35229.569 [19] => 33790.236 ) [HardAssets] => Array ( [0] => 12207.3 [1] => 15074.2 [2] => 16121.5 [3] => 18595.7 [4] => 22181.2 [5] => 24437.6 [6] => 27038.497 [7] => 29876.82 [8] => 32787.127 [9] => 35519.699 [10] => 43234.389 [11] => 46944.425 [12] => 45663.245 [13] => 42769.322 [14] => 37438.827 [15] => 33410.843 [16] => 36692.301 [17] => 34901.017 [18] => 34373.087 [19] => 32936.248 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Short-Term Debt] => Array ( [0] => 573.8 [1] => 454.7 [2] => 1404 [3] => 1287.4 [4] => 1639.1 [5] => 2612.4 [6] => 4369.212 [7] => 1827.242 [8] => 1703.562 [9] => 1996.624 [10] => 3139.639 [11] => 2700.261 [12] => 4034.125 [13] => 1501.979 [14] => 4.934 [15] => 7.326 [16] => 364.222 [17] => 296.2 [18] => 636.2 [19] => 401.2 ) [ShortTermDebt_without_lease] => Array ( [0] => 573.8 [1] => 454.7 [2] => 1404 [3] => 1287.4 [4] => 1639.1 [5] => 2612.4 [6] => 4369.212 [7] => 1827.242 [8] => 1703.562 [9] => 1996.624 [10] => 3139.639 [11] => 2700.261 [12] => 4034.125 [13] => 1501.979 [14] => 4.934 [15] => 7.326 [16] => 364.222 [17] => 296.2 [18] => 636.2 [19] => 401.2 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 27.6 [5] => 22.6 [6] => 0.927 [7] => 0.909 [8] => 1.162 [9] => 0.105 [10] => 0.102 [11] => 0.115 [12] => 0.11 [13] => 0.109 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -573.8 [1] => -454.7 [2] => -1404 [3] => -1287.4 [4] => -1639.1 [5] => -2612.4 [6] => -4369.212 [7] => -1827.242 [8] => -1703.562 [9] => -1996.624 [10] => -3139.639 [11] => -2700.261 [12] => -4034.125 [13] => -1501.979 [14] => -4.934 [15] => -7.326 [16] => -364.222 [17] => -296.2 [18] => -636.2 [19] => -401.2 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 825.7 [5] => 827.7 [6] => 830.356 [7] => 832.498 [8] => 834.799 [9] => 837.566 [10] => 1680.096 [11] => 1736.443 [12] => 1753.146 [13] => 0 [14] => 1773.792 [15] => 6.395 [16] => 10.229 [17] => 1.026 [18] => 1.032 [19] => 1.034 ) [Preferred Stock] => Array ( [0] => 100 [1] => 100 [2] => 100 [3] => 250 [4] => 100 [5] => 100 [6] => 100 [7] => 100 [8] => 0 [9] => 186.875 [10] => 186.875 [11] => 186.875 [12] => 186.875 [13] => 186.875 [14] => 1483.525 [15] => 50.16 [16] => 50.16 [17] => 50.16 [18] => 50.16 [19] => 50.16 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 216.8 [5] => 243.9 [6] => 260.984 [7] => 268.544 [8] => 278.366 [9] => 314.638 [10] => 278.84 [11] => 452.398 [12] => 526.856 [13] => 568.184 [14] => 621.879 [15] => 2804.238 [16] => 4094.005 [17] => 4123.898 [18] => 4150.294 [19] => 4170.152 ) [Retained Earnings] => Array ( [0] => 272.5 [1] => 350.5 [2] => 267.7 [3] => 395.3 [4] => 530.5 [5] => 694.3 [6] => 865.082 [7] => 1057.724 [8] => 1300.437 [9] => 1601.851 [10] => 1129.793 [11] => 1456.612 [12] => 1594.144 [13] => 1319.467 [14] => -374.488 [15] => -292.752 [16] => -347.328 [17] => -212.726 [18] => 11.826 [19] => 594.43 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -39.6 [5] => -64.1 [6] => -66.214 [7] => -66.136 [8] => -205.21 [9] => -205.527 [10] => -206.437 [11] => -207.081 [12] => -206.987 [13] => -207.74 [14] => -207.515 [15] => -0.015 [16] => -0.574 [17] => -1.057 [18] => -0.444 [19] => -0.881 ) [Total Equity] => Array ( [0] => 1002.4 [1] => 1141.7 [2] => 1262.5 [3] => 1653.1 [4] => 1709.1 [5] => 1661 [6] => 1993.644 [7] => 2272.818 [8] => 2410.879 [9] => 2754.417 [10] => 3104.621 [11] => 3449.247 [12] => 3620.306 [13] => 3581.882 [14] => 3268.364 [15] => 2538.817 [16] => 3800.531 [17] => 3918.753 [18] => 4110 [19] => 4626.15 ) [Long-Term Debt] => Array ( [0] => 539.5 [1] => 935.4 [2] => 1141.7 [3] => 1528.7 [4] => 1582.2 [5] => 2127.6 [6] => 1451.912 [7] => 4009.211 [8] => 4567.853 [9] => 7117.025 [10] => 10305.71 [11] => 9893.577 [12] => 8737.246 [13] => 4621.352 [14] => 3386.763 [15] => 2648.632 [16] => 4170.183 [17] => 1856.372 [18] => 1777.721 [19] => 1584.754 ) [Total Liabilities] => Array ( [0] => 11776 [1] => 14533.8 [2] => 15501.6 [3] => 17647.4 [4] => 21451.3 [5] => 23799.5 [6] => 26063.407 [7] => 28471.858 [8] => 31249.473 [9] => 33680.298 [10] => 41296.955 [11] => 45174.421 [12] => 43783.681 [13] => 40829.555 [14] => 35614.405 [15] => 32197.508 [16] => 35014.467 [17] => 33429.679 [18] => 32397.535 [19] => 31123.183 ) [Other Long-Term Liab.] => Array ( [0] => 11236.5 [1] => 13598.4 [2] => 14359.9 [3] => 16118.7 [4] => 19869.1 [5] => 21671.9 [6] => 24611.495 [7] => 24462.647 [8] => 26681.62 [9] => 26563.273 [10] => 30991.245 [11] => 35280.844 [12] => 35046.435 [13] => 36208.203 [14] => 32227.642 [15] => 29548.876 [16] => 30844.284 [17] => 31573.307 [18] => 30619.814 [19] => 29538.429 ) [Cash and Equiv_pct] => Array ( [0] => 3.46 [1] => 2.92 [2] => 3.05 [3] => 2.45 [4] => 3.04 [5] => 2.82 [6] => 2.63 [7] => 1.98 [8] => 1.95 [9] => 1.91 [10] => 1.61 [11] => 1.88 [12] => 2.04 [13] => 2.12 [14] => 2.02 [15] => 1.95 [16] => 3.22 [17] => 4.24 [18] => 3.50 [19] => 5.48 ) [Accts Rec._pct] => Array ( [0] => 0.62 [1] => 0.72 [2] => 0.57 [3] => 0.62 [4] => 0.67 [5] => 0.69 [6] => 0.72 [7] => 0.61 [8] => 0.55 [9] => 0.48 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.49 [14] => 0.40 [15] => 0.36 [16] => 0.39 [17] => 0.34 [18] => 0.34 [19] => 0.37 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -4.08 [1] => -3.65 [2] => -3.62 [3] => -3.06 [4] => -3.72 [5] => -3.51 [6] => -3.35 [7] => -2.59 [8] => -2.50 [9] => -2.39 [10] => -1.61 [11] => -1.88 [12] => -2.04 [13] => -2.61 [14] => -2.42 [15] => -2.31 [16] => -3.61 [17] => -4.58 [18] => -3.84 [19] => -5.85 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 2.54 [1] => 2.07 [2] => 2.13 [3] => 1.89 [4] => 1.83 [5] => 1.73 [6] => 1.45 [7] => 1.32 [8] => 1.37 [9] => 1.33 [10] => 1.23 [11] => 1.23 [12] => 1.26 [13] => 1.32 [14] => 1.60 [15] => 1.68 [16] => 1.41 [17] => 1.44 [18] => 1.47 [19] => 1.45 ) [Intangibles_pct] => Array ( [0] => 1.01 [1] => 0.91 [2] => 0.78 [3] => 1.21 [4] => 1.18 [5] => 1.20 [6] => 1.00 [7] => 0.84 [8] => 0.65 [9] => 0.60 [10] => 1.01 [11] => 1.57 [12] => 1.64 [13] => 1.58 [14] => 1.69 [15] => 1.87 [16] => 2.25 [17] => 2.31 [18] => 2.35 [19] => 2.39 ) [Other Long-Term Assets_pct] => Array ( [0] => 96.46 [1] => 97.01 [2] => 97.09 [3] => 96.90 [4] => 96.98 [5] => 97.07 [6] => 97.55 [7] => 97.84 [8] => 97.98 [9] => 98.07 [10] => 97.76 [11] => 97.20 [12] => 97.11 [13] => 97.10 [14] => 96.71 [15] => 96.45 [16] => 96.35 [17] => 96.25 [18] => 96.19 [19] => 96.16 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 4.49 [1] => 2.90 [2] => 8.38 [3] => 6.67 [4] => 7.08 [5] => 10.26 [6] => 15.57 [7] => 5.94 [8] => 5.06 [9] => 5.48 [10] => 7.07 [11] => 5.55 [12] => 8.51 [13] => 3.38 [14] => 0.01 [15] => 0.02 [16] => 0.94 [17] => 0.79 [18] => 1.74 [19] => 1.12 ) [Other Current Liab._pct] => Array ( [0] => -4.49 [1] => -2.90 [2] => -8.38 [3] => -6.67 [4] => -7.08 [5] => -10.26 [6] => -15.57 [7] => -5.94 [8] => -5.06 [9] => -5.48 [10] => -7.07 [11] => -5.55 [12] => -8.51 [13] => -3.38 [14] => -0.01 [15] => -0.02 [16] => -0.94 [17] => -0.79 [18] => -1.74 [19] => -1.12 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 4.22 [1] => 5.97 [2] => 6.81 [3] => 7.92 [4] => 6.83 [5] => 8.36 [6] => 5.17 [7] => 13.04 [8] => 13.57 [9] => 19.53 [10] => 23.21 [11] => 20.35 [12] => 18.43 [13] => 10.41 [14] => 8.71 [15] => 7.62 [16] => 10.74 [17] => 4.97 [18] => 4.87 [19] => 4.43 ) [Other Long-Term Liab._pct] => Array ( [0] => 87.93 [1] => 86.75 [2] => 85.66 [3] => 83.51 [4] => 85.79 [5] => 85.12 [6] => 87.72 [7] => 79.57 [8] => 79.27 [9] => 72.91 [10] => 69.80 [11] => 72.56 [12] => 73.93 [13] => 81.53 [14] => 82.88 [15] => 85.07 [16] => 79.46 [17] => 84.54 [18] => 83.87 [19] => 82.63 ) [Total Liabilities_pct] => Array ( [0] => 92.16 [1] => 92.72 [2] => 92.47 [3] => 91.43 [4] => 92.62 [5] => 93.48 [6] => 92.89 [7] => 92.61 [8] => 92.84 [9] => 92.44 [10] => 93.01 [11] => 92.91 [12] => 92.36 [13] => 91.93 [14] => 91.59 [15] => 92.69 [16] => 90.21 [17] => 89.51 [18] => 88.74 [19] => 87.06 ) [netcash] => Array ( [0] => -416.94 [1] => -504.75 [2] => -542.3 [3] => -614.56 [4] => -764.08 [5] => -852.47 [6] => -931.12 [7] => -1021.73 [8] => -1154.92 [9] => -1240.94 [10] => -1522.14 [11] => -1655.17 [12] => -1535.81 [13] => -1423.04 [14] => -1235.09 [15] => -492.89 [16] => -330.15 [17] => -310.42 [18] => -301.63 [19] => -282.19 ) [NCAV] => Array ( [0] => -418.44 [1] => -505.28 [2] => -543.32 [3] => -620.32 [4] => -763.45 [5] => -851.29 [6] => -929.21 [7] => -1020.28 [8] => -1149.7 [9] => -1243 [10] => -1529.15 [11] => -1662.16 [12] => -1542.51 [13] => -1423.92 [14] => -1283.54 [15] => -492.19 [16] => -329.54 [17] => -309.99 [18] => -301.21 [19] => -281.72 ) [Book Value Per Share] => Array ( [0] => 33.2 [1] => 37.36 [2] => 42.06 [3] => 50.21 [4] => 59.26 [5] => 57.65 [6] => 69.62 [7] => 79.68 [8] => 91.01 [9] => 96.6 [10] => 109.44 [11] => 122 [12] => 123.15 [13] => 121.12 [14] => 63.29 [15] => 38.92 [16] => 36.67 [17] => 37.71 [18] => 39.35 [19] => 44.28 ) [Tangibles_book_per_share] => Array ( [0] => 28.46 [1] => 32.23 [2] => 37.31 [3] => 41.88 [4] => 49.16 [5] => 46.4 [6] => 59.27 [7] => 70.19 [8] => 82.8 [9] => 88.36 [10] => 92.55 [11] => 93.42 [12] => 95.34 [13] => 96.14 [14] => 39.92 [15] => 28.78 [16] => 28.14 [17] => 29.29 [18] => 31.05 [19] => 36.01 ) [deb2equity] => Array ( [0] => 1.111 [1] => 1.218 [2] => 2.016 [3] => 1.704 [4] => 1.885 [5] => 2.854 [6] => 2.92 [7] => 2.568 [8] => 2.601 [9] => 3.309 [10] => 4.331 [11] => 3.651 [12] => 3.528 [13] => 1.71 [14] => 1.038 [15] => 1.046 [16] => 1.193 [17] => 0.549 [18] => 0.587 [19] => 0.429 ) [debt2rev_totaldebt] => Array ( [0] => 1113.3 [1] => 1390.1 [2] => 2545.7 [3] => 2816.1 [4] => 3221.3 [5] => 4740 [6] => 5821.124 [7] => 5836.453 [8] => 6271.415 [9] => 9113.649 [10] => 13445.349 [11] => 12593.838 [12] => 12771.371 [13] => 6123.331 [14] => 3391.697 [15] => 2655.958 [16] => 4534.405 [17] => 2152.572 [18] => 2413.921 [19] => 1985.954 ) [debt2rev] => Array ( [0] => 1.645 [1] => 1.835 [2] => 2.871 [3] => 0 [4] => 2.767 [5] => 3.574 [6] => 4.021 [7] => 3.769 [8] => 3.68 [9] => 4.77 [10] => 6.776 [11] => 5.7 [12] => 5.708 [13] => 2.81 [14] => 1.608 [15] => 1.329 [16] => 1.755 [17] => 1.118 [18] => 1.265 [19] => 0.885 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.006 [1] => 0.007 [2] => 0.006 [3] => 0 [4] => 0.007 [5] => 0.007 [6] => 0.007 [7] => 0.006 [8] => 0.005 [9] => 0.005 [10] => 0 [11] => 0 [12] => 0 [13] => 0.005 [14] => 0.004 [15] => 0.004 [16] => 0.004 [17] => 0.003 [18] => 0.003 [19] => 0.004 ) [cash2asset] => Array ( [0] => 0.035 [1] => 0.029 [2] => 0.031 [3] => 0 [4] => 0.03 [5] => 0.028 [6] => 0.026 [7] => 0.02 [8] => 0.019 [9] => 0.019 [10] => 0.016 [11] => 0.019 [12] => 0.02 [13] => 0.021 [14] => 0.02 [15] => 0.019 [16] => 0.032 [17] => 0.042 [18] => 0.035 [19] => 0.055 ) [equity2asset] => Array ( [0] => 0.078 [1] => 0.073 [2] => 0.075 [3] => 0 [4] => 0.074 [5] => 0.065 [6] => 0.071 [7] => 0.074 [8] => 0.072 [9] => 0.076 [10] => 0.07 [11] => 0.071 [12] => 0.076 [13] => 0.081 [14] => 0.084 [15] => 0.073 [16] => 0.098 [17] => 0.105 [18] => 0.113 [19] => 0.129 ) [equity2liab_tangbile] => Array ( [0] => 0.074 [1] => 0.069 [2] => 0.073 [3] => 0 [4] => 0.067 [5] => 0.057 [6] => 0.066 [7] => 0.071 [8] => 0.07 [9] => 0.075 [10] => 0.064 [11] => 0.059 [12] => 0.065 [13] => 0.071 [14] => 0.073 [15] => 0.059 [16] => 0.084 [17] => 0.091 [18] => 0.1 [19] => 0.121 ) [ppe2asset] => Array ( [0] => 0.025 [1] => 0.021 [2] => 0.021 [3] => 0 [4] => 0.018 [5] => 0.017 [6] => 0.014 [7] => 0.013 [8] => 0.014 [9] => 0.013 [10] => 0.012 [11] => 0.012 [12] => 0.013 [13] => 0.013 [14] => 0.016 [15] => 0.017 [16] => 0.014 [17] => 0.014 [18] => 0.015 [19] => 0.015 ) [interest2rev] => Array ( [0] => -51.958 [1] => -68.858 [2] => -66.7 [3] => 0 [4] => -66.887 [5] => -67.695 [6] => -80.629 [7] => -67.101 [8] => -50.678 [9] => -39.229 [10] => -42.371 [11] => -56.197 [12] => -73.144 [13] => -57.199 [14] => -47.171 [15] => -37.73 [16] => -25.295 [17] => -26.254 [18] => -19.877 [19] => -14.082 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.042 [1] => 0.06 [2] => 0.068 [3] => 0 [4] => 0.068 [5] => 0.084 [6] => 0.052 [7] => 0.13 [8] => 0.136 [9] => 0.195 [10] => 0.232 [11] => 0.203 [12] => 0.184 [13] => 0.104 [14] => 0.087 [15] => 0.076 [16] => 0.107 [17] => 0.05 [18] => 0.049 [19] => 0.044 ) [turnover] => Array ( [0] => 0.053 [1] => 0.048 [2] => 0.053 [3] => 0 [4] => 0.05 [5] => 0.052 [6] => 0.052 [7] => 0.05 [8] => 0.051 [9] => 0.052 [10] => 0.045 [11] => 0.045 [12] => 0.047 [13] => 0.049 [14] => 0.054 [15] => 0.058 [16] => 0.067 [17] => 0.052 [18] => 0.052 [19] => 0.063 ) [CF_Net Income] => Array ( [0] => 125.1 [1] => 146.4 [2] => 185.2 [3] => 0 [4] => 232.3 [5] => 257.5 [6] => 276.103 [7] => 304.538 [8] => 351.932 [9] => 470.915 [10] => 489.908 [11] => 537.095 [12] => 363.805 [13] => -64.493 [14] => -1243.903 [15] => -573.919 [16] => 137.401 [17] => 151.325 [18] => 245.275 [19] => 599.327 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.32 [14] => 0.01 [15] => 0 [16] => -8.02 [17] => -0.05 [18] => -0.04 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 57.69 [1] => 65.04 [2] => 78.55 [3] => 92.61 [4] => 100.86 [5] => 103.53 [6] => 119.9 [7] => 136.08 [8] => 157.32 [9] => 195 [10] => 202.89 [11] => 213.03 [12] => 171.62 [13] => 129.27 [14] => 0 [15] => 0 [16] => 29.42 [17] => 31.44 [18] => 41.07 [19] => 69.01 ) [CF_DDA] => Array ( [0] => 65.7 [1] => 69.5 [2] => 72 [3] => 0 [4] => 91 [5] => 109.3 [6] => 107.061 [7] => 132.989 [8] => 128.406 [9] => 148.985 [10] => 256.035 [11] => 279.815 [12] => 313.593 [13] => 89.008 [14] => 84.597 [15] => 73.933 [16] => 68.034 [17] => 56.1 [18] => 56.808 [19] => 58.045 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 272.8 [1] => 124.5 [2] => 54.5 [3] => 0 [4] => 28.3 [5] => 569.8 [6] => 412.306 [7] => 442.091 [8] => 383.961 [9] => 562.481 [10] => 1.201 [11] => 928.838 [12] => 869.785 [13] => 703.962 [14] => 1257.518 [15] => 628.903 [16] => 163.159 [17] => 676.673 [18] => 524.126 [19] => 819.305 ) [Cash Flow from Others] => Array ( [0] => 66 [1] => 30 [2] => -21.4 [3] => 0 [4] => 126.2 [5] => 146 [6] => 175.714 [7] => 212.722 [8] => 203.924 [9] => 113.419 [10] => -587.847 [11] => 1269.304 [12] => 1638.654 [13] => -315.991 [14] => 228.453 [15] => -93.277 [16] => -705.197 [17] => -516.028 [18] => -962.91 [19] => -958.383 ) [Cash Flow_PPE] => Array ( [0] => -64.7 [1] => -51.3 [2] => -86.2 [3] => 0 [4] => -103.6 [5] => -108.4 [6] => -75.147 [7] => -79.472 [8] => -138.074 [9] => -102.24 [10] => 15.327 [11] => 188.212 [12] => 226.616 [13] => -41.411 [14] => -86.082 [15] => -29.397 [16] => -52.395 [17] => -35.104 [18] => -35.058 [19] => -28.483 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1221.639 [9] => 0 [10] => -3841.129 [11] => -3221.488 [12] => -556.335 [13] => 0 [14] => 0 [15] => 0 [16] => 903.633 [17] => -0.855 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -131.373 [14] => -188.471 [15] => -71.004 [16] => -67.896 [17] => -51.775 [18] => -57.13 [19] => -38.618 ) [Cash Flow from Investing] => Array ( [0] => -1030.3 [1] => -1922.5 [2] => -826.7 [3] => 0 [4] => -2491.4 [5] => -2797 [6] => -2900.023 [7] => -2820.411 [8] => -2639.348 [9] => -2987.959 [10] => -5351.685 [11] => -3270.107 [12] => 1294.567 [13] => 423.947 [14] => 2680.196 [15] => 2654.401 [16] => 4077.134 [17] => 899.193 [18] => 236.642 [19] => 302.999 ) [Net Issuance of Stock] => Array ( [0] => -7.8 [1] => 3.5 [2] => 4.1 [3] => 0 [4] => 7.4 [5] => -44.5 [6] => 7.732 [7] => 9.78 [8] => -127.908 [9] => 15.448 [10] => 15.984 [11] => 192.212 [12] => 55.479 [13] => 17.889 [14] => 17.351 [15] => -0.017 [16] => 1101.367 [17] => 7.207 [18] => 8.952 [19] => 6.423 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 20.414 [14] => 17.712 [15] => 0 [16] => 1101.926 [17] => 7.69 [18] => 9.402 [19] => 6.86 ) [Net Issuance of Debt] => Array ( [0] => 582.1 [1] => 1010.6 [2] => 30.2 [3] => 0 [4] => 1506.2 [5] => 1853.2 [6] => 1711.466 [7] => 802.982 [8] => 1367.745 [9] => 1920.701 [10] => 4200.893 [11] => 1151.65 [12] => -3789.325 [13] => -3650.858 [14] => -2485.361 [15] => -750.01 [16] => -3792.581 [17] => -2404.931 [18] => 232.025 [19] => -460.292 ) [Net Issuance of preferred] => Array ( [0] => 96.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -102 [9] => 183.159 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1324.935 [15] => -25.08 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -37 [1] => -44.5 [2] => -51.9 [3] => 0 [4] => -72 [5] => -87 [6] => -95.297 [7] => -106.384 [8] => -108.003 [9] => -134.603 [10] => -168.927 [11] => -182.751 [12] => -188.321 [13] => -190.617 [14] => -188.644 [15] => -71.438 [16] => -0.31 [17] => -3.723 [18] => -3.723 [19] => -3.723 ) [Cash from Financing] => Array ( [0] => 831 [1] => 1813.9 [2] => 806.3 [3] => 0 [4] => 2667.6 [5] => 2223.1 [6] => 2550.072 [7] => 2258.411 [8] => 2301.801 [9] => 2461.012 [10] => 5378.853 [11] => 2532.779 [12] => -2132.505 [13] => -1259.242 [14] => -3971.552 [15] => -3390.961 [16] => -4465.25 [17] => -1492.957 [18] => -856.687 [19] => -1138.456 ) [Other Financing] => Array ( [0] => 197 [1] => 844.3 [2] => 823.9 [3] => 0 [4] => 1226 [5] => 501.4 [6] => 926.171 [7] => 1552.033 [8] => 1271.967 [9] => 476.307 [10] => 1330.903 [11] => 1371.668 [12] => 1789.662 [13] => 2564.344 [14] => -2639.833 [15] => -2544.416 [16] => -1773.726 [17] => 908.49 [18] => -1093.941 [19] => -680.864 ) [Net Change in Cash] => Array ( [0] => 73.5 [1] => 15.9 [2] => 34.2 [3] => 0 [4] => 204.6 [5] => -4 [6] => 62.355 [7] => -119.909 [8] => 46.414 [9] => 35.534 [10] => 28.369 [11] => 191.51 [12] => 31.847 [13] => -131.333 [14] => -33.838 [15] => -107.657 [16] => -224.957 [17] => 82.909 [18] => -95.919 [19] => -16.152 ) [NetChangeinCash_others] => Array ( [0] => -5.68434188608E-14 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0.1 [5] => 0.1 [6] => 5.68434188608E-14 [7] => -1.13686837722E-13 [8] => 2.27373675443E-13 [9] => -2.27373675443E-13 [10] => 2.17603712827E-14 [11] => -2.27373675443E-13 [12] => 3.41060513165E-13 [13] => -1.13686837722E-13 [14] => 0 [15] => -2.27373675443E-13 [16] => -3.41060513165E-13 [17] => 2.27373675443E-13 [18] => 0 [19] => -1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 272.8 [1] => 124.5 [2] => 54.5 [3] => 0 [4] => 28.3 [5] => 569.8 [6] => 412.306 [7] => 442.091 [8] => 383.961 [9] => 562.481 [10] => 1.201 [11] => 928.838 [12] => 869.785 [13] => 572.589 [14] => 1069.047 [15] => 557.899 [16] => 95.263 [17] => 624.898 [18] => 466.996 [19] => 780.687 ) [CF_Net Income_pct] => Array ( [0] => 45.86 [1] => 117.59 [2] => 339.82 [3] => 0 [4] => 820.85 [5] => 45.19 [6] => 66.97 [7] => 68.89 [8] => 91.66 [9] => 83.72 [10] => 40,791.67 [11] => 57.82 [12] => 41.83 [13] => -9.16 [14] => -98.92 [15] => -91.26 [16] => 84.21 [17] => 22.36 [18] => 46.80 [19] => 73.15 ) [CF_DDA_pct] => Array ( [0] => 66 [1] => 70 [2] => 72 [3] => 0 [4] => 91 [5] => 109 [6] => 107 [7] => 133 [8] => 128 [9] => 149 [10] => 256 [11] => 280 [12] => 314 [13] => 89 [14] => 85 [15] => 74 [16] => 68 [17] => 56 [18] => 57 [19] => 58 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -18.66 [14] => -14.99 [15] => -11.29 [16] => -41.61 [17] => -7.65 [18] => -10.90 [19] => -4.71 ) [Cash Flow from Investing_pct] => Array ( [0] => -377.68 [1] => -1,544.18 [2] => -1,516.88 [3] => 0 [4] => -8,803.53 [5] => -490.87 [6] => -703.37 [7] => -637.97 [8] => -687.40 [9] => -531.21 [10] => -445,602.41 [11] => -352.06 [12] => 148.84 [13] => 60.22 [14] => 213.13 [15] => 422.07 [16] => 2,498.87 [17] => 132.88 [18] => 45.15 [19] => 36.98 ) [Net Issuance of Stock_pct] => Array ( [0] => -2.86 [1] => 2.81 [2] => 7.52 [3] => 0 [4] => 26.15 [5] => -7.81 [6] => 1.88 [7] => 2.21 [8] => -33.31 [9] => 2.75 [10] => 1,330.89 [11] => 20.69 [12] => 6.38 [13] => 2.54 [14] => 1.38 [15] => -0.00 [16] => 675.03 [17] => 1.07 [18] => 1.71 [19] => 0.78 ) [Net Issuance of Debt_pct] => Array ( [0] => 213.38 [1] => 811.73 [2] => 55.41 [3] => 0 [4] => 5,322.26 [5] => 325.24 [6] => 415.10 [7] => 181.63 [8] => 356.22 [9] => 341.47 [10] => 349,782.93 [11] => 123.99 [12] => -435.66 [13] => -518.62 [14] => -197.64 [15] => -119.26 [16] => -2,324.47 [17] => -355.41 [18] => 44.27 [19] => -56.18 ) [Dividends_pct] => Array ( [0] => -13.56 [1] => -35.74 [2] => -95.23 [3] => 0 [4] => -254.42 [5] => -15.27 [6] => -23.11 [7] => -24.06 [8] => -28.13 [9] => -23.93 [10] => -14,065.53 [11] => -19.68 [12] => -21.65 [13] => -27.08 [14] => -15.00 [15] => -11.36 [16] => -0.19 [17] => -0.55 [18] => -0.71 [19] => -0.45 ) [Other Financing_pct] => Array ( [0] => 304.62 [1] => 1,456.95 [2] => 1,479.45 [3] => 0 [4] => 9,426.15 [5] => 390.15 [6] => 618.49 [7] => 510.85 [8] => 599.49 [9] => 437.53 [10] => 447,864.53 [11] => 272.68 [12] => -245.18 [13] => -178.88 [14] => -315.82 [15] => -539.19 [16] => -2,736.75 [17] => -220.63 [18] => -163.45 [19] => -138.95 ) [Cash from Financing_pct] => Array ( [0] => 196.96 [1] => 778.80 [2] => -32.29 [3] => 0 [4] => 5,093.99 [5] => 302.16 [6] => 393.86 [7] => 159.78 [8] => 294.78 [9] => 320.29 [10] => 337,048.29 [11] => 125.01 [12] => -450.94 [13] => -543.15 [14] => -211.26 [15] => -130.62 [16] => -1,649.63 [17] => -354.89 [18] => 45.27 [19] => -55.85 ) [Net Change in Cash_pct] => Array ( [0] => 26.94 [1] => 12.77 [2] => 62.75 [3] => 0 [4] => 722.97 [5] => -0.70 [6] => 15.12 [7] => -27.12 [8] => 12.09 [9] => 6.32 [10] => 2,362.11 [11] => 20.62 [12] => 3.66 [13] => -18.66 [14] => -2.69 [15] => -17.12 [16] => -137.88 [17] => 12.25 [18] => -18.30 [19] => -1.97 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 0 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 81.34 [14] => 85.01 [15] => 88.71 [16] => 58.39 [17] => 92.35 [18] => 89.10 [19] => 95.29 ) [per share rev] => Array ( [0] => 24.89 [1] => 27.16 [2] => 32.08 [3] => 0 [4] => 42.88 [5] => 48.99 [6] => 53.26 [7] => 56.6 [8] => 63.89 [9] => 71.91 [10] => 74.31 [11] => 82.31 [12] => 80.24 [13] => 77.98 [14] => 75.04 [15] => 48.94 [16] => 29.18 [17] => 18.84 [18] => 18.59 [19] => 21.77 ) [per share eps] => Array ( [0] => 4.588 [1] => 5.25 [2] => 6.7 [3] => 7.5 [4] => 8.25 [5] => 9.2 [6] => 9.85 [7] => 10.85 [8] => 13.1 [9] => 17.35 [10] => 17.9 [11] => 19.7 [12] => 12.4 [13] => -2.7 [14] => -45.5 [15] => 2.4 [16] => -0.6 [17] => 1.44 [18] => 2.35 [19] => 5.78 ) [eps_nri] => Array ( [0] => 4.59 [1] => 5.25 [2] => 6.7 [3] => 7.5 [4] => 8.25 [5] => 9.2 [6] => 9.85 [7] => 10.85 [8] => 13.1 [9] => 17.35 [10] => 17.9 [11] => 19.6 [12] => 12.4 [13] => 6.8 [14] => -25.5 [15] => 2.9 [16] => -0.6 [17] => 1.44 [18] => 2.35 [19] => 5.78 ) [per share_freecashflow] => Array ( [0] => 10.04 [1] => 4.46 [2] => 1.97 [3] => 0 [4] => 1.04 [5] => 21.04 [6] => 15.17 [7] => 16.16 [8] => 14.4 [9] => 21.17 [10] => 0.04 [11] => 34.6 [12] => 31.19 [13] => 20.49 [14] => 38.03 [15] => 13.67 [16] => 1.08 [17] => 6.12 [18] => 4.55 [19] => 7.57 ) [ROE] => Array ( [0] => 12.48 [1] => 12.82 [2] => 14.67 [3] => 12.68 [4] => 13.59 [5] => 15.5 [6] => 13.85 [7] => 13.4 [8] => 14.6 [9] => 17.1 [10] => 15.78 [11] => 15.68 [12] => 9.88 [13] => -1.8 [14] => -38.06 [15] => -22.61 [16] => 3.62 [17] => 3.86 [18] => 5.97 [19] => 12.96 ) [payout] => Array ( [0] => 0.273 [1] => 0.274 [2] => 0.257 [3] => 0.267 [4] => 0.303 [5] => 0.326 [6] => 0.325 [7] => 0.35 [8] => 0.305 [9] => 0.291 [10] => 0.344 [11] => 0.325 [12] => 0.516 [13] => 0 [14] => 0 [15] => 0.083 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 0.98 [1] => 0.93 [2] => 1.1 [3] => 1.09 [4] => 1 [5] => 1.01 [6] => 0.98 [7] => 0.99 [8] => 1.05 [9] => 1.29 [10] => 1.1 [11] => 1.11 [12] => 0.75 [13] => -0.15 [14] => -3.2 [15] => -1.65 [16] => 0.35 [17] => 0.41 [18] => 0.67 [19] => 1.68 ) [ROC_capital] => Array ( [0] => -197 [1] => -246.6 [2] => -250.2 [3] => -226 [4] => -436.5 [5] => -452.8 [6] => -533.727 [7] => -389.636 [8] => -378.985 [9] => -386.836 [10] => -171.097 [11] => -318.479 [12] => -370.195 [13] => -569.802 [14] => -320.407 [15] => -218.557 [16] => -854.912 [17] => -1170.511 [18] => -867.901 [19] => -1571.117 ) [ROC_JOEL_capital] => Array ( [0] => 455.6 [1] => 325.2 [2] => 1249.3 [3] => 1180.1 [4] => 1358.9 [5] => 2335.3 [6] => 4038.025 [7] => 1623.749 [8] => 1509.126 [9] => 1785.94 [10] => 2968.542 [11] => 2381.782 [12] => 3663.93 [13] => 1148.291 [14] => 620.807 [15] => 584.853 [16] => 545.453 [17] => 538.486 [18] => 535.793 [19] => 519.516 ) [ROC_JOEL] => Array ( [0] => 38.43 [1] => 63.38 [2] => 20.5 [3] => 0 [4] => 22.56 [5] => 14.56 [6] => 9.31 [7] => 25.2 [8] => 31.11 [9] => 33.69 [10] => 21.38 [11] => 28.8 [12] => 12.68 [13] => 25.49 [14] => -35.27 [15] => -96.14 [16] => 45.03 [17] => 37.04 [18] => 40.85 [19] => 66.99 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 25.88 [1] => 27.22 [2] => 28.88 [3] => 0 [4] => 26.34 [5] => 25.64 [6] => 25.95 [7] => 26.46 [8] => 27.55 [9] => 31.49 [10] => 31.98 [11] => 31.21 [12] => 20.76 [13] => 13.43 [14] => -10.38 [15] => -28.14 [16] => 9.51 [17] => 13.83 [18] => 11.47 [19] => 15.51 ) [operatingmargin] => Array ( [0] => 25.88 [1] => 27.21 [2] => 28.88 [3] => 0 [4] => 26.34 [5] => 25.63 [6] => 25.95 [7] => 26.42 [8] => 27.55 [9] => 31.49 [10] => 31.98 [11] => 31.05 [12] => 20.76 [13] => 13.43 [14] => -10.38 [15] => -28.14 [16] => 9.51 [17] => 10.36 [18] => 11.47 [19] => 15.51 ) [netmargin] => Array ( [0] => 18.49 [1] => 19.33 [2] => 20.88 [3] => 0 [4] => 19.95 [5] => 19.41 [6] => 19.07 [7] => 19.67 [8] => 20.65 [9] => 24.65 [10] => 24.69 [11] => 24.47 [12] => 15.99 [13] => -2.96 [14] => -58.98 [15] => -28.73 [16] => 5.32 [17] => 7.86 [18] => 12.86 [19] => 26.72 ) [pettm] => Array ( [0] => 7.660 [1] => 9.140 [2] => 12.500 [3] => 16.500 [4] => 20.550 [5] => 15.170 [6] => 13.340 [7] => 13.490 [8] => 12.910 [9] => 12.920 [10] => 16.060 [11] => 10.730 [12] => 14.460 [13] => 0.000 [14] => 0.000 [15] => 39.100 [16] => 0.000 [17] => 9.590 [18] => 8.860 [19] => 4.970 ) [penri] => Array ( [0] => 0.00 [1] => 9.14 [2] => 12.50 [3] => 16.50 [4] => 20.56 [5] => 15.17 [6] => 13.34 [7] => 13.51 [8] => 12.90 [9] => 12.92 [10] => 16.06 [11] => 10.85 [12] => 14.46 [13] => 26.37 [14] => 0.00 [15] => 17.66 [16] => 0.00 [17] => 9.65 [18] => 8.85 [19] => 4.97 ) [pe] => Array ( [0] => 7.660 [1] => 9.140 [2] => 12.500 [3] => 16.500 [4] => 20.550 [5] => 15.170 [6] => 13.340 [7] => 13.490 [8] => 12.910 [9] => 12.920 [10] => 16.060 [11] => 10.730 [12] => 14.460 [13] => 0.000 [14] => 0.000 [15] => 39.100 [16] => 0.000 [17] => 9.590 [18] => 8.860 [19] => 4.970 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.890 [7] => 1.900 [8] => 2.040 [9] => 2.340 [10] => 2.890 [11] => 2.090 [12] => 1.780 [13] => 1.080 [14] => 0.560 [15] => 0.770 [16] => 1.040 [17] => 0.470 [18] => 0.660 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 120.93 [6] => 119.11 [7] => 155.3 [8] => 210.12 [9] => 227.07 [10] => 240.89 [11] => 270.08 [12] => 135.64 [13] => -24.65 [14] => -269.69 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 3.530 [1] => 10.760 [2] => 40.760 [3] => 5.910 [4] => 236.110 [5] => 6.520 [6] => 8.870 [7] => 9.110 [8] => 12.050 [9] => 10.660 [10] => 54.400 [11] => 6.190 [12] => 5.700 [13] => 5.120 [14] => 1.360 [15] => 1.220 [16] => 15.390 [17] => 2.270 [18] => 4.580 [19] => 3.800 ) [ps] => Array ( [0] => 1.410 [1] => 1.760 [2] => 2.610 [3] => 3.350 [4] => 3.940 [5] => 2.840 [6] => 2.490 [7] => 2.600 [8] => 2.660 [9] => 3.130 [10] => 3.870 [11] => 2.570 [12] => 2.240 [13] => 1.340 [14] => 0.700 [15] => 0.400 [16] => 1.090 [17] => 0.740 [18] => 1.130 [19] => 1.320 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.288 [6] => 9.392 [7] => 11.458 [8] => 14.258 [9] => 13.414 [10] => 14.736 [11] => 15.454 [12] => 12.736 [13] => 23.618 [14] => 20.694 [15] => 24.864 [16] => 28.276 [17] => 27.212 [18] => 13.754 [19] => 13.536 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.130 [6] => 12.080 [7] => 14.340 [8] => 16.040 [9] => 13.080 [10] => 13.420 [11] => 13.850 [12] => 10.930 [13] => -3.760 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.150 [6] => 18.800 [7] => 23.050 [8] => 25.780 [9] => 21.020 [10] => 20.830 [11] => 19.730 [12] => 16.190 [13] => 8.390 [14] => 16.850 [15] => 29.990 [16] => 99.920 [17] => 93.830 [18] => 91.690 [19] => 77.580 ) [zscore] => Array ( [0] => 0.090 [1] => 0.070 [2] => 0.100 [3] => 0.140 [4] => 0.130 [5] => 0.100 [6] => 0.080 [7] => 0.120 [8] => 0.150 [9] => 0.210 [10] => 0.160 [11] => 0.130 [12] => 0.080 [13] => 0.050 [14] => -0.040 [15] => -0.050 [16] => 0.070 [17] => 0.050 [18] => 0.080 [19] => 0.150 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 4 [4] => 5 [5] => 4 [6] => 4 [7] => 4 [8] => 6 [9] => 5 [10] => 2 [11] => 5 [12] => 4 [13] => 5 [14] => 4 [15] => 5 [16] => 5 [17] => 5 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 6.08 [7] => 7.98 [8] => 10.36 [9] => 11.97 [10] => 13.86 [11] => 15.81 [12] => 16.38 [13] => 14.38 [14] => 4.42 [15] => 1.25 [16] => -2.45 [17] => -6.06 [18] => -8.15 [19] => -6.86 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.290 [6] => 14.410 [7] => 15.280 [8] => 16.320 [9] => 18.730 [10] => 20.810 [11] => 13.370 [12] => 10.960 [13] => 7.370 [14] => 11.680 [15] => 18.080 [16] => 2.300 [17] => 9.260 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 136.140 [6] => 162.930 [7] => 182.610 [8] => 216.260 [9] => 295.060 [10] => 233.620 [11] => 261.230 [12] => 281.900 [13] => 289.700 [14] => 317.440 [15] => 130.140 [16] => 93.210 [17] => 89.440 [18] => 84.110 [19] => 91.130 ) [medpsvalue] => Array ( [0] => 36.37 [1] => 36.52 [2] => 43.01 [3] => 49.06 [4] => 57.34 [5] => 65.49 [6] => 70.34 [7] => 74.76 [8] => 84.43 [9] => 95.43 [10] => 99.09 [11] => 109.46 [12] => 106.61 [13] => 105.51 [14] => 98.69 [15] => 75.53 [16] => 38.28 [17] => 25.06 [18] => 24.5 [19] => 28.95 ) [ev2rev] => Array ( [0] => 2.630 [1] => 3.140 [2] => 5.080 [3] => 5.900 [4] => 5.840 [5] => 5.680 [6] => 6.050 [7] => 6.020 [8] => 5.920 [9] => 7.620 [10] => 10.380 [11] => 7.930 [12] => 7.600 [13] => 3.760 [14] => 2.660 [15] => 1.740 [16] => 2.530 [17] => 1.060 [18] => 1.760 [19] => 1.360 ) [ev2ebitda] => Array ( [0] => 1.200 [1] => 8.610 [2] => 13.720 [3] => 16.840 [4] => 17.090 [5] => 16.770 [6] => 18.150 [7] => 17.190 [8] => 16.880 [9] => 19.400 [10] => 32.860 [11] => 18.140 [12] => 21.840 [13] => 32.020 [14] => 1.680 [15] => 1.640 [16] => 20.870 [17] => 8.000 [18] => 12.080 [19] => 7.500 ) [ev2ebit] => Array ( [0] => 10.150 [1] => 11.500 [2] => 17.580 [3] => 21.410 [4] => 22.160 [5] => 22.160 [6] => 23.320 [7] => 22.780 [8] => 21.500 [9] => 24.210 [10] => 32.460 [11] => 25.540 [12] => 36.590 [13] => 48.650 [14] => 0.000 [15] => 0.000 [16] => 26.650 [17] => 10.250 [18] => 15.220 [19] => 8.750 ) [earning_yield_greenblatt] => Array ( [0] => 9.85 [1] => 8.7 [2] => 5.69 [3] => 4.67 [4] => 4.51 [5] => 4.51 [6] => 4.29 [7] => 4.39 [8] => 4.65 [9] => 4.13 [10] => 3.08 [11] => 3.92 [12] => 2.73 [13] => 2.06 [14] => 0 [15] => 0 [16] => 3.75 [17] => 9.76 [18] => 6.57 [19] => 11.43 ) [p2medpsvalue] => Array ( [0] => 0.97 [1] => 1.33 [2] => 1.96 [3] => 2.52 [4] => 2.96 [5] => 2.13 [6] => 1.87 [7] => 1.96 [8] => 2 [9] => 2.35 [10] => 2.91 [11] => 1.93 [12] => 1.68 [13] => 1 [14] => 0.52 [15] => 0.3 [16] => 0.82 [17] => 0.55 [18] => 0.85 [19] => 0.99 ) [p2grahamnumber] => Array ( [0] => 0.61 [1] => 0.74 [2] => 1.07 [3] => 1.34 [4] => 1.69 [5] => 1.35 [6] => 1.1 [7] => 1.08 [8] => 1.07 [9] => 1.15 [10] => 1.42 [11] => 0.99 [12] => 1.05 [13] => 0.82 [14] => 0 [15] => 0 [16] => 1.07 [17] => 0.44 [18] => 0.51 [19] => 0.42 ) [p2tangible_book] => Array ( [0] => 1.24 [1] => 1.5 [2] => 2.26 [3] => 2.95 [4] => 3.46 [5] => 3.01 [6] => 2.22 [7] => 2.09 [8] => 2.04 [9] => 2.54 [10] => 3.12 [11] => 2.26 [12] => 1.88 [13] => 1.1 [14] => 1.29 [15] => 0.79 [16] => 1.12 [17] => 0.47 [18] => 0.67 [19] => 0.8 ) [pb] => Array ( [0] => 1.06 [1] => 1.3 [2] => 2.01 [3] => 2.46 [4] => 2.87 [5] => 2.42 [6] => 1.89 [7] => 1.84 [8] => 1.86 [9] => 2.32 [10] => 2.63 [11] => 1.73 [12] => 1.46 [13] => 0.88 [14] => 0.82 [15] => 0.58 [16] => 0.86 [17] => 0.37 [18] => 0.53 [19] => 0.65 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 676.7 [1] => 757.5 [2] => 886.8 [3] => 0 [4] => 1164.2 [5] => 1326.4 [6] => 1447.859 [7] => 1548.573 [8] => 1704.007 [9] => 1910.698 [10] => 1984.282 [11] => 2209.482 [12] => 2237.395 [13] => 2179.353 [14] => 2109.178 [15] => 1997.754 [16] => 2583.058 [17] => 1925.478 [18] => 1907.845 [19] => 2243.149 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10.445 [14] => 11.509 [15] => 9.482 [16] => 9.173 [17] => 9.654 [18] => 10.072 [19] => 9.883 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 351.6 [1] => 521.6 [2] => 591.5 [3] => 0 [4] => 778.7 [5] => 897.9 [6] => 1167.396 [7] => 1039.105 [8] => 863.553 [9] => 749.55 [10] => 840.754 [11] => 1241.652 [12] => 1636.531 [13] => 1246.577 [14] => 994.919 [15] => 753.744 [16] => 653.381 [17] => 505.509 [18] => 379.213 [19] => 315.876 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 858.453 ) [BS_NetLoan] => Array ( [0] => 7627.5 [1] => 8509.1 [2] => 9593.4 [3] => 11165 [4] => 12811.6 [5] => 14615.8 [6] => 15766.432 [7] => 17831.919 [8] => 19209.322 [9] => 22193.65 [10] => 28305.18 [11] => 31248.5 [12] => 32214.707 [13] => 29362.17 [14] => 25386.124 [15] => 22451.909 [16] => 25665.63 [17] => 24499.084 [18] => 24363.025 [19] => 24066.164 ) [BS_CashAndCashEquivalents] => Array ( [0] => 442.4 [1] => 458.3 [2] => 511.4 [3] => 472.2 [4] => 704.9 [5] => 718.1 [6] => 736.959 [7] => 609.198 [8] => 655.613 [9] => 696.136 [10] => 716.778 [11] => 915.05 [12] => 965.335 [13] => 941.851 [14] => 784.987 [15] => 677.33 [16] => 1249.707 [17] => 1583.788 [18] => 1277.966 [19] => 1100.644 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 11804.3 [1] => 14635.5 [2] => 15669.3 [3] => 18112.1 [4] => 21600.2 [5] => 23820.9 [6] => 26430.185 [7] => 29284.972 [8] => 32141.401 [9] => 34858.095 [10] => 42688.708 [11] => 46347.854 [12] => 45068.105 [13] => 41965.045 [14] => 36661.793 [15] => 32699.91 [16] => 35996.19 [17] => 34237.322 [18] => 33711.566 [19] => 33143.649 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 573.8 [1] => 454.7 [2] => 1404 [3] => 1287.4 [4] => 1639.1 [5] => 2612.4 [6] => 4369.212 [7] => 1827.242 [8] => 1703.562 [9] => 1996.624 [10] => 3139.639 [11] => 2700.261 [12] => 4034.125 [13] => 1501.979 [14] => 4.934 [15] => 7.326 [16] => 364.222 [17] => 296.2 [18] => 636.2 [19] => 401.2 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 10662.7 [1] => 13143.7 [2] => 12955.9 [3] => 14831.3 [4] => 18230 [5] => 19059.5 [6] => 20242.283 [7] => 22635.405 [8] => 24978.058 [9] => 24566.649 [10] => 27851.606 [11] => 32580.583 [12] => 31012.31 [13] => 34706.224 [14] => 32222.708 [15] => 29541.55 [16] => 30480.062 [17] => 31277.107 [18] => 29983.614 [19] => 29137.229 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 479.7 [1] => 519.6 [2] => 592.5 [3] => 0 [4] => 735.8 [5] => 804.8 [6] => 788.121 [7] => 843.507 [8] => 954.674 [9] => 1088.749 [10] => 1196.854 [11] => 1228.935 [12] => 1140.15 [13] => 964.439 [14] => 287.82 [15] => -304.554 [16] => 282.985 [17] => 856.272 [18] => 967.692 [19] => 830.017 ) [IS_NetInterestIncome] => Array ( [0] => 533.5 [1] => 584.2 [2] => 681.3 [3] => 0 [4] => 873 [5] => 953.7 [6] => 982.761 [7] => 1056.757 [8] => 1160.244 [9] => 1284.688 [10] => 1375.511 [11] => 1424.207 [12] => 1427.91 [13] => 1305.658 [14] => 1279.204 [15] => 1101.253 [16] => 1294.865 [17] => 1431.992 [18] => 1376.633 [19] => 1432.58 ) [IS_CreditLossesProvision] => Array ( [0] => 53.8 [1] => 64.6 [2] => 88.8 [3] => 0 [4] => 137.2 [5] => 148.9 [6] => 194.64 [7] => 213.25 [8] => 205.57 [9] => 195.939 [10] => 178.657 [11] => 195.272 [12] => 287.76 [13] => 341.219 [14] => 991.384 [15] => 1405.807 [16] => 1011.88 [17] => 575.72 [18] => 408.941 [19] => 602.563 ) [IS_NonInterestIncome] => Array ( [0] => 143.2 [1] => 173.3 [2] => 205.5 [3] => 0 [4] => 291.2 [5] => 372.7 [6] => 465.098 [7] => 491.816 [8] => 543.763 [9] => 626.01 [10] => 608.771 [11] => 785.275 [12] => 809.485 [13] => 873.695 [14] => 829.974 [15] => 896.501 [16] => 1288.193 [17] => 493.486 [18] => 531.212 [19] => 810.569 ) [IS_otherExpense_bank] => Array ( [0] => 140.1 [1] => 150.4 [2] => 170.5 [3] => 0 [4] => 252.6 [5] => 295.6 [6] => 329.443 [7] => 317.295 [8] => 350.404 [9] => 364.377 [10] => 268.251 [11] => 325.262 [12] => 372.844 [13] => 652.09 [14] => 500.062 [15] => 373.975 [16] => 590.095 [17] => 413.032 [18] => 533.295 [19] => 567.105 ) [BS_MoneyMarket] => Array ( [0] => 265 [1] => 796.4 [2] => 778.6 [3] => 802.8 [4] => 910.4 [5] => 931.1 [6] => 1057.32 [7] => 820.332 [8] => 1091.435 [9] => 764.78 [10] => 879.321 [11] => 740.77 [12] => 286.531 [13] => 883.686 [14] => 519.218 [15] => 452.932 [16] => 181.961 [17] => 327.668 [18] => 246.977 [19] => 181.02 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 3796.8 [1] => 5192 [2] => 4905.2 [3] => 5870.3 [4] => 7565.2 [5] => 7860.9 [6] => 9213.728 [7] => 10146.947 [8] => 11223 [9] => 11076.663 [10] => 12190.574 [11] => 12708.131 [12] => 10621.921 [13] => 9984.14 [14] => 9082.804 [15] => 7534.261 [16] => 6069.432 [17] => 5751.417 [18] => 5726.986 [19] => 5956.791 ) [BS_other_assets_Bank] => Array ( [0] => 115 [1] => 138 [2] => 392.1 [3] => 274 [4] => 313 [5] => 413.1 [6] => 392.705 [7] => 485.774 [8] => 617.644 [9] => 823.002 [10] => 1313.633 [11] => 1650.453 [12] => 1944.946 [13] => 1735.049 [14] => 1673.647 [15] => 2260.808 [16] => 4079.167 [17] => 3659.153 [18] => 3374.578 [19] => 2939.674 ) [BS_TotalDeposits] => Array ( [0] => 9012.5 [1] => 9876.7 [2] => 10763.3 [3] => 11749.6 [4] => 13672.2 [5] => 14173.7 [6] => 14804.907 [7] => 16370.042 [8] => 17614.74 [9] => 18097.828 [10] => 20593.16 [11] => 22638.005 [12] => 24438.331 [13] => 28334.478 [14] => 27550.205 [15] => 25924.894 [16] => 26762.2 [17] => 27942.127 [18] => 27000.613 [19] => 26711.145 ) [BS_other_liabilities_bank] => Array ( [0] => 1650.2 [1] => 3267 [2] => 2192.6 [3] => 3081.7 [4] => 4557.8 [5] => 4885.8 [6] => 5437.376 [7] => 6265.363 [8] => 7363.318 [9] => 6468.821 [10] => 7258.446 [11] => 9942.578 [12] => 6573.979 [13] => 6371.746 [14] => 4672.503 [15] => 3616.656 [16] => 3717.862 [17] => 3334.98 [18] => 2983.001 [19] => 2426.084 ) [cash2debt] => Array ( [0] => 0.397 [1] => 0.33 [2] => 0.201 [3] => 0.168 [4] => 0.219 [5] => 0.151 [6] => 0.127 [7] => 0.104 [8] => 0.105 [9] => 0.076 [10] => 0.053 [11] => 0.073 [12] => 0.076 [13] => 0.154 [14] => 0.231 [15] => 0.255 [16] => 0.276 [17] => 0.736 [18] => 0.529 [19] => 0.554 ) [interest_coverage] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0.43 [3] => 0 [4] => 0.39 [5] => 0.38 [6] => 0.32 [7] => 0.39 [8] => 0.54 [9] => 0.8 [10] => 0.75 [11] => 0.55 [12] => 0.28 [13] => 0.23 [14] => 0 [15] => 0 [16] => 0.38 [17] => 0.39 [18] => 0.58 [19] => 1.1 ) [loanlosscoverage] => Array ( [0] => 3.25 [1] => 3.19 [2] => 2.88 [3] => 10000 [4] => 2.23 [5] => 2.28 [6] => 1.93 [7] => 1.92 [8] => 2.28 [9] => 3.07 [10] => 3.55 [11] => 3.51 [12] => 1.61 [13] => 0.86 [14] => -0.22 [15] => -0.4 [16] => 0.24 [17] => 0.35 [18] => 0.54 [19] => 0.58 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 2.5 [6] => 1.152 [7] => 0.018 [8] => -0.248 [9] => -0.435 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -50 [1] => -59.8 [2] => -70.9 [3] => 0 [4] => -74.7 [5] => -85.1 [6] => -100.797 [7] => -105.28 [8] => -117.255 [9] => -130.326 [10] => -144.705 [11] => -148.915 [12] => -106.886 [13] => -90.164 [14] => -461.534 [15] => 8.302 [16] => -108.23 [17] => -114.927 [18] => 26.403 [19] => 251.327 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 222.228 [14] => 25.971 [15] => -76.755 [16] => 38.787 [17] => 96.599 [18] => 25.196 [19] => 3.388 ) [Net Income (Continuing Operations)] => Array ( [0] => 125.1 [1] => 146.4 [2] => 185.2 [3] => 209.6 [4] => 232.3 [5] => 257.5 [6] => 276.103 [7] => 303.852 [8] => 351.932 [9] => 470.915 [10] => 489.908 [11] => 537.095 [12] => 357.676 [13] => 202.508 [14] => -680.468 [15] => -553.947 [16] => 137.401 [17] => 151.325 [18] => 245.275 [19] => 599.327 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -267.001 [14] => -563.435 [15] => -19.972 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 4.588 [1] => 5.25 [2] => 6.7 [3] => 7.5 [4] => 8.25 [5] => 9.2 [6] => 9.85 [7] => 10.85 [8] => 13.1 [9] => 17.35 [10] => 17.9 [11] => 19.7 [12] => 12.4 [13] => -2.7 [14] => -45.5 [15] => 2.4 [16] => -0.6 [17] => 1.44 [18] => 2.35 [19] => 5.78 ) [eps_basic] => Array ( [0] => 4.588 [1] => 5.25 [2] => 6.7 [3] => 7.5 [4] => 8.25 [5] => 9.2 [6] => 9.85 [7] => 10.85 [8] => 13.1 [9] => 17.35 [10] => 17.9 [11] => 19.8 [12] => 12.4 [13] => -2.7 [14] => -45.5 [15] => 2.4 [16] => -0.6 [17] => 1.44 [18] => 2.36 [19] => 5.8 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 442.4 [1] => 458.3 [2] => 511.4 [3] => 472.2 [4] => 704.9 [5] => 718.1 [6] => 736.959 [7] => 609.198 [8] => 655.613 [9] => 696.136 [10] => 716.778 [11] => 915.05 [12] => 965.335 [13] => 941.851 [14] => 784.987 [15] => 677.33 [16] => 1249.707 [17] => 1583.788 [18] => 1277.966 [19] => 1100.644 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 858.453 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 80.254 [14] => 97.639 [15] => 97.26 [16] => 103.632 [17] => 108.468 [18] => 108.851 [19] => 110.453 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 400.808 [14] => 433.986 [15] => 440.107 [16] => 494.512 [17] => 493.746 [18] => 496.621 [19] => 500.474 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 579.842 [14] => 509.887 [15] => 474.606 [16] => 324.106 [17] => 312.975 [18] => 306.925 [19] => 305.814 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 44.721 [14] => 52.658 [15] => 55.542 [16] => 4.792 [17] => 5.498 [18] => 10.766 [19] => 5.252 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1213.122 [14] => 1195.071 [15] => 1162.996 [16] => 1013.159 [17] => 1009.569 [18] => 1008.477 [19] => 1008.013 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -624.959 [14] => -574.264 [15] => -578.143 [16] => -467.706 [17] => -471.083 [18] => -472.684 [19] => -488.497 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 539.5 [1] => 935.4 [2] => 1141.7 [3] => 1528.7 [4] => 1582.2 [5] => 2127.6 [6] => 1451.912 [7] => 4009.211 [8] => 4567.853 [9] => 7117.025 [10] => 10305.71 [11] => 9893.577 [12] => 8737.246 [13] => 4621.352 [14] => 3386.763 [15] => 2648.632 [16] => 4170.183 [17] => 1856.372 [18] => 1777.721 [19] => 1584.754 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 125.1 [1] => 146.4 [2] => 185.2 [3] => 0 [4] => 232.3 [5] => 257.5 [6] => 276.103 [7] => 304.538 [8] => 351.932 [9] => 470.915 [10] => 489.908 [11] => 537.095 [12] => 363.805 [13] => -64.493 [14] => -1243.903 [15] => -573.919 [16] => 137.401 [17] => 151.325 [18] => 245.275 [19] => 599.327 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 11.832 [14] => 59.459 [15] => 30.601 [16] => 11.315 [17] => 25.449 [18] => -0.519 [19] => -5.809 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.013 [14] => -58.406 [15] => -47.695 [16] => -29.562 [17] => -12.471 [18] => -9.164 [19] => -2.466 ) [ChangeInWorkingCapital] => Array ( [0] => 16 [1] => -122.8 [2] => -161.3 [3] => 0 [4] => -410.7 [5] => 108 [6] => -135.338 [7] => -227.514 [8] => -277.535 [9] => -166.707 [10] => -152.704 [11] => -1153.697 [12] => -1420.059 [13] => 1219.178 [14] => 1808.645 [15] => 1302.056 [16] => 675.048 [17] => 979.414 [18] => 1320.444 [19] => 1409.07 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 1.4 [2] => -20 [3] => 0 [4] => -10.5 [5] => -51 [6] => -11.234 [7] => 19.356 [8] => -22.766 [9] => -4.131 [10] => -4.191 [11] => -3.679 [12] => -26.208 [13] => -223.74 [14] => 379.726 [15] => -79.89 [16] => -12.127 [17] => 5.862 [18] => -135.491 [19] => -288.754 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -104.866 [14] => -146.14 [15] => -69.64 [16] => -66.855 [17] => -50.043 [18] => -54.899 [19] => -38.573 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 63.455 [14] => 60.058 [15] => 40.243 [16] => 14.46 [17] => 14.939 [18] => 19.841 [19] => 10.09 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -26.507 [14] => -42.331 [15] => -1.364 [16] => -1.041 [17] => -1.732 [18] => -2.231 [19] => -0.045 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.855 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 642.322 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -7676.7 [1] => -13033.2 [2] => -34246.7 [3] => 0 [4] => -17113 [5] => -12414.3 [6] => -10428.384 [7] => -15308.666 [8] => -36243.997 [9] => -7425.509 [10] => -7154.09 [11] => -37740.619 [12] => -20802.902 [13] => -30231.674 [14] => -9355.873 [15] => -4075.098 [16] => -925.821 [17] => -2001.272 [18] => -1791.539 [19] => -2209.192 ) [SaleOfInvestment] => Array ( [0] => 8045.1 [1] => 12171.1 [2] => 34496.1 [3] => 0 [4] => 15632.6 [5] => 11731.4 [6] => 9062.346 [7] => 14827.007 [8] => 35715.809 [9] => 8001.699 [10] => 6355.938 [11] => 37508.827 [12] => 22450.957 [13] => 30892.942 [14] => 10669.25 [15] => 5509.214 [16] => 2574.93 [17] => 1880.776 [18] => 1905.388 [19] => 2496.705 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1398.7 [1] => -1060.4 [2] => -1076.1 [3] => 0 [4] => -1011 [5] => -2114.1 [6] => -1533.985 [7] => -2338.752 [8] => -2111.16 [9] => -3564.149 [10] => -4553.533 [11] => -3038.315 [12] => -353.488 [13] => -169.403 [14] => 1495.232 [15] => 1251.046 [16] => 1839.139 [17] => 1057.38 [18] => 160.082 [19] => 44.014 ) [sloanratio] => Array ( [0] => 0.07 [1] => 0.12 [2] => 0.06 [3] => 0.01 [4] => 0.12 [5] => 0.1 [6] => 0.1 [7] => 0.09 [8] => 0.08 [9] => 0.08 [10] => 0.13 [11] => 0.06 [12] => -0.04 [13] => -0.03 [14] => -0.13 [15] => -0.11 [16] => -0.11 [17] => -0.04 [18] => -0.01 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 3.56 [1] => 2.97 [2] => 2.04 [3] => 1.62 [4] => 1.47 [5] => 2.15 [6] => 2.43 [7] => 2.6 [8] => 2.37 [9] => 2.25 [10] => 2.13 [11] => 3.03 [12] => 3.57 [13] => 6.04 [14] => 9.3 [15] => 0.88 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.59 [2] => 0.87 [3] => -1.1 [4] => 2.84 [5] => 0.28 [6] => -0.46 [7] => -0.26 [8] => 2.86 [9] => -0.34 [10] => -0.3 [11] => -0.3 [12] => -4.26 [13] => -0.54 [14] => -0.61 [15] => -126.77 [16] => -59.92 [17] => -0.31 [18] => -0.57 [19] => -0.17 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.12 [2] => 18.11 [3] => -100 [4] => 0 [5] => 14.25 [6] => 8.72 [7] => 6.27 [8] => 12.88 [9] => 12.55 [10] => 3.34 [11] => 10.77 [12] => -2.51 [13] => -2.82 [14] => -3.77 [15] => -34.78 [16] => -40.38 [17] => -35.44 [18] => -1.33 [19] => 17.11 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 14.43 [2] => 27.62 [3] => 11.94 [4] => 10 [5] => 11.52 [6] => 7.07 [7] => 10.15 [8] => 20.74 [9] => 32.44 [10] => 3.17 [11] => 10.06 [12] => -37.06 [13] => -121.77 [14] => 0 [15] => 0 [16] => -125 [17] => 0 [18] => 63.19 [19] => 145.96 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.15536938309 [6] => 1.10430463576 [7] => 0.942119944212 [8] => 0.804239401496 [9] => 0.987767584098 [10] => 1.19672131148 [11] => 0.783393501805 [12] => 1.32296431839 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.03 [6] => 0.81 [7] => 0.8 [8] => 0.78 [9] => 0.76 [10] => 1.23 [11] => 0.81 [12] => 0.64 [13] => 0.37 [14] => 0.16 [15] => 0.17 [16] => 0.34 [17] => 0.16 [18] => 0.25 [19] => 0.32 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.16 [6] => 1.1 [7] => 0.94 [8] => 0.8 [9] => 0.99 [10] => 1.2 [11] => 0.78 [12] => 1.32 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Popular Inc (NAS:BPOP)
Days Inventory
0.00 (As of Mar. 2014)

Popular Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Popular Inc's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Popular Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Popular Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Popular Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Popular Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Popular Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Popular Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/479.532*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Popular Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Popular Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 479.532
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Popular Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Popular Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide