Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 35.63 [2] => 133.31 [3] => 53.26 [4] => 25.05 [5] => 7.30 [6] => 6.80 [7] => 4.49 [8] => 8.93 [9] => 9.67 [10] => 9.09 [11] => 9.61 [12] => 6.66 [13] => 7.11 [14] => 6.39 [15] => 8.33 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 30.25 [3] => 12.90 [4] => 5.38 [5] => 3.66 [6] => 4.04 [7] => 3.60 [8] => 3.44 [9] => 6.19 [10] => 2.85 [11] => 2.11 [12] => 4.70 [13] => 3.22 [14] => 4.17 [15] => 5.22 ) [BS_share] => Array ( [0] => 26.964 [1] => 214.08 [2] => 220.86 [3] => 229.00 [4] => 234.21 [5] => 257.62 [6] => 263.26 [7] => 269.69 [8] => 270.24 [9] => 389.77 [10] => 371.87 [11] => 433.99 [12] => 461.29 [13] => 448.02 [14] => 456.91 [15] => 442.20 ) [Fiscal Year] => Array ( [0] => Oct98 [1] => Oct99 [2] => Oct00 [3] => Oct01 [4] => Oct02 [5] => Oct03 [6] => Oct04 [7] => Oct05 [8] => Oct06 [9] => Oct07 [10] => Oct08 [11] => Oct09 [12] => Oct10 [13] => Oct11 [14] => Oct12 [15] => Oct13 ) [quarter] => Array ( [0] => 199810 [1] => 199910 [2] => 200010 [3] => 200110 [4] => 200210 [5] => 200310 [6] => 200410 [7] => 200510 [8] => 200610 [9] => 200710 [10] => 200810 [11] => 200910 [12] => 201010 [13] => 201110 [14] => 201210 [15] => 201310 ) [Shares Outstanding (diluted)] => Array ( [0] => 26.964 [1] => 204.584 [2] => 242.504 [3] => 243.162 [4] => 242.962 [5] => 250.610 [6] => 260.446 [7] => 270.260 [8] => 274.142 [9] => 377.558 [10] => 394.703 [11] => 398.948 [12] => 482.741 [13] => 497.030 [14] => 472.343 [15] => 463.705 ) [Revenue] => Array ( [0] => 24.2 [1] => 68.7 [2] => 329.045 [3] => 513.03 [4] => 562.369 [5] => 525.277 [6] => 596.265 [7] => 574.12 [8] => 750.592 [9] => 1236.863 [10] => 1466.937 [11] => 1952.926 [12] => 2091.153 [13] => 2147.442 [14] => 2237.77 [15] => 2222.864 ) [COGS] => Array ( [0] => 13.4 [1] => 31.7 [2] => 131.7 [3] => 212.956 [4] => 219.641 [5] => 241.163 [6] => 268.974 [7] => 251.161 [8] => 305.184 [9] => 575.451 [10] => 606.565 [11] => 919.426 [12] => 860.033 [13] => 863.908 [14] => 854.751 [15] => 813.985 ) [Gross Profit] => Array ( [0] => 10.8 [1] => 37 [2] => 197.345 [3] => 300.074 [4] => 342.728 [5] => 284.114 [6] => 327.291 [7] => 322.959 [8] => 445.408 [9] => 661.412 [10] => 860.372 [11] => 1033.5 [12] => 1231.12 [13] => 1283.534 [14] => 1383.019 [15] => 1408.879 ) [SGA] => Array ( [0] => 9 [1] => 17.1 [2] => 57.03 [3] => 112.668 [4] => 115.315 [5] => 136.381 [6] => 127.038 [7] => 126.391 [8] => 170.523 [9] => 304.405 [10] => 381.156 [11] => 494.058 [12] => 602.143 [13] => 690.775 [14] => 683.085 [15] => 642.155 ) [RD] => Array ( [0] => 14.7 [1] => 15.3 [2] => 50.505 [3] => 110.749 [4] => 113.16 [5] => 145.896 [6] => 141.998 [7] => 132.448 [8] => 164.843 [9] => 213.311 [10] => 255.571 [11] => 354.809 [12] => 354.26 [13] => 354.401 [14] => 363.09 [15] => 378.521 ) [DDA] => Array ( [0] => 2.4 [1] => 3.7 [2] => 6.876 [3] => 16.959 [4] => 11.555 [5] => 50.914 [6] => 57.41 [7] => 47.569 [8] => 36.161 [9] => 101.416 [10] => 120.178 [11] => 196.573 [12] => 199.637 [13] => 206.352 [14] => 192.218 [15] => 184.114 ) [Operating Income] => Array ( [0] => -15.3 [1] => 0.9 [2] => 82.934 [3] => 25.687 [4] => 113.284 [5] => -154.538 [6] => -33.782 [7] => 42.979 [8] => 73.673 [9] => 99.623 [10] => 28.748 [11] => 28.253 [12] => 207.831 [13] => 177.52 [14] => 277.729 [15] => 308.483 ) [other_operating_charges] => Array ( [0] => -2.4 [1] => -3.7 [2] => -6.876 [3] => -50.97 [4] => -0.969 [5] => -156.375 [6] => -92.037 [7] => -21.141 [8] => -36.369 [9] => -44.073 [10] => -194.897 [11] => -156.38 [12] => -66.886 [13] => -60.838 [14] => -59.115 [15] => -79.72 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 33.625 [2] => 113.688 [3] => 24.55 [4] => 6.87 [5] => 6.561 [6] => 6.79 [7] => 3.72 [8] => 8.11 [9] => 9.51 [10] => 3.77 [11] => 8.6 [12] => 6.35 [13] => 4.38 [14] => 5.3 [15] => 8.015 ) [mktcap] => Array ( [0] => 0 [1] => 7198.44 [2] => 25109.13168 [3] => 5621.95 [4] => 1609.0227 [5] => 1690.24482 [6] => 1787.5354 [7] => 1003.2468 [8] => 2191.6464 [9] => 3706.7127 [10] => 1401.9499 [11] => 3732.314 [12] => 2929.1915 [13] => 1962.3276 [14] => 2421.623 [15] => 3544.233 ) [Cash and Equiv] => Array ( [0] => 10.4 [1] => 89.3 [2] => 204.29 [3] => 255.48 [4] => 567.749 [5] => 417.983 [6] => 486.308 [7] => 669.096 [8] => 542.062 [9] => 655.806 [10] => 606.625 [11] => 338.871 [12] => 335.982 [13] => 414.976 [14] => 713.226 [15] => 986.997 ) [ev_addition] => Array ( [0] => 31.4 [1] => -88.9 [2] => -204.248 [3] => -255.48 [4] => -17.749 [5] => 41.485 [6] => -117.23 [7] => -390.213 [8] => -542.062 [9] => -488.308 [10] => 633.047 [11] => 753.597 [12] => 592.07 [13] => 374.467 [14] => -112.046 [15] => -387.793 ) [ev_addition_per_share] => Array ( [0] => 1.165 [1] => -0.415 [2] => -0.925 [3] => -1.116 [4] => -0.076 [5] => 0.161 [6] => -0.445 [7] => -1.447 [8] => -2.006 [9] => -1.253 [10] => 1.702 [11] => 1.736 [12] => 1.284 [13] => 0.836 [14] => -0.245 [15] => -0.877 ) [ev] => Array ( [0] => 0 [1] => 7109.54 [2] => 24904.88368 [3] => 5366.47 [4] => 1591.2737 [5] => 1731.72982 [6] => 1670.3054 [7] => 613.0338 [8] => 1649.5844 [9] => 3218.4047 [10] => 2034.9969 [11] => 4485.911 [12] => 3521.2615 [13] => 2336.7946 [14] => 2309.577 [15] => 3156.44 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 1.7 [2] => 5.382 [3] => -65.98 [4] => 7.095 [5] => 14.756 [6] => -77.318 [7] => -16.385 [8] => -18.126 [9] => 14.717 [10] => -13.326 [11] => -7.88 [12] => -15.766 [13] => 0.124 [14] => -1.499 [15] => 75.835 ) [tax] => Array ( [0] => 0 [1] => 0.1 [2] => 20.385 [3] => 14.954 [4] => 5.343 [5] => 11.852 [6] => 14.07 [7] => 12.077 [8] => 30.723 [9] => 68.043 [10] => -137.148 [11] => 7.359 [12] => -9.553 [13] => 28.818 [14] => 29.22 [15] => 121.838 ) [Pretax Income] => Array ( [0] => 0 [1] => 2.6 [2] => 88.316 [3] => 17.802 [4] => 131.62 [5] => -134.697 [6] => -19.624 [7] => 55.198 [8] => 98.352 [9] => 144.915 [10] => 29.922 [11] => -74.025 [12] => 106.97 [13] => 79.428 [14] => 224.401 [15] => 330.461 ) [InterestIncome] => Array ( [0] => 0 [1] => 1.7 [2] => 5.382 [3] => 8.207 [4] => 22.668 [5] => 18.424 [6] => 19.619 [7] => 22.27 [8] => 29.233 [9] => 36.989 [10] => 24.568 [11] => 4.896 [12] => 0.763 [13] => 0.597 [14] => 0.659 [15] => 1.404 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -11.427 [5] => -13.339 [6] => -10.677 [7] => -7.693 [8] => -7.082 [9] => -6.414 [10] => -10.068 [11] => -99.294 [12] => -85.858 [13] => -97.838 [14] => -52.488 [15] => -55.261 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.4 [1] => 3.7 [2] => 6.876 [3] => 16.959 [4] => 11.555 [5] => 50.914 [6] => 57.41 [7] => 47.569 [8] => 36.161 [9] => 101.416 [10] => 120.178 [11] => 196.573 [12] => 199.637 [13] => 206.352 [14] => 192.218 [15] => 184.114 ) [ReconciledDepreciation] => Array ( [0] => 2.4 [1] => 3.7 [2] => 6.88 [3] => 16.96 [4] => 11.56 [5] => 50.91 [6] => 57.41 [7] => 47.57 [8] => 36.16 [9] => 101.42 [10] => 120.18 [11] => 196.57 [12] => 199.64 [13] => 206.35 [14] => 192.22 [15] => 184.11 ) [EBIT] => Array ( [0] => -15.3 [1] => 0.9 [2] => 82.934 [3] => 25.687 [4] => 143.047 [5] => -121.358 [6] => -8.947 [7] => 62.891 [8] => 105.434 [9] => 151.329 [10] => 39.99 [11] => 25.269 [12] => 192.828 [13] => 177.266 [14] => 276.889 [15] => 385.722 ) [EBITDA_morn] => Array ( [0] => -12.9 [1] => 4.6 [2] => 89.81 [3] => 42.646 [4] => 154.602 [5] => -70.444 [6] => 48.463 [7] => 110.46 [8] => 141.595 [9] => 252.745 [10] => 160.168 [11] => 221.842 [12] => 392.465 [13] => 383.618 [14] => 469.107 [15] => 569.836 ) [EBITDA] => Array ( [0] => -12.9 [1] => 4.6 [2] => 89.81 [3] => 42.646 [4] => 154.602 [5] => -70.444 [6] => 48.463 [7] => 110.46 [8] => 141.595 [9] => 252.745 [10] => 160.168 [11] => 221.842 [12] => 392.465 [13] => 383.618 [14] => 469.107 [15] => 569.836 ) [EBITDA_1] => Array ( [0] => -12.9 [1] => 4.6 [2] => 89.81 [3] => 42.646 [4] => 154.602 [5] => -70.444 [6] => 48.463 [7] => 110.46 [8] => 141.595 [9] => 252.745 [10] => 160.168 [11] => 221.842 [12] => 392.465 [13] => 383.618 [14] => 469.107 [15] => 569.836 ) [DDA_new] => Array ( [0] => 2.4 [1] => 3.7 [2] => 6.88 [3] => 16.96 [4] => 11.56 [5] => 50.91 [6] => 57.41 [7] => 47.57 [8] => 36.16 [9] => 101.42 [10] => 120.18 [11] => 196.57 [12] => 199.64 [13] => 206.35 [14] => 192.22 [15] => 184.11 ) [EBITDA_new] => Array ( [0] => -12.9 [1] => 4.6 [2] => 89.81 [3] => 42.646 [4] => 154.602 [5] => -70.444 [6] => 48.463 [7] => 110.46 [8] => 141.595 [9] => 252.745 [10] => 160.168 [11] => 221.842 [12] => 392.465 [13] => 383.618 [14] => 469.107 [15] => 569.836 ) [EBITDA_per_share] => Array ( [0] => -0.48 [1] => 0.02 [2] => 0.37 [3] => 0.18 [4] => 0.64 [5] => -0.28 [6] => 0.19 [7] => 0.41 [8] => 0.52 [9] => 0.67 [10] => 0.41 [11] => 0.56 [12] => 0.81 [13] => 0.77 [14] => 0.99 [15] => 1.23 ) [Operating_Income_per_share] => Array ( [0] => -0.57 [1] => 0 [2] => 0.34 [3] => 0.11 [4] => 0.47 [5] => -0.62 [6] => -0.13 [7] => 0.16 [8] => 0.27 [9] => 0.26 [10] => 0.07 [11] => 0.07 [12] => 0.43 [13] => 0.36 [14] => 0.59 [15] => 0.67 ) [Net Income] => Array ( [0] => -15.1 [1] => 2.5 [2] => 67.931 [3] => 2.848 [4] => 126.277 [5] => -146.549 [6] => -33.694 [7] => 43.121 [8] => 67.629 [9] => 76.872 [10] => 167.07 [11] => -81.384 [12] => 116.523 [13] => 50.61 [14] => 195.181 [15] => 208.623 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 26.964 [1] => 204.584 [2] => 242.504 [3] => 243.162 [4] => 242.962 [5] => 250.610 [6] => 260.446 [7] => 270.260 [8] => 274.142 [9] => 377.558 [10] => 394.703 [11] => 398.948 [12] => 482.741 [13] => 497.030 [14] => 472.343 [15] => 463.705 ) [shares_diluted] => Array ( [0] => 26.964 [1] => 204.584 [2] => 242.504 [3] => 243.162 [4] => 242.962 [5] => 250.610 [6] => 260.446 [7] => 270.260 [8] => 274.142 [9] => 377.558 [10] => 394.703 [11] => 398.948 [12] => 482.741 [13] => 497.030 [14] => 472.343 [15] => 463.705 ) [shares_basic] => Array ( [0] => 26.964 [1] => 104.376 [2] => 207.454 [3] => 221.051 [4] => 231.591 [5] => 250.610 [6] => 260.446 [7] => 268.176 [8] => 269.602 [9] => 362.070 [10] => 375.303 [11] => 398.948 [12] => 446.996 [13] => 474.259 [14] => 456.629 [15] => 450.516 ) [COGS_pct] => Array ( [0] => 0.55 [1] => 0.46 [2] => 0.40 [3] => 0.42 [4] => 0.39 [5] => 0.46 [6] => 0.45 [7] => 0.44 [8] => 0.41 [9] => 0.47 [10] => 0.41 [11] => 0.47 [12] => 0.41 [13] => 0.40 [14] => 0.38 [15] => 0.37 ) [Gross Profit_pct] => Array ( [0] => 44.63 [1] => 53.86 [2] => 59.98 [3] => 58.49 [4] => 60.94 [5] => 54.09 [6] => 54.89 [7] => 56.25 [8] => 59.34 [9] => 53.47 [10] => 58.65 [11] => 52.92 [12] => 58.87 [13] => 59.77 [14] => 61.80 [15] => 63.38 ) [SGA_pct] => Array ( [0] => 37.19 [1] => 24.89 [2] => 17.33 [3] => 21.96 [4] => 20.51 [5] => 25.96 [6] => 21.31 [7] => 22.01 [8] => 22.72 [9] => 24.61 [10] => 25.98 [11] => 25.30 [12] => 28.79 [13] => 32.17 [14] => 30.53 [15] => 28.89 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -2.03 [5] => -2.54 [6] => -1.79 [7] => -1.34 [8] => -0.94 [9] => -0.52 [10] => -0.69 [11] => -5.08 [12] => -4.11 [13] => -4.56 [14] => -2.35 [15] => -2.49 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 3.78 [2] => 26.84 [3] => 3.47 [4] => 23.40 [5] => -25.64 [6] => -3.29 [7] => 9.61 [8] => 13.10 [9] => 11.72 [10] => 2.04 [11] => -3.79 [12] => 5.12 [13] => 3.70 [14] => 10.03 [15] => 14.87 ) [Net Income_pct] => Array ( [0] => -62.40 [1] => 3.64 [2] => 20.64 [3] => 0.56 [4] => 22.45 [5] => -27.90 [6] => -5.65 [7] => 7.51 [8] => 9.01 [9] => 6.22 [10] => 11.39 [11] => -4.17 [12] => 5.57 [13] => 2.36 [14] => 8.72 [15] => 9.39 ) [DaysSalesOutstanding] => Array ( [0] => 51.28 [1] => 90.85 [2] => 80.14 [3] => 49.02 [4] => 63.42 [5] => 52.07 [6] => 58.63 [7] => 44.57 [8] => 47.85 [9] => 51.87 [10] => 39.55 [11] => 55.66 [12] => 55.39 [13] => 42.35 [14] => 38.03 [15] => 40.98 ) [DaysInventory] => Array ( [0] => 46.31 [1] => 42.6 [2] => 3.77 [3] => 17.67 [4] => 8.98 [5] => 5.99 [6] => 7.6 [7] => 16.03 [8] => 10.73 [9] => 11.43 [10] => 12.85 [11] => 28.64 [12] => 32.6 [13] => 31.34 [14] => 29.11 [15] => 20.33 ) [Payable] => Array ( [0] => 3.2 [1] => 10.7 [2] => 23.958 [3] => 25.082 [4] => 57.538 [5] => 33.913 [6] => 38.791 [7] => 23.778 [8] => 56.741 [9] => 108.81 [10] => 167.66 [11] => 184.951 [12] => 147.13 [13] => 109.471 [14] => 132.429 [15] => 99.299 ) [DaysPayable] => Array ( [0] => 48.26 [1] => 56.85 [2] => 26.58 [3] => 17.84 [4] => 37.34 [5] => 23.57 [6] => 23.75 [7] => 15.12 [8] => 27.59 [9] => 32.11 [10] => 41.72 [11] => 34.57 [12] => 25.68 [13] => 18.61 [14] => 21.6 [15] => 16.31 ) [InventoryTurnover] => Array ( [0] => 7.88 [1] => 8.57 [2] => 96.77 [3] => 20.66 [4] => 40.66 [5] => 60.88 [6] => 48.06 [7] => 22.77 [8] => 34.03 [9] => 31.94 [10] => 28.39 [11] => 12.74 [12] => 11.2 [13] => 11.65 [14] => 12.54 [15] => 17.95 ) [Accts Rec.] => Array ( [0] => 3.4 [1] => 17.1 [2] => 72.242 [3] => 68.9 [4] => 97.707 [5] => 74.935 [6] => 95.778 [7] => 70.104 [8] => 98.394 [9] => 175.755 [10] => 158.935 [11] => 297.819 [12] => 317.363 [13] => 249.141 [14] => 233.139 [15] => 249.598 ) [Inventory] => Array ( [0] => 1.7 [1] => 3.7 [2] => 1.361 [3] => 10.307 [4] => 5.402 [5] => 3.961 [6] => 5.597 [7] => 11.03 [8] => 8.968 [9] => 18.017 [10] => 21.362 [11] => 72.152 [12] => 76.808 [13] => 74.172 [14] => 68.179 [15] => 45.344 ) [inventory2sales] => Array ( [0] => 0.07 [1] => 0.054 [2] => 0.004 [3] => 0.02 [4] => 0.01 [5] => 0.008 [6] => 0.009 [7] => 0.019 [8] => 0.012 [9] => 0.015 [10] => 0.015 [11] => 0.037 [12] => 0.037 [13] => 0.035 [14] => 0.03 [15] => 0.02 ) [Total Current Assets] => Array ( [0] => 15.8 [1] => 112.3 [2] => 283.355 [3] => 372.734 [4] => 715.705 [5] => 511.472 [6] => 606.814 [7] => 770.138 [8] => 692.789 [9] => 912.2 [10] => 941.558 [11] => 885.275 [12] => 866.288 [13] => 844.201 [14] => 1155.579 [15] => 1422.803 ) [Other Current Assets] => Array ( [0] => 0.3 [1] => 2.2 [2] => 5.462 [3] => 38.047 [4] => 44.847 [5] => 14.593 [6] => 19.131 [7] => 19.908 [8] => 43.365 [9] => 62.622 [10] => 154.636 [11] => 176.433 [12] => 136.135 [13] => 105.912 [14] => 141.035 [15] => 140.864 ) [Net PPE] => Array ( [0] => 5.3 [1] => 4.9 [2] => 38.769 [3] => 97.457 [4] => 143.625 [5] => 124.274 [6] => 124.701 [7] => 108.118 [8] => 104.299 [9] => 204.052 [10] => 313.379 [11] => 442.408 [12] => 539.117 [13] => 532.384 [14] => 518.94 [15] => 472.94 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 56.478 [9] => 657.028 [10] => 489.544 [11] => 2130.806 [12] => 1988.95 [13] => 1845.664 [14] => 1733.354 [15] => 1685.695 ) [Total Assets] => Array ( [0] => 21.3 [1] => 117.3 [2] => 455.179 [3] => 683.722 [4] => 1421.663 [5] => 1063.174 [6] => 987.382 [7] => 981.73 [8] => 900.718 [9] => 1930.1 [10] => 3298.648 [11] => 3671.42 [12] => 3646.012 [13] => 3474.308 [14] => 3581.261 [15] => 3621.391 ) [Other Long-Term Assets] => Array ( [0] => 0.2 [1] => 0.1 [2] => 133.055 [3] => 213.531 [4] => 562.333 [5] => 427.428 [6] => 255.867 [7] => 103.474 [8] => 47.152 [9] => 156.82 [10] => 1554.167 [11] => 212.931 [12] => 251.657 [13] => 252.059 [14] => 173.388 [15] => 39.953 ) [Total Assets Non-liquid] => Array ( [0] => 10.9 [1] => 28 [2] => 250.889 [3] => 428.242 [4] => 853.914 [5] => 645.191 [6] => 501.074 [7] => 312.634 [8] => 358.656 [9] => 1274.294 [10] => 2692.023 [11] => 3332.549 [12] => 3310.03 [13] => 3059.332 [14] => 2868.035 [15] => 2634.394 ) [HardAssets] => Array ( [0] => 10.9 [1] => 28 [2] => 250.889 [3] => 428.242 [4] => 853.914 [5] => 645.191 [6] => 501.074 [7] => 312.634 [8] => 302.178 [9] => 617.266 [10] => 2202.479 [11] => 1201.743 [12] => 1321.08 [13] => 1213.668 [14] => 1134.681 [15] => 948.699 ) [Accts Payable] => Array ( [0] => 3.2 [1] => 10.7 [2] => 23.958 [3] => 47.076 [4] => 130.832 [5] => 128.177 [6] => 132.089 [7] => 131.372 [8] => 207.574 [9] => 302.361 [10] => 381.458 [11] => 345.783 [12] => 238.818 [13] => 227.769 [14] => 391.232 [15] => 314.553 ) [Short-Term Debt] => Array ( [0] => 3.7 [1] => 0.4 [2] => 0.042 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 278.883 [8] => 0 [9] => 0 [10] => 57.028 [11] => 232.973 [12] => 30.54 [13] => 40.539 [14] => 1.977 [15] => 2.996 ) [ShortTermDebt_without_lease] => Array ( [0] => 3.7 [1] => 0.4 [2] => 0.042 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 278.883 [8] => 0 [9] => 0 [10] => 43.606 [11] => 222.204 [12] => 28.779 [13] => 40.539 [14] => 1.977 [15] => 2.996 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 10.5 [1] => 33 [2] => 64.302 [3] => 114.94 [4] => 161.466 [5] => 155.828 [6] => 172.652 [7] => 452.319 [8] => 264.556 [9] => 409.701 [10] => 701.858 [11] => 855.187 [12] => 572.106 [13] => 565.987 [14] => 610.468 [15] => 560.663 ) [Other Current Liab.] => Array ( [0] => 3.6 [1] => 21.9 [2] => 40.302 [3] => 67.864 [4] => 30.634 [5] => 27.651 [6] => 40.563 [7] => 42.064 [8] => 56.982 [9] => 107.34 [10] => 263.372 [11] => 276.431 [12] => 302.748 [13] => 297.679 [14] => 217.259 [15] => 243.114 ) [CommonStock] => Array ( [0] => 0 [1] => 0.1 [2] => 0.223 [3] => 0.23 [4] => 0.235 [5] => 0.258 [6] => 0.264 [7] => 0.27 [8] => 0.272 [9] => 0.387 [10] => 0 [11] => 0.434 [12] => 0.461 [13] => 0.448 [14] => 0.457 [15] => 0.445 ) [Preferred Stock] => Array ( [0] => 35.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 119.6 [2] => 306.868 [3] => 493.738 [4] => 577.171 [5] => 723.135 [6] => 757.077 [7] => 855.563 [8] => 888.978 [9] => 1462.782 [10] => 1392.927 [11] => 1901.238 [12] => 2047.525 [13] => 1984.83 [14] => 2009.19 [15] => 1915.152 ) [Retained Earnings] => Array ( [0] => -28.8 [1] => -26.3 [2] => 41.586 [3] => 44.434 [4] => 104.18 [5] => -278.597 [6] => -310.612 [7] => -339.832 [8] => -272.203 [9] => -195.331 [10] => -25.182 [11] => -117.748 [12] => -9.754 [13] => 40.856 [14] => 236.037 [15] => 444.66 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => 8.5 [1] => 84.2 [2] => 390.877 [3] => 537.886 [4] => 687.595 [5] => 447.878 [6] => 445.652 [7] => 508.847 [8] => 616.23 [9] => 1266.658 [10] => 1282.24 [11] => 1778.004 [12] => 2035.405 [13] => 2014.138 [14] => 2235.82 [15] => 2346.813 ) [Long-Term Debt] => Array ( [0] => 2.2 [1] => 0 [2] => 0 [3] => 0 [4] => 550 [5] => 459.468 [6] => 369.078 [7] => 0 [8] => 0 [9] => 167.498 [10] => 1196.066 [11] => 870.264 [12] => 899.273 [13] => 748.904 [14] => 599.203 [15] => 596.208 ) [Total Liabilities] => Array ( [0] => 12.8 [1] => 33.1 [2] => 64.302 [3] => 145.836 [4] => 734.068 [5] => 615.296 [6] => 541.73 [7] => 472.883 [8] => 284.488 [9] => 663.442 [10] => 2016.408 [11] => 1893.416 [12] => 1610.607 [13] => 1460.17 [14] => 1345.441 [15] => 1274.578 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0 [3] => 30.896 [4] => 22.602 [5] => 2.84217094304E-14 [6] => 5.68434188608E-14 [7] => 20.564 [8] => 19.932 [9] => 63.462 [10] => 13.118 [11] => 15.114 [12] => 12.565 [13] => 12.662 [14] => 58.863 [15] => 41.281 ) [Cash and Equiv_pct] => Array ( [0] => 48.83 [1] => 76.13 [2] => 44.88 [3] => 37.37 [4] => 39.94 [5] => 39.31 [6] => 49.25 [7] => 68.15 [8] => 60.18 [9] => 33.98 [10] => 18.39 [11] => 9.23 [12] => 9.22 [13] => 11.94 [14] => 19.92 [15] => 27.25 ) [Accts Rec._pct] => Array ( [0] => 15.96 [1] => 14.58 [2] => 15.87 [3] => 10.08 [4] => 6.87 [5] => 7.05 [6] => 9.70 [7] => 7.14 [8] => 10.92 [9] => 9.11 [10] => 4.82 [11] => 8.11 [12] => 8.70 [13] => 7.17 [14] => 6.51 [15] => 6.89 ) [Inventory_pct] => Array ( [0] => 7.98 [1] => 3.15 [2] => 0.30 [3] => 1.51 [4] => 0.38 [5] => 0.37 [6] => 0.57 [7] => 1.12 [8] => 1.00 [9] => 0.93 [10] => 0.65 [11] => 1.97 [12] => 2.11 [13] => 2.13 [14] => 1.90 [15] => 1.25 ) [Other Current Assets_pct] => Array ( [0] => 1.41 [1] => 1.88 [2] => 1.20 [3] => 5.56 [4] => 3.15 [5] => 1.37 [6] => 1.94 [7] => 2.03 [8] => 4.81 [9] => 3.24 [10] => 4.69 [11] => 4.81 [12] => 3.73 [13] => 3.05 [14] => 3.94 [15] => 3.89 ) [Total Current Assets_pct] => Array ( [0] => 74.18 [1] => 95.74 [2] => 62.25 [3] => 54.52 [4] => 50.34 [5] => 48.11 [6] => 61.46 [7] => 78.45 [8] => 76.92 [9] => 47.26 [10] => 28.54 [11] => 24.11 [12] => 23.76 [13] => 24.30 [14] => 32.27 [15] => 39.29 ) [Net PPE_pct] => Array ( [0] => 24.88 [1] => 4.18 [2] => 8.52 [3] => 14.25 [4] => 10.10 [5] => 11.69 [6] => 12.63 [7] => 11.01 [8] => 11.58 [9] => 10.57 [10] => 9.50 [11] => 12.05 [12] => 14.79 [13] => 15.32 [14] => 14.49 [15] => 13.06 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 6.27 [9] => 34.04 [10] => 14.84 [11] => 58.04 [12] => 54.55 [13] => 53.12 [14] => 48.40 [15] => 46.55 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.94 [1] => 0.09 [2] => 29.23 [3] => 31.23 [4] => 39.55 [5] => 40.20 [6] => 25.91 [7] => 10.54 [8] => 5.23 [9] => 8.12 [10] => 47.12 [11] => 5.80 [12] => 6.90 [13] => 7.25 [14] => 4.84 [15] => 1.10 ) [Accts Payable_pct] => Array ( [0] => 15.02 [1] => 9.12 [2] => 5.26 [3] => 6.89 [4] => 9.20 [5] => 12.06 [6] => 13.38 [7] => 13.38 [8] => 23.05 [9] => 15.67 [10] => 11.56 [11] => 9.42 [12] => 6.55 [13] => 6.56 [14] => 10.92 [15] => 8.69 ) [Short-Term Debt_pct] => Array ( [0] => 17.37 [1] => 0.34 [2] => 0.01 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 28.41 [8] => 0.00 [9] => 0.00 [10] => 1.73 [11] => 6.35 [12] => 0.84 [13] => 1.17 [14] => 0.06 [15] => 0.08 ) [Other Current Liab._pct] => Array ( [0] => 16.90 [1] => 18.67 [2] => 8.85 [3] => 9.93 [4] => 2.15 [5] => 2.60 [6] => 4.11 [7] => 4.28 [8] => 6.33 [9] => 5.56 [10] => 7.98 [11] => 7.53 [12] => 8.30 [13] => 8.57 [14] => 6.07 [15] => 6.71 ) [Total Current Liabilities_pct] => Array ( [0] => 49.30 [1] => 28.13 [2] => 14.13 [3] => 16.81 [4] => 11.36 [5] => 14.66 [6] => 17.49 [7] => 46.07 [8] => 29.37 [9] => 21.23 [10] => 21.28 [11] => 23.29 [12] => 15.69 [13] => 16.29 [14] => 17.05 [15] => 15.48 ) [Long-Term Debt_pct] => Array ( [0] => 10.33 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 38.69 [5] => 43.22 [6] => 37.38 [7] => 0.00 [8] => 0.00 [9] => 8.68 [10] => 36.26 [11] => 23.70 [12] => 24.66 [13] => 21.56 [14] => 16.73 [15] => 16.46 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.47 [1] => 0.09 [2] => 0.00 [3] => 4.52 [4] => 1.59 [5] => 0.00 [6] => 0.00 [7] => 2.09 [8] => 2.21 [9] => 4.47 [10] => 3.59 [11] => 4.57 [12] => 3.82 [13] => 4.18 [14] => 3.79 [15] => 3.25 ) [Total Liabilities_pct] => Array ( [0] => 60.09 [1] => 28.22 [2] => 14.13 [3] => 21.33 [4] => 51.63 [5] => 57.87 [6] => 54.87 [7] => 48.17 [8] => 31.58 [9] => 34.37 [10] => 61.13 [11] => 51.57 [12] => 44.17 [13] => 42.03 [14] => 37.57 [15] => 35.20 ) [netcash] => Array ( [0] => -0.09 [1] => 0.26 [2] => 0.63 [3] => 0.48 [4] => -0.71 [5] => -0.77 [6] => -0.21 [7] => 0.73 [8] => 0.95 [9] => -0.02 [10] => -3.79 [11] => -3.58 [12] => -2.76 [13] => -2.33 [14] => -1.38 [15] => -0.65 ) [NCAV] => Array ( [0] => -1.29 [1] => 0.33 [2] => 0.88 [3] => 0.73 [4] => -0.39 [5] => -0.54 [6] => 0.07 [7] => 0.94 [8] => 1.24 [9] => 0.34 [10] => -3.44 [11] => -2.98 [12] => -2.16 [13] => -1.83 [14] => -0.93 [15] => -0.18 ) [NCAV_real] => Array ( [0] => -1.22 [1] => 0.37 [2] => 0.99 [3] => 0.99 [4] => -0.08 [5] => -0.4 [6] => 0.25 [7] => 1.1 [8] => 1.51 [9] => 0.64 [10] => -2.89 [11] => -2.32 [12] => -1.61 [13] => -1.37 [14] => -0.42 [15] => 0.34 ) [Book Value Per Share] => Array ( [0] => -1.02 [1] => 0.39 [2] => 1.77 [3] => 2.35 [4] => 2.94 [5] => 1.74 [6] => 1.69 [7] => 1.89 [8] => 2.28 [9] => 3.25 [10] => 3.45 [11] => 4.1 [12] => 4.41 [13] => 4.5 [14] => 4.89 [15] => 5.31 ) [Tangibles_book_per_share] => Array ( [0] => -1.02 [1] => 0.39 [2] => 1.77 [3] => 2.35 [4] => 2.94 [5] => 1.74 [6] => 1.69 [7] => 1.89 [8] => 2.07 [9] => 1.56 [10] => 2.13 [11] => -0.81 [12] => 0.1 [13] => 0.38 [14] => 1.1 [15] => 1.5 ) [deb2equity] => Array ( [0] => 0.694 [1] => 0.005 [2] => 0 [3] => 0 [4] => 0.8 [5] => 1.026 [6] => 0.828 [7] => 0.548 [8] => 0 [9] => 0.132 [10] => 0.977 [11] => 0.62 [12] => 0.457 [13] => 0.392 [14] => 0.269 [15] => 0.255 ) [debt2rev_totaldebt] => Array ( [0] => 5.9 [1] => 0.4 [2] => 0.042 [3] => 0 [4] => 550 [5] => 459.468 [6] => 369.078 [7] => 278.883 [8] => 0 [9] => 167.498 [10] => 1253.094 [11] => 1103.237 [12] => 929.813 [13] => 789.443 [14] => 601.18 [15] => 599.204 ) [debt2rev] => Array ( [0] => 0.244 [1] => 0.006 [2] => 0 [3] => 0 [4] => 0.978 [5] => 0.875 [6] => 0.619 [7] => 0.486 [8] => 0 [9] => 0.135 [10] => 0.854 [11] => 0.565 [12] => 0.445 [13] => 0.368 [14] => 0.269 [15] => 0.27 ) [cogs2rev] => Array ( [0] => 0.55 [1] => 0.46 [2] => 0.40 [3] => 0.42 [4] => 0.39 [5] => 0.46 [6] => 0.45 [7] => 0.44 [8] => 0.41 [9] => 0.47 [10] => 0.41 [11] => 0.47 [12] => 0.41 [13] => 0.40 [14] => 0.38 [15] => 0.37 ) [inventory2rev] => Array ( [0] => 0.07 [1] => 0.054 [2] => 0.004 [3] => 0.02 [4] => 0.01 [5] => 0.008 [6] => 0.009 [7] => 0.019 [8] => 0.012 [9] => 0.015 [10] => 0.015 [11] => 0.037 [12] => 0.037 [13] => 0.035 [14] => 0.03 [15] => 0.02 ) [ar2asset] => Array ( [0] => 0.16 [1] => 0.146 [2] => 0.159 [3] => 0.101 [4] => 0.069 [5] => 0.07 [6] => 0.097 [7] => 0.071 [8] => 0.109 [9] => 0.091 [10] => 0.048 [11] => 0.081 [12] => 0.087 [13] => 0.072 [14] => 0.065 [15] => 0.069 ) [cash2asset] => Array ( [0] => 0.488 [1] => 0.761 [2] => 0.449 [3] => 0.374 [4] => 0.399 [5] => 0.393 [6] => 0.493 [7] => 0.682 [8] => 0.602 [9] => 0.34 [10] => 0.184 [11] => 0.092 [12] => 0.092 [13] => 0.119 [14] => 0.199 [15] => 0.273 ) [equity2asset] => Array ( [0] => 0.399 [1] => 0.718 [2] => 0.859 [3] => 0.787 [4] => 0.484 [5] => 0.421 [6] => 0.451 [7] => 0.518 [8] => 0.684 [9] => 0.656 [10] => 0.389 [11] => 0.484 [12] => 0.558 [13] => 0.58 [14] => 0.624 [15] => 0.648 ) [equity2liab_tangbile] => Array ( [0] => 0.664 [1] => 2.544 [2] => 6.079 [3] => 3.688 [4] => 0.937 [5] => 0.728 [6] => 0.823 [7] => 1.076 [8] => 1.968 [9] => 0.919 [10] => 0.393 [11] => 0 [12] => 0.029 [13] => 0.115 [14] => 0.373 [15] => 0.519 ) [ppe2asset] => Array ( [0] => 0.249 [1] => 0.042 [2] => 0.085 [3] => 0.143 [4] => 0.101 [5] => 0.117 [6] => 0.126 [7] => 0.11 [8] => 0.116 [9] => 0.106 [10] => 0.095 [11] => 0.121 [12] => 0.148 [13] => 0.153 [14] => 0.145 [15] => 0.131 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.032 [5] => -2.539 [6] => -1.791 [7] => -1.34 [8] => -0.944 [9] => -0.519 [10] => -0.686 [11] => -5.084 [12] => -4.106 [13] => -4.556 [14] => -2.346 [15] => -2.486 ) [std2asset] => Array ( [0] => 0.493 [1] => 0.281 [2] => 0.141 [3] => 0.168 [4] => 0.114 [5] => 0.147 [6] => 0.175 [7] => 0.461 [8] => 0.294 [9] => 0.212 [10] => 0.213 [11] => 0.233 [12] => 0.157 [13] => 0.163 [14] => 0.17 [15] => 0.155 ) [ltd2asset] => Array ( [0] => 0.103 [1] => 0 [2] => 0 [3] => 0 [4] => 0.387 [5] => 0.432 [6] => 0.374 [7] => 0 [8] => 0 [9] => 0.087 [10] => 0.363 [11] => 0.237 [12] => 0.247 [13] => 0.216 [14] => 0.167 [15] => 0.165 ) [turnover] => Array ( [0] => 1.136 [1] => 0.586 [2] => 0.723 [3] => 0.75 [4] => 0.396 [5] => 0.494 [6] => 0.604 [7] => 0.585 [8] => 0.833 [9] => 0.641 [10] => 0.445 [11] => 0.532 [12] => 0.574 [13] => 0.618 [14] => 0.625 [15] => 0.614 ) [CF_Net Income] => Array ( [0] => -15.1 [1] => 2.5 [2] => 67.931 [3] => 2.848 [4] => 126.277 [5] => -146.371 [6] => -32.015 [7] => 43.121 [8] => 67.629 [9] => 76.872 [10] => 167.07 [11] => -81.384 [12] => 116.523 [13] => 50.61 [14] => 195.181 [15] => 208.623 ) [buybackratio] => Array ( [0] => 0.32 [1] => -28.04 [2] => -0.57 [3] => -28.54 [4] => -0.4 [5] => 0.08 [6] => 0.66 [7] => -0.69 [8] => -0.51 [9] => -1.31 [10] => -0.25 [11] => 1.79 [12] => -0.7 [13] => -1.92 [14] => -0.51 [15] => -0.45 ) [grahamnumber] => Array ( [0] => 0 [1] => 0.32 [2] => 3.5 [3] => 0.81 [4] => 5.97 [5] => 0 [6] => 0 [7] => 2.61 [8] => 3.42 [9] => 2.63 [10] => 4.64 [11] => 0 [12] => 0.76 [13] => 0.98 [14] => 3.25 [15] => 3.98 ) [CF_DDA] => Array ( [0] => 2.4 [1] => 3.7 [2] => 6.876 [3] => 16.959 [4] => 11.555 [5] => 50.914 [6] => 57.41 [7] => 47.569 [8] => 36.161 [9] => 101.416 [10] => 120.178 [11] => 196.573 [12] => 199.637 [13] => 206.352 [14] => 192.218 [15] => 184.114 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => -11.6 [1] => 16.5 [2] => 69.654 [3] => 111.721 [4] => 110.562 [5] => 43.508 [6] => 41.985 [7] => 125.865 [8] => 166.86 [9] => 170.403 [10] => 438.495 [11] => 115.524 [12] => 298.513 [13] => 449.232 [14] => 590.87 [15] => 451.029 ) [Cash Flow from Others] => Array ( [0] => 1.2 [1] => 2.5 [2] => 150.305 [3] => 131.09 [4] => -28.197 [5] => 135.933 [6] => 18.039 [7] => 17.756 [8] => 27.669 [9] => 31.939 [10] => -138.397 [11] => 247.594 [12] => 135.022 [13] => 145.496 [14] => 91.821 [15] => 92.933 ) [Cash Flow_PPE] => Array ( [0] => -3.8 [1] => -3.3 [2] => -40.698 [3] => -82.33 [4] => -80.272 [5] => -31.306 [6] => -53.758 [7] => -27.267 [8] => -30.43 [9] => -55.202 [10] => -144.071 [11] => -162.77 [12] => -171.436 [13] => -96.797 [14] => -72.797 [15] => -52.371 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.453 [6] => 0 [7] => 0 [8] => -52.829 [9] => 139.709 [10] => -44.554 [11] => -1297.482 [12] => 0 [13] => 3.905 [14] => 0.035 [15] => -44.629 ) [Cash Flow_CPEX] => Array ( [0] => -3.8 [1] => -3.3 [2] => -40.698 [3] => -82.33 [4] => -80.272 [5] => -31.306 [6] => -53.758 [7] => -27.267 [8] => -30.43 [9] => -56.538 [10] => -144.071 [11] => -162.77 [12] => -201.621 [13] => -96.797 [14] => -72.797 [15] => -52.371 ) [Cash Flow from Investing] => Array ( [0] => 12.1 [1] => -67.1 [2] => -112.184 [3] => -70.114 [4] => -331.898 [5] => -114.419 [6] => -250.717 [7] => 25.14 [8] => 194.429 [9] => 93.644 [10] => -1239.524 [11] => -199.152 [12] => -168.434 [13] => -91.326 [14] => -71.81 [15] => -27 ) [Net Issuance of Stock] => Array ( [0] => 4.9 [1] => 70 [2] => 39.035 [3] => 81.288 [4] => 50.445 [5] => 11.515 [6] => 21.207 [7] => 22.67 [8] => -5.951 [9] => -90.655 [10] => -125.875 [11] => 145.655 [12] => 56.589 [13] => -113.546 [14] => -31.418 [15] => -146.229 ) [Issuance of Stock] => Array ( [0] => 4.9 [1] => 70.1 [2] => 39.035 [3] => 81.288 [4] => 50.445 [5] => 11.515 [6] => 21.207 [7] => 29.72 [8] => 34.255 [9] => 100.638 [10] => 42.418 [11] => 145.655 [12] => 81.593 [13] => 97.152 [14] => 98.791 [15] => 93.771 ) [Net Issuance of Debt] => Array ( [0] => 2.4 [1] => -5.5 [2] => -0.436 [3] => -0.042 [4] => 537.625 [5] => -106.969 [6] => -84.366 [7] => -70.485 [8] => -278.883 [9] => -124.92 [10] => 1054.425 [11] => -182.497 [12] => -181.611 [13] => -162.709 [14] => -190 [15] => -3.75 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => 7.3 [1] => 65.7 [2] => 44.259 [3] => 81.246 [4] => 588.07 [5] => -86.425 [6] => -72.188 [7] => -47.815 [8] => -269.042 [9] => -220.641 [10] => 944.696 [11] => -37.636 [12] => -127.7 [13] => -277.11 [14] => -218.143 [15] => -149.409 ) [Other Financing] => Array ( [0] => 0 [1] => 1.2 [2] => 5.66 [3] => 0 [4] => 4.97379915032E-14 [5] => 9.029 [6] => -9.029 [7] => 0 [8] => 15.792 [9] => -5.066 [10] => 16.146 [11] => -0.794 [12] => -2.678 [13] => -0.855 [14] => 3.275 [15] => 0.57 ) [Net Change in Cash] => Array ( [0] => 7.9 [1] => 15.1 [2] => 1.729 [3] => 122.853 [4] => 366.417 [5] => -156.523 [6] => -280.637 [7] => 102.626 [8] => 92.367 [9] => 41.387 [10] => 138.129 [11] => -121.264 [12] => -0.209 [13] => 80.218 [14] => 299.024 [15] => 273.771 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -7.1054273576E-15 [2] => 0 [3] => 0 [4] => -0.317 [5] => 0.813 [6] => 0.283 [7] => -0.564 [8] => 0.12 [9] => -2.019 [10] => -5.538 [11] => 0 [12] => -2.588 [13] => -0.578 [14] => -1.893 [15] => -0.849 ) [total_freecashflow] => Array ( [0] => -15.4 [1] => 13.2 [2] => 28.956 [3] => 29.391 [4] => 30.29 [5] => 12.202 [6] => -11.773 [7] => 98.598 [8] => 136.43 [9] => 113.865 [10] => 294.424 [11] => -47.246 [12] => 96.892 [13] => 352.435 [14] => 518.073 [15] => 398.658 ) [per share rev] => Array ( [0] => 0.9 [1] => 0.34 [2] => 1.36 [3] => 2.11 [4] => 2.31 [5] => 2.1 [6] => 2.29 [7] => 2.12 [8] => 2.74 [9] => 3.28 [10] => 3.72 [11] => 4.9 [12] => 4.33 [13] => 4.32 [14] => 4.74 [15] => 4.79 ) [per share eps] => Array ( [0] => -0.56 [1] => 0.01 [2] => 0.28 [3] => 0.01 [4] => 0.52 [5] => -0.58 [6] => -0.13 [7] => 0.16 [8] => 0.25 [9] => 0.21 [10] => 0.43 [11] => -0.2 [12] => 0.24 [13] => 0.1 [14] => 0.41 [15] => 0.45 ) [eps_nri] => Array ( [0] => -0.56 [1] => 0.01 [2] => 0.28 [3] => 0.01 [4] => 0.52 [5] => -0.58 [6] => -0.13 [7] => 0.16 [8] => 0.25 [9] => 0.21 [10] => 0.42 [11] => -0.2 [12] => 0.24 [13] => 0.1 [14] => 0.41 [15] => 0.45 ) [per share_freecashflow] => Array ( [0] => -0.57 [1] => 0.06 [2] => 0.12 [3] => 0.12 [4] => 0.12 [5] => 0.05 [6] => -0.05 [7] => 0.36 [8] => 0.5 [9] => 0.3 [10] => 0.75 [11] => -0.12 [12] => 0.2 [13] => 0.71 [14] => 1.1 [15] => 0.86 ) [ROE] => Array ( [0] => -177.65 [1] => 2.97 [2] => 17.38 [3] => 0.53 [4] => 18.37 [5] => -32.72 [6] => -7.56 [7] => 8.47 [8] => 10.97 [9] => 6.07 [10] => 13.03 [11] => -4.58 [12] => 5.72 [13] => 2.51 [14] => 8.73 [15] => 8.89 ) [ROA] => Array ( [0] => -70.89 [1] => 2.13 [2] => 14.92 [3] => 0.42 [4] => 8.88 [5] => -13.78 [6] => -3.41 [7] => 4.39 [8] => 7.51 [9] => 3.98 [10] => 5.06 [11] => -2.22 [12] => 3.2 [13] => 1.46 [14] => 5.45 [15] => 5.76 ) [ROC_capital] => Array ( [0] => 21.4 [1] => 119.4 [2] => 327.586 [3] => 508.238 [4] => 904.177 [5] => 650.339 [6] => 750.646 [7] => 898.164 [8] => 840.453 [9] => 1178.874 [10] => 1409.573 [11] => 1504.116 [12] => 1541.54 [13] => 1482.497 [14] => 1815.554 [15] => 2036.607 ) [ROC] => Array ( [0] => -70.56 [1] => 2.09 [2] => 20.74 [3] => 0.56 [4] => 13.97 [5] => -22.53 [6] => -4.49 [7] => 4.8 [8] => 8.05 [9] => 6.52 [10] => 11.85 [11] => -5.41 [12] => 7.56 [13] => 3.41 [14] => 10.75 [15] => 10.24 ) [ROC_JOEL_capital] => Array ( [0] => 5.3 [1] => 4.9 [2] => 53.574 [3] => 99.771 [4] => 143.625 [5] => 124.274 [6] => 124.701 [7] => 108.118 [8] => 104.299 [9] => 204.052 [10] => 313.379 [11] => 442.408 [12] => 539.117 [13] => 532.384 [14] => 518.94 [15] => 472.94 ) [ROC_JOEL] => Array ( [0] => -288.68 [1] => 18.37 [2] => 154.8 [3] => 25.75 [4] => 78.87 [5] => -124.35 [6] => -27.09 [7] => 39.75 [8] => 70.64 [9] => 48.82 [10] => 9.17 [11] => 6.39 [12] => 38.55 [13] => 33.34 [14] => 53.52 [15] => 65.23 ) [ROC_JOEL_new] => Array ( [0] => -288.68 [1] => 18.37 [2] => 118.43 [3] => 20.48 [4] => 90.4 [5] => -97.65 [6] => -7.17 [7] => 58.17 [8] => 101.09 [9] => 74.16 [10] => 12.76 [11] => 5.44 [12] => 30.49 [13] => 32.61 [14] => 53.36 [15] => 81.56 ) [grossmargin] => Array ( [0] => 44.63 [1] => 53.86 [2] => 59.98 [3] => 58.49 [4] => 60.94 [5] => 54.09 [6] => 54.89 [7] => 56.25 [8] => 59.34 [9] => 53.47 [10] => 58.65 [11] => 52.92 [12] => 58.87 [13] => 59.77 [14] => 61.8 [15] => 63.38 ) [pretaxmargin] => Array ( [0] => 0 [1] => 3.78 [2] => 26.84 [3] => 3.47 [4] => 23.4 [5] => -25.64 [6] => -3.29 [7] => 9.61 [8] => 13.1 [9] => 11.72 [10] => 2.04 [11] => -3.79 [12] => 5.12 [13] => 3.7 [14] => 10.03 [15] => 14.87 ) [operatingmargin] => Array ( [0] => -63.22 [1] => 1.31 [2] => 25.2 [3] => 5.01 [4] => 20.14 [5] => -29.42 [6] => -5.67 [7] => 7.49 [8] => 9.82 [9] => 8.05 [10] => 1.96 [11] => 1.45 [12] => 9.94 [13] => 8.27 [14] => 12.41 [15] => 13.88 ) [netmargin] => Array ( [0] => -62.4 [1] => 3.64 [2] => 20.64 [3] => 0.56 [4] => 22.45 [5] => -27.9 [6] => -5.65 [7] => 7.51 [8] => 9.01 [9] => 6.22 [10] => 11.39 [11] => -4.17 [12] => 5.57 [13] => 2.36 [14] => 8.72 [15] => 9.39 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 406.030 [3] => 0.000 [4] => 12.820 [5] => 0.000 [6] => 0.000 [7] => 24.160 [8] => 32.180 [9] => 41.530 [10] => 8.950 [11] => 0.000 [12] => 24.800 [13] => 48.130 [14] => 13.120 [15] => 17.810 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 406.03 [3] => 0.00 [4] => 12.72 [5] => 0.00 [6] => 0.00 [7] => 24.16 [8] => 32.44 [9] => 41.35 [10] => 8.98 [11] => 0.00 [12] => 24.42 [13] => 48.67 [14] => 13.25 [15] => 17.81 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 406.030 [3] => 0.000 [4] => 12.820 [5] => 0.000 [6] => 0.000 [7] => 24.160 [8] => 32.180 [9] => 41.530 [10] => 8.950 [11] => 0.000 [12] => 24.800 [13] => 48.130 [14] => 13.120 [15] => 17.810 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 61.790 [3] => 10.270 [4] => 2.340 [5] => 2.410 [6] => 4.020 [7] => 1.970 [8] => 3.900 [9] => 6.060 [10] => 1.770 [11] => 0.000 [12] => 48.850 [13] => 12.510 [14] => 4.860 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.92 [10] => 6.48 [11] => -1.77 [12] => 3.59 [13] => 1.17 [14] => 2.5 [15] => 7.43 ) [pfcf] => Array ( [0] => 0.000 [1] => 1120.830 [2] => 874.520 [3] => 204.580 [4] => 57.250 [5] => 164.030 [6] => 0.000 [7] => 10.330 [8] => 16.220 [9] => 31.700 [10] => 5.030 [11] => 0.000 [12] => 31.750 [13] => 6.170 [14] => 4.860 [15] => 9.210 ) [ps] => Array ( [0] => 0.000 [1] => 48.040 [2] => 84.210 [3] => 11.640 [4] => 2.910 [5] => 3.150 [6] => 2.990 [7] => 1.750 [8] => 2.950 [9] => 2.910 [10] => 1.020 [11] => 1.760 [12] => 1.460 [13] => 1.010 [14] => 1.120 [15] => 1.670 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.016 [7] => 0.082 [8] => 0.11 [9] => 0.208 [10] => 0.256 [11] => 0.334 [12] => 0.336 [13] => 0.338 [14] => 0.392 [15] => 0.506 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 8.420 [12] => 13.820 [13] => 4.550 [14] => 6.260 [15] => 16.500 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.250 [7] => 1.320 [8] => 2.390 [9] => 2.420 [10] => 3.720 [11] => 17.190 [12] => 18.710 [13] => 10.540 [14] => 13.250 [15] => 25.350 ) [zscore] => Array ( [0] => 0.000 [1] => 131.560 [2] => 236.360 [3] => 24.550 [4] => 2.570 [5] => 1.720 [6] => 2.570 [7] => 1.920 [8] => 5.940 [9] => 4.360 [10] => 1.120 [11] => 1.520 [12] => 1.780 [13] => 1.520 [14] => 2.140 [15] => 2.990 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 6 [5] => 2 [6] => 7 [7] => 7 [8] => 8 [9] => 5 [10] => 6 [11] => 3 [12] => 6 [13] => 6 [14] => 9 [15] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.980 [4] => -2.520 [5] => -3.700 [6] => -2.340 [7] => -3.250 [8] => -2.350 [9] => -1.020 [10] => -2.740 [11] => -2.050 [12] => -2.660 [13] => -3.230 [14] => -3.070 [15] => -2.860 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.03 [7] => 0.07 [8] => 0.06 [9] => 0.11 [10] => 0.07 [11] => 0.15 [12] => 0.20 [13] => 0.20 [14] => 0.23 [15] => 0.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 209.310 [7] => 50.760 [8] => 130.900 [9] => 87.560 [10] => 50.960 [11] => 56.020 [12] => 31.570 [13] => 21.680 [14] => 23.290 [15] => 31.720 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.320 [7] => 2.750 [8] => 3.480 [9] => 4.100 [10] => 6.060 [11] => 6.670 [12] => 6.720 [13] => 7.010 [14] => 8.440 [15] => 9.640 ) [medpsvalue] => Array ( [0] => 0 [1] => 1.27 [2] => 2.44 [3] => 3.82 [4] => 4.27 [5] => 3.76 [6] => 4.11 [7] => 3.84 [8] => 4.98 [9] => 5.92 [10] => 6.72 [11] => 8.87 [12] => 7.86 [13] => 7.82 [14] => 8.58 [15] => 8.71 ) [ev2rev] => Array ( [0] => 0.000 [1] => 105.800 [2] => 75.700 [3] => 10.460 [4] => 2.840 [5] => 3.300 [6] => 2.800 [7] => 1.070 [8] => 2.200 [9] => 2.560 [10] => 1.390 [11] => 2.300 [12] => 1.680 [13] => 1.090 [14] => 1.030 [15] => 1.420 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 947.940 [2] => 277.200 [3] => 125.840 [4] => 10.350 [5] => 0.000 [6] => 33.990 [7] => 5.550 [8] => 11.650 [9] => 12.540 [10] => 6.360 [11] => 20.220 [12] => 8.920 [13] => 6.090 [14] => 4.940 [15] => 5.540 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 1870.930 [2] => 300.170 [3] => 208.920 [4] => 14.120 [5] => 0.000 [6] => 0.000 [7] => 14.260 [8] => 22.390 [9] => 31.810 [10] => 10.780 [11] => 158.780 [12] => 16.770 [13] => 13.160 [14] => 8.320 [15] => 10.230 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 24.2 [1] => 68.7 [2] => 329.045 [3] => 513.03 [4] => 562.369 [5] => 525.277 [6] => 596.265 [7] => 574.12 [8] => 750.592 [9] => 1236.863 [10] => 1466.937 [11] => 1952.926 [12] => 2091.153 [13] => 2147.442 [14] => 2237.77 [15] => 2222.864 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.4 [1] => 3.7 [2] => 6.876 [3] => 1.082 [4] => 0.969 [5] => 0.649 [6] => 0.537 [7] => 0 [8] => 2.294 [9] => 24.719 [10] => 31.484 [11] => 68.718 [12] => 65.623 [13] => 60.713 [14] => 59.204 [15] => 54.256 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.427 [5] => 13.339 [6] => 10.677 [7] => 7.693 [8] => 7.082 [9] => 6.414 [10] => 10.068 [11] => 99.294 [12] => 85.858 [13] => 97.838 [14] => 52.488 [15] => 55.261 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 63.8 [2] => 177.025 [3] => 105.362 [4] => 51.214 [5] => 57.971 [6] => 406.933 [7] => 487.095 [8] => 267.694 [9] => 340.051 [10] => 152.741 [11] => 4.678 [12] => 1.998 [13] => 0.774 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 10.4 [1] => 25.5 [2] => 27.265 [3] => 150.118 [4] => 516.535 [5] => 360.012 [6] => 79.375 [7] => 182.001 [8] => 274.368 [9] => 315.755 [10] => 453.884 [11] => 334.193 [12] => 333.984 [13] => 414.202 [14] => 713.226 [15] => 986.997 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2.2 [1] => 69.8 [2] => 316.903 [3] => 367.247 [4] => 663.796 [5] => 503.953 [6] => 687.528 [7] => 621.507 [8] => 367.179 [9] => 577.51 [10] => 1882.906 [11] => 466.194 [12] => 466.598 [13] => 432.917 [14] => 382.602 [15] => 226.161 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.2 [1] => 10.7 [2] => 23.958 [3] => 47.076 [4] => 130.832 [5] => 128.177 [6] => 132.089 [7] => 131.372 [8] => 207.574 [9] => 302.361 [10] => 381.458 [11] => 345.783 [12] => 238.818 [13] => 227.769 [14] => 391.232 [15] => 314.553 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3.7 [1] => 0.4 [2] => 0.042 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 278.883 [8] => 0 [9] => 0 [10] => 57.028 [11] => 232.973 [12] => 30.54 [13] => 40.539 [14] => 1.977 [15] => 2.996 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.63 [4] => 22.43 [5] => 19.892 [6] => 34.886 [7] => 37.405 [8] => 52.051 [9] => 94.533 [10] => 103.372 [11] => 174.87 [12] => 185.623 [13] => 201.421 [14] => 216.283 [15] => 226.696 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.7 [1] => 22 [2] => 40.302 [3] => 86.13 [4] => 30.806 [5] => 7.759 [6] => 5.677 [7] => 25.223 [8] => 24.863 [9] => 99.05 [10] => 278.484 [11] => 269.526 [12] => 256.353 [13] => 241.537 [14] => 136.746 [15] => 134.125 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 1.7 [2] => 5.382 [3] => 8.207 [4] => 11.241 [5] => 5.085 [6] => 8.942 [7] => 14.577 [8] => 22.151 [9] => 30.575 [10] => 14.5 [11] => -94.398 [12] => -85.095 [13] => -97.241 [14] => -51.829 [15] => -53.857 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -11.4 [1] => -20.8 [2] => -63.906 [3] => -129.627 [4] => -126.87 [5] => -187.295 [6] => -184.448 [7] => -173.96 [8] => -206.684 [9] => -405.821 [10] => -501.334 [11] => -690.631 [12] => -801.78 [13] => -897.127 [14] => -875.303 [15] => -826.269 ) [BS_MoneyMarket] => Array ( [0] => -10.4 [1] => -25.5 [2] => -27.265 [3] => -150.118 [4] => -516.535 [5] => -360.012 [6] => -79.375 [7] => -182.001 [8] => -274.368 [9] => -315.755 [10] => -453.884 [11] => -334.193 [12] => -333.984 [13] => -414.202 [14] => -713.226 [15] => -986.997 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 12.6 [1] => 95.3 [2] => 344.168 [3] => 517.365 [4] => 1180.331 [5] => 863.965 [6] => 766.903 [7] => 803.508 [8] => 641.547 [9] => 893.265 [10] => 2336.79 [11] => 800.387 [12] => 800.582 [13] => 847.119 [14] => 1095.828 [15] => 1213.158 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.7 [1] => 22 [2] => 40.302 [3] => 98.76 [4] => 53.236 [5] => 27.651 [6] => 40.563 [7] => 62.628 [8] => 76.914 [9] => 193.583 [10] => 381.856 [11] => 444.396 [12] => 441.976 [13] => 442.958 [14] => 353.029 [15] => 360.821 ) [cash2debt] => Array ( [0] => 1.763 [1] => 223.25 [2] => 4864.048 [3] => 10000 [4] => 1.032 [5] => 0.91 [6] => 1.318 [7] => 2.399 [8] => 10000 [9] => 3.915 [10] => 0.484 [11] => 0.307 [12] => 0.361 [13] => 0.526 [14] => 1.186 [15] => 1.647 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.1 [2] => -20.385 [3] => -14.954 [4] => -5.343 [5] => -11.852 [6] => -14.07 [7] => -12.077 [8] => -30.723 [9] => -68.043 [10] => 137.148 [11] => -7.359 [12] => 9.553 [13] => -28.818 [14] => -29.22 [15] => -121.838 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 155.726 [6] => 8.966 [7] => 7.114 [8] => 13.421 [9] => 19.354 [10] => 3.413 [11] => 87.662 [12] => 1.059 [13] => 0 [14] => -0.089 [15] => 25.464 ) [Net Income (Continuing Operations)] => Array ( [0] => -15.1 [1] => 2.5 [2] => 67.931 [3] => 2.848 [4] => 126.277 [5] => -146.549 [6] => -33.694 [7] => 43.121 [8] => 67.629 [9] => 76.872 [10] => 167.07 [11] => -81.384 [12] => 116.523 [13] => 50.61 [14] => 195.181 [15] => 208.623 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => -0.56 [1] => 0.01 [2] => 0.28 [3] => 0.01 [4] => 0.52 [5] => -0.58 [6] => -0.13 [7] => 0.16 [8] => 0.25 [9] => 0.21 [10] => 0.43 [11] => -0.2 [12] => 0.24 [13] => 0.1 [14] => 0.41 [15] => 0.45 ) [eps_basic] => Array ( [0] => -0.56 [1] => 0.02 [2] => 0.33 [3] => 0.01 [4] => 0.55 [5] => -0.58 [6] => -0.13 [7] => 0.16 [8] => 0.25 [9] => 0.21 [10] => 0.45 [11] => -0.2 [12] => 0.26 [13] => 0.11 [14] => 0.43 [15] => 0.46 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.572 [4] => 0.645 [5] => 0.893 [6] => 1.95 [7] => 1.517 [8] => 0.082 [9] => 11.86 [10] => 5.596 [11] => 4.605 [12] => 19.384 [13] => 25.535 [14] => 24.24 [15] => 14.048 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.735 [4] => 4.757 [5] => 3.068 [6] => 3.647 [7] => 9.513 [8] => 8.886 [9] => 6.157 [10] => 15.766 [11] => 67.547 [12] => 57.424 [13] => 48.637 [14] => 43.939 [15] => 31.296 ) [OtherInventories] => Array ( [0] => 1.7 [1] => 3.7 [2] => 1.361 [3] => 4.4408920985E-16 [4] => 0 [5] => -4.4408920985E-16 [6] => 4.4408920985E-16 [7] => 0 [8] => 0 [9] => 0 [10] => -1.7763568394E-15 [11] => 0 [12] => 7.1054273576E-15 [13] => 0 [14] => 7.1054273576E-15 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 10.4 [1] => 25.5 [2] => 27.265 [3] => 150.118 [4] => 516.535 [5] => 360.012 [6] => 79.375 [7] => 182.001 [8] => 274.368 [9] => 315.755 [10] => 453.884 [11] => 334.193 [12] => 333.984 [13] => 414.202 [14] => 713.226 [15] => 986.997 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 63.8 [2] => 177.025 [3] => 105.362 [4] => 51.214 [5] => 57.971 [6] => 406.933 [7] => 487.095 [8] => 267.694 [9] => 340.051 [10] => 152.741 [11] => 4.678 [12] => 1.998 [13] => 0.774 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30 [7] => 30 [8] => 30 [9] => 79.523 [10] => 80.882 [11] => 300.095 [12] => 381.48 [13] => 384.666 [14] => 384.666 [15] => 384.654 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.435 [4] => 31.259 [5] => 34.777 [6] => 39.52 [7] => 41.696 [8] => 43.519 [9] => 56.052 [10] => 103.007 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 101.975 [4] => 164.771 [5] => 180.313 [6] => 179.062 [7] => 196.241 [8] => 222.311 [9] => 296.435 [10] => 337.846 [11] => 395.026 [12] => 372.615 [13] => 442.197 [14] => 497.403 [15] => 518.794 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 120.41 [4] => 196.03 [5] => 215.09 [6] => 248.582 [7] => 267.937 [8] => 295.83 [9] => 432.01 [10] => 580.386 [11] => 759.307 [12] => 775.003 [13] => 850.656 [14] => 908.375 [15] => 927.735 ) [AccumulatedDepreciation] => Array ( [0] => -3.6 [1] => -3.6 [2] => -9.203 [3] => -22.953 [4] => -52.405 [5] => -90.816 [6] => -123.881 [7] => -159.819 [8] => -191.531 [9] => -227.958 [10] => -267.007 [11] => -316.899 [12] => -235.886 [13] => -318.272 [14] => -389.435 [15] => -454.795 ) [AccountsPayable] => Array ( [0] => 3.2 [1] => 10.7 [2] => 23.958 [3] => 25.082 [4] => 57.538 [5] => 33.913 [6] => 38.791 [7] => 23.778 [8] => 56.741 [9] => 108.81 [10] => 167.66 [11] => 181.249 [12] => 147.13 [13] => 109.471 [14] => 117.35 [15] => 88.218 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.702 [12] => 0 [13] => 0 [14] => 15.079 [15] => 11.081 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.994 [4] => 73.294 [5] => 94.264 [6] => 93.298 [7] => 107.594 [8] => 150.833 [9] => 193.551 [10] => 213.798 [11] => 160.832 [12] => 91.688 [13] => 118.298 [14] => 258.803 [15] => 215.254 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 2.2 [1] => 0 [2] => 0 [3] => 0 [4] => 550 [5] => 442.95 [6] => 352.279 [7] => 0 [8] => 0 [9] => 167.498 [10] => 1181.059 [11] => 860.114 [12] => 892.491 [13] => 748.904 [14] => 599.203 [15] => 596.208 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.518 [6] => 16.799 [7] => 0 [8] => 0 [9] => 0 [10] => 15.007 [11] => 10.15 [12] => 6.782 [13] => 7.412 [14] => 1.606 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.781 [10] => 105.366 [11] => 152.851 [12] => 126.663 [13] => 132.617 [14] => 76.907 [15] => 76.426 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -15.1 [1] => 2.5 [2] => 67.931 [3] => 2.848 [4] => 126.277 [5] => -146.371 [6] => -32.015 [7] => 43.121 [8] => 67.629 [9] => 76.872 [10] => 167.07 [11] => -81.384 [12] => 116.523 [13] => 50.61 [14] => 195.181 [15] => 208.623 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.8 [1] => -14.2 [2] => -55.932 [3] => 1.898 [4] => -30.815 [5] => 19.635 [6] => -24.249 [7] => 21.312 [8] => -31.244 [9] => 27.414 [10] => 17.143 [11] => -74.965 [12] => -39.248 [13] => 53.561 [14] => 4.701 [15] => -25.509 ) [ChangeInInventory] => Array ( [0] => -1.3 [1] => -1.9 [2] => 2.325 [3] => -10.02 [4] => 4.905 [5] => 1.441 [6] => -1.636 [7] => -5.433 [8] => 2.062 [9] => 3.481 [10] => -3.345 [11] => 25.338 [12] => -4.657 [13] => 1.327 [14] => 4.656 [15] => 24.173 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.157 [4] => -9.401 [5] => 4.739 [6] => 1.089 [7] => -0.245 [8] => -19.839 [9] => 3.523 [10] => 25.2 [11] => 0.999 [12] => 13.657 [13] => -1.688 [14] => 3.987 [15] => -66.001 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 7.4 [2] => 13.294 [3] => 1.124 [4] => 32.456 [5] => -24.394 [6] => 4.874 [7] => -17.117 [8] => 32.963 [9] => 10.075 [10] => 70.792 [11] => -39.737 [12] => -137.978 [13] => -18.039 [14] => 75.676 [15] => -73.777 ) [ChangeInWorkingCapital] => Array ( [0] => -0.1 [1] => 7.8 [2] => -25.208 [3] => 65.808 [4] => 0.927 [5] => 3.032 [6] => -1.449 [7] => 17.419 [8] => 35.401 [9] => -39.824 [10] => 289.644 [11] => -247.259 [12] => -152.669 [13] => 46.774 [14] => 111.65 [15] => -112.847 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -130.25 [3] => -104.984 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 78.206 ) [PurchaseOfPPE] => Array ( [0] => -3.8 [1] => -3.3 [2] => -40.698 [3] => -82.33 [4] => -80.272 [5] => -31.306 [6] => -53.758 [7] => -27.267 [8] => -30.43 [9] => -56.538 [10] => -144.071 [11] => -162.77 [12] => -201.621 [13] => -96.797 [14] => -72.797 [15] => -52.371 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.336 [10] => 0 [11] => 0 [12] => 30.185 [13] => 0 [14] => 0 [15] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -44.554 [11] => -1297.482 [12] => 0 [13] => 0 [14] => 0 [15] => -44.629 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.905 [14] => 0.035 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -75.8 [2] => -90.306 [3] => -72.756 [4] => -686.657 [5] => -184.422 [6] => -387.062 [7] => -736.899 [8] => -370.726 [9] => -792.526 [10] => -456.614 [11] => -0.138 [12] => -0.253 [13] => -0.038 [14] => 0 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 15.9 [1] => 12 [2] => 26.619 [3] => 84.972 [4] => 435.031 [5] => 98.856 [6] => 190.103 [7] => 796.491 [8] => 655.472 [9] => 789.247 [10] => 480.794 [11] => 186.159 [12] => 3.255 [13] => 1.604 [14] => 0.952 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.7763568394E-15 [1] => 0 [2] => -7.799 [3] => 0 [4] => 0 [5] => 2.453 [6] => 0 [7] => -7.185 [8] => -59.887 [9] => 152.125 [10] => -1075.079 [11] => 1075.079 [12] => 1.33226762955E-14 [13] => 3.77475828373E-15 [14] => -5.21804821574E-15 [15] => 70 ) [sloanratio] => Array ( [0] => -0.73 [1] => 0.45 [2] => 0.24 [3] => -0.06 [4] => 0.24 [5] => -0.07 [6] => 0.18 [7] => -0.11 [8] => -0.33 [9] => -0.1 [10] => 0.29 [11] => 0 [12] => -0 [13] => -0.09 [14] => -0.09 [15] => -0.06 ) [current_ratio] => Array ( [0] => 1.5 [1] => 3.4 [2] => 4.41 [3] => 3.24 [4] => 4.43 [5] => 3.28 [6] => 3.51 [7] => 1.7 [8] => 2.62 [9] => 2.23 [10] => 1.34 [11] => 1.04 [12] => 1.51 [13] => 1.49 [14] => 1.89 [15] => 2.54 ) [quick_ratio] => Array ( [0] => 1.34 [1] => 3.29 [2] => 4.39 [3] => 3.15 [4] => 4.4 [5] => 3.26 [6] => 3.48 [7] => 1.68 [8] => 2.58 [9] => 2.18 [10] => 1.31 [11] => 0.95 [12] => 1.38 [13] => 1.36 [14] => 1.78 [15] => 2.46 ) [ev_per_share] => Array ( [0] => 0 [1] => 33.205 [2] => 112.768 [3] => 23.43 [4] => 6.79 [5] => 6.721 [6] => 6.34 [7] => 2.27 [8] => 6.1 [9] => 8.26 [10] => 5.47 [11] => 10.34 [12] => 7.63 [13] => 5.22 [14] => 5.05 [15] => 7.135 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 15.15 [2] => 97.53 [3] => 2.55 [4] => 114.21 [5] => -336.42 [6] => -76.25 [7] => 34.26 [8] => 40.53 [9] => 45.11 [10] => 38.10 [11] => -70.45 [12] => 39.03 [13] => 11.27 [14] => 33.03 [15] => 46.25 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 4 [2] => 7 [3] => 17 [4] => 12 [5] => 51 [6] => 57 [7] => 48 [8] => 36 [9] => 101 [10] => 120 [11] => 197 [12] => 200 [13] => 206 [14] => 192 [15] => 184 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -20.00 [2] => -58.43 [3] => -73.69 [4] => -72.60 [5] => -71.95 [6] => -128.04 [7] => -21.66 [8] => -18.24 [9] => -33.18 [10] => -32.86 [11] => -140.90 [12] => -67.54 [13] => -21.55 [14] => -12.32 [15] => -11.61 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -406.67 [2] => -161.06 [3] => -62.76 [4] => -300.19 [5] => -262.98 [6] => -597.16 [7] => 19.97 [8] => 116.52 [9] => 54.95 [10] => -282.68 [11] => -172.39 [12] => -56.42 [13] => -20.33 [14] => -12.15 [15] => -5.99 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 424.24 [2] => 56.04 [3] => 72.76 [4] => 45.63 [5] => 26.47 [6] => 50.51 [7] => 18.01 [8] => -3.57 [9] => -53.20 [10] => -28.71 [11] => 126.08 [12] => 18.96 [13] => -25.28 [14] => -5.32 [15] => -32.42 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -33.33 [2] => -0.63 [3] => -0.04 [4] => 486.27 [5] => -245.86 [6] => -200.94 [7] => -56.00 [8] => -167.14 [9] => -73.31 [10] => 240.46 [11] => -157.97 [12] => -60.84 [13] => -36.22 [14] => -32.16 [15] => -0.83 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 398.18 [2] => 63.54 [3] => 72.72 [4] => 531.89 [5] => -198.64 [6] => -171.94 [7] => -37.99 [8] => -161.24 [9] => -129.48 [10] => 215.44 [11] => -32.58 [12] => -42.78 [13] => -61.69 [14] => -36.92 [15] => -33.13 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 390.91 [2] => 55.42 [3] => 72.72 [4] => 531.89 [5] => -219.39 [6] => -150.43 [7] => -37.99 [8] => -170.70 [9] => -126.51 [10] => 211.76 [11] => -31.89 [12] => -41.88 [13] => -61.49 [14] => -37.47 [15] => -33.25 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 91.52 [2] => 2.48 [3] => 109.96 [4] => 331.41 [5] => -359.76 [6] => -668.42 [7] => 81.54 [8] => 55.36 [9] => 24.29 [10] => 31.50 [11] => -104.97 [12] => -0.07 [13] => 17.86 [14] => 50.61 [15] => 60.70 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 80.00 [2] => 41.57 [3] => 26.31 [4] => 27.40 [5] => 28.05 [6] => -28.04 [7] => 78.34 [8] => 81.76 [9] => 66.82 [10] => 67.14 [11] => -40.90 [12] => 32.46 [13] => 78.45 [14] => 87.68 [15] => 88.39 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0.05 [2] => 0.33 [3] => 0.48 [4] => 7.08 [5] => 0 [6] => 0 [7] => 7.01 [8] => 4.47 [9] => 3.14 [10] => 9.28 [11] => 0.63 [12] => 5.96 [13] => 7.6 [14] => 12.02 [15] => 9.78 ) [p2netcash] => Array ( [0] => 0 [1] => 129.33 [2] => 180.46 [3] => 51.15 [4] => 0 [5] => 0 [6] => 0 [7] => 5.1 [8] => 8.54 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 101.89 [2] => 129.19 [3] => 33.63 [4] => 0 [5] => 0 [6] => 97 [7] => 3.96 [8] => 6.54 [9] => 27.97 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 26.48 [2] => 46.59 [3] => 6.43 [4] => 1.61 [5] => 1.74 [6] => 1.65 [7] => 0.97 [8] => 1.63 [9] => 1.61 [10] => 0.56 [11] => 0.97 [12] => 0.81 [13] => 0.56 [14] => 0.62 [15] => 0.92 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 105.08 [2] => 32.48 [3] => 30.31 [4] => 1.15 [5] => 0 [6] => 0 [7] => 1.43 [8] => 2.37 [9] => 3.62 [10] => 0.81 [11] => 0 [12] => 8.36 [13] => 4.47 [14] => 1.63 [15] => 2.01 ) [p2tangible_book] => Array ( [0] => 0 [1] => 86.22 [2] => 64.23 [3] => 10.45 [4] => 2.34 [5] => 3.77 [6] => 4.02 [7] => 1.97 [8] => 3.92 [9] => 6.1 [10] => 1.77 [11] => 0 [12] => 63.5 [13] => 11.53 [14] => 4.82 [15] => 5.34 ) [pb] => Array ( [0] => 0 [1] => 86.22 [2] => 64.23 [3] => 10.45 [4] => 2.34 [5] => 3.77 [6] => 4.02 [7] => 1.97 [8] => 3.56 [9] => 2.93 [10] => 1.09 [11] => 2.1 [12] => 1.44 [13] => 0.97 [14] => 1.08 [15] => 1.51 ) [interest_coverage] => Array ( [0] => 0 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 9.91 [5] => 0 [6] => 0 [7] => 5.59 [8] => 10.4 [9] => 15.53 [10] => 2.86 [11] => 0.28 [12] => 2.42 [13] => 1.81 [14] => 5.29 [15] => 5.58 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -693.95 [2] => -3.17 [3] => -3.69 [4] => -2.28 [5] => -10 [6] => -2.19 [7] => -2.44 [8] => -0.2 [9] => -44.23 [10] => 4.59 [11] => -16.7 [12] => -6.29 [13] => 2.88 [14] => -1.98 [15] => 3.22 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -62.22 [2] => 300 [3] => 55.15 [4] => 9.48 [5] => -9.09 [6] => 9.05 [7] => -7.42 [8] => 29.25 [9] => 19.71 [10] => 13.41 [11] => 31.72 [12] => -11.63 [13] => -0.23 [14] => 9.72 [15] => 1.05 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 2700 [3] => -96.43 [4] => 5100 [5] => -211.54 [6] => 0 [7] => 0 [8] => 56.25 [9] => -16 [10] => 104.76 [11] => -146.51 [12] => 0 [13] => -58.33 [14] => 310 [15] => 9.76 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.93 [7] => 1.35 [8] => 2.33 [9] => 2.32 [10] => 0.62 [11] => 1.29 [12] => 0.94 [13] => 0.62 [14] => 0.63 [15] => 0.83 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.95 [10] => 0.58 [11] => 0 [12] => 1.77 [13] => 3.74 [14] => 2.12 [15] => 1.08 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.76700434153 [13] => 10.6967032967 [14] => 2.11661341853 [15] => 1.07939393939 ) )
Brocade Communications Systems Inc (NAS:BRCD)
Days Inventory
20.32 (As of Apr. 2014)

Brocade Communications Systems Inc's inventory for the three months ended in Apr. 2014 was $41 Mil. Brocade Communications Systems Inc's cost of goods sold for the three months ended in Apr. 2014 was $183 Mil. Hence, Brocade Communications Systems Inc's days inventory for the three months ended in Apr. 2014 was 20.32.

Brocade Communications Systems Inc's days inventory declined from Apr. 2013 (23.52) to Apr. 2014 (20.32).

Inventory can be measured by Days Sales of Inventory (DSI). Brocade Communications Systems Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 6.91.

Inventory turnover measures how fast the company turns over its inventory within a year. Brocade Communications Systems Inc's inventory turnover for the three months ended in Apr. 2014 was 4.48.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Brocade Communications Systems Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.08.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Brocade Communications Systems Inc's Days Inventory for the fiscal year that ended in Oct. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=45.344/813.985*365
=20.33

Brocade Communications Systems Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=40.773/182.618*91
=20.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Brocade Communications Systems Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=40.773/536.91*91
=6.91

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Brocade Communications Systems Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Brocade Communications Systems Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=40.773 / 536.91
=0.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Brocade Communications Systems Inc Annual Data

Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13
DaysInventory 7.6016.0310.7311.4312.8528.6432.6031.3429.1120.33

Brocade Communications Systems Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 34.1435.9631.4328.5025.3723.5223.2221.0420.5120.32
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide