Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 11.92 [2] => 13.38 [3] => 15.00 [4] => 17.63 [5] => 17.50 [6] => 16.81 [7] => 19.47 [8] => 20.30 [9] => 17.33 [10] => 23.20 [11] => 35.40 [12] => 41.83 [13] => 38.37 [14] => 39.04 [15] => 29.41 [16] => 35.28 [17] => 38.49 [18] => 34.37 [19] => 36.33 ) [price_low] => Array ( [0] => 0.00 [1] => 7.83 [2] => 9.50 [3] => 10.25 [4] => 10.00 [5] => 8.19 [6] => 12.38 [7] => 13.88 [8] => 14.10 [9] => 13.10 [10] => 15.91 [11] => 21.11 [12] => 27.01 [13] => 30.91 [14] => 28.58 [15] => 14.61 [16] => 24.37 [17] => 25.35 [18] => 24.73 [19] => 26.34 ) [BS_share] => Array ( [0] => 14.275 [1] => 14.413 [2] => 43.622 [3] => 43.611 [4] => 45.041 [5] => 45.415 [6] => 45.38 [7] => 45.78 [8] => 46.15 [9] => 46.40 [10] => 47.62 [11] => 49.27 [12] => 49.12 [13] => 54.37 [14] => 53.85 [15] => 52.53 [16] => 52.62 [17] => 53.13 [18] => 51.55 [19] => 52.17 ) [Fiscal Year] => Array ( [0] => Jul94 [1] => Jul95 [2] => Jul96 [3] => Jul97 [4] => Jul98 [5] => Jul99 [6] => Jul00 [7] => Jul01 [8] => Jul02 [9] => Jul03 [10] => Jul04 [11] => Jul05 [12] => Jul06 [13] => Jul07 [14] => Jul08 [15] => Jul09 [16] => Jul10 [17] => Jul11 [18] => Jul12 [19] => Jul13 ) [quarter] => Array ( [0] => 199407 [1] => 199507 [2] => 199607 [3] => 199707 [4] => 199807 [5] => 199907 [6] => 200007 [7] => 200107 [8] => 200207 [9] => 200307 [10] => 200407 [11] => 200507 [12] => 200607 [13] => 200707 [14] => 200807 [15] => 200907 [16] => 201007 [17] => 201107 [18] => 201207 [19] => 201307 ) [Shares Outstanding (diluted)] => Array ( [0] => 14.275 [1] => 14.413 [2] => 43.622 [3] => 43.611 [4] => 45.041 [5] => 45.415 [6] => 45.797 [7] => 46.249 [8] => 46.657 [9] => 46.754 [10] => 47.813 [11] => 49.859 [12] => 50.385 [13] => 54.741 [14] => 54.873 [15] => 52.866 [16] => 52.946 [17] => 53.133 [18] => 52.821 [19] => 51.330 ) [Revenue] => Array ( [0] => 255.8 [1] => 314.4 [2] => 359.5 [3] => 426.1 [4] => 455.2 [5] => 479.025 [6] => 550.664 [7] => 545.944 [8] => 516.962 [9] => 554.866 [10] => 671.219 [11] => 816.447 [12] => 1018.436 [13] => 1362.631 [14] => 1523.016 [15] => 1208.702 [16] => 1259.096 [17] => 1059.355 [18] => 1068.688 [19] => 1152.109 ) [COGS] => Array ( [0] => 108.7 [1] => 134.5 [2] => 155.8 [3] => 179.9 [4] => 191.6 [5] => 216.06 [6] => 245.587 [7] => 257.313 [8] => 256.186 [9] => 275.717 [10] => 325.858 [11] => 383.171 [12] => 492.681 [13] => 705.587 [14] => 778.821 [15] => 631.119 [16] => 635.799 [17] => 471.405 [18] => 479.118 [19] => 546.029 ) [Gross Profit] => Array ( [0] => 147.1 [1] => 179.9 [2] => 203.7 [3] => 246.2 [4] => 263.6 [5] => 262.965 [6] => 305.077 [7] => 288.631 [8] => 260.776 [9] => 279.149 [10] => 345.361 [11] => 433.276 [12] => 525.755 [13] => 657.044 [14] => 744.195 [15] => 577.583 [16] => 623.297 [17] => 587.95 [18] => 589.57 [19] => 606.08 ) [SGA] => Array ( [0] => 97.9 [1] => 119.7 [2] => 152 [3] => 165.3 [4] => 178.6 [5] => 182.688 [6] => 215.231 [7] => 214.22 [8] => 199.282 [9] => 219.861 [10] => 248.171 [11] => 285.746 [12] => 338.796 [13] => 449.103 [14] => 495.904 [15] => 397.18 [16] => 435.906 [17] => 397.472 [18] => 392.526 [19] => 427.661 ) [RD] => Array ( [0] => 10.3 [1] => 10.4 [2] => 0 [3] => 16.3 [4] => 20.3 [5] => 17.116 [6] => 20.555 [7] => 20.329 [8] => 17.271 [9] => 18.873 [10] => 23.028 [11] => 25.078 [12] => 30.443 [13] => 35.954 [14] => 40.607 [15] => 34.181 [16] => 42.621 [17] => 38.268 [18] => 34.528 [19] => 33.552 ) [DDA] => Array ( [0] => 9.4 [1] => 9.1 [2] => 10.6 [3] => 14.2 [4] => 13.3 [5] => 15.149 [6] => 17.833 [7] => 22.646 [8] => 16.63 [9] => 17.771 [10] => 20.19 [11] => 26.822 [12] => 35.144 [13] => 53.856 [14] => 60.587 [15] => 54.851 [16] => 53.022 [17] => 48.827 [18] => 43.987 [19] => 48.725 ) [Operating Income] => Array ( [0] => 29.5 [1] => 40.7 [2] => 41.1 [3] => 50.4 [4] => 51.4 [5] => 63.772 [6] => 69.291 [7] => 44.522 [8] => 41.503 [9] => 32.826 [10] => 70.981 [11] => 122.452 [12] => 156.516 [13] => 171.987 [14] => 207.684 [15] => 120.373 [16] => 129.456 [17] => 145.759 [18] => 156.432 [19] => -85.627 ) [other_operating_charges] => Array ( [0] => -9.4 [1] => -9.1 [2] => -10.6 [3] => -14.2 [4] => -13.3 [5] => 0.611 [6] => 0 [7] => -9.56 [8] => -2.72 [9] => -7.589 [10] => -3.181 [11] => -5.68434188608E-14 [12] => -2.84217094304E-14 [13] => -2.84217094304E-14 [14] => -8.52651282912E-14 [15] => -25.849 [16] => -15.314 [17] => -6.451 [18] => -6.084 [19] => -230.494 ) [Month End Stock Price] => Array ( [0] => 7.917 [1] => 11.896 [2] => 10.875 [3] => 14.813 [4] => 10.25 [5] => 17.5 [6] => 15.219 [7] => 17.225 [8] => 14.3 [9] => 17.205 [10] => 22.6 [11] => 34.2 [12] => 33.76 [13] => 34.99 [14] => 36.67 [15] => 29.41 [16] => 27.81 [17] => 29.6 [18] => 26.53 [19] => 33.27 ) [mktcap] => Array ( [0] => 113.015175 [1] => 171.457048 [2] => 474.38925 [3] => 646.009743 [4] => 461.67025 [5] => 794.7625 [6] => 690.63822 [7] => 788.5605 [8] => 659.945 [9] => 798.312 [10] => 1076.212 [11] => 1685.034 [12] => 1658.2912 [13] => 1902.4063 [14] => 1974.6795 [15] => 1544.9073 [16] => 1463.3622 [17] => 1572.648 [18] => 1367.6215 [19] => 1735.6959 ) [Cash and Equiv] => Array ( [0] => 66.1 [1] => 89.1 [2] => 49.3 [3] => 65.3 [4] => 65.6 [5] => 75.5 [6] => 60.784 [7] => 62.811 [8] => 75.969 [9] => 76.088 [10] => 73.938 [11] => 80.07 [12] => 124.508 [13] => 162.046 [14] => 258.355 [15] => 188.156 [16] => 314.84 [17] => 389.971 [18] => 305.9 [19] => 91.058 ) [ev_addition] => Array ( [0] => -60.9 [1] => -83.9 [2] => -44.1 [3] => -57.9 [4] => -58.6 [5] => -68.6 [6] => -45.642 [7] => -54.402 [8] => -69.201 [9] => -74.591 [10] => 76.113 [11] => 69.96 [12] => 225.53 [13] => 337.973 [14] => 220.219 [15] => 203.194 [16] => 129.364 [17] => 3.207 [18] => 10.308 [19] => 221.969 ) [ev_addition_per_share] => Array ( [0] => -4.266 [1] => -5.821 [2] => -1.011 [3] => -1.328 [4] => -1.301 [5] => -1.511 [6] => -1.006 [7] => -1.188 [8] => -1.499 [9] => -1.608 [10] => 1.598 [11] => 1.42 [12] => 4.591 [13] => 6.216 [14] => 4.089 [15] => 3.868 [16] => 2.458 [17] => 0.06 [18] => 0.2 [19] => 4.255 ) [ev_per_share] => Array ( [0] => 3.647 [1] => 6.076 [2] => 9.865 [3] => 13.483 [4] => 8.95 [5] => 15.99 [6] => 14.209 [7] => 16.035 [8] => 12.8 [9] => 15.595 [10] => 24.2 [11] => 35.62 [12] => 38.35 [13] => 41.21 [14] => 40.76 [15] => 33.28 [16] => 30.27 [17] => 29.66 [18] => 26.73 [19] => 37.52 ) [ev] => Array ( [0] => 52.115175 [1] => 87.557048 [2] => 430.28925 [3] => 588.109743 [4] => 403.07025 [5] => 726.1625 [6] => 644.99622 [7] => 734.1585 [8] => 590.744 [9] => 723.721 [10] => 1152.325 [11] => 1754.994 [12] => 1883.8212 [13] => 2240.3793 [14] => 2194.8985 [15] => 1748.1013 [16] => 1592.7262 [17] => 1575.855 [18] => 1377.9295 [19] => 1957.6649 ) [Non Operating Income] => Array ( [0] => 0.8 [1] => 4.6 [2] => 4.6 [3] => 1.2 [4] => -4.8 [5] => 2.055 [6] => 7.418 [7] => -8.874 [8] => -1.006 [9] => 1.75 [10] => 0.577 [11] => 1.369 [12] => 2.403 [13] => 2.875 [14] => 4.888 [15] => 1.8 [16] => 1.168 [17] => 3.989 [18] => 2.082 [19] => 3.522 ) [tax] => Array ( [0] => 11.4 [1] => 16.7 [2] => 17.4 [3] => 19.6 [4] => 18.1 [5] => 25.198 [6] => 28.93 [7] => 17.244 [8] => 14.882 [9] => 11.035 [10] => 19.456 [11] => 33.471 [12] => 40.513 [13] => 42.54 [14] => 53.999 [15] => 27.15 [16] => 27.446 [17] => 21.667 [18] => 36.953 [19] => 42.07 ) [Pretax Income] => Array ( [0] => 29.9 [1] => 44.6 [2] => 45.4 [3] => 51.3 [4] => 46.1 [5] => 64.782 [6] => 76.131 [7] => 44.79 [8] => 43.135 [9] => 32.455 [10] => 70.327 [11] => 115.418 [12] => 144.688 [13] => 151.928 [14] => 186.187 [15] => 97.272 [16] => 109.402 [17] => 127.624 [18] => 139.424 [19] => -98.746 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.4 [1] => -0.6 [2] => -0.3 [3] => -0.3 [4] => -0.4 [5] => -0.445 [6] => -0.578 [7] => -0.418 [8] => -0.082 [9] => -0.121 [10] => -1.231 [11] => -8.403 [12] => -14.231 [13] => -22.934 [14] => -26.385 [15] => -24.901 [16] => -21.222 [17] => -22.124 [18] => -19.09 [19] => -16.641 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 9.4 [1] => 9.1 [2] => 10.6 [3] => 14.2 [4] => 13.3 [5] => 15.149 [6] => 17.833 [7] => 22.646 [8] => 16.63 [9] => 17.771 [10] => 20.19 [11] => 26.822 [12] => 35.144 [13] => 53.856 [14] => 60.587 [15] => 54.851 [16] => 53.022 [17] => 48.827 [18] => 43.987 [19] => 48.725 ) [ReconciledDepreciation] => Array ( [0] => 9.4 [1] => 9.1 [2] => 10.6 [3] => 14.2 [4] => 13.3 [5] => 15.15 [6] => 17.83 [7] => 22.65 [8] => 16.63 [9] => 17.77 [10] => 20.19 [11] => 26.82 [12] => 35.14 [13] => 53.86 [14] => 60.59 [15] => 54.85 [16] => 53.02 [17] => 48.83 [18] => 43.99 [19] => 48.73 ) [EBIT] => Array ( [0] => 30.3 [1] => 45.2 [2] => 45.7 [3] => 51.6 [4] => 46.5 [5] => 65.227 [6] => 76.709 [7] => 45.208 [8] => 43.217 [9] => 32.576 [10] => 71.558 [11] => 123.821 [12] => 158.919 [13] => 174.862 [14] => 212.572 [15] => 122.173 [16] => 130.624 [17] => 149.748 [18] => 158.514 [19] => -82.105 ) [EBITDA_morn] => Array ( [0] => 39.7 [1] => 54.3 [2] => 56.3 [3] => 65.8 [4] => 59.8 [5] => 80.376 [6] => 94.542 [7] => 67.854 [8] => 59.847 [9] => 50.347 [10] => 91.748 [11] => 150.643 [12] => 194.063 [13] => 228.718 [14] => 273.159 [15] => 177.024 [16] => 183.646 [17] => 198.575 [18] => 202.501 [19] => -33.38 ) [EBITDA] => Array ( [0] => 39.7 [1] => 54.3 [2] => 56.3 [3] => 65.8 [4] => 59.8 [5] => 80.376 [6] => 94.542 [7] => 67.854 [8] => 59.847 [9] => 50.347 [10] => 91.748 [11] => 150.643 [12] => 194.063 [13] => 228.718 [14] => 273.159 [15] => 177.024 [16] => 183.646 [17] => 198.575 [18] => 202.501 [19] => -33.38 ) [EBITDA_1] => Array ( [0] => 39.7 [1] => 54.3 [2] => 56.3 [3] => 65.8 [4] => 59.8 [5] => 80.376 [6] => 94.542 [7] => 67.854 [8] => 59.847 [9] => 50.347 [10] => 91.748 [11] => 150.643 [12] => 194.063 [13] => 228.718 [14] => 273.159 [15] => 177.024 [16] => 183.646 [17] => 198.575 [18] => 202.501 [19] => -33.38 ) [DDA_new] => Array ( [0] => 9.4 [1] => 9.1 [2] => 10.6 [3] => 14.2 [4] => 13.3 [5] => 15.15 [6] => 17.83 [7] => 22.65 [8] => 16.63 [9] => 17.77 [10] => 20.19 [11] => 26.82 [12] => 35.14 [13] => 53.86 [14] => 60.59 [15] => 54.85 [16] => 53.02 [17] => 48.83 [18] => 43.99 [19] => 48.73 ) [EBITDA_new] => Array ( [0] => 39.7 [1] => 54.3 [2] => 56.3 [3] => 65.8 [4] => 59.8 [5] => 80.376 [6] => 94.542 [7] => 67.854 [8] => 59.847 [9] => 50.347 [10] => 91.748 [11] => 150.643 [12] => 194.063 [13] => 228.718 [14] => 273.159 [15] => 177.024 [16] => 183.646 [17] => 198.575 [18] => 202.501 [19] => -33.38 ) [EBITDA_per_share] => Array ( [0] => 2.78 [1] => 3.77 [2] => 1.29 [3] => 1.51 [4] => 1.33 [5] => 1.77 [6] => 2.06 [7] => 1.47 [8] => 1.28 [9] => 1.08 [10] => 1.92 [11] => 3.02 [12] => 3.85 [13] => 4.18 [14] => 4.98 [15] => 3.35 [16] => 3.47 [17] => 3.74 [18] => 3.83 [19] => -0.65 ) [Operating_Income_per_share] => Array ( [0] => 2.07 [1] => 2.82 [2] => 0.94 [3] => 1.16 [4] => 1.14 [5] => 1.4 [6] => 1.51 [7] => 0.96 [8] => 0.89 [9] => 0.7 [10] => 1.48 [11] => 2.46 [12] => 3.11 [13] => 3.14 [14] => 3.78 [15] => 2.28 [16] => 2.45 [17] => 2.74 [18] => 2.96 [19] => -1.67 ) [Net Income] => Array ( [0] => 18.5 [1] => 27.9 [2] => 28 [3] => 31.7 [4] => 28 [5] => 39.584 [6] => 47.201 [7] => 27.546 [8] => 28.253 [9] => 21.42 [10] => 50.871 [11] => 81.947 [12] => 104.175 [13] => 109.388 [14] => 132.188 [15] => 70.122 [16] => 81.956 [17] => 108.652 [18] => -17.911 [19] => -154.535 ) [IS_preferred_dividends] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.3 [3] => 0.3 [4] => 0.3 [5] => 0.3 [6] => 0.259 [7] => 0.259 [8] => 0.259 [9] => 0.882 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.113 [1] => 0.134 [2] => 0.15 [3] => 0.26 [4] => 0.3 [5] => 0.32 [6] => 0.34 [7] => 0.36 [8] => 0.38 [9] => 0.4 [10] => 0.42 [11] => 0.44 [12] => 0.52 [13] => 0.56 [14] => 0.6 [15] => 0.68 [16] => 0.7 [17] => 0.72 [18] => 0.74 [19] => 0.95 ) [Shares Outstanding] => Array ( [0] => 14.275 [1] => 14.413 [2] => 43.622 [3] => 43.611 [4] => 45.041 [5] => 45.415 [6] => 45.797 [7] => 46.249 [8] => 46.657 [9] => 46.754 [10] => 47.813 [11] => 49.859 [12] => 50.385 [13] => 54.741 [14] => 54.873 [15] => 52.866 [16] => 52.946 [17] => 53.133 [18] => 52.821 [19] => 51.330 ) [shares_diluted] => Array ( [0] => 14.275 [1] => 14.413 [2] => 43.622 [3] => 43.611 [4] => 45.041 [5] => 45.415 [6] => 45.797 [7] => 46.249 [8] => 46.657 [9] => 46.754 [10] => 47.813 [11] => 49.859 [12] => 50.385 [13] => 54.741 [14] => 54.873 [15] => 52.866 [16] => 52.946 [17] => 53.133 [18] => 52.821 [19] => 51.330 ) [shares_basic] => Array ( [0] => 14.275 [1] => 14.413 [2] => 43.622 [3] => 43.611 [4] => 44.677 [5] => 45.154 [6] => 45.355 [7] => 45.478 [8] => 45.892 [9] => 46.356 [10] => 47.298 [11] => 48.967 [12] => 49.494 [13] => 53.907 [14] => 54.168 [15] => 52.559 [16] => 52.402 [17] => 52.639 [18] => 52.453 [19] => 51.330 ) [COGS_pct] => Array ( [0] => 0.42 [1] => 0.43 [2] => 0.43 [3] => 0.42 [4] => 0.42 [5] => 0.45 [6] => 0.45 [7] => 0.47 [8] => 0.50 [9] => 0.50 [10] => 0.49 [11] => 0.47 [12] => 0.48 [13] => 0.52 [14] => 0.51 [15] => 0.52 [16] => 0.50 [17] => 0.44 [18] => 0.45 [19] => 0.47 ) [Gross Profit_pct] => Array ( [0] => 57.51 [1] => 57.22 [2] => 56.66 [3] => 57.78 [4] => 57.91 [5] => 54.90 [6] => 55.40 [7] => 52.87 [8] => 50.44 [9] => 50.31 [10] => 51.45 [11] => 53.07 [12] => 51.62 [13] => 48.22 [14] => 48.86 [15] => 47.79 [16] => 49.50 [17] => 55.50 [18] => 55.17 [19] => 52.61 ) [SGA_pct] => Array ( [0] => 38.27 [1] => 38.07 [2] => 42.28 [3] => 38.79 [4] => 39.24 [5] => 38.14 [6] => 39.09 [7] => 39.24 [8] => 38.55 [9] => 39.62 [10] => 36.97 [11] => 35.00 [12] => 33.27 [13] => 32.96 [14] => 32.56 [15] => 32.86 [16] => 34.62 [17] => 37.52 [18] => 36.73 [19] => 37.12 ) [Interest Expense_pct] => Array ( [0] => -0.16 [1] => -0.19 [2] => -0.08 [3] => -0.07 [4] => -0.09 [5] => -0.09 [6] => -0.10 [7] => -0.08 [8] => -0.02 [9] => -0.02 [10] => -0.18 [11] => -1.03 [12] => -1.40 [13] => -1.68 [14] => -1.73 [15] => -2.06 [16] => -1.69 [17] => -2.09 [18] => -1.79 [19] => -1.44 ) [Pretax Income_pct] => Array ( [0] => 11.69 [1] => 14.19 [2] => 12.63 [3] => 12.04 [4] => 10.13 [5] => 13.52 [6] => 13.83 [7] => 8.20 [8] => 8.34 [9] => 5.85 [10] => 10.48 [11] => 14.14 [12] => 14.21 [13] => 11.15 [14] => 12.22 [15] => 8.05 [16] => 8.69 [17] => 12.05 [18] => 13.05 [19] => -8.57 ) [Net Income_pct] => Array ( [0] => 7.23 [1] => 8.87 [2] => 7.79 [3] => 7.44 [4] => 6.15 [5] => 8.26 [6] => 8.57 [7] => 5.05 [8] => 5.47 [9] => 3.86 [10] => 7.58 [11] => 10.04 [12] => 10.23 [13] => 8.03 [14] => 8.68 [15] => 5.80 [16] => 6.51 [17] => 10.26 [18] => -1.68 [19] => -13.41 ) [DaysSalesOutstanding] => Array ( [0] => 46.09 [1] => 48.88 [2] => 54.52 [3] => 56.11 [4] => 50.84 [5] => 55.85 [6] => 54.79 [7] => 47.93 [8] => 53.83 [9] => 52.73 [10] => 57.27 [11] => 55.19 [12] => 67.34 [13] => 64.17 [14] => 62.9 [15] => 57.73 [16] => 64.25 [17] => 78.72 [18] => 67.97 [19] => 53.62 ) [DaysInventory] => Array ( [0] => 79.58 [1] => 62.69 [2] => 95.35 [3] => 90.49 [4] => 73.15 [5] => 63.35 [6] => 61.26 [7] => 55.62 [8] => 52.31 [9] => 48.4 [10] => 59.29 [11] => 67.38 [12] => 81.43 [13] => 72.31 [14] => 63.09 [15] => 54.25 [16] => 54.35 [17] => 80.67 [18] => 80.39 [19] => 63.31 ) [Payable] => Array ( [0] => 9.7 [1] => 9.3 [2] => 13.9 [3] => 17.7 [4] => 15.8 [5] => 19.4 [6] => 26.07 [7] => 20.666 [8] => 26.294 [9] => 28.47 [10] => 42.103 [11] => 52.696 [12] => 78.585 [13] => 91.596 [14] => 118.209 [15] => 90.055 [16] => 114.377 [17] => 116.413 [18] => 110.31 [19] => 97.818 ) [DaysPayable] => Array ( [0] => 13.84 [1] => 10.8 [2] => 14.11 [3] => 15.16 [4] => 12.67 [5] => 14.78 [6] => 17.28 [7] => 13.82 [8] => 18.56 [9] => 18.73 [10] => 22.9 [11] => 23.56 [12] => 28.16 [13] => 24.54 [14] => 28.33 [15] => 27.19 [16] => 33.16 [17] => 40.11 [18] => 37.68 [19] => 30.99 ) [InventoryTurnover] => Array ( [0] => 4.59 [1] => 5.82 [2] => 3.83 [3] => 4.03 [4] => 4.99 [5] => 5.76 [6] => 5.96 [7] => 6.56 [8] => 6.98 [9] => 7.54 [10] => 6.16 [11] => 5.42 [12] => 4.48 [13] => 5.05 [14] => 5.79 [15] => 6.73 [16] => 6.72 [17] => 4.52 [18] => 4.54 [19] => 5.77 ) [Accts Rec.] => Array ( [0] => 32.3 [1] => 42.1 [2] => 53.7 [3] => 65.5 [4] => 63.4 [5] => 73.3 [6] => 82.656 [7] => 71.684 [8] => 76.246 [9] => 80.162 [10] => 105.322 [11] => 123.453 [12] => 187.907 [13] => 239.569 [14] => 262.461 [15] => 191.189 [16] => 221.621 [17] => 228.483 [18] => 199.006 [19] => 169.261 ) [Inventory] => Array ( [0] => 23.7 [1] => 23.1 [2] => 40.7 [3] => 44.6 [4] => 38.4 [5] => 37.5 [6] => 41.22 [7] => 39.207 [8] => 36.718 [9] => 36.564 [10] => 52.931 [11] => 70.735 [12] => 109.917 [13] => 139.778 [14] => 134.619 [15] => 93.808 [16] => 94.672 [17] => 104.186 [18] => 105.524 [19] => 94.707 ) [inventory2sales] => Array ( [0] => 0.093 [1] => 0.073 [2] => 0.113 [3] => 0.105 [4] => 0.084 [5] => 0.078 [6] => 0.075 [7] => 0.072 [8] => 0.071 [9] => 0.066 [10] => 0.079 [11] => 0.087 [12] => 0.108 [13] => 0.103 [14] => 0.088 [15] => 0.078 [16] => 0.075 [17] => 0.098 [18] => 0.099 [19] => 0.082 ) [Total Current Assets] => Array ( [0] => 131.8 [1] => 164.5 [2] => 156.1 [3] => 188 [4] => 184.1 [5] => 203.2 [6] => 203.183 [7] => 192.96 [8] => 210.026 [9] => 215.157 [10] => 255.493 [11] => 302.372 [12] => 459.157 [13] => 583.413 [14] => 699.085 [15] => 509.427 [16] => 668.972 [17] => 758.287 [18] => 650.854 [19] => 512.49 ) [Other Current Assets] => Array ( [0] => 9.7 [1] => 10.2 [2] => 12.4 [3] => 12.6 [4] => 16.7 [5] => 16.9 [6] => 18.523 [7] => 19.258 [8] => 21.093 [9] => 22.343 [10] => 23.302 [11] => 28.114 [12] => 36.825 [13] => 42.02 [14] => 43.65 [15] => 36.274 [16] => 37.839 [17] => 35.647 [18] => 40.424 [19] => 157.464 ) [Net PPE] => Array ( [0] => 64.3 [1] => 58.6 [2] => 65.6 [3] => 62.4 [4] => 67.2 [5] => 67 [6] => 80.66 [7] => 84.533 [8] => 80.891 [9] => 79.24 [10] => 86.105 [11] => 98.411 [12] => 139.906 [13] => 174.614 [14] => 170.206 [15] => 151.988 [16] => 145.502 [17] => 139.915 [18] => 130.015 [19] => 122.158 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 34.2 [3] => 36 [4] => 53.5 [5] => 72.9 [6] => 100.835 [7] => 96.041 [8] => 108.053 [9] => 130.667 [10] => 321.776 [11] => 404.016 [12] => 721.753 [13] => 887.211 [14] => 933.898 [15] => 866.927 [16] => 872.146 [17] => 890.304 [18] => 760.91 [19] => 774.087 ) [Total Assets] => Array ( [0] => 202.5 [1] => 230 [2] => 261.8 [3] => 291.7 [4] => 311.8 [5] => 351.1 [6] => 398.134 [7] => 393.592 [8] => 420.525 [9] => 449.519 [10] => 697.9 [11] => 850.147 [12] => 1365.186 [13] => 1698.857 [14] => 1850.513 [15] => 1583.267 [16] => 1746.531 [17] => 1861.505 [18] => 1607.719 [19] => 1438.683 ) [Other Long-Term Assets] => Array ( [0] => 6.4 [1] => 6.9 [2] => 5.9 [3] => 5.3 [4] => 7 [5] => 8 [6] => 13.456 [7] => 20.058 [8] => 21.555 [9] => 24.455 [10] => 34.526 [11] => 45.348 [12] => 44.37 [13] => 53.619 [14] => 47.324 [15] => 54.925 [16] => 59.911 [17] => 72.999 [18] => 65.94 [19] => 29.948 ) [Total Assets Non-liquid] => Array ( [0] => 136.4 [1] => 140.9 [2] => 212.5 [3] => 226.4 [4] => 246.2 [5] => 275.6 [6] => 337.35 [7] => 330.781 [8] => 344.556 [9] => 373.431 [10] => 623.962 [11] => 770.077 [12] => 1240.678 [13] => 1536.811 [14] => 1592.158 [15] => 1395.111 [16] => 1431.691 [17] => 1471.534 [18] => 1301.819 [19] => 1347.625 ) [HardAssets] => Array ( [0] => 136.4 [1] => 140.9 [2] => 178.3 [3] => 190.4 [4] => 192.7 [5] => 202.7 [6] => 236.515 [7] => 234.74 [8] => 236.503 [9] => 242.764 [10] => 302.186 [11] => 366.061 [12] => 518.925 [13] => 649.6 [14] => 658.26 [15] => 528.184 [16] => 559.545 [17] => 581.23 [18] => 540.909 [19] => 573.538 ) [Accts Payable] => Array ( [0] => 9.7 [1] => 9.3 [2] => 13.9 [3] => 17.7 [4] => 15.8 [5] => 19.4 [6] => 26.07 [7] => 27.093 [8] => 32.606 [9] => 39.919 [10] => 54.502 [11] => 76.724 [12] => 103.828 [13] => 116.273 [14] => 139.732 [15] => 132.332 [16] => 181.662 [17] => 186.211 [18] => 164.939 [19] => 140.231 ) [Short-Term Debt] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.5 [3] => 0.6 [4] => 0.4 [5] => 2.6 [6] => 8.13 [7] => 1.41 [8] => 0.162 [9] => 0.929 [10] => 0.032 [11] => 0.004 [12] => 0.02 [13] => 21.444 [14] => 21.431 [15] => 44.893 [16] => 61.264 [17] => 61.264 [18] => 61.264 [19] => 111.877 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.5 [3] => 0.6 [4] => 0.4 [5] => 2.6 [6] => 8.13 [7] => 1.41 [8] => 0.162 [9] => 0.929 [10] => 0.032 [11] => 0.004 [12] => 0.02 [13] => 21.444 [14] => 21.431 [15] => 44.893 [16] => 61.264 [17] => 61.264 [18] => 61.264 [19] => 111.877 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 31.7 [1] => 34.5 [2] => 46.4 [3] => 57.2 [4] => 58.7 [5] => 73.3 [6] => 87.099 [7] => 69.13 [8] => 74.262 [9] => 91.279 [10] => 123.787 [11] => 160.812 [12] => 218.62 [13] => 280.054 [14] => 308.561 [15] => 222.472 [16] => 293.788 [17] => 301.881 [18] => 267.018 [19] => 323.497 ) [Other Current Liab.] => Array ( [0] => 21.6 [1] => 24.8 [2] => 32 [3] => 38.9 [4] => 42.5 [5] => 51.3 [6] => 52.899 [7] => 40.627 [8] => 41.494 [9] => 50.431 [10] => 69.253 [11] => 84.084 [12] => 114.772 [13] => 142.337 [14] => 147.398 [15] => 45.247 [16] => 50.862 [17] => 54.406 [18] => 40.815 [19] => 71.389 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.2 [6] => 0.227 [7] => 0.229 [8] => 0.232 [9] => 0.234 [10] => 0.482 [11] => 0.493 [12] => 0.54 [13] => 0.541 [14] => 0.548 [15] => 0.548 [16] => 0.548 [17] => 0.548 [18] => 0.548 [19] => 0.548 ) [Preferred Stock] => Array ( [0] => 2.9 [1] => 2.9 [2] => 2.9 [3] => 2.9 [4] => 2.9 [5] => 2.9 [6] => 2.855 [7] => 2.855 [8] => 2.855 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 28.4 [6] => 31.586 [7] => 35.806 [8] => 41.526 [9] => 47.464 [10] => 72.625 [11] => 99.029 [12] => 258.922 [13] => 266.203 [14] => 292.769 [15] => 298.466 [16] => 304.205 [17] => 307.527 [18] => 313.008 [19] => 306.191 ) [Retained Earnings] => Array ( [0] => 132.3 [1] => 154.3 [2] => 173.5 [3] => 193.6 [4] => 208.3 [5] => 233.5 [6] => 265.462 [7] => 276.779 [8] => 287.674 [9] => 290.805 [10] => 322.224 [11] => 382.88 [12] => 460.991 [13] => 540.238 [14] => 639.059 [15] => 673.342 [16] => 718.512 [17] => 789.1 [18] => 732.29 [19] => 538.512 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.1 [6] => -0.132 [7] => -0.132 [8] => -0.132 [9] => -0.509 [10] => -1.074 [11] => -1.575 [12] => -10.865 [13] => 0 [14] => -33.234 [15] => -69.823 [16] => -66.314 [17] => -50.017 [18] => -92.6 [19] => -69.797 ) [Total Equity] => Array ( [0] => 145.1 [1] => 170.8 [2] => 189.3 [3] => 206.5 [4] => 233.4 [5] => 260.6 [6] => 291.224 [7] => 302.579 [8] => 324.242 [9] => 338.961 [10] => 403.315 [11] => 497.274 [12] => 746.046 [13] => 891.012 [14] => 1021.808 [15] => 951.092 [16] => 1005.027 [17] => 1156.192 [18] => 1009.353 [19] => 830.797 ) [Long-Term Debt] => Array ( [0] => 1.9 [1] => 1.9 [2] => 1.8 [3] => 3.9 [4] => 3.7 [5] => 1.4 [6] => 4.157 [7] => 4.144 [8] => 3.751 [9] => 0.568 [10] => 150.019 [11] => 150.026 [12] => 350.018 [13] => 478.575 [14] => 457.143 [15] => 346.457 [16] => 382.94 [17] => 331.914 [18] => 254.944 [19] => 201.15 ) [Total Liabilities] => Array ( [0] => 57.4 [1] => 59.2 [2] => 72.5 [3] => 85.2 [4] => 78.4 [5] => 90.5 [6] => 106.91 [7] => 91.013 [8] => 96.283 [9] => 110.558 [10] => 294.585 [11] => 352.873 [12] => 619.14 [13] => 807.845 [14] => 828.705 [15] => 632.175 [16] => 741.504 [17] => 705.313 [18] => 598.366 [19] => 607.886 ) [Other Long-Term Liab.] => Array ( [0] => 23.8 [1] => 22.8 [2] => 24.3 [3] => 24.1 [4] => 16 [5] => 15.8 [6] => 15.654 [7] => 17.739 [8] => 18.27 [9] => 18.711 [10] => 20.779 [11] => 42.035 [12] => 50.502 [13] => 49.216 [14] => 63.001 [15] => 63.246 [16] => 64.776 [17] => 71.518 [18] => 76.404 [19] => 83.239 ) [Cash and Equiv_pct] => Array ( [0] => 32.64 [1] => 38.74 [2] => 18.83 [3] => 22.39 [4] => 21.04 [5] => 21.50 [6] => 15.27 [7] => 15.96 [8] => 18.07 [9] => 16.93 [10] => 10.59 [11] => 9.42 [12] => 9.12 [13] => 9.54 [14] => 13.96 [15] => 11.88 [16] => 18.03 [17] => 20.95 [18] => 19.03 [19] => 6.33 ) [Accts Rec._pct] => Array ( [0] => 15.95 [1] => 18.30 [2] => 20.51 [3] => 22.45 [4] => 20.33 [5] => 20.88 [6] => 20.76 [7] => 18.21 [8] => 18.13 [9] => 17.83 [10] => 15.09 [11] => 14.52 [12] => 13.76 [13] => 14.10 [14] => 14.18 [15] => 12.08 [16] => 12.69 [17] => 12.27 [18] => 12.38 [19] => 11.76 ) [Inventory_pct] => Array ( [0] => 11.70 [1] => 10.04 [2] => 15.55 [3] => 15.29 [4] => 12.32 [5] => 10.68 [6] => 10.35 [7] => 9.96 [8] => 8.73 [9] => 8.13 [10] => 7.58 [11] => 8.32 [12] => 8.05 [13] => 8.23 [14] => 7.27 [15] => 5.92 [16] => 5.42 [17] => 5.60 [18] => 6.56 [19] => 6.58 ) [Other Current Assets_pct] => Array ( [0] => 4.79 [1] => 4.43 [2] => 4.74 [3] => 4.32 [4] => 5.36 [5] => 4.81 [6] => 4.65 [7] => 4.89 [8] => 5.02 [9] => 4.97 [10] => 3.34 [11] => 3.31 [12] => 2.70 [13] => 2.47 [14] => 2.36 [15] => 2.29 [16] => 2.17 [17] => 1.91 [18] => 2.51 [19] => 10.95 ) [Total Current Assets_pct] => Array ( [0] => 65.09 [1] => 71.52 [2] => 59.63 [3] => 64.45 [4] => 59.04 [5] => 57.88 [6] => 51.03 [7] => 49.03 [8] => 49.94 [9] => 47.86 [10] => 36.61 [11] => 35.57 [12] => 33.63 [13] => 34.34 [14] => 37.78 [15] => 32.18 [16] => 38.30 [17] => 40.74 [18] => 40.48 [19] => 35.62 ) [Net PPE_pct] => Array ( [0] => 31.75 [1] => 25.48 [2] => 25.06 [3] => 21.39 [4] => 21.55 [5] => 19.08 [6] => 20.26 [7] => 21.48 [8] => 19.24 [9] => 17.63 [10] => 12.34 [11] => 11.58 [12] => 10.25 [13] => 10.28 [14] => 9.20 [15] => 9.60 [16] => 8.33 [17] => 7.52 [18] => 8.09 [19] => 8.49 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.06 [3] => 12.34 [4] => 17.16 [5] => 20.76 [6] => 25.33 [7] => 24.40 [8] => 25.69 [9] => 29.07 [10] => 46.11 [11] => 47.52 [12] => 52.87 [13] => 52.22 [14] => 50.47 [15] => 54.76 [16] => 49.94 [17] => 47.83 [18] => 47.33 [19] => 53.81 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.16 [1] => 3.00 [2] => 2.25 [3] => 1.82 [4] => 2.25 [5] => 2.28 [6] => 3.38 [7] => 5.10 [8] => 5.13 [9] => 5.44 [10] => 4.95 [11] => 5.33 [12] => 3.25 [13] => 3.16 [14] => 2.56 [15] => 3.47 [16] => 3.43 [17] => 3.92 [18] => 4.10 [19] => 2.08 ) [Accts Payable_pct] => Array ( [0] => 4.79 [1] => 4.04 [2] => 5.31 [3] => 6.07 [4] => 5.07 [5] => 5.53 [6] => 6.55 [7] => 6.88 [8] => 7.75 [9] => 8.88 [10] => 7.81 [11] => 9.02 [12] => 7.61 [13] => 6.84 [14] => 7.55 [15] => 8.36 [16] => 10.40 [17] => 10.00 [18] => 10.26 [19] => 9.75 ) [Short-Term Debt_pct] => Array ( [0] => 0.20 [1] => 0.17 [2] => 0.19 [3] => 0.21 [4] => 0.13 [5] => 0.74 [6] => 2.04 [7] => 0.36 [8] => 0.04 [9] => 0.21 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 1.26 [14] => 1.16 [15] => 2.84 [16] => 3.51 [17] => 3.29 [18] => 3.81 [19] => 7.78 ) [Other Current Liab._pct] => Array ( [0] => 10.67 [1] => 10.78 [2] => 12.22 [3] => 13.34 [4] => 13.63 [5] => 14.61 [6] => 13.29 [7] => 10.32 [8] => 9.87 [9] => 11.22 [10] => 9.92 [11] => 9.89 [12] => 8.41 [13] => 8.38 [14] => 7.97 [15] => 2.86 [16] => 2.91 [17] => 2.92 [18] => 2.54 [19] => 4.96 ) [Total Current Liabilities_pct] => Array ( [0] => 15.65 [1] => 15.00 [2] => 17.72 [3] => 19.61 [4] => 18.83 [5] => 20.88 [6] => 21.88 [7] => 17.56 [8] => 17.66 [9] => 20.31 [10] => 17.74 [11] => 18.92 [12] => 16.01 [13] => 16.48 [14] => 16.67 [15] => 14.05 [16] => 16.82 [17] => 16.22 [18] => 16.61 [19] => 22.49 ) [Long-Term Debt_pct] => Array ( [0] => 0.94 [1] => 0.83 [2] => 0.69 [3] => 1.34 [4] => 1.19 [5] => 0.40 [6] => 1.04 [7] => 1.05 [8] => 0.89 [9] => 0.13 [10] => 21.50 [11] => 17.65 [12] => 25.64 [13] => 28.17 [14] => 24.70 [15] => 21.88 [16] => 21.93 [17] => 17.83 [18] => 15.86 [19] => 13.98 ) [Other Long-Term Liab._pct] => Array ( [0] => 11.75 [1] => 9.91 [2] => 9.28 [3] => 8.26 [4] => 5.13 [5] => 4.50 [6] => 3.93 [7] => 4.51 [8] => 4.34 [9] => 4.16 [10] => 2.98 [11] => 4.94 [12] => 3.70 [13] => 2.90 [14] => 3.40 [15] => 3.99 [16] => 3.71 [17] => 3.84 [18] => 4.75 [19] => 5.79 ) [Total Liabilities_pct] => Array ( [0] => 28.35 [1] => 25.74 [2] => 27.69 [3] => 29.21 [4] => 25.14 [5] => 25.78 [6] => 26.85 [7] => 23.12 [8] => 22.90 [9] => 24.59 [10] => 42.21 [11] => 41.51 [12] => 45.35 [13] => 47.55 [14] => 44.78 [15] => 39.93 [16] => 42.46 [17] => 37.89 [18] => 37.22 [19] => 42.25 ) [netcash] => Array ( [0] => 0.61 [1] => 2.07 [2] => -0.53 [3] => -0.46 [4] => -0.28 [5] => -0.33 [6] => -1.02 [7] => -0.62 [8] => -0.44 [9] => -0.74 [10] => -4.63 [11] => -5.54 [12] => -10.07 [13] => -11.88 [14] => -10.59 [15] => -8.45 [16] => -8.11 [17] => -5.94 [18] => -5.67 [19] => -9.91 ) [NCAV] => Array ( [0] => 2.93 [1] => 4.87 [2] => 0.79 [3] => 1.11 [4] => 1.13 [5] => 1.23 [6] => 0.74 [7] => 0.92 [8] => 1.13 [9] => 0.95 [10] => -2.42 [11] => -2.94 [12] => -6.08 [13] => -7.29 [14] => -5.69 [15] => -4.83 [16] => -4.05 [17] => -1.73 [18] => -1.75 [19] => -6.57 ) [NCAV_real] => Array ( [0] => 5.01 [1] => 7.1 [2] => 1.85 [3] => 2.29 [4] => 2.28 [5] => 2.42 [6] => 2.06 [7] => 2.16 [8] => 2.4 [9] => 2.25 [10] => -0.82 [11] => -1.02 [12] => -3.26 [13] => -4.13 [14] => -2.41 [15] => -2.34 [16] => -1.38 [17] => 1 [18] => 1.02 [19] => -1.83 ) [Book Value Per Share] => Array ( [0] => 9.96 [1] => 11.65 [2] => 4.27 [3] => 4.67 [4] => 5.12 [5] => 5.67 [6] => 6.35 [7] => 6.55 [8] => 6.96 [9] => 7.31 [10] => 8.47 [11] => 10.09 [12] => 15.19 [13] => 16.39 [14] => 18.98 [15] => 18.11 [16] => 19.1 [17] => 21.76 [18] => 19.58 [19] => 15.92 ) [Tangibles_book_per_share] => Array ( [0] => 9.96 [1] => 11.65 [2] => 3.49 [3] => 3.84 [4] => 3.93 [5] => 4.07 [6] => 4.13 [7] => 4.45 [8] => 4.62 [9] => 4.49 [10] => 1.71 [11] => 1.89 [12] => 0.49 [13] => 0.07 [14] => 1.63 [15] => 1.6 [16] => 2.53 [17] => 5 [18] => 4.82 [19] => 1.09 ) [deb2equity] => Array ( [0] => 0.016 [1] => 0.013 [2] => 0.012 [3] => 0.022 [4] => 0.018 [5] => 0.015 [6] => 0.042 [7] => 0.018 [8] => 0.012 [9] => 0.004 [10] => 0.372 [11] => 0.302 [12] => 0.469 [13] => 0.561 [14] => 0.468 [15] => 0.411 [16] => 0.442 [17] => 0.34 [18] => 0.313 [19] => 0.377 ) [debt2rev_totaldebt] => Array ( [0] => 2.3 [1] => 2.3 [2] => 2.3 [3] => 4.5 [4] => 4.1 [5] => 4 [6] => 12.287 [7] => 5.554 [8] => 3.913 [9] => 1.497 [10] => 150.051 [11] => 150.03 [12] => 350.038 [13] => 500.019 [14] => 478.574 [15] => 391.35 [16] => 444.204 [17] => 393.178 [18] => 316.208 [19] => 313.027 ) [debt2rev] => Array ( [0] => 0.009 [1] => 0.007 [2] => 0.006 [3] => 0.011 [4] => 0.009 [5] => 0.008 [6] => 0.022 [7] => 0.01 [8] => 0.008 [9] => 0.003 [10] => 0.224 [11] => 0.184 [12] => 0.344 [13] => 0.367 [14] => 0.314 [15] => 0.324 [16] => 0.353 [17] => 0.371 [18] => 0.296 [19] => 0.272 ) [cogs2rev] => Array ( [0] => 0.42 [1] => 0.43 [2] => 0.43 [3] => 0.42 [4] => 0.42 [5] => 0.45 [6] => 0.45 [7] => 0.47 [8] => 0.50 [9] => 0.50 [10] => 0.49 [11] => 0.47 [12] => 0.48 [13] => 0.52 [14] => 0.51 [15] => 0.52 [16] => 0.50 [17] => 0.44 [18] => 0.45 [19] => 0.47 ) [inventory2rev] => Array ( [0] => 0.093 [1] => 0.073 [2] => 0.113 [3] => 0.105 [4] => 0.084 [5] => 0.078 [6] => 0.075 [7] => 0.072 [8] => 0.071 [9] => 0.066 [10] => 0.079 [11] => 0.087 [12] => 0.108 [13] => 0.103 [14] => 0.088 [15] => 0.078 [16] => 0.075 [17] => 0.098 [18] => 0.099 [19] => 0.082 ) [ar2asset] => Array ( [0] => 0.16 [1] => 0.183 [2] => 0.205 [3] => 0.225 [4] => 0.203 [5] => 0.209 [6] => 0.208 [7] => 0.182 [8] => 0.181 [9] => 0.178 [10] => 0.151 [11] => 0.145 [12] => 0.138 [13] => 0.141 [14] => 0.142 [15] => 0.121 [16] => 0.127 [17] => 0.123 [18] => 0.124 [19] => 0.118 ) [cash2asset] => Array ( [0] => 0.326 [1] => 0.387 [2] => 0.188 [3] => 0.224 [4] => 0.21 [5] => 0.215 [6] => 0.153 [7] => 0.16 [8] => 0.181 [9] => 0.169 [10] => 0.106 [11] => 0.094 [12] => 0.091 [13] => 0.095 [14] => 0.14 [15] => 0.119 [16] => 0.18 [17] => 0.209 [18] => 0.19 [19] => 0.063 ) [equity2asset] => Array ( [0] => 0.717 [1] => 0.743 [2] => 0.723 [3] => 0.708 [4] => 0.749 [5] => 0.742 [6] => 0.731 [7] => 0.769 [8] => 0.771 [9] => 0.754 [10] => 0.578 [11] => 0.585 [12] => 0.546 [13] => 0.524 [14] => 0.552 [15] => 0.601 [16] => 0.575 [17] => 0.621 [18] => 0.628 [19] => 0.577 ) [equity2liab_tangbile] => Array ( [0] => 2.528 [1] => 2.885 [2] => 2.139 [3] => 2.001 [4] => 2.295 [5] => 2.074 [6] => 1.781 [7] => 2.269 [8] => 2.245 [9] => 1.884 [10] => 0.277 [11] => 0.264 [12] => 0.039 [13] => 0.005 [14] => 0.106 [15] => 0.133 [16] => 0.179 [17] => 0.377 [18] => 0.415 [19] => 0.093 ) [ppe2asset] => Array ( [0] => 0.318 [1] => 0.255 [2] => 0.251 [3] => 0.214 [4] => 0.216 [5] => 0.191 [6] => 0.203 [7] => 0.215 [8] => 0.192 [9] => 0.176 [10] => 0.123 [11] => 0.116 [12] => 0.102 [13] => 0.103 [14] => 0.092 [15] => 0.096 [16] => 0.083 [17] => 0.075 [18] => 0.081 [19] => 0.085 ) [interest2rev] => Array ( [0] => -0.156 [1] => -0.191 [2] => -0.083 [3] => -0.07 [4] => -0.088 [5] => -0.093 [6] => -0.105 [7] => -0.077 [8] => -0.016 [9] => -0.022 [10] => -0.183 [11] => -1.029 [12] => -1.397 [13] => -1.683 [14] => -1.732 [15] => -2.06 [16] => -1.685 [17] => -2.088 [18] => -1.786 [19] => -1.444 ) [std2asset] => Array ( [0] => 0.157 [1] => 0.15 [2] => 0.177 [3] => 0.196 [4] => 0.188 [5] => 0.209 [6] => 0.219 [7] => 0.176 [8] => 0.177 [9] => 0.203 [10] => 0.177 [11] => 0.189 [12] => 0.16 [13] => 0.165 [14] => 0.167 [15] => 0.141 [16] => 0.168 [17] => 0.162 [18] => 0.166 [19] => 0.225 ) [ltd2asset] => Array ( [0] => 0.009 [1] => 0.008 [2] => 0.007 [3] => 0.013 [4] => 0.012 [5] => 0.004 [6] => 0.01 [7] => 0.011 [8] => 0.009 [9] => 0.001 [10] => 0.215 [11] => 0.176 [12] => 0.256 [13] => 0.282 [14] => 0.247 [15] => 0.219 [16] => 0.219 [17] => 0.178 [18] => 0.159 [19] => 0.14 ) [turnover] => Array ( [0] => 1.263 [1] => 1.367 [2] => 1.373 [3] => 1.461 [4] => 1.46 [5] => 1.364 [6] => 1.383 [7] => 1.387 [8] => 1.229 [9] => 1.234 [10] => 0.962 [11] => 0.96 [12] => 0.746 [13] => 0.802 [14] => 0.823 [15] => 0.763 [16] => 0.721 [17] => 0.569 [18] => 0.665 [19] => 0.801 ) [CF_Net Income] => Array ( [0] => 18.5 [1] => 27.9 [2] => 28 [3] => 31.7 [4] => 28 [5] => 39.584 [6] => 47.201 [7] => 27.546 [8] => 28.253 [9] => 21.42 [10] => 50.871 [11] => 81.947 [12] => 104.175 [13] => 109.388 [14] => 132.188 [15] => 70.122 [16] => 81.956 [17] => 108.652 [18] => -17.911 [19] => -154.535 ) [buybackratio] => Array ( [0] => -0.06 [1] => -0.05 [2] => -0.01 [3] => -0.03 [4] => -0.03 [5] => -0.06 [6] => -0.07 [7] => -0.15 [8] => -0.2 [9] => -0.22 [10] => -0.38 [11] => -0.19 [12] => -1.6 [13] => -0.06 [14] => -0.11 [15] => -0.02 [16] => -0.05 [17] => -0.08 [18] => 0.22 [19] => 0.13 ) [grahamnumber] => Array ( [0] => 17.22 [1] => 22.72 [2] => 7.17 [3] => 8 [4] => 7.47 [5] => 9 [6] => 9.91 [7] => 7.82 [8] => 8.03 [9] => 6.83 [10] => 6.42 [11] => 8.42 [12] => 4.86 [13] => 1.78 [14] => 9.5 [15] => 6.94 [16] => 9.41 [17] => 14.99 [18] => 14.68 [19] => 0 ) [CF_DDA] => Array ( [0] => 9.4 [1] => 9.1 [2] => 10.6 [3] => 14.2 [4] => 13.3 [5] => 15.149 [6] => 17.833 [7] => 22.646 [8] => 16.63 [9] => 17.771 [10] => 20.19 [11] => 26.822 [12] => 35.144 [13] => 53.856 [14] => 60.587 [15] => 54.851 [16] => 53.022 [17] => 48.827 [18] => 43.987 [19] => 48.725 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 33.1 [1] => 21.6 [2] => 34.6 [3] => 39.9 [4] => 47.2 [5] => 61.357 [6] => 48.408 [7] => 53.228 [8] => 54.251 [9] => 57.316 [10] => 87.646 [11] => 119.103 [12] => 114.896 [13] => 136.018 [14] => 225.554 [15] => 126.645 [16] => 165.238 [17] => 167.35 [18] => 144.705 [19] => 143.503 ) [Cash Flow from Others] => Array ( [0] => 1.1 [1] => -1.2 [2] => -1.2 [3] => 0.8 [4] => 6.9 [5] => 1.229 [6] => -1.944 [7] => 10.551 [8] => 6.566 [9] => 9.401 [10] => 11.325 [11] => 12.923 [12] => 5.328 [13] => 10.207 [14] => 11.9 [15] => 10.2 [16] => 11.981 [17] => 7.591 [18] => 126.085 [19] => 228.679 ) [Cash Flow_PPE] => Array ( [0] => -6 [1] => -1.9 [2] => -5.9 [3] => -7.9 [4] => -36 [5] => -9.657 [6] => -21.571 [7] => -20.245 [8] => -12.319 [9] => -14.181 [10] => -14.444 [11] => -21.53 [12] => -38.864 [13] => -49.774 [14] => -25.527 [15] => -24.027 [16] => -26.296 [17] => -20.532 [18] => -24.147 [19] => -35.687 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -31.107 [6] => -37.906 [7] => -6.699 [8] => -12.749 [9] => -23.912 [10] => -228.928 [11] => -79.926 [12] => -351.331 [13] => -159.475 [14] => -29.346 [15] => 0 [16] => -30.431 [17] => 5.01 [18] => -36.793 [19] => -290.979 ) [Cash Flow_CPEX] => Array ( [0] => -6.5 [1] => -8.1 [2] => -10.5 [3] => -8.8 [4] => -36.5 [5] => -9.889 [6] => -22.624 [7] => -20.77 [8] => -13.095 [9] => -14.438 [10] => -14.892 [11] => -21.92 [12] => -39.41 [13] => -51.94 [14] => -26.407 [15] => -24.027 [16] => -26.296 [17] => -20.532 [18] => -24.147 [19] => -35.687 ) [Cash Flow from Investing] => Array ( [0] => -6 [1] => 3.7 [2] => -59.1 [3] => -14.3 [4] => -35.8 [5] => -40.94 [6] => -55.047 [7] => -26.475 [8] => -24.534 [9] => -38.366 [10] => -240.505 [11] => -105.092 [12] => -395.282 [13] => -237.039 [14] => -39.208 [15] => -19.044 [16] => -48.681 [17] => -22.631 [18] => -64.604 [19] => -325.766 ) [Net Issuance of Stock] => Array ( [0] => 1.1 [1] => 1.3 [2] => 0.4 [3] => 0.8 [4] => 0.9 [5] => 2.252 [6] => 3.204 [7] => 4.222 [8] => 5.72 [9] => 1.43 [10] => 18.858 [11] => 14.183 [12] => 141.981 [13] => 6.829 [14] => -27.675 [15] => -38.584 [16] => 1.18 [17] => 8.193 [18] => -46.069 [19] => 15.203 ) [Issuance of Stock] => Array ( [0] => 1.1 [1] => 1.3 [2] => 0.4 [3] => 0.8 [4] => 0.9 [5] => 2.252 [6] => 3.204 [7] => 4.222 [8] => 5.72 [9] => 4.662 [10] => 19.422 [11] => 15.734 [12] => 166.664 [13] => 6.829 [14] => 14.5 [15] => 1.683 [16] => 3.717 [17] => 8.193 [18] => 3.864 [19] => 20.324 ) [Net Issuance of Debt] => Array ( [0] => -0.3 [1] => -0.1 [2] => -5.5 [3] => 1.6 [4] => 0.3 [5] => -0.468 [6] => 5.451 [7] => -8.944 [8] => -1.747 [9] => -0.327 [10] => 148.422 [11] => -2.604 [12] => 198.129 [13] => 148.43 [14] => -21.443 [15] => -87.224 [16] => 50.022 [17] => -61.264 [18] => -62.687 [19] => -10.651 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -5 [1] => -5.9 [2] => -8.8 [3] => -11.6 [4] => -13.4 [5] => -14.317 [6] => -15.26 [7] => -16.229 [8] => -17.358 [9] => -17.936 [10] => -19.805 [11] => -21.291 [12] => -26.064 [13] => -30.141 [14] => -32.464 [15] => -35.839 [16] => -36.786 [17] => -38.064 [18] => -38.899 [19] => -39.243 ) [Cash from Financing] => Array ( [0] => -4.2 [1] => -4.7 [2] => -13.9 [3] => -9.2 [4] => -12.1 [5] => -12.533 [6] => -6.605 [7] => -22.676 [8] => -13.385 [9] => -16.833 [10] => 146.103 [11] => -9.712 [12] => 318.958 [13] => 129.421 [14] => -76.944 [15] => -160.311 [16] => 15.275 [17] => -91.574 [18] => -147.824 [19] => -33.06 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0 [6] => -1.7763568394E-15 [7] => -1.725 [8] => 0 [9] => 3.5527136788E-15 [10] => -1.372 [11] => 0 [12] => 4.912 [13] => 4.303 [14] => 4.638 [15] => 1.336 [16] => 0.859 [17] => -0.439 [18] => -0.169 [19] => 1.631 ) [Net Change in Cash] => Array ( [0] => 23.7 [1] => 23 [2] => -39.8 [3] => 16 [4] => 0.3 [5] => 9.857 [6] => -14.682 [7] => 2.027 [8] => 13.158 [9] => 2.636 [10] => 0.183 [11] => 4.182 [12] => 40.038 [13] => 29.838 [14] => 115.509 [15] => -70.199 [16] => 126.684 [17] => 75.131 [18] => -84.071 [19] => -214.842 ) [NetChangeinCash_others] => Array ( [0] => 0.8 [1] => 2.4 [2] => -1.4 [3] => -0.4 [4] => 1 [5] => 1.973 [6] => -1.438 [7] => -2.05 [8] => -3.174 [9] => 0.519 [10] => 6.939 [11] => -0.117 [12] => 1.466 [13] => 1.438 [14] => 6.107 [15] => -17.489 [16] => -5.148 [17] => 21.986 [18] => -16.348 [19] => 0.481 ) [total_freecashflow] => Array ( [0] => 26.6 [1] => 13.5 [2] => 24.1 [3] => 31.1 [4] => 10.7 [5] => 51.468 [6] => 25.784 [7] => 32.458 [8] => 41.156 [9] => 42.878 [10] => 72.754 [11] => 97.183 [12] => 75.486 [13] => 84.078 [14] => 199.147 [15] => 102.618 [16] => 138.942 [17] => 146.818 [18] => 120.558 [19] => 107.816 ) [CF_Net Income_pct] => Array ( [0] => 55.89 [1] => 129.17 [2] => 80.92 [3] => 79.45 [4] => 59.32 [5] => 64.51 [6] => 97.51 [7] => 51.75 [8] => 52.08 [9] => 37.37 [10] => 58.04 [11] => 68.80 [12] => 90.67 [13] => 80.42 [14] => 58.61 [15] => 55.37 [16] => 49.60 [17] => 64.93 [18] => -12.38 [19] => -107.69 ) [CF_DDA_pct] => Array ( [0] => 9 [1] => 9 [2] => 11 [3] => 14 [4] => 13 [5] => 15 [6] => 18 [7] => 23 [8] => 17 [9] => 18 [10] => 20 [11] => 27 [12] => 35 [13] => 54 [14] => 61 [15] => 55 [16] => 53 [17] => 49 [18] => 44 [19] => 49 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -19.64 [1] => -37.50 [2] => -30.35 [3] => -22.06 [4] => -77.33 [5] => -16.12 [6] => -46.74 [7] => -39.02 [8] => -24.14 [9] => -25.19 [10] => -16.99 [11] => -18.40 [12] => -34.30 [13] => -38.19 [14] => -11.71 [15] => -18.97 [16] => -15.91 [17] => -12.27 [18] => -16.69 [19] => -24.87 ) [Cash Flow from Investing_pct] => Array ( [0] => -18.13 [1] => 17.13 [2] => -170.81 [3] => -35.84 [4] => -75.85 [5] => -66.72 [6] => -113.71 [7] => -49.74 [8] => -45.22 [9] => -66.94 [10] => -274.40 [11] => -88.24 [12] => -344.03 [13] => -174.27 [14] => -17.38 [15] => -15.04 [16] => -29.46 [17] => -13.52 [18] => -44.65 [19] => -227.01 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.32 [1] => 6.02 [2] => 1.16 [3] => 2.01 [4] => 1.91 [5] => 3.67 [6] => 6.62 [7] => 7.93 [8] => 10.54 [9] => 2.49 [10] => 21.52 [11] => 11.91 [12] => 123.57 [13] => 5.02 [14] => -12.27 [15] => -30.47 [16] => 0.71 [17] => 4.90 [18] => -31.84 [19] => 10.59 ) [Net Issuance of Debt_pct] => Array ( [0] => -0.91 [1] => -0.46 [2] => -15.90 [3] => 4.01 [4] => 0.64 [5] => -0.76 [6] => 11.26 [7] => -16.80 [8] => -3.22 [9] => -0.57 [10] => 169.34 [11] => -2.19 [12] => 172.44 [13] => 109.13 [14] => -9.51 [15] => -68.87 [16] => 30.27 [17] => -36.61 [18] => -43.32 [19] => -7.42 ) [Dividends_pct] => Array ( [0] => -15.11 [1] => -27.31 [2] => -25.43 [3] => -29.07 [4] => -28.39 [5] => -23.33 [6] => -31.52 [7] => -30.49 [8] => -32.00 [9] => -31.29 [10] => -22.60 [11] => -17.88 [12] => -22.68 [13] => -22.16 [14] => -14.39 [15] => -28.30 [16] => -22.26 [17] => -22.75 [18] => -26.88 [19] => -27.35 ) [Other Financing_pct] => Array ( [0] => -12.69 [1] => -21.76 [2] => -40.17 [3] => -23.06 [4] => -25.64 [5] => -20.43 [6] => -13.64 [7] => -42.60 [8] => -24.67 [9] => -29.37 [10] => 166.70 [11] => -8.15 [12] => 277.61 [13] => 95.15 [14] => -34.11 [15] => -126.58 [16] => 9.24 [17] => -54.72 [18] => -102.16 [19] => -23.04 ) [Cash from Financing_pct] => Array ( [0] => -12.69 [1] => -21.76 [2] => -40.17 [3] => -23.06 [4] => -25.85 [5] => -20.43 [6] => -13.64 [7] => -39.36 [8] => -24.67 [9] => -29.37 [10] => 168.26 [11] => -8.15 [12] => 273.33 [13] => 91.99 [14] => -36.17 [15] => -127.64 [16] => 8.72 [17] => -54.46 [18] => -102.04 [19] => -24.17 ) [Net Change in Cash_pct] => Array ( [0] => 71.60 [1] => 106.48 [2] => -115.03 [3] => 40.10 [4] => 0.64 [5] => 16.06 [6] => -30.33 [7] => 3.81 [8] => 24.25 [9] => 4.60 [10] => 0.21 [11] => 3.51 [12] => 34.85 [13] => 21.94 [14] => 51.21 [15] => -55.43 [16] => 76.67 [17] => 44.89 [18] => -58.10 [19] => -149.71 ) [total_freecashflow_pct] => Array ( [0] => 80.36 [1] => 62.50 [2] => 69.65 [3] => 77.94 [4] => 22.67 [5] => 83.88 [6] => 53.26 [7] => 60.98 [8] => 75.86 [9] => 74.81 [10] => 83.01 [11] => 81.60 [12] => 65.70 [13] => 61.81 [14] => 88.29 [15] => 81.03 [16] => 84.09 [17] => 87.73 [18] => 83.31 [19] => 75.13 ) [per share rev] => Array ( [0] => 17.92 [1] => 21.81 [2] => 8.24 [3] => 9.77 [4] => 10.11 [5] => 10.55 [6] => 12.02 [7] => 11.8 [8] => 11.08 [9] => 11.87 [10] => 14.04 [11] => 16.38 [12] => 20.21 [13] => 24.89 [14] => 27.76 [15] => 22.86 [16] => 23.78 [17] => 19.94 [18] => 20.23 [19] => 22.45 ) [per share eps] => Array ( [0] => 1.275 [1] => 1.915 [2] => 0.635 [3] => 0.72 [4] => 0.615 [5] => 0.865 [6] => 1.025 [7] => 0.59 [8] => 0.6 [9] => 0.46 [10] => 1.07 [11] => 1.64 [12] => 2.07 [13] => 2 [14] => 2.41 [15] => 1.32 [16] => 1.55 [17] => 2.04 [18] => -0.35 [19] => -3.02 ) [eps_nri] => Array ( [0] => 1.28 [1] => 1.92 [2] => 0.64 [3] => 0.72 [4] => 0.62 [5] => 0.87 [6] => 1.03 [7] => 0.59 [8] => 0.6 [9] => 0.46 [10] => 1.06 [11] => 1.64 [12] => 2.07 [13] => 2 [14] => 2.41 [15] => 1.33 [16] => 1.55 [17] => 1.99 [18] => 1.94 [19] => -2.74 ) [per share_freecashflow] => Array ( [0] => 1.86 [1] => 0.94 [2] => 0.55 [3] => 0.71 [4] => 0.24 [5] => 1.13 [6] => 0.56 [7] => 0.7 [8] => 0.88 [9] => 0.92 [10] => 1.52 [11] => 1.95 [12] => 1.5 [13] => 1.54 [14] => 3.63 [15] => 1.94 [16] => 2.62 [17] => 2.76 [18] => 2.28 [19] => 2.1 ) [ROE] => Array ( [0] => 12.75 [1] => 16.33 [2] => 14.79 [3] => 15.35 [4] => 12 [5] => 15.19 [6] => 16.21 [7] => 9.1 [8] => 8.71 [9] => 6.32 [10] => 12.61 [11] => 16.48 [12] => 13.96 [13] => 12.28 [14] => 12.94 [15] => 7.37 [16] => 8.15 [17] => 9.4 [18] => -1.77 [19] => -18.6 ) [payout] => Array ( [0] => 0.089 [1] => 0.07 [2] => 0.236 [3] => 0.361 [4] => 0.488 [5] => 0.37 [6] => 0.332 [7] => 0.61 [8] => 0.633 [9] => 0.87 [10] => 0.393 [11] => 0.268 [12] => 0.251 [13] => 0.28 [14] => 0.249 [15] => 0.515 [16] => 0.452 [17] => 0.353 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 9.14 [1] => 12.13 [2] => 10.7 [3] => 10.87 [4] => 8.98 [5] => 11.27 [6] => 11.86 [7] => 7 [8] => 6.72 [9] => 4.77 [10] => 7.29 [11] => 9.64 [12] => 7.63 [13] => 6.44 [14] => 7.14 [15] => 4.43 [16] => 4.69 [17] => 5.84 [18] => -1.11 [19] => -10.74 ) [ROC_capital] => Array ( [0] => 205.8 [1] => 233.3 [2] => 234.1 [3] => 263 [4] => 268 [5] => 287.1 [6] => 302.366 [7] => 296.751 [8] => 312.01 [9] => 316.74 [10] => 364.9 [11] => 428.897 [12] => 635.888 [13] => 800.047 [14] => 912.941 [15] => 697.689 [16] => 852.313 [17] => 933.849 [18] => 821.293 [19] => 792.112 ) [ROC] => Array ( [0] => 8.99 [1] => 11.96 [2] => 11.96 [3] => 12.05 [4] => 10.45 [5] => 13.79 [6] => 15.61 [7] => 9.28 [8] => 9.06 [9] => 6.76 [10] => 13.94 [11] => 19.11 [12] => 16.38 [13] => 13.67 [14] => 14.48 [15] => 10.05 [16] => 9.62 [17] => 11.63 [18] => -2.18 [19] => -19.51 ) [ROC_JOEL_capital] => Array ( [0] => 98.7 [1] => 99.9 [2] => 126.5 [3] => 128.5 [4] => 127.4 [5] => 124 [6] => 144.09 [7] => 146.962 [8] => 140.848 [9] => 127.959 [10] => 143.905 [11] => 159.905 [12] => 255.955 [13] => 337.371 [14] => 323.806 [15] => 295.68 [16] => 267.11 [17] => 267.614 [18] => 269.215 [19] => 331.97 ) [ROC_JOEL] => Array ( [0] => 29.89 [1] => 40.74 [2] => 32.49 [3] => 39.22 [4] => 40.35 [5] => 51.43 [6] => 48.09 [7] => 30.29 [8] => 29.47 [9] => 25.65 [10] => 49.32 [11] => 76.58 [12] => 61.15 [13] => 50.98 [14] => 64.14 [15] => 40.71 [16] => 48.47 [17] => 54.47 [18] => 58.11 [19] => -25.79 ) [ROC_JOEL_new] => Array ( [0] => 27.18 [1] => 39.09 [2] => 31.63 [3] => 34.44 [4] => 30.97 [5] => 44.09 [6] => 44.7 [7] => 25.94 [8] => 25.93 [9] => 20.92 [10] => 40.32 [11] => 61.69 [12] => 51.79 [13] => 43.12 [14] => 53.15 [15] => 34.31 [16] => 39.58 [17] => 46.71 [18] => 49.13 [19] => -21.08 ) [grossmargin] => Array ( [0] => 57.51 [1] => 57.22 [2] => 56.66 [3] => 57.78 [4] => 57.91 [5] => 54.9 [6] => 55.4 [7] => 52.87 [8] => 50.44 [9] => 50.31 [10] => 51.45 [11] => 53.07 [12] => 51.62 [13] => 48.22 [14] => 48.86 [15] => 47.79 [16] => 49.5 [17] => 55.5 [18] => 55.17 [19] => 52.61 ) [pretaxmargin] => Array ( [0] => 11.69 [1] => 14.19 [2] => 12.63 [3] => 12.04 [4] => 10.13 [5] => 13.52 [6] => 13.83 [7] => 8.2 [8] => 8.34 [9] => 5.85 [10] => 10.48 [11] => 14.14 [12] => 14.21 [13] => 11.15 [14] => 12.22 [15] => 8.05 [16] => 8.69 [17] => 12.05 [18] => 13.05 [19] => -8.57 ) [operatingmargin] => Array ( [0] => 11.53 [1] => 12.95 [2] => 11.43 [3] => 11.83 [4] => 11.29 [5] => 13.31 [6] => 12.58 [7] => 8.16 [8] => 8.03 [9] => 5.92 [10] => 10.57 [11] => 15 [12] => 15.37 [13] => 12.62 [14] => 13.64 [15] => 9.96 [16] => 10.28 [17] => 13.76 [18] => 14.64 [19] => -7.43 ) [netmargin] => Array ( [0] => 7.23 [1] => 8.87 [2] => 7.79 [3] => 7.44 [4] => 6.15 [5] => 8.26 [6] => 8.57 [7] => 5.05 [8] => 5.47 [9] => 3.86 [10] => 7.58 [11] => 10.04 [12] => 10.23 [13] => 8.03 [14] => 8.68 [15] => 5.8 [16] => 6.51 [17] => 10.26 [18] => -1.68 [19] => -13.41 ) [pettm] => Array ( [0] => 0.000 [1] => 6.210 [2] => 16.990 [3] => 20.570 [4] => 16.670 [5] => 20.590 [6] => 14.780 [7] => 29.190 [8] => 23.830 [9] => 38.750 [10] => 21.240 [11] => 20.850 [12] => 16.270 [13] => 17.510 [14] => 15.230 [15] => 22.370 [16] => 17.970 [17] => 14.400 [18] => 104.860 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 6.16 [2] => 16.99 [3] => 20.29 [4] => 16.27 [5] => 20.11 [6] => 14.63 [7] => 28.71 [8] => 23.83 [9] => 38.23 [10] => 21.32 [11] => 20.85 [12] => 16.23 [13] => 17.50 [14] => 15.22 [15] => 22.28 [16] => 17.94 [17] => 14.44 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 6.210 [2] => 16.990 [3] => 20.570 [4] => 16.670 [5] => 20.590 [6] => 14.780 [7] => 29.190 [8] => 23.830 [9] => 38.750 [10] => 21.240 [11] => 20.850 [12] => 16.270 [13] => 17.510 [14] => 15.230 [15] => 22.370 [16] => 17.970 [17] => 14.400 [18] => 104.860 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.630 [7] => 3.780 [8] => 2.970 [9] => 3.280 [10] => 13.370 [11] => 18.100 [12] => 70.330 [13] => 499.860 [14] => 22.500 [15] => 18.270 [16] => 10.990 [17] => 5.880 [18] => 5.570 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.63 [6] => 5.91 [7] => 4.88 [8] => 0 [9] => 0 [10] => 0 [11] => 16.02 [12] => 52 [13] => 50 [14] => 60.25 [15] => 14.8 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 84.970 [2] => 19.080 [3] => 20.860 [4] => 44.570 [5] => 15.490 [6] => 27.180 [7] => 24.960 [8] => 16.250 [9] => 18.910 [10] => 14.970 [11] => 17.630 [12] => 22.660 [13] => 22.870 [14] => 10.100 [15] => 15.010 [16] => 10.570 [17] => 10.760 [18] => 11.590 [19] => 16.000 ) [ps] => Array ( [0] => 0.000 [1] => 1.060 [2] => 1.300 [3] => 1.520 [4] => 1.010 [5] => 1.690 [6] => 1.260 [7] => 1.470 [8] => 1.290 [9] => 1.450 [10] => 1.610 [11] => 2.090 [12] => 1.670 [13] => 1.410 [14] => 1.320 [15] => 1.290 [16] => 1.170 [17] => 1.480 [18] => 1.170 [19] => 1.490 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.482 [6] => 0.524 [7] => 0.624 [8] => 0.704 [9] => 0.76 [10] => 0.87 [11] => 0.986 [12] => 1.16 [13] => 1.272 [14] => 1.528 [15] => 1.95 [16] => 2.15 [17] => 2.3 [18] => 2.544 [19] => 2.61 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.120 [6] => 3.320 [7] => 8.130 [8] => -2.090 [9] => -8.630 [10] => -9.530 [11] => 9.770 [12] => 33.770 [13] => 39.020 [14] => 31.360 [15] => 11.210 [16] => -1.030 [17] => -4.830 [18] => -15.700 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.070 [6] => 6.930 [7] => 12.160 [8] => 2.290 [9] => -4.020 [10] => -4.600 [11] => 13.410 [12] => 37.800 [13] => 42.460 [14] => 35.500 [15] => 17.500 [16] => 6.910 [17] => 2.650 [18] => -7.420 [19] => 8.490 ) [zscore] => Array ( [0] => 0.000 [1] => 8.880 [2] => 7.310 [3] => 8.080 [4] => 6.890 [5] => 8.600 [6] => 7.170 [7] => 8.310 [8] => 7.020 [9] => 7.040 [10] => 4.350 [11] => 5.070 [12] => 3.350 [13] => 3.130 [14] => 3.260 [15] => 3.190 [16] => 2.910 [17] => 2.980 [18] => 3.060 [19] => 2.930 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 5 [5] => 5 [6] => 7 [7] => 4 [8] => 7 [9] => 5 [10] => 6 [11] => 6 [12] => 6 [13] => 3 [14] => 7 [15] => 6 [16] => 7 [17] => 6 [18] => 4 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.540 [4] => -2.540 [5] => -2.580 [6] => -2.400 [7] => -2.730 [8] => -2.610 [9] => -2.820 [10] => -2.580 [11] => -2.520 [12] => -2.090 [13] => -2.310 [14] => -2.650 [15] => -2.820 [16] => -2.450 [17] => -2.640 [18] => -3.320 [19] => -3.650 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.50 [7] => 0.62 [8] => 0.73 [9] => 0.74 [10] => 0.82 [11] => 0.95 [12] => 1.14 [13] => 1.39 [14] => 1.76 [15] => 1.86 [16] => 1.93 [17] => 2.03 [18] => 1.59 [19] => 0.74 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.600 [7] => 20.860 [8] => 17.980 [9] => 23.220 [10] => 27.430 [11] => 35.870 [12] => 29.630 [13] => 25.150 [14] => 20.860 [15] => 15.830 [16] => 14.420 [17] => 14.580 [18] => 16.690 [19] => 44.670 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.060 [6] => 11.500 [7] => 11.660 [8] => 12.140 [9] => 12.790 [10] => 15.470 [11] => 19.810 [12] => 28.910 [13] => 31.670 [14] => 40.960 [15] => 44.210 [16] => 37.620 [17] => 39.570 [18] => 39.360 [19] => 37.900 ) [medpsvalue] => Array ( [0] => 12.85 [1] => 16.08 [2] => 12.01 [3] => 14.05 [4] => 14.59 [5] => 14.93 [6] => 17.42 [7] => 16.89 [8] => 15.96 [9] => 17.11 [10] => 20.23 [11] => 23.59 [12] => 29.09 [13] => 35.83 [14] => 39.97 [15] => 32.86 [16] => 34.26 [17] => 28.74 [18] => 32.79 [19] => 32.14 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.390 [2] => 1.200 [3] => 1.390 [4] => 0.880 [5] => 1.510 [6] => 1.170 [7] => 1.350 [8] => 1.140 [9] => 1.300 [10] => 1.720 [11] => 2.150 [12] => 1.850 [13] => 1.640 [14] => 1.430 [15] => 1.410 [16] => 0.960 [17] => 1.170 [18] => 1.150 [19] => 1.700 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 8.110 [2] => 7.660 [3] => 9.030 [4] => 6.720 [5] => 9.010 [6] => 6.860 [7] => 10.820 [8] => 9.870 [9] => 14.370 [10] => 12.560 [11] => 11.650 [12] => 9.710 [13] => 9.800 [14] => 7.970 [15] => 9.620 [16] => 6.590 [17] => 6.260 [18] => 14.940 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 10.700 [2] => 10.520 [3] => 11.730 [4] => 7.820 [5] => 11.310 [6] => 9.300 [7] => 16.490 [8] => 14.230 [9] => 22.050 [10] => 16.230 [11] => 14.330 [12] => 12.040 [13] => 13.030 [14] => 10.490 [15] => 14.150 [16] => 9.350 [17] => 8.530 [18] => 29.830 [19] => 0.000 ) [p2netcash] => Array ( [0] => 12.98 [1] => 5.75 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 2.7 [1] => 2.44 [2] => 13.77 [3] => 13.35 [4] => 9.07 [5] => 14.23 [6] => 20.57 [7] => 18.72 [8] => 12.65 [9] => 18.11 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.62 [1] => 0.74 [2] => 0.91 [3] => 1.05 [4] => 0.7 [5] => 1.17 [6] => 0.87 [7] => 1.02 [8] => 0.9 [9] => 1.01 [10] => 1.12 [11] => 1.45 [12] => 1.16 [13] => 0.98 [14] => 0.92 [15] => 0.9 [16] => 0.81 [17] => 1.03 [18] => 0.81 [19] => 1.04 ) [p2grahamnumber] => Array ( [0] => 0.46 [1] => 0.52 [2] => 1.52 [3] => 1.85 [4] => 1.37 [5] => 1.94 [6] => 1.54 [7] => 2.2 [8] => 1.78 [9] => 2.52 [10] => 3.52 [11] => 4.06 [12] => 6.95 [13] => 19.66 [14] => 3.86 [15] => 4.24 [16] => 2.96 [17] => 1.97 [18] => 1.81 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0.79 [1] => 1.02 [2] => 3.12 [3] => 3.86 [4] => 2.61 [5] => 4.3 [6] => 3.68 [7] => 3.87 [8] => 3.1 [9] => 3.83 [10] => 13.22 [11] => 18.1 [12] => 68.9 [13] => 499.86 [14] => 22.5 [15] => 18.38 [16] => 10.99 [17] => 5.92 [18] => 5.5 [19] => 30.52 ) [pb] => Array ( [0] => 0.79 [1] => 1.02 [2] => 2.55 [3] => 3.17 [4] => 2 [5] => 3.09 [6] => 2.4 [7] => 2.63 [8] => 2.05 [9] => 2.35 [10] => 2.67 [11] => 3.39 [12] => 2.22 [13] => 2.13 [14] => 1.93 [15] => 1.62 [16] => 1.46 [17] => 1.36 [18] => 1.35 [19] => 2.09 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 255.8 [1] => 314.4 [2] => 359.5 [3] => 426.1 [4] => 455.2 [5] => 479.025 [6] => 550.664 [7] => 545.944 [8] => 516.962 [9] => 554.866 [10] => 671.219 [11] => 816.447 [12] => 1018.436 [13] => 1362.631 [14] => 1523.016 [15] => 1208.702 [16] => 1259.096 [17] => 1059.355 [18] => 1068.688 [19] => 1152.109 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 9.4 [1] => 9.1 [2] => 10.6 [3] => 14.2 [4] => 13.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.4 [1] => 0.6 [2] => 0.3 [3] => 0.3 [4] => 0.4 [5] => 0.445 [6] => 0.578 [7] => 0.418 [8] => 0.082 [9] => 0.121 [10] => 1.231 [11] => 8.403 [12] => 14.231 [13] => 22.934 [14] => 26.385 [15] => 24.901 [16] => 21.222 [17] => 22.124 [18] => 19.09 [19] => 16.641 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.15 [11] => 7.1 [12] => 11.5 [13] => 19.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 66.1 [1] => 89.1 [2] => 49.3 [3] => 65.3 [4] => 65.6 [5] => 75.5 [6] => 60.784 [7] => 62.811 [8] => 75.969 [9] => 76.088 [10] => 68.788 [11] => 72.97 [12] => 113.008 [13] => 142.846 [14] => 258.355 [15] => 188.156 [16] => 314.84 [17] => 389.971 [18] => 305.9 [19] => 91.058 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 39.8 [1] => 40.2 [2] => 59 [3] => 62.5 [4] => 62.1 [5] => 62.4 [6] => 73.199 [7] => 78.523 [8] => 79.366 [9] => 83.362 [10] => 115.909 [11] => 151.297 [12] => 202.612 [13] => 254.617 [14] => 225.593 [15] => 185.007 [16] => 192.422 [17] => 212.832 [18] => 211.888 [19] => 282.119 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 9.7 [1] => 9.3 [2] => 13.9 [3] => 17.7 [4] => 15.8 [5] => 19.4 [6] => 26.07 [7] => 27.093 [8] => 32.606 [9] => 39.919 [10] => 54.502 [11] => 76.724 [12] => 103.828 [13] => 116.273 [14] => 139.732 [15] => 132.332 [16] => 181.662 [17] => 186.211 [18] => 164.939 [19] => 140.231 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.5 [3] => 0.6 [4] => 0.4 [5] => 2.6 [6] => 8.13 [7] => 1.41 [8] => 0.162 [9] => 0.929 [10] => 0.032 [11] => 0.004 [12] => 0.02 [13] => 21.444 [14] => 21.431 [15] => 44.893 [16] => 61.264 [17] => 61.264 [18] => 61.264 [19] => 111.877 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 45.4 [1] => 47.6 [2] => 56.3 [3] => 63 [4] => 58.5 [5] => 67.1 [6] => 68.553 [7] => 58.366 [8] => 59.764 [9] => 69.142 [10] => 90.032 [11] => 126.119 [12] => 165.274 [13] => 191.553 [14] => 210.399 [15] => 108.493 [16] => 115.638 [17] => 125.924 [18] => 117.219 [19] => 154.628 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.4 [1] => -0.6 [2] => -0.3 [3] => -0.3 [4] => -0.4 [5] => -0.445 [6] => -0.578 [7] => -0.418 [8] => -0.082 [9] => -0.121 [10] => -1.231 [11] => -8.403 [12] => -14.231 [13] => -22.934 [14] => -26.385 [15] => -24.901 [16] => -21.222 [17] => -22.124 [18] => -19.09 [19] => -16.641 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -107.3 [1] => -128.8 [2] => -162.6 [3] => -179.5 [4] => -191.9 [5] => -197.837 [6] => -233.064 [7] => -236.866 [8] => -215.912 [9] => -237.632 [10] => -268.361 [11] => -312.568 [12] => -373.94 [13] => -502.959 [14] => -556.491 [15] => -452.031 [16] => -488.928 [17] => -446.299 [18] => -436.513 [19] => -476.386 ) [BS_MoneyMarket] => Array ( [0] => -66.1 [1] => -89.1 [2] => -49.3 [3] => -65.3 [4] => -65.6 [5] => -75.5 [6] => -60.784 [7] => -62.811 [8] => -75.969 [9] => -76.088 [10] => -68.788 [11] => -72.97 [12] => -113.008 [13] => -142.846 [14] => -258.355 [15] => -188.156 [16] => -314.84 [17] => -389.971 [18] => -305.9 [19] => -91.058 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 105.9 [1] => 129.3 [2] => 108.3 [3] => 127.8 [4] => 127.7 [5] => 137.9 [6] => 133.983 [7] => 141.334 [8] => 155.335 [9] => 159.45 [10] => 184.697 [11] => 224.267 [12] => 315.62 [13] => 397.463 [14] => 483.948 [15] => 373.163 [16] => 507.262 [17] => 602.803 [18] => 517.788 [19] => 373.177 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 45.4 [1] => 47.6 [2] => 56.3 [3] => 63 [4] => 58.5 [5] => 67.1 [6] => 68.553 [7] => 58.366 [8] => 59.764 [9] => 69.142 [10] => 90.032 [11] => 126.119 [12] => 165.274 [13] => 191.553 [14] => 210.399 [15] => 108.493 [16] => 115.638 [17] => 125.924 [18] => 117.219 [19] => 154.628 ) [cash2debt] => Array ( [0] => 28.739 [1] => 38.739 [2] => 21.435 [3] => 14.511 [4] => 16 [5] => 18.875 [6] => 4.947 [7] => 11.309 [8] => 19.415 [9] => 50.827 [10] => 0.493 [11] => 0.534 [12] => 0.356 [13] => 0.324 [14] => 0.54 [15] => 0.481 [16] => 0.709 [17] => 0.992 [18] => 0.967 [19] => 0.291 ) [interest_coverage] => Array ( [0] => 73.75 [1] => 67.83 [2] => 137 [3] => 168 [4] => 128.5 [5] => 143.31 [6] => 119.88 [7] => 106.51 [8] => 506.13 [9] => 271.29 [10] => 57.66 [11] => 14.57 [12] => 11 [13] => 7.5 [14] => 7.87 [15] => 4.83 [16] => 6.1 [17] => 6.59 [18] => 8.19 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -11.4 [1] => -16.7 [2] => -17.4 [3] => -19.6 [4] => -18.1 [5] => -25.198 [6] => -28.93 [7] => -17.244 [8] => -14.882 [9] => -11.035 [10] => -19.456 [11] => -33.471 [12] => -40.513 [13] => -42.54 [14] => -53.999 [15] => -27.15 [16] => -27.446 [17] => -21.667 [18] => -36.953 [19] => -42.07 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9.589 [10] => 3.181 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 25.849 [16] => 15.314 [17] => 6.451 [18] => 6.084 [19] => 230.494 ) [Net Income (Continuing Operations)] => Array ( [0] => 18.5 [1] => 27.9 [2] => 28 [3] => 31.7 [4] => 28 [5] => 39.584 [6] => 47.201 [7] => 27.546 [8] => 28.253 [9] => 21.42 [10] => 50.871 [11] => 81.947 [12] => 104.175 [13] => 109.388 [14] => 132.188 [15] => 70.122 [16] => 81.956 [17] => 105.957 [18] => 102.471 [19] => -140.816 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.695 [18] => -120.382 [19] => -13.719 ) [eps_diluated] => Array ( [0] => 1.275 [1] => 1.915 [2] => 0.635 [3] => 0.72 [4] => 0.615 [5] => 0.865 [6] => 1.025 [7] => 0.59 [8] => 0.6 [9] => 0.46 [10] => 1.07 [11] => 1.64 [12] => 2.07 [13] => 2 [14] => 2.41 [15] => 1.32 [16] => 1.55 [17] => 2.04 [18] => -0.35 [19] => -3.02 ) [eps_basic] => Array ( [0] => 1.275 [1] => 1.915 [2] => 0.635 [3] => 0.72 [4] => 0.62 [5] => 0.87 [6] => 1.035 [7] => 0.6 [8] => 0.61 [9] => 0.46 [10] => 1.08 [11] => 1.67 [12] => 2.1 [13] => 2.03 [14] => 2.45 [15] => 1.33 [16] => 1.56 [17] => 2.06 [18] => -0.35 [19] => -3.02 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.586 [8] => 12.453 [9] => 12.428 [10] => 13.933 [11] => 22.227 [12] => 37.702 [13] => 37.983 [14] => 37.767 [15] => 27.405 [16] => 28.62 [17] => 27.484 [18] => 25.407 [19] => 15.387 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.333 [8] => 5.135 [9] => 5.356 [10] => 6.55 [11] => 9.681 [12] => 12.85 [13] => 21.309 [14] => 21.187 [15] => 13.159 [16] => 13.146 [17] => 14.55 [18] => 15.377 [19] => 14.776 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19.288 [8] => 19.13 [9] => 18.78 [10] => 32.448 [11] => 38.827 [12] => 59.365 [13] => 80.486 [14] => 75.665 [15] => 53.244 [16] => 52.906 [17] => 62.152 [18] => 64.74 [19] => 64.544 ) [OtherInventories] => Array ( [0] => 23.7 [1] => 23.1 [2] => 40.7 [3] => 44.6 [4] => 38.4 [5] => 37.5 [6] => 41.22 [7] => 3.5527136788E-15 [8] => 3.5527136788E-15 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.42108547152E-14 [14] => 0 [15] => 7.1054273576E-15 [16] => -7.1054273576E-15 [17] => 0 [18] => 1.42108547152E-14 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 66.1 [1] => 89.1 [2] => 49.3 [3] => 65.3 [4] => 65.6 [5] => 75.5 [6] => 60.784 [7] => 62.811 [8] => 75.969 [9] => 76.088 [10] => 68.788 [11] => 72.97 [12] => 113.008 [13] => 142.846 [14] => 258.355 [15] => 188.156 [16] => 314.84 [17] => 389.971 [18] => 305.9 [19] => 91.058 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.15 [11] => 7.1 [12] => 11.5 [13] => 19.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.944 [8] => 5.612 [9] => 5.172 [10] => 6.242 [11] => 6.388 [12] => 6.548 [13] => 6.332 [14] => 6.49 [15] => 6.335 [16] => 6.265 [17] => 6.406 [18] => 8.651 [19] => 7.861 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 47.611 [8] => 50.122 [9] => 51.471 [10] => 58.85 [11] => 65.007 [12] => 78.418 [13] => 90.688 [14] => 98.646 [15] => 96.968 [16] => 101.138 [17] => 104.644 [18] => 101.962 [19] => 91.471 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 132.272 [8] => 127.955 [9] => 139.007 [10] => 153.467 [11] => 157.093 [12] => 198.426 [13] => 248.356 [14] => 282.232 [15] => 283.301 [16] => 289.727 [17] => 305.557 [18] => 292.13 [19] => 266.787 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.474 [8] => 3.062 [9] => 3.245 [10] => 1.468 [11] => 6.51 [12] => 12.098 [13] => 18.107 [14] => 6.04 [15] => 7.869 [16] => 9.873 [17] => 11.226 [18] => 10.417 [19] => 11.842 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 192.301 [8] => 186.751 [9] => 198.895 [10] => 220.027 [11] => 234.998 [12] => 295.49 [13] => 363.483 [14] => 393.408 [15] => 394.473 [16] => 407.003 [17] => 427.833 [18] => 413.16 [19] => 377.961 ) [AccumulatedDepreciation] => Array ( [0] => -52.3 [1] => -50.2 [2] => -56.6 [3] => -63.9 [4] => -72.3 [5] => -83 [6] => -96.343 [7] => -107.768 [8] => -105.86 [9] => -119.655 [10] => -133.922 [11] => -136.587 [12] => -155.584 [13] => -188.869 [14] => -223.202 [15] => -242.485 [16] => -261.501 [17] => -287.918 [18] => -283.145 [19] => -255.803 ) [AccountsPayable] => Array ( [0] => 9.7 [1] => 9.3 [2] => 13.9 [3] => 17.7 [4] => 15.8 [5] => 19.4 [6] => 26.07 [7] => 20.666 [8] => 26.294 [9] => 28.47 [10] => 42.103 [11] => 52.696 [12] => 78.585 [13] => 91.596 [14] => 118.209 [15] => 83.793 [16] => 96.702 [17] => 98.847 [18] => 86.646 [19] => 82.519 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6.262 [16] => 17.675 [17] => 17.566 [18] => 23.664 [19] => 15.299 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.427 [8] => 6.312 [9] => 11.449 [10] => 12.399 [11] => 24.028 [12] => 25.243 [13] => 24.677 [14] => 21.523 [15] => 42.277 [16] => 67.285 [17] => 69.798 [18] => 54.629 [19] => 42.413 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1.9 [1] => 1.9 [2] => 1.8 [3] => 3.9 [4] => 3.7 [5] => 1.4 [6] => 4.157 [7] => 4.144 [8] => 3.751 [9] => 0.568 [10] => 150.019 [11] => 150.026 [12] => 350.018 [13] => 478.575 [14] => 457.143 [15] => 0 [16] => 382.94 [17] => 331.914 [18] => 254.944 [19] => 201.15 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 346.457 [16] => 0 [17] => 0 [18] => 254.944 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 18.5 [1] => 27.9 [2] => 28 [3] => 31.7 [4] => 28 [5] => 39.584 [6] => 47.201 [7] => 27.546 [8] => 28.253 [9] => 21.42 [10] => 50.871 [11] => 81.947 [12] => 104.175 [13] => 109.388 [14] => 132.188 [15] => 70.122 [16] => 81.956 [17] => 108.652 [18] => -17.911 [19] => -154.535 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -2.2 [1] => -12.6 [2] => -1.8 [3] => -12.8 [4] => 1.1 [5] => -4.899 [6] => -9.343 [7] => 8.299 [8] => -3.057 [9] => 4.334 [10] => -11.979 [11] => -7.132 [12] => -13.62 [13] => -20.308 [14] => -3.704 [15] => 53.389 [16] => -29.479 [17] => 7.68 [18] => 18.089 [19] => 1.535 ) [ChangeInInventory] => Array ( [0] => -1 [1] => 0.5 [2] => -4 [3] => -4.8 [4] => 5.7 [5] => 5.547 [6] => -1.362 [7] => 2.252 [8] => 4.895 [9] => 4.14 [10] => -6.791 [11] => -11.847 [12] => -16.961 [13] => -12.323 [14] => 16.224 [15] => 34.749 [16] => 0.426 [17] => -2.886 [18] => -7.674 [19] => 2.44 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.643 [6] => -6.59 [7] => -1.749 [8] => -1.538 [9] => -1.179 [10] => 2.168 [11] => -3.572 [12] => -2.163 [13] => -13.307 [14] => -0.629 [15] => -2.423 [16] => -3.502 [17] => 5.624 [18] => -2.744 [19] => 5.036 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.3 [1] => 1.4 [2] => 0.3 [3] => 6.1 [4] => -4.3 [5] => 4.33 [6] => 4.608 [7] => -13.109 [8] => 0.923 [9] => -1.94 [10] => 15.21 [11] => 8.827 [12] => 10.421 [13] => 8.058 [14] => 18.641 [15] => -85.603 [16] => 57.668 [17] => 0.023 [18] => -5.448 [19] => -10.007 ) [ChangeInWorkingCapital] => Array ( [0] => 4.5 [1] => -14.4 [2] => -2.3 [3] => -5.7 [4] => 3.5 [5] => 6.464 [6] => -13.919 [7] => -5.534 [8] => 2.353 [9] => 10.639 [10] => 0.088 [11] => 0.064 [12] => -27.908 [13] => -37.503 [14] => 22.38 [15] => 0.112 [16] => 25.113 [17] => 10.441 [18] => 2.223 [19] => -0.996 ) [CF_DeferredTax] => Array ( [0] => -0.4 [1] => 0.2 [2] => -0.5 [3] => -1.1 [4] => -4.5 [5] => -1.069 [6] => -0.763 [7] => -1.981 [8] => 0.449 [9] => -1.915 [10] => 5.172 [11] => -2.653 [12] => -1.843 [13] => 0.07 [14] => -1.501 [15] => -8.64 [16] => -6.834 [17] => -8.161 [18] => -9.679 [19] => 21.63 ) [PurchaseOfPPE] => Array ( [0] => -6.5 [1] => -8.1 [2] => -10.5 [3] => -8.8 [4] => -36.5 [5] => -9.889 [6] => -22.624 [7] => -20.77 [8] => -13.095 [9] => -14.438 [10] => -14.892 [11] => -21.92 [12] => -39.41 [13] => -51.94 [14] => -26.407 [15] => -24.027 [16] => -26.296 [17] => -20.532 [18] => -24.147 [19] => -35.687 ) [SaleOfPPE] => Array ( [0] => 0.5 [1] => 6.2 [2] => 4.6 [3] => 0.9 [4] => 0.5 [5] => 0.232 [6] => 1.053 [7] => 0.525 [8] => 0.776 [9] => 0.257 [10] => 0.448 [11] => 0.39 [12] => 0.546 [13] => 2.166 [14] => 0.88 [15] => 0.796 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -30.431 [17] => -7.97 [18] => -37.649 [19] => -301.157 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 12.98 [18] => 0.856 [19] => 10.178 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -22.931 [7] => 0 [8] => 0 [9] => -16.75 [10] => -38.45 [11] => -50.025 [12] => -150.9 [13] => -68.1 [14] => -10.35 [15] => 0 [16] => 0 [17] => -5.542 [18] => -0.797 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.345 [7] => 0.825 [8] => 0 [9] => 17.2 [10] => 42.85 [11] => 48.075 [12] => 146.5 [13] => 60.4 [14] => 29.55 [15] => 0 [16] => 6.248 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 5.6 [2] => -53.2 [3] => -6.4 [4] => 0.2 [5] => -31.283 [6] => -37.89 [7] => -7.055 [8] => -12.215 [9] => -24.635 [10] => -230.461 [11] => -81.612 [12] => -352.018 [13] => -179.565 [14] => -32.881 [15] => 4.187 [16] => 1.798 [17] => -1.567 [18] => -2.867 [19] => 0.9 ) [sloanratio] => Array ( [0] => -0.04 [1] => 0.01 [2] => 0.2 [3] => 0.02 [4] => 0.05 [5] => 0.05 [6] => 0.14 [7] => 0 [8] => -0 [9] => 0.01 [10] => 0.29 [11] => 0.08 [12] => 0.28 [13] => 0.12 [14] => -0.03 [15] => -0.02 [16] => -0.02 [17] => -0.02 [18] => -0.06 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 1.43 [1] => 1.13 [2] => 1.38 [3] => 1.76 [4] => 2.93 [5] => 1.83 [6] => 2.23 [7] => 2.09 [8] => 2.66 [9] => 2.32 [10] => 1.86 [11] => 1.29 [12] => 1.54 [13] => 1.6 [14] => 1.64 [15] => 2.31 [16] => 2.52 [17] => 2.43 [18] => 2.79 [19] => 2.86 ) [current_ratio] => Array ( [0] => 4.16 [1] => 4.77 [2] => 3.36 [3] => 3.29 [4] => 3.14 [5] => 2.77 [6] => 2.33 [7] => 2.79 [8] => 2.83 [9] => 2.36 [10] => 2.06 [11] => 1.88 [12] => 2.1 [13] => 2.08 [14] => 2.27 [15] => 2.29 [16] => 2.28 [17] => 2.51 [18] => 2.44 [19] => 1.58 ) [quick_ratio] => Array ( [0] => 3.41 [1] => 4.1 [2] => 2.49 [3] => 2.51 [4] => 2.48 [5] => 2.26 [6] => 1.86 [7] => 2.22 [8] => 2.33 [9] => 1.96 [10] => 1.64 [11] => 1.44 [12] => 1.6 [13] => 1.58 [14] => 1.83 [15] => 1.87 [16] => 1.95 [17] => 2.17 [18] => 2.04 [19] => 1.29 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 9.35 [2] => 9.51 [3] => 8.53 [4] => 12.79 [5] => 8.84 [6] => 10.75 [7] => 6.06 [8] => 7.03 [9] => 4.54 [10] => 6.16 [11] => 6.98 [12] => 8.31 [13] => 7.67 [14] => 9.53 [15] => 7.07 [16] => 10.7 [17] => 11.72 [18] => 3.35 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.97 [2] => -202.66 [3] => 0.03 [4] => -3.28 [5] => -0.83 [6] => 0.08 [7] => -0.88 [8] => -0.81 [9] => -0.54 [10] => -2.63 [11] => -3.46 [12] => 0.3 [13] => -10.69 [14] => 0.96 [15] => 2.45 [16] => -0.17 [17] => -0.97 [18] => 2.97 [19] => -1.2 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 21.71 [2] => -62.22 [3] => 18.57 [4] => 3.48 [5] => 4.35 [6] => 13.93 [7] => -1.83 [8] => -6.1 [9] => 7.13 [10] => 18.28 [11] => 16.67 [12] => 23.38 [13] => 23.16 [14] => 11.53 [15] => -17.65 [16] => 4.02 [17] => -16.15 [18] => 1.45 [19] => 10.97 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 50.2 [2] => -66.84 [3] => 13.39 [4] => -14.58 [5] => 40.65 [6] => 18.5 [7] => -42.44 [8] => 1.69 [9] => -23.33 [10] => 132.61 [11] => 53.27 [12] => 26.22 [13] => -3.38 [14] => 20.5 [15] => -45.23 [16] => 17.42 [17] => 31.61 [18] => -117.16 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.58 [6] => 1.32 [7] => 1.48 [8] => 1.18 [9] => 1.35 [10] => 1.46 [11] => 1.73 [12] => 1.17 [13] => 1.1 [14] => 0.9 [15] => 0.67 [16] => 0.74 [17] => 0.75 [18] => 0.67 [19] => 0.88 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.99 [6] => 2.58 [7] => 3.53 [8] => 0 [9] => 0 [10] => 0 [11] => 2.13 [12] => 0.65 [13] => 0.7 [14] => 0.61 [15] => 1.99 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.40662650602 [7] => 3.53136531365 [8] => 0 [9] => 0 [10] => 0 [11] => 2.1340839304 [12] => 0.480604086467 [13] => 0.448487954895 [14] => 0.485331632653 [15] => 1.98751115076 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Brady Corp (NYSE:BRC)
Days Inventory
64.44 (As of Apr. 2014)

Brady Corp's inventory for the three months ended in Apr. 2014 was $109 Mil. Brady Corp's cost of goods sold for the three months ended in Apr. 2014 was $154 Mil. Hence, Brady Corp's days inventory for the three months ended in Apr. 2014 was 64.44.

Brady Corp's days inventory increased from Apr. 2013 (63.35) to Apr. 2014 (64.44). It might indicate that Brady Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Brady Corp's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 32.15.

Inventory turnover measures how fast the company turns over its inventory within a year. Brady Corp's inventory turnover for the three months ended in Apr. 2014 was 1.41.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Brady Corp's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.35.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Brady Corp's Days Inventory for the fiscal year that ended in Jul. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=94.707/546.029*365
=63.31

Brady Corp's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=109.369/154.457*91
=64.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Brady Corp's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=109.369/309.577*91
=32.15

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Brady Corp's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Brady Corp's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=109.369 / 309.577
=0.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Brady Corp Annual Data

Jul04Jul05Jul06Jul07Jul08Jul09Jul10Jul11Jul12Jul13
DaysInventory 59.2967.3881.4372.3163.0954.2554.3580.6780.3963.31

Brady Corp Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 60.9978.1085.9082.8986.8463.3557.3464.0863.7364.44
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide